These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
48-0948788
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
10990 Roe Avenue, Overland Park, Kansas
|
|
66211
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
ý
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
Class
|
|
Outstanding at July 31, 2012
|
|
Common Stock, $0.01 par value per share
|
|
8,183,427 shares
|
|
Item
|
|
Page
|
|
|
|
|
|
1
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
|
|
|
|
1
|
||
|
1A.
|
||
|
6
|
||
|
|
||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
216.8
|
|
|
$
|
200.5
|
|
|
Restricted amounts held in escrow
|
42.7
|
|
|
59.7
|
|
||
|
Accounts receivable, net
|
506.5
|
|
|
476.8
|
|
||
|
Prepaid expenses and other
|
106.3
|
|
|
101.0
|
|
||
|
Total current assets
|
872.3
|
|
|
838.0
|
|
||
|
Property and Equipment:
|
|
|
|
||||
|
Cost
|
2,891.4
|
|
|
3,074.9
|
|
||
|
Less – accumulated depreciation
|
(1,638.4
|
)
|
|
(1,738.3
|
)
|
||
|
Net property and equipment
|
1,253.0
|
|
|
1,336.6
|
|
||
|
Intangibles, net
|
108.1
|
|
|
117.5
|
|
||
|
Restricted amounts held in escrow
|
99.9
|
|
|
96.3
|
|
||
|
Other assets
|
94.4
|
|
|
97.4
|
|
||
|
Total Assets
|
$
|
2,427.7
|
|
|
$
|
2,485.8
|
|
|
Liabilities and Shareholders’ Deficit
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
167.5
|
|
|
$
|
151.7
|
|
|
Wages, vacations and employees’ benefits
|
222.2
|
|
|
210.4
|
|
||
|
Other current and accrued liabilities
|
283.8
|
|
|
303.9
|
|
||
|
Current maturities of long-term debt
|
10.0
|
|
|
9.5
|
|
||
|
Total current liabilities
|
683.5
|
|
|
675.5
|
|
||
|
Other Liabilities:
|
|
|
|
||||
|
Long-term debt, less current portion
|
1,372.9
|
|
|
1,345.2
|
|
||
|
Deferred income taxes, net
|
31.6
|
|
|
31.7
|
|
||
|
Pension and postretirement
|
426.6
|
|
|
440.3
|
|
||
|
Claims and other liabilities
|
356.1
|
|
|
351.6
|
|
||
|
Shareholders’ Deficit:
|
|
|
|
||||
|
Preferred stock, $1 par value per share
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share
|
0.1
|
|
|
0.1
|
|
||
|
Capital surplus
|
1,915.8
|
|
|
1,903.0
|
|
||
|
Accumulated deficit
|
(2,038.3
|
)
|
|
(1,930.2
|
)
|
||
|
Accumulated other comprehensive loss
|
(227.9
|
)
|
|
(234.1
|
)
|
||
|
Treasury stock, at cost (410 shares)
|
(92.7
|
)
|
|
(92.7
|
)
|
||
|
Total YRC Worldwide Inc. shareholders’ deficit
|
(443.0
|
)
|
|
(353.9
|
)
|
||
|
Non-controlling interest
|
—
|
|
|
(4.6
|
)
|
||
|
Total shareholders’ deficit
|
(443.0
|
)
|
|
(358.5
|
)
|
||
|
Total Liabilities and Shareholders’ Deficit
|
$
|
2,427.7
|
|
|
$
|
2,485.8
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating Revenue
|
$
|
1,250.8
|
|
|
$
|
1,257.2
|
|
|
$
|
2,445.1
|
|
|
$
|
2,380.1
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Salaries, wages and employees’ benefits
|
722.9
|
|
|
704.6
|
|
|
1,426.7
|
|
|
1,385.4
|
|
||||
|
Equity based compensation expense (benefit)
|
1.0
|
|
|
0.4
|
|
|
2.1
|
|
|
(0.6
|
)
|
||||
|
Operating expenses and supplies
|
285.8
|
|
|
307.2
|
|
|
579.0
|
|
|
584.5
|
|
||||
|
Purchased transportation
|
126.3
|
|
|
140.8
|
|
|
245.9
|
|
|
260.4
|
|
||||
|
Depreciation and amortization
|
45.7
|
|
|
48.1
|
|
|
94.8
|
|
|
97.9
|
|
||||
|
Other operating expenses
|
60.1
|
|
|
69.0
|
|
|
128.0
|
|
|
136.8
|
|
||||
|
(Gains) losses on property disposals, net
|
(6.5
|
)
|
|
(7.3
|
)
|
|
1.8
|
|
|
(10.4
|
)
|
||||
|
Total operating expenses
|
1,235.3
|
|
|
1,262.8
|
|
|
2,478.3
|
|
|
2,454.0
|
|
||||
|
Operating Income (Loss)
|
15.5
|
|
|
(5.6
|
)
|
|
(33.2
|
)
|
|
(73.9
|
)
|
||||
|
Nonoperating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
41.6
|
|
|
40.0
|
|
|
77.9
|
|
|
78.8
|
|
||||
|
Other, net
|
(2.7
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
||||
|
Nonoperating expenses, net
|
38.9
|
|
|
40.0
|
|
|
74.9
|
|
|
78.8
|
|
||||
|
Loss Before Income Taxes
|
(23.4
|
)
|
|
(45.6
|
)
|
|
(108.1
|
)
|
|
(152.7
|
)
|
||||
|
Income tax benefit
|
(0.8
|
)
|
|
(2.6
|
)
|
|
(3.9
|
)
|
|
(7.1
|
)
|
||||
|
Net Loss
|
(22.6
|
)
|
|
(43.0
|
)
|
|
(104.2
|
)
|
|
(145.6
|
)
|
||||
|
Less: Net Income (Loss) Attributable to Non-Controlling Interest
|
—
|
|
|
(0.4
|
)
|
|
3.9
|
|
|
(0.9
|
)
|
||||
|
Net Loss Attributable to YRC Worldwide Inc.
|
(22.6
|
)
|
|
(42.6
|
)
|
|
(108.1
|
)
|
|
(144.7
|
)
|
||||
|
Other comprehensive income, net of tax
|
0.5
|
|
|
1.3
|
|
|
6.2
|
|
|
4.9
|
|
||||
|
Comprehensive loss attributable to YRC Worldwide Inc. Shareholders
|
$
|
(22.1
|
)
|
|
$
|
(41.3
|
)
|
|
$
|
(101.9
|
)
|
|
$
|
(139.8
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average Common Shares Outstanding – Basic
|
7,036
|
|
|
159
|
|
|
6,965
|
|
|
159
|
|
||||
|
Average Common Shares Outstanding – Diluted
|
7,036
|
|
|
159
|
|
|
6,965
|
|
|
159
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Loss Per Share – Basic
|
$
|
(3.21
|
)
|
|
$
|
(267.33
|
)
|
|
$
|
(15.52
|
)
|
|
$
|
(910.43
|
)
|
|
Net Loss Per Share – Diluted
|
$
|
(3.21
|
)
|
|
$
|
(267.33
|
)
|
|
$
|
(15.52
|
)
|
|
$
|
(910.43
|
)
|
|
|
2012
|
|
2011
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net loss
|
$
|
(104.2
|
)
|
|
$
|
(145.6
|
)
|
|
Noncash items included in net loss:
|
|
|
|
||||
|
Depreciation and amortization
|
94.8
|
|
|
97.9
|
|
||
|
Paid-in-kind interest on Series A Notes and Series B Notes
|
14.9
|
|
|
—
|
|
||
|
Amortization of deferred debt costs
|
2.5
|
|
|
19.6
|
|
||
|
Equity based compensation expense (benefit)
|
2.1
|
|
|
(0.6
|
)
|
||
|
Deferred income tax benefit
|
—
|
|
|
(0.7
|
)
|
||
|
Losses (gains) on property disposals, net
|
1.8
|
|
|
(10.4
|
)
|
||
|
Other noncash items
|
(3.1
|
)
|
|
1.6
|
|
||
|
Changes in assets and liabilities, net:
|
|
|
|
||||
|
Accounts receivable
|
(33.5
|
)
|
|
(98.0
|
)
|
||
|
Accounts payable
|
14.2
|
|
|
10.2
|
|
||
|
Other operating assets
|
0.5
|
|
|
(22.0
|
)
|
||
|
Other operating liabilities
|
(6.6
|
)
|
|
86.7
|
|
||
|
Net cash used in operating activities
|
(16.6
|
)
|
|
(61.3
|
)
|
||
|
Investing Activities:
|
|
|
|
||||
|
Acquisition of property and equipment
|
(30.7
|
)
|
|
(22.7
|
)
|
||
|
Proceeds from disposal of property and equipment
|
21.1
|
|
|
26.0
|
|
||
|
Receipts from restricted escrow, net
|
13.3
|
|
|
—
|
|
||
|
Other, net
|
2.4
|
|
|
3.1
|
|
||
|
Net cash provided by investing activities
|
6.1
|
|
|
6.4
|
|
||
|
Financing Activities:
|
|
|
|
||||
|
Asset backed securitization borrowings, net
|
—
|
|
|
41.4
|
|
||
|
Issuance of long-term debt
|
45.0
|
|
|
60.7
|
|
||
|
Repayment of long-term debt
|
(13.1
|
)
|
|
(29.1
|
)
|
||
|
Debt issuance costs
|
(5.1
|
)
|
|
(5.2
|
)
|
||
|
Net cash provided by financing activities
|
26.8
|
|
|
67.8
|
|
||
|
Net Increase In Cash and Cash Equivalents
|
16.3
|
|
|
12.9
|
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
200.5
|
|
|
143.0
|
|
||
|
Cash and Cash Equivalents, End of Period
|
$
|
216.8
|
|
|
$
|
155.9
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information
:
|
|
|
|
||||
|
Interest paid
|
$
|
(60.3
|
)
|
|
$
|
(20.9
|
)
|
|
Income tax refund, net
|
$
|
8.7
|
|
|
$
|
0.3
|
|
|
Lease financing transactions
|
$
|
—
|
|
|
$
|
9.0
|
|
|
Debt redeemed for equity consideration
|
$
|
11.2
|
|
|
$
|
—
|
|
|
Common Stock
|
|
||
|
Beginning and ending balance
|
$
|
0.1
|
|
|
Capital Surplus
|
|
||
|
Beginning balance
|
$
|
1,903.0
|
|
|
Share-based compensation
|
1.6
|
|
|
|
Issuance of equity upon conversion of Series B Notes
|
11.2
|
|
|
|
Ending balance
|
$
|
1,915.8
|
|
|
Accumulated Deficit
|
|
||
|
Beginning balance
|
$
|
(1,930.2
|
)
|
|
Net loss attributable to YRC Worldwide Inc.
|
(108.1
|
)
|
|
|
Ending balance
|
$
|
(2,038.3
|
)
|
|
Accumulated Other Comprehensive Loss
|
|
||
|
Beginning balance
|
$
|
(234.1
|
)
|
|
Reclassification of net pension actuarial losses to net loss
|
5.8
|
|
|
|
Foreign currency translation adjustments
|
0.4
|
|
|
|
Ending balance
|
$
|
(227.9
|
)
|
|
Treasury Stock, At Cost
|
|
||
|
Beginning and ending balance
|
$
|
(92.7
|
)
|
|
Noncontrolling Interest
|
|
||
|
Beginning balance
|
$
|
(4.6
|
)
|
|
Net income attributable to the noncontrolling interest
|
3.9
|
|
|
|
Foreign currency translation adjustments
|
(0.1
|
)
|
|
|
Divestiture of subsidiary
|
0.8
|
|
|
|
Ending Balance
|
$
|
—
|
|
|
Total Shareholders’ Deficit
|
$
|
(443.0
|
)
|
|
•
|
YRC Freight is the reporting segment for our transportation service providers focused on business opportunities in national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. This unit includes our LTL subsidiary YRC Inc. (“YRC Freight”) and Reimer Express (“YRC Reimer”), a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States (“U.S.”) and Canada, YRC Freight also serves parts of Mexico, Puerto Rico and Guam.
|
|
•
|
Regional Transportation is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of USF Holland Inc. (“Holland”), New Penn Motor Express (“New Penn”) and USF Reddaway Inc. (“Reddaway”). These companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, Mexico and Puerto Rico.
|
|
|
|
|
Fair Value Measurements at June 30, 2012
|
||||||||||||
|
|
Total Carrying
Value at June 30, 2012
|
|
Quoted prices
in active market
(Level 1)
|
|
Significant
other
observable
inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
Restricted amounts held in escrow-current
|
$
|
42.7
|
|
|
$
|
42.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted amounts held in escrow-long term
|
99.9
|
|
|
99.9
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
142.6
|
|
|
$
|
142.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Four Consecutive Fiscal Quarters Ending
|
Minimum Consolidated
EBITDA
|
|
Maximum Total
Leverage Ratio
|
|
Minimum Interest
Coverage Ratio
|
|
June 30, 2012
|
$145,000,000
|
|
10.0 to 1.00
|
|
1.00 to 1.00
|
|
September 30, 2012
|
$155,000,000
|
|
9.6 to 1.00
|
|
0.95 to 1.00
|
|
December 31, 2012
|
$170,000,000
|
|
8.6 to 1.00
|
|
1.05 to 1.00
|
|
March 31, 2013
|
$200,000,000
|
|
7.4 to 1.00
|
|
1.20 to 1.00
|
|
June 30, 2013
|
$235,000,000
|
|
6.5 to 1.00
|
|
1.45 to 1.00
|
|
September 30, 2013
|
$260,000,000
|
|
6.0 to 1.00
|
|
1.60 to 1.00
|
|
December 31, 2013
|
$275,000,000
|
|
5.7 to 1.00
|
|
1.65 to 1.00
|
|
March 31, 2014
|
$300,000,000
|
|
5.1 to 1.00
|
|
1.80 to 1.00
|
|
June 30, 2014
|
$325,000,000
|
|
4.8 to 1.00
|
|
1.90 to 1.00
|
|
September 30, 2014
|
$355,000,000
|
|
4.6 to 1.00
|
|
2.10 to 1.00
|
|
December 31, 2014
|
$365,000,000
|
|
4.4 to 1.00
|
|
2.15 to 1.00
|
|
•
|
our operating results, pricing and shipping volumes must continue to improve at a rate significantly better than what we have achieved in our recent financial results;
|
|
•
|
we must continue to comply with covenants and other terms of our credit facilities so as to have access to the borrowings available to us under such credit facilities;
|
|
•
|
our anticipated cost savings under our labor agreements, including wage reductions and savings due to work rule changes, must be achieved;
|
|
•
|
we must complete real estate sale transactions as anticipated;
|
|
•
|
we must continue to defer purchases of replacement revenue equipment or secure suitable operating leases for such replacement revenue equipment;
|
|
•
|
we must continue to implement and realize substantial cost savings measures to match our costs with business levels and to continue to become more efficient;
|
|
•
|
we must continue to carefully manage receipts and disbursements, including amounts and timing, focusing on reducing days sales outstanding for trade receivables and managing days outstanding for trade payables; and
|
|
•
|
we must be able to generate operating cash flows that are sufficient to meet our cash requirements for pension contributions to single-employer pension plans and multi-employer pension funds, cash interest and principal payments on debt and for capital expenditures or additional lease payments for new revenue equipment.
|
|
•
|
we will continue to aggressively seek additional and return business from customers;
|
|
•
|
we will continue to attempt to reduce our escrow deposits and letter of credit collateral requirements related to our self-insurance programs;
|
|
•
|
if appropriate, we may sell additional equity or pursue other capital market transactions; and
|
|
•
|
we may consider selling additional assets or business lines, which would require lenders’ consent in most cases.
|
|
As of June 30, 2012
(in millions)
|
Par Value
|
|
Premium/
(Discount)
|
|
Book
Value
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
|
||||||||
|
Restructured term loan
|
$
|
300.5
|
|
|
$
|
83.1
|
|
|
$
|
383.6
|
|
|
10.0
|
%
|
|
—
|
%
|
|
ABL facility – Term A (capacity $175, borrowing base $136.9, availability $31.9)*
|
105.0
|
|
|
(6.2
|
)
|
|
98.8
|
|
|
8.5
|
%
|
|
51.5
|
%
|
|||
|
ABL facility – Term B
|
223.3
|
|
|
(10.5
|
)
|
|
212.8
|
|
|
11.25
|
%
|
|
15.0
|
%
|
|||
|
Series A Notes
|
153.6
|
|
|
(31.8
|
)
|
|
121.8
|
|
|
10.0
|
%
|
|
18.3
|
%
|
|||
|
Series B Notes
|
94.3
|
|
|
(31.1
|
)
|
|
63.2
|
|
|
10.0
|
%
|
|
25.6
|
%
|
|||
|
6% convertible senior notes
|
69.4
|
|
|
(8.4
|
)
|
|
61.0
|
|
|
6.0
|
%
|
|
15.5
|
%
|
|||
|
Pension contribution deferral obligations
|
131.6
|
|
|
(0.5
|
)
|
|
131.1
|
|
|
3.0-18.0%
|
|
|
7.1
|
%
|
|||
|
Lease financing obligations
|
308.7
|
|
|
—
|
|
|
308.7
|
|
|
10.0-18.2%
|
|
|
11.9
|
%
|
|||
|
5.0% and 3.375% contingent convertible senior notes
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
5.0% and
3.375% |
|
|
5.0% and
3.375% |
|
|||
|
Total debt
|
$
|
1,388.3
|
|
|
$
|
(5.4
|
)
|
|
$
|
1,382.9
|
|
|
|
|
|
||
|
Current maturities of ABL facility – Term B
|
$
|
(2.3
|
)
|
|
$
|
—
|
|
|
$
|
(2.3
|
)
|
|
|
|
|
||
|
Current maturities of 5.0% and 3.375% contingent convertible senior notes and other
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
|
|
|
|||||
|
Current maturities of lease financing obligations
|
(5.8
|
)
|
|
—
|
|
|
(5.8
|
)
|
|
|
|
|
|||||
|
Long-term debt
|
$
|
1,378.3
|
|
|
$
|
(5.4
|
)
|
|
$
|
1,372.9
|
|
|
|
|
|
||
|
As of December 31, 2011
(in millions)
|
Par Value
|
|
Premium/
(Discount)
|
|
Book
Value
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
|
||||||||
|
Restructured term loan
|
$
|
303.1
|
|
|
$
|
98.9
|
|
|
$
|
402.0
|
|
|
10.0
|
%
|
|
—
|
%
|
|
ABL facility – Term A (capacity $175, borrowing base $136.1, availability $76.1)*
|
60.0
|
|
|
(7.6
|
)
|
|
52.4
|
|
|
8.5
|
%
|
|
51.5
|
%
|
|||
|
ABL facility – Term B
|
224.4
|
|
|
(12.4
|
)
|
|
212.0
|
|
|
11.25
|
%
|
|
14.7
|
%
|
|||
|
Series A Notes
|
146.3
|
|
|
(35.0
|
)
|
|
111.3
|
|
|
10.0
|
%
|
|
18.3
|
%
|
|||
|
Series B Notes
|
98.0
|
|
|
(37.1
|
)
|
|
60.9
|
|
|
10.0
|
%
|
|
25.6
|
%
|
|||
|
6% convertible senior notes
|
69.4
|
|
|
(10.3
|
)
|
|
59.1
|
|
|
6.0
|
%
|
|
15.5
|
%
|
|||
|
Pension contribution deferral obligations
|
140.2
|
|
|
(0.6
|
)
|
|
139.6
|
|
|
3.0-18.0%
|
|
|
5.2
|
%
|
|||
|
Lease financing obligations
|
315.2
|
|
|
—
|
|
|
315.2
|
|
|
10.0-18.2%
|
|
|
11.9
|
%
|
|||
|
5.0% and 3.375% contingent convertible senior notes
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
5.0% and
3.375% |
|
|
5.0% and
3.375% |
|
|||
|
Other
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
|
|
|
|||||
|
Total debt
|
$
|
1,358.8
|
|
|
$
|
(4.1
|
)
|
|
$
|
1,354.7
|
|
|
|
|
|
||
|
Current maturities of ABL facility – Term B
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
|
|
|
|||||
|
Current maturities of 5.0% and 3.375% contingent convertible senior notes and other
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
|
|
|
|||||
|
Current maturities of lease financing obligations
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
|
|
|
|
|||||
|
Long-term debt
|
$
|
1,349.3
|
|
|
$
|
(4.1
|
)
|
|
$
|
1,345.2
|
|
|
|
|
|
||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
(in millions)
|
Carrying amount
|
|
Fair Value
|
|
Carrying amount
|
|
Fair Value
|
||||||||
|
Restructured term loan
|
$
|
383.6
|
|
|
$
|
201.6
|
|
|
$
|
402.0
|
|
|
$
|
216.5
|
|
|
ABL facility
|
311.6
|
|
|
318.1
|
|
|
264.4
|
|
|
268.8
|
|
||||
|
Series A Notes and Series B Notes
|
185.0
|
|
|
115.1
|
|
|
172.2
|
|
|
168.7
|
|
||||
|
Lease financing obligations
|
308.7
|
|
|
308.7
|
|
|
315.2
|
|
|
315.2
|
|
||||
|
Other
|
194.0
|
|
|
113.4
|
|
|
200.9
|
|
|
139.9
|
|
||||
|
Total debt
|
$
|
1,382.9
|
|
|
$
|
1,056.9
|
|
|
$
|
1,354.7
|
|
|
$
|
1,109.1
|
|
|
|
Three months
|
|
Six Months
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Service cost
|
$
|
1.0
|
|
|
$
|
0.9
|
|
|
$
|
1.9
|
|
|
$
|
1.8
|
|
|
Interest cost
|
14.8
|
|
|
15.3
|
|
|
29.7
|
|
|
30.6
|
|
||||
|
Expected return on plan assets
|
(11.6
|
)
|
|
(10.7
|
)
|
|
(23.2
|
)
|
|
(21.5
|
)
|
||||
|
Amortization of net loss
|
2.9
|
|
|
2.4
|
|
|
5.8
|
|
|
4.8
|
|
||||
|
Total periodic pension cost
|
$
|
7.1
|
|
|
$
|
7.9
|
|
|
$
|
14.2
|
|
|
$
|
15.7
|
|
|
(in thousands)
|
2012
|
|
|
Beginning balance
|
6,847
|
|
|
Issuance of equity awards, net
|
5
|
|
|
Issuance of equity upon conversion of Series B Notes
|
608
|
|
|
Ending balance
|
7,460
|
|
|
•
|
YRC Freight includes carriers that provide comprehensive national, regional and international services.
|
|
•
|
Regional Transportation is comprised of carriers that focus primarily on business opportunities in the next-day and regional delivery markets.
|
|
•
|
Additionally, during 2011, we reported Truckload as a separate segment, which consisted entirely of Glen Moore, a former domestic truckload carrier. On December 15, 2011, we sold a majority of the assets of Glen Moore to a third party for
$18.5 million
and ceased the operations.
|
|
(in millions)
|
YRC Freight
|
|
Regional
Transportation
|
|
Truckload
|
|
Corporate/
Eliminations
|
|
Consolidated
|
||||||||||
|
As of June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Identifiable assets
|
$
|
1,436.2
|
|
|
$
|
796.4
|
|
|
n/a
|
|
|
$
|
195.1
|
|
|
$
|
2,427.7
|
|
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Identifiable assets
|
$
|
1,410.0
|
|
|
$
|
843.6
|
|
|
$
|
2.7
|
|
|
$
|
229.5
|
|
|
$
|
2,485.8
|
|
|
Three months ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenue
|
$
|
821.1
|
|
|
$
|
429.8
|
|
|
n/a
|
|
|
$
|
(0.1
|
)
|
|
$
|
1,250.8
|
|
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Operating income (loss)
|
$
|
(5.1
|
)
|
|
$
|
22.9
|
|
|
n/a
|
|
|
$
|
(2.3
|
)
|
|
$
|
15.5
|
|
|
|
Six months ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenue
|
$
|
1,610.2
|
|
|
$
|
831.7
|
|
|
n/a
|
|
|
$
|
3.2
|
|
|
$
|
2,445.1
|
|
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
0.1
|
|
|
n/a
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
|
Operating income (loss)
|
$
|
(61.2
|
)
|
|
$
|
34.4
|
|
|
n/a
|
|
|
$
|
(6.4
|
)
|
|
$
|
(33.2
|
)
|
|
|
Three months ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenue
|
$
|
826.9
|
|
|
$
|
401.3
|
|
|
$
|
22.3
|
|
|
$
|
6.7
|
|
|
$
|
1,257.2
|
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
3.3
|
|
|
$
|
(3.7
|
)
|
|
$
|
—
|
|
|
Operating income (loss)
|
$
|
6.6
|
|
|
$
|
14.7
|
|
|
$
|
(3.7
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(5.6
|
)
|
|
Six months ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenue
|
$
|
1,557.0
|
|
|
$
|
767.0
|
|
|
$
|
44.1
|
|
|
$
|
12.0
|
|
|
$
|
2,380.1
|
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
6.6
|
|
|
$
|
(7.4
|
)
|
|
$
|
—
|
|
|
Operating income (loss)
|
$
|
(45.1
|
)
|
|
$
|
13.6
|
|
|
$
|
(7.5
|
)
|
|
$
|
(34.9
|
)
|
|
$
|
(73.9
|
)
|
|
June 30, 2012
(in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
161.2
|
|
|
$
|
15.7
|
|
|
$
|
39.9
|
|
|
$
|
—
|
|
|
$
|
216.8
|
|
|
Intercompany advances receivable
|
—
|
|
|
(46.4
|
)
|
|
46.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts receivable, net
|
3.8
|
|
|
(1.1
|
)
|
|
503.8
|
|
|
—
|
|
|
506.5
|
|
|||||
|
Prepaid expenses and other
|
65.6
|
|
|
90.2
|
|
|
(6.8
|
)
|
|
—
|
|
|
149.0
|
|
|||||
|
Total current assets
|
230.6
|
|
|
58.4
|
|
|
583.3
|
|
|
—
|
|
|
872.3
|
|
|||||
|
Property and equipment
|
0.6
|
|
|
2,706.6
|
|
|
184.2
|
|
|
—
|
|
|
2,891.4
|
|
|||||
|
Less – accumulated depreciation
|
(0.1
|
)
|
|
(1,538.6
|
)
|
|
(99.7
|
)
|
|
—
|
|
|
(1,638.4
|
)
|
|||||
|
Net property and equipment
|
0.5
|
|
|
1,168.0
|
|
|
84.5
|
|
|
—
|
|
|
1,253.0
|
|
|||||
|
Investment in subsidiaries
|
2,368.0
|
|
|
113.8
|
|
|
(31.0
|
)
|
|
(2,450.8
|
)
|
|
—
|
|
|||||
|
Receivable from affiliate
|
(1,344.7
|
)
|
|
764.0
|
|
|
580.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangibles and other assets
|
384.9
|
|
|
210.2
|
|
|
57.3
|
|
|
(350.0
|
)
|
|
302.4
|
|
|||||
|
Total assets
|
$
|
1,639.3
|
|
|
$
|
2,314.4
|
|
|
$
|
1,274.8
|
|
|
$
|
(2,800.8
|
)
|
|
$
|
2,427.7
|
|
|
Intercompany advances payable
|
$
|
(1.6
|
)
|
|
$
|
(402.6
|
)
|
|
$
|
404.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable
|
45.1
|
|
|
108.1
|
|
|
14.3
|
|
|
—
|
|
|
167.5
|
|
|||||
|
Wages, vacations and employees’ benefits
|
12.1
|
|
|
196.5
|
|
|
13.6
|
|
|
—
|
|
|
222.2
|
|
|||||
|
Other current and accrued liabilities
|
98.8
|
|
|
159.6
|
|
|
25.4
|
|
|
—
|
|
|
283.8
|
|
|||||
|
Current maturities of long-term debt
|
7.7
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
10.0
|
|
|||||
|
Total current liabilities
|
162.1
|
|
|
61.6
|
|
|
459.8
|
|
|
—
|
|
|
683.5
|
|
|||||
|
Payable to affiliate
|
—
|
|
|
200.0
|
|
|
150.0
|
|
|
(350.0
|
)
|
|
—
|
|
|||||
|
Long-term debt, less current portion
|
1,063.6
|
|
|
—
|
|
|
309.3
|
|
|
—
|
|
|
1,372.9
|
|
|||||
|
Deferred income taxes, net
|
170.2
|
|
|
(143.1
|
)
|
|
4.5
|
|
|
—
|
|
|
31.6
|
|
|||||
|
Pension and postretirement
|
426.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426.6
|
|
|||||
|
Claims and other liabilities
|
350.9
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
356.1
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity (deficit)
|
(534.1
|
)
|
|
2,190.7
|
|
|
351.2
|
|
|
(2,450.8
|
)
|
|
(443.0
|
)
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,639.3
|
|
|
$
|
2,314.4
|
|
|
$
|
1,274.8
|
|
|
$
|
(2,800.8
|
)
|
|
$
|
2,427.7
|
|
|
December 31, 2011
(in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
142.0
|
|
|
$
|
20.0
|
|
|
$
|
38.5
|
|
|
$
|
—
|
|
|
$
|
200.5
|
|
|
Intercompany advances receivable
|
—
|
|
|
(46.4
|
)
|
|
46.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts receivable, net
|
5.1
|
|
|
9.4
|
|
|
462.3
|
|
|
—
|
|
|
476.8
|
|
|||||
|
Prepaid expenses and other
|
91.7
|
|
|
78.7
|
|
|
(9.7
|
)
|
|
—
|
|
|
160.7
|
|
|||||
|
Total current assets
|
238.8
|
|
|
61.7
|
|
|
537.5
|
|
|
—
|
|
|
838.0
|
|
|||||
|
Property and equipment
|
—
|
|
|
2,887.2
|
|
|
187.4
|
|
|
0.3
|
|
|
3,074.9
|
|
|||||
|
Less – accumulated depreciation
|
—
|
|
|
(1,639.5
|
)
|
|
(98.8
|
)
|
|
—
|
|
|
(1,738.3
|
)
|
|||||
|
Net property and equipment
|
—
|
|
|
1,247.7
|
|
|
88.6
|
|
|
0.3
|
|
|
1,336.6
|
|
|||||
|
Investment in subsidiaries
|
2,228.6
|
|
|
126.9
|
|
|
(13.1
|
)
|
|
(2,342.4
|
)
|
|
—
|
|
|||||
|
Receivable from affiliate
|
(1,122.9
|
)
|
|
644.1
|
|
|
478.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangibles and other assets
|
386.5
|
|
|
216.2
|
|
|
58.0
|
|
|
(349.5
|
)
|
|
311.2
|
|
|||||
|
Total assets
|
$
|
1,731.0
|
|
|
$
|
2,296.6
|
|
|
$
|
1,149.8
|
|
|
$
|
(2,691.6
|
)
|
|
$
|
2,485.8
|
|
|
Intercompany advances payable
|
$
|
(1.6
|
)
|
|
$
|
(217.6
|
)
|
|
$
|
419.2
|
|
|
$
|
(200.0
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
31.3
|
|
|
102.4
|
|
|
17.1
|
|
|
0.9
|
|
|
151.7
|
|
|||||
|
Wages, vacations and employees’ benefits
|
23.9
|
|
|
173.4
|
|
|
13.1
|
|
|
—
|
|
|
210.4
|
|
|||||
|
Other current and accrued liabilities
|
120.5
|
|
|
158.5
|
|
|
24.9
|
|
|
—
|
|
|
303.9
|
|
|||||
|
Current maturities of long-term debt
|
6.9
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
9.5
|
|
|||||
|
Total current liabilities
|
181.0
|
|
|
216.7
|
|
|
476.9
|
|
|
(199.1
|
)
|
|
675.5
|
|
|||||
|
Payable to affiliate
|
—
|
|
|
—
|
|
|
150.0
|
|
|
(150.0
|
)
|
|
—
|
|
|||||
|
Long-term debt, less current portion
|
1,083.0
|
|
|
—
|
|
|
262.2
|
|
|
—
|
|
|
1,345.2
|
|
|||||
|
Deferred income taxes, net
|
176.2
|
|
|
(149.0
|
)
|
|
4.5
|
|
|
—
|
|
|
31.7
|
|
|||||
|
Pension and postretirement
|
440.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440.3
|
|
|||||
|
Claims and other liabilities
|
346.3
|
|
|
5.2
|
|
|
0.1
|
|
|
—
|
|
|
351.6
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
YRC Worldwide Inc. Shareholders’ equity (deficit)
|
(495.8
|
)
|
|
2,223.7
|
|
|
260.7
|
|
|
(2,342.5
|
)
|
|
(353.9
|
)
|
|||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|||||
|
Total Shareholders’ equity (deficit)
|
(495.8
|
)
|
|
2,223.7
|
|
|
256.1
|
|
|
(2,342.5
|
)
|
|
(358.5
|
)
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,731.0
|
|
|
$
|
2,296.6
|
|
|
$
|
1,149.8
|
|
|
$
|
(2,691.6
|
)
|
|
$
|
2,485.8
|
|
|
For the three months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
1,142.7
|
|
|
$
|
108.1
|
|
|
$
|
—
|
|
|
$
|
1,250.8
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
8.8
|
|
|
665.3
|
|
|
49.8
|
|
|
—
|
|
|
723.9
|
|
|||||
|
Operating expenses and supplies
|
(6.3
|
)
|
|
269.7
|
|
|
22.4
|
|
|
—
|
|
|
285.8
|
|
|||||
|
Purchased transportation
|
—
|
|
|
107.4
|
|
|
18.9
|
|
|
—
|
|
|
126.3
|
|
|||||
|
Depreciation and amortization
|
0.1
|
|
|
42.1
|
|
|
3.5
|
|
|
—
|
|
|
45.7
|
|
|||||
|
Other operating expenses
|
1.0
|
|
|
54.1
|
|
|
5.0
|
|
|
—
|
|
|
60.1
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|||||
|
Total operating expenses
|
3.6
|
|
|
1,132.1
|
|
|
99.6
|
|
|
—
|
|
|
1,235.3
|
|
|||||
|
Operating income (loss)
|
(3.6
|
)
|
|
10.6
|
|
|
8.5
|
|
|
—
|
|
|
15.5
|
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
28.8
|
|
|
0.6
|
|
|
12.2
|
|
|
—
|
|
|
41.6
|
|
|||||
|
Other, net
|
75.0
|
|
|
(46.0
|
)
|
|
(31.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
|||||
|
Nonoperating (income) expenses, net
|
103.8
|
|
|
(45.4
|
)
|
|
(19.5
|
)
|
|
—
|
|
|
38.9
|
|
|||||
|
Income (loss) before income taxes
|
(107.4
|
)
|
|
56.0
|
|
|
28.0
|
|
|
—
|
|
|
(23.4
|
)
|
|||||
|
Income tax provision (benefit)
|
(2.7
|
)
|
|
(0.1
|
)
|
|
2.0
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(104.7
|
)
|
|
56.1
|
|
|
26.0
|
|
|
—
|
|
|
(22.6
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
2.5
|
|
|
(2.0
|
)
|
|
—
|
|
|
0.5
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(104.7
|
)
|
|
$
|
58.6
|
|
|
$
|
24.0
|
|
|
$
|
—
|
|
|
$
|
(22.1
|
)
|
|
For the three months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
1,143.1
|
|
|
$
|
114.1
|
|
|
$
|
—
|
|
|
$
|
1,257.2
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
1.4
|
|
|
649.9
|
|
|
53.7
|
|
|
—
|
|
|
705.0
|
|
|||||
|
Operating expenses and supplies
|
14.9
|
|
|
268.0
|
|
|
24.3
|
|
|
—
|
|
|
307.2
|
|
|||||
|
Purchased transportation
|
—
|
|
|
118.5
|
|
|
22.3
|
|
|
—
|
|
|
140.8
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
44.1
|
|
|
4.0
|
|
|
—
|
|
|
48.1
|
|
|||||
|
Other operating expenses
|
4.7
|
|
|
60.6
|
|
|
3.7
|
|
|
—
|
|
|
69.0
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(7.4
|
)
|
|
0.1
|
|
|
—
|
|
|
(7.3
|
)
|
|||||
|
Total operating expenses
|
21.0
|
|
|
1,133.7
|
|
|
108.1
|
|
|
—
|
|
|
1,262.8
|
|
|||||
|
Operating income (loss)
|
(21.0
|
)
|
|
9.4
|
|
|
6.0
|
|
|
—
|
|
|
(5.6
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
32.9
|
|
|
0.7
|
|
|
6.4
|
|
|
—
|
|
|
40.0
|
|
|||||
|
Other, net
|
74.8
|
|
|
(50.3
|
)
|
|
(24.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Nonoperating (income) expenses, net
|
107.7
|
|
|
(49.6
|
)
|
|
(18.1
|
)
|
|
—
|
|
|
40.0
|
|
|||||
|
Income (loss) before income taxes
|
(128.7
|
)
|
|
59.0
|
|
|
24.1
|
|
|
—
|
|
|
(45.6
|
)
|
|||||
|
Income tax provision (benefit)
|
(2.5
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
—
|
|
|
(2.6
|
)
|
|||||
|
Net income (loss)
|
(126.2
|
)
|
|
59.2
|
|
|
24.0
|
|
|
—
|
|
|
(43.0
|
)
|
|||||
|
Less: Net loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(126.2
|
)
|
|
59.2
|
|
|
24.4
|
|
|
—
|
|
|
(42.6
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
1.5
|
|
|
(0.2
|
)
|
|
—
|
|
|
1.3
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(126.2
|
)
|
|
$
|
60.7
|
|
|
$
|
24.2
|
|
|
$
|
—
|
|
|
$
|
(41.3
|
)
|
|
For the six months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
2,231.5
|
|
|
$
|
213.6
|
|
|
$
|
—
|
|
|
$
|
2,445.1
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
18.5
|
|
|
1,312.2
|
|
|
98.1
|
|
|
—
|
|
|
1,428.8
|
|
|||||
|
Operating expenses and supplies
|
(15.7
|
)
|
|
549.1
|
|
|
45.6
|
|
|
—
|
|
|
579.0
|
|
|||||
|
Purchased transportation
|
—
|
|
|
206.3
|
|
|
39.6
|
|
|
—
|
|
|
245.9
|
|
|||||
|
Depreciation and amortization
|
0.1
|
|
|
87.5
|
|
|
7.2
|
|
|
—
|
|
|
94.8
|
|
|||||
|
Other operating expenses
|
1.9
|
|
|
116.0
|
|
|
10.1
|
|
|
—
|
|
|
128.0
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
1.9
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.8
|
|
|||||
|
Total operating expenses
|
4.8
|
|
|
2,273.0
|
|
|
200.5
|
|
|
—
|
|
|
2,478.3
|
|
|||||
|
Operating income (loss)
|
(4.8
|
)
|
|
(41.5
|
)
|
|
13.1
|
|
|
—
|
|
|
(33.2
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
53.4
|
|
|
0.6
|
|
|
23.9
|
|
|
—
|
|
|
77.9
|
|
|||||
|
Other, net
|
148.9
|
|
|
(92.3
|
)
|
|
(59.6
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
|
Nonoperating (income) expenses, net
|
202.3
|
|
|
(91.7
|
)
|
|
(35.7
|
)
|
|
—
|
|
|
74.9
|
|
|||||
|
Income (loss) before income taxes
|
(207.1
|
)
|
|
50.2
|
|
|
48.8
|
|
|
—
|
|
|
(108.1
|
)
|
|||||
|
Income tax provision (benefit)
|
(4.8
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|
—
|
|
|
(3.9
|
)
|
|||||
|
Net income (loss)
|
(202.3
|
)
|
|
50.3
|
|
|
47.8
|
|
|
—
|
|
|
(104.2
|
)
|
|||||
|
Less: Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(202.3
|
)
|
|
50.3
|
|
|
43.9
|
|
|
—
|
|
|
(108.1
|
)
|
|||||
|
Other comprehensive income, net of tax
|
0.7
|
|
|
5.2
|
|
|
0.3
|
|
|
—
|
|
|
6.2
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(201.6
|
)
|
|
$
|
55.5
|
|
|
$
|
44.2
|
|
|
$
|
—
|
|
|
$
|
(101.9
|
)
|
|
For the six months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
2,164.7
|
|
|
$
|
215.4
|
|
|
$
|
—
|
|
|
$
|
2,380.1
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
1.9
|
|
|
1,276.2
|
|
|
106.7
|
|
|
—
|
|
|
1,384.8
|
|
|||||
|
Operating expenses and supplies
|
20.5
|
|
|
516.7
|
|
|
47.3
|
|
|
—
|
|
|
584.5
|
|
|||||
|
Purchased transportation
|
—
|
|
|
219.1
|
|
|
41.3
|
|
|
—
|
|
|
260.4
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
90.0
|
|
|
7.9
|
|
|
—
|
|
|
97.9
|
|
|||||
|
Other operating expenses
|
7.0
|
|
|
122.1
|
|
|
7.7
|
|
|
—
|
|
|
136.8
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(10.6
|
)
|
|
0.2
|
|
|
—
|
|
|
(10.4
|
)
|
|||||
|
Total operating expenses
|
29.4
|
|
|
2,213.5
|
|
|
211.1
|
|
|
—
|
|
|
2,454.0
|
|
|||||
|
Operating income (loss)
|
(29.4
|
)
|
|
(48.8
|
)
|
|
4.3
|
|
|
—
|
|
|
(73.9
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
64.8
|
|
|
1.5
|
|
|
12.5
|
|
|
—
|
|
|
78.8
|
|
|||||
|
Other, net
|
142.4
|
|
|
(96.9
|
)
|
|
(45.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Nonoperating (income) expenses, net
|
207.2
|
|
|
(95.4
|
)
|
|
(33.0
|
)
|
|
—
|
|
|
78.8
|
|
|||||
|
Income (loss) before income taxes
|
(236.6
|
)
|
|
46.6
|
|
|
37.3
|
|
|
—
|
|
|
(152.7
|
)
|
|||||
|
Income tax provision (benefit)
|
(7.1
|
)
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
|
Net income (loss)
|
(229.5
|
)
|
|
46.9
|
|
|
37.0
|
|
|
—
|
|
|
(145.6
|
)
|
|||||
|
Less: Net loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(229.5
|
)
|
|
46.9
|
|
|
37.9
|
|
|
—
|
|
|
(144.7
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
3.0
|
|
|
1.9
|
|
|
—
|
|
|
4.9
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(229.5
|
)
|
|
$
|
49.9
|
|
|
$
|
39.8
|
|
|
$
|
—
|
|
|
$
|
(139.8
|
)
|
|
For the six months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(203.3
|
)
|
|
$
|
173.8
|
|
|
$
|
12.9
|
|
|
$
|
—
|
|
|
$
|
(16.6
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(30.1
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(30.7
|
)
|
|||||
|
Proceeds from disposal of property and equipment
|
(5.1
|
)
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
21.1
|
|
|||||
|
Restricted amounts held in escrow
|
13.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|||||
|
Other
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Net cash provided by (used in) investing activities
|
10.6
|
|
|
(3.9
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
6.1
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance (repayment) of long-term debt, net
|
(11.9
|
)
|
|
—
|
|
|
43.8
|
|
|
—
|
|
|
31.9
|
|
|||||
|
Debt issuance cost
|
(2.0
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
|||||
|
Intercompany advances / repayments
|
225.8
|
|
|
(174.2
|
)
|
|
(51.6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
211.9
|
|
|
(174.2
|
)
|
|
(10.9
|
)
|
|
—
|
|
|
26.8
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
19.2
|
|
|
(4.3
|
)
|
|
1.4
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
142.0
|
|
|
20.0
|
|
|
38.5
|
|
|
—
|
|
|
200.5
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
161.2
|
|
|
$
|
15.7
|
|
|
$
|
39.9
|
|
|
$
|
—
|
|
|
$
|
216.8
|
|
|
For the six months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(164.1
|
)
|
|
$
|
153.9
|
|
|
$
|
(51.1
|
)
|
|
$
|
—
|
|
|
$
|
(61.3
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(21.0
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(22.7
|
)
|
|||||
|
Proceeds from disposal of property and equipment
|
—
|
|
|
26.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
26.0
|
|
|||||
|
Other
|
2.1
|
|
|
1.0
|
|
|
—
|
|
|
|
|
3.1
|
|
||||||
|
Net cash provided by (used in) investing activities
|
2.1
|
|
|
6.4
|
|
|
(2.1
|
)
|
|
—
|
|
|
6.4
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset backed securitization borrowings , net
|
—
|
|
|
—
|
|
|
41.4
|
|
|
—
|
|
|
41.4
|
|
|||||
|
Issuance of long-term debt, net
|
31.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.6
|
|
|||||
|
Debt issuance cost
|
(5.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(5.2
|
)
|
|||||
|
Intercompany advances / repayments
|
137.3
|
|
|
(160.1
|
)
|
|
22.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
163.8
|
|
|
(160.1
|
)
|
|
64.1
|
|
|
—
|
|
|
67.8
|
|
|||||
|
Net increase in cash and cash equivalents
|
1.8
|
|
|
0.2
|
|
|
10.9
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
119.6
|
|
|
10.2
|
|
|
13.2
|
|
|
—
|
|
|
143.0
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
121.4
|
|
|
$
|
10.4
|
|
|
$
|
24.1
|
|
|
$
|
—
|
|
|
$
|
155.9
|
|
|
June 30, 2012
(in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
161.2
|
|
|
$
|
16.1
|
|
|
$
|
39.5
|
|
|
$
|
—
|
|
|
$
|
216.8
|
|
|
Intercompany advances receivable
|
—
|
|
|
(46.4
|
)
|
|
46.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts receivable, net
|
3.8
|
|
|
29.3
|
|
|
473.4
|
|
|
—
|
|
|
506.5
|
|
|||||
|
Prepaid expenses and other
|
65.6
|
|
|
97.2
|
|
|
(13.8
|
)
|
|
—
|
|
|
149.0
|
|
|||||
|
Total current assets
|
230.6
|
|
|
96.2
|
|
|
545.5
|
|
|
—
|
|
|
872.3
|
|
|||||
|
Property and equipment
|
0.6
|
|
|
2,838.9
|
|
|
51.9
|
|
|
—
|
|
|
2,891.4
|
|
|||||
|
Less – accumulated depreciation
|
(0.1
|
)
|
|
(1,601.3
|
)
|
|
(37.0
|
)
|
|
—
|
|
|
(1,638.4
|
)
|
|||||
|
Net property and equipment
|
0.5
|
|
|
1,237.6
|
|
|
14.9
|
|
|
—
|
|
|
1,253.0
|
|
|||||
|
Investment in subsidiaries
|
2,368.0
|
|
|
100.3
|
|
|
(17.5
|
)
|
|
(2,450.8
|
)
|
|
—
|
|
|||||
|
Receivable from affiliate
|
(1,344.7
|
)
|
|
955.3
|
|
|
389.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangibles and other assets
|
384.9
|
|
|
246.0
|
|
|
21.5
|
|
|
(350.0
|
)
|
|
302.4
|
|
|||||
|
Total assets
|
$
|
1,639.3
|
|
|
$
|
2,635.4
|
|
|
$
|
953.8
|
|
|
$
|
(2,800.8
|
)
|
|
$
|
2,427.7
|
|
|
Intercompany advances payable
|
$
|
(1.6
|
)
|
|
$
|
(402.6
|
)
|
|
$
|
404.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable
|
45.1
|
|
|
113.1
|
|
|
9.3
|
|
|
—
|
|
|
167.5
|
|
|||||
|
Wages, vacations and employees’ benefits
|
12.1
|
|
|
206.6
|
|
|
3.5
|
|
|
—
|
|
|
222.2
|
|
|||||
|
Other current and accrued liabilities
|
98.8
|
|
|
167.2
|
|
|
17.8
|
|
|
—
|
|
|
283.8
|
|
|||||
|
Current maturities of long-term debt
|
7.7
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
10.0
|
|
|||||
|
Total current liabilities
|
162.1
|
|
|
84.3
|
|
|
437.1
|
|
|
—
|
|
|
683.5
|
|
|||||
|
Payable to affiliate
|
—
|
|
|
350.0
|
|
|
—
|
|
|
(350.0
|
)
|
|
—
|
|
|||||
|
Long-term debt, less current portion
|
1,063.6
|
|
|
—
|
|
|
309.3
|
|
|
—
|
|
|
1,372.9
|
|
|||||
|
Deferred income taxes, net
|
170.2
|
|
|
(143.5
|
)
|
|
4.9
|
|
|
—
|
|
|
31.6
|
|
|||||
|
Pension and postretirement
|
426.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426.6
|
|
|||||
|
Claims and other liabilities
|
350.9
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
356.1
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity (deficit)
|
(534.1
|
)
|
|
2,339.4
|
|
|
202.5
|
|
|
(2,450.8
|
)
|
|
(443.0
|
)
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,639.3
|
|
|
$
|
2,635.4
|
|
|
$
|
953.8
|
|
|
$
|
(2,800.8
|
)
|
|
$
|
2,427.7
|
|
|
December 31, 2011
(in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
142.0
|
|
|
$
|
21.1
|
|
|
$
|
37.4
|
|
|
$
|
—
|
|
|
$
|
200.5
|
|
|
Intercompany advances receivable
|
—
|
|
|
(46.4
|
)
|
|
46.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts receivable, net
|
5.1
|
|
|
37.1
|
|
|
434.6
|
|
|
—
|
|
|
476.8
|
|
|||||
|
Prepaid expenses and other
|
91.7
|
|
|
85.2
|
|
|
(16.2
|
)
|
|
—
|
|
|
160.7
|
|
|||||
|
Total current assets
|
238.8
|
|
|
97.0
|
|
|
502.2
|
|
|
—
|
|
|
838.0
|
|
|||||
|
Property and equipment
|
—
|
|
|
3,019.8
|
|
|
54.8
|
|
|
0.3
|
|
|
3,074.9
|
|
|||||
|
Less – accumulated depreciation
|
—
|
|
|
(1,699.1
|
)
|
|
(39.2
|
)
|
|
—
|
|
|
(1,738.3
|
)
|
|||||
|
Net property and equipment
|
—
|
|
|
1,320.7
|
|
|
15.6
|
|
|
0.3
|
|
|
1,336.6
|
|
|||||
|
Investment in subsidiaries
|
2,228.6
|
|
|
121.3
|
|
|
(7.5
|
)
|
|
(2,342.4
|
)
|
|
—
|
|
|||||
|
Receivable from affiliate
|
(1,122.9
|
)
|
|
754.4
|
|
|
368.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangibles and other assets
|
386.5
|
|
|
254.5
|
|
|
19.7
|
|
|
(349.5
|
)
|
|
311.2
|
|
|||||
|
Total assets
|
$
|
1,731.0
|
|
|
$
|
2,547.9
|
|
|
$
|
898.5
|
|
|
$
|
(2,691.6
|
)
|
|
$
|
2,485.8
|
|
|
Intercompany advances payable
|
$
|
(1.6
|
)
|
|
$
|
(217.6
|
)
|
|
$
|
419.2
|
|
|
$
|
(200.0
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
31.3
|
|
|
106.9
|
|
|
12.6
|
|
|
0.9
|
|
|
151.7
|
|
|||||
|
Wages, vacations and employees’ benefits
|
23.9
|
|
|
182.3
|
|
|
4.2
|
|
|
—
|
|
|
210.4
|
|
|||||
|
Other current and accrued liabilities
|
120.5
|
|
|
167.4
|
|
|
16.0
|
|
|
—
|
|
|
303.9
|
|
|||||
|
Current maturities of long-term debt
|
6.9
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
9.5
|
|
|||||
|
Total current liabilities
|
181.0
|
|
|
239.0
|
|
|
454.6
|
|
|
(199.1
|
)
|
|
675.5
|
|
|||||
|
Payable to affiliate
|
—
|
|
|
150.0
|
|
|
—
|
|
|
(150.0
|
)
|
|
—
|
|
|||||
|
Long-term debt, less current portion
|
1,083.0
|
|
|
—
|
|
|
262.2
|
|
|
—
|
|
|
1,345.2
|
|
|||||
|
Deferred income taxes, net
|
176.2
|
|
|
(149.4
|
)
|
|
4.9
|
|
|
—
|
|
|
31.7
|
|
|||||
|
Pension and postretirement
|
440.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440.3
|
|
|||||
|
Claims and other liabilities
|
346.3
|
|
|
5.2
|
|
|
0.1
|
|
|
—
|
|
|
351.6
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
YRC Worldwide Inc. Shareholders’ equity (deficit)
|
(495.8
|
)
|
|
2,303.1
|
|
|
181.3
|
|
|
(2,342.5
|
)
|
|
(353.9
|
)
|
|||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|||||
|
Total Shareholders’ equity (deficit)
|
(495.8
|
)
|
|
2,303.1
|
|
|
176.7
|
|
|
(2,342.5
|
)
|
|
(358.5
|
)
|
|||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,731.0
|
|
|
$
|
2,547.9
|
|
|
$
|
898.5
|
|
|
$
|
(2,691.6
|
)
|
|
$
|
2,485.8
|
|
|
For the three months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
1,209.1
|
|
|
$
|
41.7
|
|
|
$
|
—
|
|
|
$
|
1,250.8
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
8.8
|
|
|
699.8
|
|
|
15.3
|
|
|
—
|
|
|
723.9
|
|
|||||
|
Operating expenses and supplies
|
(6.3
|
)
|
|
282.9
|
|
|
9.2
|
|
|
—
|
|
|
285.8
|
|
|||||
|
Purchased transportation
|
—
|
|
|
113.7
|
|
|
12.6
|
|
|
—
|
|
|
126.3
|
|
|||||
|
Depreciation and amortization
|
0.1
|
|
|
45.2
|
|
|
0.4
|
|
|
—
|
|
|
45.7
|
|
|||||
|
Other operating expenses
|
1.0
|
|
|
57.7
|
|
|
1.4
|
|
|
—
|
|
|
60.1
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(6.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
|
Total operating expenses
|
3.6
|
|
|
1,192.9
|
|
|
38.8
|
|
|
—
|
|
|
1,235.3
|
|
|||||
|
Operating income (loss)
|
(3.6
|
)
|
|
16.2
|
|
|
2.9
|
|
|
—
|
|
|
15.5
|
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
28.8
|
|
|
0.7
|
|
|
12.1
|
|
|
—
|
|
|
41.6
|
|
|||||
|
Other, net
|
75.0
|
|
|
(47.3
|
)
|
|
(30.4
|
)
|
|
—
|
|
|
(2.7
|
)
|
|||||
|
Nonoperating (income) expenses, net
|
103.8
|
|
|
(46.6
|
)
|
|
(18.3
|
)
|
|
—
|
|
|
38.9
|
|
|||||
|
Income (loss) before income taxes
|
(107.4
|
)
|
|
62.8
|
|
|
21.2
|
|
|
—
|
|
|
(23.4
|
)
|
|||||
|
Income tax provision (benefit)
|
(2.7
|
)
|
|
(0.1
|
)
|
|
2.0
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(104.7
|
)
|
|
62.9
|
|
|
19.2
|
|
|
—
|
|
|
(22.6
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
2.6
|
|
|
(2.1
|
)
|
|
—
|
|
|
0.5
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(104.7
|
)
|
|
$
|
65.5
|
|
|
$
|
17.1
|
|
|
$
|
—
|
|
|
$
|
(22.1
|
)
|
|
For the three months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
1,208.8
|
|
|
$
|
48.4
|
|
|
$
|
—
|
|
|
$
|
1,257.2
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
1.4
|
|
|
685.8
|
|
|
17.8
|
|
|
—
|
|
|
705.0
|
|
|||||
|
Operating expenses and supplies
|
14.9
|
|
|
280.6
|
|
|
11.7
|
|
|
—
|
|
|
307.2
|
|
|||||
|
Purchased transportation
|
—
|
|
|
124.5
|
|
|
16.3
|
|
|
—
|
|
|
140.8
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
47.2
|
|
|
0.9
|
|
|
—
|
|
|
48.1
|
|
|||||
|
Other operating expenses
|
4.7
|
|
|
63.1
|
|
|
1.2
|
|
|
—
|
|
|
69.0
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(7.4
|
)
|
|
0.1
|
|
|
—
|
|
|
(7.3
|
)
|
|||||
|
Total operating expenses
|
21.0
|
|
|
1,193.8
|
|
|
48.0
|
|
|
—
|
|
|
1,262.8
|
|
|||||
|
Operating income (loss)
|
(21.0
|
)
|
|
15.0
|
|
|
0.4
|
|
|
—
|
|
|
(5.6
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
32.9
|
|
|
0.7
|
|
|
6.4
|
|
|
—
|
|
|
40.0
|
|
|||||
|
Other, net
|
74.8
|
|
|
(58.0
|
)
|
|
(16.8
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Nonoperating (income) expenses, net
|
107.7
|
|
|
(57.3
|
)
|
|
(10.4
|
)
|
|
—
|
|
|
40.0
|
|
|||||
|
Income (loss) before income taxes
|
(128.7
|
)
|
|
72.3
|
|
|
10.8
|
|
|
—
|
|
|
(45.6
|
)
|
|||||
|
Income tax benefit
|
(2.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|||||
|
Net income (loss)
|
(126.2
|
)
|
|
72.4
|
|
|
10.8
|
|
|
—
|
|
|
(43.0
|
)
|
|||||
|
Less: Net loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(126.2
|
)
|
|
72.4
|
|
|
11.2
|
|
|
—
|
|
|
(42.6
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
1.4
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.3
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
|
$
|
(126.2
|
)
|
|
$
|
73.8
|
|
|
$
|
11.1
|
|
|
$
|
—
|
|
|
$
|
(41.3
|
)
|
|
For the six months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
2,360.8
|
|
|
$
|
84.3
|
|
|
$
|
—
|
|
|
$
|
2,445.1
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
18.5
|
|
|
1,379.0
|
|
|
31.3
|
|
|
—
|
|
|
1,428.8
|
|
|||||
|
Operating expenses and supplies
|
(15.7
|
)
|
|
575.4
|
|
|
19.3
|
|
|
—
|
|
|
579.0
|
|
|||||
|
Purchased transportation
|
—
|
|
|
218.6
|
|
|
27.3
|
|
|
—
|
|
|
245.9
|
|
|||||
|
Depreciation and amortization
|
0.1
|
|
|
93.6
|
|
|
1.1
|
|
|
—
|
|
|
94.8
|
|
|||||
|
Other operating expenses
|
1.9
|
|
|
123.3
|
|
|
2.8
|
|
|
—
|
|
|
128.0
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
1.9
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.8
|
|
|||||
|
Total operating expenses
|
4.8
|
|
|
2,391.8
|
|
|
81.7
|
|
|
—
|
|
|
2,478.3
|
|
|||||
|
Operating income (loss)
|
(4.8
|
)
|
|
(31.0
|
)
|
|
2.6
|
|
|
—
|
|
|
(33.2
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
53.4
|
|
|
0.7
|
|
|
23.8
|
|
|
—
|
|
|
77.9
|
|
|||||
|
Other, net
|
148.9
|
|
|
(94.8
|
)
|
|
(57.1
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
|
Nonoperating (income) expenses, net
|
202.3
|
|
|
(94.1
|
)
|
|
(33.3
|
)
|
|
—
|
|
|
74.9
|
|
|||||
|
Income (loss) before income taxes
|
(207.1
|
)
|
|
63.1
|
|
|
35.9
|
|
|
—
|
|
|
(108.1
|
)
|
|||||
|
Income tax provision (benefit)
|
(4.8
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|
—
|
|
|
(3.9
|
)
|
|||||
|
Net income (loss)
|
(202.3
|
)
|
|
63.2
|
|
|
34.9
|
|
|
—
|
|
|
(104.2
|
)
|
|||||
|
Less: Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(202.3
|
)
|
|
63.2
|
|
|
31.0
|
|
|
—
|
|
|
(108.1
|
)
|
|||||
|
Other comprehensive income, net of tax
|
0.7
|
|
|
5.3
|
|
|
0.2
|
|
|
—
|
|
|
6.2
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Inc. Shareholders
|
$
|
(201.6
|
)
|
|
$
|
68.5
|
|
|
$
|
31.2
|
|
|
$
|
—
|
|
|
$
|
(101.9
|
)
|
|
For the six months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating revenue
|
$
|
—
|
|
|
$
|
2,289.0
|
|
|
$
|
91.1
|
|
|
$
|
—
|
|
|
$
|
2,380.1
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and employees’ benefits
|
1.9
|
|
|
1,348.2
|
|
|
34.7
|
|
|
—
|
|
|
1,384.8
|
|
|||||
|
Operating expenses and supplies
|
20.5
|
|
|
541.1
|
|
|
22.9
|
|
|
—
|
|
|
584.5
|
|
|||||
|
Purchased transportation
|
—
|
|
|
230.4
|
|
|
30.0
|
|
|
—
|
|
|
260.4
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
96.2
|
|
|
1.7
|
|
|
—
|
|
|
97.9
|
|
|||||
|
Other operating expenses
|
7.0
|
|
|
127.3
|
|
|
2.5
|
|
|
—
|
|
|
136.8
|
|
|||||
|
Gains on property disposals, net
|
—
|
|
|
(10.6
|
)
|
|
0.2
|
|
|
—
|
|
|
(10.4
|
)
|
|||||
|
Total operating expenses
|
29.4
|
|
|
2,332.6
|
|
|
92.0
|
|
|
—
|
|
|
2,454.0
|
|
|||||
|
Operating loss
|
(29.4
|
)
|
|
(43.6
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(73.9
|
)
|
|||||
|
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
64.8
|
|
|
1.5
|
|
|
12.5
|
|
|
—
|
|
|
78.8
|
|
|||||
|
Other, net
|
142.4
|
|
|
(111.1
|
)
|
|
(31.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Nonoperating (income) expenses, net
|
207.2
|
|
|
(109.6
|
)
|
|
(18.8
|
)
|
|
—
|
|
|
78.8
|
|
|||||
|
Income (loss) before income taxes
|
(236.6
|
)
|
|
66.0
|
|
|
17.9
|
|
|
—
|
|
|
(152.7
|
)
|
|||||
|
Income tax provision (benefit)
|
(7.1
|
)
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
|
Net income (loss)
|
(229.5
|
)
|
|
66.3
|
|
|
17.6
|
|
|
—
|
|
|
(145.6
|
)
|
|||||
|
Less: Net loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Net income (loss) attributable to YRC Worldwide Inc.
|
(229.5
|
)
|
|
66.3
|
|
|
18.5
|
|
|
—
|
|
|
(144.7
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
2.9
|
|
|
2.0
|
|
|
—
|
|
|
4.9
|
|
|||||
|
Comprehensive income (loss) attributable to YRC Worldwide Shareholders
|
$
|
(229.5
|
)
|
|
$
|
69.2
|
|
|
$
|
20.5
|
|
|
$
|
—
|
|
|
$
|
(139.8
|
)
|
|
For the six months ended June 30, 2012 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(203.3
|
)
|
|
$
|
189.9
|
|
|
$
|
(3.2
|
)
|
|
$
|
—
|
|
|
$
|
(16.6
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(30.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(30.7
|
)
|
|||||
|
Proceeds from disposal of property and equipment
|
(5.1
|
)
|
|
26.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
21.1
|
|
|||||
|
Restricted amounts held in escrow
|
13.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|||||
|
Other
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Net cash provided by (used in) investing activities
|
10.6
|
|
|
(4.0
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
6.1
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance (repayment) of long-term debt, net
|
(11.9
|
)
|
|
—
|
|
|
43.8
|
|
|
—
|
|
|
31.9
|
|
|||||
|
Debt issuance cost
|
(2.0
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
|||||
|
Intercompany advances / repayments
|
225.8
|
|
|
(190.9
|
)
|
|
(34.9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
211.9
|
|
|
(190.9
|
)
|
|
5.8
|
|
|
—
|
|
|
26.8
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
19.2
|
|
|
(5.0
|
)
|
|
2.1
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
142.0
|
|
|
21.1
|
|
|
37.4
|
|
|
—
|
|
|
200.5
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
161.2
|
|
|
$
|
16.1
|
|
|
$
|
39.5
|
|
|
$
|
—
|
|
|
$
|
216.8
|
|
|
For the six months ended June 30, 2011 (in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(164.1
|
)
|
|
$
|
179.1
|
|
|
$
|
(76.3
|
)
|
|
$
|
—
|
|
|
$
|
(61.3
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(21.9
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(22.7
|
)
|
|||||
|
Proceeds from disposal of property
And equipment
|
—
|
|
|
25.6
|
|
|
0.4
|
|
|
—
|
|
|
26.0
|
|
|||||
|
Other
|
2.1
|
|
|
1.0
|
|
|
—
|
|
|
|
|
3.1
|
|
||||||
|
Net cash provided by (used in) investing activities
|
2.1
|
|
|
4.7
|
|
|
(0.4
|
)
|
|
—
|
|
|
6.4
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset backed securitization borrowings , net
|
—
|
|
|
—
|
|
|
41.4
|
|
|
—
|
|
|
41.4
|
|
|||||
|
Issuance of long-term debt, net
|
31.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.6
|
|
|||||
|
Debt issuance cost
|
(5.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(5.2
|
)
|
|||||
|
Intercompany advances / repayments
|
137.3
|
|
|
(179.9
|
)
|
|
42.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
163.8
|
|
|
(179.9
|
)
|
|
83.9
|
|
|
—
|
|
|
67.8
|
|
|||||
|
Net increase in cash and cash equivalents
|
1.8
|
|
|
3.9
|
|
|
7.2
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
119.6
|
|
|
8.6
|
|
|
14.8
|
|
|
—
|
|
|
143.0
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
121.4
|
|
|
$
|
12.5
|
|
|
$
|
22.0
|
|
|
$
|
—
|
|
|
$
|
155.9
|
|
|
•
|
our ability to generate sufficient cash flows and liquidity to fund operations and satisfy our cash needs and future cash commitments, including (without limitation) our obligations related to our substantial indebtedness and lease and pension funding requirements;
|
|
•
|
the pace of recovery in the overall economy, including (without limitation) customer demand in the retail and manufacturing sectors;
|
|
•
|
the success of our management team in implementing its strategic plan and operational and productivity improvements, including (without limitation) our continued ability to meet high on-time and quality delivery performance standards, and the impact of those improvements to meet our future liquidity and profitability;
|
|
•
|
our ability to finance the maintenance, acquisition and replacement of revenue equipment and other necessary capital expenditures;
|
|
•
|
potential increase in our operating lease obligations resulting from our decision to defer the purchase of new revenue equipment;
|
|
•
|
changes in equity and debt markets;
|
|
•
|
inclement weather;
|
|
•
|
price and availability of fuel;
|
|
•
|
sudden changes in the cost of fuel or the index upon which we base our fuel surcharge and the effectiveness of our fuel surcharge program in protecting us against fuel price volatility;
|
|
•
|
competition and competitive pressure on service and pricing;
|
|
•
|
expense volatility, including (without limitation) volatility due to changes in rail service or pricing for rail service;
|
|
•
|
our ability to comply and the cost of compliance with federal, state, local and foreign laws and regulations, including (without limitation) laws and regulations for the protection of employee safety and health and the environment;
|
|
•
|
terrorist attack;
|
|
•
|
labor relations, including (without limitation) the continued support of our union employees with respect to our strategic plan, the impact of work rules, work stoppages, strikes or other disruptions, our obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction;
|
|
•
|
the impact of claims and litigation to which we are or may become exposed, and;
|
|
•
|
other risks and contingencies, including (without limitation) the risk factors that are included in our reports filed with the SEC, including those described under “Risk Factors” in our annual report on Form 10-K and quarterly reports on Form 10-Q.
|
|
•
|
Consolidated Results of Operations
-- an analysis of our consolidated results of operations
for the three and six months ended June 30, 2012 and 2011
|
|
•
|
Reporting Segment Results of Operations
-- an analysis of our results of operations
for the three and six months ended June 30, 2012 and 2011
for our two reporting segments: YRC Freight and Regional Transportation
|
|
•
|
Certain Non-GAAP Financial Measures
-- an analysis of selected Non-GAAP financial measures
for the three and six months ended June 30, 2012 and 2011
|
|
•
|
Financial Condition/Liquidity and Capital Resources
-- a discussion of our major sources and uses of cash as well as an analysis of our cash flows and aggregate contractual obligations and commercial commitments.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Percent Change
|
|
2012
|
|
2011
|
|
Percent Change
|
||||||||||
|
Operating revenue
|
$
|
1,250.8
|
|
|
$
|
1,257.2
|
|
|
(0.5
|
)%
|
|
$
|
2,445.1
|
|
|
$
|
2,380.1
|
|
|
2.7
|
%
|
|
Operating income (loss)
|
$
|
15.5
|
|
|
$
|
(5.6
|
)
|
|
376.8
|
%
|
|
$
|
(33.2
|
)
|
|
$
|
(73.9
|
)
|
|
55.1
|
%
|
|
Nonoperating expenses, net
|
$
|
38.9
|
|
|
$
|
40.0
|
|
|
(2.8
|
)%
|
|
$
|
74.9
|
|
|
$
|
78.8
|
|
|
(4.9
|
)%
|
|
Net loss
|
$
|
(22.6
|
)
|
|
$
|
(43.0
|
)
|
|
47.4
|
%
|
|
$
|
(104.2
|
)
|
|
$
|
(145.6
|
)
|
|
28.4
|
%
|
|
•
|
YRC Freight
is the reporting segment for our transportation service providers focused on business opportunities in national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. This unit includes our LTL subsidiary YRC Inc. and Reimer Express, a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico, Puerto Rico and Guam.
|
|
•
|
Regional Transportation
is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. The Regional Transportation companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, Mexico and Puerto Rico.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Percent
Change
|
|
2012
|
|
2011
|
|
Percent
Change
|
||||||||||
|
Operating revenue
|
$
|
821.1
|
|
|
$
|
826.9
|
|
|
(0.7
|
)%
|
|
$
|
1,610.2
|
|
|
$
|
1,557.0
|
|
|
3.4
|
%
|
|
Operating income (loss)
|
$
|
(5.1
|
)
|
|
$
|
6.6
|
|
|
(177.3
|
)%
|
|
$
|
(61.2
|
)
|
|
$
|
(45.1
|
)
|
|
(35.7
|
)%
|
|
Operating ratio
(a)(b)
|
100.6
|
%
|
|
99.2
|
%
|
|
1.4
|
pp
|
|
103.8
|
%
|
|
102.9
|
%
|
|
0.9
|
pp
|
||||
|
(a)
|
Operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing operating income by operating revenue or (iii) plus the result of dividing operating loss by operating revenue, and expressed as a percentage.
|
|
(b)
|
pp represents the change in percentage points
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Percent
Change
|
|
2012
|
|
2011
|
|
Percent
Change
|
||||||||||
|
Operating revenue
|
$
|
429.8
|
|
|
$
|
401.7
|
|
|
7.0
|
%
|
|
$
|
831.8
|
|
|
$
|
767.8
|
|
|
8.3
|
%
|
|
Operating income
|
$
|
22.9
|
|
|
$
|
14.7
|
|
|
55.8
|
%
|
|
$
|
34.4
|
|
|
$
|
13.6
|
|
|
152.9
|
%
|
|
Operating ratio
(a)(b)
|
94.7
|
%
|
|
96.3
|
%
|
|
(1.6
|
) pp
|
|
95.9
|
%
|
|
98.2
|
%
|
|
(2.3
|
) pp
|
||||
|
(a)
|
Operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing operating income by operating revenue.
|
|
(b)
|
pp represents the change in percentage points
|
|
•
|
Adjusted operating income (loss) and adjusted EBITDA do not reflect the interest expense or the cash requirements
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;
|
|
•
|
Equity based compensation is an element of our long-term incentive compensation package, although adjusted operating income (loss) and adjusted EBITDA exclude either certain union employee equity-based compensation expense or all of it as an expense, respectively, when presenting our ongoing operating performance for a particular period;
|
|
•
|
Adjusted free cash flow (deficit) excludes the cash usage by the Company’s restructuring activities, debt issuance costs, equity issuance costs and principal payments on our outstanding debt and the resulting reduction in the Company’s liquidity position from those cash outflows; and
|
|
•
|
Other companies in our industry may calculate adjusted operating income (loss), adjusted EBITDA and adjusted free cash flow differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating revenue
|
$
|
1,250.8
|
|
|
$
|
1,257.2
|
|
|
$
|
2,445.1
|
|
|
$
|
2,380.1
|
|
|
Adjusted operating ratio
(a)
|
98.3
|
%
|
|
99.0
|
%
|
|
100.5
|
%
|
|
101.7
|
%
|
||||
|
Reconciliation of operating income (loss) to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
$
|
15.5
|
|
|
$
|
(5.6
|
)
|
|
$
|
(33.2
|
)
|
|
$
|
(73.9
|
)
|
|
(Gains) losses on property disposals, net
|
(6.5
|
)
|
|
(7.3
|
)
|
|
1.8
|
|
|
(10.4
|
)
|
||||
|
Letter of credit expense
|
9.6
|
|
|
8.2
|
|
|
17.5
|
|
|
16.3
|
|
||||
|
Restructuring professional fees
|
2.5
|
|
|
16.9
|
|
|
3.0
|
|
|
25.4
|
|
||||
|
Gain (loss) on permitted dispositions and other
|
(0.2
|
)
|
|
1.0
|
|
|
(2.1
|
)
|
|
3.2
|
|
||||
|
Adjusted operating income (loss)
|
20.9
|
|
|
13.2
|
|
|
(13.0
|
)
|
|
(39.4
|
)
|
||||
|
Depreciation and amortization
|
45.7
|
|
|
48.1
|
|
|
94.8
|
|
|
97.9
|
|
||||
|
Equity based compensation (benefit) expense
|
1.0
|
|
|
0.4
|
|
|
2.1
|
|
|
(0.6
|
)
|
||||
|
Restructuring professional fees, included in nonoperating income
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.7
|
|
||||
|
Other nonoperating, net
|
2.5
|
|
|
0.3
|
|
|
1.5
|
|
|
0.9
|
|
||||
|
Add: Truckload EBITDA loss
(b)
|
—
|
|
|
1.3
|
|
|
—
|
|
|
2.7
|
|
||||
|
Adjusted EBITDA
|
$
|
70.1
|
|
|
$
|
64.5
|
|
|
$
|
85.4
|
|
|
$
|
63.2
|
|
|
(a)
|
Adjusted operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing adjusted operating income by operating revenue or (iii) plus the result of dividing adjusted operating loss by operating revenue, and expressed as a percentage.
|
|
(b)
|
Due to the sale of the Glen Moore assets in December 2011, we modified our 2011 adjusted EBITDA by the amount of the Truckload EBITDA loss to be comparable to our 2012 calculation.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Adjusted EBITDA
|
$
|
70.1
|
|
|
$
|
64.5
|
|
|
$
|
85.4
|
|
|
$
|
63.2
|
|
|
Total restructuring professional fees
|
(2.5
|
)
|
|
(18.1
|
)
|
|
(3.0
|
)
|
|
(27.1
|
)
|
||||
|
Cash paid for interest
|
(28.8
|
)
|
|
(10.3
|
)
|
|
(60.3
|
)
|
|
(20.9
|
)
|
||||
|
Cash paid for letter of credit fees
|
(9.5
|
)
|
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
||||
|
Working Capital cash flows excluding income tax, net
|
(29.7
|
)
|
|
(40.9
|
)
|
|
(28.3
|
)
|
|
(76.8
|
)
|
||||
|
Net cash used in operating activities before income taxes
|
(0.4
|
)
|
|
(4.8
|
)
|
|
(25.3
|
)
|
|
(61.6
|
)
|
||||
|
Cash received (paid) for income taxes, net
|
0.9
|
|
|
(10.2
|
)
|
|
8.7
|
|
|
0.3
|
|
||||
|
Net cash provided by (used in) operating activities
|
0.5
|
|
|
(15.0
|
)
|
|
(16.6
|
)
|
|
(61.3
|
)
|
||||
|
Acquisition of property and equipment
|
(15.6
|
)
|
|
(12.7
|
)
|
|
(30.7
|
)
|
|
(22.7
|
)
|
||||
|
Free cash flow (deficit)
|
(15.1
|
)
|
|
(27.7
|
)
|
|
(47.3
|
)
|
|
(84.0
|
)
|
||||
|
Total restructuring professional fees
|
2.5
|
|
|
18.1
|
|
|
3.0
|
|
|
27.1
|
|
||||
|
Adjusted Free Cash Flow (Deficit)
|
$
|
(12.6
|
)
|
|
$
|
(9.6
|
)
|
|
$
|
(44.3
|
)
|
|
$
|
(56.9
|
)
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Adjusted EBITDA by segment:
|
|
|
|
|
|
|
|
||||||||
|
YRC Freight
|
$
|
27.9
|
|
|
$
|
32.0
|
|
|
$
|
18.3
|
|
|
$
|
16.0
|
|
|
Regional Transportation
|
40.7
|
|
|
32.0
|
|
|
69.8
|
|
|
44.1
|
|
||||
|
Corporate and other
|
1.5
|
|
|
0.5
|
|
|
(2.7
|
)
|
|
3.1
|
|
||||
|
Adjusted EBITDA
|
$
|
70.1
|
|
|
$
|
64.5
|
|
|
$
|
85.4
|
|
|
$
|
63.2
|
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
YRC Freight segment
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating revenue
|
$
|
821.1
|
|
|
$
|
826.9
|
|
|
$
|
1,610.2
|
|
|
$
|
1,557.0
|
|
|
Adjusted operating ratio
(a)
|
100.5
|
%
|
|
99.2
|
%
|
|
102.8
|
%
|
|
102.5
|
%
|
||||
|
Reconciliation of operating loss to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Operating (loss) income
|
$
|
(5.1
|
)
|
|
$
|
6.6
|
|
|
$
|
(61.2
|
)
|
|
$
|
(45.1
|
)
|
|
(Gains) losses on property disposals, net
|
(6.3
|
)
|
|
(6.6
|
)
|
|
1.7
|
|
|
(6.1
|
)
|
||||
|
Letter of credit expense
|
7.7
|
|
|
6.5
|
|
|
14.3
|
|
|
12.8
|
|
||||
|
Adjusted operating (loss) income
|
(3.7
|
)
|
|
6.5
|
|
|
(45.2
|
)
|
|
(38.4
|
)
|
||||
|
Depreciation and amortization
|
29.8
|
|
|
25.5
|
|
|
62.4
|
|
|
53.4
|
|
||||
|
Other nonoperating expenses (income), net
|
1.8
|
|
|
—
|
|
|
1.1
|
|
|
1.0
|
|
||||
|
Adjusted EBITDA
|
$
|
27.9
|
|
|
$
|
32.0
|
|
|
$
|
18.3
|
|
|
$
|
16.0
|
|
|
(a)
|
Adjusted operating ratio, is calculated as (i) 100 percent (ii) minus the result of dividing adjusted operating income by operating revenue or (iii) plus the result of dividing adjusted operating loss by operating revenue and expressed as a percentage.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
Regional Transportation segment
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating revenue
|
$
|
429.8
|
|
|
$
|
401.7
|
|
|
$
|
831.8
|
|
|
$
|
767.8
|
|
|
Adjusted operating ratio
(a)
|
94.2
|
%
|
|
95.9
|
%
|
|
95.4
|
%
|
|
98.2
|
%
|
||||
|
Reconciliation of operating loss to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
22.9
|
|
|
$
|
14.7
|
|
|
$
|
34.4
|
|
|
$
|
13.6
|
|
|
(Gains) losses on property disposals, net
|
0.2
|
|
|
0.2
|
|
|
0.6
|
|
|
(3.4
|
)
|
||||
|
Letter of credit expense
|
1.7
|
|
|
1.7
|
|
|
3.0
|
|
|
3.3
|
|
||||
|
Adjusted operating income
|
24.8
|
|
|
16.6
|
|
|
38.0
|
|
|
13.5
|
|
||||
|
Depreciation and amortization
|
15.9
|
|
|
15.4
|
|
|
31.8
|
|
|
30.6
|
|
||||
|
Adjusted EBITDA
|
$
|
40.7
|
|
|
$
|
32.0
|
|
|
$
|
69.8
|
|
|
$
|
44.1
|
|
|
(a)
|
Adjusted operating ratio, is calculated as (i) 100 percent (ii) minus the result of dividing adjusted operating income by operating revenue and expressed as a percentage.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
Corporate and other segment
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Reconciliation of operating loss to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Operating loss
|
$
|
(2.3
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(6.4
|
)
|
|
$
|
(34.9
|
)
|
|
(Gains) losses on property disposals, net
|
(0.4
|
)
|
|
(0.9
|
)
|
|
(0.5
|
)
|
|
(1.0
|
)
|
||||
|
Letter of credit expense
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Restructuring professional fees
|
2.5
|
|
|
16.9
|
|
|
3.0
|
|
|
25.4
|
|
||||
|
Permitted dispositions and other
|
(0.2
|
)
|
|
1.0
|
|
|
(2.1
|
)
|
|
3.2
|
|
||||
|
Adjusted operating loss
|
(0.2
|
)
|
|
(6.2
|
)
|
|
(5.8
|
)
|
|
(7.3
|
)
|
||||
|
Depreciation and amortization
|
—
|
|
|
4.8
|
|
|
0.6
|
|
|
9.4
|
|
||||
|
Equity based compensation expense
|
1.0
|
|
|
0.4
|
|
|
2.1
|
|
|
(0.6
|
)
|
||||
|
Restructuring professional fees, included in nonoperating income
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.7
|
|
||||
|
Other nonoperating expenses (income), net
|
0.7
|
|
|
0.3
|
|
|
0.4
|
|
|
(0.1
|
)
|
||||
|
Adjusted EBITDA
|
$
|
1.5
|
|
|
$
|
0.5
|
|
|
$
|
(2.7
|
)
|
|
$
|
3.1
|
|
|
•
|
our operating results, pricing and shipping volumes must continue to improve at a rate significantly better than what we have achieved in our recent financial results;
|
|
•
|
we must continue to comply with covenants and other terms of our credit facilities so as to have access to the borrowings available to us under such credit facilities;
|
|
•
|
our anticipated cost savings under our labor agreements, including wage reductions and savings due to work rule changes, must be achieved;
|
|
•
|
we must complete real estate sale transactions as anticipated;
|
|
•
|
we must continue to defer purchases of replacement revenue equipment or secure suitable operating leases for such replacement revenue equipment;
|
|
•
|
we must continue to implement and realize substantial cost savings measures to match our costs with business levels and to continue to become more efficient;
|
|
•
|
we must continue to carefully manage receipts and disbursements, including amounts and timing, focusing on reducing days sales outstanding for trade receivables and managing days outstanding for trade payables; and
|
|
•
|
we must be able to generate operating cash flows that are sufficient to meet our cash requirements for pension contributions to single-employer pension plans and multi-employer pension funds, cash interest and principal payments on debt and for capital expenditures or additional lease payments for new revenue equipment.
|
|
•
|
we will continue to aggressively seek additional and return business from customers;
|
|
•
|
we will continue to attempt to reduce our escrow deposits and letter of credit collateral requirements related to our
|
|
•
|
if appropriate, we may sell additional equity or pursue other capital market transactions; and
|
|
•
|
we may consider selling additional assets or business lines, which would require lenders’ consent in most cases.
|
|
(in millions)
|
Expected Cash Contributions
|
||
|
Remainder of 2012
|
$
|
55.8
|
|
|
2013
|
69.5
|
|
|
|
2014
|
82.5
|
|
|
|
2015
|
95.0
|
|
|
|
2016
|
89.3
|
|
|
|
|
Payments Due by Period
|
|
|
|
||||||||||||||||
|
(in millions)
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
|
Total
|
|
||||||||||
|
Balance sheet obligations:
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ABL borrowings, including interest
|
$
|
41.6
|
|
|
$
|
384.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
426.1
|
|
|
|
Long-term debt including interest
(b)
|
36.0
|
|
|
749.7
|
|
|
—
|
|
|
—
|
|
|
785.7
|
|
|
|||||
|
Lease financing obligations
|
40.6
|
|
|
83.8
|
|
|
87.0
|
|
|
115.4
|
|
|
326.8
|
|
(c)
|
|||||
|
Pension deferral obligations including interest
|
9.2
|
|
|
147.0
|
|
|
—
|
|
|
—
|
|
|
156.2
|
|
|
|||||
|
Workers’ compensation, property damage and liability claims obligations
|
122.8
|
|
|
147.4
|
|
|
76.0
|
|
|
144.5
|
|
|
490.7
|
|
|
|||||
|
Off balance sheet obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating leases
|
48.8
|
|
|
66.0
|
|
|
17.6
|
|
|
19.3
|
|
|
151.7
|
|
|
|||||
|
Letter of credit fees
|
38.0
|
|
|
64.9
|
|
|
—
|
|
|
—
|
|
|
102.9
|
|
(d)
|
|||||
|
Capital expenditures
|
7.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
|||||
|
Total contractual obligations
|
$
|
344.4
|
|
|
$
|
1,643.3
|
|
|
$
|
180.6
|
|
|
$
|
279.2
|
|
|
$
|
2,447.5
|
|
|
|
(a)
|
Total liabilities for unrecognized tax benefits as of
June 30, 2012
, were
$29.8 million
and are classified on the Company’s consolidated balance sheet within “Other Current and Accrued Liabilities”.
|
|
(b)
|
Long-term debt maturities are reflected by contractual maturity for all obligations other than the contingent convertible senior notes which have a par value of
$1.9 million
. These notes are instead presented based on the earliest possible redemption date defined as the first date on which the note holders have the option to require us to purchase their notes at par. At
June 30, 2012
, these notes are convertible for cash payment of a nominal amount based on an assumed market price of
$6.50
per share for our common stock. Should the note holders elect to exercise the conversion options, cash payments would be less than those presented in the table above.
|
|
(c)
|
The
$326.8 million
of lease financing obligation payments represent interest payments of
$246.5 million
and principal payments of
$80.3 million
. The remaining principle obligation is offset by the estimated book value of leased property at the expiration date of each lease agreement.
|
|
(d)
|
The
$102.9 million
of letter of credit fees are related to the cash collateral for our outstanding letters of credit on our previous ABS facility, as well as the amended and restated credit agreement outstanding letters of credit.
|
|
|
Amount of Commitment Expiration Per Period
|
|
|
|||||||||||||||||
|
(in millions)
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
|
Total
|
|||||||||||
|
Unused line of credit
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
ABL Facility
|
$
|
—
|
|
|
$
|
31.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.9
|
|
|
|
Letters of credit
(a)
|
—
|
|
|
436.7
|
|
(b)
|
—
|
|
|
—
|
|
|
436.7
|
|
||||||
|
Surety bonds
|
78.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78.4
|
|
||||||
|
Total commercial commitments
|
$
|
78.4
|
|
|
$
|
468.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
—
|
|
$
|
547.0
|
|
|
(a)
|
We hold in restricted escrow
$42.7 million
, which represents cash collateral for our outstanding letters of credit on our previous ABS facility.
|
|
(b)
|
Under our credit facilities, we hold in restricted escrow
$9.9 million
of cash related to the net cash proceeds from certain asset sales. This restricted escrow provides additional cash collateral for our outstanding letters of credit.
|
|
10.1
|
Amendment No. 2 to Amended and Restated Credit Agreement, dated as of April 27, 2012, by and among the Company, as borrower, JPMorgan Chase Bank, National Association, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed on April 30, 2012, File No. 000-12255).
|
|
10.2
|
Amendment No. 3 to Credit Agreement, dated as of April 27, 2012, by and among YRCW Receivables LLC, as borrower, and the lenders party thereto (incorporated by reference to Exhibit 99.2 to Current Report on Form 8-K filed on April 30, 2012, File No. 000-12255).
|
|
31.1*
|
Certification of James L. Welch pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Jamie G. Pierson pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of James L. Welch pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Jamie G. Pierson pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
YRC Worldwide Inc.
|
|
|
|
Registrant
|
|
|
|
|
|
Date: August 3, 2012
|
|
/s/ James L. Welch
|
|
|
|
James L. Welch
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
Date: August 3, 2012
|
|
/s/ Jamie G. Pierson
|
|
|
|
Jamie G. Pierson
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| PACCAR Inc | PCAR |
| Ford Motor Company | F |
| General Motors Company | GM |
| Toyota Motor Corporation | TM |
| Honda Motor Co., Ltd. | HMC |
| CNH Industrial N.V. | CNHI |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|