These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
LEVEL BRANDS, INC.
|
|
(
Exact name of
registrant as specified in its charter
)
|
|
North Carolina
|
47-3414576
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
|
Title
of each class
|
Name of
each exchange on which registered
|
|
Common stock, par value $0.001 per share
|
NYSE American
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☑
|
|
Emerging
growth company
|
☑
|
|
|
|
|
|
Page No.
|
|
|
Part I
|
|
|
|
|
|
|
Item 1.
|
Business.
|
4
|
|
Item 1A.
|
Risk Factors.
|
13
|
|
Item 1B.
|
Unresolved Staff Comments.
|
24
|
|
Item 2.
|
Properties.
|
24
|
|
Item 3.
|
Legal Proceedings.
|
24
|
|
Item 4.
|
Mine Safety Disclosures.
|
24
|
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
25
|
|
Item 6.
|
Selected Financial Data.
|
25
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations.
|
26
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market
Risk.
|
32
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
32
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
33
|
|
Item 9A.
|
Controls and Procedures.
|
33
|
|
Item 9B.
|
Other Information.
|
34
|
|
|
|
|
|
|
Part III
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate
Governance.
|
35
|
|
Item 11.
|
Executive Compensation.
|
42
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
Related Shareholder Matters.
|
45
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director
Independence.
|
47
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
48
|
|
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
49
|
|
SIGNATURES
|
|
50
|
|
|
●
|
our
material dependence on our relationships with
kathy ireland®
Worldwide and
certain of its affiliates;
|
|
|
●
|
our
limited operating history;
|
|
|
●
|
the
lack of assurance of the closing of the pending transaction with
Cure Based Development and the need to meeting the initial listing
standards of the NYSE American should the transaction ultimately
close;
|
|
|
●
|
the
limited operating histories of our subsidiaries;
|
|
|
●
|
our
history of losses;
|
|
|
●
|
risks
associated with any failure by us to maintain an effective system
of internal control over financial reporting;
|
|
|
●
|
the
terms of various agreements with
kathy ireland®
Worldwide and
possible impacts on our management's abilities to make certain
decisions regarding the operations of our company;
|
|
|
●
|
our
dependence on consumer spending patterns;
|
|
|
●
|
our
history on reliance on sales from a limited number of customers,
including related parties;
|
|
|
●
|
risks
associated with our failure to effectively promote our
brands;
|
|
|
●
|
our
ability to identify and successfully acquire additional brands and
trademarks;
|
|
|
●
|
the
operating agreements of our I'M1 and EE1 subsidiaries;
|
|
|
●
|
the
accounting treatment of securities we accept as partial
compensation for services;
|
|
|
●
|
our
ability to liquidate securities we accept as partial compensation
for services and the possible impact of the 40 Act;
|
|
|
●
|
the
possible need to raise additional capital in the
future;
|
|
|
●
|
terms
of the contracts with third parties in each of our
divisions;
|
|
|
●
|
possible
conflicts of interest with
kathy
ireland®
Worldwide;
|
|
|
●
|
possible
litigation involving our licensed products;
|
|
|
●
|
our
ability to effectively compete and our dependence on market
acceptance of our brands;
|
|
|
●
|
the
lack of long-term contracts for the purchase of products from our
professional products division;
|
|
|
●
|
our
ability to protect our intellectual property;
|
|
|
●
|
additional
operational risks associated with our professional products
division;
|
|
|
●
|
risks
associated with developing a liquid market for our common stock and
possible future volatility in its trading price;
|
|
|
●
|
risks
associated with any future failure to satisfy the NYSE American LLC
continued listing standards;
|
|
|
●
|
dilution
to our shareholders from the issuance of additional shares of
common stock by us and/or the exercise of outstanding options and
warrants;
|
|
|
●
|
risks
associated with our status as an emerging growth
company;
|
|
|
●
|
risks
associated with control by our executive officers, directors and
affiliates;
|
|
|
●
|
risks
associated with future sales of our common stock by existing
shareholders;
|
|
|
●
|
our
failure to maintain an effective system of internal control over
financial reporting;
|
|
|
●
|
risks
associated with unfavorable research reports; and
|
|
|
●
|
risks
associated with our articles of incorporation, bylaws and North
Carolina law.
|
|
|
Level H&W was established in September
2017
and has an exclusive license to the
kathy
ireland
® Health &
Wellness™ brand. Its goal is to create a brand which will
include a wide variety of licensed products and services, targeted
to both Baby Boomers as well as millennials. This unit began
operating in fiscal 2018.
|
|
|
|
|
|
|
Founded
in early 2017
and first conceptualized
by
kathy
ireland
® Worldwide
,
I'M1 is a men’s lifestyle brand established to capitalize on
potentially lucrative licensing and co-branding opportunities with
products focused on millennials.
|
|
|
|
|
|
|
Also founded in
early 2017, EE1 was established to serve as a producer and marketer
of experiential entertainment including recordings, film, TV, web
and live events, and entertainment experiences. EE1 also provides
brand management services including creative development and
marketing, brand strategy, and distribution support.
|
|
|
|
|
|
|
Beauty &
Pin-Ups, our first business unit is a hair care line with a social
conscience and launched its products in 2015. We offer quality hair
care products, including shampoos, conditioners, styling aides and
a patented styling tool, through retailers and online outlets and
are expanding into licensing opportunities.
|
| ● |
Flaunt
-
Silkening
Shampoo
and
Conditioner
|
● |
Linger - Style and Sculpting Spray Gel
|
| ● |
Luxe - Leave-in Spray On Revitalizing Conditioner
|
● |
Fierce - Firm Hold Finishing Spray
|
| ● |
Lavish - All in 1 Cleansing and Conditioning
|
● |
Fearless Hair Rescue Treatment
|
| ● |
Sway - Blow Out Styling Primer Enhanced with Marine
Botanicals
|
● |
Valor - Superfine Hair Spray
|
| ● |
Fever - Thermal Protectant
|
● |
Rewind - Shampoo and Conditioner
|
| ● |
Stay Dirty - Dry Shampoo
|
|
|
|
|
Fiscal 2018
|
Fiscal 2017
|
Change
|
|
Net
sales
|
$
6,428,096
|
$
2,743,715
|
$
3,684,381
|
|
Net
sales related party
|
$
1,992,046
|
1,731,238
|
$
260,808
|
|
Total
net sales
|
$
8,420,142
|
$
4,474,953
|
$
3,945,189
|
|
Costs
of sales
|
$
2,673,272
|
$
1,355,381
|
$
1,317,891
|
|
Gross
profit as a percentage of net sales
|
68.2
%
|
69.7
%
|
(1.5
)%
|
|
Operating
expenses
|
$
5,629,771
|
$
3,358,863
|
$
2,270,908
|
|
Other
income (expenses)
|
$
(70,265
)
|
$
(1,121,877
)
|
$
1,051,612
|
|
Net
income (loss) before taxes
|
$
46,834
|
$
(1,361,168
)
|
$
1,408,002
|
|
Net
loss attributable to Level Brands, Inc. common
shareholders
|
$
(412,075
)
|
$
(1,738,734
)
|
$
1,326,659
|
|
|
Fiscal
2018
|
% of
total
|
Fiscal
2017
|
% of
total
|
|
|
|
|
|
|
|
Licensing
division
|
$
5,213,360
|
61.9
%
|
$
1,794,582
|
40.1
%
|
|
Entertainment
division
|
$
2,778,051
|
33.0
%
|
$
1,710,167
|
38.2
%
|
|
Products
division
|
$
428,731
|
5.1
%
|
$
970,204
|
21.7
%
|
|
Total net
sales
|
$
8,420,142
|
|
$
4,474,953
|
|
|
2018
|
2017
|
||
|
|
|
||
|
Amount
|
% total net
sales
|
Amount
|
% total net
sales
|
|
|
|
|
|
|
$
5,104,500
|
60.6
%
|
$
1,932,552
|
43.2
%
|
|
|
2018
|
2017
|
|
|
|
|
|
Licensing
division
|
12.1
%
|
2.7
%
|
|
Entertainment
division
|
53.2
%
|
25.3
%
|
|
Products
division
|
131.6
%
|
90.2
%
|
|
|
2018
|
2017
|
change
|
|
|
|
|
|
|
Licensing
division
|
$
1,487,000
|
$
935,000
|
$
552,000
|
|
Entertainment
division
|
$
1,066,000
|
$
580,000
|
$
486,000
|
|
Products
division
|
$
947,000
|
$
1,797,000
|
$
(850,000
)
|
|
2018
|
2017
|
change
|
|
$
3,646,000
|
$
1,075,000
|
$
2,571,000
|
|
|
2018
|
2017
|
change
|
|
|
|
|
|
|
Licensing
division
|
$
857,000
|
$
90,000
|
$
767,000
|
|
Entertainment
division
|
$
453,000
|
$
90,000
|
$
363,000
|
|
Products
division
|
$
175,000
|
$
90,000
|
$
85,000
|
|
Name
|
|
Age
|
|
Positions
|
|
|
|
|
|
|
|
Martin A. Sumichrast
|
|
52
|
|
Chairman of the Board of Directors, Chief Executive Officer and
President
|
|
Mark S. Elliott
|
|
57
|
|
Chief Financial Officer and Chief Operating Officer
|
|
Erik Sterling
|
|
64
|
|
Director
|
|
Anthony K. Shriver
|
|
53
|
|
Director
|
|
Seymour G. Siegel
|
|
76
|
|
Director
|
|
Bakari Sellers
|
|
34
|
|
Director
|
|
Gregory C. Morris
|
|
57
|
|
Director
|
|
Director
|
|
Audit Committee
Member
|
|
Compensation
Committee Member
|
|
Corporate
Governance and Nominating Committee Member
|
|
Anthony
K. Shriver
|
|
|
|
✓
|
|
|
|
Erik
Sterling
|
|
|
|
|
|
|
|
Seymour
G. Siegel
|
|
✓*
|
|
✓
|
|
|
|
Bakari
Sellers
|
|
✓
|
|
|
|
✓*
|
|
Gregory
C. Morris
|
|
✓
|
|
✓*
|
|
✓
|
|
Annual
retainer (cash)
|
$23,000
|
|
|
|
|
Annual
NSO option grant under our 2015 Equity Compensation Plan, 10 year
term, vesting on date of grant; exercise price equal to fair market
value on date of grant, cashless exercise
|
Options
to purchase 7,000 shares of common stock
|
|
Annual
Board committee retainers (cash):
|
|
||
|
|
Audit
Committee Chair:
|
$15,000
|
|
|
|
Audit
Committee member:
|
$7,500
|
|
|
|
Compensation
Committee Chair:
|
$6,000
|
|
|
|
Compensation
Committee member:
|
$3,000
|
|
|
|
Corporate
Governance and Nominating Committee Chair:
|
$4,000
|
|
|
|
Corporate
Governance and Nominating Committee member:
|
$2,000
|
|
|
Name
|
Fees
earned
or
paid
in
cash
($)
|
Stock
awards
($)
|
Option
awards
($)(1)
|
Non-equity
incentive
plan
compensation
($)
|
Nonqualified
deferred
compensation
earnings
($)
|
All
other
compensation
($)
|
Total
($)
|
|
Erik
Sterling
|
26,500
|
|
16,030
|
|
|
|
42,530
|
|
Anthony K.
Shriver
|
27,500
|
|
16,030
|
|
|
|
43,530
|
|
Seymour G.
Siegel
|
42,500
|
|
16,030
|
|
|
|
58,530
|
|
Bakari
Sellers
|
36,000
|
|
16,030
|
|
|
|
52,030
|
|
Gregory C.
Morris
|
40,000
|
|
16,030
|
|
|
|
56,030
|
|
(1)
|
Represents
the grant date value of the options granted during the year,
determined in accordance with FASB ASC Topic 718. The assumptions
made in the valuations of the option awards are included in Note 10
of the notes to our consolidated financial statements appearing
elsewhere in this report
.
|
|
Name and
principal position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
(1)
|
Option
Awards
($)
(1)
|
No
equity
incentive
plan
compensation
($)
|
Non-qualified
deferred
compensation
earnings
($)
|
All
other
compensation
($)(2)
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
Martin A.
Sumichrast
|
2018
|
232,500
|
240,000
|
0
|
0
|
0
|
0
|
0
|
472,500
|
|
Chief Executive
Officer
|
2017
(2)
|
90,000
|
0
|
127,500
|
0
|
0
|
0
|
0
|
217,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark S.
Elliott
|
2018
|
165,000
|
100,000
|
0
|
519,000
|
0
|
0
|
0
|
784,000
|
|
Chief Financial
Officer and Chief Operating Officer
|
2017
(2)
|
90,000
|
0
|
17,000
|
35,000
|
0
|
0
|
18,000
|
160,000
|
|
(1)
|
Represents
the grant date value of the options and awards granted during the
years presented, determined in accordance with FASB ASC Topic 718.
The assumptions made in the valuations of the awards are included
in Notes 10 and 11 of the notes to our consolidated financial
statements appearing elsewhere in this report
.
|
|
(2)
|
Stock
and option award information updated to reflect corrected
valuations.
|
|
|
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||
|
Name
|
Number of
securities underlying unexercised options
(#)
exercisable
|
Number of
securities underlying unexercised options
(#)
unexercisable
|
Equity incentive
plan awards: Number of securities underlying unexercised unearned
options
(#)
|
Option exercise
price
($)
|
Option
expiration date
|
Number of shares
or units of stock that have not vested (#)
|
Market value of
shares or units of stock that have not vested ($)
|
Equity incentive
plan awards: Number of unearned shares, units or other rights that
have not vested (#)
|
Equity incentive
plan awards: Market or payout value of unearned shares, units or
other rights that have not vested (#)
|
|
Martin A.
Sumichrast
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark S.
Elliott
|
100,000
|
|
|
7.50
|
1/1/2023
|
|
|
|
|
|
|
100,000
|
|
|
4.00
|
5/1/2024
|
|
|
|
|
|
|
75,000
|
|
|
4.78
|
5/29/2028
|
|
|
|
|
|
|
|
75,000
|
|
4.78
|
5/29/2028
|
|
|
|
|
|
Name of
Beneficial Owner
|
No. of Shares
Beneficially Owned
|
% of
Class
|
|
|
|
|
|
Martin A.
Sumichrast
(1)(5)
|
746,434
|
7.4
%
|
|
Mark S. Elliott
(2)(5)
|
381,680
|
3.7
%
|
|
Erik Sterling
(3)(5)
|
1,079,667
|
10.7
%
|
|
Anthony K. Shriver
(4)(5)
|
134,500
|
1.3
%
|
|
Seymour G. Siegel
(5)
|
9,531
|
*
|
|
Bakari Sellers
(5)
|
9,531
|
*
|
|
Gregory C. Morris
(5)
|
9,531
|
*
|
|
All officers and
directors as a group (seven persons)
(1)(2)(3)(4)(5)
|
2,370,874
|
22.7
%
|
|
Jason Winters
(5)(6)
|
1,032,667
|
10.2
%
|
|
The Runnels Family
Trust
(7)
|
600,000
|
5.9
%
|
|
Plan
category
|
Number of
securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted average
exercise price of outstanding options, warrants and rights
($)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in
column
|
|
|
|
|
|
|
Plans approved by
our shareholders:
|
|
|
|
|
2015 Equity
Compensation Plan
|
469,650
|
5.13
|
845,455
|
|
Plans not approved
by shareholders
|
-
|
-
|
-
|
|
|
2018
|
2017
|
|
Audit
Fees
|
$
136,750
|
$
151,300
|
|
Audit-Related
Fees
|
28,800
|
-
|
|
Tax
Fees
|
24,525
|
9,675
|
|
All Other
Fees
|
54,850
|
97,370
|
|
Total
|
$
244,925
|
$
258,345
|
|
|
|
||
|
Date:
December 12, 2018
|
Level Brands, Inc.
|
||
|
|
|
|
|
|
|
By:
|
/s/
Martin Sumichrast
|
|
|
|
|
Martin A. Sumichrast
|
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
||
|
Date:
December 12, 2018
|
Level Brands, Inc.
|
||
|
|
|
|
|
|
|
By:
|
/s/
Mark Elliott
|
|
|
|
|
Mark S. Elliott
|
|
|
|
|
Chief Financial Officer, (Principal Accounting and Financial
Officer)
|
|
|
Name
|
|
Positions
|
|
Date
|
|
|
|
|
|
|
|
/s/
Martin A. Sumichrast
|
|
Chairman of the Board of Directors, Director
|
|
December 12, 2018
|
|
Martin A.
Sumichrast
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
December 12, 2018
|
|
Erik
Sterling
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Anthony K. Shriver
|
|
Director
|
|
December 12, 2018
|
|
Anthony K.
Shriver
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Seymour G. Siegel
|
|
Director
|
|
December 12, 2018
|
|
Seymour
G. Siegel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bakari Sellers
|
|
Director
|
|
December 12, 2018
|
|
Bakari
Sellers
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gregory C. Morris
|
|
Director
|
|
December 12, 2018
|
|
Gregory
C. Morris
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed or
Furnished
Herewith
|
|||||
|
No.
|
|
Exhibit Description
|
|
Form
|
|
Date Filed
|
|
Number
|
|
||
|
|
Underwriting
Agreement
|
|
S-1
|
|
9/26/18
|
|
1.1
|
|
|
||
|
|
Merger
Agreement dated December 3, 2018 by and among Level Brands, Inc.,
AcqCo, LLC, cbdMD LLC and Cure Based Development, LLC
|
|
8-K
|
|
12/4/18
|
|
2.1
|
|
|
||
|
|
Articles
of Incorporation
|
|
1-A
|
|
9/18/17
|
|
2.1
|
|
|
||
|
|
Articles
of Amendment to the Articles of Incorporation filed April 22,
2015
|
|
1-A
|
|
9/18/17
|
|
2.2
|
|
|
||
|
|
Articles
of Amendment to the Articles of Incorporation filed June 22,
2015
|
|
1-A
|
|
9/18/17
|
|
2.3
|
|
|
||
|
|
Articles
of Amendment to the Articles of Incorporation filed November 17,
2016
|
|
1-A
|
|
9/18/17
|
|
2.4
|
|
|
||
|
|
Articles
of Amendment to the Articles of Incorporation filed December 5,
2016
|
|
1-A
|
|
9/18/17
|
|
2.5
|
|
|
||
|
|
Bylaws,
as amended
|
|
1-A
|
|
9/18/17
|
|
2.6
|
|
|
||
|
|
Form of placement agent warrant issued in June 2015 private
placement
|
|
1-A
|
|
9/18/17
|
|
3.3
|
|
|
||
|
|
Form of placement agent warrant issued in December 2015 private
placement
|
|
1-A
|
|
9/18/17
|
|
3.4
|
|
|
||
|
|
Form of warrant issued in 8% convertible promissory note
offering
|
|
1-A
|
|
9/18/17
|
|
3.5
|
|
|
||
|
|
Form of selling agents’ warrant issued in November 2017
initial public offering
|
|
1-A/A
|
|
10/12/17
|
|
3.6
|
|
|
||
|
|
Form of common stock certificate of the registrant
|
|
1-A
|
|
9/18/17
|
|
3.7
|
|
|
||
|
|
2015
Equity Compensation Plan
|
|
1-A
|
|
9/18/17
|
|
3.8
|
|
|
||
|
|
Form of
stock option award under 2015 Equity Compensation Plan
+
|
|
1-A
|
|
9/18/17
|
|
3.9
|
|
|
||
|
|
Form of
warrant issued to Andre Carthen
|
|
1-A
|
|
9/18/17
|
|
3.10
|
|
|
||
|
|
Form of
warrant issued to Nicholas Walker
|
|
1-A
|
|
9/18/17
|
|
3.11
|
|
|
||
|
|
Form of
representative’s warrant
|
|
S-1
|
|
9/26/18
|
|
4.10
|
|
|
||
|
|
Contribution Agreement by and between Beauty & Pin-Ups, Inc.
and Beauty and Pin Ups LLC dated April 13, 2015
|
|
1-A
|
|
9/18/17
|
|
7.1
|
|
|
||
|
|
Operating Agreement of Beauty and Pin Ups LLC, as
amended
|
|
1-A
|
|
9/18/17
|
|
6.1
|
|
|
||
|
|
Consulting Agreement dated April 13, 2015 by and between Beauty and
Pin Ups LLC and Priel Maman
|
|
1-A
|
|
9/18/17
|
|
6.2
|
|
|
||
|
|
Management Services Agreement dated April 27, 2015 by and
between
kathy
ireland
® Worldwide and
Level Beauty Group, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.3
|
|
|
||
|
|
Advisory Services Agreement dated April 27, 2015 by and between
Stone Street Partners, LLC and Level Beauty Group,
Inc.
|
|
1-A
|
|
9/18/17
|
|
6.4
|
|
|
||
|
|
Termination Agreement dated October 31, 2016 by and between
kathy
ireland
® Worldwide and
Level Beauty Group, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.5
|
|
|
||
|
|
Termination Agreement dated September 30, 2016 by and between
Siskey Capital, LLC and Level Beauty Group, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.6
|
|
|
||
|
|
Revolving Line of Credit Loan Agreement dated August 7, 2015 from
Level Beauty Group, Inc. to LBGLOC, LLC
|
|
1-A
|
|
9/18/17
|
|
6.7
|
|
|
||
|
|
Promissory Note dated August 7, 2015 from Level Beauty Group, Inc.
to LBGLOC LLC
|
|
1-A
|
|
9/18/17
|
|
6.8
|
|
|
||
|
|
Security Agreement dated August 7, 2015 from Level Beauty Group,
Inc. to LBGLOC LLC
|
|
1-A
|
|
9/18/17
|
|
6.9
|
|
|
||
|
|
Executive Employment Agreement dated January 1, 2017 by and between
Level Brands, Inc. and Martin A. Sumichrast +
|
|
1-A
|
|
9/18/17
|
|
6.10
|
|
|
||
|
|
Executive Employment Agreement dated January 2, 2017 by and between
Level Brands, Inc. and Mark S. Elliott +
|
|
1-A
|
|
9/18/17
|
|
6.11
|
|
|
||
|
|
Master Advisory and Consulting Agreement dated February 8, 2017 by
and between Level Brands, Inc. and
kathy
Ireland
®
Worldwide
|
|
1-A
|
|
9/18/17
|
|
6.12
|
|
|
||
|
|
Advisory Agreement dated February 8, 2017 by and between Level
Brands, Inc. and Stephen Roseberry +
|
|
1-A
|
|
9/18/17
|
|
6.13
|
|
|
||
|
|
Advisory Agreement dated February 8, 2017 by and between Level
Brands, Inc. and Tommy Meharey+
|
|
1-A
|
|
9/18/17
|
|
6.14
|
|
|
||
|
|
Advisory Agreement dated February 8, 2017 by and between Level
Brands, Inc. and Nicolas Mendoza +
|
|
1-A
|
|
9/18/17
|
|
6.15
|
|
|
||
|
|
Sublease dated January 1, 2017 by and between Kure Franchise, LLC
and Level Brands, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.16
|
|
|
||
|
|
Form of Filler Supply Agreement for Beauty and Pin Ups
LLC
|
|
1-A
|
|
9/18/17
|
|
6.17
|
|
|
||
|
|
Wholesale License Agreement dated January 12, 2017 by and
between
kathy ireland
®Worldwide and I'M1,
LLC
|
|
1-A
|
|
9/18/17
|
|
6.18
|
|
|
||
|
|
Amended and Restated Limited Liability Company Agreement of I'M1,
LLC effective January 1, 2017
|
|
1-A
|
|
9/18/17
|
|
6.19
|
|
|
||
|
|
Amended and Restated Limited Liability Company Agreement of Encore
Endeavor 1 LLC effective January 1, 2017
|
|
1-A
|
|
9/18/17
|
|
6.20
|
|
|
||
|
|
Amended and Restated Membership Interest Exchange Agreement dated
March 24, 2017, effective January 6, 2017, by and among IM1
Holdings, LLC, I'M1, LLC and Level Brands, Inc.
|
|
1-A
|
|
9/18/17
|
|
7.2
|
|
|
||
|
|
Amended and Restated Membership Interest Exchange Agreement dated
March 24, 2017, effective January 6, 2017, by and among EE1
Holdings, LLC, Encore Endeavor I LLC and Level Brands,
Inc.
|
|
1-A
|
|
9/18/17
|
|
7.3
|
|
|
||
|
|
Form of Indemnification Agreement
|
|
1-A
|
|
9/18/17
|
|
6.21
|
|
|
||
|
|
Charitable Agreement between Beauty & Pin Ups and Best Buddies
International, as amended
|
|
1-A
|
|
9/18/17
|
|
6.22
|
|
|
||
|
|
Amendment No. 1 to Transaction Fee Agreement dated March 27, 2017
by and between Level Brands, Inc. and T.R. Winston & Company
LLC
|
|
1-A
|
|
9/18/17
|
|
6.23
|
|
|
||
|
|
Form of I'M1 License Agreement
|
|
1-A
|
|
9/18/17
|
|
6.24
|
|
|
||
|
|
Consulting Agreement dated March 20, 2017 by and between I'M1, LLC
and Kure Corp.
|
|
1-A
|
|
9/18/17
|
|
6.25
|
|
|
||
|
|
Amended and Restated Consulting Agreement dated March 20, 2017 by
and between I'M1, LLC and NuGene International, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.26
|
|
|
||
|
|
Amendment to Executive Employment Agreement dated April 1, 2017 by
and between Level Brands, Inc. and Martin A. Sumichrast
+
|
|
1-A
|
|
9/18/17
|
|
6.27
|
|
|
||
|
|
Amendment to Swap Agreement dated March 28, 2017 by and among
Beauty and Pin Ups, LLC, Level Brands, Inc. and Dean
Gangbar
|
|
1-A
|
|
9/18/17
|
|
7.4
|
|
|
||
|
|
License Agreement dated March 29, 2017 by and among I'M1, LLC, Kure
Corp. and Kure Franchise, LLC
|
|
1-A
|
|
9/18/17
|
|
6.28
|
|
|
||
|
|
License Agreement dated March 31, 2017 by and between I'M1, LLC and
NuGene International, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.29
|
|
|
||
|
|
Television Series Consulting Agreement dated March 1, 2017 by and
between Multi-Media Productions Inc. and Encore Endeavor 1,
LLC
|
|
1-A
|
|
9/18/17
|
|
6.30
|
|
|
||
|
|
Advisory Agreement dated May 9, 2017 by and between Formula Four
Beverages Inc., I'M1, LLC and Encore Endeavor 1, LLC
|
|
1-A
|
|
9/18/17
|
|
6.31
|
|
|
||
|
|
Termination of License Agreement Ab Initio dated June 8, 2017 by
and between I'M1, LLC and NuGene International, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.32
|
|
|
||
|
|
Membership Interest Sale and Purchase Agreement by and among Priel
Maman, Level Brands, Inc. and Beauty and Pin-Ups, LLC dated April
26, 2017
|
|
1-A
|
|
9/18/17
|
|
6.33
|
|
|
||
|
|
Debt Conversion Agreement dated May 15, 2017 by and between Level
Brands, Inc. and LBGLOC, LLC, as amended
|
|
1-A
|
|
9/18/17
|
|
6.34
|
|
|
||
|
|
License Agreement dated March 29, 2017 by and between I'M1, LLC and
Andre Phillipe, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.35
|
|
|
||
|
|
Recording Master License Agreement dated May 23, 2017 by and
between McCoo & Davis, Inc. and Encore Endeavor 1
LLC
|
|
1-A
|
|
9/18/17
|
|
6.36
|
|
|
||
|
|
Form of note conversion agreement
|
|
1-A
|
|
9/18/17
|
|
6.37
|
|
|
||
|
|
Management Consulting Agreement dated July 1, 2017 by and between
Level Brands, Inc. and Market Development Consulting Group,
Inc.
|
|
1-A
|
|
9/18/17
|
|
6.38
|
|
|
||
|
|
Amendment No. 1 to Amended and Restated Consulting Agreement dated
July 27, 2017 by and between I'M1, LLC and NuGene International,
Inc. and Irrevocable Proxy
|
|
1-A
|
|
9/18/17
|
|
6.39
|
|
|
||
|
|
Stock Purchase and Escrow Agreement dated July 31, 2017 and among
I'M1, LLC, Stone Street Partners, LLC and Pearlman Law Group
LLP
|
|
1-A
|
|
9/18/17
|
|
6.40
|
|
|
||
|
|
Promissory Note dated July 31, 2017 in the principal amount of
$275,000 from Stone Street Partners, LLC
|
|
1-A
|
|
9/18/17
|
|
6.41
|
|
|
||
|
|
License Agreement dated June 27, 2017 by and between I'M1, LLC and
Loose Leaf Eyewear and Accessories LLC.
|
|
1-A
|
|
9/18/17
|
|
6.42
|
|
|
||
|
|
Advisory Agreement dated August 9, 2017 by and among Damiva Inc.,
I'M1, LLC and Encore Endeavor 1, LLC
|
|
1-A
|
|
9/18/17
|
|
6.43
|
|
|
||
|
|
Representation Agreement dated August 1, 2017 by and among Encore
Endeavor 1 LLC, Romero Britto and Britto Central, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.44
|
|
|
||
|
|
Amended and Restated Representation Agreement dated September 12,
2017 by and among Encore Endeavor 1 LLC, Dada Media, Inc. and David
Tutera
|
|
1-A
|
|
9/18/17
|
|
6.45
|
|
|
||
|
|
Amendment dated September 8, 2017 to Master Advisory and Consulting
Agreement by and between Level Brands, Inc. and
kathy
Ireland
®
Worldwide
|
|
1-A
|
|
9/18/17
|
|
6.47
|
|
|
||
|
|
Wholesale License Agreement dated September 8, 2017 by and between
Level Brands, Inc. and
kathy
ireland
®
Worldwide+
|
|
1-A
|
|
9/18/17
|
|
6.48
|
|
|
||
|
|
Wholesale License Agreement dated September 8, 2017 by and between
Level Brands, Inc. and Andre Carthen
|
|
1-A
|
|
9/18/17
|
|
6.49
|
|
|
||
|
|
Wholesale License Agreement dated September 8, 2017 by and between
Level Brands, Inc. and Nicholas Walker
|
|
1-A
|
|
9/18/17
|
|
6.50
|
|
|
||
|
|
Distribution Agreement dated August 29, 2017 by and between Beauty
and Pinups, LLC and East Coast Enterprises, Inc.
|
|
1-A
|
|
9/18/17
|
|
6.51
|
|
|
||
|
|
Advisory Agreement dated September 1, 2017 by and between Level
Brands, Inc. and Jon Carrasco +
|
|
1-A
|
|
9/18/17
|
|
6.52
|
|
|
||
|
|
Production Services Agreement dated September 19, 2017 by and
between Multimedia Productions, Inc. and Encore Endeavor 1,
LLC
|
|
1-A/A
|
|
10/12/17
|
|
6.53
|
|
|
||
|
|
License Agreement dated September 8, 2017 by and between Level
Brands, Inc. and
kathy
ireland
®
Worldwide
|
|
1-A
|
|
9/18/17
|
|
6.54
|
|
|
||
|
|
Advisory Agreement dated September 22, 2017 by and between SG
Blocks, Inc. and Encore Endeavor 1, LLC
|
|
1-A/A
|
|
10/12/17
|
|
6.55
|
|
|
||
|
|
Written description of material terms of oral agreement between
Encore Endeavor 1 LLC and Sandbox LLC
|
|
1-A/A
|
|
10/12/17
|
|
6.56
|
|
|
||
|
|
Agreement
dated August 1, 2017 by and between Level Brands, Inc. and Kure
Corp.
|
|
10-K
|
|
12/26/17
|
|
10.62
|
|
|
||
|
|
Form of
Revolving Line of Credit Loan Agreement dated December 12, 2017 by
and between Level Brands, Inc. and Kure Corp.
|
|
8-K
|
|
12/12/17
|
|
10.64
|
|
|
||
|
|
Form of
Security Agreement dated December 12, 2017 by and between Level
Brands, Inc. and Kure Corp.
|
|
8-K
|
|
12/12/17
|
|
10.65
|
|
|
||
|
|
Form of
Promissory Note in the principal amount of $500,000 dated December
12, 2017 due from Kure Corp.
|
|
8-K
|
|
12/12/17
|
|
10.66
|
|
|
||
|
|
Sublease
dated December 21, 2017 by and between Kure Franchise, LLC and
Level Brands, Inc.
|
|
10-K
|
|
12/26/17
|
|
10.66
|
|
|
||
|
|
License
Agreement dated December 30, 2017 by and between Level Brands, Inc.
and Isodiol International, Inc.
|
|
8-K
|
|
1/5/18
|
|
10.67
|
|
|
||
|
|
Advisory
Agreement dated March 8, 2018 by and between Level Brands, Inc. and
Nic Mendoza
|
|
10-Q
|
|
5/15/18
|
|
10.69
|
|
|
||
|
|
Advisory
Agreement dated March 8, 2018 by and between Level Brands, Inc. and
Tommy Meharey
|
|
10-Q
|
|
5/15/18
|
|
10.70
|
|
|
||
|
|
Advisory
Agreement dated March 8, 2018 by and between Level Brands, Inc. and
Stephen Roseberry
|
|
10-Q
|
|
5/15/18
|
|
10.71
|
|
|
||
|
|
Sublease
effective April 11, 2018 by and between 4
th
Floor Properties
LLC and Level Brands, Inc.
|
|
10-Q
|
|
5/15/18
|
|
10.72
|
|
|
||
|
|
Amendment
to promissory note with Stone Street Partners LLC
|
|
10-Q
|
|
8/14/18
|
|
10.74
|
|
|
||
|
|
License
Agreement
dated June 26, 2018 by and
between Level Brands, Inc. and Boston Therapeutics,
Inc.
|
|
8-K
|
|
6/27/18
|
|
10.73
|
|
|
||
|
|
First
Amendment to License Agreement dated January 19, 2018 by and
between Level Brands, Inc. and Isodiol International,
Inc.
|
|
8-K
|
|
1/22/18
|
|
10.69
|
|
|
||
|
|
Executive
Employment Agreement dated September 6, 2018 by and between Level
Brands, Inc. and Martin A. Sumichrast
|
|
8-K
|
|
9/7/18
|
|
10.75
|
|
|
||
|
|
Executive
Employment Agreement dated September 6, 2018 by and between Level
Brands, Inc. and Mark S. Elliott
|
|
8-K
|
|
9/7/18
|
|
10.76
|
|
|
||
|
|
Secured
Promissory Note dated December 4, 2018 in the principal amount of
$2,000,000 from Cure Based Development LLC
|
|
8-K
|
|
12/4/18
|
|
10.1
|
|
|
||
|
|
Security
Agreement dated December 4, 2018 by and between Level Brands, Inc.
and Cure Based Development, LLC
|
|
8-K
|
|
12/4/18
|
|
10.2
|
|
|
||
|
|
Code of
Business Conduct and Ethics
|
|
1-A
|
|
9/18/17
|
|
15.1
|
|
|
||
|
|
Subsidiaries
of the registrant
|
|
10-K
|
|
12/26/17
|
|
21.1
|
|
|
||
|
|
Consent
of Cherry Bekaert LLP
|
|
|
|
|
|
|
|
Filed
|
||
|
24.1
|
|
Power
of attorney (included on signature page of this
report)
|
|
|
|
|
|
|
|
Filed
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
|
|
|
|
|
|
Filed
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
|
|
|
|
|
|
Filed
|
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer and Chief
Financial Officer
|
|
|
|
|
|
|
|
Filed
|
|
|
101
INS
|
|
XBRL
Instance Document
|
|
|
|
|
|
|
|
Filed
|
|
|
101 SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
|
|
|
|
|
|
Filed
|
|
|
101 CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
Filed
|
|
|
101
LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
Filed
|
|
|
101
PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
Filed
|
|
|
101
DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
||||||||
|
/s/
Cherry Bekaert LLP
|
|
|
|
|
|
We have
served as the Company’s auditor since 2016.
|
|
|
|
|
|
Charlotte,
North Carolina
|
|
|
December
12, 2018
|
|
|
|
2018
|
2017
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
4,282,553
|
$
284,246
|
|
Accounts
receivable
|
307,874
|
141,462
|
|
Accounts
receivable - related party
|
1,537,863
|
712,325
|
|
Accounts
receivable other
|
1,743,874
|
12,440
|
|
Accounts
receivable other - related party
|
-
|
236,364
|
|
Marketable
securities
|
1,050,961
|
-
|
|
Investment
other securities
|
1,159,112
|
859,112
|
|
Note
receivable
|
459,000
|
-
|
|
Note
receivable - related party
|
156,147
|
276,375
|
|
Inventory
|
123,223
|
588,197
|
|
Deferred
issuance costs
|
28,049
|
497,735
|
|
Prepaid
consulting agreement
|
200,000
|
-
|
|
Prepaid
rent
|
180,000
|
-
|
|
Prepaid
expenses and other current assets
|
561,491
|
85,420
|
|
Total
current assets
|
11,790,147
|
3,693,676
|
|
|
|
|
|
Other
assets:
|
|
|
|
Property
and equipment, net
|
53,480
|
135,476
|
|
Intangible
assets, net
|
3,173,985
|
3,240,287
|
|
Total
other assets
|
3,227,465
|
3,375,763
|
|
|
|
|
|
Total
assets
|
$
15,017,612
|
$
7,069,439
|
|
Liabilities
and shareholders' equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
473,717
|
$
397,601
|
|
Accounts
payable - related party
|
7,860
|
67,879
|
|
Deferred
revenue
|
161,458
|
41,417
|
|
Accrued
expenses
|
6,920
|
123,823
|
|
Accrued
expenses - related party
|
320,000
|
892,805
|
|
Total
current liabilities
|
969,955
|
1,523,525
|
|
|
|
|
|
Long term
liabilities
|
|
|
|
Long
term liabilities
|
7,502
|
-
|
|
Long
term liabilities, to related party
|
-
|
360,000
|
|
Deferred
tax liability
|
21,000
|
37,000
|
|
Total long term
liabilities
|
28,502
|
397,000
|
|
|
|
|
|
Total
liabilities
|
998,457
|
1,920,525
|
|
|
|
|
|
Level Brands, Inc.
shareholders' equity:
|
|
|
|
Preferred stock,
authorized 50,000,000 shares, $0.001 par value, no shares issued
and outstanding
|
-
|
-
|
|
Common stock,
authorized 150,000,000 shares, $0.001 par value,
|
|
|
|
8,123,928
and 5,792,261 shares issued and outstanding,
respectively
|
8,124
|
5,792
|
|
Additional paid in
capital
|
21,781,095
|
10,463,480
|
|
Accumulated other
comprehensive income (loss)
|
(2,512,539
)
|
-
|
|
Accumulated
deficit
|
(6,669,497
)
|
(6,257,421
)
|
|
Total
Level Brands, Inc. shareholders' equity
|
12,607,183
|
4,211,851
|
|
Non-controlling
interest
|
1,411,972
|
937,063
|
|
Total
shareholders' equity
|
14,019,155
|
5,148,914
|
|
|
|
|
|
Total
liabilities and shareholders' equity
|
$
15,017,612
|
$
7,069,439
|
|
|
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Sales
|
$
6,453,173
|
$
3,650,480
|
|
Sales
related party
|
1,992,046
|
1,731,238
|
|
Total
Gross Sales
|
8,445,219
|
5,381,718
|
|
Allowances
|
(25,077
)
|
(906,765
)
|
|
Net
sales
|
6,428,096
|
2,743,715
|
|
Net
sales related party
|
1,992,046
|
1,731,238
|
|
Total Net Sales
|
8,420,142
|
4,474,953
|
|
Costs
of sales
|
2,673,272
|
1,355,381
|
|
Gross profit
|
5,746,870
|
3,119,572
|
|
Operating
expenses
|
5,629,771
|
3,358,863
|
|
Income (loss) from
operations
|
117,099
|
(239,291
)
|
|
Debt
conversion expense
|
-
|
(446,250
)
|
|
Other
than temporary impairment on marketable securities
|
-
|
(175,000
)
|
|
Loss
on disposal of property
|
(69,310
)
|
-
|
|
Interest
expense
|
(955
)
|
(500,627
)
|
|
Income (loss) before provision
for income taxes
|
46,834
|
(1,361,168
)
|
|
Provision
for income taxes
|
16,000
|
25,000
|
|
Net Income (loss)
|
62,834
|
(1,386,168
)
|
|
Net
Income (loss) attributable to non-controlling interest
|
474,909
|
352,566
|
|
|
|
|
|
Net loss attributable to Level Brands, Inc. common
shareholders
|
$
(412,075
)
|
$
(1,738,734
)
|
|
|
|
|
|
Loss per share, basic and diluted
|
$
(0.05
)
|
$
(0.38
)
|
|
Weighted average number of shares outstanding
|
7,742,644
|
4,524,985
|
|
|
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Net
Income (Loss)
|
$
62,834
|
$
(1,386,168
)
|
|
Other
Comprehensive Income:
|
|
|
|
Net
Unrealized Gain (Loss) on Marketable
Securities,
net of tax of $0
|
(2,512,539
)
|
-
|
|
Comprehensive Income (Loss)
|
(2,449,705
)
|
(1,386,168
)
|
|
|
|
|
|
Comprehensive
Income (loss) attributable to non-controlling interest
|
474,909
|
352,566
|
|
Comprehensive Income (Loss) attributable to Level Brands, Inc.
common shareholders
|
$
(2,924,614
)
|
$
(1,738,734
)
|
|
|
|
|
|
|
2018
|
2017
|
|
Cash
flows from operating activities:
|
|
|
|
Net income
(loss)
|
$
62,834
|
$
(1,386,168
)
|
|
Adjustments
to reconcile net loss to net
|
|
|
|
cash
used by operating activities:
|
|
|
|
Stock
based compensation
|
639,631
|
56,533
|
|
Restricted
stock expense
|
39,100
|
156,400
|
|
Amortization
of debt issue costs
|
-
|
305,800
|
|
Depreciation
and amortization
|
222,546
|
71,276
|
|
Issuance
of stock / warrants for services
|
496,502
|
627,825
|
|
Other-than-temporary
impairment on marketable securities
|
-
|
175,000
|
|
Debt
conversion expense
|
-
|
446,250
|
|
Inventory
/ marketing material impairment
|
262,343
|
67,226
|
|
Intangible
impairment
|
240,000
|
-
|
|
Accounts
receivable impairment
|
-
|
50,000
|
|
Loss on
sale of property and equipment
|
69,311
|
4,000
|
|
Common
stock issued as charitable contribution
|
-
|
17,000
|
|
Non-cash
consideration received for services provided
|
(3,404,502
)
|
(1,932,552
)
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
(499,373
)
|
(27,488
)
|
|
Accounts
receivable - related party
|
(492,577
)
|
(712,325
)
|
|
Other
accounts receivable
|
(1,890,434
)
|
(12,440
)
|
|
Other
accounts receivable – related party
|
236,364
|
(36,364
)
|
|
Note
receivable
|
(459,000
)
|
-
|
|
Note
receivable - related party
|
120,228
|
(1,375
)
|
|
Inventory
|
255,894
|
(41,216
)
|
|
Prepaid
consulting agreement
|
(200,000
)
|
-
|
|
Prepaid
rent
|
(180,000
)
|
-
|
|
Prepaid
expenses and other current assets
|
(529,335
)
|
58,458
|
|
Accounts
payable and accrued expenses
|
285,156
|
(745,252
)
|
|
Accounts
payable and accrued expenses – related party
|
(951,824
)
|
278,265
|
|
Interest
Payable
|
-
|
184,889
|
|
Deferred
Revenue
|
120,041
|
41,417
|
|
Deferred
tax liability
|
(16,000
)
|
25,000
|
|
Cash used by
operating activities
|
(5,573,095
)
|
(2,329,841
)
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Proceeds
from sale of investments to a related party
|
-
|
200,000
|
|
Purchase
of other investment securities
|
(300,000
)
|
-
|
|
Purchase
of intangible assets
|
(360,000
)
|
-
|
|
Purchase
of property and equipment
|
(23,559
)
|
(7,967
)
|
|
Cash provided by
(used by) investing activities
|
(683,559
)
|
192,033
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Proceeds
from issuance of common stock
|
10,927,535
|
829,497
|
|
Exercise
of stock options
|
-
|
3,002
|
|
Deferred
issuance costs
|
(672,574
)
|
(39,723
)
|
|
|
|
|
|
Debt
issuance cost
|
-
|
(200,800
)
|
|
Proceeds
from convertible note
|
-
|
2,125,000
|
|
Distribution
related party
|
-
|
(29,180
)
|
|
Repayments
of line of credit
|
-
|
(300,000
)
|
|
Cash provided by
financing activities
|
10,254,961
|
2,387,796
|
|
Net (decrease)
increase in cash
|
3,998,307
|
249,988
|
|
Cash and cash
equivalents, beginning of year
|
284,246
|
34,258
|
|
Cash
and cash equivalents, end of year
|
$
4,282,553
|
$
284,246
|
|
|
2018
|
2017
|
|
|
|
|
|
Cash Payments
for:
|
|
|
|
Interest
expense
|
$
955
|
$
5,210
|
|
|
|
|
|
|
|
|
|
Non-cash financial
activities:
|
|
|
|
Equity investment
exchange to be issued in the future, included in Accounts
receivable other
|
160,000
|
-
|
|
Non-cash financial
activities:
|
|
|
|
Common stock issued
to purchase membership interest – I’M1
|
-
|
971,667
|
|
Common stock issued
to purchase membership interest – EE1
|
-
|
471,668
|
|
Non-controlling
interest transfer
|
-
|
950,242
|
|
Strike price
adjustment on placement agent warrants
|
-
|
31,350
|
|
Common stock issued
for warrant exercise
|
-
|
38
|
|
Common Stock issued
for conversion of Line of Credit
|
-
|
773,177
|
|
Common Stock issued
for conversion of Promissory Notes
|
-
|
2,252,500
|
|
Deferred IPO costs
acquired via issuance of payables
|
-
|
362,817
|
|
Deferred issuance
costs acquired via issuance of stock/warrants
|
-
|
95,195
|
|
Distributions of
stock to non-controlling interests
|
-
|
223,440
|
|
Stock and warrants
issued for intangible assets
|
-
|
379,714
|
|
Fixed assets
acquired through lease
|
-
|
14,983
|
|
Non-cash proceeds
on sale of fixed assets
|
-
|
7,000
|
|
Intellectual
property issued via issuance of payables
|
-
|
945,000
|
|
Warrants issued to
IPO selling agent
|
171,600
|
-
|
|
|
|
|
|
|
Common
Stock
|
Additional Paid
in
|
Other
Comprehensive
|
Accumulated
|
Non-controlling
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Income(loss)
|
Deficit
|
Interest
|
Total
|
|
Balance, September 30, 2016
|
3,400,834
|
$
3,401
|
$
4,847,362
|
-
|
$
(4,487,336
)
|
$
(656,152
)
|
$
(292,725
)
|
|
Issuance of common
stock
|
494,717
|
494
|
993,054
|
-
|
-
|
(164,051
)
|
829,497
|
|
Issuance of options
for share based compensation
|
-
|
-
|
56,533
|
-
|
-
|
-
|
56,533
|
|
Issuance of stock
and warrants for services
|
110,260
|
110
|
627,715
|
-
|
-
|
-
|
627,825
|
|
Issuance of stock
for deferred IPO costs
|
24,100
|
24
|
95,171
|
-
|
-
|
-
|
95,195
|
|
Issuance of
restricted stock for share based compensation
|
-
|
|
156,400
|
-
|
-
|
-
|
156,400
|
|
Issuance of stocks
and warrants for intellectual property acquisition
|
70,500
|
71
|
379,643
|
-
|
-
|
-
|
379,714
|
|
Issuance of stock
charitable contribution
|
20,000
|
20
|
16,980
|
-
|
-
|
-
|
17,000
|
|
Exercise of stock
options and warrants
|
39,856
|
40
|
2,962
|
-
|
|
|
3,002
|
|
Investment in
membership interests acquired
|
866,000
|
866
|
735,235
|
-
|
-
|
707,234
|
1,443,335
|
|
Change in exercise
price
|
-
|
-
|
31,350
|
-
|
(31,350
)
|
-
|
-
|
|
Conversion of debt
to equity
|
765,994
|
766
|
3,471,161
|
-
|
|
|
3,471,927
|
|
Acquisition of
non-controlling interests
|
-
|
-
|
(950,086
)
|
-
|
-
|
950,086
|
-
|
|
Distributions
|
|
|
-
|
-
|
|
(252,620
)
|
(252,620
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(1,738,734
)
|
352,566
|
(1,386,169
)
|
|
Balance, September 30, 2017
|
5,792,261
|
5,792
|
10,463,480
|
-
|
(6,257,421
)
|
937,063
|
5,148,914
|
|
Issuance of common
stock
|
2,000,000
|
2,000
|
9,971,114
|
-
|
-
|
-
|
9,973,114
|
|
Issuance of options
for share based compensation
|
-
|
-
|
639,631
|
-
|
-
|
-
|
639,631
|
|
Issuance of stock
for deferred IPO costs
|
-
|
-
|
171,600
|
-
|
-
|
-
|
171,600
|
|
Issuance of stock
and warrants for services
|
331,667
|
332
|
496,170
|
-
|
-
|
-
|
496,502
|
|
Issuance of
restricted stock for share based compensation
|
-
|
|
39,100
|
-
|
-
|
-
|
39,100
|
|
Other Comprehensive
income (loss)
|
-
|
-
|
-
|
(2,512,539
)
|
-
|
-
|
(2,512,539
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(412,076
)
|
474,909
|
62,834
|
|
Balance, September 30, 2018
|
8,123,928
|
8,124
|
21,781,095
|
(2,512,539
)
|
(6,669,497
)
|
1,411,972
|
14,019,155
|
|
|
In Active
Markets for Identical Assets and Liabilities
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
Total Fair Value
at September 30, 2018
|
|
|
|
|
|
|
|
Marketable
securities
|
$
1,050,961
|
-
|
$
-
|
$
1,050,961
|
|
Investment other
securities
|
-
|
-
|
$
1,159,112
|
$
1,159,112
|
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Balance at
September 30, 2017
|
$
-
|
$
-
|
$
859,112
|
$
859,112
|
|
Receipt of equity
investment upon completion of services
|
$
3,004,500
|
$
-
|
$
400,000
|
$
3,404,500
|
|
Purchase of
preferred shares, convertible into common stock
|
$
-
|
$
-
|
$
300,000
|
$
300,000
|
|
Exchange of equity
via owner merger into public company
|
$
240,000
|
$
-
|
$
(400,000
)
|
$
(160,000
)
|
|
Change in value of
equity, other comprehensive income
|
$
(2,193,539
)
|
$
-
|
$
-
|
$
(2,193,539
)
|
|
Balance at
September 30, 2018
|
$
1,050,961
|
$
-
|
$
1,159,112
|
$
2,210,073
|
|
|
2018
|
2017
|
|
Finished
goods
|
$
18,531
|
$
375,459
|
|
Inventory
components
|
104,692
|
212,738
|
|
Total
|
$
123,223
|
$
588,197
|
|
|
2018
|
2017
|
|
Computers,
furniture and equipment
|
$
59,770
|
$
37,261
|
|
Show
booth and equipment
|
49,123
|
171,986
|
|
Manufacturers’
molds and plates
|
34,200
|
34,200
|
|
|
143,093
|
243,447
|
|
Less
accumulated depreciation
|
(89,613
)
|
(107,971
)
|
|
Net
property and equipment
|
$
53,480
|
$
135,476
|
|
|
September
30,
|
September
30,
|
|
|
2018
|
2017
|
|
Trademark and other
intellectual property related to BPU
|
$
246,760
|
$
486,760
|
|
Trademark and other
intellectual property related to I’M1
|
971,667
|
971,667
|
|
Trademark and other
intellectual property related to EE1
|
471,667
|
471,667
|
|
Trademark,
tradename and other intellectual property related to kathy
ireland®Health & Wellness™, net
|
1,074,194
|
830,000
|
|
Wholesale license
agreement with Chef Andre Carthen, net
|
262,077
|
307,146
|
|
Wholesale license
agreement with Nicholas Walker, net
|
147,620
|
173,047
|
|
Total
|
$
3,173,985
|
$
3,240,287
|
|
|
|
|
|
Intangible
|
Total
unamortized cost
|
2019
|
2020
|
2021
|
2022
|
2023
|
thereafter
|
|
Trademark,
tradename and other intellectual property related to kathy
ireland® Health & Wellness™
|
$
1,074,194
|
$
116,129
|
$
116,129
|
$
116,129
|
$
116,129
|
$
116,129
|
$
493,549
|
|
Wholesale license
agreement with Chef Andre Carthen
|
$
262,077
|
$
44,294
|
$
44,294
|
$
44,294
|
$
44,294
|
$
44,294
|
$
40,607
|
|
Wholesale license
agreement with Nicholas Walker
|
$
147,620
|
$
24,950
|
$
24,950
|
$
24,950
|
$
24,950
|
$
24,950
|
$
22,871
|
|
|
2018
|
2017
|
|
Exercise price
|
$3.34
– $5.27
|
$4.00 - $7.50
|
|
Risk free interest rate
|
2.77%
- 2.96%
|
1.14%
- 2.13%
|
|
Volatility
|
57.76%
- 64.74%
|
39.44% - 60.39%
|
|
Expected term
|
7
– 10 years
|
5 - 7 years
|
|
Dividend yield
|
None
|
None
|
|
|
2018
|
2017
|
|
Exercise price
|
$7.50
|
$4.00 - $7.80
|
|
Risk free interest rate
|
2.06%
|
1.22% - 1.64%
|
|
Volatility
|
43.12%
|
39.41% - 54.49%
|
|
Expected term
|
5 years
|
5 years
|
|
Dividend yield
|
None
|
None
|
|
|
Number
ofshares
|
Weighted-averageexerciseprice
|
Weighted-averageremainingcontractual
term(in years)
|
Aggregateintrinsicvalue
(inthousands)
|
|
Outstanding at
September 30, 2016
|
40,000
|
$
2.00
|
|
|
|
Granted
|
313,300
|
6.08
|
|
|
|
Exercised
|
(1,500
)
|
-
|
|
|
|
Forfeited
|
(18,500
)
|
-
|
|
|
|
Outstanding at
September 30, 2017
|
333,300
|
5.83
|
|
|
|
Granted
|
235,000
|
4.67
|
|
|
|
Exercised
|
-
|
-
|
|
|
|
Forfeited
|
(98,650
)
|
6.38
|
|
|
|
Outstanding at
September 30, 2018
|
469,650
|
$
5.13
|
6.9
|
$
—
|
|
|
|
|
|
|
|
Exercisable at
September 30, 2018
|
337,150
|
$
5.22
|
6.4
|
$
—
|
|
|
Number of
shares
|
Weighted-average
exercise price
|
Weighted-
average
remaining contractual term (in years)
|
Aggregate
intrinsic value (in thousands)
|
|
Outstanding at
September 30, 2016
|
70,067
|
$
4.47
|
|
|
|
Issued
|
212,176
|
6.53
|
|
|
|
Exercised
|
(70,067
)
|
4.47
|
|
|
|
Forfeited
|
—
|
—
|
|
|
|
Outstanding at
September 30, 2017
|
212,176
|
6.53
|
|
|
|
Issued
|
100,000
|
7.50
|
|
|
|
Exercised
|
—
|
—
|
|
|
|
Forfeited
|
—
|
—
|
|
|
|
Outstanding at
September 30, 2018
|
312,176
|
$
6.84
|
3.5
|
$
—
|
|
|
|
|
|
|
|
Exercisable at
September 30, 2018
|
312,176
|
$
6.84
|
3.5
|
$
—
|
|
|
Number of
shares
|
Weighted-average
exercise price
|
Expiration
|
|
|
|
|
|
|
Exercisable at
$7.80 per share
|
141,676
|
$
7.80
|
September
2021
|
|
Exercisable at
$7.50 per share
|
100,000
|
$
7.50
|
October
2022
|
|
Exercisable at
$4.00 per share
|
70,500
|
$
4.00
|
September
2022
|
|
|
312,176
|
6.84
|
|
|
Year ended
September 30, 2018
|
|
|||
|
|
Three Months
Ended September 30, 2016
|
|||
|
|
Professional
Product
Division
|
Licensing
Division
|
Entertainment
Division
|
Total
|
|
Net
Sales
|
$
95,776
|
$
5,213,360
|
$
1,118,960
|
$
6,428,096
|
|
Net Sales related
party
|
$
332,955
|
$
-
|
$
1,659,091
|
$
1,992,046
|
|
Total Net
Sales
|
$
428,731
|
$
5,213,360
|
$
2,778,051
|
$
8,420,142
|
|
Income (loss) from
Operations before Overhead
|
$
(1,144,557
)
|
$
3,109,601
|
$
233,939
|
$
2,198,983
|
|
Allocated Corporate
Overhead (a)
|
108,767
|
1,322,604
|
704,778
|
2,136,149
|
|
Net Income
(loss)
|
$
(1,253,324
)
|
$
1,786,997
|
$
(470,839
)
|
$
62,834
|
|
|
|
|
|
|
|
Assets
|
$
2,840,222
|
$
7,865,509
|
$
4,491,881
|
$
15,017,612
|
|
Year ended
September 30, 2017
|
|
|||
|
|
Three Months
Ended September 30, 2016
|
|||
|
|
Professional
Product
Division
|
Licensing
Division
|
Entertainment
Division
|
Total
|
|
Net
Sales
|
$
872,354
|
$
1,194,582
|
$
676,779
|
$
2,743,715
|
|
Net Sales related
party
|
$
97,850
|
$
600,000
|
$
1,033,388
|
$
1,731,238
|
|
Total Net
Sales
|
$
970,204
|
$
1,794,582
|
$
1,710,167
|
$
4,474,953
|
|
Income (loss) from
Operations before Overhead
|
$
(1,705,081
)
|
$
637,888
|
$
697,066
|
$
(370,127
)
|
|
Allocated Corporate
Overhead (a)
|
354,362
|
338,808
|
322,871
|
1,016,041
|
|
Net Income
(loss)
|
$
(2,059,443
)
|
$
299,080
|
$
374,195
|
$
(1,386,168
)
|
|
|
|
|
|
|
|
Assets
|
$
3,068,606
|
$
2,603,075
|
$
1,397,758
|
$
7,069,439
|
|
|
Years Ended
September 30,
|
|
|
|
2018
|
2017
|
|
Current
|
|
|
|
Federal
|
$
—
|
$
—
|
|
State
|
—
|
—
|
|
Total
current
|
—
|
—
|
|
Deferred
|
|
|
|
Federal
|
15,000
|
24,000
|
|
State
|
1,000
|
1,000
|
|
Total
deferred
|
16,000
|
25,000
|
|
Total
provision
|
$
16,000
|
$
25,000
|
|
|
Years Ended
September 30,
|
|
|
|
2018
|
2017
|
|
Federal statutory
income tax rate
|
24.3
%
|
34.0
%
|
|
State income taxes,
net of federal benefit
|
49.0
|
3.2
|
|
Permanent
differences
|
(384.5
)
|
-
|
|
Tax impact of
federal tax rate change
|
1,708.1
|
-
|
|
Limitation on net
operating losses
|
1,065.8
|
(2.3
)
|
|
Tax impact of
non-controlling interest
|
(246.4
)
|
21.1
|
|
Change in valuation
allowance
|
(2,250.5
)
|
(57.8
)
|
|
|
|
|
|
Provision for
income taxes
|
(34.2
)%
|
(1.8
)%
|
|
|
Years Ended
September 30,
|
|
|
|
2018
|
2017
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
carryforwards
|
$
1,396,000
|
$
2,304,000
|
|
Stock
compensation
|
139,000
|
87,000
|
|
Investments
|
0
|
32,000
|
|
Accrued
expenses
|
0
|
2,000
|
|
Intangibles
|
42,000
|
0
|
|
Capitalized
expenses
|
7,000
|
-
|
|
Charitable
contributions
|
26,000
|
10,000
|
|
|
|
|
|
Total deferred tax
assets
|
1,610,000
|
2,435,000
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
Prepaid
expenses
|
(177,000
)
|
(31,000
)
|
|
Management
fees
|
(169,000
)
|
(73,000
)
|
|
Intangibles
|
(21,000
)
|
(33,000
)
|
|
Fixed
assets
|
(1,000
)
|
(18,000
)
|
|
Total deferred tax
liabilities
|
(368,000
)
|
(155,000
)
|
|
Net deferred tax
assets
|
1,242.000
|
2,280,000
|
|
Valuation
allowance
|
(1,263,000
)
|
(2,317,000
)
|
|
|
|
|
|
Net
deferred tax liability
|
$
(21,000
)
|
$
(37,000
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|