These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
[
]
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
for the quarterly period ended September 30, 2017
|
|
|
|
OR
|
||
|
|
|
[ ]
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
North Carolina
|
|
13-3951308
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
1441 Gardiner Lane, Louisville, Kentucky
|
|
40213
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Registrant’s telephone number, including area code: (502) 874-8300
|
Large accelerated filer:
|
[
ü
]
|
|
Accelerated filer:
|
[ ]
|
|
|
|
|
|
Non-accelerated filer:
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company:
|
[ ]
|
|
|
|
|
|
Emerging growth company:
|
[ ]
|
|
|
|
|
|
|
Page
|
|
|
No.
|
Part I.
|
Financial Information
|
|
|
|
|
|
Item 1 - Financial Statements
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2 - Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
|
|
|
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4 – Controls and Procedures
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
Part II.
|
Other Information and Signatures
|
|
|
|
|
|
Item 1 – Legal Proceedings
|
|
|
|
|
|
Item 1A – Risk Factors
|
|
|
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 6 – Exhibits
|
|
|
|
|
|
Signatures
|
Item 1.
|
Financial Statements
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|||||||||||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|||||||||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
|
Quarter ended
|
|
Year to date
|
||||||||||||
Revenues
|
9/30/2017
|
|
9/30/2016
(As Restated)
|
|
9/30/2017
|
|
9/30/2016
(As Restated)
|
||||||||
Company sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Franchise and license fees and income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Costs and Expenses, Net
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses
|
|
|
|
|
|
|
|
||||||||
Food and paper
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payroll and employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy and other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Company restaurant expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise and license expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Closures and impairment (income) expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Refranchising (gain) loss
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Other (income) expense
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Total costs and expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other pension (income) expense
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Common Share from continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Basic Earnings per Common Share from discontinued operations
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
||
Basic Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Common Share from continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Diluted Earnings per Common Share from discontinued operations
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
||
Diluted Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends Declared Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
|||||||||||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
9/30/2017
|
|
9/30/2016 (As Restated)
|
|
9/30/2017
|
|
9/30/2016 (As Restated)
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income - YUM! Brands, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature
|
|
|
|
|
|
|
|
||||||||
Adjustments and gains (losses) arising during the period
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Reclassification of adjustments and (gains) losses into Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Tax (expense) benefit
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Changes in pension and post-retirement benefits
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) arising during the period
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
Reclassification of (gains) losses into Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax (expense) benefit
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in derivative instruments
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) arising during the period
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Reclassification of (gains) losses into Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Comprehensive Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
||||
(in millions)
|
|
|
|
||||
|
Year to date
|
||||||
|
9/30/2017
|
|
9/30/2016
(As Restated)
|
||||
Cash Flows – Operating Activities from Continuing Operations
|
|
|
|
||||
Net Income
|
$
|
|
|
|
$
|
|
|
Income from discontinued operations, net of tax
|
|
|
|
(
|
)
|
||
Depreciation and amortization
|
|
|
|
|
|
||
Closures and impairment (income) expenses
|
|
|
|
|
|
||
Refranchising (gain) loss
|
(
|
)
|
|
(
|
)
|
||
Contributions to defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
Deferred income taxes
|
|
|
|
|
|
||
Share-based compensation expense
|
|
|
|
|
|
||
Changes in accounts and notes receivable
|
|
|
|
|
|
||
Changes in inventories
|
|
|
|
|
|
||
Changes in prepaid expenses and other current assets
|
(
|
)
|
|
|
|
||
Changes in accounts payable and other current liabilities
|
(
|
)
|
|
(
|
)
|
||
Changes in income taxes payable
|
(
|
)
|
|
|
|
||
Other, net
|
|
|
|
(
|
)
|
||
Net Cash Provided by Operating Activities from Continuing Operations
|
|
|
|
|
|
||
|
|
|
|
||||
Cash Flows – Investing Activities from Continuing Operations
|
|
|
|
||||
Capital spending
|
(
|
)
|
|
(
|
)
|
||
Proceeds from refranchising of restaurants
|
|
|
|
|
|
||
Other, net
|
|
|
|
|
|
||
Net Cash Provided by (Used in) Investing Activities from Continuing Operations
|
|
|
|
(
|
)
|
||
|
|
|
|
||||
Cash Flows – Financing Activities from Continuing Operations
|
|
|
|
||||
Proceeds from long-term debt
|
|
|
|
|
|
||
Repayments of long-term debt
|
(
|
)
|
|
(
|
)
|
||
Revolving credit facilities, three months or less, net
|
|
|
|
(
|
)
|
||
Short-term borrowings by original maturity
|
|
|
|
||||
More than three months - proceeds
|
|
|
|
|
|
||
More than three months - payments
|
|
|
|
(
|
)
|
||
Three months or less, net
|
|
|
|
|
|
||
Repurchase shares of Common Stock
|
(
|
)
|
|
(
|
)
|
||
Dividends paid on Common Stock
|
(
|
)
|
|
(
|
)
|
||
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
||
Net transfers from discontinued operations
|
|
|
|
|
|
||
Other, net
|
(
|
)
|
|
(
|
)
|
||
Net Cash Provided by (Used in) Financing Activities from Continuing Operations
|
(
|
)
|
|
|
|
||
Effect of Exchange Rates on Cash and Cash Equivalents
|
|
|
|
(
|
)
|
||
Net Increase in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Continuing Operations
|
|
|
|
|
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period
|
|
|
|
|
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
Cash Provided by Operating Activities from Discontinued Operations
|
$
|
|
|
|
$
|
|
|
Cash Used in Investing Activities from Discontinued Operations
|
|
|
|
(
|
)
|
||
Cash Used in Financing Activities from Discontinued Operations
|
|
|
|
(
|
)
|
||
|
|
|
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
||||
(in millions)
|
|
|
|
||||
|
9/30/2017
|
|
12/31/2016 (As Restated)
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Accounts and notes receivable, net
|
|
|
|
|
|
||
Inventories
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
|
|
|
|
|
||
Advertising cooperative assets, restricted
|
|
|
|
|
|
||
Total Current Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
|
|
|
|
|
||
Goodwill
|
|
|
|
|
|
||
Intangible assets, net
|
|
|
|
|
|
||
Other assets
|
|
|
|
|
|
||
Deferred income taxes
|
|
|
|
|
|
||
Total Assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable and other current liabilities
|
$
|
|
|
|
$
|
|
|
Income taxes payable
|
|
|
|
|
|
||
Short-term borrowings
|
|
|
|
|
|
||
Advertising cooperative liabilities
|
|
|
|
|
|
||
Total Current Liabilities
|
|
|
|
|
|
||
|
|
|
|
||||
Long-term debt
|
|
|
|
|
|
||
Other liabilities and deferred credits
|
|
|
|
|
|
||
Total Liabilities
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ Deficit
|
|
|
|
||||
Common Stock, no par value, 750 shares authorized; 339 and 355 shares issued in 2017 and 2016, respectively
|
|
|
|
|
|
||
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
Total Shareholders’ Deficit
|
(
|
)
|
|
(
|
)
|
||
Total Liabilities and Shareholders’ Deficit
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
•
|
The KFC Division which includes our worldwide operations of the KFC concept
|
•
|
The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept
|
•
|
The Taco Bell Division which includes our worldwide operations of the Taco Bell concept
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income from continuing operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding (for basic calculation)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive share-based employee compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS from continuing operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Basic EPS from discontinued operations
|
|
N/A
|
|
|
|
|
|
N/A
|
|
|
|
|
||||
Basic EPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS from continuing operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Diluted EPS from discontinued operations
|
|
N/A
|
|
|
|
|
|
N/A
|
|
|
|
|
||||
Diluted EPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
Shares Repurchased (thousands)
|
|
Dollar Value of Shares Repurchased
|
|
Remaining Dollar Value of Shares that may be Repurchased
|
|
|||||||||||||||||
|
Authorization Date
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
|||||||||||||
|
December 2015
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
March 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
May 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
November 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
|
(a)
|
|
|
|
(b)
|
|
$
|
|
|
(a)
|
|
$
|
|
|
(b)
|
|
$
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
|
Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature
|
|
Pension and Post-Retirement Benefits
|
|
Derivative Instruments
|
|
Total
|
||||||||
Balance at December 31, 2016, net of tax
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) arising during the period classified into accumulated OCI, net of tax
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
(Gains) losses reclassified from accumulated OCI, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OCI, net of tax
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 30, 2017, net of tax
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Quarter ended
|
|
Year to date
|
|
||||
|
|
2016
(a)
|
|
2016
(b)
|
|
||||
Company sales
|
|
$
|
|
|
|
$
|
|
|
|
Franchise and license fees and income
|
|
|
|
|
|
|
|
||
Company restaurant expenses
|
|
(
|
)
|
|
(
|
)
|
|
||
G&A expenses
|
|
(
|
)
|
|
(
|
)
|
|
||
Franchise and license expenses
|
|
(
|
)
|
|
(
|
)
|
|
||
Closure and impairment expenses
|
|
(
|
)
|
|
(
|
)
|
|
||
Refranchising gain
|
|
|
|
|
|
|
|
||
Other income
|
|
|
|
|
|
|
|
||
Interest income, net
|
|
|
|
|
|
|
|
||
Income from discontinued operations before income taxes
(c)
|
|
|
|
|
|
|
|
||
Income tax benefit (provision)
(d)
|
|
|
|
|
|
|
|
||
Income from discontinued operations - including noncontrolling interests
|
|
|
|
|
|
|
|
||
(Income) loss from discontinued operations - noncontrolling interests
|
|
(
|
)
|
|
(
|
)
|
|
||
Income from discontinued operations - YUM! Brands, Inc.
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
KFC Division
(a)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
(
|
)
|
|
|
|
||
Pizza Hut Division
(b)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Taco Bell Division
(c)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Worldwide
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
(a)
|
|
(b)
|
|
(c)
|
|
|
|
Quarter ended September 30, 2016
|
|||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
After Change in Reporting Calendar
|
|||||||
Total Revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
(a)
|
|||
Net Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|||
Net Income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted EPS from continuing operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted EPS from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted EPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Year to date ended September 30, 2016
|
|||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
After Change in Reporting Calendar
|
|||||||
Total Revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
(a)
|
|||
Net Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations, net of tax
|
|
|
|
|
(
|
)
|
|
|
|
|
|||
Net Income
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted EPS from continuing operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted EPS from discontinued operations
|
|
|
|
|
(
|
)
|
|
|
|
|
|||
Diluted EPS
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
(a)
|
|
|
9/30/2017
|
|
12/31/2016
|
||||
Accounts and notes receivable, gross
|
$
|
|
|
|
$
|
|
|
Allowance for doubtful accounts
|
(
|
)
|
|
(
|
)
|
||
Accounts and notes receivable, net
|
$
|
|
|
|
$
|
|
|
|
9/30/2017
|
|
12/31/2016
|
||||
Property, plant and equipment, gross
|
$
|
|
|
|
$
|
|
|
Accumulated depreciation and amortization
|
(
|
)
|
|
(
|
)
|
||
Property, plant and equipment, net
|
$
|
|
|
|
$
|
|
|
|
9/30/2017
|
|
12/31/2016
|
||||
Cash and cash equivalents as presented in Condensed Consolidated Balance Sheets
|
$
|
|
|
|
$
|
|
|
Restricted cash included in Prepaid expenses and other current assets
(a)
|
|
|
|
|
|
||
Restricted cash included in Other assets
(b)
|
|
|
|
|
|
||
Cash, Cash Equivalents and Restricted Cash as presented in Condensed Consolidated Statements of Cash Flows
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income tax provision
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Effective tax rate
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Revenues
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
KFC Division
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Operating Profit
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
KFC Division
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated restaurant costs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated Franchise and license fees and income
(b)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Unallocated Franchise and license expenses
(b)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Unallocated and General and administrative expenses
(c)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Unallocated Refranchising gain (loss) (See Note 5)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated Other income (expense)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
Operating Profit
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other pension income (expense) (See Note 10)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Income from continuing operations before income taxes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Amortization of net loss
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net periodic benefit cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Additional loss recognized due to settlements
(a)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pension data adjustment
(b)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Special termination benefits
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
Short-term Borrowings
|
|
9/30/2017
|
|
12/31/2016
|
|
|||
Current maturities of long-term debt
|
|
$
|
|
|
|
$
|
|
|
Other
|
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
Less current portion of debt issuance costs and discounts
|
|
(
|
)
|
|
(
|
)
|
||
Short-term borrowings
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
Long-term Debt
|
|
|
|
|
||||
Securitization Notes
|
|
$
|
|
|
|
$
|
|
|
Subsidiary Senior Unsecured Notes
|
|
|
|
|
|
|
||
Revolving Facility
|
|
|
|
|
|
|
||
Term Loan A Facility
|
|
|
|
|
|
|
||
Term Loan B Facility
|
|
|
|
|
|
|
||
YUM Senior Unsecured Notes
|
|
|
|
|
|
|
||
Capital lease obligations
|
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
Less debt issuance costs and discounts
|
|
(
|
)
|
|
(
|
)
|
||
Less current maturities of long-term debt
|
|
(
|
)
|
|
(
|
)
|
||
Long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
Gains/(Losses) Recognized in OCI
|
|
(Gains)/Losses Reclassified from AOCI into Net Income
|
|
Gains/(Losses) Recognized in OCI
|
|
(Gains)/Losses Reclassified from AOCI into Net Income
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency contracts
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax benefit/(expense)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
9/30/2017
|
|
12/31/2016
|
||||||||||||||||
|
Carrying Value
|
|
Fair Value (Level 2)
|
|
Carrying Value
|
|
Fair Value (Level 2)
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Securitization Notes
(a)
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
Subsidiary Senior Unsecured Notes
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term Loan A Facility
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term Loan B Facility
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
YUM Senior Unsecured Notes
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a)
|
|
(b)
|
|
|
|
|
|
Fair Value
|
|
|||||||
|
|
Level
|
|
9/30/2017
|
|
12/31/2016
|
|
Condensed Consolidated Balance Sheet
|
||||
Interest Rate Swaps - Liability
|
|
2
|
|
$
|
|
|
|
$
|
|
|
|
Accounts payable and other current liabilities
|
Interest Rate Swaps - Asset
|
|
2
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
||
Interest Rate Swaps - Asset
|
|
2
|
|
|
|
|
|
|
|
Other assets
|
||
Foreign Currency Contracts - Liability
|
|
2
|
|
|
|
|
|
|
|
Other liabilities and deferred credits
|
||
Foreign Currency Contracts - Asset
|
|
2
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
||
Foreign Currency Contracts - Asset
|
|
2
|
|
|
|
|
|
|
|
Other assets
|
||
Other Investments
|
|
1
|
|
|
|
|
|
|
|
Other assets
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
The KFC Division which includes our worldwide operations of the KFC concept
|
•
|
The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept
|
•
|
The Taco Bell Division which includes our worldwide operations of the Taco Bell concept
|
•
|
More Focused. Four growth drivers will form the basis of YUM’s strategic plans and repeatable business model to accelerate same-store sales growth and net-new restaurant development at KFC, Pizza Hut and Taco Bell around the world over the long term. The Company will focus on becoming best-in-class in:
|
•
|
Building Distinctive, Relevant and Easy Brands
|
•
|
Developing Unmatched Franchise Operating Capability
|
•
|
Driving Bold Restaurant Development
|
•
|
Growing Unrivaled Culture and Talent
|
•
|
More Franchised. YUM intends to increase franchise restaurant ownership to at least 98% by the end of 2018.
|
•
|
More Efficient. The Company intends to revamp its financial profile, improving the efficiency of its organization and cost structure globally, by:
|
•
|
Reducing annual capital expenditures to approximately $100 million in 2019;
|
•
|
Reducing 2015 General and administrative ("G&A") expenses by a cumulative ~$300 million by 2019; and
|
•
|
Maintaining an optimized capital structure of ~5.0x Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) leverage.
|
•
|
The Company provides certain percentage changes excluding the impact of foreign currency translation (“FX” or “Forex”). These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the foreign currency translation impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.
|
•
|
System sales and system sales growth include the results of all restaurants regardless of ownership, including company-owned and franchise restaurants that operate our Concepts. Sales of franchise restaurants typically generate ongoing franchise and license fees for the Company at a rate of 3% to 6% of sales. Franchise restaurant sales are not included in Company sales on the Condensed Consolidated Statements of Income; however, the franchise and license fees are included in the Company’s revenues. We believe system sales and system sales growth are useful to investors as significant indicators of the overall strength of our business as they incorporate all of our revenue drivers, Company and franchise same-store sales as well as net unit growth.
|
•
|
Same-store sales growth is the estimated percentage change in sales of all restaurants that have been open and in the YUM system one year or more.
|
•
|
Net new units represents new unit openings, offset by store closures.
|
•
|
Company restaurant profit ("Restaurant profit") is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin as a percentage of sales is defined as Restaurant profit divided by Company sales. Within the Company Sales and Restaurant Profit sections of this MD&A, Store Portfolio Actions represent the net impact of new unit openings, acquisitions, refranchising and store closures, and Other primarily represents the impact of same-store sales as well as the impact of changes in costs such as inflation/deflation.
|
•
|
Operating margin is Operating Profit divided by Total revenues.
|
•
|
In addition to the results provided in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") , the Company has provided non-GAAP measurements which present Diluted Earnings Per Share from Continuing Operations excluding Special Items, our Effective Tax Rate excluding Special Items, System Sales and Core Operating Profit. Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally. Special Items are not included in any of our Division segment results, and we believe the elimination of the FX impact from Core Operating Profit provides better year-to-year comparability without the distortion of foreign currency fluctuations. These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of Diluted Earnings Per Share from Continuing Operations excluding Special Items, our Effective Tax Rate excluding Special Items, System Sales and Core Operating Profit, provide additional information to investors to facilitate the comparison of past and present operations, excluding items that the Company does not believe are indicative of our ongoing operations due to their size and/or nature.
|
|
% Change
|
||||
|
System Sales, ex FX
|
Same-Store Sales
|
Net New Units
|
GAAP Operating Profit
|
Core Operating Profit
|
KFC Division
|
+7
|
+4
|
+4
|
+14
|
+13
|
Pizza Hut Division
|
+3
|
+1
|
+2
|
(1)
|
Even
|
Taco Bell Division
|
+6
|
+3
|
+3
|
+3
|
+3
|
Worldwide
|
+6
|
+3
|
+3
|
+61
|
+11
|
|
% Change
|
||||
|
System Sales, ex FX
|
Same-Store Sales
|
Net New Units
|
GAAP Operating Profit
|
Core Operating Profit
|
KFC Division
|
+6
|
+3
|
+4
|
+15
|
+16
|
Pizza Hut Division
|
+2
|
(1)
|
+2
|
(2)
|
Even
|
Taco Bell Division
|
+8
|
+5
|
+3
|
+10
|
+10
|
Worldwide
|
+5
|
+2
|
+3
|
+33
|
+13
|
•
|
During the quarter, we opened 362 net new units and, year to date, we opened 677 net new units for 3% net new unit growth.
|
•
|
During the quarter, we refranchised 209 restaurants, including 72 KFC, 46 Pizza Hut and 91 Taco Bell units, for proceeds of $395 million. We recorded refranchising gains of $201 million in Special Items. During the year to date, we refranchised 574 restaurants, including 143 KFC, 245 Pizza Hut and 186 Taco Bell units, for proceeds of $716 million. We recorded refranchising gains of $331 million in Special Items.
|
•
|
During the quarter, we repurchased 6.6 million shares totaling $501 million at an average price of $75. During the year to date we repurchased 19.1 million shares totaling $1.3 billion at an average share price of $69. As of quarter end, there was $588 million remaining in share repurchase authorization through year end 2017.
|
•
|
Foreign currency translation impacted divisional operating profit favorably for the quarter by $2 million and negatively year to date by $9 million.
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
% B/(W)
|
|
2017
|
|
2016
|
|
% B/(W)
|
||||||||||||
Company sales
|
$
|
871
|
|
|
$
|
992
|
|
|
(12
|
)
|
|
|
$
|
2,682
|
|
|
$
|
2,951
|
|
|
(9
|
)
|
|
Franchise and license fees and income
|
565
|
|
|
526
|
|
|
7
|
|
|
|
1,619
|
|
|
1,519
|
|
|
7
|
|
|
||||
Total revenues
|
$
|
1,436
|
|
|
$
|
1,518
|
|
|
(5
|
)
|
|
|
$
|
4,301
|
|
|
$
|
4,470
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant profit
|
$
|
154
|
|
|
$
|
161
|
|
|
(4
|
)
|
|
|
$
|
459
|
|
|
$
|
476
|
|
|
(4
|
)
|
|
Restaurant margin %
|
17.7
|
%
|
|
16.2
|
%
|
|
1.5
|
|
ppts.
|
|
17.1
|
%
|
|
16.1
|
%
|
|
1.0
|
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
G&A expenses
|
$
|
215
|
|
|
$
|
270
|
|
|
20
|
|
|
|
$
|
699
|
|
|
$
|
767
|
|
|
9
|
|
|
Franchise and license expenses
|
61
|
|
|
40
|
|
|
(53
|
)
|
|
|
161
|
|
|
145
|
|
|
(12
|
)
|
|
||||
Closures and impairment (income) expenses
|
1
|
|
|
1
|
|
|
74
|
|
|
|
3
|
|
|
10
|
|
|
77
|
|
|
||||
Refranchising (gain) loss
|
(201
|
)
|
|
(21
|
)
|
|
NM
|
|
|
|
(331
|
)
|
|
(75
|
)
|
|
NM
|
|
|
||||
Other (income) expense
|
—
|
|
|
(1
|
)
|
|
NM
|
|
|
|
—
|
|
|
(14
|
)
|
|
NM
|
|
|
||||
Operating Profit
|
$
|
643
|
|
|
$
|
398
|
|
|
61
|
|
|
|
$
|
1,546
|
|
|
$
|
1,162
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other pension (income) expense
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
NM
|
|
|
|
$
|
42
|
|
|
$
|
(2
|
)
|
|
NM
|
|
|
Interest expense, net
|
109
|
|
|
98
|
|
|
(11
|
)
|
|
|
322
|
|
|
191
|
|
|
(69
|
)
|
|
||||
Income tax provision
|
106
|
|
|
83
|
|
|
(28
|
)
|
|
|
278
|
|
|
263
|
|
|
(6
|
)
|
|
||||
Income from continuing operations
|
$
|
418
|
|
|
$
|
218
|
|
|
92
|
|
|
|
$
|
904
|
|
|
$
|
710
|
|
|
27
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
422
|
|
|
NM
|
|
|
|
—
|
|
|
630
|
|
|
NM
|
|
|
||||
Net Income
|
$
|
418
|
|
|
$
|
640
|
|
|
(35
|
)
|
|
|
$
|
904
|
|
|
$
|
1,340
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS
(a)
from continuing operations
|
$
|
1.18
|
|
|
$
|
0.55
|
|
|
115
|
|
|
|
$
|
2.52
|
|
|
$
|
1.73
|
|
|
46
|
|
|
Diluted EPS
(a)
from discontinued operations
|
N/A
|
|
|
1.07
|
|
|
NM
|
|
|
|
N/A
|
|
|
1.54
|
|
|
NM
|
|
|
||||
Diluted EPS
(a)
|
$
|
1.18
|
|
|
$
|
1.62
|
|
|
(27
|
)
|
|
|
$
|
2.52
|
|
|
$
|
3.27
|
|
|
(23
|
)
|
|
Effective tax rate - continuing operations
|
20.2
|
%
|
|
27.5
|
%
|
|
7.3
|
|
ppts.
|
|
23.5
|
%
|
|
27.0
|
%
|
|
3.5
|
|
ppts.
|
(a)
|
See Note 2 for the number of shares used in this calculation.
|
Unit Count
|
9/30/2017
|
|
|
9/30/2016
|
|
|
% Increase (Decrease)
|
|
|||
Franchise
|
42,017
|
|
|
39,970
|
|
|
5
|
|
|
||
Company-owned
|
2,335
|
|
|
3,044
|
|
|
(23
|
)
|
|
||
|
44,352
|
|
|
43,014
|
|
|
3
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
System Sales Growth, reported
|
6
|
%
|
|
2
|
%
|
|
5
|
%
|
|
1
|
%
|
System Sales Growth, excluding FX
|
6
|
%
|
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
Same-store Sales Growth
|
3
|
%
|
|
1
|
%
|
|
2
|
%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
||||
Non-GAAP Items
|
|
|
|
|
|
|
|
||||
Core Operating Profit Growth
|
11
|
%
|
|
|
|
13
|
%
|
|
|
||
Diluted EPS Growth from Continuing Operations, excluding Special Items
|
22
|
%
|
|
|
|
20
|
%
|
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Detail of Special Items
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Refranchising gain (loss)
(See Note 5)
|
|
$
|
201
|
|
|
$
|
21
|
|
|
$
|
331
|
|
|
$
|
75
|
|
YUM's Strategic Transformation Initiatives (See Note 5)
|
|
(4
|
)
|
|
(30
|
)
|
|
(15
|
)
|
|
(34
|
)
|
||||
Costs associated with Pizza Hut U.S. Transformation Agreement (See Note 5)
|
|
(8
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
||||
Costs associated with KFC U.S. Acceleration Agreement (See Note 5)
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
(17
|
)
|
||||
Non-cash charges associated with share-based compensation (See Note 5)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
||||
Other Special Items Income (Expense)
(b)
|
|
5
|
|
|
(1
|
)
|
|
3
|
|
|
(3
|
)
|
||||
Special Items Income (Expense) - Operating Profit
|
|
190
|
|
|
(10
|
)
|
|
269
|
|
|
21
|
|
||||
Special Items - Other Pension Income (Expense) (See Note 5)
|
|
(1
|
)
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
||||
Special Items Income (Expense) from Continuing Operations before Income Taxes
|
|
189
|
|
|
(10
|
)
|
|
246
|
|
|
21
|
|
||||
Tax Benefit (Expense) on Special Items
( c)
|
|
(13
|
)
|
|
5
|
|
|
(64
|
)
|
|
—
|
|
||||
Special Items Income (Expense), net of tax
|
|
$
|
176
|
|
|
$
|
(5
|
)
|
|
$
|
182
|
|
|
$
|
21
|
|
Average diluted shares outstanding
|
|
353
|
|
|
395
|
|
|
358
|
|
|
410
|
|
||||
Special Items diluted EPS
|
|
$
|
0.50
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
643
|
|
|
$
|
398
|
|
|
$
|
1,546
|
|
|
$
|
1,162
|
|
Special Items Income (Expense)
|
|
190
|
|
|
(10
|
)
|
|
269
|
|
|
21
|
|
||||
Foreign Currency Impact on GAAP Operating Profit
(a)
|
|
2
|
|
|
N/A
|
|
|
(9
|
)
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
451
|
|
|
$
|
408
|
|
|
$
|
1,286
|
|
|
$
|
1,141
|
|
|
|
|
|
|
|
|
|
|
||||||||
KFC Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
260
|
|
|
$
|
230
|
|
|
$
|
710
|
|
|
$
|
618
|
|
Foreign Currency Impact on GAAP Operating Profit
(a)
|
|
2
|
|
|
N/A
|
|
|
(5
|
)
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
258
|
|
|
$
|
230
|
|
|
$
|
715
|
|
|
$
|
618
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
82
|
|
|
$
|
84
|
|
|
$
|
250
|
|
|
$
|
256
|
|
Foreign Currency Impact on GAAP Operating Profit
(a)
|
|
—
|
|
|
N/A
|
|
|
(4
|
)
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
82
|
|
|
$
|
84
|
|
|
$
|
254
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
147
|
|
|
$
|
143
|
|
|
$
|
440
|
|
|
$
|
400
|
|
Foreign Currency Impact on GAAP Operating Profit
(a)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
147
|
|
|
$
|
143
|
|
|
$
|
440
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Diluted EPS from Continuing Operations to Diluted EPS from Continuing Operations excluding Special Items
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS from Continuing Operations
|
|
$
|
1.18
|
|
|
$
|
0.55
|
|
|
$
|
2.52
|
|
|
$
|
1.73
|
|
Special Items Diluted EPS
|
|
0.50
|
|
|
(0.01
|
)
|
|
0.51
|
|
|
0.05
|
|
||||
Diluted EPS from Continuing Operations excluding Special Items
|
|
$
|
0.68
|
|
|
$
|
0.56
|
|
|
$
|
2.01
|
|
|
$
|
1.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items
|
|
|
|
|
|
|
|
|
||||||||
GAAP Effective Tax Rate
|
|
20.2
|
%
|
|
27.5
|
%
|
|
23.5
|
%
|
|
27.0
|
%
|
||||
Impact on Tax Rate as a result of Special Items
(c)
|
|
(7.6
|
)%
|
|
(0.5
|
)%
|
|
0.7
|
%
|
|
(0.6
|
)%
|
||||
Effective Tax Rate excluding Special Items
|
|
27.8
|
%
|
|
28.0
|
%
|
|
22.8
|
%
|
|
27.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Company Sales to System Sales
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Company Sales
(d)
|
|
$
|
871
|
|
|
$
|
992
|
|
|
$
|
2,682
|
|
|
$
|
2,951
|
|
Franchise sales
|
|
10,800
|
|
|
10,018
|
|
|
30,729
|
|
|
29,019
|
|
||||
System sales
|
|
$
|
11,671
|
|
|
$
|
11,010
|
|
|
$
|
33,411
|
|
|
$
|
31,970
|
|
|
|
|
|
|
|
|
|
|
||||||||
KFC Division
|
|
|
|
|
|
|
|
|
||||||||
Company Sales
(d)
|
|
$
|
498
|
|
|
$
|
520
|
|
|
$
|
1,465
|
|
|
$
|
1,541
|
|
Franchise sales
|
|
5,784
|
|
|
5,313
|
|
|
16,223
|
|
|
15,277
|
|
||||
System sales
|
|
$
|
6,282
|
|
|
$
|
5,833
|
|
|
$
|
17,688
|
|
|
$
|
16,818
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pizza Hut Division
|
|
|
|
|
|
|
|
|
||||||||
Company Sales
(d)
|
|
$
|
55
|
|
|
$
|
106
|
|
|
$
|
226
|
|
|
$
|
366
|
|
Franchise sales
|
|
2,911
|
|
|
2,778
|
|
|
8,439
|
|
|
8,263
|
|
||||
System sales
|
|
$
|
2,966
|
|
|
$
|
2,884
|
|
|
$
|
8,665
|
|
|
$
|
8,629
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
||||||||
Company Sales
(d)
|
|
$
|
318
|
|
|
$
|
366
|
|
|
$
|
991
|
|
|
$
|
1,044
|
|
Franchise sales
|
|
2,105
|
|
|
1,927
|
|
|
6,067
|
|
|
5,479
|
|
||||
System sales
|
|
$
|
2,423
|
|
|
$
|
2,293
|
|
|
$
|
7,058
|
|
|
$
|
6,523
|
|
(a)
|
The foreign currency impact on reported Operating Profit is presented in relation only to the immediately preceding year presented. When determining applicable Core Operating Profit growth percentages, the Core Operating Profit for the current year should be compared to the prior GAAP Operating Profit adjusted only for the prior year Special Items Income (Expense).
|
(b)
|
In 2017, Other Special Items Income (Expense) primarily includes depreciation reductions arising from KFC restaurants classified as held-for-sale. See Note 5.
|
(c)
|
The tax benefit (expense) was determined based upon the impact of the nature, as well as the jurisdiction of the respective individual components within Special Items. We are utilizing an approach in which we recompute our estimated annual Effective Tax Rate and year to date income tax expense excluding Special Items, which allows us to determine the incremental tax impact of Special Items.
|
(d)
|
Company Sales represents sales from our Company-operated stores as presented on our Condensed Consolidated Statements of Income.
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
System Sales
|
|
$
|
6,282
|
|
|
$
|
5,833
|
|
|
8
|
|
|
|
7
|
|
|
|
$
|
17,688
|
|
|
$
|
16,818
|
|
|
5
|
|
|
|
6
|
|
|
Same-Store Sales Growth
|
|
|
|
|
|
4
|
|
|
|
N/A
|
|
|
|
|
|
|
|
3
|
|
|
|
N/A
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
498
|
|
|
$
|
520
|
|
|
(4
|
)
|
|
|
(6
|
)
|
|
|
$
|
1,465
|
|
|
$
|
1,541
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
Franchise and license fees and income
|
|
296
|
|
|
267
|
|
|
11
|
|
|
|
11
|
|
|
|
831
|
|
|
761
|
|
|
9
|
|
|
|
10
|
|
|
||||
Total revenues
|
|
$
|
794
|
|
|
$
|
787
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
$
|
2,296
|
|
|
$
|
2,302
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
79
|
|
|
$
|
78
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
$
|
221
|
|
|
$
|
221
|
|
|
—
|
|
|
|
—
|
|
|
Restaurant margin %
|
|
15.9
|
%
|
|
15.0
|
%
|
|
0.9
|
|
ppts.
|
|
0.8
|
|
ppts.
|
|
15.1
|
%
|
|
14.4
|
%
|
|
0.7
|
|
ppts.
|
|
0.7
|
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
85
|
|
|
$
|
89
|
|
|
5
|
|
|
|
6
|
|
|
|
$
|
259
|
|
|
$
|
276
|
|
|
6
|
|
|
|
6
|
|
|
Operating Profit
|
|
$
|
260
|
|
|
$
|
230
|
|
|
14
|
|
|
|
13
|
|
|
|
$
|
710
|
|
|
$
|
618
|
|
|
15
|
|
|
|
16
|
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
|
||||
Franchise
|
|
19,745
|
|
|
18,778
|
|
|
5
|
|
|
||
Company-owned
|
|
1,318
|
|
|
1,506
|
|
|
(12
|
)
|
|
||
|
|
21,063
|
|
|
20,284
|
|
|
4
|
|
|
|
Quarter ended
|
||||||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2017
|
||||||||||
Company sales
|
$
|
520
|
|
|
$
|
(48
|
)
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
498
|
|
Cost of sales
|
(178
|
)
|
|
17
|
|
|
(7
|
)
|
|
(4
|
)
|
|
(172
|
)
|
|||||
Cost of labor
|
(120
|
)
|
|
13
|
|
|
(5
|
)
|
|
(2
|
)
|
|
(114
|
)
|
|||||
Occupancy and other
|
(144
|
)
|
|
14
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(133
|
)
|
|||||
Company restaurant expenses
|
$
|
(442
|
)
|
|
$
|
44
|
|
|
$
|
(13
|
)
|
|
$
|
(8
|
)
|
|
$
|
(419
|
)
|
Restaurant profit
|
$
|
78
|
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date
|
||||||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2017
|
||||||||||
Company sales
|
$
|
1,541
|
|
|
$
|
(124
|
)
|
|
$
|
42
|
|
|
$
|
6
|
|
|
$
|
1,465
|
|
Cost of sales
|
(526
|
)
|
|
42
|
|
|
(15
|
)
|
|
(5
|
)
|
|
(504
|
)
|
|||||
Cost of labor
|
(362
|
)
|
|
29
|
|
|
(13
|
)
|
|
1
|
|
|
(345
|
)
|
|||||
Occupancy and other
|
(432
|
)
|
|
41
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(395
|
)
|
|||||
Company restaurant expenses
|
$
|
(1,320
|
)
|
|
$
|
112
|
|
|
$
|
(31
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1,244
|
)
|
Restaurant profit
|
$
|
221
|
|
|
$
|
(12
|
)
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
221
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
System Sales
|
|
$
|
2,966
|
|
|
$
|
2,884
|
|
|
3
|
|
|
|
3
|
|
|
|
$
|
8,665
|
|
|
$
|
8,629
|
|
|
—
|
|
|
|
2
|
|
|
Same-Store Sales Growth (Decline)
|
|
|
|
|
|
1
|
|
|
|
N/A
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
55
|
|
|
$
|
106
|
|
|
(47
|
)
|
|
|
(47
|
)
|
|
|
$
|
226
|
|
|
$
|
366
|
|
|
(38
|
)
|
|
|
(38
|
)
|
|
Franchise and license fees and income
|
|
148
|
|
|
145
|
|
|
2
|
|
|
|
2
|
|
|
|
433
|
|
|
433
|
|
|
—
|
|
|
|
1
|
|
|
||||
Total revenues
|
|
$
|
203
|
|
|
$
|
251
|
|
|
(19
|
)
|
|
|
(18
|
)
|
|
|
$
|
659
|
|
|
$
|
799
|
|
|
(17
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
1
|
|
|
$
|
4
|
|
|
(71
|
)
|
|
|
(71
|
)
|
|
|
$
|
14
|
|
|
$
|
29
|
|
|
(53
|
)
|
|
|
(52
|
)
|
|
Restaurant margin %
|
|
1.9
|
%
|
|
3.5
|
%
|
|
(1.6
|
)
|
ppts.
|
|
(1.6
|
)
|
ppts.
|
|
6.0
|
%
|
|
7.9
|
%
|
|
(1.9
|
)
|
ppts.
|
|
(1.9
|
)
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
44
|
|
|
$
|
55
|
|
|
21
|
|
|
|
21
|
|
|
|
$
|
151
|
|
|
$
|
170
|
|
|
12
|
|
|
|
11
|
|
|
Operating Profit
|
|
$
|
82
|
|
|
$
|
84
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
$
|
250
|
|
|
$
|
256
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
|
||||
Franchise
|
|
16,245
|
|
|
15,578
|
|
|
4
|
|
|
||
Company-owned
|
|
306
|
|
|
637
|
|
|
(52
|
)
|
|
||
|
|
16,551
|
|
|
16,215
|
|
|
2
|
|
|
|
Quarter ended
|
||||||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2017
|
||||||||||
Company sales
|
$
|
106
|
|
|
$
|
(50
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
55
|
|
Cost of sales
|
(29
|
)
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Cost of labor
|
(35
|
)
|
|
15
|
|
|
1
|
|
|
—
|
|
|
(19
|
)
|
|||||
Occupancy and other
|
(38
|
)
|
|
17
|
|
|
2
|
|
|
—
|
|
|
(19
|
)
|
|||||
Company restaurant expenses
|
$
|
(102
|
)
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(54
|
)
|
Restaurant profit
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date
|
||||||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2017
|
||||||||||
Company sales
|
$
|
366
|
|
|
$
|
(135
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
226
|
|
Cost of sales
|
(101
|
)
|
|
38
|
|
|
(2
|
)
|
|
—
|
|
|
(65
|
)
|
|||||
Cost of labor
|
(116
|
)
|
|
43
|
|
|
(2
|
)
|
|
1
|
|
|
(74
|
)
|
|||||
Occupancy and other
|
(120
|
)
|
|
42
|
|
|
5
|
|
|
—
|
|
|
(73
|
)
|
|||||
Company restaurant expenses
|
$
|
(337
|
)
|
|
$
|
123
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(212
|
)
|
Restaurant profit
|
$
|
29
|
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
14
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
|
2017
|
|
2016
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
System Sales
|
|
$
|
2,423
|
|
|
$
|
2,293
|
|
|
6
|
|
|
|
6
|
|
|
|
$
|
7,058
|
|
|
$
|
6,523
|
|
|
8
|
|
|
|
8
|
|
|
Same-Store Sales Growth
|
|
|
|
|
|
3
|
|
|
|
N/A
|
|
|
|
|
|
|
|
5
|
|
|
|
N/A
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
318
|
|
|
$
|
366
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
$
|
991
|
|
|
$
|
1,044
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
Franchise and license fees and income
|
|
124
|
|
|
115
|
|
|
7
|
|
|
|
7
|
|
|
|
358
|
|
|
327
|
|
|
9
|
|
|
|
9
|
|
|
||||
Total revenues
|
|
$
|
442
|
|
|
$
|
481
|
|
|
(8
|
)
|
|
|
(8
|
)
|
|
|
$
|
1,349
|
|
|
$
|
1,371
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
69
|
|
|
$
|
79
|
|
|
(12
|
)
|
|
|
(12
|
)
|
|
|
$
|
219
|
|
|
$
|
226
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
Restaurant margin %
|
|
21.9
|
%
|
|
21.7
|
%
|
|
0.2
|
|
ppts.
|
|
0.2
|
|
ppts.
|
|
22.1
|
%
|
|
21.7
|
%
|
|
0.4
|
|
ppts.
|
|
0.4
|
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
41
|
|
|
$
|
48
|
|
|
15
|
|
|
|
15
|
|
|
|
$
|
122
|
|
|
$
|
141
|
|
|
14
|
|
|
|
14
|
|
|
Operating Profit
|
|
$
|
147
|
|
|
$
|
143
|
|
|
3
|
|
|
|
3
|
|
|
|
$
|
440
|
|
|
$
|
400
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
|
||||
Franchise
|
|
6,027
|
|
|
5,614
|
|
|
7
|
|
|
||
Company-owned
|
|
711
|
|
|
901
|
|
|
(21
|
)
|
|
||
|
|
6,738
|
|
|
6,515
|
|
|
3
|
|
|
|
Quarter ended
|
||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
2017
|
||||||||
Company sales
|
$
|
366
|
|
|
$
|
(53
|
)
|
|
$
|
5
|
|
|
$
|
318
|
|
Cost of sales
|
(96
|
)
|
|
13
|
|
|
(4
|
)
|
|
(87
|
)
|
||||
Cost of labor
|
(105
|
)
|
|
14
|
|
|
—
|
|
|
(91
|
)
|
||||
Occupancy and other
|
(86
|
)
|
|
12
|
|
|
3
|
|
|
(71
|
)
|
||||
Company restaurant expense
|
$
|
(287
|
)
|
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
(249
|
)
|
Restaurant profit
|
$
|
79
|
|
|
$
|
(14
|
)
|
|
$
|
4
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year to date
|
||||||||||||||
Income / (Expense)
|
2016
|
|
Store Portfolio Actions
|
|
Other
|
|
2017
|
||||||||
Company sales
|
$
|
1,044
|
|
|
$
|
(91
|
)
|
|
$
|
38
|
|
|
$
|
991
|
|
Cost of sales
|
(270
|
)
|
|
23
|
|
|
(15
|
)
|
|
(262
|
)
|
||||
Cost of labor
|
(302
|
)
|
|
25
|
|
|
(11
|
)
|
|
(288
|
)
|
||||
Occupancy and other
|
(246
|
)
|
|
21
|
|
|
3
|
|
|
(222
|
)
|
||||
Company restaurant expense
|
$
|
(818
|
)
|
|
$
|
69
|
|
|
$
|
(23
|
)
|
|
$
|
(772
|
)
|
Restaurant profit
|
$
|
226
|
|
|
$
|
(22
|
)
|
|
$
|
15
|
|
|
$
|
219
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||
(Expense) / Income
|
|
2017
|
|
2016
|
|
% B/(W)
|
|
2017
|
|
2016
|
|
% B/(W)
|
||||||||||||
Corporate and unallocated G&A expenses
|
|
$
|
(45
|
)
|
|
$
|
(78
|
)
|
|
42
|
|
|
|
$
|
(167
|
)
|
|
$
|
(180
|
)
|
|
7
|
|
|
Unallocated restaurant costs
|
|
5
|
|
|
—
|
|
|
NM
|
|
|
|
5
|
|
|
—
|
|
|
NM
|
|
|
||||
Unallocated Franchise and license fees and income
|
|
(3
|
)
|
|
(1
|
)
|
|
NM
|
|
|
|
(3
|
)
|
|
(2
|
)
|
|
NM
|
|
|
||||
Unallocated Franchise and license expenses
|
|
(5
|
)
|
|
1
|
|
|
NM
|
|
|
|
(21
|
)
|
|
(15
|
)
|
|
(34
|
)
|
|
||||
Refranchising gain (loss) (See Note 5)
|
|
201
|
|
|
21
|
|
|
NM
|
|
|
|
331
|
|
|
75
|
|
|
NM
|
|
|
||||
Unallocated Other income (expense)
|
|
1
|
|
|
(2
|
)
|
|
NM
|
|
|
|
1
|
|
|
10
|
|
|
(88
|
)
|
|
||||
Other pension income (expense) (See Note 10)
|
|
(10
|
)
|
|
1
|
|
|
NM
|
|
|
|
(42
|
)
|
|
2
|
|
|
NM
|
|
|
||||
Interest expense, net
|
|
(109
|
)
|
|
(98
|
)
|
|
(11
|
)
|
|
|
(322
|
)
|
|
(191
|
)
|
|
(69
|
)
|
|
||||
Income tax provision (See Note 8)
|
|
(106
|
)
|
|
(83
|
)
|
|
(28
|
)
|
|
|
(278
|
)
|
|
(263
|
)
|
|
(6
|
)
|
|
||||
Effective tax rate (See Note 8)
|
|
20.2
|
%
|
|
27.5
|
%
|
|
7.3
|
|
ppts.
|
|
23.5
|
%
|
|
27.0
|
%
|
|
3.5
|
|
ppts.
|
|
|
Quarter ended
|
|
Year to date
|
||||
|
|
2016
(a)
|
|
2016
(b)
|
||||
Total revenues
|
|
$
|
1,883
|
|
|
$
|
4,774
|
|
Total income from discontinued operations before income taxes
(c)
|
|
289
|
|
|
564
|
|
||
Income tax provision (benefit)
(d)
|
|
(143
|
)
|
|
(76
|
)
|
||
Income from discontinued operations, net of tax
|
|
422
|
|
|
630
|
|
(a)
|
Includes historical Yum China financial results from June 1, 2016 to August 31, 2016.
|
(b)
|
Includes historical Yum China financial results from January 1, 2016 to August 31, 2016, plus an additional month of expense associated with the license fee paid to YUM to conform to the new YUM reporting calendar.
|
(c)
|
Includes costs incurred to execute the Separation of
$7 million
and
$25 million
for the quarter and year to date ended September 30, 2016, respectively. Such costs primarily related to transaction advisors, legal and other consulting fees.
|
(d)
|
Includes a tax benefit of
$233 million
recognized in the third quarter of 2016 related to previously recorded losses associated with our former Little Sheep business. The tax benefit associated with these losses was able to be recognized as a result of legal entity restructuring in anticipation of the Separation.
|
Fiscal Periods
|
|
Total number of shares purchased
(thousands)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(thousands)
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
(millions)
|
7/1/17-7/31/17
|
|
1,351
|
|
$74.04
|
|
1,351
|
|
$989
|
|
|
|
|
|
|
|
|
|
8/1/17-8/31/17
|
|
2,718
|
|
$75.75
|
|
2,718
|
|
$783
|
|
|
|
|
|
|
|
|
|
9/1/17-9/30/17
|
|
2,579
|
|
$75.62
|
|
2,579
|
|
$588
|
Total
|
|
6,648
|
|
$75.35
|
|
6,648
|
|
$588
|
|
(a)
|
Exhibit Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Date of Filing
|
|
Exhibit Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
YUM! BRANDS, INC.
|
|
(Registrant)
|
Date:
|
November 8, 2017
|
/s/ David E. Russell
|
|
|
Senior Vice President, Finance and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|