These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
[
]
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
for the quarterly period ended September 30, 2018
|
|
|
|
OR
|
||
|
|
|
[ ]
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
North Carolina
|
|
13-3951308
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
1441 Gardiner Lane, Louisville, Kentucky
|
|
40213
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Registrant’s telephone number, including area code: (502) 874-8300
|
Large accelerated filer:
|
[
ü
]
|
|
Accelerated filer:
|
[ ]
|
|
|
|
|
|
Non-accelerated filer:
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company:
|
[ ]
|
|
|
|
|
|
Emerging growth company:
|
[ ]
|
|
|
|
|
|
|
Page
|
|
|
No.
|
Part I.
|
Financial Information
|
|
|
|
|
|
Item 1 - Financial Statements
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2 - Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
|
|
|
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4 – Controls and Procedures
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
Part II.
|
Other Information and Signatures
|
|
|
|
|
|
Item 1 – Legal Proceedings
|
|
|
|
|
|
Item 1A – Risk Factors
|
|
|
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 6 – Exhibits
|
|
|
|
|
|
Signatures
|
Item 1.
|
Financial Statements
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|||||||||||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|||||||||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
|
Quarter ended
|
|
Year to date
|
||||||||||||
Revenues
|
9/30/2018
|
|
9/30/2017
|
|
9/30/2018
|
|
9/30/2017
|
||||||||
Company sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise contributions for advertising and other services
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Costs and Expenses, Net
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise and property expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise advertising and other services expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Refranchising (gain) loss
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total costs and expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment (income) expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Other pension (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends Declared Per Common Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
|||||||||||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
9/30/2018
|
|
9/30/2017
|
|
9/30/2018
|
|
9/30/2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature
|
|
|
|
|
|
|
|
||||||||
Adjustments and gains (losses) arising during the period
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Reclassification of adjustments and (gains) losses into Net Income
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Tax (expense) benefit
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Changes in pension and post-retirement benefits
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) arising during the period
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
Reclassification of (gains) losses into Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax (expense) benefit
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in derivative instruments
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) arising during the period
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Reclassification of (gains) losses into Net Income
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Tax (expense) benefit
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Comprehensive Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
||||
(in millions)
|
|
|
|
||||
|
Year to date
|
||||||
|
9/30/2018
|
|
9/30/2017
|
||||
Cash Flows – Operating Activities
|
|
|
|
||||
Net Income
|
$
|
|
|
|
$
|
|
|
Depreciation and amortization
|
|
|
|
|
|
||
Refranchising (gain) loss
|
(
|
)
|
|
(
|
)
|
||
Investment (income) expense, net
|
(
|
)
|
|
(
|
)
|
||
Contributions to defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
Deferred income taxes
|
|
|
|
|
|
||
Share-based compensation expense
|
|
|
|
|
|
||
Changes in accounts and notes receivable
|
(
|
)
|
|
|
|
||
Changes in prepaid expenses and other current assets
|
|
|
|
(
|
)
|
||
Changes in accounts payable and other current liabilities
|
(
|
)
|
|
(
|
)
|
||
Changes in income taxes payable
|
(
|
)
|
|
(
|
)
|
||
Other, net
|
|
|
|
|
|
||
Net Cash Provided by Operating Activities
|
|
|
|
|
|
||
|
|
|
|
||||
Cash Flows – Investing Activities
|
|
|
|
||||
Capital spending
|
(
|
)
|
|
(
|
)
|
||
Investment in Grubhub Inc. common stock
|
(
|
)
|
|
|
|
||
Proceeds from refranchising of restaurants
|
|
|
|
|
|
||
Other, net
|
(
|
)
|
|
|
|
||
Net Cash Provided by Investing Activities
|
|
|
|
|
|
||
|
|
|
|
||||
Cash Flows – Financing Activities
|
|
|
|
||||
Proceeds from long-term debt
|
|
|
|
|
|
||
Repayments of long-term debt
|
(
|
)
|
|
(
|
)
|
||
Revolving credit facilities, three months or less, net
|
|
|
|
|
|
||
Short-term borrowings by original maturity
|
|
|
|
||||
More than three months - proceeds
|
|
|
|
|
|
||
More than three months - payments
|
(
|
)
|
|
|
|
||
Three months or less, net
|
|
|
|
|
|
||
Repurchase shares of Common Stock
|
(
|
)
|
|
(
|
)
|
||
Dividends paid on Common Stock
|
(
|
)
|
|
(
|
)
|
||
Debt issuance costs
|
|
|
|
(
|
)
|
||
Other, net
|
(
|
)
|
|
(
|
)
|
||
Net Cash Used in Financing Activities
|
(
|
)
|
|
(
|
)
|
||
Effect of Exchange Rates on Cash and Cash Equivalents
|
(
|
)
|
|
|
|
||
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
|
(
|
)
|
|
|
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period
|
|
|
|
|
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
YUM! BRANDS, INC. AND SUBSIDIARIES
|
|
|
|
||||
(in millions)
|
|
|
|
||||
|
(Unaudited) 9/30/2018
|
|
12/31/2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Accounts and notes receivable, net
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
|
|
|
|
|
||
Advertising cooperative assets, restricted
|
|
|
|
|
|
||
Total Current Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
|
|
|
|
|
||
Goodwill
|
|
|
|
|
|
||
Intangible assets, net
|
|
|
|
|
|
||
Other assets
|
|
|
|
|
|
||
Deferred income taxes
|
|
|
|
|
|
||
Total Assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable and other current liabilities
|
$
|
|
|
|
$
|
|
|
Income taxes payable
|
|
|
|
|
|
||
Short-term borrowings
|
|
|
|
|
|
||
Advertising cooperative liabilities
|
|
|
|
|
|
||
Total Current Liabilities
|
|
|
|
|
|
||
|
|
|
|
||||
Long-term debt
|
|
|
|
|
|
||
Other liabilities and deferred credits
|
|
|
|
|
|
||
Total Liabilities
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ Deficit
|
|
|
|
||||
Common Stock, no par value, 750 shares authorized; 313 and 332 shares issued in 2018 and 2017, respectively
|
|
|
|
|
|
||
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
Total Shareholders’ Deficit
|
(
|
)
|
|
(
|
)
|
||
Total Liabilities and Shareholders’ Deficit
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
|
•
|
The KFC Division which includes our worldwide operations of the KFC concept
|
•
|
The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept
|
•
|
The Taco Bell Division which includes our worldwide operations of the Taco Bell concept
|
|
Quarter ended 9/30/2018
|
|||||||||||||||
|
|
KFC Division
|
|
Pizza Hut Division
|
|
Taco Bell Division
|
|
Total
|
||||||||
U.S.
|
|
|
|
|
|
|
|
|
||||||||
Company sales
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise contributions for advertising and other services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
China
|
|
|
|
|
|
|
|
|
||||||||
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||
Company sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise contributions for advertising and other services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Year to date ended 9/30/2018
|
|||||||||||||||
|
|
KFC Division
|
|
Pizza Hut Division
|
|
Taco Bell Division
|
|
Total
|
||||||||
U.S.
|
|
|
|
|
|
|
|
|
||||||||
Company sales
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise contributions for advertising and other services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
China
|
|
|
|
|
|
|
|
|
||||||||
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||
Company sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Franchise contributions for advertising and other services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
|
Deferred Franchise Fees
|
||
Balance at January 1, 2018
|
|
$
|
|
|
Revenue recognized that was included in unamortized upfront fees received from franchisees at the beginning of the period
|
|
(
|
)
|
|
Increase for upfront fees associated with contracts that became effective during the period, net of amounts recognized as revenue during the period
|
|
|
|
|
Other
(a)
|
|
(
|
)
|
|
Balance at September 30, 2018
|
|
$
|
|
|
(a)
|
|
Less than 1 year
|
$
|
|
|
|
1 - 2 years
|
|
|
|
|
2 - 3 years
|
|
|
|
|
3 - 4 years
|
|
|
|
|
4 - 5 years
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net Income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding (for basic calculation)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive share-based employee compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
Shares Repurchased (thousands)
|
|
Dollar Value of Shares Repurchased
|
|
Remaining Dollar Value of Shares that may be Repurchased
|
|
|||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
|||||||||||||
|
November 2016 Authorization
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
November 2017 Authorization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
August 2018 Authorization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
|
(a)
|
|
|
|
(b)
|
|
$
|
|
|
(a)
|
|
$
|
|
|
(b)
|
|
$
|
|
|
|
|
|
|
|
|
|
(a)
|
|
(b)
|
|
|
|
Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature
|
|
Pension and Post-Retirement Benefits
|
|
Derivative Instruments
|
|
Total
|
||||||||
Balance at December 31, 2017, net of tax
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Adoption of accounting standards
|
|
|
|
(a)
|
(
|
)
|
(b)
|
(
|
)
|
(b)
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OCI, net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) arising during the period classified into AOCI, net of tax
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
(Gains) losses reclassified from AOCI, net of tax
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 30, 2018, net of tax
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
(a)
|
|
(b)
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
KFC Division
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taco Bell Division
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Worldwide
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||||||||||
|
As Reported 12/31/2017
|
|
Adjustments
|
|
|
Balances with Adoption of Topic 606 1/1/2018
|
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Accounts and notes receivable, net
|
|
|
|
|
|
|
|
|
|
|||
Prepaid expenses and other current assets
|
|
|
|
|
|
(a)
|
|
|
|
|||
Advertising cooperative assets, restricted
|
|
|
|
(
|
)
|
|
|
|
|
|||
Total Current Assets
|
|
|
|
(
|
)
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|||
Goodwill
|
|
|
|
|
|
|
|
|
|
|||
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|||
Other assets
|
|
|
|
|
|
|
|
|
|
|||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|||
Total Assets
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
|
||||||
Current Liabilities
|
|
|
|
|
|
|
||||||
Accounts payable and other current liabilities
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|||
Short-term borrowings
|
|
|
|
|
|
|
|
|
|
|||
Advertising cooperative liabilities
|
|
|
|
(
|
)
|
|
|
|
|
|||
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
|
|
|
|
|
|
|
|
|||
Other liabilities and deferred credits
|
|
|
|
|
|
|
|
|
|
|||
Total Liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Shareholders’ Deficit
|
|
|
|
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||
Accumulated other comprehensive loss
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||
Total Shareholders’ Deficit
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||
Total Liabilities and Shareholders’ Deficit
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
(a)
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
|
Quarter ended 9/30/2018
|
|||||||||||
Revenues
|
As Reported
|
|
Impact
|
|
|
Balances under Legacy GAAP
|
||||||
Company sales
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|||
Franchise contributions for advertising and other services
|
|
|
|
(
|
)
|
|
|
|
|
|||
Total revenues
|
|
|
|
(
|
)
|
|
|
|
|
|||
Costs and Expenses, Net
|
|
|
|
|
|
|
||||||
Company restaurant expenses
|
|
|
|
|
|
|
|
|
|
|||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|||
Franchise and property expenses
|
|
|
|
|
|
|
|
|
|
|||
Franchise advertising and other services expense
|
|
|
|
(
|
)
|
|
|
|
|
|||
Refranchising (gain) loss
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|||
Total costs and expenses, net
|
|
|
|
(
|
)
|
|
|
|
|
|||
Operating Profit
|
|
|
|
|
|
(a)
|
|
|
|
|||
Investment (income) expense, net
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||
Other pension (income) expense
|
|
|
|
|
|
|
|
|
|
|||
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|||
Income tax provision (benefit)
|
|
|
|
(
|
)
|
|
|
|
|
|||
Net Income
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
Basic Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Year to date ended 9/30/2018
|
|||||||||||
Revenues
|
As Reported
|
|
Impact
|
|
|
Balances under Legacy GAAP
|
||||||
Company sales
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Franchise and property revenues
|
|
|
|
|
|
|
|
|
|
|||
Franchise contributions for advertising and other services
|
|
|
|
(
|
)
|
|
|
|
|
|||
Total revenues
|
|
|
|
(
|
)
|
|
|
|
|
|||
Costs and Expenses, Net
|
|
|
|
|
|
|
||||||
Company restaurant expenses
|
|
|
|
|
|
|
|
|
|
|||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|||
Franchise and property expenses
|
|
|
|
|
|
|
|
|
|
|||
Franchise advertising and other services expense
|
|
|
|
(
|
)
|
|
|
|
|
|||
Refranchising (gain) loss
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|||
Total costs and expenses, net
|
|
|
|
(
|
)
|
|
|
|
|
|||
Operating Profit
|
|
|
|
(
|
)
|
(a)
|
|
|
|
|||
Investment (income) expense, net
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||
Other pension (income) expense
|
|
|
|
|
|
|
|
|
|
|||
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|||
Income before income taxes
|
|
|
|
(
|
)
|
|
|
|
|
|||
Income tax provision (benefit)
|
|
|
|
(
|
)
|
|
|
|
|
|||
Net Income
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
Basic Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings Per Common Share
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
(a)
|
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
|||||||||||
|
As Reported 9/30/2018
|
|
Impact
|
|
Balances under Legacy GAAP 9/30/2018
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Accounts and notes receivable, net
|
|
|
|
(
|
)
|
|
|
|
|||
Prepaid expenses and other current assets
|
|
|
|
(
|
)
|
|
|
|
|||
Advertising cooperative assets, restricted
|
|
|
|
|
|
|
|
|
|||
Total Current Assets
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||||
Property, plant and equipment, net
|
|
|
|
(
|
)
|
|
|
|
|||
Goodwill
|
|
|
|
|
|
|
|
|
|||
Intangible assets, net
|
|
|
|
|
|
|
|
|
|||
Other assets
|
|
|
|
(
|
)
|
|
|
|
|||
Deferred income taxes
|
|
|
|
(
|
)
|
|
|
|
|||
Total Assets
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
||||||
Current Liabilities
|
|
|
|
|
|
||||||
Accounts payable and other current liabilities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|||
Short-term borrowings
|
|
|
|
|
|
|
|
|
|||
Advertising cooperative liabilities
|
|
|
|
|
|
|
|
|
|||
Total Current Liabilities
|
|
|
|
(
|
)
|
|
|
|
|||
|
|
|
|
|
|
||||||
Long-term debt
|
|
|
|
|
|
|
|
|
|||
Other liabilities and deferred credits
|
|
|
|
(
|
)
|
|
|
|
|||
Total Liabilities
|
|
|
|
(
|
)
|
|
|
|
|||
|
|
|
|
|
|
||||||
Shareholders’ Deficit
|
|
|
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
Total Shareholders’ Deficit
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
Total Liabilities and Shareholders’ Deficit
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
9/30/2018
|
|
12/31/2017
|
||||
Accounts and notes receivable, gross
|
$
|
|
|
|
$
|
|
|
Allowance for doubtful accounts
|
(
|
)
|
|
(
|
)
|
||
Accounts and notes receivable, net
|
$
|
|
|
|
$
|
|
|
|
9/30/2018
|
|
12/31/2017
|
||||
Property, plant and equipment, gross
|
$
|
|
|
|
$
|
|
|
Accumulated depreciation and amortization
|
(
|
)
|
|
(
|
)
|
||
Property, plant and equipment, net
|
$
|
|
|
|
$
|
|
|
|
9/30/2018
|
|
12/31/2017
|
||||
Cash and cash equivalents as presented in Condensed Consolidated Balance Sheets
|
$
|
|
|
|
$
|
|
|
Restricted cash included in Prepaid expenses and other current assets
(a)
|
|
|
|
|
|
||
Restricted cash and restricted cash equivalents included in Other assets
(b)
|
|
|
|
|
|
||
Cash, Cash Equivalents and Restricted Cash as presented in Condensed Consolidated Statements of Cash Flows
(c)
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income tax provision
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Effective tax rate
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Revenues
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
KFC Division
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Operating Profit
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
KFC Division
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate and unallocated G&A expenses
(a)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Unallocated restaurant costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated Franchise and property revenues
(b)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Unallocated Franchise and property expenses
(b)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Unallocated Refranchising gain (loss) (See Note 5)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unallocated Other income (expense)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Operating Profit
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Investment income (expense), net (See Note 5)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other pension income (expense) (See Note 10)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Income before income taxes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Amortization of net loss
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net periodic benefit cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Additional loss recognized due to settlements
(a)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Pension data adjustment
(b)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Special termination benefits
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(a)
|
|
(b)
|
|
Short-term Borrowings
|
|
9/30/2018
|
|
12/31/2017
|
|
|||
Current maturities of long-term debt
|
|
$
|
|
|
|
$
|
|
|
Less current portion of debt issuance costs and discounts
|
|
(
|
)
|
|
(
|
)
|
||
Short-term borrowings
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
Long-term Debt
|
|
|
|
|
||||
Securitization Notes
|
|
$
|
|
|
|
$
|
|
|
Subsidiary Senior Unsecured Notes
|
|
|
|
|
|
|
||
Revolving Facility
|
|
|
|
|
|
|
||
Term Loan A Facility
|
|
|
|
|
|
|
||
Term Loan B Facility
|
|
|
|
|
|
|
||
YUM Senior Unsecured Notes
(a)
|
|
|
|
|
|
|
||
Capital lease obligations
|
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
Less debt issuance costs and discounts
|
|
(
|
)
|
|
(
|
)
|
||
Less current maturities of long-term debt
|
|
(
|
)
|
|
(
|
)
|
||
Long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
Gains/(Losses) Recognized in OCI
|
|
(Gains)/Losses Reclassified from AOCI into Net Income
|
|
Gains/(Losses) Recognized in OCI
|
|
(Gains)/Losses Reclassified from AOCI into Net Income
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency contracts
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax benefit/(expense)
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
9/30/2018
|
|
12/31/2017
|
||||||||||||||||
|
Carrying Value
|
|
Fair Value (Level 2)
|
|
Carrying Value
|
|
Fair Value (Level 2)
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Securitization Notes
(a)
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
Subsidiary Senior Unsecured Notes
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term Loan A Facility
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term Loan B Facility
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
YUM Senior Unsecured Notes
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a)
|
|
(b)
|
|
|
|
|
|
Fair Value
|
|
|||||
|
|
Level
|
|
9/30/2018
|
|
12/31/2017
|
|
Condensed Consolidated Balance Sheet
|
||
Interest Rate Swaps - Asset
|
|
2
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
Interest Rate Swaps - Asset
|
|
2
|
|
|
|
|
|
|
|
Other assets
|
Interest Rate Swaps - Liability
|
|
2
|
|
|
|
|
|
|
|
Other liabilities and deferred credits
|
Foreign Currency Contracts - Liability
|
|
2
|
|
|
|
|
|
|
|
Other liabilities and deferred credits
|
Foreign Currency Contracts - Asset
|
|
2
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
Investment in Grubhub Common Stock
|
|
1
|
|
|
|
|
|
|
|
Other assets
|
Other Investments
|
|
1
|
|
|
|
|
|
|
|
Other assets
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
The KFC Division which includes our worldwide operations of the KFC concept
|
•
|
The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept
|
•
|
The Taco Bell Division which includes our worldwide operations of the Taco Bell concept
|
•
|
More Focused. Four growth drivers form the basis of YUM’s strategic plans and repeatable business model to accelerate same-store sales growth and net-new restaurant development at KFC, Pizza Hut and Taco Bell around the world over the long term. The Company is focused on becoming best-in-class in:
|
•
|
Building Distinctive, Relevant and Easy Brands
|
•
|
Developing Unmatched Franchise Operating Capability
|
•
|
Driving Bold Restaurant Development
|
•
|
Growing Unrivaled Culture and Talent
|
•
|
More Franchised. YUM intends franchise restaurant ownership to be at least 98% by the end of 2018.
|
•
|
More Efficient. The Company is revamping its financial profile, improving the efficiency of its organization and cost structure globally, by:
|
•
|
Reducing annual capital expenditures to approximately $100 million in 2019;
|
•
|
Lowering General and administrative expenses ("G&A") to 1.7% of system sales in 2019; and
|
•
|
Maintaining an optimized capital structure of ~5.0x Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) leverage.
|
•
|
Same-store sales growth is the estimated percentage change in sales of all restaurants that have been open and in the YUM system for one year or more.
|
•
|
Net new units represents new unit openings, offset by store closures.
|
•
|
Company restaurant profit ("Restaurant profit") is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin as a percentage of sales is defined as Restaurant profit divided by Company sales. Within the Company sales and Restaurant profit sections of this MD&A,
|
•
|
System sales and System sales excluding the impacts of foreign currency translation ("FX"). System sales include the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants that operate our Concepts. Sales of franchise restaurants typically generate ongoing franchise and license fees for the Company at a rate of 3% to 6% of sales. Franchise restaurant sales are not included in Company sales on the Condensed Consolidated Statements of Income; however, the franchise and license fees are included in the Company’s revenues. We believe System sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates our primary revenue drivers, Company and franchise same-store sales as well as net unit growth.
|
•
|
Diluted Earnings Per Share excluding Special Items (as defined below);
|
•
|
Effective Tax Rate excluding Special Items;
|
•
|
Core Operating Profit. Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally.
|
|
% Change
|
||||
|
System Sales, ex FX
|
Same-Store Sales
|
Net New Units
|
GAAP Operating Profit
|
Core Operating Profit
|
KFC Division
|
+7
|
+3
|
+5
|
(5)
|
(2)
|
Pizza Hut Division
|
Even
|
(1)
|
+2
|
+7
|
+9
|
Taco Bell Division
|
+8
|
+5
|
+3
|
+10
|
+10
|
Worldwide
|
+5
|
+2
|
+4
|
(14)
|
+2
|
|
% Change
|
||||
|
System Sales, ex FX
|
Same-Store Sales
|
Net New Units
|
GAAP Operating Profit
|
Core Operating Profit
|
KFC Division
|
+6
|
+2
|
+5
|
(1)
|
(3)
|
Pizza Hut Division
|
+1
|
(1)
|
+2
|
+3
|
+2
|
Taco Bell Division
|
+5
|
+3
|
+3
|
—
|
+1
|
Worldwide
|
+5
|
+2
|
+4
|
+1
|
(1)
|
•
|
We opened 410 and 892 net new units for the quarter and year to date, respectively, for 4% net new unit growth.
|
•
|
During the quarter, we refranchised 134 restaurants, including 57 KFC, 46 Taco Bell and 31 Pizza Hut units, for pre-tax proceeds of $193 million. We recorded refranchising gains of $100 million in Special Items. During the year to date, we refranchised 329 restaurants, including 137 KFC, 97 Pizza Hut and 95 Taco Bell units, for pre-tax proceeds of $445 million. We recorded refranchising gains of $285 million in Special Items.
|
•
|
During the quarter, we repurchased 6.3 million shares totaling $527 million at an average price of $83. During the year to date, we repurchased 20.5 million shares totaling $1,698 million at an average price of $83.
|
•
|
We reflected the change in fair value of our investment in Grubhub Inc. ("Grubhub") by recording $94 million and $185 million of pre-tax investment income during the quarter and year to date, respectively.
|
•
|
Foreign currency translation impacted Divisional Operating Profit unfavorably for the quarter by $9 million and favorably year to date by $15 million.
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
% B/(W)
|
|
2018
|
|
2017
|
|
% B/(W)
|
||||||||||||
Company sales
|
$
|
499
|
|
|
$
|
871
|
|
|
(43
|
)
|
|
|
$
|
1,523
|
|
|
$
|
2,682
|
|
|
(43
|
)
|
|
Franchise and property revenues
|
605
|
|
|
565
|
|
|
7
|
|
|
|
1,773
|
|
|
1,619
|
|
|
10
|
|
|
||||
Franchise contributions for advertising and other services
|
287
|
|
|
—
|
|
|
N/A
|
|
|
|
834
|
|
|
—
|
|
|
N/A
|
|
|
||||
Total revenues
|
$
|
1,391
|
|
|
$
|
1,436
|
|
|
(3
|
)
|
|
|
$
|
4,130
|
|
|
$
|
4,301
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant profit
|
$
|
100
|
|
|
$
|
154
|
|
|
(35
|
)
|
|
|
$
|
265
|
|
|
$
|
459
|
|
|
(42
|
)
|
|
Restaurant margin %
|
20.1
|
%
|
|
17.7
|
%
|
|
2.4
|
|
ppts.
|
|
17.4
|
%
|
|
17.1
|
%
|
|
0.3
|
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
G&A expenses
|
$
|
204
|
|
|
$
|
215
|
|
|
5
|
|
|
|
$
|
631
|
|
|
$
|
699
|
|
|
10
|
|
|
Franchise and property expenses
|
40
|
|
|
61
|
|
|
35
|
|
|
|
127
|
|
|
161
|
|
|
21
|
|
|
||||
Franchise advertising and other services expense
|
288
|
|
|
—
|
|
|
N/A
|
|
|
|
834
|
|
|
—
|
|
|
N/A
|
|
|
||||
Refranchising (gain) loss
|
(100
|
)
|
|
(201
|
)
|
|
(50
|
)
|
|
|
(285
|
)
|
|
(331
|
)
|
|
(14
|
)
|
|
||||
Other (income) expense
|
7
|
|
|
1
|
|
|
NM
|
|
|
|
10
|
|
|
3
|
|
|
NM
|
|
|
||||
Operating Profit
|
$
|
553
|
|
|
$
|
643
|
|
|
(14
|
)
|
|
|
$
|
1,555
|
|
|
$
|
1,546
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment (income) expense, net
|
$
|
(96
|
)
|
|
$
|
(1
|
)
|
|
NM
|
|
|
|
$
|
(185
|
)
|
|
$
|
(3
|
)
|
|
NM
|
|
|
Other pension (income) expense
|
4
|
|
|
10
|
|
|
59
|
|
|
|
10
|
|
|
42
|
|
|
76
|
|
|
||||
Interest expense, net
|
111
|
|
|
110
|
|
|
—
|
|
|
|
330
|
|
|
325
|
|
|
(1
|
)
|
|
||||
Income tax provision
|
80
|
|
|
106
|
|
|
24
|
|
|
|
192
|
|
|
278
|
|
|
31
|
|
|
||||
Net Income
|
$
|
454
|
|
|
$
|
418
|
|
|
9
|
|
|
|
$
|
1,208
|
|
|
$
|
904
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS
(a)
|
$
|
1.40
|
|
|
$
|
1.18
|
|
|
18
|
|
|
|
$
|
3.64
|
|
|
$
|
2.52
|
|
|
44
|
|
|
Effective tax rate
|
15.1
|
%
|
|
20.2
|
%
|
|
5.1
|
|
ppts.
|
|
13.7
|
%
|
|
23.5
|
%
|
|
9.8
|
|
ppts.
|
(a)
|
See Note 3 for the number of shares used in this calculation.
|
Unit Count
|
9/30/2018
|
|
|
9/30/2017
|
|
|
% Increase (Decrease)
|
|
|||
Franchise
|
44,803
|
|
|
42,017
|
|
|
7
|
|
|
||
Company-owned
|
1,173
|
|
|
2,335
|
|
|
(50
|
)
|
|
||
|
45,976
|
|
|
44,352
|
|
|
4
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Same-store Sales Growth %
|
2
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP Items
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Non-GAAP Items, along with the reconciliation to the most comparable GAAP financial measure, as presented below.
|
|||||||||||
|
|
|
|
||||||||
|
Quarter ended
|
|
Year to date
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
|
2017
|
|
||
System Sales Growth %, reported
|
4
|
|
|
6
|
|
|
6
|
|
|
5
|
|
System Sales Growth %, excluding FX
|
5
|
|
|
6
|
|
|
5
|
|
|
5
|
|
Core Operating Profit % Growth
|
2
|
|
|
11
|
|
|
(1
|
)
|
|
13
|
|
Diluted EPS Growth %, excluding Special Items
|
52
|
|
|
22
|
|
|
37
|
|
|
20
|
|
Effective Tax Rate excluding Special Items
|
22.3
|
%
|
|
27.8
|
%
|
|
18.4
|
%
|
|
22.8
|
%
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||
Detail of Special Items
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Refranchising gain (loss)
(See Note 5)
|
|
$
|
100
|
|
|
$
|
201
|
|
|
$
|
285
|
|
|
$
|
331
|
|
YUM's Strategic Transformation Initiatives (See Note 5)
|
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(15
|
)
|
||||
Costs associated with Pizza Hut U.S. Transformation Agreement (See Note 5)
|
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(20
|
)
|
||||
Costs associated with KFC U.S. Acceleration Agreement (See Note 5)
|
|
—
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(12
|
)
|
||||
Non-cash credits (charges) associated with share-based compensation (See Note 5)
|
|
2
|
|
|
—
|
|
|
3
|
|
|
(18
|
)
|
||||
Other Special Items Income (Expense)
|
|
—
|
|
|
5
|
|
|
1
|
|
|
3
|
|
||||
Special Items Income (Expense) - Operating Profit
|
|
100
|
|
|
190
|
|
|
282
|
|
|
269
|
|
||||
Special Items - Other Pension Income (Expense) (See Note 5)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(23
|
)
|
||||
Special Items Income (Expense) before Income Taxes
|
|
100
|
|
|
189
|
|
|
282
|
|
|
246
|
|
||||
Tax Benefit (Expense) on Special Items
(a)
|
|
(12
|
)
|
|
(13
|
)
|
|
(49
|
)
|
|
(64
|
)
|
||||
Tax Benefit (Expense) - U.S. Tax Act
(b)
|
|
28
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||
Special Items Income (Expense), net of tax
|
|
$
|
116
|
|
|
$
|
176
|
|
|
$
|
295
|
|
|
$
|
182
|
|
Average diluted shares outstanding
|
|
325
|
|
|
353
|
|
|
332
|
|
|
358
|
|
||||
Special Items diluted EPS
|
|
$
|
0.36
|
|
|
$
|
0.50
|
|
|
$
|
0.89
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Profit to Core Operating Profit
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
553
|
|
|
$
|
643
|
|
|
$
|
1,555
|
|
|
$
|
1,546
|
|
Special Items Income
|
|
100
|
|
|
190
|
|
|
282
|
|
|
269
|
|
||||
Foreign Currency Impact on Divisional Operating Profit
(c)
|
|
(9
|
)
|
|
N/A
|
|
|
15
|
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
462
|
|
|
$
|
453
|
|
|
$
|
1,258
|
|
|
$
|
1,277
|
|
|
|
|
|
|
|
|
|
|
||||||||
KFC Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
248
|
|
|
$
|
260
|
|
|
$
|
704
|
|
|
$
|
710
|
|
Foreign Currency Impact on Divisional Operating Profit
(c)
|
|
(8
|
)
|
|
N/A
|
|
|
12
|
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
256
|
|
|
$
|
260
|
|
|
$
|
692
|
|
|
$
|
710
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pizza Hut Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
88
|
|
|
$
|
82
|
|
|
$
|
257
|
|
|
$
|
250
|
|
Foreign Currency Impact on Divisional Operating Profit
(c)
|
|
(1
|
)
|
|
N/A
|
|
|
3
|
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
89
|
|
|
$
|
82
|
|
|
$
|
254
|
|
|
$
|
250
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Profit
|
|
$
|
161
|
|
|
$
|
147
|
|
|
$
|
442
|
|
|
$
|
440
|
|
Foreign Currency Impact on Divisional Operating Profit
(c)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
||||
Core Operating Profit
|
|
$
|
161
|
|
|
$
|
147
|
|
|
$
|
442
|
|
|
$
|
440
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Diluted EPS to Diluted EPS excluding Special Items
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
|
$
|
1.40
|
|
|
$
|
1.18
|
|
|
$
|
3.64
|
|
|
$
|
2.52
|
|
Special Items Diluted EPS
|
|
0.36
|
|
|
0.50
|
|
|
0.89
|
|
|
0.51
|
|
||||
Diluted EPS excluding Special Items
|
|
$
|
1.04
|
|
|
$
|
0.68
|
|
|
$
|
2.75
|
|
|
$
|
2.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items
|
|
|
|
|
|
|
|
|
||||||||
GAAP Effective Tax Rate
|
|
15.1
|
%
|
|
20.2
|
%
|
|
13.7
|
%
|
|
23.5
|
%
|
||||
Impact on Tax Rate as a result of Special Items
(a)(b)
|
|
(7.2
|
)%
|
|
(7.6
|
)%
|
|
(4.7
|
)%
|
|
0.7
|
%
|
||||
Effective Tax Rate excluding Special Items
|
|
22.3
|
%
|
|
27.8
|
%
|
|
18.4
|
%
|
|
22.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Company sales to System sales
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
GAAP Company sales
(d)
|
|
$
|
499
|
|
|
$
|
871
|
|
|
$
|
1,523
|
|
|
$
|
2,682
|
|
Franchise sales
|
|
11,589
|
|
|
10,800
|
|
|
33,962
|
|
|
30,729
|
|
||||
System sales
|
|
12,088
|
|
|
11,671
|
|
|
35,485
|
|
|
33,411
|
|
||||
Foreign Currency Impact on System sales
(e)
|
|
(203
|
)
|
|
N/A
|
|
|
526
|
|
|
N/A
|
|
||||
System sales, excluding FX
|
|
$
|
12,291
|
|
|
$
|
11,671
|
|
|
$
|
34,959
|
|
|
$
|
33,411
|
|
|
|
|
|
|
|
|
|
|
||||||||
KFC Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Company sales
(d)
|
|
$
|
221
|
|
|
$
|
498
|
|
|
$
|
707
|
|
|
$
|
1,465
|
|
Franchise sales
|
|
6,334
|
|
|
5,784
|
|
|
18,483
|
|
|
16,223
|
|
||||
System sales
|
|
6,555
|
|
|
6,282
|
|
|
19,190
|
|
|
17,688
|
|
||||
Foreign Currency Impact on System sales
(e)
|
|
(158
|
)
|
|
N/A
|
|
|
408
|
|
|
N/A
|
|
||||
System sales, excluding FX
|
|
$
|
6,713
|
|
|
$
|
6,282
|
|
|
$
|
18,782
|
|
|
$
|
17,688
|
|
|
|
|
|
|
|
|
|
|
Pizza Hut Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Company sales
(d)
|
|
$
|
13
|
|
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
226
|
|
Franchise sales
|
|
2,916
|
|
|
2,911
|
|
|
8,800
|
|
|
8,439
|
|
||||
System sales
|
|
2,929
|
|
|
2,966
|
|
|
8,855
|
|
|
8,665
|
|
||||
Foreign Currency Impact on System sales
(e)
|
|
(43
|
)
|
|
N/A
|
|
|
116
|
|
|
N/A
|
|
||||
System sales, excluding FX
|
|
$
|
2,972
|
|
|
$
|
2,966
|
|
|
$
|
8,739
|
|
|
$
|
8,665
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taco Bell Division
|
|
|
|
|
|
|
|
|
||||||||
GAAP Company sales
(d)
|
|
$
|
265
|
|
|
$
|
318
|
|
|
$
|
761
|
|
|
$
|
991
|
|
Franchise sales
|
|
2,339
|
|
|
2,105
|
|
|
6,679
|
|
|
6,067
|
|
||||
System sales
|
|
2,604
|
|
|
2,423
|
|
|
7,440
|
|
|
7,058
|
|
||||
Foreign Currency Impact on System sales
(e)
|
|
(2
|
)
|
|
N/A
|
|
|
2
|
|
|
N/A
|
|
||||
System sales, excluding FX
|
|
$
|
2,606
|
|
|
$
|
2,423
|
|
|
$
|
7,438
|
|
|
$
|
7,058
|
|
(a)
|
Tax Benefit (Expense) on Special Items was determined based upon the impact of the nature, as well as the jurisdiction of the respective individual components within Special Items. Additionally, during the second quarter of 2018, we recorded a $19 million increase to our Income tax provision for the correction of an error associated with the tax recorded on a prior year divestiture, the effects of which were previously recorded as a Special Item.
|
(b)
|
For the quarter and year to date ended September 30, 2018, we recorded $16 million and $32 million decreases, respectively, related to the provisional deemed repatriation tax expense recorded in the fourth quarter of 2017 associated with the Tax Cuts and Jobs Act of 2017 ("Tax Act") that was reported as a Special Item. We also recorded tax benefit in the quarter and year to date ended September 30, 2018 related to current year U.S. foreign tax credits that became realizable directly as a result of the impact of the deemed repatriation.
|
(c)
|
The foreign currency impact on reported Operating Profit is presented in relation only to the immediately preceding year presented. When determining applicable Core Operating Profit growth percentages, the Core Operating Profit for the current year should be compared to the prior year GAAP Operating Profit adjusted only for any prior year Special Items Income (Expense).
|
(d)
|
Company Sales represents sales from our Company-operated stores as presented on our Condensed Consolidated Statements of Income.
|
(e)
|
The foreign currency impact on System sales is presented in relation only to the immediately preceding year presented. When determining applicable System sales growth percentages, the System sales excluding FX for the current year should be compared to the prior year System sales.
|
|
|
Quarter ended
|
||||||||||||||||||
Increase (Decrease) vs. Legacy GAAP
|
|
KFC Division
|
|
Pizza Hut Division
|
|
Taco Bell Division
|
|
Unallocated
(a)
|
|
Total
|
||||||||||
Amortization of upfront fees
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Amortization of franchise incentive payments
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Upfront fee cash received
|
|
(16
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Incentive payments made
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Franchise and property revenues
|
|
(9
|
)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
(7
|
)
|
|||||
Franchise and property expenses
|
|
2
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|||||
Refranchising gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating Profit
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
|
Year to date
|
||||||||||||||||||
Increase (Decrease) vs. Legacy GAAP
|
|
KFC Division
|
|
Pizza Hut Division
|
|
Taco Bell Division
|
|
Unallocated
(a)
|
|
Total
|
||||||||||
Amortization of upfront fees
|
|
$
|
28
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
47
|
|
Amortization of franchise incentive payments
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
Upfront fee cash received
|
|
(36
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
Incentive payments made
|
|
—
|
|
|
1
|
|
|
1
|
|
|
7
|
|
|
9
|
|
|||||
Franchise and property revenues
|
|
(17
|
)
|
|
1
|
|
|
—
|
|
|
7
|
|
|
(9
|
)
|
|||||
Franchise and property expenses
|
|
2
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
7
|
|
|||||
Refranchising gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
Operating Profit
|
|
$
|
(15
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
2
|
|
a)
|
Reflects incentive payments made to or on behalf of franchisees during 2018 that under Legacy GAAP would have been recognized as expense in full in 2018. Due to the size and nature of such payments, we historically would have included such amounts as Special Items and thus in the table above have not allocated their impact to our Divisional results. Such amounts are now being capitalized with related amortization recognized as a reduction of Franchise and property revenues over the period of expected cash flows from the franchise agreements to which the payments relate. Also reflects the recognition of deferred franchise fees upon the modification of existing franchise agreements when entering into master franchise agreements.
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
System Sales
|
|
$
|
6,555
|
|
|
$
|
6,282
|
|
|
4
|
|
|
|
7
|
|
|
|
$
|
19,190
|
|
|
$
|
17,688
|
|
|
8
|
|
|
|
6
|
|
|
Same-Store Sales Growth %
|
|
3
|
|
|
4
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
2
|
|
|
3
|
|
|
N/A
|
|
|
|
N/A
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
221
|
|
|
$
|
498
|
|
|
(55
|
)
|
|
|
(53
|
)
|
|
|
$
|
707
|
|
|
$
|
1,465
|
|
|
(52
|
)
|
|
|
(52
|
)
|
|
Franchise and property revenues
|
|
320
|
|
|
296
|
|
|
8
|
|
|
|
11
|
|
|
|
937
|
|
|
831
|
|
|
13
|
|
|
|
10
|
|
|
||||
Franchise contributions for advertising and other services
|
|
108
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
314
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Total revenues
|
|
$
|
649
|
|
|
$
|
794
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
$
|
1,958
|
|
|
$
|
2,296
|
|
|
(15
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
34
|
|
|
$
|
79
|
|
|
(57
|
)
|
|
|
(54
|
)
|
|
|
$
|
90
|
|
|
$
|
221
|
|
|
(59
|
)
|
|
|
(59
|
)
|
|
Restaurant margin %
|
|
15.4
|
%
|
|
15.9
|
%
|
|
(0.5
|
)
|
ppts.
|
|
(0.4
|
)
|
ppts.
|
|
12.7
|
%
|
|
15.1
|
%
|
|
(2.4
|
)
|
ppts.
|
|
(2.2
|
)
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
81
|
|
|
$
|
85
|
|
|
5
|
|
|
|
3
|
|
|
|
$
|
247
|
|
|
$
|
259
|
|
|
5
|
|
|
|
6
|
|
|
Franchise and property expenses
|
|
24
|
|
|
29
|
|
|
17
|
|
|
|
15
|
|
|
|
78
|
|
|
80
|
|
|
4
|
|
|
|
6
|
|
|
||||
Franchise advertising and other services expense
|
|
107
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
312
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Operating Profit
|
|
$
|
248
|
|
|
$
|
260
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
$
|
704
|
|
|
$
|
710
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2018
|
|
|
9/30/2017
|
|
|
|
||||
Franchise
|
|
21,554
|
|
|
19,745
|
|
|
9
|
|
|
||
Company-owned
|
|
550
|
|
|
1,318
|
|
|
(58
|
)
|
|
||
|
|
22,104
|
|
|
21,063
|
|
|
5
|
|
|
|
Quarter ended
|
||||||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2018
|
||||||||||
Company sales
|
$
|
498
|
|
|
$
|
(269
|
)
|
|
$
|
6
|
|
|
$
|
(14
|
)
|
|
$
|
221
|
|
Cost of sales
|
(172
|
)
|
|
93
|
|
|
(5
|
)
|
|
5
|
|
|
(79
|
)
|
|||||
Cost of labor
|
(114
|
)
|
|
62
|
|
|
(2
|
)
|
|
3
|
|
|
(51
|
)
|
|||||
Occupancy and other
|
(133
|
)
|
|
72
|
|
|
1
|
|
|
3
|
|
|
(57
|
)
|
|||||
Company restaurant expenses
|
$
|
(419
|
)
|
|
$
|
227
|
|
|
$
|
(6
|
)
|
|
$
|
11
|
|
|
$
|
(187
|
)
|
Restaurant profit
|
$
|
79
|
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date
|
||||||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2018
|
||||||||||
Company sales
|
$
|
1,465
|
|
|
$
|
(762
|
)
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
707
|
|
Cost of sales
|
(504
|
)
|
|
258
|
|
|
(11
|
)
|
|
1
|
|
|
(256
|
)
|
|||||
Cost of labor
|
(345
|
)
|
|
180
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(169
|
)
|
|||||
Occupancy and other
|
(395
|
)
|
|
205
|
|
|
(2
|
)
|
|
—
|
|
|
(192
|
)
|
|||||
Company restaurant expenses
|
$
|
(1,244
|
)
|
|
$
|
643
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(617
|
)
|
Restaurant profit
|
$
|
221
|
|
|
$
|
(119
|
)
|
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
$
|
90
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
System Sales
|
|
$
|
2,929
|
|
|
$
|
2,966
|
|
|
(1
|
)
|
|
|
Even
|
|
|
|
$
|
8,855
|
|
|
$
|
8,665
|
|
|
2
|
|
|
|
1
|
|
|
Same-Store Sales Growth (Decline) %
|
|
(1
|
)
|
|
1
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
N/A
|
|
|
|
N/A
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
13
|
|
|
$
|
55
|
|
|
(77
|
)
|
|
|
(77
|
)
|
|
|
$
|
55
|
|
|
$
|
226
|
|
|
(76
|
)
|
|
|
(76
|
)
|
|
Franchise and property revenues
|
|
143
|
|
|
148
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
432
|
|
|
433
|
|
|
Even
|
|
|
(1
|
)
|
|
|||||
Franchise contributions for advertising and other services
|
|
73
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
226
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Total revenues
|
|
$
|
229
|
|
|
$
|
203
|
|
|
12
|
|
|
|
13
|
|
|
|
$
|
713
|
|
|
$
|
659
|
|
|
8
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
—
|
|
|
$
|
1
|
|
|
NM
|
|
|
|
NM
|
|
|
|
$
|
(1
|
)
|
|
$
|
14
|
|
|
NM
|
|
|
NM
|
|
||
Restaurant margin %
|
|
(2.2
|
)%
|
|
1.9
|
%
|
|
(4.1
|
)
|
ppts.
|
|
(4.1
|
)
|
ppts.
|
|
(1.3
|
)%
|
|
6.0
|
%
|
|
(7.3
|
)
|
ppts.
|
|
(7.3
|
)
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
45
|
|
|
$
|
44
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
$
|
141
|
|
|
$
|
151
|
|
|
6
|
|
|
|
7
|
|
|
Franchise and property expenses
|
|
9
|
|
|
21
|
|
|
61
|
|
|
|
60
|
|
|
|
28
|
|
|
44
|
|
|
37
|
|
|
|
38
|
|
|
||||
Franchise advertising and other services expense
|
|
74
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
229
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Operating Profit
|
|
$
|
88
|
|
|
$
|
82
|
|
|
7
|
|
|
|
9
|
|
|
|
$
|
257
|
|
|
$
|
250
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2018
|
|
|
9/30/2017
|
|
|
|
||||
Franchise
|
|
16,868
|
|
|
16,245
|
|
|
4
|
|
|
||
Company-owned
|
|
62
|
|
|
306
|
|
|
(80
|
)
|
|
||
|
|
16,930
|
|
|
16,551
|
|
|
2
|
|
|
|
Quarter ended
|
||||||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2018
|
||||||||||
Company sales
|
$
|
55
|
|
|
$
|
(43
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Cost of sales
|
(16
|
)
|
|
13
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Cost of labor
|
(19
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Occupancy and other
|
(19
|
)
|
|
14
|
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|||||
Company restaurant expenses
|
$
|
(54
|
)
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
Restaurant profit
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date
|
||||||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
FX
|
|
2018
|
||||||||||
Company sales
|
$
|
226
|
|
|
$
|
(172
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
55
|
|
Cost of sales
|
(65
|
)
|
|
50
|
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Cost of labor
|
(74
|
)
|
|
54
|
|
|
(1
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
Occupancy and other
|
(73
|
)
|
|
55
|
|
|
(1
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
Company restaurant expenses
|
$
|
(212
|
)
|
|
$
|
159
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(56
|
)
|
Restaurant profit
|
$
|
14
|
|
|
$
|
(13
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
% B/(W)
|
|
|
|
|
|
% B/(W)
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
|
2018
|
|
2017
|
|
Reported
|
|
Ex FX
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
System Sales
|
|
$
|
2,604
|
|
|
$
|
2,423
|
|
|
7
|
|
|
|
8
|
|
|
|
$
|
7,440
|
|
|
$
|
7,058
|
|
|
5
|
|
|
|
5
|
|
|
Same-Store Sales Growth %
|
|
5
|
|
|
3
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
3
|
|
|
5
|
|
|
N/A
|
|
|
|
N/A
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Company sales
|
|
$
|
265
|
|
|
$
|
318
|
|
|
(17
|
)
|
|
|
(17
|
)
|
|
|
$
|
761
|
|
|
$
|
991
|
|
|
(23
|
)
|
|
|
(23
|
)
|
|
Franchise and property revenues
|
|
142
|
|
|
124
|
|
|
15
|
|
|
|
15
|
|
|
|
404
|
|
|
358
|
|
|
13
|
|
|
|
13
|
|
|
||||
Franchise contributions for advertising and other services
|
|
106
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
294
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Total revenues
|
|
$
|
513
|
|
|
$
|
442
|
|
|
16
|
|
|
|
16
|
|
|
|
$
|
1,459
|
|
|
$
|
1,349
|
|
|
8
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restaurant profit
|
|
$
|
65
|
|
|
$
|
69
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
$
|
174
|
|
|
$
|
219
|
|
|
(21
|
)
|
|
|
(21
|
)
|
|
Restaurant margin %
|
|
24.7
|
%
|
|
21.9
|
%
|
|
2.8
|
|
ppts.
|
|
2.8
|
|
ppts.
|
|
22.9
|
%
|
|
22.1
|
%
|
|
0.8
|
|
ppts.
|
|
0.8
|
|
ppts.
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
G&A expenses
|
|
$
|
40
|
|
|
$
|
41
|
|
|
3
|
|
|
|
3
|
|
|
|
$
|
121
|
|
|
$
|
122
|
|
|
1
|
|
|
|
1
|
|
|
Franchise and property expenses
|
|
5
|
|
|
6
|
|
|
9
|
|
|
|
9
|
|
|
|
17
|
|
|
16
|
|
|
(10
|
)
|
|
|
(10
|
)
|
|
||||
Franchise advertising and other services expense
|
|
107
|
|
|
—
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
293
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Operating Profit
|
|
$
|
161
|
|
|
$
|
147
|
|
|
10
|
|
|
|
10
|
|
|
|
$
|
442
|
|
|
$
|
440
|
|
|
—
|
|
|
|
1
|
|
|
|
|
|
|
|
|
% Increase (Decrease)
|
|
|||||
Unit Count
|
|
9/30/2018
|
|
|
9/30/2017
|
|
|
|
||||
Franchise
|
|
6,381
|
|
|
6,027
|
|
|
6
|
|
|
||
Company-owned
|
|
561
|
|
|
711
|
|
|
(21
|
)
|
|
||
|
|
6,942
|
|
|
6,738
|
|
|
3
|
|
|
|
Quarter ended
|
||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
2018
|
||||||||
Company sales
|
$
|
318
|
|
|
$
|
(68
|
)
|
|
$
|
15
|
|
|
$
|
265
|
|
Cost of sales
|
(87
|
)
|
|
20
|
|
|
—
|
|
|
(67
|
)
|
||||
Cost of labor
|
(91
|
)
|
|
19
|
|
|
(2
|
)
|
|
(74
|
)
|
||||
Occupancy and other
|
(71
|
)
|
|
13
|
|
|
(1
|
)
|
|
(59
|
)
|
||||
Company restaurant expense
|
$
|
(249
|
)
|
|
$
|
52
|
|
|
$
|
(3
|
)
|
|
$
|
(200
|
)
|
Restaurant profit
|
$
|
69
|
|
|
$
|
(16
|
)
|
|
$
|
12
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year to date
|
||||||||||||||
Income / (Expense)
|
2017
|
|
Store Portfolio Actions
|
|
Other
|
|
2018
|
||||||||
Company sales
|
$
|
991
|
|
|
$
|
(255
|
)
|
|
$
|
25
|
|
|
$
|
761
|
|
Cost of sales
|
(262
|
)
|
|
69
|
|
|
—
|
|
|
(193
|
)
|
||||
Cost of labor
|
(288
|
)
|
|
73
|
|
|
(8
|
)
|
|
(223
|
)
|
||||
Occupancy and other
|
(222
|
)
|
|
52
|
|
|
(1
|
)
|
|
(171
|
)
|
||||
Company restaurant expense
|
$
|
(772
|
)
|
|
$
|
194
|
|
|
$
|
(9
|
)
|
|
$
|
(587
|
)
|
Restaurant profit
|
$
|
219
|
|
|
$
|
(61
|
)
|
|
$
|
16
|
|
|
$
|
174
|
|
|
|
Quarter ended
|
|
Year to date
|
||||||||||||||||||||
(Expense) / Income
|
|
2018
|
|
2017
|
|
% B/(W)
|
|
2018
|
|
2017
|
|
% B/(W)
|
||||||||||||
Corporate and unallocated G&A
|
|
$
|
(38
|
)
|
|
$
|
(45
|
)
|
|
16
|
|
|
|
$
|
(122
|
)
|
|
$
|
(167
|
)
|
|
27
|
|
|
Unallocated restaurant costs
|
|
1
|
|
|
5
|
|
|
(78
|
)
|
|
|
2
|
|
|
5
|
|
|
(65
|
)
|
|
||||
Unallocated Franchise and property revenues
|
|
—
|
|
|
(3
|
)
|
|
NM
|
|
|
|
—
|
|
|
(3
|
)
|
|
NM
|
|
|
||||
Unallocated Franchise and property expenses
|
|
(2
|
)
|
|
(5
|
)
|
|
57
|
|
|
|
(4
|
)
|
|
(21
|
)
|
|
78
|
|
|
||||
Refranchising gain (loss) (See Note 5)
|
|
100
|
|
|
201
|
|
|
(50
|
)
|
|
|
285
|
|
|
331
|
|
|
(14
|
)
|
|
||||
Unallocated Other income (expense)
|
|
(5
|
)
|
|
1
|
|
|
NM
|
|
|
|
(9
|
)
|
|
1
|
|
|
NM
|
|
|
||||
Investment income (expense), net (See Note 5)
|
|
96
|
|
|
1
|
|
|
NM
|
|
|
|
185
|
|
|
3
|
|
|
NM
|
|
|
||||
Other pension income (expense) (See Note 10)
|
|
(4
|
)
|
|
(10
|
)
|
|
59
|
|
|
|
(10
|
)
|
|
(42
|
)
|
|
76
|
|
|
||||
Interest expense, net
|
|
(111
|
)
|
|
(110
|
)
|
|
0
|
|
|
|
(330
|
)
|
|
(325
|
)
|
|
(1
|
)
|
|
||||
Income tax provision (See Note 8)
|
|
(80
|
)
|
|
(106
|
)
|
|
24
|
|
|
|
(192
|
)
|
|
(278
|
)
|
|
31
|
|
|
||||
Effective tax rate (See Note 8)
|
|
15.1
|
%
|
|
20.2
|
%
|
|
5.1
|
|
ppts.
|
|
13.7
|
%
|
|
23.5
|
%
|
|
9.8
|
|
ppts.
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027
|
|
2037
|
|
2043
|
|
Total
|
||||||||||||||||||||||||||
Securitization Notes
|
|
|
|
|
|
$
|
788
|
|
|
|
|
|
|
$
|
493
|
|
|
|
|
|
|
$
|
984
|
|
|
|
|
|
|
|
|
$
|
2,265
|
|
||||||||||||||||||
Credit Agreement
|
|
11
|
|
|
45
|
|
|
51
|
|
|
76
|
|
|
395
|
|
|
19
|
|
|
20
|
|
|
1,837
|
|
|
|
|
|
|
|
|
|
|
2,454
|
|
|||||||||||||||||
Subsidiary Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,050
|
|
|
|
|
1,050
|
|
|
750
|
|
|
|
|
|
|
2,850
|
|
||||||||||||||||||||||
YUM Senior Unsecured Notes
|
|
|
|
250
|
|
|
350
|
|
|
350
|
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
325
|
|
|
275
|
|
|
1,875
|
|
|||||||||||||||||||
Revolving facility
|
|
|
|
|
|
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273
|
|
||||||||||||||||||||||||
Total
|
|
$
|
11
|
|
|
$
|
295
|
|
|
$
|
1,189
|
|
|
$
|
426
|
|
|
$
|
668
|
|
|
$
|
837
|
|
|
$
|
1,070
|
|
|
$
|
1,837
|
|
|
$
|
2,034
|
|
|
$
|
750
|
|
|
$
|
325
|
|
|
$
|
275
|
|
|
$
|
9,717
|
|
Fiscal Periods
|
|
Total number of shares purchased
(thousands)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(thousands)
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
(millions)
|
7/1/18-7/31/18
|
|
2,312
|
|
$78.78
|
|
2,312
|
|
$147
|
|
|
|
|
|
|
|
|
|
8/1/18-8/31/18
|
|
2,159
|
|
$83.26
|
|
2,159
|
|
$1,968
|
|
|
|
|
|
|
|
|
|
9/1/18-9/30/18
|
|
1,866
|
|
$88.51
|
|
1,866
|
|
$1,802
|
Total
|
|
6,337
|
|
$83.17
|
|
6,337
|
|
$1,802
|
|
(a)
|
Exhibit Index
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
YUM! BRANDS, INC.
|
|
(Registrant)
|
Date:
|
November 7, 2018
|
/s/ David E. Russell
|
|
|
Senior Vice President, Finance and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|