These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30,
2011
|
||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to
|
Indiana
(State or Other Jurisdiction of Incorporation or Organization) |
45-2080495
(I.R.S. Employer Identification Number) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o |
2
Three Months | Nine Months | |||||||||||||||
FOR THE PERIODS ENDED SEPTEMBER 30 | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenue
|
$ | 939 | $ | 806 | $ | 2,800 | $ | 2,267 | ||||||||
Costs of revenue
|
574 | 497 | 1,719 | 1,412 | ||||||||||||
Gross profit
|
365 | 309 | 1,081 | 855 | ||||||||||||
Selling, general and administrative expenses
|
215 | 183 | 643 | 517 | ||||||||||||
Research and development expenses
|
23 | 18 | 73 | 53 | ||||||||||||
Separation costs
|
46 | — | 67 | — | ||||||||||||
Restructuring and asset impairment charges, net
|
2 | 1 | 2 | 8 | ||||||||||||
Operating income
|
79 | 107 | 296 | 277 | ||||||||||||
Interest expense
|
1 | — | 2 | — | ||||||||||||
Non-operating income, net
|
4 | 3 | 5 | — | ||||||||||||
Income before income tax expense
|
82 | 110 | 299 | 277 | ||||||||||||
Income tax expense
|
5 | 19 | 72 | 45 | ||||||||||||
Net Income
|
$ | 77 | $ | 91 | $ | 227 | $ | 232 | ||||||||
3
September 30,
|
December 31,
|
|||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 184 | $ | 131 | ||||
Receivables, less allowance for discounts and doubtful accounts
of $33 and $32 for 2011 and 2010, respectively
|
753 | 690 | ||||||
Inventories, net
|
437 | 389 | ||||||
Prepaid expenses
|
50 | 79 | ||||||
Other current assets
|
56 | 47 | ||||||
Total current assets
|
1,480 | 1,336 | ||||||
Plant, property and equipment, net
|
442 | 454 | ||||||
Goodwill
|
1,633 | 1,437 | ||||||
Other intangible assets, net
|
519 | 416 | ||||||
Other non-current assets
|
77 | 92 | ||||||
Total assets
|
$ | 4,151 | $ | 3,735 | ||||
Liabilities and Parent Company Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 283 | $ | 309 | ||||
Accrued and other current liabilities
|
381 | 340 | ||||||
Short-term borrowings and current maturities of long-term debt
|
5 | — | ||||||
Total current liabilities
|
669 | 649 | ||||||
Long-term debt
|
1,202 | 4 | ||||||
Accrued postretirement benefits
|
163 | 163 | ||||||
Deferred income tax liability
|
77 | 99 | ||||||
Other non-current liabilities
|
89 | 101 | ||||||
Total liabilities
|
2,200 | 1,016 | ||||||
Parent company equity:
|
||||||||
Parent company investment
|
1,649 | 2,361 | ||||||
Accumulated other comprehensive income
|
302 | 358 | ||||||
Total parent company equity
|
1,951 | 2,719 | ||||||
Total liabilities and parent company equity
|
$ | 4,151 | $ | 3,735 | ||||
4
FOR THE NINE MONTHS ENDED SEPTEMBER 30 | 2011 | 2010 | ||||||
Operating Activities
|
||||||||
Net income
|
$ | 227 | $ | 232 | ||||
Adjustments to reconcile net earnings to net cash used in
operating activities:
|
||||||||
Depreciation and amortization
|
104 | 67 | ||||||
Share-based compensation
|
7 | 7 | ||||||
Non-cash separation costs
|
8 | — | ||||||
Loss on impairment of assets
|
2 | — | ||||||
Restructuring charges, net
|
— | 8 | ||||||
Payments for restructuring
|
(7 | ) | (19 | ) | ||||
Changes in assets and liabilities (net of acquisitions):
|
||||||||
Change in receivables
|
(58 | ) | (42 | ) | ||||
Change in inventories
|
(40 | ) | (35 | ) | ||||
Change in accounts payable
|
(31 | ) | 10 | |||||
Change in accrued liabilities
|
14 | (5 | ) | |||||
Change in accrued taxes
|
4 | (14 | ) | |||||
Net changes in other assets and liabilities
|
22 | 17 | ||||||
Net Cash – Operating activities
|
252 | 226 | ||||||
Investing Activities
|
||||||||
Capital expenditures
|
(79 | ) | (44 | ) | ||||
Acquisitions, net of cash acquired
|
(309 | ) | (981 | ) | ||||
Proceeds from the sale of assets
|
9 | 1 | ||||||
Other, net
|
2 | — | ||||||
Net Cash – Investing activities
|
(377 | ) | (1,024 | ) | ||||
Financing Activities
|
||||||||
Net transfer (to)/from parent
|
(1,012 | ) | 841 | |||||
Issuance of short term debt
|
5 | — | ||||||
Issuance of senior notes, net of discount
|
1,198 | — | ||||||
Payment of debt issuance costs
|
(9 | ) | — | |||||
Net Cash – Financing activities
|
182 | 841 | ||||||
Exchange rate effects on cash and cash equivalents
|
(4 | ) | 3 | |||||
Net change in cash and cash equivalents
|
53 | 46 | ||||||
Cash and cash equivalents – beginning of year
|
131 | 81 | ||||||
Cash and Cash Equivalents – End of Period
|
$ | 184 | $ | 127 | ||||
Supplemental Disclosures of Cash Flow Information
|
||||||||
Cash paid during the year for:
|
||||||||
Income taxes (net of refunds received)
|
$ | 37 | $ | 76 |
5
Accumulated
|
Total
|
|||||||||||
Parent
|
Other
|
Parent
|
||||||||||
Company
|
Comprehensive
|
Company
|
||||||||||
NINE MONTHS ENDED SEPTEMBER 30 | Investment | Income | Equity | |||||||||
Balance at December 31, 2010
|
$ | 2,361 | $ | 358 | $ | 2,719 | ||||||
Change in parent company investment
|
(939 | ) | (939 | ) | ||||||||
Comprehensive Income:
|
||||||||||||
Net Income
|
227 | 227 | ||||||||||
Net change in postretirement benefit plans
|
1 | 1 | ||||||||||
Foreign currency translation adjustment
|
(57 | ) | (57 | ) | ||||||||
Total comprehensive income
|
171 | |||||||||||
Balance at September 30, 2011
|
$ | 1,649 | $ | 302 | 1,951 | |||||||
6
NOTE 1 | BACKGROUND AND BASIS OF PRESENTATION |
7
8
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, | September 30, | |||||||||||||||
(in millions, except per share data)
|
2011 | 2010 | 2011 | 2010 | ||||||||||||
Net Income
|
$ | 77 | $ | 91 | $ | 227 | $ | 232 | ||||||||
Pro forma shares outstanding
|
184.6 | 184.6 | 184.6 | 184.6 | ||||||||||||
Pro forma earnings per share
|
$ | 0.42 | $ | 0.49 | $ | 1.23 | $ | 1.26 | ||||||||
9
NOTE 2 | RECENT ACCOUNTING PRONOUNCEMENTS |
10
NOTE 3 | ACQUISITIONS |
11
Purchase Price | $309 | |||||||
Assets acquired and liabilities assumed:
|
||||||||
Accounts Receivable
|
15 | |||||||
Inventory
|
15 | |||||||
Property, plant and equipment
|
9 | |||||||
Goodwill
|
192 | |||||||
Intangible Assets
|
124 | |||||||
Other current and non-current assets
|
17 | |||||||
Other current and non-current liabilities
|
(63) | |||||||
Net assets acquired
|
$ | 309 | ||||||
12
NOTE 4 | SEPARATION COSTS |
Three Months | Nine Months | |||||||
(in millions) | ||||||||
Non-cash asset impairments (a)
|
$ | 8 | $ | 8 | ||||
Advisory fees
|
9 | 18 | ||||||
IT costs
|
10 | 17 | ||||||
Employee Retention
|
4 | 8 | ||||||
Other
|
15 | 16 | ||||||
Total separation costs in operating income
|
46 | 67 | ||||||
Tax-related separation (benefit) costs (b)
|
(9 | ) | 5 | |||||
Income tax benefit
|
(12 | ) | (18 | ) | ||||
Total separation costs, net of tax
|
$ | 25 | $ | 54 | ||||
(a) | During the third quarter, we recorded an impairment charge of $8 million on one of our facilities in China within our Applied Water segment. Prior to the separation this was a shared facility among certain Xylem and ITT businesses and in connection with the separation, the removal of certain ITT operations triggered an impairment evaluation. The fair value of the applicable assets was calculated using the cost approach. | |
(b) | In the third quarter of 2011, we revised our estimate of certain tax-related separation costs to be incurred. This adjustment resulted in a $9 million net credit (income) for tax-related separation costs during the third quarter of 2011. |
NOTE 5 | INCOME TAXES |
13
NOTE 6 | INVENTORIES, NET |
September 30,
|
December 31,
|
|||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Finished Goods
|
$ | 177 | $ | 166 | ||||
Work in process
|
37 | 32 | ||||||
Raw materials
|
223 | 191 | ||||||
Inventories, net
|
$ | 437 | $ | 389 | ||||
NOTE 7 | PLANT, PROPERTY AND EQUIPMENT, NET |
September 30,
|
December 31,
|
|||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Land and improvements
|
$ | 21 | $ | 20 | ||||
Buildings and improvements
|
205 | 200 | ||||||
Machinery and equipment
|
585 | 567 | ||||||
Equipment held for lease or rental
|
149 | 129 | ||||||
Furniture, fixtures and office equipment
|
80 | 81 | ||||||
Construction work in progress
|
48 | 51 | ||||||
Other
|
20 | 15 | ||||||
Plant, property and equipment, gross
|
1,108 | 1,063 | ||||||
Less — accumulated depreciation
|
(666 | ) | (609 | ) | ||||
Plant, property and equipment, net
|
$ | 442 | $ | 454 | ||||
14
NOTE 8 | GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
Water
|
||||||||||||
Infrastructure | Applied Water | Total | ||||||||||
Goodwill — 12/31/2010
|
$ | 873 | $ | 564 | $ | 1,437 | ||||||
Goodwill acquired
|
192 | — | 192 | |||||||||
Foreign currency and other
|
5 | (1 | ) | 4 | ||||||||
Goodwill — 9/30/2011
|
$ | 1,070 | $ | 563 | $ | 1,633 | ||||||
September 30, 2011 | ||||||||||||||||||||||||
Gross
|
Gross
|
December 31, 2010 | ||||||||||||||||||||||
Carrying
|
Accumulated
|
Net
|
Carrying
|
Accumulated
|
Net
|
|||||||||||||||||||
Amount | Amortization | Intangibles | Amount | Amortization | Intangibles | |||||||||||||||||||
Customer and distributor relationships
|
$ | 312 | $ | (45 | ) | $ | 267 | $ | 270 | $ | (29 | ) | $ | 241 | ||||||||||
Proprietary technology
|
102 | (21 | ) | 81 | 68 | (18 | ) | 50 | ||||||||||||||||
Trademarks
|
33 | (11 | ) | 22 | 33 | (9 | ) | 24 | ||||||||||||||||
Patents and other
|
21 | (15 | ) | 6 | 21 | (13 | ) | 8 | ||||||||||||||||
Indefinite-lived intangibles
|
143 | — | 143 | 93 | — | 93 | ||||||||||||||||||
Other intangibles
|
$ | 611 | $ | (92 | ) | $ | 519 | $ | 485 | $ | (69 | ) | $ | 416 | ||||||||||
15
Remaining 2011
|
$ | 9 | ||
2012
|
33 | |||
2013
|
33 | |||
2014
|
31 | |||
2015
|
31 | |||
2016
|
29 |
September 30,
|
December 31,
|
|||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Compensation and other employee-benefits
|
$ | 182 | $ | 175 | ||||
Customer-related liabilities
|
42 | 37 | ||||||
Accrued warranty costs
|
35 | 38 | ||||||
Accrued taxes
|
47 | 21 | ||||||
Deferred income tax liability
|
13 | 12 | ||||||
Other
|
62 | 57 | ||||||
Total accrued and other liabilities
|
$ | 381 | $ | 340 | ||||
September 30,
|
December 31,
|
|||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Short-term borrowings and current maturities of long-term debt
|
$ | 5 | $ | — | ||||
Senior Notes due 2016, 3.55% (a)
|
600 | — | ||||||
Senior Notes due 2021, 4.875% (a)
|
600 | — | ||||||
Other
|
4 | 4 | ||||||
Unamortized discount (b)
|
(2 | ) | — | |||||
Long-term debt
|
1,202 | 4 | ||||||
Total Debt
|
$ | 1,207 | $ | 4 | ||||
16
(a) | The fair value of our Senior Notes was primarily determined using prices for the identical security obtained from an external pricing service, which is considered a Level 2 input. As of September 30, 2011, the fair value of our Senior Notes due 2016 was $611 million and the fair value of our Senior Notes due 2021 was $604 million. | |
(b) | At September 30, 2011, the unamortized discount is recognized as a reduction in the carrying value of the Senior Notes in the Condensed Combined Balance Sheets and is being amortized to interest expense in our Condensed Combined Income Statements over the expected remaining terms of the Senior Notes. |
17
Three Months Ended September 30
|
||||||||||||||||||||||||||||||||||||||||
(in millions) | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||||
Total
|
Other
|
Total
|
Other
|
|||||||||||||||||||||||||||||||||||||
U.S. | Int’l | Pension | Benefits | Total | U.S. | Int’l | Pension | Benefits | Total | |||||||||||||||||||||||||||||||
Net periodic benefit cost
|
||||||||||||||||||||||||||||||||||||||||
Service cost
|
$ | — | $ | 1 | $ | 1 | $ | — | $ | 1 | $ | — | $ | 1 | $ | 1 | $ | — | $ | 1 | ||||||||||||||||||||
Interest cost
|
1 | 2 | 3 | — | 3 | 1 | 2 | 3 | — | 3 | ||||||||||||||||||||||||||||||
Expected return on plan assets
|
(1 | ) | (1 | ) | (2 | ) | — | (2 | ) | (1 | ) | — | (1 | ) | — | (1 | ) | |||||||||||||||||||||||
Amortization of prior service cost
|
1 | — | 1 | — | 1 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Amortization of net actuarial loss
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 1 | $ | 2 | $ | 3 | $ | — | $ | 3 | $ | — | $ | 3 | $ | 3 | $ | — | $ | 3 | ||||||||||||||||||||
Nine Months Ended September 30
|
||||||||||||||||||||||||||||||||||||||||
(in millions) | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||||
Total
|
Other
|
Total
|
Other
|
|||||||||||||||||||||||||||||||||||||
U.S. | Int’l | Pension | Benefits | Total | U.S. | Int’l | Pension | Benefits | Total | |||||||||||||||||||||||||||||||
Net periodic benefit cost
|
||||||||||||||||||||||||||||||||||||||||
Service cost
|
$ | 1 | $ | 3 | $ | 4 | $ | — | $ | 4 | $ | 1 | $ | 2 | $ | 3 | $ | — | $ | 3 | ||||||||||||||||||||
Interest cost
|
3 | 6 | 9 | — | 9 | 3 | 5 | 8 | — | 8 | ||||||||||||||||||||||||||||||
Expected return on plan assets
|
(3 | ) | (1 | ) | (4 | ) | — | (4 | ) | (3 | ) | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||
Amortization of prior service cost
|
1 | — | 1 | — | 1 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Amortization of net actuarial loss
|
— | — | — | — | — | — | 1 | 1 | — | 1 | ||||||||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 2 | $ | 8 | $ | 10 | $ | — | $ | 10 | $ | 1 | $ | 8 | $ | 9 | $ | — | $ | 9 | ||||||||||||||||||||
18
NOTE 12 | SHARE-BASED PAYMENTS |
Three Months Ended September 30,
|
||||||||||||||||||||||||
(in millions) | 2011 | 2010 | ||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||
Employee
|
Employee
|
|||||||||||||||||||||||
Employees | Allocations | 2011 Total | Employees | Allocations | 2010 Total | |||||||||||||||||||
Equity-based awards
|
$ | 1 | $ | 1 | $ | 2 | $ | 1 | $ | 1 | $ | 2 | ||||||||||||
Liability-based awards
|
— | (1 | ) | (1 | ) | — | (2 | ) | (2 | ) | ||||||||||||||
Total compensation cost
|
$ | 1 | $ | — | $ | 1 | $ | 1 | $ | (1 | ) | $ | — | |||||||||||
Nine Months Ended September 30,
|
||||||||||||||||||||||||
(in millions) | 2011 | 2010 | ||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||
Employee
|
Employee
|
|||||||||||||||||||||||
Employees | Allocations | 2011 Total | Employees | Allocations | 2010 Total | |||||||||||||||||||
Equity-based awards
|
$ | 3 | $ | 4 | $ | 7 | $ | 3 | $ | 4 | $ | 7 | ||||||||||||
Liability-based awards
|
— | — | — | — | (2 | ) | (2 | ) | ||||||||||||||||
Total compensation cost
|
$ | 3 | $ | 4 | $ | 7 | $ | 3 | $ | 2 | $ | 5 | ||||||||||||
NOTE 13 | RELATED PARTY TRANSACTIONS |
19
NOTE 14 | SEGMENT INFORMATION |
20
Three Months Ended September 30
|
||||||||||||||||||||||||
(in millions) | Revenue | Operating Income | Operating Margin | |||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Water Infrastructure
|
$ | 584 | $ | 488 | $ | 87 | $ | 73 | 14.9 | % | 14.9 | % | ||||||||||||
Applied Water
|
368 | 331 | 37 | $ | 40 | 10.0 | % | 12.0 | % | |||||||||||||||
Eliminations
|
(13 | ) | (13 | ) | — | — | — | — | ||||||||||||||||
Corporate and Other
|
— | — | (45 | ) | (6 | ) | — | — | ||||||||||||||||
Total
|
$ | 939 | $ | 806 | $ | 79 | $ | 107 | 8.4 | % | 13.3 | % | ||||||||||||
Nine Months Ended September 30
|
||||||||||||||||||||||||
(in millions) | Revenue | Operating Income | Operating Margin | |||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Water Infrastructure
|
$ | 1,737 | $ | 1,308 | $ | 245 | $ | 175 | 14.1 | % | 13.4 | % | ||||||||||||
Applied Water
|
1,108 | 1,000 | 133 | 132 | 12.0 | % | 13.2 | % | ||||||||||||||||
Eliminations
|
(45 | ) | (41 | ) | — | — | — | — | ||||||||||||||||
Corporate and Other
|
— | — | (82 | ) | (30 | ) | — | — | ||||||||||||||||
Total
|
$ | 2,800 | $ | 2,267 | $ | 296 | $ | 277 | 10.6 | % | 12.2 | % | ||||||||||||
Depreciation and
|
||||||||||||||||
Capital Expenditures | Amortization | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Water Infrastructure
|
$ | 60 | $ | 25 | $ | 80 | $ | 43 | ||||||||
Applied Water
|
16 | 17 | 23 | 24 | ||||||||||||
Corporate and Other
|
3 | 2 | 1 | — | ||||||||||||
Total
|
$ | 79 | $ | 44 | $ | 104 | $ | 67 | ||||||||
Total Assets | ||||||||
Sept 30,
|
Dec 31,
|
|||||||
2011 | 2010 | |||||||
Water Infrastructure
|
$ | 2,774 | $ | 2,377 | ||||
Applied Water
|
1,274 | 1,209 | ||||||
Corporate and Other
|
103 | 149 | ||||||
Total
|
$ | 4,151 | $ | 3,735 | ||||
NOTE 15 | CONTINGENCIES AND OTHER LEGAL MATTERS |
21
22
Nine Months Ended
|
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Warranty accrual — 1/1
|
$ | 38 | $ | 34 | ||||
Net changes for product warranties in the period
|
21 | 26 | ||||||
Settlement of warranty claims
|
(25 | ) | (19 | ) | ||||
Other
|
1 | 2 | ||||||
Warranty accrual — 9/30
|
$ | 35 | $ | 43 | ||||
NOTE 16 | SUBSEQUENT EVENTS |
23
24
25
26
• | Order growth of 19.3% over the prior year; organic orders were up 9.0% |
• | Revenue increase of 16.5% from 2010; organic revenue was up 6.5% |
• | Completion of the YSI Incorporated (“YSI”) acquisition, which contributed approximately $10 million of revenue to the Water Infrastructure segment results. |
27
• | Adjusted net income of $102 million, an increase of $11 million from 2010 |
• | Free cash flow generation of $235 million, up $53 million from 2010 |
• | “organic revenue” and “organic orders” defined as revenue and orders, respectively, excluding the impact of foreign currency fluctuations, intercompany transactions and contributions from acquisitions and divestitures. Divestitures include revenue of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency fluctuations assumes no change in exchange rates from the prior period. |
• | “adjusted net income” defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits that impact current results but are not related to our ongoing operations, unusual and infrequent non-operating items and non-operating tax settlements or adjustments. A reconciliation of adjusted net income is provided below. |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
(in millions, except per share data) | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income
|
$ | 77 | $ | 91 | $ | 227 | $ | 232 | ||||||||
Separation costs, net of tax
|
25 | — | 54 | — | ||||||||||||
Adjusted net income
|
$ | 102 | $ | 91 | $ | 281 | $ | 232 | ||||||||
Pro forma adjusted net income per share (a)
|
$ | 0.55 | $ | 0.49 | $ | 1.52 | $ | 1.26 |
(a) | As a result on October 31, 2011, we had 184,570,429 shares of common stock outstanding and this share amount is being utilized to calculate pro forma earnings per share for all periods presented. |
28
• | “operating expenses excluding separation costs” defined as operating expenses, adjusted to exclude costs incurred in connection with the separation. |
• | “adjusted segment operating income” defined as segment operating income, adjusted to exclude costs incurred in connection with the separation and “adjusted segment operating margin” defined as adjusted segment operating income divided by total segment revenue. |
• | “free cash flow” defined as net cash provided by operating activities less capital expenditures and other significant items that impact current results which management believes are not related to our ongoing operations and performance. Our definition of free cash flow does not consider certain non-discretionary cash payments, such as debt. The following table provides a reconciliation of free cash flow for the nine months ended September 30, 2011 and 2010. |
(in millions) | 2011 | 2010 | ||||||
Net cash provided by operating activities
|
$ | 252 | $ | 226 | ||||
Capital expenditures
|
(72 | ) (a) | (44 | ) | ||||
Separation cash payments
|
55 | (b) | — | |||||
Free cash flow
|
$ | 235 | $ | 182 | ||||
(a) | Represents capital expenditures as reported in the Statement of Cash Flows, less capital expenditures associated with the separation of $7 million for the nine months ended September 30, 2011. | |
(b) | Separation costs allocated by ITT have been treated as though they were settled in cash. |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
(in millions) | September 30, | September 30, | ||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Revenue
|
$ | 939 | $ | 806 | 16.5 | % | $ | 2,800 | $ | 2,267 | 23.5% | |||||||||||||
Gross profit
|
365 | 309 | 18.1 | % | 1,081 | 855 | 26.4% | |||||||||||||||||
Gross margin
|
38.9 | % | 38.3 | % | 60bp | 38.6% | 37.7 | % | 90bp | |||||||||||||||
Operating expenses excluding separation costs
|
240 | 202 | 18.8 | % | 718 | 578 | 24.2% | |||||||||||||||||
Expense to revenue ratio
|
25.6 | % | 25.1 | % | 50bp | 25.6% | 25.5 | % | 10bp | |||||||||||||||
Separation costs
|
46 | — | — | 67 | — | — | ||||||||||||||||||
Total operating expenses
|
286 | 202 | 41.6 | % | 785 | 578 | 35.8% | |||||||||||||||||
Operating income
|
79 | 107 | (26.2 | )% | 296 | 277 | 6.9% | |||||||||||||||||
Operating margin
|
8.4 | % | 13.3 | % | (490 | )bp | 10.6% | 12.2 | % | (160)bp | ||||||||||||||
Interest and other non-operating expense, net
|
3 | 3 | 0.0 | % | 3 | — | — | |||||||||||||||||
Income tax expense
|
5 | 19 | (73.7 | )% | 72 | 45 | 60.0% | |||||||||||||||||
Tax rate
|
6.3 | % | 16.7 | % | (1040 | )bp | 24.0% | 16.2 | % | 780bp | ||||||||||||||
Net income
|
$ | 77 | $ | 91 | (15.4 | )% | $ | 227 | $ | 232 | (2.2)% |
29
Three Months
|
Nine Months
|
|||||||||||
Ended September 30 | Ended September 30 | |||||||||||
$ Change | % Change | $ Change | % Change | |||||||||
2010 Revenue
|
$ | 806 | $ | 2,267 | ||||||||
Organic revenue growth
|
52 | 6.5% | 179 | 7.9% | ||||||||
Acquisitions/(Divestitures)
|
42 | 5.2% | 237 | 10.4% | ||||||||
Foreign currency translation
|
39 | 4.8% | 117 | 5.2% | ||||||||
Total change in revenue
|
133 | 16.5% | 533 | 23.5% | ||||||||
2011 Revenue
|
$ | 939 | $ | 2,800 | ||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
(in millions) | September 30, | September 30, | ||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Water Infrastructure
|
$ | 584 | $ | 488 | 19.7 | % | $ | 1,737 | $ | 1,308 | 32.8% | |||||||||||||
Applied Water
|
368 | 331 | 11.2 | % | 1,108 | 1,000 | 10.8% | |||||||||||||||||
Eliminations
|
(13 | ) | (13 | ) | (45 | ) | (41 | ) | ||||||||||||||||
Total
|
$ | 939 | $ | 806 | 16.5 | % | $ | 2,800 | $ | 2,267 | 23.5% | |||||||||||||
30
31
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
(in millions) | September 30, | September 30, | ||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Selling, General and Administrative (SG&A)
|
$ | 215 | $ | 183 | 17.5% | $ | 643 | $ | 517 | 24.4% | ||||||||||||||
SG&A as a % of revenue
|
22.9 | % | 22.7 | % | 20bp | 23.0 | % | 22.8 | % | 20bp | ||||||||||||||
Research and Development (R&D)
|
23 | 18 | 27.8% | 73 | 53 | 37.7% | ||||||||||||||||||
R&D as a % of revenue
|
2.4 | % | 2.2 | % | 20bp | 2.6 | % | 2.3 | % | 30bp | ||||||||||||||
Restructuring and asset impairment charges, net
|
2 | 1 | 100% | 2 | 8 | (75.0)% | ||||||||||||||||||
Operating expenses excluding separation costs
|
240 | 202 | 18.8% | 718 | 578 | 24.2% | ||||||||||||||||||
Expense to revenue ratio
|
25.6 | % | 25.1 | % | 50bp | 25.6 | % | 25.5 | % | 10bp |
32
Three Months | Nine Months | |||||||
(in millions) | ||||||||
Non-cash asset impairments (a)
|
$ | 8 | $ | 8 | ||||
Advisory fees
|
9 | 18 | ||||||
IT costs
|
10 | 17 | ||||||
Employee Retention
|
4 | 8 | ||||||
Other
|
15 | 16 | ||||||
Total separation costs in operating income
|
46 | 67 | ||||||
Tax-related separation (benefit) costs
|
(9 | ) | 5 | |||||
Income tax benefit
|
(12 | ) | (18 | ) | ||||
Total separation costs, net of tax
|
$ | 25 | $ | 54 | ||||
(a) | During the third quarter, we recorded an impairment charge of $8 million on one of our facilities in China within our Applied Water segment. Prior to the separation this was a shared facility among certain Xylem and ITT businesses and as such, in connection with the separation, the removal of certain ITT operations triggered an impairment evaluation. The fair value of the applicable assets were calculated using the cost approach. | |
(b) | In the third quarter of 2011, we revised our estimate of certain costs to be incurred related to tax-related separation costs. This adjustment resulted in a $9 million net credit (income) for tax-related separation costs during the third quarter of 2011. |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Water Infrastructure
|
$ | 87 | $ | 73 | 19.2 | % | $ | 245 | $ | 175 | 40.0 | % | ||||||||||||
Applied Water
|
37 | 40 | (7.5 | )% | 133 | 132 | 0.8 | % | ||||||||||||||||
Segment operating income
|
124 | 113 | 9.7 | % | 378 | 307 | 23.1 | % | ||||||||||||||||
Corporate and Other
|
(45 | ) | (6 | ) | (82 | ) | (30 | ) | ||||||||||||||||
Total operating Income
|
$ | 79 | $ | 107 | (26.2 | )% | $ | 296 | $ | 277 | 6.9 | % | ||||||||||||
33
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
(in millions) | ||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||
Water Infrastructure
|
||||||||||||||||||||
Operating Income
|
$ 87 | $ | 73 | 19.2% | $ 245 | $ | 175 | 40.0% | ||||||||||||
Separation costs
|
8 | — | 10 | — | ||||||||||||||||
Adjusted operating Income
|
$ 95 | $ | 73 | 30.1% | $ 255 | $ | 175 | 45.7% | ||||||||||||
Adjusted operating margin
|
16.3 | % | 14.9% | 140bp | 14.7% | 13.4% | 130bp | |||||||||||||
Applied Water
|
||||||||||||||||||||
Operating Income
|
$ 37 | $ | 40 | (7.5)% | $ 133 | $ | 132 | 0.8% | ||||||||||||
Separation costs
|
9 | — | 9 | — | ||||||||||||||||
Adjusted operating Income
|
$ 46 | $ | 40 | 15.0% | $ 142 | $ | 132 | 7.6% | ||||||||||||
Adjusted operating margin
|
12.5 | % | 12.0% | 50bp | 12.8% | 13.2% | (40)bp |
34
Nine Months Ended
|
||||||||
September 30 | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Operating activities
|
$ 252 | $ 226 | ||||||
Investing activities
|
(377 | ) | (1,024) | |||||
Financing activities
|
182 | 841 | ||||||
Foreign exchange
|
(4 | ) | 3 | |||||
Net cash flow
|
$ 53 | $ 46 | ||||||
35
36
Short-Term
|
Long-Term
|
|||||||
Rating Agency | Ratings | Ratings | ||||||
Standard & Poor’s
|
A-2 | BBB | ||||||
Moody’s Investors Service
|
P-2 | Baa2 | ||||||
Fitch Ratings
|
F-2 | BBB | ||||||
37
PAYMENTS DUE BY PERIOD | ||||||||||||||||||||
LESS THAN
|
||||||||||||||||||||
CONTRACTUAL OBLIGATIONS(1) | TOTAL | 1 YEAR | 1-3 YEARS | 3-5 YEARS | 5 YEARS+ | |||||||||||||||
Operating leases
|
$ | 176 | $ | 48 | $ | 67 | $ | 32 | $ | 29 | ||||||||||
Purchase obligations
|
67 | 64 | 3 | — | — | |||||||||||||||
Other long-term obligations reflected on balance sheet
|
42 | 3 | 9 | 5 | 25 | |||||||||||||||
Total
|
$ | 285 | $ | 115 | $ | 79 | $ | 37 | $ | 54 | ||||||||||
(1) | In connection with the Spin-off, on September 20, 2011 the Company issued $600 million aggregate principal amount of 3.55% Senior Notes that will mature on September 20, 2016 and $600 million aggregate principal amount of 4.875% Senior Notes that will mature on October 1, 2021. Interest on the notes accrues from September 20, 2011. Interest on the 3.55% Senior Notes is payable on March 20 and September 20 of each year, commencing on March 20, 2012. Interest on the 4.875% Senior Notes is payable on April 1 and October 1 of each year, commencing on April 1, 2012. In addition, on the Distribution Date, a revolving credit facility that provides for the availability of $600 million through 2015 became effective. |
38
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
39
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 3. | Defaults Upon Senior Security |
ITEM 4. | (Removed and Reserved) |
ITEM 5. | Other Information |
40
ITEM 6. | EXHIBITS |
41
Exhibit
|
||||||
Number | Description | Location | ||||
(3 | .1) | Amended and Restated Articles of Incorporation of Xylem Inc. | Incorporated by reference to Exhibit 3.1 of Xylem Inc.’s Form 8-K Current Report filed on October 13, 2011 (CIK No. 1524472, File No. 1-35229). | |||
(3 | .2) | By-laws of Xylem Inc. | Incorporated by reference to Exhibit 3.2 of Xylem Inc.’s Form 8-K Current Report filed on October 13, 2011 (CIK No. 1524472, File No. 1-35229). | |||
(4 | .1) | Indenture, dated as of September 20, 2011, between Xylem Inc., ITT Corporation, as initial guarantor, and Union Bank, N.A., as trustee | Incorporated by reference to Exhibit 4.2 of ITT Corporation’s Form 8-K Current Report filed on September 21, 2011 (CIK No. 216228, File No. 1-5672). | |||
(4 | .2) | Form of Xylem Inc. 3.550% Senior Notes due 2016 | Incorporated by reference to Exhibit 4.5 of ITT Corporation’s Form 8-K Current Report filed on September 21, 2011 (CIK No. 216228, File No. 1-5672). | |||
(4 | .3) | Form of Xylem Inc. 4.875% Senior Notes due 2021 | Incorporated by reference to Exhibit 4.6 of ITT Corporation’s Form 8-K Current Report filed on September 21, 2011 (CIK No. 216228, File No. 1-5672). | |||
(4 | .4) | Registration Rights Agreement, dated as of September 20, 2011, between Xylem Inc., ITT Corporation and J.P. Morgan Securities LLC, RBS Securities Inc. and Wells Fargo Securities, LLC as representatives of the Initial Purchasers | Incorporated by reference to Exhibit 4.8 of ITT Corporation’s Form 8-K Current Report filed on September 21, 2011 (CIK No. 216228, File No. 1-5672). | |||
(10 | .1) | Distribution Agreement, dated as of October 25, 2011, among ITT Corporation, Exelis Inc. and Xylem Inc. | Incorporated by reference to Exhibit 10.1 of ITT Corporation’s Form 10-Q Quarterly Report filed on October 28, 2011 (CIK No. 216228, File No. 1-5672). | |||
(10 | .2) | Benefits and Compensation Matters Agreement, dated as of October 25, 2011, among ITT Corporation, Exelis Inc. and Xylem Inc. | Incorporated by reference to Exhibit 10.2 of ITT Corporation’s Form 10-Q Quarterly Report filed on October 28, 2011 (CIK No. 216228, File No. 1-5672). | |||
(10 | .3) | Tax Matters Agreement, dated as of October 25, 2011, among ITT Corporation, Exelis Inc. and Xylem Inc. | Incorporated by reference to Exhibit 10.3 of ITT Corporation’s Form 10-Q Quarterly Report filed on October 28, 2011 (CIK No. 216228, File No. 1-5672). | |||
(10 | .4) | Master Transition Services Agreement, dated as of October 25, 2011, among ITT Corporation, Exelis Inc. and Xylem Inc. | Incorporated by reference to Exhibit 10.4 of ITT Corporation’s Form 10-Q Quarterly Report filed on October 28, 2011 (CIK No. 216228, File No. 1-5672). |
42
Exhibit
|
||||||
Number | Description | Location | ||||
(10 | .5) | Four-Year Competitive Advance and Revolving Credit Facility Agreement, dated as of October 25, 2011, among Xylem Inc., the Lenders Named Therein, J.P. Morgan Chase Bank, N.A., as Administrative Agent and Citibank, N.A., as Syndication Agent. | Filed herewith. | |||
(10 | .6) | Xylem 2011 Omnibus Incentive Plan | Incorporated by reference to Exhibit 4.3 of Xylem Inc.’s Registration Statement on Form S-8 filed on October 28, 2011 (CIK No. 1524472, File No. 333-177607). | |||
(10 | .7) | Xylem 1997 Long-Term Incentive Plan | Filed herewith. | |||
(10 | .8) | Xylem 1997 Annual Incentive Plan | Filed herewith. | |||
(10 | .9) | Xylem Annual Incentive Plan for Executive Officers | Filed herewith. | |||
(10 | .10) | Xylem Retirement Savings Plan for Salaried Employees | Incorporated by reference to Exhibit 4.4 of Xylem Inc.’s Registration Statement on Form S-8 filed on October 28, 2011 (CIK No. 1524472, File No. 333-177607). | |||
(10 | .11) | Xylem Supplemental Retirement Savings Plan for Salaried Employees | Filed herewith. | |||
(10 | .12) | Xylem Deferred Compensation Plan | Incorporated by reference to Exhibit 4.5 of Xylem Inc.’s Registration Statement on Form S-8 filed on October 28, 2011 (CIK No. 1524472, File No. 333-177607). | |||
(10 | .13) | Xylem Deferred Compensation Plan for Non-Employee Directors | Filed herewith. | |||
(10 | .14) | Xylem Enhanced Severance Pay Plan | Filed herewith. | |||
(10 | .15) | Xylem Special Senior Executive Severance Pay Plan | Filed herewith. | |||
(10 | .16) | Xylem Senior Executive Severance Pay Plan | Filed herewith. | |||
(10 | .17) | Form of Xylem 2011 Omnibus Incentive Plan 2011 Non-Qualified Stock Option Award Agreement — Founders Grant | Filed herewith. | |||
(10 | .18) | Form of Xylem 2011 Omnibus Incentive Plan Non-Qualified Stock Option Award Agreement — General Grant | Filed herewith. | |||
(10 | .19) | Form of Xylem 2011 Omnibus Incentive Plan Restricted Stock Unit Agreement — 2010 TSR Replacement | Filed herewith. |
43
Exhibit
|
||||||
Number | Description | Location | ||||
(10 | .20) | Form of Xylem 2011 Omnibus Incentive Plan Restricted Stock Unit Agreement — 2011 TSR Replacement | Filed herewith. | |||
(10 | .21) | Form of Xylem 2011 Omnibus Incentive Plan Restricted Stock Unit Agreement — Founders Grant | Filed herewith. | |||
(10 | .22) | Form of Xylem 2011 Omnibus Incentive Plan Restricted Stock Unit Agreement — General Grant | Filed herewith. | |||
(10 | .23) | Form of Xylem 2011 Omnibus Incentive Plan Restricted Stock Unit Award Agreement — Non-Employee Director | Filed herewith. | |||
(10 | .24) | Form of Director’s Indemnification Agreement | Filed herewith. | |||
(31 | .1) | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith. | |||
(31 | .2) | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith. | |||
(32 | .1) | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b) (32) (ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. | |||
(32 | .2) | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b) (32) (ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. |
44
Exhibit
|
||||||
Number | Description | Location | ||||
(101) | The following materials from Xylem Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) Combined Condensed Income Statements, (ii) Combined Condensed Statements of Comprehensive Income, (iii) Combined Condensed Balance Sheets, (iv) Combined Condensed Statements of Cash Flows and (v) Notes to Combined Condensed Financial Statements | Submitted electronically with this report. | ||||
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|