These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
48-0948788
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
10990 Roe Avenue, Overland Park, Kansas
|
|
66211
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
ý
|
|
|
|
|
|||
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
Class
|
|
Outstanding at October 24, 2014
|
Common Stock, $0.01 par value per share
|
|
31,257,971 shares
|
Item
|
|
Page
|
|
|
|
1
|
||
|
||
|
||
|
||
|
||
|
||
2
|
||
3
|
||
4
|
||
|
|
|
1
|
||
1A
|
||
6
|
||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
181.4
|
|
|
$
|
176.3
|
|
Restricted amounts held in escrow
|
33.6
|
|
|
90.1
|
|
||
Accounts receivable, net
|
551.7
|
|
|
460.9
|
|
||
Prepaid expenses and other
|
84.7
|
|
|
70.6
|
|
||
Total current assets
|
851.4
|
|
|
797.9
|
|
||
Property and Equipment:
|
|
|
|
||||
Cost
|
2,826.6
|
|
|
2,844.2
|
|
||
Less – accumulated depreciation
|
(1,810.7
|
)
|
|
(1,754.4
|
)
|
||
Net property and equipment
|
1,015.9
|
|
|
1,089.8
|
|
||
Intangibles, net
|
65.4
|
|
|
79.8
|
|
||
Restricted amounts held in escrow
|
—
|
|
|
0.6
|
|
||
Deferred income taxes, net
|
18.4
|
|
|
18.3
|
|
||
Other assets
|
95.5
|
|
|
78.5
|
|
||
Total Assets
|
$
|
2,046.6
|
|
|
$
|
2,064.9
|
|
Liabilities and Shareholders’ Deficit
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
198.9
|
|
|
$
|
176.7
|
|
Wages, vacations and employees’ benefits
|
211.7
|
|
|
191.2
|
|
||
Deferred income taxes, net
|
18.4
|
|
|
18.6
|
|
||
Other current and accrued liabilities
|
196.7
|
|
|
189.5
|
|
||
Current maturities of long-term debt
|
29.8
|
|
|
8.6
|
|
||
Total current liabilities
|
655.5
|
|
|
584.6
|
|
||
Other Liabilities:
|
|
|
|
||||
Long-term debt, less current portion
|
1,079.7
|
|
|
1,354.8
|
|
||
Deferred income taxes, net
|
1.7
|
|
|
1.8
|
|
||
Pension and postretirement
|
337.4
|
|
|
384.8
|
|
||
Claims and other liabilities
|
333.5
|
|
|
336.3
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders’ Deficit:
|
|
|
|
||||
Preferred stock, $1 par value per share
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share
|
0.3
|
|
|
0.1
|
|
||
Capital surplus
|
2,288.5
|
|
|
1,964.4
|
|
||
Accumulated deficit
|
(2,246.2
|
)
|
|
(2,154.2
|
)
|
||
Accumulated other comprehensive loss
|
(311.1
|
)
|
|
(315.0
|
)
|
||
Treasury stock, at cost (410 shares)
|
(92.7
|
)
|
|
(92.7
|
)
|
||
Total shareholders’ deficit
|
(361.2
|
)
|
|
(597.4
|
)
|
||
Total Liabilities and Shareholders’ Deficit
|
$
|
2,046.6
|
|
|
$
|
2,064.9
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenue
|
$
|
1,322.6
|
|
|
$
|
1,252.7
|
|
|
$
|
3,851.1
|
|
|
$
|
3,657.7
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Salaries, wages and employees’ benefits
|
745.9
|
|
|
711.8
|
|
|
2,212.3
|
|
|
2,110.3
|
|
||||
Operating expenses and supplies
|
285.0
|
|
|
284.4
|
|
|
860.7
|
|
|
838.0
|
|
||||
Purchased transportation
|
157.4
|
|
|
139.0
|
|
|
449.1
|
|
|
379.6
|
|
||||
Depreciation and amortization
|
40.9
|
|
|
43.3
|
|
|
122.9
|
|
|
130.4
|
|
||||
Other operating expenses
|
66.5
|
|
|
67.1
|
|
|
197.9
|
|
|
171.3
|
|
||||
(Gains) losses on property disposals, net
|
0.2
|
|
|
1.3
|
|
|
(6.1
|
)
|
|
(1.9
|
)
|
||||
Total operating expenses
|
1,295.9
|
|
|
1,246.9
|
|
|
3,836.8
|
|
|
3,627.7
|
|
||||
Operating Income
|
26.7
|
|
|
5.8
|
|
|
14.3
|
|
|
30.0
|
|
||||
Nonoperating Expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
32.6
|
|
|
43.1
|
|
|
122.5
|
|
|
124.2
|
|
||||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
||||
Other, net
|
(2.7
|
)
|
|
(0.2
|
)
|
|
(6.7
|
)
|
|
(3.0
|
)
|
||||
Nonoperating expenses, net
|
29.9
|
|
|
42.9
|
|
|
104.6
|
|
|
121.2
|
|
||||
Loss before income taxes
|
(3.2
|
)
|
|
(37.1
|
)
|
|
(90.3
|
)
|
|
(91.2
|
)
|
||||
Income tax (benefit) expense
|
(4.4
|
)
|
|
7.3
|
|
|
(16.4
|
)
|
|
(7.2
|
)
|
||||
Net income (loss)
|
1.2
|
|
|
(44.4
|
)
|
|
(73.9
|
)
|
|
(84.0
|
)
|
||||
Amortization of beneficial conversion feature on preferred stock
|
—
|
|
|
—
|
|
|
(18.1
|
)
|
|
—
|
|
||||
Net Income (Loss) Attributable to Common Shareholders
|
1.2
|
|
|
(44.4
|
)
|
|
(92.0
|
)
|
|
(84.0
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
1.2
|
|
|
(44.4
|
)
|
|
(73.9
|
)
|
|
(84.0
|
)
|
||||
Other comprehensive income (loss), net of tax
|
(0.6
|
)
|
|
4.6
|
|
|
3.9
|
|
|
9.8
|
|
||||
Comprehensive Income (Loss) Attributable to YRC Worldwide Inc.
|
$
|
0.6
|
|
|
$
|
(39.8
|
)
|
|
$
|
(70.0
|
)
|
|
$
|
(74.2
|
)
|
|
|
|
|
|
|
|
|
||||||||
Average Common Shares Outstanding – Basic
|
30,639
|
|
|
9,977
|
|
|
27,896
|
|
|
9,053
|
|
||||
Average Common Shares Outstanding – Diluted
|
31,903
|
|
|
9,977
|
|
|
27,896
|
|
|
9,053
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (Loss) Per Share – Basic
|
$
|
0.04
|
|
|
$
|
(4.45
|
)
|
|
$
|
(3.30
|
)
|
|
$
|
(9.29
|
)
|
Loss Per Share – Diluted
|
$
|
(0.03
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(3.30
|
)
|
|
$
|
(9.29
|
)
|
|
2014
|
|
2013
|
||||
Operating Activities:
|
|
|
|
||||
Net loss
|
$
|
(73.9
|
)
|
|
$
|
(84.0
|
)
|
Noncash items included in net loss:
|
|
|
|
||||
Depreciation and amortization
|
122.9
|
|
|
130.4
|
|
||
Paid-in-kind interest on Series A Notes and Series B Notes
|
13.9
|
|
|
24.6
|
|
||
Amortization of deferred debt costs
|
6.9
|
|
|
5.0
|
|
||
Amortization of premiums and discounts on debt
|
26.5
|
|
|
7.5
|
|
||
Equity based compensation expense
|
11.1
|
|
|
4.5
|
|
||
Deferred income tax benefit
|
(3.0
|
)
|
|
(0.1
|
)
|
||
Gains on property disposals, net
|
(6.1
|
)
|
|
(1.9
|
)
|
||
Gain on extinguishment of debt
|
(11.2
|
)
|
|
—
|
|
||
Other noncash items, net
|
(4.7
|
)
|
|
(1.6
|
)
|
||
Changes in assets and liabilities, net:
|
|
|
|
||||
Accounts receivable
|
(91.5
|
)
|
|
(59.5
|
)
|
||
Accounts payable
|
18.4
|
|
|
25.4
|
|
||
Other operating assets
|
0.3
|
|
|
0.9
|
|
||
Other operating liabilities
|
(35.9
|
)
|
|
(54.2
|
)
|
||
Net cash used in operating activities
|
(26.3
|
)
|
|
(3.0
|
)
|
||
Investing Activities:
|
|
|
|
||||
Acquisition of property and equipment
|
(47.6
|
)
|
|
(56.5
|
)
|
||
Proceeds from disposal of property and equipment
|
8.5
|
|
|
5.9
|
|
||
Restricted escrow receipts, net
|
57.1
|
|
|
19.9
|
|
||
Other, net
|
5.2
|
|
|
1.8
|
|
||
Net cash provided by (used in) investing activities
|
23.2
|
|
|
(28.9
|
)
|
||
Financing Activities:
|
|
|
|
||||
Issuance of long-term debt
|
693.0
|
|
|
0.3
|
|
||
Repayments of long-term debt
|
(888.7
|
)
|
|
(6.6
|
)
|
||
Debt issuance costs
|
(29.0
|
)
|
|
—
|
|
||
Equity issuance costs
|
(17.1
|
)
|
|
—
|
|
||
Equity issuance proceeds
|
250.0
|
|
|
—
|
|
||
Net cash (used in) provided by financing activities
|
8.2
|
|
|
(6.3
|
)
|
||
Net Increase (Decrease) In Cash and Cash Equivalents
|
5.1
|
|
|
(38.2
|
)
|
||
Cash and Cash Equivalents, Beginning of Period
|
176.3
|
|
|
208.7
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
181.4
|
|
|
$
|
170.5
|
|
|
|
|
|
||||
Supplemental Cash Flow Information
:
|
|
|
|
||||
Interest paid
|
$
|
(103.3
|
)
|
|
$
|
(90.4
|
)
|
Income tax refund, net
|
$
|
19.3
|
|
|
$
|
10.8
|
|
Preferred Stock:
|
|
||
Beginning balance
|
$
|
—
|
|
Issuance of preferred stock
|
0.6
|
|
|
Conversion of preferred shares to common shares
|
(0.6
|
)
|
|
Ending balance
|
$
|
—
|
|
Common Stock:
|
|
||
Beginning balance
|
$
|
0.1
|
|
Issuance of common stock
|
0.1
|
|
|
Issuance of common stock upon conversion of Series B Notes
|
0.1
|
|
|
Ending balance
|
$
|
0.3
|
|
Capital Surplus:
|
|
||
Beginning balance
|
$
|
1,964.4
|
|
Issuance of equity, net
|
249.3
|
|
|
Conversion of preferred shares to common shares
|
0.6
|
|
|
Beneficial conversion feature on preferred stock
|
18.1
|
|
|
Share-based compensation
|
8.5
|
|
|
Issuance of equity upon conversion and exchange of Series B Notes
|
64.7
|
|
|
Equity issuance costs
|
(17.1
|
)
|
|
Ending balance
|
$
|
2,288.5
|
|
Accumulated Deficit:
|
|
||
Beginning balance
|
$
|
(2,154.2
|
)
|
Amortization of beneficial conversion feature on preferred stock
|
(18.1
|
)
|
|
Net loss
|
(73.9
|
)
|
|
Ending balance
|
$
|
(2,246.2
|
)
|
Accumulated Other Comprehensive Loss:
|
|
||
Beginning balance
|
$
|
(315.0
|
)
|
Reclassification of net pension actuarial losses to net loss, net of tax
|
5.8
|
|
|
Foreign currency translation adjustments
|
(1.9
|
)
|
|
Ending balance
|
$
|
(311.1
|
)
|
Treasury Stock, At Cost:
|
|
||
Beginning and ending balance
|
$
|
(92.7
|
)
|
Total Shareholders’ Deficit
|
$
|
(361.2
|
)
|
•
|
YRC Freight is the reporting segment that focuses on longer haul business opportunities with national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. This reporting segment includes our LTL subsidiary YRC Inc. (our YRC Freight operations in the United States) and Reimer Express, a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico, Puerto Rico and Guam.
|
•
|
Regional Transportation is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of USF Holland Inc. (“Holland”), New Penn Motor Express, Inc. (“New Penn”) and USF Reddaway Inc. (“Reddaway”). These companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, Mexico and Puerto Rico.
|
|
|
|
Fair Value Measurement Hierarchy
|
||||||||||||
(in millions)
|
Total Carrying
Value
|
|
Quoted prices
in active market
(Level 1)
|
|
Significant
other
observable
inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
Restricted amounts held in escrow-current
|
$
|
33.6
|
|
|
$
|
33.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash Sources (in millions)
|
|
|
Cash Uses (in millions)
|
|
||||
New Term Loan
|
$
|
700.0
|
|
|
Extinguish Prior ABL Facility (includes accrued interest)
|
$
|
326.0
|
|
Proceeds from sale of common stock
|
215.0
|
|
|
Extinguish Prior Term Loan (includes accrued interest)
|
299.7
|
|
||
Proceeds from sale of convertible preferred stock
|
35.0
|
|
|
Retire 6% Notes
|
71.5
|
|
||
Cash proceeds from restricted amounts held in escrow - Prior ABL facility
|
90.0
|
|
|
Repurchase Series A Notes (includes accrued interest)
|
93.9
|
|
||
New ABL Facility
|
—
|
|
|
Redeem Series A Notes (on August 5, 2014 and includes accrued interest)
|
89.6
|
|
||
|
|
|
Fees, Expenses and Original Issuance Discount
|
50.8
|
|
|||
|
|
|
Restricted Cash to Balance Sheet
(a)
|
92.0
|
|
|||
|
|
|
Cash to Balance Sheet
|
16.5
|
|
|||
Total sources
|
$
|
1,040.0
|
|
|
Total uses
|
$
|
1,040.0
|
|
(a)
|
Under the terms of the New ABL facility, this amount was classified as “restricted cash” in the consolidated balance sheet at the closing date of the New ABL Facility.
|
Non-Cash Sources (in millions)
|
|
|
Non-Cash Uses (in millions)
|
|
||||
Secured Second A&R CDA
|
$
|
51.0
|
|
|
A&R CDA
|
$
|
124.2
|
|
Unsecured Second A&R CDA
|
73.2
|
|
|
Exchange/conversion of Series B Notes to common stock
|
50.6
|
|
||
Exchange/conversion of Series B Notes to common stock
|
50.6
|
|
|
|
|
|||
Total sources
|
$
|
174.8
|
|
|
Total uses
|
$
|
174.8
|
|
•
|
75%
of excess cash flow (as defined in the New Term Loan and paid if permitted under the New ABL Facility), subject to stepdowns to (w)
50%
if the total leverage ratio is less than or equal to
4.00
to
1.00
but greater than
3.50
to
1.00
, to (x)
25%
if the total leverage ratio is less than or equal to
3.50
to
1.00
but greater than
3.00
to
1.00
and (y)
0%
if the total leverage ratio is less than or equal to
3.00
to
1.00
;
|
•
|
100%
of the net cash proceeds of all asset sales or similar dispositions outside of the ordinary course of business, casualty events and other limited exceptions under the New Term Loan (subject to materiality thresholds and customary reinvestment rights); and
|
•
|
100%
of cash proceeds from debt issuances that are not permitted by the New Term Loan.
|
|
Average Quarterly
|
Base Rate
|
LIBOR
|
Level
|
Excess Capacity
|
Plus
|
Plus
|
I
|
>
$140,000,000
|
1.00%
|
2.00%
|
II
|
>
$70,000,000
|
1.25%
|
2.25%
|
< $140,000,000
|
|||
III
|
< $70,000,000
|
1.50%
|
2.50%
|
As of September 30, 2014 (in millions)
|
Par Value
|
|
Discount
|
|
Book
Value
|
|
Stated
Interest Rate
|
|
Average Effective
Interest Rate
|
||||||||
New Term Loan
|
$
|
694.8
|
|
|
$
|
(6.1
|
)
|
|
$
|
688.7
|
|
|
8.25
|
%
|
|
8.45
|
%
|
New ABL Facility
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||
Series B Notes
|
17.3
|
|
|
(1.2
|
)
|
|
16.1
|
|
|
10.0
|
%
|
|
25.6
|
%
|
|||
Secured Second A&R CDA
|
47.8
|
|
|
—
|
|
|
47.8
|
|
|
3.3-18.3%
|
|
|
7.3
|
%
|
|||
Unsecured Second A&R CDA
|
73.2
|
|
|
—
|
|
|
73.2
|
|
|
3.3-18.3%
|
|
|
7.3
|
%
|
|||
Lease financing obligations
|
283.5
|
|
|
—
|
|
|
283.5
|
|
|
10.0-18.2%
|
|
|
11.9
|
%
|
|||
Other
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
|
|
|
|
|
|||
Total debt
|
$
|
1,116.8
|
|
|
$
|
(7.3
|
)
|
|
$
|
1,109.5
|
|
|
|
|
|
||
Current maturities of New Term Loan
|
(7.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
|
|
|
|
|||||
Current maturities of Series B Notes
|
(17.3
|
)
|
|
1.2
|
|
|
(16.1
|
)
|
|
|
|
|
|||||
Current maturities of lease financing obligations
|
(6.5
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
|
|
|
|||||
Current maturities of other
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|
|
|
|||||
Long-term debt
|
$
|
1,085.8
|
|
|
$
|
(6.1
|
)
|
|
$
|
1,079.7
|
|
|
|
|
|
(a)
|
As of
September 30, 2014
, the borrowing base and availability on our New ABL Facility were
$448.4 million
and
$75.5 million
, respectively. The availability is calculated in accordance with the terms of the New ABL Facility and is derived by reducing the borrowing base by our
$372.9 million
of outstanding letters of credit as of
September 30, 2014
. The amount which is actually able to be drawn is limited by certain financial covenants in the New ABL Facility to
$31.5 million
.
|
As of December 31, 2013 (in millions)
|
Par Value
|
|
Premium/
(Discount)
|
|
Book
Value
|
|
Stated
Interest Rate
|
|
Average Effective
Interest Rate
|
||||||||
Restructured Term Loan
|
$
|
298.1
|
|
|
$
|
37.7
|
|
|
$
|
335.8
|
|
|
10.0
|
%
|
|
—
|
%
|
Term A Facility (capacity $175.0, borrowing base $156.5, availability $51.5)
|
105.0
|
|
|
(2.1
|
)
|
|
102.9
|
|
|
8.5
|
%
|
|
15.8
|
%
|
|||
Term B Facility (capacity $219.9, borrowing base $219.9, availability $0.0)
|
219.9
|
|
|
(3.9
|
)
|
|
216.0
|
|
|
11.25
|
%
|
|
15.0
|
%
|
|||
Series A Notes
|
177.8
|
|
|
(17.8
|
)
|
|
160.0
|
|
|
10.0
|
%
|
|
18.3
|
%
|
|||
Series B Notes
|
69.2
|
|
|
(10.5
|
)
|
|
58.7
|
|
|
10.0
|
%
|
|
25.6
|
%
|
|||
6% Notes
|
69.4
|
|
|
(1.1
|
)
|
|
68.3
|
|
|
6.0
|
%
|
|
15.5
|
%
|
|||
A&R CDA
|
124.2
|
|
|
(0.2
|
)
|
|
124.0
|
|
|
3.25-18.3%
|
|
|
7.3
|
%
|
|||
Lease financing obligations
|
297.5
|
|
|
—
|
|
|
297.5
|
|
|
10.0-18.2%
|
|
|
11.9
|
%
|
|||
Other
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
|
|
|
|||||
Total debt
|
$
|
1,361.3
|
|
|
$
|
2.1
|
|
|
$
|
1,363.4
|
|
|
|
|
|
||
Current maturities of lease financing obligations
|
(8.4
|
)
|
|
—
|
|
|
(8.4
|
)
|
|
|
|
|
|||||
Current maturities of other
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|
|
|
|||||
Long-term debt
|
$
|
1,352.7
|
|
|
$
|
2.1
|
|
|
$
|
1,354.8
|
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Carrying amount
|
|
Fair Value
|
|
Carrying amount
|
|
Fair Value
|
||||||||
New Term Loan
|
$
|
688.7
|
|
|
$
|
701.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructured Term Loan
|
—
|
|
|
—
|
|
|
335.8
|
|
|
289.2
|
|
||||
Prior ABL Facility
|
—
|
|
|
—
|
|
|
318.9
|
|
|
326.1
|
|
||||
Series A Notes and Series B Notes
|
16.1
|
|
|
20.8
|
|
|
218.7
|
|
|
225.8
|
|
||||
Lease financing obligations
|
283.5
|
|
|
290.6
|
|
|
297.5
|
|
|
297.5
|
|
||||
Other
|
121.2
|
|
|
122.4
|
|
|
192.5
|
|
|
179.8
|
|
||||
Total debt
|
$
|
1,109.5
|
|
|
$
|
1,135.5
|
|
|
$
|
1,363.4
|
|
|
$
|
1,318.4
|
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio
|
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio
|
September 30, 2014
|
5.25 to 1.00
|
|
June 30, 2016
|
3.75 to 1.00
|
December 31, 2014
|
5.25 to 1.00
|
|
September 30, 2016
|
3.75 to 1.00
|
March 31, 2015
|
5.00 to 1.00
|
|
December 31, 2016
|
3.50 to 1.00
|
June 30, 2015
|
4.75 to 1.00
|
|
March 31, 2017
|
3.25 to 1.00
|
September 30, 2015
|
4.50 to 1.00
|
|
June 30, 2017
|
3.25 to 1.00
|
December 31, 2015
|
4.25 to 1.00
|
|
September 30, 2017
|
3.25 to 1.00
|
March 31, 2016
|
4.00 to 1.00
|
|
December 31, 2017 and thereafter
|
3.00 to 1.00
|
|
Three Months
|
|
Nine Months
|
||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
$
|
1.1
|
|
|
$
|
1.1
|
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
Interest cost
|
15.2
|
|
|
14.0
|
|
|
45.6
|
|
|
42.1
|
|
||||
Expected return on plan assets
|
(13.4
|
)
|
|
(13.9
|
)
|
|
(40.2
|
)
|
|
(41.7
|
)
|
||||
Amortization of net pension loss
|
3.2
|
|
|
3.7
|
|
|
9.6
|
|
|
11.1
|
|
||||
Total periodic pension cost
|
$
|
6.1
|
|
|
$
|
4.9
|
|
|
$
|
18.2
|
|
|
$
|
14.7
|
|
(shares in thousands)
|
2014
|
|
Beginning balance
|
10,173
|
|
Conversion of preferred stock to common stock
|
2,333
|
|
Issuance of common stock
|
14,333
|
|
Issuance of equity awards
|
342
|
|
Issuance of common stock upon conversion or exchange of Series B Notes
|
3,470
|
|
Ending balance
|
30,651
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
(dollars in millions, except per share data, shares in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Basic net income (loss) available to common shareholders
|
$
|
1.2
|
|
|
$
|
(44.4
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
(84.0
|
)
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Series B Notes
1
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dilutive net loss available to common shareholders
|
$
|
(0.8
|
)
|
|
$
|
(44.4
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
(84.0
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
30,639
|
|
|
9,977
|
|
|
27,896
|
|
|
9,053
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock options and restricted stock
|
282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Series B Notes
|
982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dilutive weighted average shares outstanding
|
31,903
|
|
|
9,977
|
|
|
27,896
|
|
|
9,053
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
0.04
|
|
|
$
|
(4.45
|
)
|
|
$
|
(3.30
|
)
|
|
$
|
(9.29
|
)
|
Diluted loss per share
|
$
|
(0.03
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(3.30
|
)
|
|
$
|
(9.29
|
)
|
•
|
YRC Freight
is the reporting segment for our transportation service providers focused on business opportunities in national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. This unit includes our LTL subsidiary YRC Inc. (our YRC Freight operations in the United States) and Reimer Express, a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico, Puerto Rico and Guam.
|
•
|
Regional Transportation
is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. The Regional Transportation companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, Mexico and Puerto Rico.
|
(in millions)
|
YRC Freight
|
|
Regional
Transportation
|
|
Corporate/
Eliminations
|
|
Consolidated
|
||||||||
As of September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
1,473.7
|
|
|
$
|
781.6
|
|
|
$
|
(208.7
|
)
|
|
$
|
2,046.6
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
1,513.4
|
|
|
$
|
698.4
|
|
|
$
|
(146.9
|
)
|
|
$
|
2,064.9
|
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
843.0
|
|
|
$
|
479.6
|
|
|
$
|
—
|
|
|
$
|
1,322.6
|
|
Operating income (loss)
|
$
|
8.8
|
|
|
$
|
24.4
|
|
|
$
|
(6.5
|
)
|
|
$
|
26.7
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
2,441.9
|
|
|
$
|
1,409.2
|
|
|
$
|
—
|
|
|
$
|
3,851.1
|
|
Operating income (loss)
|
$
|
(24.0
|
)
|
|
$
|
55.5
|
|
|
$
|
(17.2
|
)
|
|
$
|
14.3
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
808.7
|
|
|
$
|
444.0
|
|
|
$
|
—
|
|
|
$
|
1,252.7
|
|
Operating income (loss)
|
$
|
(9.7
|
)
|
|
$
|
20.0
|
|
|
$
|
(4.5
|
)
|
|
$
|
5.8
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
2,360.1
|
|
|
$
|
1,297.6
|
|
|
$
|
—
|
|
|
$
|
3,657.7
|
|
Operating income (loss)
|
$
|
(15.8
|
)
|
|
$
|
57.2
|
|
|
$
|
(11.4
|
)
|
|
$
|
30.0
|
|
•
|
our ability to generate sufficient liquidity to satisfy our cash needs and future cash commitments, including (without limitation) our obligations related to our indebtedness and lease and pension funding requirements, and our ability to achieve increased cash flows through improvement in operations;
|
•
|
the pace of recovery in the overall economy, including (without limitation) customer demand in the retail and manufacturing sectors;
|
•
|
the success of our management team in implementing its strategic plan and operational and productivity improvements, including (without limitation) our continued ability to meet high on-time and quality delivery performance standards and our ability to increase volume and yield, and the impact of those improvements on our future liquidity and profitability;
|
•
|
our ability to comply with scheduled increases in financial performance-related debt covenants;
|
•
|
our ability to finance the maintenance, acquisition and replacement of revenue equipment and other necessary capital expenditures;
|
•
|
our dependence on our information technology systems in our network operations and the production of accurate information, and the risk of system failure, inadequacy or security breach;
|
•
|
changes in equity and debt markets;
|
•
|
inclement weather;
|
•
|
price of fuel;
|
•
|
sudden changes in the cost of fuel or the index upon which we base our fuel surcharge and the effectiveness of our fuel surcharge program in protecting us against fuel price volatility;
|
•
|
competition and competitive pressure on pricing;
|
•
|
expense volatility, including (without limitation) volatility due to changes in purchased transportation service or pricing for purchased transportation;
|
•
|
our ability to comply and the cost of compliance with federal, state, local and foreign laws and regulations, including (without limitation) laws and regulations for the protection of employee safety and health (including new hours-of-service regulations) and the environment;
|
•
|
terrorist attack;
|
•
|
labor relations, including (without limitation) our ability to attract and retain qualified drivers, the continued support of our union employees for our strategic plan, the impact of work rules, work stoppages, strikes or other disruptions, our obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction;
|
•
|
the impact of claims and litigation to which we are or may become exposed; and
|
•
|
other risks and contingencies, including (without limitation) the risk factors that are included in our reports filed with the SEC, including those described under “Risk Factors” in our annual report on Form 10-K and quarterly reports on Form 10-Q, including this quarterly report.
|
•
|
Operating Revenue:
Our operating revenue has two primary components: volume (commonly evaluated using number of shipments and weight per shipment) and yield or price (commonly evaluated on a dollar per hundred weight basis and a dollar per shipment basis). Yield includes fuel surcharge revenue, which is common in the trucking industry and represents an amount charged to customers that adjusts with changing fuel prices. We base our fuel surcharges on a published national index and adjust them weekly. Rapid material changes in the index or our cost of fuel can positively or negatively impact our revenue and operating income versus prior periods, as there is a lag in our adjustment of base rates in response to changes in fuel surcharge. We believe that fuel surcharge is an accepted and important component of the overall pricing of our services to our customers. Without an industry accepted fuel surcharge program, our base pricing for our transportation services would require numerous changes. We believe the distinction between base rates and fuel surcharge has blurred over time, and it is impractical to clearly separate all the different factors that influence the price that our customers are willing to pay. In general, under our present fuel surcharge program, we believe rising fuel costs are beneficial to us and falling fuel costs are detrimental to us in the short term.
|
•
|
Operating Income (Loss):
Operating income (loss) is our operating revenue less operating expenses. Our consolidated operating income (loss) includes certain corporate charges that are not allocated to our YRC Freight and Regional Transportation reporting segments.
|
•
|
Operating Ratio:
Operating ratio is a common operating performance metric used in the trucking industry. It is calculated as (i) 100 percent (ii) minus the result of dividing operating income by operating revenue or (iii) plus the result of dividing operating loss by operating revenue, and expressed as a percentage.
|
•
|
Non-GAAP Financial Measures:
We use certain non-GAAP financial measures to assess our performance. These include (without limitation) adjusted EBITDA and adjusted free cash flow (deficit):
|
◦
|
Adjusted EBITDA:
a non-GAAP measure that reflects our earnings before interest, taxes, depreciation, and amortization expense, and further adjusted for letter of credit fees, equity-based compensation expense, net gains or losses on property disposals and certain other items, including restructuring professional fees, expenses
|
◦
|
Adjusted Free Cash Flow (Deficit):
a non-GAAP measure that reflects our net cash provided by (used in) operating activities minus gross capital expenditures and excludes restructuring professional fees included in operating cash flow.
|
◦
|
Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to fund restructuring professional fees, letter of credit fees, service interest, principal payments on our outstanding debt or lump sum payments to our IBT employees required under the modified labor agreement;
|
◦
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and adjusted EBITDA does not reflect any cash requirements for such replacements;
|
◦
|
Equity-based compensation is an element of our long-term incentive compensation package, although adjusted EBITDA excludes employee equity-based compensation expense when presenting our ongoing operating performance for a particular period;
|
◦
|
Adjusted free cash flow (deficit) excludes the cash usage by our restructuring professional fees, debt issuance costs, equity issuance costs and principal payments on our outstanding debt and the resulting reduction in our liquidity position from those cash outflows; and
|
◦
|
Other companies in our industry may calculate adjusted EBITDA and adjusted free cash flow (deficit) differently than we do, potentially limiting their usefulness as comparative measures.
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
Percent Change
|
|
2014
|
|
2013
|
|
Percent Change
|
||||||||||
Operating revenue
|
$
|
1,322.6
|
|
|
$
|
1,252.7
|
|
|
5.6
|
%
|
|
$
|
3,851.1
|
|
|
$
|
3,657.7
|
|
|
5.3
|
%
|
Operating income
|
$
|
26.7
|
|
|
$
|
5.8
|
|
|
360.3
|
%
|
|
$
|
14.3
|
|
|
$
|
30.0
|
|
|
(52.3
|
)%
|
Nonoperating expenses, net
|
$
|
29.9
|
|
|
$
|
42.9
|
|
|
(30.3
|
)%
|
|
$
|
104.6
|
|
|
$
|
121.2
|
|
|
(13.7
|
)%
|
Net income (loss)
|
$
|
1.2
|
|
|
$
|
(44.4
|
)
|
|
102.7
|
%
|
|
$
|
(73.9
|
)
|
|
$
|
(84.0
|
)
|
|
12.0
|
%
|
•
|
The
$34.1 million
increase
in salaries, wages and employees’ benefits in the third quarter of
2014
was primarily the result of a $22.8 million increase in wages and benefits in the third quarter of 2014 compared to the third quarter of 2013. This increase was largely driven by higher total shipments and lower productivity levels. The increase in salaries, wages and employees’ benefits was also caused by a $4.6 million increase in workers’ compensation expense, which was driven, in large part, by an increase in the number of claims.
|
•
|
The
$18.4 million
increase
in purchased transportation was primarily driven by the over-the-road purchased transportation option as permitted in our modified labor agreement that went into effect in February 2014. Additionally, we had higher vehicle rent expense as our percentage of leased units has increased since last year due to our current strategy of using operating leases for new revenue equipment.
|
•
|
The
$102.0 million
increase
in salaries, wages and employees’ benefits was primarily due to an $80.1 million increase in wages and benefits in the
first three quarters
of 2014 compared to the
first three quarters
of 2013. This increase was largely driven by higher total shipments and by the negative impact the severe winter weather had on the productivity of our workforce which, among other things, increased our overtime and linehaul delay pay in the first quarter of 2014. The increase in salaries, wages and employees’ benefits was also driven by a $9.0 million increase in workers’ compensation expense, which was driven, in large part, by an increase in the number of claims.
|
•
|
The
$69.5 million
increase
in purchased transportation was primarily driven by increased total shipments and the use of additional high cost purchased rail and local cartage transportation to balance our networks and in response to the service disruptions related to the severe winter weather experienced during the first quarter. We also experienced an increase in purchased road miles in part due to the changes in our purchased transportation options as permitted in our modified labor agreement that went into effect in February 2014. Finally, we had higher vehicle rental expense as our percentage of leased units has increased since last year due to our current strategy of using operating leases for new revenue equipment.
|
•
|
The
$26.6 million
increase
in other operating expenses was primarily due to a $13.1 million increase in cargo claims expense, which was primarily driven by an increase in the frequency and severity of our claims. The increase was also
|
•
|
The
$22.7 million
increase
in operating expenses and supplies was primarily driven by higher vehicle maintenance of $11.5 million and an increase in fuel expense of $7.8 million. The increase in vehicle maintenance is primarily due to higher costs needed to support our aging fleet and an increase in miles driven. The increase in fuel expense is primarily a result of increased mileage due to higher total shipments.
|
•
|
YRC Freight
is the reporting segment for our transportation service providers focused on business opportunities in national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. This unit includes our LTL subsidiary YRC Inc. and Reimer Express, a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico, Puerto Rico and Guam.
|
•
|
Regional Transportation
is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. The Regional Transportation companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, Mexico and Puerto Rico.
|
|
Third Quarter
|
|
First Three Quarters
|
|||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
Percent
Change
|
|
2014
|
|
2013
|
|
Percent
Change
|
|||||||||
Operating revenue
|
$
|
843.0
|
|
|
$
|
808.7
|
|
|
4.2%
|
|
$
|
2,441.9
|
|
|
$
|
2,360.1
|
|
|
3.5
|
%
|
Operating income (loss)
|
$
|
8.8
|
|
|
$
|
(9.7
|
)
|
|
NM*
|
|
$
|
(24.0
|
)
|
|
$
|
(15.8
|
)
|
|
(51.9
|
)%
|
Operating ratio
(a)
|
99.0
|
%
|
|
101.2
|
%
|
|
2.2 pp
|
|
101.0
|
%
|
|
100.7
|
%
|
|
(0.3
|
) pp
|
(a)
|
pp represents the change in percentage points
|
|
Third Quarter
|
|
|
|||||||
|
2014
|
|
2013
|
|
Percent Change
(b)
|
|||||
Workdays
|
64.0
|
|
|
64.0
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
840.1
|
|
|
$
|
803.6
|
|
|
4.5
|
%
|
Total tonnage (in thousands)
|
1,750
|
|
|
1,730
|
|
|
1.2
|
%
|
||
Total tonnage per day (in thousands)
|
27.34
|
|
|
27.03
|
|
|
1.2
|
%
|
||
Total shipments (in thousands)
|
2,957
|
|
|
2,928
|
|
|
1.0
|
%
|
||
Total shipments per day (in thousands)
|
46.20
|
|
|
45.75
|
|
|
1.0
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
24.00
|
|
|
$
|
23.23
|
|
|
3.3
|
%
|
Total picked up revenue per shipment
|
$
|
284
|
|
|
$
|
274
|
|
|
3.5
|
%
|
Total weight per shipment (in pounds)
|
1,184
|
|
|
1,181
|
|
|
0.2
|
%
|
|
Third Quarter
|
||||||
(in millions)
|
2014
|
|
2013
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
843.0
|
|
|
$
|
808.7
|
|
Change in revenue deferral and other
|
(2.9
|
)
|
|
(5.1
|
)
|
||
Total picked up revenue
|
$
|
840.1
|
|
|
$
|
803.6
|
|
•
|
The $16.6 million increase in salaries, wages and employees’ benefits in the
third quarter
of
2014
was primarily the result of an increase in wages and benefits driven by lower productivity levels and a slight increase in shipments.
|
•
|
The $8.7 million increase in purchased transportation was primarily driven by an increase in purchased road miles as we utilized our new over-the-road purchased transportation option as permitted in our modified labor agreement that went into effect in February 2014.
|
•
|
The $5.0 million decrease in operating expenses and supplies in the
third quarter
of
2014
was primarily due to a $5.2 million decrease in fuel expense primarily driven by a decrease in the cost per gallon of fuel. The fuel expense decrease was also a result of fewer miles driven, primarily due to an increase in our purchased transportation as described above.
|
|
First Three Quarters
|
|
|
|||||||
|
2014
|
|
2013
|
|
Percent Change
(b)
|
|||||
Workdays
|
190.5
|
|
|
190.5
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
2,435.3
|
|
|
$
|
2,358.1
|
|
|
3.3
|
%
|
Total tonnage (in thousands)
|
5,192
|
|
|
5,045
|
|
|
2.9
|
%
|
||
Total tonnage per day (in thousands)
|
27.26
|
|
|
26.48
|
|
|
2.9
|
%
|
||
Total shipments (in thousands)
|
8,799
|
|
|
8,644
|
|
|
1.8
|
%
|
||
Total shipments per day (in thousands)
|
46.19
|
|
|
45.37
|
|
|
1.8
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
23.45
|
|
|
$
|
23.37
|
|
|
0.3
|
%
|
Total picked up revenue per shipment
|
$
|
277
|
|
|
$
|
273
|
|
|
1.5
|
%
|
Total weight per shipment (in pounds)
|
1,180
|
|
|
1,167
|
|
|
1.1
|
%
|
|
First Three Quarters
|
||||||
(in millions)
|
2014
|
|
2013
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
2,441.9
|
|
|
$
|
2,360.1
|
|
Change in revenue deferral and other
|
(6.6
|
)
|
|
(2.0
|
)
|
||
Total picked up revenue
|
$
|
2,435.3
|
|
|
$
|
2,358.1
|
|
•
|
The $44.6 million increase in salaries, wages and employees’ benefits in the
first three quarters
of
2014
was primarily the result of a $34.4 million increase in wages and benefits. This increase was largely driven by higher total shipments
|
•
|
The $43.9 million increase in purchased transportation was primarily driven by less than optimal use of purchased transportation in response to increased total shipments and in response to the service disruptions related to the severe winter weather experienced during the first quarter. We also experienced an increase in purchased road miles as we began to utilize our new over-the-road purchased transportation option as permitted in our modified labor agreement that went into effect in February 2014. Finally, we had higher vehicle rent expense as our percentage of leased units has increased since last year due to our current strategy of using operating leases for new revenue equipment.
|
•
|
The $16.5 million increase in other operating expenses in the
first three quarters
of
2014
was primarily driven by an $8.4 million increase in our bodily injury and property damage expense due to unfavorable development on our outstanding claims. Additionally, the increase in other operating expense was largely due to a $9.0 million increase in cargo claims expense caused by an increase in the frequency and severity of our claims.
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
Percent
Change
|
|
2014
|
|
2013
|
|
Percent
Change
|
||||||||||
Operating revenue
|
$
|
479.6
|
|
|
$
|
444.0
|
|
|
8.0%
|
|
$
|
1,409.2
|
|
|
$
|
1,297.6
|
|
|
8.6%
|
||
Operating income
|
$
|
24.4
|
|
|
$
|
20.0
|
|
|
22.0%
|
|
$
|
55.5
|
|
|
$
|
57.2
|
|
|
(3.0)%
|
||
Operating ratio
(a)
|
94.9
|
%
|
|
95.5
|
%
|
|
0.6
|
pp
|
|
96.1
|
%
|
|
95.6
|
%
|
|
(0.5
|
) pp
|
(a)
|
pp represents the change in percentage points
|
|
Third Quarter
|
|
|
|||||||
|
2014
|
|
2013
|
|
Percent Change
(b)
|
|||||
Workdays
|
64.0
|
|
|
62.5
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
479.9
|
|
|
$
|
443.6
|
|
|
8.2
|
%
|
Total tonnage (in thousands)
|
2,046
|
|
|
1,932
|
|
|
5.9
|
%
|
||
Total tonnage per day (in thousands)
|
31.97
|
|
|
30.91
|
|
|
3.5
|
%
|
||
Total shipments (in thousands)
|
2,794
|
|
|
2,676
|
|
|
4.4
|
%
|
||
Total shipments per day (in thousands)
|
43.65
|
|
|
42.82
|
|
|
1.9
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
11.73
|
|
|
$
|
11.48
|
|
|
2.1
|
%
|
Total picked up revenue per shipment
|
$
|
172
|
|
|
$
|
166
|
|
|
3.6
|
%
|
Total weight per shipment (in pounds)
|
1,465
|
|
|
1,444
|
|
|
1.5
|
%
|
|
Third Quarter
|
||||||
(in millions)
|
2014
|
|
2013
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
479.6
|
|
|
$
|
444.0
|
|
Change in revenue deferral and other
|
0.3
|
|
|
(0.4
|
)
|
||
Total picked up revenue
|
$
|
479.9
|
|
|
$
|
443.6
|
|
•
|
The $18.4 million increase in salaries, wages and employees’ benefits in the
third quarter
of
2014
was primarily the result of a $13.2 million increase in wages and benefits in the
third quarter
of 2014 compared to the
third quarter
of 2013. This increase was largely driven by higher total shipments. The increase in salaries, wages and employees’ benefits was also due to a $3.4 million increase in workers’ compensation expense, which was caused, in large part, by an increase in new claims.
|
•
|
The $9.7 million increase in purchased transportation was primarily driven by an increase in purchased local cartage and short-term revenue equipment rentals to handle the increased total shipments. We also had higher vehicle rent expense as our percentage of leased units has increased since last year due to our strategy of using operating leases for new revenue equipment.
|
•
|
The $3.4 million increase in operating expenses and supplies in the
third quarter
of
2014
was primarily driven by a $2.2 million increase in vehicle maintenance primarily due to an increase in miles driven and higher costs used to support our aging fleet and a $1.1 million increase in fuel expense, which was largely the result of increased use due to higher total shipments, partially offset by a lower cost per gallon of fuel.
|
|
First Three Quarters
|
|
|
|||||||
|
2014
|
|
2013
|
|
Percent Change
(b)
|
|||||
Workdays
|
193.5
|
|
|
189.0
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
1,409.9
|
|
|
$
|
1,297.7
|
|
|
8.6
|
%
|
Total tonnage (in thousands)
|
6,115
|
|
|
5,733
|
|
|
6.7
|
%
|
||
Total tonnage per day (in thousands)
|
31.60
|
|
|
30.33
|
|
|
4.2
|
%
|
||
Total shipments (in thousands)
|
8,306
|
|
|
7,866
|
|
|
5.6
|
%
|
||
Total shipments per day (in thousands)
|
42.93
|
|
|
41.62
|
|
|
3.1
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
11.53
|
|
|
$
|
11.32
|
|
|
1.9
|
%
|
Total picked up revenue per shipment
|
$
|
170
|
|
|
$
|
165
|
|
|
2.9
|
%
|
Total weight per shipment (in pounds)
|
1,472
|
|
|
1,458
|
|
|
1.0
|
%
|
|
First Quarter
|
||||||
(in millions)
|
2014
|
|
2013
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
1,409.2
|
|
|
$
|
1,297.6
|
|
Change in revenue deferral and other
|
0.7
|
|
|
0.1
|
|
||
Total picked up revenue
|
$
|
1,409.9
|
|
|
$
|
1,297.7
|
|
•
|
The $54.8 million increase in salaries, wages and employees’ benefits in the
first three quarters
of
2014
was primarily the result of a $46.2 million increase in wages and benefits in the
first three quarters
of
2014
compared to the same period in 2013. This increase was largely driven by higher total shipments and by the negative impact the severe winter weather had on the productivity of our workforce in the first quarter which, among other things, increased our overtime and linehaul delay pay. The increase in salaries, wages and employees’ benefits was also caused by a $3.6 million increase in workers’ compensation expense, which was due, in large part, to an increase in new claims.
|
•
|
The $25.6 million increase in purchased transportation was primarily driven by an increase in purchased local cartage and short-term revenue equipment rentals to handle the increased total shipments. We also had higher vehicle rent expense as our percentage of leased units has increased since last year due to our strategy of using operating leases to acquire new revenue equipment.
|
•
|
The $20.6 million increase in operating expenses and supplies in the
first three quarters
of
2014
was primarily driven by a $10.9 million increase in fuel expense, which was largely the result of increased use due to higher total shipments and a $5.2 million increase in vehicle maintenance primarily due to an increase in miles driven and higher costs to support our aging fleet.
|
•
|
The $10.2 million increase in other operating expenses in the first half of
2014
was primarily driven by a $4.1 million increase in our bodily injury and property damage expense due to unfavorable development on our outstanding claims and a $4.0 million increase in cargo claims, which was primarily caused by an increase in total shipments.
|
|
Third Quarter
|
|
First Three Quarters
|
|
Four Consecutive Quarters Ending
|
||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
September 30, 2014
|
||||||||||
Reconciliation of operating income to adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
$
|
26.7
|
|
|
$
|
5.8
|
|
|
$
|
14.3
|
|
|
$
|
30.0
|
|
|
$
|
12.7
|
|
Depreciation and amortization
|
40.9
|
|
|
43.3
|
|
|
122.9
|
|
|
130.4
|
|
|
164.9
|
|
|||||
(Gains) losses on property disposals, net
|
0.2
|
|
|
1.3
|
|
|
(6.1
|
)
|
|
(1.9
|
)
|
|
(6.4
|
)
|
|||||
Letter of credit expense
|
2.5
|
|
|
8.0
|
|
|
9.8
|
|
|
25.8
|
|
|
17.9
|
|
|||||
Restructuring professional fees
|
3.1
|
|
|
3.2
|
|
|
4.2
|
|
|
6.0
|
|
|
10.2
|
|
|||||
Permitted dispositions and other
|
1.6
|
|
|
0.1
|
|
|
1.8
|
|
|
—
|
|
|
3.3
|
|
|||||
Equity based compensation expense
|
2.0
|
|
|
0.5
|
|
|
11.1
|
|
|
4.5
|
|
|
12.4
|
|
|||||
Amortization of ratification bonus
|
5.2
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||||
Other nonoperating, net
(a)
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
1.4
|
|
|
0.8
|
|
|||||
Adjusted EBITDA
|
$
|
81.6
|
|
|
$
|
61.9
|
|
|
$
|
167.5
|
|
|
$
|
196.2
|
|
|
$
|
226.2
|
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Adjusted EBITDA
|
$
|
81.6
|
|
|
$
|
61.9
|
|
|
$
|
167.5
|
|
|
$
|
196.2
|
|
Total restructuring professional fees
|
(3.1
|
)
|
|
(3.2
|
)
|
|
(4.2
|
)
|
|
(6.0
|
)
|
||||
Cash paid for interest
|
(35.6
|
)
|
|
(33.2
|
)
|
|
(103.3
|
)
|
|
(90.4
|
)
|
||||
Cash paid for letter of credit fees
|
(2.3
|
)
|
|
(11.0
|
)
|
|
(6.4
|
)
|
|
(26.0
|
)
|
||||
Working Capital cash flows excluding income tax, net
|
(20.7
|
)
|
|
1.7
|
|
|
(99.2
|
)
|
|
(87.6
|
)
|
||||
Net cash provided by (used in) operating activities before income taxes
|
19.9
|
|
|
16.2
|
|
|
(45.6
|
)
|
|
(13.8
|
)
|
||||
Cash (paid) received for income taxes, net
|
9.4
|
|
|
(1.0
|
)
|
|
19.3
|
|
|
10.8
|
|
||||
Net cash provided by (used in) operating activities
|
29.3
|
|
|
15.2
|
|
|
(26.3
|
)
|
|
(3.0
|
)
|
||||
Acquisition of property and equipment
|
(22.9
|
)
|
|
(17.4
|
)
|
|
(47.6
|
)
|
|
(56.5
|
)
|
||||
Total restructuring professional fees
|
3.1
|
|
|
3.2
|
|
|
4.2
|
|
|
6.0
|
|
||||
Adjusted Free Cash Flow (Deficit)
|
$
|
9.5
|
|
|
$
|
1.0
|
|
|
$
|
(69.7
|
)
|
|
$
|
(53.5
|
)
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Adjusted EBITDA by segment:
|
|
|
|
|
|
|
|
||||||||
YRC Freight
|
$
|
38.0
|
|
|
$
|
24.2
|
|
|
$
|
55.8
|
|
|
$
|
87.8
|
|
Regional Transportation
|
43.2
|
|
|
38.3
|
|
|
111.2
|
|
|
109.8
|
|
||||
Corporate and other
|
0.4
|
|
|
(0.6
|
)
|
|
0.5
|
|
|
(1.4
|
)
|
||||
Adjusted EBITDA
|
$
|
81.6
|
|
|
$
|
61.9
|
|
|
$
|
167.5
|
|
|
$
|
196.2
|
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||
YRC Freight segment (in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reconciliation of operating income (loss) to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
$
|
8.8
|
|
|
$
|
(9.7
|
)
|
|
$
|
(24.0
|
)
|
|
$
|
(15.8
|
)
|
Depreciation and amortization
|
24.6
|
|
|
27.4
|
|
|
74.2
|
|
|
83.3
|
|
||||
(Gains) losses on property disposals, net
|
0.1
|
|
|
0.9
|
|
|
(6.8
|
)
|
|
(2.6
|
)
|
||||
Letter of credit expense
|
1.8
|
|
|
5.5
|
|
|
6.8
|
|
|
20.1
|
|
||||
Amortization of ratification bonus
|
3.4
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||
Other nonoperating expenses, net
(a)
|
(0.7
|
)
|
|
0.1
|
|
|
(1.1
|
)
|
|
2.8
|
|
||||
Adjusted EBITDA
|
$
|
38.0
|
|
|
$
|
24.2
|
|
|
$
|
55.8
|
|
|
$
|
87.8
|
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||
Regional Transportation segment (in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reconciliation of operating income to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating income
|
$
|
24.4
|
|
|
$
|
20.0
|
|
|
$
|
55.5
|
|
|
$
|
57.2
|
|
Depreciation and amortization
|
16.4
|
|
|
15.9
|
|
|
49.0
|
|
|
47.0
|
|
||||
Losses on property disposals, net
|
0.1
|
|
|
0.4
|
|
|
0.7
|
|
|
0.5
|
|
||||
Letter of credit expense
|
0.5
|
|
|
1.9
|
|
|
2.3
|
|
|
4.9
|
|
||||
Amortization of ratification bonus
|
1.8
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
||||
Other nonoperating expenses, net
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
||||
Adjusted EBITDA
|
$
|
43.2
|
|
|
$
|
38.3
|
|
|
$
|
111.2
|
|
|
$
|
109.8
|
|
|
Third Quarter
|
|
First Three Quarters
|
||||||||||||
Corporate and other segment (in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reconciliation of operating loss to adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
$
|
(6.5
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
(11.4
|
)
|
Depreciation and amortization
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
0.1
|
|
||||
Losses on property disposals, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Letter of credit expense
|
0.2
|
|
|
0.6
|
|
|
0.7
|
|
|
0.8
|
|
||||
Restructuring professional fees
|
3.1
|
|
|
3.2
|
|
|
4.2
|
|
|
6.0
|
|
||||
Permitted dispositions and other
|
1.6
|
|
|
0.1
|
|
|
1.8
|
|
|
—
|
|
||||
Equity based compensation expense
|
2.0
|
|
|
0.5
|
|
|
11.1
|
|
|
4.5
|
|
||||
Other nonoperating income, net
(a)
|
0.1
|
|
|
(0.5
|
)
|
|
0.2
|
|
|
(1.6
|
)
|
||||
Adjusted EBITDA
|
$
|
0.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.5
|
|
|
$
|
(1.4
|
)
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio
|
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio
|
June 30, 2014
|
6.00 to 1.00
|
|
June 30, 2016
|
3.75 to 1.00
|
September 30, 2014
|
5.25 to 1.00
|
|
September 30, 2016
|
3.75 to 1.00
|
December 31, 2014
|
5.25 to 1.00
|
|
December 31, 2016
|
3.50 to 1.00
|
March 31, 2015
|
5.00 to 1.00
|
|
March 31, 2017
|
3.25 to 1.00
|
June 30, 2015
|
4.75 to 1.00
|
|
June 30, 2017
|
3.25 to 1.00
|
September 30, 2015
|
4.50 to 1.00
|
|
September 30, 2017
|
3.25 to 1.00
|
December 31, 2015
|
4.25 to 1.00
|
|
December 31, 2017 and thereafter
|
3.00 to 1.00
|
March 31, 2016
|
4.00 to 1.00
|
|
|
|
(in millions)
|
Expected Cash Contributions
|
||
Remainder of 2014
|
$
|
6.3
|
|
2015
|
62.9
|
|
|
2016
|
60.7
|
|
|
2017
|
78.6
|
|
|
2018
|
57.9
|
|
|
Payments Due by Period
|
|
|
|
||||||||||||||||
(in millions)
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
|
Total
|
|
||||||||||
Balance sheet obligations:
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ABL borrowings, including interest and unused line fees
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Long-term debt, including interest
|
83.2
|
|
|
128.8
|
|
|
750.7
|
|
|
—
|
|
|
962.7
|
|
|
|||||
Lease financing obligations
|
40.9
|
|
|
81.9
|
|
|
68.3
|
|
|
38.5
|
|
|
229.6
|
|
(b)
|
|||||
Multi-employer pension deferral obligations, including interest
|
8.8
|
|
|
17.6
|
|
|
17.7
|
|
|
123.2
|
|
|
167.3
|
|
|
|||||
Workers’ compensation, property damage and liability claims obligations
|
85.1
|
|
|
102.4
|
|
|
54.4
|
|
|
97.9
|
|
|
339.8
|
|
(c)
|
|||||
Off balance sheet obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating leases
|
56.2
|
|
|
55.5
|
|
|
27.4
|
|
|
14.6
|
|
|
153.7
|
|
|
|||||
Letter of credit fees
|
9.1
|
|
|
18.1
|
|
|
12.4
|
|
|
—
|
|
|
39.6
|
|
|
|||||
Future service obligations
(d)
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
|||||
Capital expenditures
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
|||||
Total contractual obligations
|
$
|
296.4
|
|
|
$
|
404.9
|
|
|
$
|
931.3
|
|
|
$
|
274.2
|
|
|
$
|
1,906.8
|
|
|
(a)
|
Total liabilities for uncertain income tax positions as of
September 30, 2014
were
$20.5 million
and are classified on our consolidated balance sheet within “Claims and Other Liabilities” and are excluded from the table above.
|
(b)
|
The
$229.6 million
of lease financing obligation payments represent interest payments of
$167.6 million
and principal payments of
$62.0 million
. The remaining principle obligation is offset by the estimated book value of leased property at the expiration date of each lease agreement.
|
(c)
|
The workers’ compensation, property damage and liability claims obligations represent our undiscounted estimate of future payments for these obligations, not all of which are contractually required.
|
(d)
|
Future service obligations consist primarily of hardware and software maintenance contracts.
|
|
Amount of Commitment Expiration Per Period
|
|
|
||||||||||||||||
(in millions)
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
|
Total
|
||||||||||
Unused line of credit
|
|
|
|
|
|
|
|
|
|
||||||||||
New ABL Facility
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75.5
|
|
(b)
|
$
|
—
|
|
|
$
|
75.5
|
|
Letters of credit
|
—
|
|
|
—
|
|
|
372.9
|
|
|
—
|
|
|
372.9
|
|
|||||
Surety bonds
|
117.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117.7
|
|
|||||
Total commercial commitments
|
$
|
117.7
|
|
|
$
|
—
|
|
|
$
|
448.4
|
|
|
$
|
—
|
|
|
$
|
566.1
|
|
(a)
|
At
September 30, 2014
we held
$33.6 million
in restricted escrow, which represents cash collateral on our New ABL Facility.
|
(b)
|
The unused line of credit that may actually be drawn is limited by certain financial covenants in the New ABL Facility. As of
September 30, 2014
, the amount that actually may be drawn on the New ABL Facility is
$31.5 million
.
|
10.1
|
Amendment No. 1 to Credit Agreement dated as of September 25, 2014, by and among the Company, as borrower, the lenders party thereto and Credit Suisse AG, Cayman Islands Branch as administrative agent (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on September 25, 2014, File No. 000-12255).
|
31.1*
|
Certification of James L. Welch filed pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2*
|
Certification of Jamie G. Pierson filed pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1*
|
Certification of James L. Welch furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2*
|
Certification of Jamie G. Pierson furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS**
|
XBRL Instance Document
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Indicates documents filed herewith
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
YRC WORLDWIDE INC.
|
|
|
|
|
|
|
Date: October 30, 2014
|
|
/s/ James L. Welch
|
|
|
James L. Welch
|
|
|
Chief Executive Officer
|
|
|
|
Date: October 30, 2014
|
|
/s/ Jamie G. Pierson
|
|
|
Jamie G. Pierson
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
PACCAR Inc | PCAR |
Ford Motor Company | F |
General Motors Company | GM |
Toyota Motor Corporation | TM |
Honda Motor Co., Ltd. | HMC |
CNH Industrial N.V. | CNHI |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|