These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-4988129
|
|
|
(State or other jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
44 W. 28th Street New York, New York
|
10001
|
|
|
j(Address of Principal Executive Offices)
|
(Zip Code)
|
|
18 East 16th Street, 7th Floor, New York, New York
10003
|
|
(Former name or former address, if changed since last report)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
Page
|
||
|
PART I. FINANCIAL INFORMATION
|
3
|
|
|
Item 1.
|
Financial Statements
|
3
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
Item 4T.
|
Controls and Procedures
|
36
|
|
PART II. OTHER INFORMATION
|
37
|
|
|
Item 1.
|
Legal Proceedings
|
37
|
|
Item 1A.
|
Risk Factors
|
37
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
42
|
|
Item 3.
|
Defaults Upon Senior Securities
|
42
|
|
Item 5.
|
Other Information
|
42
|
|
Item 6.
|
Exhibits
|
42
|
|
September
30,
2011
|
December 31,
2010
|
|||||||
|
U.S.$
|
U.S.$
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
1,713 | 5,407 | ||||||
|
Short-term deposit (restricted)
|
— | 20 | ||||||
|
Accounts receivable
|
279 | 80 | ||||||
|
Prepaid expenses and other current assets
|
92 | 168 | ||||||
|
Total current assets
|
2,084 | 5,675 | ||||||
|
Long-term deposit
|
8 | 9 | ||||||
|
Property and equipment
, at cost, net of $449 and $393 accumulated depreciation and amortization, as of September 30, 2011 and December 31, 2010, respectively
|
154 | 178 | ||||||
|
Deferred tax assets—long-term
|
26 | 27 | ||||||
|
Total assets
|
2,272 | 5,889 | ||||||
|
September 30,
2011
|
December 31,
2010
|
|||||||||||
|
Note
|
U.S.$
|
U.S.$
|
||||||||||
|
Current liabilities
|
||||||||||||
|
Deferred short-term tax liabilities, net
|
55 | 50 | ||||||||||
|
Accounts payable and accrued expenses*
|
567 | 421 | ||||||||||
|
Accrued employee compensation
|
270 | 358 | ||||||||||
|
Convertible notes
|
4 | 2,447 | — | |||||||||
|
Accrued short-term severance pay
|
— | 178 | ||||||||||
|
Current maturities of venture loan
|
5 | — | 1,262 | |||||||||
|
Total current liabilities
|
3,339 | 2,269 | ||||||||||
|
Long-term liabilities
|
||||||||||||
|
Accrued severance pay
|
170 | 178 | ||||||||||
|
Venture loan
|
5 | — | 1,911 | |||||||||
|
Derivative liabilities on account of warrants
|
3 | 2,156 | 1,770 | |||||||||
|
Total long-term liabilities
|
2,326 | 3,859 | ||||||||||
|
Commitments and contingencies
|
7 | |||||||||||
|
Deficit in stockholders' equity
|
6 | |||||||||||
|
Preferred stock, $0.01 par value per share; 5,000,000 authorized; none issued and outstanding as of September 30, 2011 and December 31, 2010
|
— | — | ||||||||||
|
Common stock, $0.01 par value per share 28,000,000 authorized; 6,163,196 and 5,405,080 issued and outstanding as of September 30, 2011 and December 31, 2010 respectively
|
62 | 54 | ||||||||||
|
Additional paid-in capital
|
31,275 | 29,774 | ||||||||||
|
Deficit accumulated during the development stage
|
(34,730 | ) | (30,067 | ) | ||||||||
|
Total deficit in stockholders' equity
|
(3,393 | ) | (239 | ) | ||||||||
|
Total liabilities and deficit in stockholders' equity
|
2,272 | 5,889 | ||||||||||
|
*
|
Amounts recorded as of September 30, 2011 and December 31, 2010, include $2 and $20 to a related party, respectively.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
Cumulative
from inception
to
September 30,
|
||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
||||||||||||||||
|
Revenue
|
182 | 54 | 556 | 128 | 787 | |||||||||||||||
|
Costs and Expenses*
|
||||||||||||||||||||
|
Cost of revenue
|
35 | 64 | 105 | 131 | 316 | |||||||||||||||
|
Research and development
|
480 | 668 | 1,459 | 1,848 | 12,825 | |||||||||||||||
|
Marketing
|
463 | 517 | 1,769 | 1,624 | 11,079 | |||||||||||||||
|
General and administrative
|
721 | 478 | 2,076 | 1,192 | 7,264 | |||||||||||||||
|
Total operating expenses
|
1,699 | 1, 727 | 5,409 | 4,795 | 31,484 | |||||||||||||||
|
Operating loss
|
(1,517 | ) | (1, 673 | ) | (4,853 | ) | (4,667 | ) | (30,697 | ) | ||||||||||
|
Non-operating income
|
4 | 3 | 8 | 12 | 475 | |||||||||||||||
|
Non-operating expenses
|
(26 | ) | (27 | ) | (44 | ) | (52 | ) | (204 | ) | ||||||||||
|
Interest and amortization of debt discount expense
|
(40 | ) | (155 | ) | (267 | ) | (4,164 | ) | (5,399 | ) | ||||||||||
|
Gain (loss) on revaluation of warrants
|
(431 | ) | (966 | ) | (386 | ) | (518 | ) | 566 | |||||||||||
|
Gain on restructuring of venture loan
|
— | — | 963 | — | 963 | |||||||||||||||
|
Loss on extinguishment of debt
|
— | — | — | — | (321 | ) | ||||||||||||||
|
Loss before taxes on income
|
(2,010 | ) | (2,818 | ) | (4,579 | ) | (9,389 | ) | (34,617 | ) | ||||||||||
|
Income tax expense
|
(40 | ) | (14 | ) | (84 | ) | (52 | ) | (113 | ) | ||||||||||
|
Net loss
|
(2,050 | ) | (2,832 | ) | (4,663 | ) | (9,441 | ) | (34,730 | ) | ||||||||||
|
Basic and diluted net loss per common share
|
(0.32 | ) | (0.51 | ) | (0.78 | ) | (4.15 | ) | (25.27 | ) | ||||||||||
|
Weighted average number of shares used in computing basic and dilutive net loss per common share
|
6,362,046 | 5,574,992 | 5,969,225 | 2,276,447 | 1,374,461 | |||||||||||||||
|
*
|
The amount recorded for the three and nine months ending September 30, 2011 and 2010 and the cumulative period from inception include $49, $211, $154, $325 and $1,262, respectively, to related parties.
|
|
Common stock
|
Series A
convertible
preferred
stock
|
Additional
paid-in capital
|
Deficit
accumulated
during the
development
stage
|
Total
|
||||||||||||||||
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
||||||||||||||||
|
Balance as of January 9, 2006 (inception)
|
— | — | — | — | — | |||||||||||||||
|
Issuance of common stock
|
*— | — | — | — | *— | |||||||||||||||
|
Issuance of series A convertible preferred stock, net of issuance costs of $33
|
— | *— | 2,321 | — | 2,321 | |||||||||||||||
|
Stock dividend
|
20 | 24 | (44 | ) | — | — | ||||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 7 | — | 7 | |||||||||||||||
|
Grants of stock options, net of forfeitures—non employees
|
— | — | 4 | — | 4 | |||||||||||||||
|
Net loss for the period
|
— | — | — | (1,481 | ) | (1,481 | ) | |||||||||||||
|
Balance as of December 31, 2006 (Audited)
|
20 | 24 | 2,288 | (1,481 | ) | 851 | ||||||||||||||
|
Issuance of common stock as part of conversion of convertible loan
|
2 | — | 138 | — | 140 | |||||||||||||||
|
Discounts to temporary equity
|
— | — | 43 | — | 43 | |||||||||||||||
|
Amortization of discounts to temporary equity
|
— | — | (4 | ) | — | (4 | ) | |||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 98 | — | 98 | |||||||||||||||
|
Grants of stock options, net of forfeitures—non employees
|
— | — | 15 | — | 15 | |||||||||||||||
|
Net loss for the year
|
— | — | — | (5,163 | ) | (5,163 | ) | |||||||||||||
|
Balance as of December 31, 2007 (Audited)
|
22 | 24 | 2,578 | (6,644 | ) | (4,020 | ) | |||||||||||||
|
Issuance of warrants
|
— | — | 360 | — | 360 | |||||||||||||||
|
Amortization of discounts to temporary equity
|
— | — | (7 | ) | — | (7 | ) | |||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 18 | — | 18 | |||||||||||||||
|
Grants of stock options, net of forfeitures—non employees
|
— | — | 11 | — | 11 | |||||||||||||||
|
Net loss for the year
|
— | — | — | (7,332 | ) | (7,332 | ) | |||||||||||||
|
Common stock
|
Series A
convertible
preferred
stock
|
Additional
paid-in capital
|
Deficit
accumulated
during the
development
stage
|
Total
|
||||||||||||||||
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
U.S.$
|
||||||||||||||||
|
Balance as of December 31, 2008 (Audited)
|
22 | 24 | 2,960 | (13,976 | ) | (10,970 | ) | |||||||||||||
|
Issuance of warrants
|
— | — | 60 | — | 60 | |||||||||||||||
|
Loan modification
|
— | — | 500 | — | 500 | |||||||||||||||
|
Amortization of discounts to temporary equity
|
— | — | (7 | ) | — | (7 | ) | |||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 178 | — | 178 | |||||||||||||||
|
Grants of stock options, net of forfeiture—non employees
|
— | — | 10 | — | 10 | |||||||||||||||
|
Net loss for the year
|
— | — | — | (6,149 | ) | (6,149 | ) | |||||||||||||
|
Balance as of December 31, 2009 (Audited)
|
22 | 24 | 3,701 | (20,125 | ) | (16,378 | ) | |||||||||||||
|
Issuance of common stock, net of issuance costs of $1,768
|
24 | — | 9,239 | — | 9,263 | |||||||||||||||
|
Exchange of series A convertible preferred stock for common stock
|
24 | (24 | ) | — | — | — | ||||||||||||||
|
Conversion of Bridge notes
|
9 | — | 2,536 | — | 2,545 | |||||||||||||||
|
Amortization of discounts to temporary equity
|
— | — | (3 | ) | — | (3 | ) | |||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 883 | — | 883 | |||||||||||||||
|
Grants of stock options, net of forfeitures—non employees
|
— | — | 29 | — | 29 | |||||||||||||||
|
Exercise of warrants to charity
|
*— | — | 11 | — | 11 | |||||||||||||||
|
Grants of warrants to lead investors
|
— | — | 1,342 | — | 1,342 | |||||||||||||||
|
Grants of warrants to charity
|
— | — | 37 | — | 37 | |||||||||||||||
|
Exercise of stock options
|
1 | — | — | — | 1 | |||||||||||||||
|
Exercise of warrants
|
2 | — | — | — | 2 | |||||||||||||||
|
Stock dividend
|
19 | — | (19 | ) | — | — | ||||||||||||||
|
Reverse stock split
|
(93 | ) | — | 93 | — | — | ||||||||||||||
|
Exchange of series B convertible preferred stock for common stock
|
46 | — | 11,925 | — | 11,971 | |||||||||||||||
|
Cashless exercise of warrants to charity
|
*— | — | *— | *— | ||||||||||||||||
|
Net loss for the year
|
— | — | — | (9,942 | ) | (9,942 | ) | |||||||||||||
|
Balance as of December 31, 2010 (Audited)
|
54 | — | 29,774 | (30,067 | ) | (239 | ) | |||||||||||||
|
Grants of stock options, net of forfeitures—employees
|
— | — | 1,042 | — | 1,042 | |||||||||||||||
|
Grants of stock options, net of forfeitures—non employees
|
— | — | 47 | — | 47 | |||||||||||||||
|
Exercise of warrants
|
3 | — | — | — | 3 | |||||||||||||||
|
Issuance of shares to a consultant
|
*— | — | 70 | — | 70 | |||||||||||||||
|
Issuance of shares in connection with restructuring of venture loan
|
3 | — | 210 | — | 213 | |||||||||||||||
|
Grants of warrants to charity
|
* — | — | 43 | — | 43 | |||||||||||||||
|
Exercise of stock options
|
2 | — | — | — | 2 | |||||||||||||||
|
Beneficial conversion feature recorded in connection with convertible notes payable
|
— | — | 89 | — | 89 | |||||||||||||||
|
Net loss for the period
|
— | — | — | (4,663 | ) | (4,663 | ) | |||||||||||||
|
Balance as of September 30, 2011 (Unaudited)
|
62 | — | 31,275 | (34,730 | ) | (3,393 | ) | |||||||||||||
|
Cumulative
|
||||||||||||
|
from inception
|
||||||||||||
|
Nine months ended September 30,
|
to September 30,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
U.S.$
|
U.S.$
|
U.S.$
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
(4,663 | ) | (9,441 | ) | (34,730 | ) | ||||||
|
Adjustments to reconcile net cash flows used in operating activities:
|
||||||||||||
|
Items not affecting cash flows
|
||||||||||||
|
Depreciation and amortization
|
56 | 66 | 449 | |||||||||
|
Change in deferred tax assets and liabilities
|
6 | (3 | ) | 34 | ||||||||
|
Increase (decrease) in accrued severance pay
|
(179 | ) | — | 148 | ||||||||
|
Share-based payment expenses
|
1,202 | 2,108 | 3,895 | |||||||||
|
Accrued interest expense
|
98 | 2,457 | 2,855 | |||||||||
|
Loss (gain) on revaluation of warrants
|
386 | 518 | (566 | ) | ||||||||
|
Gain on restructuring of venture loan
|
(963 | ) | — | (963 | ) | |||||||
|
Loss on extinguishment of debt
|
— | — | 321 | |||||||||
|
Amortization of discount in connection with convertible notes
|
36 | — | 36 | |||||||||
|
Exchange rate (gains) losses
|
6 | (26 | ) | 58 | ||||||||
|
Changes in current assets and liabilities
|
||||||||||||
|
Increase in receivables, prepaid expenses and other current assets
|
(122 | ) | (116 | ) | (371 | ) | ||||||
|
Increase (decrease) in payables and accruals
|
43 | (297 | ) | 817 | ||||||||
|
Net cash used in operating activities
|
(4,094 | ) | (4,734 | ) | (28,017 | ) | ||||||
|
Cash flows from investing activities
|
||||||||||||
|
Acquisition of property and equipment
|
(32 | ) | (68 | ) | (603 | ) | ||||||
|
Decrease (increase) in lease deposits
|
1 | 3 | (8 | ) | ||||||||
|
Proceeds from (investment in) restricted short-term deposits
|
— | 2,582 | (20 | ) | ||||||||
|
Net cash provided by (used in) investing activities
|
(31 | ) | 2,517 | (631 | ) | |||||||
|
Cumulative
|
||||||||||||
|
from inception
|
||||||||||||
|
Nine months ended September 30,
|
to September 30,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
U.S.$
|
U.S.$
|
U.S.$
|
||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Receipt of venture loan
|
— | — | 5,000 | |||||||||
|
Receipt of convertible notes
|
2,500 | — | 2,500 | |||||||||
|
Repayment on account of venture loan
|
(2,085 | ) | (418 | ) | (3,641 | ) | ||||||
|
Issuance of common stock and warrants, net
|
— | 9,263 | 9,263 | |||||||||
|
Issuance of warrants
|
— | — | 1,070 | |||||||||
|
Receipt of convertible loans
|
— | — | 3,976 | |||||||||
|
Issuance of convertible preferred stock
|
— | — | 12,195 | |||||||||
|
Exercise of common stock options and warrants
|
5 | 11 | 19 | |||||||||
|
Net cash provided by financing activities
|
420 | 8,856 | 30,382 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
11 | 11 | (21 | ) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
(3,694 | ) | 6,650 | 1,713 | ||||||||
|
Cash and cash equivalents at beginning of period
|
5,407 | 744 | — | |||||||||
|
Cash and cash equivalents at end of period
|
1,713 | 7,394 | 1,713 | |||||||||
|
Supplemental disclosure of cash flows information
|
||||||||||||
|
Interest paid
|
151 | 348 | 1,137 | |||||||||
|
Non-cash investing and financing transactions
|
||||||||||||
|
Conversion of convertible loan into convertible preferred stock
|
— | — | 1,964 | |||||||||
|
Extinguishment of debt
|
— | 321 | ||||||||||
|
Discount to the series B convertible preferred stock
|
— | — | 43 | |||||||||
|
Allocation of fair value of loan warrants
|
— | — | 334 | |||||||||
|
Allocation of fair value of conversion warrants
|
— | 1,564 | 1,564 | |||||||||
|
Exchange of series B convertible preferred stock for common stock
|
— | 11,971 | 11,971 | |||||||||
|
Exchange of series A convertible preferred stock for common stock
|
— | 24 | 24 | |||||||||
|
Conversion of bridge notes into common stock
|
— | 2,545 | 2,545 | |||||||||
|
Amortization of discounts to temporary equity
|
— | 3 | 21 | |||||||||
|
Issuance of shares in consideration of restructuring of venture loan
|
213 | — | 213 | |||||||||
|
Beneficial conversion feature recorded in connection with convertible notes
|
89 | — | 89 | |||||||||
|
Cumulative
|
||||||||||||||||||||
|
from
inception
|
||||||||||||||||||||
|
Three months ended September
30,
|
Nine months ended September
30,
|
to
September
30,
|
||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
|
Numerator:
|
(in thousands, except share and per share data)
|
|||||||||||||||||||
|
Net loss attributable to common stock shares (basic and diluted)
|
(2,050 | ) | (2,832 | ) | (4,663 | ) | (9,441 | ) | (34,730 | ) | ||||||||||
|
Denominator:
|
||||||||||||||||||||
|
Weighted average number of common stock shares outstanding during the period (basic and diluted)
|
6,133,530 | 5,092,278 | 5,816,215 | 2,099,464 | 1,319,796 | |||||||||||||||
|
Weighted average number of penny stock options and warrants (basic and diluted)
|
228,516 | 482,714 | 153,010 | 176,983 | 54,665 | |||||||||||||||
|
Basic and diluted common stock share outstanding
|
6,362,046 | 5,574,992 | 5,969,225 | 2,276,447 | 1,374,461 | |||||||||||||||
|
Basic and diluted net losses per common stock share
|
(0.32 | ) | (0.51 | ) | (0.78 | ) | (4.15 | ) | (25.27 | ) | ||||||||||
|
|
|
Fair value measurement at reporting date using
|
||||||||||||||
|
|
September 30,
2011
|
|
Quoted prices in
active markets
for identical
assets (Level 1)
|
|
Significant other
observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
|||||||||
|
Description
|
|
U.S.$ thousands
|
||||||||||||||
|
Liabilities
|
|
|
|
|
||||||||||||
|
Derivative liabilities on account of warrants
|
|
2,156
|
|
|
—
|
|
|
—
|
|
|
2,156
|
|
||||
|
Total liabilities
|
|
2,156
|
|
|
—
|
|
|
—
|
|
|
2,156
|
|
||||
|
|
|
Fair value measurement at reporting date using
|
||||||||||||||
|
|
December 31,
2010
|
|
Quoted prices in
active markets
for identical
assets (Level 1)
|
|
Significant other
observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
|||||||||
|
Description
|
|
U.S.$ thousands
|
||||||||||||||
|
Assets
|
|
|
|
|
||||||||||||
|
Cash equivalents
|
|
4,542
|
|
|
4,542
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
|
4,542
|
|
|
4,542
|
|
|
—
|
|
|
—
|
|
||||
|
Liabilities
|
|
|
|
|
||||||||||||
|
Derivative liability on account of warrants
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
1,770
|
|
||||
|
Total liabilities
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
1,770
|
|
||||
|
|
Level 3
|
|||||||||||
|
|
Special Bridge
Warrants
|
Conversion
Warrants
|
Total
|
|||||||||
|
|
U.S.$ thousands
|
|||||||||||
|
Original allocated amount
|
|
1,070
|
|
—
|
|
1,070
|
|
|||||
|
Additional allocated amount (upon IPO)
|
|
88
|
|
1,564
|
|
1,652
|
|
|||||
|
Fair value adjustment included in statement of operations
|
|
(382
|
)
|
(570
|
)
|
(952
|
)
|
|||||
|
Balance at December 31, 2010
|
|
776
|
|
994
|
|
1,770
|
|
|||||
|
Fair value adjustment included in statement of operations
|
|
556
|
(170
|
)
|
386
|
|||||||
|
Balance at September 30, 2011
|
|
1,332
|
|
824
|
|
2,156
|
|
|||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
|||||||||||||
|
U.S.$ thousands
|
U.S.$ thousands
|
|||||||||||||||
|
Venture loan
|
— | — | 3,173 | 3,317 | ||||||||||||
|
|
Convertible
Notes
|
Discount
|
Total
|
|||||||||
|
|
U.S.$ thousands
|
|||||||||||
|
Original allocated amount
|
|
2,500
|
|
(89
|
)
|
2,411
|
|
|||||
|
Amortization of discount, included in statement of operations
|
|
—
|
36
|
36
|
||||||||
|
Balance at September 30, 2011
|
|
2,500
|
|
(53
|
)
|
2,447
|
|
|||||
|
|
No. of options granted
to
Employees
|
|
No. of options granted
to
Non-Employees
|
|
Exercise
price
|
|
Average
fair value of
granted option
|
|||||||||
|
|
|
|
U.S.$
|
|
U.S.$
|
|||||||||||
|
January 31, 2011
|
|
194,000
|
|
|
22,000
|
|
|
0.01
|
|
|
1.67
|
|
||||
|
January 31, 2011
|
|
252,500
|
|
|
12,000
|
|
|
5.50
|
|
|
0.42
|
|
||||
|
June 16, 2011
|
—
|
14,000
|
0.01
|
1.53
|
||||||||||||
|
September 1, 2011
|
—
|
10,000
|
0.01
|
1.38
|
||||||||||||
|
U.S.$
|
||||
|
thousands
|
||||
|
Year ending December 31,
|
||||
|
2011 (three months ending December 31, 2011)
|
26
|
|||
|
2012
|
55
|
|||
|
2013
|
8
|
|||
|
89
|
||||
|
|
(a)
|
In order to continue operating as a going concern, the Company needs to raise capital through further debt or equity transactions. The Company is thus exposed to a market risk that it will not be able to raise this capital, as disclosed in Note 1.
|
|
|
(b)
|
In order for the Company to raise capital through equity or equity-linked transactions, stockholder approval is required to enable the Company to issue more than 19.99% of its outstanding shares of common stock pursuant to the rules and regulations of the NYSE Amex. Should stockholders not approve such issuances, the Company’s sole means to raise capital would be through debt, which could have a material adverse effect on the Company’s balance sheet and overall financial condition. The Company’s inability to issue adequate shares for full conversion of the Convertible Notes (see Note 4) may require the Company to utilize cash to repay the $2.5 million of principal and accrued interest due under the note offering by January 1, 2012, which would reduce the amount of cash available to the Company to operate its business. The Company does not currently have sufficient funds in cash to repay the Convertible Notes. In addition, without stockholder’s approval, the Company would not be able to consummate the new stock offering (see Note 9b) and will be required to return all related funds deposited by investors.
|
|
|
(c)
|
The wireless industry in which the Company conducts its business is characterized by rapid technological changes, frequent new product innovations, changes in customer requirements and expectations and evolving industry standards.
|
|
|
(d)
|
The Company's video ringtone data is hosted at a remote location. Although the Company has full alternative site data backed up, it does not have data hosting redundancy and are thus exposed to the business risk of significant service interruptions to its video ringtone service.
|
|
|
(e)
|
The Company’s Facetones™ application creates automated video slideshow using friends' photos from social media web sites, primarily from Facebook®, the world's leading social media site. In the event Facebook® prohibits or restricts the ability of the Company’s application to access photos on its site, the Company’s revenue from this application and projected growth could be harmed.
|
|
|
(f)
|
A significant portion of the Company's expenses are denominated in NIS. The Company expects this level of NIS expenses to continue for the foreseeable future. If the value of the U.S. dollar weakens against the value of NIS, there will be a negative impact on the Company's operating costs. In addition, to the extent the Company holds monetary assets and liabilities that are denominated in currencies other than the U.S. dollar, the Company will be subject to the risk of exchange rate fluctuations.
|
|
(a)
|
On October 4, 2011, the Company announced a Cooperation Agreement with Zlango Ltd., a mobile messaging company ("Zlango"). Under the terms of the Cooperation Agreement, the parties agreed to cooperate on projects while retaining their respective intellectual property and independent operations. The Cooperation Agreement supersedes prior arrangements and proposed transactions between the companies, including the non-binding Letter of Intent ("LOI") entered into between the parties announced on July 25, 2011, pursuant to which the Company agreed to acquire and merge operations with Zlango, subject to certain conditions, which the parties have agreed to terminate.
|
|
(b)
|
On November 1, 2011, the Company filed a preliminary proxy statement with the SEC to commence a new stock offering with selected accredited investors to purchase shares of the Company’s common stock at an offering price equal to 80% of the price of the Company’s common stock on the date offering amounts are funded. The funds for the new stock offering will remain in an escrow account, pending stockholder approval (see Note 8b) to issue shares of common stock in excess of 19.99% of current shares outstanding in connection with this new stock offering and in connection with the conversion of the Convertible Notes (see Note 4). In the event stockholders fail to approve the issuance of common stock, the funds will be returned to their owners.
|
|
(c)
|
On November 11, 2011 the Company announced an agreement with ZTE Corporation, the largest handset maker in China and fourth-largest globally, to preload Facetones™ application on Android handsets, manufactured by ZTE. These handsets will be sold via mobile phone operators and through various OEM contracts to brand name handset manufacturers.
|
|
|
·
|
Video Ringtones -
our original product platform that allows users to create, download and share mobile entertainment content in the form of video ringtones for mobile phones;
|
|
|
·
|
Facetones™ -
a visual ringtone experience based on social network pictures from a user’s friends;
|
|
|
·
|
Video ReMix -
an application that allows a user to create his or her own music video by tapping on a smartphone or tablet, in partnership with music artists and brands; and
|
|
|
·
|
Fan Loyalty -
a platform that allows users to obtain video and video ringtones, view information on certain reality television series and stars and vote for contestants.
|
|
|
·
|
Celcom Axiata Berhad, or Celcom, a mobile carrier in Malaysia, with 11.0 million subscribers. Celcom is one of the largest mobile telecommunications operators in Malaysia with the widest national 2G and 3G coverage in the country. Celcom is a Vodafone partner and is part of the Axiata Group of Companies, one of the world’s largest telecommunications companies with more than 160 million customers across 10 Asian markets (launched in October 2011).
|
|
|
·
|
Maxis Mobile Services SDN BHD, or Maxis, a mobile carrier in Malaysia with 11.4 million subscribers, of which there are 272 thousand subscribers to our paid service and an additional 15 thousand subscribers on a free trial basis (launched in September 2009);
|
|
|
·
|
Emirates Telecommunications Corporation, or Etisalat, a mobile carrier with 7.3 million subscribers in the United Arab Emirates, where we have launched our products and services and have 23 thousand subscribers to our paid service, and which has more than 94.0 million subscribers worldwide (launched in January 2010);
|
|
|
·
|
Everything Everywhere Limited (EEL), a mobile carrier with almost 30.0 million subscribers in the United Kingdom. Our video ringtone platform launched was with Orange UK, a large mobile communications company and subsidiary of EEL, with 16.0 million subscribers and we have 15 thousand subscribers to our paid service (launched in February 2011);
|
|
|
·
|
Starhub, a mobile carrier with 2.0 million subscribers in Singapore (initially launched in February 2011 and anticipated to be relaunched in the fourth quarter 2011);
|
|
|
·
|
RTL in Belgium, part of the Bertelsman RTL Television network, has offered together with us, a subscription service on all three Belgian mobile operators (with a combined subscriber base of 1 million) that includes RTL content (launched in June 2010 with limited subscribers due to regulatory limitations introduced on mobile services); and
|
|
|
·
|
Hungama a content and mobile services aggregator in India. The service with Hungama is being offered to customers of 15 different mobile carriers in India, and we have 23 thousand subscribers to our paid service. Our paid service is on temporary hold pending clarification of regional legalities in India.
|
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Revenue
|
182
|
54
|
128
|
556
|
128
|
428
|
787
|
|||||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Cost of revenue
|
35
|
64
|
(29)
|
105
|
131
|
(26
|
)
|
316
|
||||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Research and development
|
480
|
668
|
(188
|
)
|
1,459
|
1,848
|
(389
|
)
|
12,825
|
|||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Marketing
|
463
|
517
|
(54)
|
1,769
|
1,624
|
145
|
11,079
|
|||||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
General and administrative
|
721
|
478
|
243
|
2,076
|
1,192
|
884
|
7,264
|
|||||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Non-operating income (expense), net
|
(493)
|
(1,145
|
)
|
652
|
274
|
(4,722
|
)
|
4,996
|
(3,920
|
)
|
||||||||||||||||||
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
Cumulative
from inception to
September 30,
|
||||||||||||||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
2011
|
|||||||||||||||||||||
|
|
($ - in thousands)
|
($ - in thousands)
|
($ - in thousands)
|
|||||||||||||||||||||||||
|
Taxes on income
|
40
|
14
|
26
|
84
|
52
|
32
|
113
|
|||||||||||||||||||||
|
Nine month period ended September 30,
|
Cumulative
from inception
to September 30,
|
|||||||||||||||
|
|
2011
|
2010
|
Change
|
2011
|
||||||||||||
|
|
($ - in thousands)
|
|||||||||||||||
|
Net cash used in operating activities
|
(4,094
|
)
|
(4,734
|
)
|
640
|
(28,017
|
)
|
|||||||||
|
Net cash provided by (used in) investing activities
|
(31
|
)
|
2,517
|
(2,548
|
)
|
(631
|
)
|
|||||||||
|
Net cash provided by financing activities
|
420
|
8,856
|
(8,436
|
)
|
30,382
|
|||||||||||
|
Payments due by period (in thousands of dollars)
|
||||||||||||||||||||
|
|
Total
|
Less than
1
year
|
1-
3 years
|
3-
5 years
|
More than
5
years
|
|||||||||||||||
|
Contractual obligations
|
||||||||||||||||||||
|
Real estate leases (1)
|
43
|
19
|
24
|
—
|
—
|
|||||||||||||||
|
Auto leases (2)
|
47
|
8
|
31
|
8
|
—
|
|||||||||||||||
|
Total
|
90
|
27
|
55
|
8
|
—
|
|||||||||||||||
|
(1)
|
We have a non-cancellable operating lease for our subsidiary's offices in Israel for which we pay approximately $6 thousand monthly. This commitment is for the period ending May 31, 2012. We have a non-cancellable operating lease for our offices in New York for which we pay approximately $3 thousand monthly. This commitment is for the period ending November 30, 2011.
|
|
(2)
|
The subsidiary leases three motor vehicles for certain employees with variable commencement and expiration dates. All leases are for a total of 36 months whereby the final three months of the contract have been prepaid. Total monthly expenses for these leases amount to approximately $3 thousand. Expiration dates for the leases are on various dates from November 2013 through December 2013.
|
|
Item 4T.
|
Controls and Procedures.
|
|
|
•
|
Improve existing and implement new operational, financial and management information controls, reporting systems and procedures;
|
|
|
•
|
Establish relationships with additional vendors and strategic partners and maintain existing relationships (including possible growth by acquisition); and
|
|
|
•
|
Hire, train, manage and retain additional personnel.
|
|
|
•
|
a limited availability for market quotations for our securities;
|
|
|
•
|
reduced liquidity with respect to our securities;
|
|
|
•
|
a determination that our common stock is a “penny stock,” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our common stock;
|
|
|
•
|
limited amount of news and analyst coverage; and
|
|
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
|
Exhibit
No.
|
Description
|
|
|
10.1
|
Securities Purchase Agreement by and between the Company and the Purchasers identified on the signature pages thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 27, 2011).
|
|
|
10.2
|
Form of Secured Convertible Note (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on July 27, 2011).
|
|
|
10.3
|
Form of Security Agreement (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on July 27, 2011).
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
VRINGO, INC.
|
|||
|
By:
|
/
s
/
Ellen Cohl
|
||
|
Ellen Cohl
|
|||
|
Chief Financial Officer
|
|||
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|