These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
48-0948788
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
10990 Roe Avenue, Overland Park, Kansas
|
|
66211
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
ý
|
|
|
|
|
|||
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
Class
|
|
Outstanding at July 28, 2017
|
Common Stock, $0.01 par value per share
|
|
33,532,231 shares
|
Item
|
|
Page
|
|
|
|
1
|
||
|
||
|
||
|
||
|
||
|
||
2
|
||
3
|
||
4
|
||
|
|
|
1
|
||
1A
|
||
6
|
||
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
215.2
|
|
|
$
|
136.7
|
|
Restricted amounts held in escrow
|
54.0
|
|
|
126.7
|
|
||
Accounts receivable, net
|
510.7
|
|
|
448.7
|
|
||
Prepaid expenses and other
|
77.1
|
|
|
68.7
|
|
||
Total current assets
|
857.0
|
|
|
780.8
|
|
||
Property and Equipment:
|
|
|
|
||||
Cost
|
2,741.7
|
|
|
2,787.0
|
|
||
Less – accumulated depreciation
|
(1,914.9
|
)
|
|
(1,916.4
|
)
|
||
Net property and equipment
|
826.8
|
|
|
870.6
|
|
||
Intangibles, net
|
27.5
|
|
|
27.2
|
|
||
Restricted amounts held in escrow
|
—
|
|
|
12.3
|
|
||
Deferred income taxes, net
|
—
|
|
|
24.9
|
|
||
Other assets
|
47.8
|
|
|
54.2
|
|
||
Total Assets
|
$
|
1,759.1
|
|
|
$
|
1,770.0
|
|
Liabilities and Shareholders’ Deficit
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
163.5
|
|
|
$
|
160.6
|
|
Wages, vacations and employee benefits
|
220.8
|
|
|
191.0
|
|
||
Deferred income taxes, net
|
—
|
|
|
24.9
|
|
||
Claims and insurance accruals
|
116.1
|
|
|
114.9
|
|
||
Other accrued taxes
|
25.4
|
|
|
27.6
|
|
||
Other current and accrued liabilities
|
20.6
|
|
|
26.1
|
|
||
Current maturities of long-term debt
|
17.7
|
|
|
16.8
|
|
||
Total current liabilities
|
564.1
|
|
|
561.9
|
|
||
Other Liabilities:
|
|
|
|
||||
Long-term debt, less current portion
|
970.3
|
|
|
980.3
|
|
||
Deferred income taxes, net
|
3.1
|
|
|
3.6
|
|
||
Pension and postretirement
|
342.5
|
|
|
358.2
|
|
||
Claims and other liabilities
|
289.6
|
|
|
282.2
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders’ Deficit:
|
|
|
|
||||
Preferred stock, $1 par value per share
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share
|
0.3
|
|
|
0.3
|
|
||
Capital surplus
|
2,320.8
|
|
|
2,319.2
|
|
||
Accumulated deficit
|
(2,224.1
|
)
|
|
(2,217.8
|
)
|
||
Accumulated other comprehensive loss
|
(414.8
|
)
|
|
(425.2
|
)
|
||
Treasury stock, at cost (410 shares)
|
(92.7
|
)
|
|
(92.7
|
)
|
||
Total shareholders’ deficit
|
(410.5
|
)
|
|
(416.2
|
)
|
||
Total Liabilities and Shareholders’ Deficit
|
$
|
1,759.1
|
|
|
$
|
1,770.0
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenue
|
$
|
1,260.6
|
|
|
$
|
1,207.6
|
|
|
$
|
2,431.2
|
|
|
$
|
2,327.9
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Salaries, wages and employee benefits
|
739.6
|
|
|
718.7
|
|
|
1,461.3
|
|
|
1,416.8
|
|
||||
Operating expenses and supplies
|
209.7
|
|
|
198.6
|
|
|
426.0
|
|
|
388.8
|
|
||||
Purchased transportation
|
159.6
|
|
|
136.7
|
|
|
294.1
|
|
|
252.2
|
|
||||
Depreciation and amortization
|
37.2
|
|
|
38.5
|
|
|
74.3
|
|
|
79.2
|
|
||||
Other operating expenses
|
65.5
|
|
|
69.0
|
|
|
126.8
|
|
|
131.7
|
|
||||
(Gains) losses on property disposals, net
|
(1.0
|
)
|
|
(11.1
|
)
|
|
1.7
|
|
|
(11.4
|
)
|
||||
Total operating expenses
|
1,210.6
|
|
|
1,150.4
|
|
|
2,384.2
|
|
|
2,257.3
|
|
||||
Operating Income
|
50.0
|
|
|
57.2
|
|
|
47.0
|
|
|
70.6
|
|
||||
Nonoperating Expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
25.7
|
|
|
26.2
|
|
|
51.1
|
|
|
52.3
|
|
||||
Other, net
|
1.7
|
|
|
(0.8
|
)
|
|
2.7
|
|
|
0.3
|
|
||||
Nonoperating expenses, net
|
27.4
|
|
|
25.4
|
|
|
53.8
|
|
|
52.6
|
|
||||
Income (loss) before income taxes
|
22.6
|
|
|
31.8
|
|
|
(6.8
|
)
|
|
18.0
|
|
||||
Income tax expense (benefit)
|
3.6
|
|
|
4.7
|
|
|
(0.5
|
)
|
|
2.9
|
|
||||
Net income (loss)
|
19.0
|
|
|
27.1
|
|
|
(6.3
|
)
|
|
15.1
|
|
||||
Other comprehensive income, net of tax
|
6.0
|
|
|
3.2
|
|
|
10.4
|
|
|
0.6
|
|
||||
Comprehensive Income
|
$
|
25.0
|
|
|
$
|
30.3
|
|
|
$
|
4.1
|
|
|
$
|
15.7
|
|
|
|
|
|
|
|
|
|
||||||||
Average Common Shares Outstanding – Basic
|
32,715
|
|
|
32,459
|
|
|
32,642
|
|
|
32,362
|
|
||||
Average Common Shares Outstanding – Diluted
|
33,322
|
|
|
32,854
|
|
|
32,642
|
|
|
32,814
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income (loss) Per Share – Basic
|
$
|
0.58
|
|
|
$
|
0.84
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.47
|
|
Income (loss) Per Share – Diluted
|
$
|
0.57
|
|
|
$
|
0.83
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.46
|
|
|
2017
|
|
2016
|
||||
Operating Activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(6.3
|
)
|
|
$
|
15.1
|
|
Noncash items included in net income (loss):
|
|
|
|
||||
Depreciation and amortization
|
74.3
|
|
|
79.2
|
|
||
Noncash equity-based compensation and employee benefits expense
|
11.7
|
|
|
11.3
|
|
||
(Gains) losses on property disposals, net
|
1.7
|
|
|
(11.4
|
)
|
||
Gain on disposal of equity method investment
|
—
|
|
|
(2.3
|
)
|
||
Other noncash items, net
|
6.8
|
|
|
6.4
|
|
||
Changes in assets and liabilities, net:
|
|
|
|
||||
Accounts receivable
|
(61.5
|
)
|
|
(55.3
|
)
|
||
Accounts payable
|
(0.3
|
)
|
|
7.3
|
|
||
Other operating assets
|
(0.6
|
)
|
|
3.2
|
|
||
Other operating liabilities
|
12.6
|
|
|
(6.0
|
)
|
||
Net cash provided by operating activities
|
38.4
|
|
|
47.5
|
|
||
Investing Activities:
|
|
|
|
||||
Acquisition of property and equipment
|
(39.0
|
)
|
|
(47.3
|
)
|
||
Proceeds from disposal of property and equipment
|
6.7
|
|
|
21.0
|
|
||
Restricted escrow receipts
|
95.0
|
|
|
57.1
|
|
||
Restricted escrow deposits
|
(10.0
|
)
|
|
—
|
|
||
Proceeds from disposal of equity method investment, net
|
—
|
|
|
14.6
|
|
||
Net cash provided by investing activities
|
52.7
|
|
|
45.4
|
|
||
Financing Activities:
|
|
|
|
||||
Repayments of long-term debt
|
(9.4
|
)
|
|
(21.4
|
)
|
||
Debt issuance costs
|
(3.2
|
)
|
|
(1.8
|
)
|
||
Net cash used in financing activities
|
(12.6
|
)
|
|
(23.2
|
)
|
||
Net Increase In Cash and Cash Equivalents
|
78.5
|
|
|
69.7
|
|
||
Cash and Cash Equivalents, Beginning of Period
|
136.7
|
|
|
173.8
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
215.2
|
|
|
$
|
243.5
|
|
|
|
|
|
||||
Supplemental Cash Flow Information
:
|
|
|
|
||||
Interest paid
|
$
|
(54.1
|
)
|
|
$
|
(44.2
|
)
|
Income tax refund (payment), net
|
3.0
|
|
|
(3.4
|
)
|
Preferred Stock:
|
|
||
Beginning and ending balance
|
$
|
—
|
|
Common Stock:
|
|
||
Beginning and ending balance
|
$
|
0.3
|
|
Capital Surplus:
|
|
||
Beginning balance
|
$
|
2,319.2
|
|
Equity-based compensation
|
1.6
|
|
|
Ending balance
|
$
|
2,320.8
|
|
Accumulated Deficit:
|
|
||
Beginning balance
|
$
|
(2,217.8
|
)
|
Net loss
|
(6.3
|
)
|
|
Ending balance
|
$
|
(2,224.1
|
)
|
Accumulated Other Comprehensive Loss:
|
|
||
Beginning balance
|
$
|
(425.2
|
)
|
Reclassification of net pension actuarial losses to net loss, net of tax
|
7.8
|
|
|
Foreign currency translation adjustments
|
2.6
|
|
|
Ending balance
|
$
|
(414.8
|
)
|
Treasury Stock, At Cost:
|
|
||
Beginning and ending balance
|
$
|
(92.7
|
)
|
Total Shareholders’ Deficit
|
$
|
(410.5
|
)
|
•
|
YRC Freight is the reporting segment that focuses on longer haul business opportunities with national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management. This reporting segment includes our LTL subsidiaries YRC Inc. (doing business as, and herein referred to as, “YRC Freight”) and Reimer Express Lines Ltd. (“YRC Reimer”). YRC Reimer is a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico and Puerto Rico.
|
•
|
Regional Transportation is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of USF Holland LLC (“Holland”), New Penn Motor Express, LLC (“New Penn”), and USF Reddaway Inc. (“Reddaway”). These companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, and Puerto Rico.
|
|
|
|
Fair Value Measurement Hierarchy
|
||||||||||||
(in millions)
|
Total Carrying
Value
|
|
Quoted prices
in active market
(Level 1)
|
|
Significant
other
observable
inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
Restricted amounts held in escrow-current
|
$
|
54.0
|
|
|
$
|
54.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets at fair value
|
$
|
54.0
|
|
|
$
|
54.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of June 30, 2017 (in millions)
|
Par Value
|
|
Discount
|
|
Debt Issuance Costs
|
|
Book
Value
|
|
Stated
Interest Rate
|
|
Average Effective
Interest Rate
|
||||||||||
Term Loan
|
$
|
635.2
|
|
|
$
|
(2.1
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
624.0
|
|
|
8.50
|
%
|
(a)
|
8.70
|
%
|
ABL Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||
Secured Second A&R CDA
|
27.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
27.1
|
|
|
4.3-18.3%
|
|
|
7.5
|
%
|
||||
Unsecured Second A&R CDA
|
73.2
|
|
|
—
|
|
|
(0.4
|
)
|
|
72.8
|
|
|
4.3-18.3%
|
|
|
7.5
|
%
|
||||
Lease financing obligations
|
265.2
|
|
|
—
|
|
|
(1.1
|
)
|
|
264.1
|
|
|
9.0-18.2%
|
|
|
12.0
|
%
|
||||
Total debt
|
$
|
1,000.8
|
|
|
$
|
(2.1
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
988.0
|
|
|
|
|
|
||
Current maturities of Term Loan
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
|
|
|
||||||
Current maturities of lease financing obligations
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
|
|
|
||||||
Long-term debt
|
$
|
983.1
|
|
|
$
|
(2.1
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
970.3
|
|
|
|
|
|
(a)
|
Variable interest rate of 1, 3 or 6-month LIBOR, with a floor of
1.0%
%, plus a fixed margin of
7.50%
.
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio |
|
Four Consecutive Fiscal Quarters Ending
|
Maximum Total
Leverage Ratio |
June 30, 2017
|
3.85 to 1.00
|
|
September 30, 2019
|
3.25 to 1.00
|
September 30, 2017
|
3.75 to 1.00
|
|
December 31, 2019
|
3.00 to 1.00
|
December 31, 2017
|
3.50 to 1.00
|
|
March 31, 2020
|
3.00 to 1.00
|
March 31, 2018
|
3.50 to 1.00
|
|
June 30, 2020
|
3.00 to 1.00
|
June 30, 2018
|
3.50 to 1.00
|
|
September 30, 2020
|
2.75 to 1.00
|
September 30, 2018
|
3.50 to 1.00
|
|
December 31, 2020
|
2.75 to 1.00
|
December 31, 2018
|
3.50 to 1.00
|
|
March 31, 2021
|
2.75 to 1.00
|
March 31, 2019
|
3.25 to 1.00
|
|
June 30, 2021 and thereafter
|
2.50 to 1.00
|
June 30, 2019
|
3.25 to 1.00
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
(in millions)
|
Book Value
|
|
Fair value
|
|
Book Value
|
|
Fair value
|
||||||||
Term Loan
|
$
|
624.0
|
|
|
$
|
622.6
|
|
|
$
|
627.2
|
|
|
$
|
638.1
|
|
Lease financing obligations
|
264.1
|
|
|
233.8
|
|
|
268.6
|
|
|
259.1
|
|
||||
Second A&R CDA
|
99.9
|
|
|
98.4
|
|
|
101.3
|
|
|
101.8
|
|
||||
Total debt
|
$
|
988.0
|
|
|
$
|
954.8
|
|
|
$
|
997.1
|
|
|
$
|
999.0
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
$
|
1.3
|
|
|
$
|
1.6
|
|
|
$
|
2.6
|
|
|
$
|
3.2
|
|
Interest cost
|
12.8
|
|
|
14.0
|
|
|
25.6
|
|
|
28.0
|
|
||||
Expected return on plan assets
|
(14.8
|
)
|
|
(14.1
|
)
|
|
(29.6
|
)
|
|
(28.2
|
)
|
||||
Amortization of net pension loss
|
3.9
|
|
|
3.4
|
|
|
7.8
|
|
|
6.8
|
|
||||
Total periodic pension cost
|
$
|
3.2
|
|
|
$
|
4.9
|
|
|
$
|
6.4
|
|
|
$
|
9.8
|
|
(shares in thousands)
|
2017
|
|
Beginning balance
|
32,473
|
|
Issuance of equity awards
|
247
|
|
Ending balance
|
32,720
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
(dollars in millions, except per share data, shares and stock units in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Basic and dilutive net income (loss) available to common shareholders
|
$
|
19.0
|
|
|
$
|
27.1
|
|
|
$
|
(6.3
|
)
|
|
$
|
15.1
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
32,715
|
|
|
32,459
|
|
|
32,642
|
|
|
32,362
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Unvested shares and stock units
|
607
|
|
|
395
|
|
|
—
|
|
|
452
|
|
||||
Dilutive weighted average shares outstanding
|
33,322
|
|
|
32,854
|
|
|
32,642
|
|
|
32,814
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
(a)
|
$
|
0.58
|
|
|
$
|
0.84
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.47
|
|
Diluted earnings per share
(a)
|
$
|
0.57
|
|
|
$
|
0.83
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.46
|
|
(a)
|
Earnings per share is based on unrounded figures and not the rounded figures presented.
|
(in millions)
|
YRC Freight
|
|
Regional
Transportation
|
|
Corporate/
Eliminations
|
|
Consolidated
|
||||||||
As of June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
1,077.1
|
|
|
$
|
658.3
|
|
|
$
|
23.7
|
|
|
$
|
1,759.1
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
1,208.7
|
|
|
$
|
642.9
|
|
|
$
|
(81.6
|
)
|
|
$
|
1,770.0
|
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
789.5
|
|
|
$
|
471.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
1,260.6
|
|
Operating income (loss)
|
$
|
28.0
|
|
|
$
|
25.3
|
|
|
$
|
(3.3
|
)
|
|
$
|
50.0
|
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
1,518.4
|
|
|
$
|
913.0
|
|
|
$
|
(0.2
|
)
|
|
$
|
2,431.2
|
|
Operating income (loss)
|
$
|
17.5
|
|
|
$
|
37.5
|
|
|
$
|
(8.0
|
)
|
|
$
|
47.0
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
755.0
|
|
|
$
|
452.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
1,207.6
|
|
Operating income (loss)
|
$
|
28.4
|
|
|
$
|
30.6
|
|
|
$
|
(1.8
|
)
|
|
$
|
57.2
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
||||||||
External revenue
|
$
|
1,450.7
|
|
|
$
|
877.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
2,327.9
|
|
Operating income (loss)
|
$
|
32.5
|
|
|
$
|
43.0
|
|
|
$
|
(4.9
|
)
|
|
$
|
70.6
|
|
•
|
general economic factors, including (without limitation) customer demand in the retail and manufacturing sectors;
|
•
|
business risks and increasing costs associated with the transportation industry, including increasing equipment, operational and technology costs;
|
•
|
competition and competitive pressure on pricing;
|
•
|
the risk of labor disruptions or stoppages if our relationship with our employees and unions were to deteriorate;
|
•
|
changes in pension expense and funding obligations, subject to interest rate volatility;
|
•
|
increasing costs relating to our self-insurance claims expenses;
|
•
|
our ability to finance the maintenance, acquisition and replacement of revenue equipment and other necessary capital expenditures;
|
•
|
our ability to comply and the cost of compliance with, or liability resulting from violation of, federal, state, local and foreign laws and regulations, including (without limitation) labor laws and laws and regulations regarding the environment;
|
•
|
impediments to our operations and business resulting from anti-terrorism measures;
|
•
|
the impact of claims and litigation expense to which we are or may become exposed;
|
•
|
that we may not realize the expected benefits and costs savings from our performance and operational improvement initiatives;
|
•
|
our ability to attract and retain qualified drivers and increasing costs of driver compensation;
|
•
|
a significant privacy breach or IT system disruption;
|
•
|
risks of operating in foreign countries;
|
•
|
our dependence on key employees;
|
•
|
seasonality;
|
•
|
changes in the cost of fuel or the index upon which we base our fuel surcharge and the effectiveness of our fuel surcharge program in protecting us against fuel price volatility;
|
•
|
our ability to generate sufficient liquidity to satisfy our cash needs and future cash commitments, including (without limitation) our obligations related to our indebtedness and lease and pension funding requirements, and our ability to achieve increased cash flows through improvement in operations;
|
•
|
limitations on our operations, our financing opportunities, potential strategic transactions, acquisitions or dispositions resulting from restrictive covenants in the documents governing our existing and future indebtedness;
|
•
|
our failure to comply with the covenants in the documents governing our existing and future indebtedness;
|
•
|
fluctuations in the price of our common stock;
|
•
|
dilution from future issuances of our common stock;
|
•
|
our intention not to pay dividends on our common stock;
|
•
|
that we have the ability to issue preferred stock that may adversely affect the rights of holders of our common stock; and
|
•
|
other risks and contingencies, including (without limitation) the risk factors that are included in our reports filed with the SEC, including those described under “Risk Factors” in our annual report on Form 10-K and quarterly reports on Form 10-Q, including this quarterly report.
|
•
|
Operating Revenue:
Our operating revenue has two primary components: volume (commonly evaluated using number of shipments and weight per shipment) and yield or price (commonly evaluated on a dollar-per-hundred weight basis and a dollar-per-shipment basis). Yield includes fuel surcharge revenue, which is common in the trucking industry and represents an amount charged to customers that adjusts with changing fuel prices. We base our fuel surcharges on a published national index and adjust them weekly. Rapid material changes in the index or our cost of fuel can positively or negatively impact our revenue and operating income (loss) versus prior periods, as there is a lag in our adjustment of base rates in response to changes in fuel surcharge. We believe that fuel surcharge is an accepted and important component of the overall pricing of our services to our customers. Without an industry accepted fuel surcharge program, our base pricing for our transportation services would require numerous changes. We believe the distinction between base rates and fuel surcharge has blurred over time, and it is impractical to clearly separate all the different factors that influence the price that our customers are willing to pay. In general, under our present fuel surcharge program, we believe rising fuel costs are beneficial to us and falling fuel costs are detrimental to us.
|
•
|
Operating Income (Loss):
Operating income (loss) is our operating revenue less operating expenses. Our consolidated operating income (loss) includes certain corporate charges that are not allocated to our YRC Freight and Regional Transportation reporting segments.
|
•
|
Operating Ratio:
Operating ratio is a common operating performance metric used in the trucking industry. It is calculated as (i) 100 percent (ii) minus the result of dividing operating income by operating revenue or (iii) plus the result of dividing operating loss by operating revenue, and expressed as a percentage.
|
•
|
Non-GAAP Financial Measures:
We use EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, to assess the following:
|
◦
|
EBITDA:
a non-GAAP measure that reflects our earnings before interest, taxes, depreciation, and amortization expense. EBITDA is used for internal management purposes as a financial measure that reflects our core operating performance.
|
◦
|
Adjusted EBITDA:
a non-GAAP measure that reflects EBITDA, and further adjusts for letter of credit fees, equity-based compensation expense, net gains or losses on property disposals, restructuring professional fees, non-recurring consulting fees, expenses associated with certain lump sum payments to our union employees and gains or losses from permitted dispositions and discontinued operations, among other items, as defined in our credit facilities. Adjusted EBITDA is used for internal management purposes as a financial measure that reflects our core operating performance, to measure compliance with financial covenants in our credit facilities and to determine certain executive bonus compensation.
|
◦
|
EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or fund principal payments on our outstanding debt;
|
◦
|
Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to fund restructuring professional fees, nonrecurring consulting fees, letter of credit fees, service interest, principal payments on our outstanding debt or lump sum payments to our union employees required under the Memorandum of Understanding;
|
◦
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
◦
|
Equity-based compensation is an element of our long-term incentive compensation package, although Adjusted EBITDA excludes employee equity-based compensation expense when presenting our ongoing operating performance for a particular period; and
|
◦
|
Other companies in our industry may calculate Adjusted EBITDA differently than we do, potentially limiting its usefulness as a comparative measure.
|
|
Second Quarter
|
|
First Half
|
||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Percent Change
|
|
2017
|
|
2016
|
|
Percent Change
|
||||||||||
Operating revenue
|
$
|
1,260.6
|
|
|
$
|
1,207.6
|
|
|
4.4
|
%
|
|
$
|
2,431.2
|
|
|
$
|
2,327.9
|
|
|
4.4
|
%
|
Operating income
|
$
|
50.0
|
|
|
$
|
57.2
|
|
|
(12.6
|
)%
|
|
$
|
47.0
|
|
|
$
|
70.6
|
|
|
(33.4
|
)%
|
Nonoperating expenses, net
|
$
|
27.4
|
|
|
$
|
25.4
|
|
|
7.9
|
%
|
|
$
|
53.8
|
|
|
$
|
52.6
|
|
|
2.3
|
%
|
Net income (loss)
|
$
|
19.0
|
|
|
$
|
27.1
|
|
|
(29.9
|
)%
|
|
$
|
(6.3
|
)
|
|
$
|
15.1
|
|
|
*NM
|
|
•
|
YRC Freight
is the reporting segment that focuses on longer haul business opportunities with national, regional and international services. YRC Freight provides for the movement of industrial, commercial and retail goods, primarily through centralized management. This reporting segment includes our LTL subsidiaries YRC Freight and YRC Reimer. YRC Reimer is a subsidiary located in Canada that specializes in shipments into, across and out of Canada. In addition to the United States and Canada, YRC Freight also serves parts of Mexico and Puerto Rico.
|
•
|
Regional Transportation
is the reporting segment for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of Holland, New Penn and Reddaway. These companies each provide regional, next-day ground services in their respective regions through a network of facilities located across the United States, Canada, and Puerto Rico.
|
|
Second Quarter
|
First Half
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Percent Change
|
2017
|
|
2016
|
|
Percent Change
|
||||||||
Operating revenue
|
$
|
789.5
|
|
|
$
|
755.0
|
|
|
4.6%
|
$
|
1,518.4
|
|
|
$
|
1,450.7
|
|
|
4.7%
|
Operating income
|
$
|
28.0
|
|
|
$
|
28.4
|
|
|
(1.4)%
|
$
|
17.5
|
|
|
$
|
32.5
|
|
|
(46.2)%
|
Operating ratio
(a)
|
96.5
|
%
|
|
96.2
|
%
|
|
(0.3) pp
|
98.8
|
%
|
|
97.8
|
%
|
|
(1.0) pp
|
(a)
|
pp represents the change in percentage points
|
|
Second Quarter
|
|
|
|||||||
|
2017
|
|
2016
|
|
Percent Change
(b)
|
|||||
Workdays
|
63.5
|
|
|
64.0
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
780.8
|
|
|
$
|
749.6
|
|
|
4.2
|
%
|
Total tonnage (in thousands)
|
1,627
|
|
|
1,596
|
|
|
1.9
|
%
|
||
Total tonnage per day (in thousands)
|
25.62
|
|
|
24.94
|
|
|
2.7
|
%
|
||
Total shipments (in thousands)
|
2,767
|
|
|
2,683
|
|
|
3.1
|
%
|
||
Total shipments per day (in thousands)
|
43.58
|
|
|
41.93
|
|
|
3.9
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
24.00
|
|
|
$
|
23.48
|
|
|
2.2
|
%
|
Total picked up revenue per hundred weight (excluding fuel surcharge)
|
$
|
21.53
|
|
|
$
|
21.30
|
|
|
1.1
|
%
|
Total picked up revenue per shipment
|
$
|
282
|
|
|
$
|
279
|
|
|
1.0
|
%
|
Total picked up revenue per shipment (excluding fuel surcharge)
|
$
|
253
|
|
|
$
|
253
|
|
|
(0.1
|
)%
|
Total weight per shipment (in pounds)
|
1,176
|
|
|
1,190
|
|
|
(1.2
|
)%
|
|
Second Quarter
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
789.5
|
|
|
$
|
755.0
|
|
Change in revenue deferral and other
|
(8.7
|
)
|
|
(5.4
|
)
|
||
Total picked up revenue
|
$
|
780.8
|
|
|
$
|
749.6
|
|
(a)
|
Does not equal financial statement revenue due to revenue recognition adjustments between accounting periods and the impact of other revenue
|
(b)
|
Percent change based on unrounded figures and not the rounded figures presented
|
|
First Half
|
|
|
|||||||
|
2017
|
|
2016
|
|
Percent Change
(b)
|
|||||
Workdays
|
127.5
|
|
|
127.5
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
1,509.0
|
|
|
$
|
1,445.2
|
|
|
4.4
|
%
|
Total tonnage (in thousands)
|
3,174
|
|
|
3,081
|
|
|
3.0
|
%
|
||
Total tonnage per day (in thousands)
|
24.89
|
|
|
24.17
|
|
|
3.0
|
%
|
||
Total shipments (in thousands)
|
5,353
|
|
|
5,197
|
|
|
3.0
|
%
|
||
Total shipments per day (in thousands)
|
41.98
|
|
|
40.76
|
|
|
3.0
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
23.77
|
|
|
$
|
23.45
|
|
|
1.4
|
%
|
Total picked up revenue per hundred weight (excluding fuel surcharge)
|
$
|
21.30
|
|
|
$
|
21.36
|
|
|
(0.3
|
)%
|
Total picked up revenue per shipment
|
$
|
282
|
|
|
$
|
278
|
|
|
1.4
|
%
|
Total picked up revenue per shipment (excluding fuel surcharge)
|
$
|
253
|
|
|
$
|
253
|
|
|
(0.3
|
)%
|
Total weight per shipment (in pounds)
|
1,186
|
|
|
1,186
|
|
|
—
|
%
|
|
First Half
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
1,518.4
|
|
|
$
|
1,450.7
|
|
Change in revenue deferral and other
|
(9.4
|
)
|
|
(5.5
|
)
|
||
Total picked up revenue
|
$
|
1,509.0
|
|
|
$
|
1,445.2
|
|
(a)
|
Does not equal financial statement revenue due to revenue recognition adjustments between accounting periods and the impact of other
|
|
revenue
|
(b)
|
Percent change based on unrounded figures and not the rounded figures presented
|
|
Second Quarter
|
|
First Half
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Percent Change
|
|
2017
|
|
2016
|
|
Percent Change
|
||||||||
Operating revenue
|
$
|
471.2
|
|
|
$
|
452.8
|
|
|
4.1%
|
|
$
|
913.0
|
|
|
$
|
877.6
|
|
|
4.0%
|
Operating income
|
$
|
25.3
|
|
|
$
|
30.6
|
|
|
(17.3)%
|
|
$
|
37.5
|
|
|
$
|
43.0
|
|
|
(12.8)%
|
Operating ratio
(a)
|
94.6
|
%
|
|
93.2
|
%
|
|
(1.4) pp
|
|
95.9
|
%
|
|
95.1
|
%
|
|
(0.8) pp
|
(a)
|
pp represents the change in percentage points
|
|
Second Quarter
|
|
|
|||||||
|
2017
|
|
2016
|
|
Percent Change
(b)
|
|||||
Workdays
|
63.5
|
|
|
64.0
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
472.2
|
|
|
$
|
453.4
|
|
|
4.2
|
%
|
Total tonnage (in thousands)
|
2,036
|
|
|
1,980
|
|
|
2.8
|
%
|
||
Total tonnage per day (in thousands)
|
32.06
|
|
|
30.94
|
|
|
3.6
|
%
|
||
Total shipments (in thousands)
|
2,725
|
|
|
2,696
|
|
|
1.1
|
%
|
||
Total shipments per day (in thousands)
|
42.92
|
|
|
42.12
|
|
|
1.9
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
11.60
|
|
|
$
|
11.45
|
|
|
1.3
|
%
|
Total picked up revenue per hundred weight (excluding fuel surcharge)
|
$
|
10.43
|
|
|
$
|
10.40
|
|
|
0.2
|
%
|
Total picked up revenue per shipment
|
$
|
173
|
|
|
$
|
168
|
|
|
3.0
|
%
|
Total picked up revenue per shipment (excluding fuel surcharge)
|
$
|
156
|
|
|
$
|
153
|
|
|
1.9
|
%
|
Total weight per shipment (in pounds)
|
1,494
|
|
|
1,469
|
|
|
1.7
|
%
|
|
Second Quarter
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
471.2
|
|
|
$
|
452.8
|
|
Change in revenue deferral and other
|
1.0
|
|
|
0.6
|
|
||
Total picked up revenue
|
$
|
472.2
|
|
|
$
|
453.4
|
|
(a)
|
Does not equal financial statement revenue due to revenue recognition adjustments between accounting periods
|
(b)
|
Percent change based on unrounded figures and not the rounded figures presented
|
|
First Half
|
|
|
|||||||
|
2017
|
|
2016
|
|
Percent Change
(b)
|
|||||
Workdays
|
127.5
|
|
|
128.5
|
|
|
|
|||
|
|
|
|
|
|
|||||
Total picked up revenue (in millions)
(a)
|
$
|
915.4
|
|
|
$
|
880.0
|
|
|
4.0
|
%
|
Total tonnage (in thousands)
|
3,960
|
|
|
3,880
|
|
|
2.1
|
%
|
||
Total tonnage per day (in thousands)
|
31.06
|
|
|
30.20
|
|
|
2.9
|
%
|
||
Total shipments (in thousands)
|
5,270
|
|
|
5,254
|
|
|
0.3
|
%
|
||
Total shipments per day (in thousands)
|
41.34
|
|
|
40.88
|
|
|
1.1
|
%
|
||
Total picked up revenue per hundred weight
|
$
|
11.56
|
|
|
$
|
11.34
|
|
|
1.9
|
%
|
Total picked up revenue per hundred weight (excluding fuel surcharge)
|
$
|
10.38
|
|
|
$
|
10.36
|
|
|
0.2
|
%
|
Total picked up revenue per shipment
|
$
|
174
|
|
|
$
|
168
|
|
|
3.7
|
%
|
Total picked up revenue per shipment (excluding fuel surcharge)
|
$
|
156
|
|
|
$
|
153
|
|
|
2.0
|
%
|
Total weight per shipment (in pounds)
|
1,503
|
|
|
1,477
|
|
|
1.7
|
%
|
|
First Half
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
(a)
Reconciliation of operating revenue to total picked up revenue:
|
|
|
|
||||
Operating revenue
|
$
|
913.0
|
|
|
$
|
877.6
|
|
Change in revenue deferral and other
|
2.4
|
|
|
2.4
|
|
||
Total picked up revenue
|
$
|
915.4
|
|
|
$
|
880.0
|
|
(a)
|
Does not equal financial statement revenue due to revenue recognition adjustments between accounting periods
|
(b)
|
Percent change based on unrounded figures and not the rounded figures presented
|
|
Second Quarter
|
|
First Half
|
|
Trailing Twelve Months Ended
|
||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||||||
Reconciliation of net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
19.0
|
|
|
$
|
27.1
|
|
|
$
|
(6.3
|
)
|
|
$
|
15.1
|
|
|
$
|
0.1
|
|
|
$
|
11.4
|
|
Interest expense, net
|
25.6
|
|
|
26.1
|
|
|
50.8
|
|
|
52.1
|
|
|
101.7
|
|
|
103.9
|
|
||||||
Income tax expense (benefit)
|
3.6
|
|
|
4.7
|
|
|
(0.5
|
)
|
|
2.9
|
|
|
(0.3
|
)
|
|
(5.9
|
)
|
||||||
Depreciation and amortization
|
37.2
|
|
|
38.5
|
|
|
74.3
|
|
|
79.2
|
|
|
154.9
|
|
|
160.0
|
|
||||||
EBITDA
|
85.4
|
|
|
96.4
|
|
|
118.3
|
|
|
149.3
|
|
|
256.4
|
|
|
269.4
|
|
||||||
Adjustments for Term Loan Agreement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Gains) losses on property disposals, net
|
(1.0
|
)
|
|
(11.1
|
)
|
|
1.7
|
|
|
(11.4
|
)
|
|
(1.5
|
)
|
|
(10.1
|
)
|
||||||
Letter of credit expense
|
1.7
|
|
|
2.1
|
|
|
3.4
|
|
|
4.3
|
|
|
6.8
|
|
|
8.7
|
|
||||||
Restructuring professional fees
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
0.2
|
|
||||||
Nonrecurring consulting fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||||
Permitted dispositions and other
|
0.7
|
|
|
(0.4
|
)
|
|
0.8
|
|
|
(0.4
|
)
|
|
4.2
|
|
|
(0.3
|
)
|
||||||
Equity-based compensation expense
|
2.6
|
|
|
2.7
|
|
|
4.0
|
|
|
4.5
|
|
|
6.8
|
|
|
9.3
|
|
||||||
Amortization of ratification bonus
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
—
|
|
|
13.7
|
|
||||||
Non-union pension settlement charge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.7
|
|
||||||
Other, net
(a)
|
1.7
|
|
|
1.7
|
|
|
3.9
|
|
|
3.4
|
|
|
2.6
|
|
|
0.6
|
|
||||||
Adjusted EBITDA
|
$
|
91.1
|
|
|
$
|
91.4
|
|
|
$
|
134.3
|
|
|
$
|
154.3
|
|
|
$
|
277.5
|
|
|
$
|
319.4
|
|
(a)
|
As required under our Term Loan Agreement, Other, net shown above consists of the impact of certain items to be included in Adjusted EBITDA.
|
|
Second Quarter
|
|
First Half
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Adjusted EBITDA by segment:
|
|
|
|
|
|
|
|
||||||||
YRC Freight
|
$
|
48.3
|
|
|
$
|
43.9
|
|
|
$
|
63.2
|
|
|
$
|
74.0
|
|
Regional Transportation
|
42.2
|
|
|
47.7
|
|
|
71.6
|
|
|
81.1
|
|
||||
Corporate and other
|
0.6
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
||||
Adjusted EBITDA
|
$
|
91.1
|
|
|
$
|
91.4
|
|
|
$
|
134.3
|
|
|
$
|
154.3
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
YRC Freight segment (in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of operating income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating income
|
$
|
28.0
|
|
|
$
|
28.4
|
|
|
$
|
17.5
|
|
|
$
|
32.5
|
|
Depreciation and amortization
|
21.2
|
|
|
22.3
|
|
|
42.5
|
|
|
45.0
|
|
||||
(Gains) losses on property disposals, net
|
(1.4
|
)
|
|
(11.2
|
)
|
|
0.7
|
|
|
(12.0
|
)
|
||||
Letter of credit expense
|
1.1
|
|
|
1.4
|
|
|
2.2
|
|
|
2.8
|
|
||||
Amortization of ratification bonus
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
||||
Other, net
(a)
|
(0.6
|
)
|
|
3.0
|
|
|
0.3
|
|
|
2.7
|
|
||||
Adjusted EBITDA
|
$
|
48.3
|
|
|
$
|
43.9
|
|
|
$
|
63.2
|
|
|
$
|
74.0
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
Regional Transportation segment (in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of operating income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating income
|
$
|
25.3
|
|
|
$
|
30.6
|
|
|
$
|
37.5
|
|
|
$
|
43.0
|
|
Depreciation and amortization
|
16.0
|
|
|
16.2
|
|
|
31.8
|
|
|
34.2
|
|
||||
Losses on property disposals, net
|
0.4
|
|
|
0.1
|
|
|
1.0
|
|
|
0.6
|
|
||||
Letter of credit expense
|
0.6
|
|
|
0.7
|
|
|
1.1
|
|
|
1.4
|
|
||||
Amortization of ratification bonus
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||
Other, net
(a)
|
(0.1
|
)
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
||||
Adjusted EBITDA
|
$
|
42.2
|
|
|
$
|
47.7
|
|
|
$
|
71.6
|
|
|
$
|
81.1
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
Corporate and other (in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of operating loss to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
$
|
(3.3
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
(4.9
|
)
|
Letter of credit expense
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Restructuring professional fees
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
||||
Permitted dispositions and other
|
0.7
|
|
|
(0.4
|
)
|
|
0.8
|
|
|
(0.4
|
)
|
||||
Equity-based compensation expense
|
2.6
|
|
|
2.7
|
|
|
4.0
|
|
|
4.5
|
|
||||
Other, net
(a)
|
0.6
|
|
|
(0.7
|
)
|
|
0.4
|
|
|
(0.1
|
)
|
||||
Adjusted EBITDA
|
$
|
0.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(0.8
|
)
|
(a)
|
As required under our Term Loan Agreement, Other, net shown in the above tables consists of the impact of certain items to be included in Adjusted EBITDA.
|
|
|
|
Payments Due by Period
|
||||||||||||||||
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
ABL Facility
(a)
|
$
|
30.2
|
|
|
$
|
7.1
|
|
|
$
|
14.3
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
Term Loan
(b)
|
917.2
|
|
|
107.5
|
|
|
149.5
|
|
|
142.1
|
|
|
518.1
|
|
|||||
Lease financing obligations
(c)
|
121.2
|
|
|
42.7
|
|
|
47.9
|
|
|
14.9
|
|
|
15.7
|
|
|||||
Pension deferral obligations
(d)
|
119.3
|
|
|
7.5
|
|
|
111.8
|
|
|
—
|
|
|
—
|
|
|||||
Workers’ compensation, property damage and liability claims obligations
(e)
|
365.9
|
|
|
99.1
|
|
|
117.1
|
|
|
52.0
|
|
|
97.7
|
|
|||||
Operating leases
(f)
|
298.8
|
|
|
101.8
|
|
|
136.1
|
|
|
46.1
|
|
|
14.8
|
|
|||||
Other contractual obligations
(g)
|
16.5
|
|
|
15.7
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|||||
Capital expenditures and other
(h)
|
45.2
|
|
|
45.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
1,914.3
|
|
|
$
|
426.6
|
|
|
$
|
577.4
|
|
|
$
|
264.0
|
|
|
$
|
646.3
|
|
(a)
|
The ABL Facility, which has been updated to reflect the Term Loan Amendment on July 26, 2017, includes future payments for the letter of credit and unused line fees and are not included on the Company’s consolidated balance sheets.
|
(b)
|
The Term Loan, which has been updated to reflect the Term Loan Amendment on July 26, 2017, includes principal and interest payments, but excludes unamortized discounts. The extended maturity date to July 26, 2022 is subject to the extension of the Second A&R CDA.
|
(c)
|
The lease financing obligations include interest payments of
$78.8 million
and principal payments of
$42.4 million
. The remaining principal obligation is offset by the estimated book value of leased property at the expiration date of each lease agreement.
|
(d)
|
Pension deferral obligations includes principal and interest payments on the Second A&R CDA.
|
(e)
|
The workers’ compensation, property damage and liability claims obligations represent our estimate of future payments for these obligations, not all of which are contractually required.
|
(f)
|
Operating leases represent future payments, which include interest, under contractual lease arrangements primarily for revenue equipment and are not included on the Company’s consolidated balance sheets.
|
(g)
|
Other contractual obligations includes future service agreements and certain maintenance agreements and are not included on the Company’s consolidated balance sheets.
|
(h)
|
Capital expenditure obligations primarily includes noncancelable purchase and lease orders for revenue equipment not yet delivered and are not included in the Company’s consolidated balance sheets.
|
|
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
ABL Facility availability
(a)
|
$
|
82.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82.4
|
|
|
$
|
—
|
|
Letters of credit
(b)
|
359.7
|
|
|
—
|
|
|
—
|
|
|
359.7
|
|
|
—
|
|
|||||
Surety bonds
(c)
|
126.4
|
|
|
126.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial commitments
|
$
|
568.5
|
|
|
$
|
126.4
|
|
|
$
|
—
|
|
|
$
|
442.1
|
|
|
$
|
—
|
|
(a)
|
Availability under the ABL Facility is derived by reducing the amount that may be advanced against eligible receivables plus eligible borrowing base cash by certain reserves imposed by the ABL Agent and our outstanding letters of credit. Managed Accessibility was
$38.2 million
.
|
(b)
|
Letters of credit outstanding are generally required as collateral to support self-insurance programs and do not represent additional liabilities as the underlying self-insurance accruals are already included in our consolidated balance sheets.
|
(c)
|
Surety bonds are generally required for workers’ compensation to support self-insurance programs, which include certain bonds that do not have an expiration date but are redeemable on demand, and do not represent additional liabilities as the underlying self-insurance accruals are already included in our consolidated balance sheets.
|
21.1*
|
Subsidiaries of the Company.
|
31.1*
|
Certification of James L. Welch filed pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2*
|
Certification of Stephanie D. Fisher filed pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1*
|
Certification of James L. Welch furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2*
|
Certification of Stephanie D. Fisher furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
YRC WORLDWIDE INC.
|
|
|
|
|
|
|
Date: August 3, 2017
|
|
/s/ James L. Welch
|
|
|
James L. Welch
|
|
|
Chief Executive Officer
|
|
|
|
Date: August 3, 2017
|
|
/s/ Stephanie D. Fisher
|
|
|
Stephanie D. Fisher
|
|
|
Chief Financial Officer
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
PACCAR Inc | PCAR |
Ford Motor Company | F |
General Motors Company | GM |
Toyota Motor Corporation | TM |
Honda Motor Co., Ltd. | HMC |
CNH Industrial N.V. | CNHI |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|