These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
State of Minnesota
|
41-1789725
|
|||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||
|
30 East 7
th
Street, Suite 1300
St. Paul, Minnesota 55101
|
(651) 227-7333
|
|||
|
(Address of principal executive offices)
|
(Registrant’s telephone number)
|
|
Title of each class
|
Name of each exchange on which registered
|
|||
|
None
|
None
|
|
Limited Partnership Units
|
||
|
(Title of class)
|
|
o
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer
|
x
Smaller reporting company
|
|
Property
|
Purchase
Date
|
Original Property
Cost
|
Tenant
|
Annual
Lease
Payment
|
Annual
Rent
Per Sq. Ft.
|
||||
|
KinderCare Daycare Center
Andover, MN
|
6/14/02
|
$
|
1,264,207
|
KinderCare Learning
Centers LLC
|
$
|
145,447
|
$
|
16.90
|
|
|
Jared Jewelry Store
Hanover, MD
(50%)
|
2/9/04
|
$
|
1,989,135
|
Sterling
Jewelers Inc.
|
$
|
185,406
|
$
|
63.83
|
|
|
Jared Jewelry Store
Auburn Hills, MI
(40%)
|
1/14/05
|
$
|
1,466,048
|
Sterling
Jewelers Inc.
|
$
|
112,772
|
$
|
48.95
|
|
|
CarMax Auto Superstore
Lithia Springs, GA
(20%)
|
3/18/05
|
$
|
1,885,231
|
CarMax Auto
Superstores, Inc.
|
$
|
146,286
|
$
|
38.01
|
|
|
Best Buy Store
Eau Claire, WI
(54%)
|
1/31/08
|
$
|
3,637,706
|
Best Buy
Stores, L.P.
|
$
|
268,800
|
$
|
10.51
|
|
|
Fresenius Medical Center
Shreveport, LA
(55%)
|
10/2/08
|
$
|
1,360,617
|
Bio-Medical
Applications of
Louisiana, LLC
|
$
|
112,772
|
$
|
24.12
|
|
|
Tractor Supply Company Store
Rapid City, SD
(63%)
|
8/6/09
|
$
|
1,957,734
|
Tractor Supply
Company
|
$
|
141,750
|
$
|
11.78
|
|
|
|
—
|
Market and economic conditions which affect the value of the properties the Partnership owns and the cash from rental income such properties generate;
|
|
|
—
|
the federal income tax consequences of rental income, deductions, gain on sales and other items and the effects of these consequences for the Partners;
|
|
|
—
|
resolution by the General Partners of conflicts with which they may be confronted;
|
|
|
—
|
the success of the General Partners of locating properties with favorable risk return characteristics;
|
|
|
—
|
the effect of tenant defaults; and
|
|
|
—
|
the condition of the industries in which the tenants of properties owned by the Partnership operate.
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
13
|
|
|
Balance Sheet as of December 31, 2013 and 2012
|
14
|
|
|
Statements for the Years Ended December 31, 2013 and 2012:
|
||
|
Income
|
15
|
|
|
Cash Flows
|
16
|
|
|
Changes in Partners’ Capital
|
17
|
|
|
Notes to Financial Statements
|
18 – 27
|
|
| /s/ BOULAY PLLP | |
|
Boulay PLLP
|
|
|
Certified Public Accountants
|
|
|
Minneapolis, Minnesota
|
|
|
March 28, 2014
|
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 5,553,960 | $ | 2,259,911 | ||||
|
Real Estate Held for Investment:
|
||||||||
|
Land
|
2,866,183 | 4,403,667 | ||||||
|
Buildings and Equipment
|
8,809,264 | 12,273,366 | ||||||
|
Accumulated Depreciation
|
(2,533,686 | ) | (2,930,639 | ) | ||||
|
Real Estate Held for Investment, Net
|
9,141,761 | 13,746,394 | ||||||
|
Real Estate Held for Sale
|
1,508,930 | 0 | ||||||
|
Total Real Estate
|
10,650,691 | 13,746,394 | ||||||
|
Total Assets
|
$ | 16,204,651 | $ | 16,006,305 | ||||
|
Current Liabilities:
|
||||||||
|
Payable to AEI Fund Management, Inc.
|
$ | 11,049 | $ | 41,189 | ||||
|
Distributions Payable
|
291,922 | 293,940 | ||||||
|
Unearned Rent
|
12,121 | 12,120 | ||||||
|
Total Current Liabilities
|
315,092 | 347,249 | ||||||
|
Partners’ Capital
:
|
||||||||
|
General Partners
|
11,205 | 686 | ||||||
|
Limited Partners – 24,000 Units authorized;
22,653 Units issued and outstanding
|
15,878,354 | 15,658,370 | ||||||
|
Total Partners' Capital
|
15,889,559 | 15,659,056 | ||||||
|
Total Liabilities and Partners' Capital
|
$ | 16,204,651 | $ | 16,006,305 | ||||
|
Year Ended December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Rental Income
|
$ | 961,708 | $ | 937,283 | ||||
|
Expenses:
|
||||||||
|
Partnership Administration – Affiliates
|
205,016 | 212,740 | ||||||
|
Partnership Administration and Property
Management – Unrelated Parties
|
46,807 | 63,668 | ||||||
|
Depreciation
|
352,371 | 352,371 | ||||||
|
Total Expenses
|
604,194 | 628,779 | ||||||
|
Operating Income
|
357,514 | 308,504 | ||||||
|
Other Income:
|
||||||||
|
Interest Income
|
10,412 | 7,723 | ||||||
|
Income from Continuing Operations
|
367,926 | 316,227 | ||||||
|
Income from Discontinued Operations
|
1,337,329 | 346,439 | ||||||
|
Net Income
|
$ | 1,705,255 | $ | 662,666 | ||||
|
Net Income Allocated:
|
||||||||
|
General Partners
|
$ | 25,266 | $ | 7,825 | ||||
|
Limited Partners
|
1,679,989 | 654,841 | ||||||
|
Total
|
$ | 1,705,255 | $ | 662,666 | ||||
|
Income per Limited Partnership Unit:
|
||||||||
|
Continuing Operations
|
$ | 16.08 | $ | 13.82 | ||||
|
Discontinued Operations
|
58.08 | 15.08 | ||||||
|
Total – Basic and Diluted
|
$ | 74.16 | $ | 28.90 | ||||
|
Weighted Average Units Outstanding –
Basic and Diluted
|
22,653 | 22,661 | ||||||
|
Year Ended December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Income
|
$ | 1,705,255 | $ | 662,666 | ||||
|
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
|
||||||||
|
Depreciation
|
443,053 | 490,935 | ||||||
|
Gain on Sale of Real Estate
|
(1,128,749 | ) | (69,896 | ) | ||||
|
Increase (Decrease) in Payable to
AEI Fund Management, Inc.
|
(30,140 | ) | 6,412 | |||||
|
Increase (Decrease) in Unearned Rent
|
1 | (9,769 | ) | |||||
|
Total Adjustments
|
(715,835 | ) | 417,682 | |||||
|
Net Cash Provided By
Operating Activities
|
989,420 | 1,080,348 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Proceeds from Sale of Real Estate
|
3,781,399 | 423,084 | ||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Distributions Paid to Partners
|
(1,476,770 | ) | (1,175,741 | ) | ||||
|
Redemption Payments
|
0 | (2,634 | ) | |||||
|
Net Cash Used For
Financing Activities
|
(1,476,770 | ) | (1,178,375 | ) | ||||
|
Net Increase (Decrease) in Cash
|
3,294,049 | 325,057 | ||||||
|
Cash, beginning of year
|
2,259,911 | 1,934,854 | ||||||
|
Cash, end of year
|
$ | 5,553,960 | $ | 2,259,911 | ||||
|
General Partners
|
Limited Partners
|
Total
|
Limited Partnership Units
Outstanding
|
|||||||||||||
|
Balance, December 31, 2011
|
$ | 4,646 | $ | 16,170,124 | $ | 16,174,770 | 22,663.11 | |||||||||
|
Distributions Declared
|
(11,758 | ) | (1,163,988 | ) | (1,175,746 | ) | ||||||||||
|
Redemption Payments
|
(27 | ) | (2,607 | ) | (2,634 | ) | (10.00 | ) | ||||||||
|
Net Income
|
7,825 | 654,841 | 662,666 | |||||||||||||
|
Balance, December 31, 2012
|
686 | 15,658,370 | 15,659,056 | 22,653.11 | ||||||||||||
|
Distributions Declared
|
(14,747 | ) | (1,460,005 | ) | (1,474,752 | ) | ||||||||||
|
Net Income
|
25,266 | 1,679,989 | 1,705,255 | |||||||||||||
|
Balance, December 31, 2013
|
$ | 11,205 | $ | 15,878,354 | $ | 15,889,559 | 22,653.11 | |||||||||
|
2013
|
2012
|
||||
|
a.
|
AEI is reimbursed for costs incurred in providing services related to managing the Partnership's operations and properties, maintaining the Partnership's books, and communicating with the Limited Partners.
|
$
|
205,016
|
$
|
212,740
|
|
b.
|
AEI is reimbursed for all direct expenses it paid on the Partnership's behalf to third parties related to Partnership administration and property management. These expenses included printing costs, legal and filing fees, direct administrative costs, outside audit costs, taxes, insurance and other property costs. These amounts included $871 and $1,969 of expenses related to Discontinued Operations in 2013 and 2012, respectively.
|
$
|
47,678
|
$
|
65,637
|
|
c.
|
AEI is reimbursed for costs incurred in providing services related to the sale of property.
|
$
|
77,864
|
$
|
21,329
|
|
Property
|
Land
|
Buildings and
Equipment
|
Total
|
Accumulated
Depreciation
|
||||
|
KinderCare, Andover, MN
|
$
|
179,755
|
$
|
1,084,452
|
$
|
1,264,207
|
$
|
500,654
|
|
Jared Jewelry, Hanover, MD
|
861,065
|
1,128,070
|
1,989,135
|
445,589
|
||||
|
Jared Jewelry, Auburn Hills, MI
|
280,993
|
1,185,055
|
1,466,048
|
424,643
|
||||
|
Best Buy, Eau Claire, WI
|
853,357
|
2,784,349
|
3,637,706
|
658,963
|
||||
|
Fresenius Medical Center, Shreveport, LA
|
102,046
|
1,258,571
|
1,360,617
|
264,301
|
||||
|
Tractor Supply, Rapid City, SD
|
588,967
|
1,368,767
|
1,957,734
|
239,536
|
||||
|
$
|
2,866,183
|
$
|
8,809,264
|
$
|
11,675,447
|
$
|
2,533,686
|
|
|
2014
|
$
|
1,115,596
|
|
2015
|
1,131,598
|
|
|
2016
|
1,137,516
|
|
|
2017
|
1,077,416
|
|
|
2018
|
693,235
|
|
|
Thereafter
|
3,811,628
|
|
|
$
|
8,966,989
|
|
|
Tenants
|
Industry
|
2013
|
2012
|
|||
|
Sterling Jewelers Inc.
|
Retail
|
$
|
298,178
|
$
|
298,178
|
|
|
Best Buy Stores, L.P.
|
Retail
|
268,146
|
256,000
|
|||
|
CarMax Auto Superstores, Inc.
|
Retail
|
146,286
|
146,286
|
|||
|
KinderCare Learning Centers LLC
|
Child Care
|
145,447
|
138,836
|
|||
|
Tractor Supply Company
|
Retail
|
141,750
|
141,750
|
|||
|
Aggregate rental income of major tenants
|
$
|
999,807
|
$
|
981,050
|
||
|
Aggregate rental income of major tenants
as a percentage of total rental income
|
79%
|
72%
|
||||
|
2013
|
2012
|
|||
|
Rental Income
|
$
|
300,133
|
$
|
417,076
|
|
Property Management Expenses
|
(871)
|
(1,969)
|
||
|
Depreciation
|
(90,682)
|
(138,564)
|
||
|
Gain on Disposal of Real Estate
|
1,128,749
|
69,896
|
||
|
Income from Discontinued Operations
|
$
|
1,337,329
|
$
|
346,439
|
|
2013
|
2012
|
|||
|
Net Income for Financial Reporting Purposes
|
$
|
1,705,255
|
$
|
662,666
|
|
Depreciation for Tax Purposes Under
Depreciation for Financial Reporting Purposes
|
130,801
|
146,997
|
||
|
Income Accrued for Tax Purposes Over (Under)
Income for Financial Reporting Purposes
|
1
|
(9,768)
|
||
|
Gain on Sale of Real Estate for Tax Purposes
Over (Under) Gain for Financial Reporting Purposes
|
(179,700)
|
1,621
|
||
|
Taxable Income to Partners
|
$
|
1,656,357
|
$
|
801,516
|
|
2013
|
2012
|
|||
|
Partners' Capital for Financial Reporting Purposes
|
$
|
15,889,559
|
$
|
15,659,056
|
|
Adjusted Tax Basis of Investments in Real Estate
Over Net Investments in Real Estate
for Financial Reporting Purposes
|
889,988
|
938,887
|
||
|
Income Accrued for Tax Purposes Over
Income for Financial Reporting Purposes
|
12,121
|
12,120
|
||
|
Syndication Costs Treated as Reduction
of Capital For Financial Reporting Purposes
|
3,208,043
|
3,208,043
|
||
|
Partners' Capital for Tax Reporting Purposes
|
$
|
19,999,711
|
$
|
19,818,106
|
|
Name and Address
of Beneficial Owner
|
Number of
Units Held
|
Percent
of Class
|
|
AEI Fund Management XXI, Inc.
|
0
|
0.00%
|
|
Robert P. Johnson
|
0
|
0.00%
|
|
Patrick W. Keene
|
0
|
0.00%
|
|
Address for all:
|
||
|
1300 Wells Fargo Place
30 East 7th Street, St. Paul, Minnesota 55101
|
|
Person or Entity
Receiving
Compensation
|
Form and Method
of Compensation
|
Amount Incurred From
Inception (August 22, 1994)
To December 31, 2013
|
||
|
AEI Securities, Inc.
|
Selling Commissions equal to 8% of proceeds plus a 2% nonaccountable expense allowance, most of which was reallowed to Participating Dealers.
|
$
|
2,400,000
|
|
|
General Partners and Affiliates
|
Reimbursement at Cost for other Organization and Offering Costs.
|
$
|
877,000
|
|
|
General Partners and Affiliates
|
Reimbursement at Cost for all Acquisition Expenses.
|
$
|
743,758
|
|
|
General Partners and Affiliates
|
Reimbursement at Cost for providing administrative services to the Fund, including all expenses related to management of the Fund's properties and all other transfer agency, reporting, partner relations and other administrative functions.
|
$
|
4,377,665
|
|
|
General Partners and Affiliates
|
Reimbursement at Cost for providing services related to the disposition of the Fund's properties.
|
$
|
1,238,048
|
|
|
General Partners
|
1% of Net Cash Flow in any fiscal year until the Limited Partners have received annual, non-cumulative distributions of Net Cash Flow equal to 10% of their Adjusted Capital Contributions and 10% of any remaining Net Cash Flow in such fiscal year.
|
$
|
246,405
|
|
|
Person or Entity
Receiving
Compensation
|
Form and Method
of Compensation
|
Amount Incurred From
Inception (August 22, 1994)
To December 31, 2013
|
||
|
General Partners
|
1% of distributions of Net Proceeds of Sale until Limited Partners have received an amount equal to (a) their Adjusted Capital Contributions, plus (b) an amount equal to 12% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously distributed. 10% of distributions of Net Proceeds of Sale thereafter.
|
$
|
67,946
|
|
|
Fee Category
|
2013
|
2012
|
||
|
Audit Fees
|
$
|
17,625
|
$
|
17,109
|
|
Audit-Related Fees
|
0
|
0
|
||
|
Tax Fees
|
0
|
0
|
||
|
All Other Fees
|
0
|
0
|
||
|
Total Fees
|
$
|
17,625
|
$
|
17,109
|
|
3.1
|
Certificate of Limited Partnership (incorporated by reference to Exhibit 3.1 of the registrant's Registration Statement on Form SB-2 filed October 10, 1994 [File No. 33-85076C]).
|
|
3.2
|
Restated Limited Partnership Agreement to the Prospectus (incorporated by reference to Exhibit A of Amendment No. 2 of the registrant's Registration Statement on Form SB-2 filed January 20, 1995 [File No. 33-85076C]).
|
|
10.1
|
Net Lease Agreement dated June 14, 2002 between the Partnership and ARAMARK Educational Resources, Inc. relating to the Property at 1485 Bunker Lake Boulevard NW, Andover, Minnesota (incorporated by reference to Exhibit 10.4 of Form 8-K filed June 27, 2002).
|
|
10.2
|
Assignment and Assumption of Lease dated February 9, 2004 between the Partnership, AEI Net Lease Income & Growth Fund XX Limited Partnership and Transmills, LLC relating to the Property at 7684 Arundel Mills, Hanover, Maryland (incorporated by reference to Exhibit 10.2 of Form 8-K filed February 24, 2004).
|
|
10.3
|
Assignment and Assumption of Lease dated January 14, 2005 between the Partnership, AEI Income & Growth Fund 25 LLC and LMB Auburn Hills I LLC relating to the Property at 3960 Baldwin Road, Auburn Hills, Michigan (incorporated by reference to Exhibit 10.26 of Form 10-KSB filed March 30, 2005).
|
|
10.4
|
Assignment and Assumption of Lease dated March 18, 2005 between the Partnership, AEI Income & Growth Fund 24 LLC, AEI Income & Growth Fund 25 LLC, AEI Private Net Lease Millennium Fund Limited Partnership and Silver Capital Net Lease Fund II, LLC relating to the Property at 1977 Thornton Road, Lithia Springs, Georgia (incorporated by reference to Exhibit 10.28 of Form 10-KSB filed March 30, 2005).
|
|
10.5
|
Assignment and Assumption of Lease dated January 31, 2008 between the Partnership, AEI Income & Growth Fund 23 LLC, AEI Income & Growth Fund 26 LLC and Eau Claire Equity Fund Limited Partnership relating to the Property at 4090 Commonwealth Avenue, Eau Claire, Wisconsin (incorporated by reference to Exhibit 10.2 of Form 8-K filed February 6, 2008).
|
|
31.1
|
Certification of Chief Executive Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer of General Partner pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
AEI INCOME & GROWTH FUND XXI
|
||
|
Limited Partnership
|
||
|
By:
|
AEI Fund Management XXI, Inc.
|
|
|
Its Managing General Partner
|
||
|
March 28, 2014
|
By:
|
/s/ ROBERT P JOHNSON |
|
Robert P. Johnson, President and Director
|
||
|
(Principal Executive Officer)
|
||
|
Name
|
Title
|
Date
|
||
| /s/ ROBERT P JOHNSON |
President (Principal Executive Officer)
|
March 28, 2014
|
||
|
Robert P. Johnson
|
and Sole Director of Managing General
|
|||
|
Partner
|
||||
| /s/ PATRICK W KEENE |
Chief Financial Officer and Treasurer
|
March 28, 2014
|
||
|
Patrick W. Keene
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|