These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
36-2675536
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 1.
|
Consolidated Financial Statements
|
|
|
October 1,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
163
|
|
|
$
|
192
|
|
|
Accounts receivable, net of allowances for doubtful accounts of $6
|
599
|
|
|
671
|
|
||
|
Inventories, net
|
345
|
|
|
397
|
|
||
|
Prepaid expenses and other current assets
|
90
|
|
|
74
|
|
||
|
Assets held for sale
|
68
|
|
|
—
|
|
||
|
Total Current assets
|
1,265
|
|
|
1,334
|
|
||
|
Property and equipment, net
|
292
|
|
|
298
|
|
||
|
Goodwill
|
2,460
|
|
|
2,490
|
|
||
|
Other intangibles, net of accumulated amortization of $500 and $342, respectively
|
533
|
|
|
757
|
|
||
|
Long-term deferred income taxes
|
83
|
|
|
70
|
|
||
|
Other long-term assets
|
65
|
|
|
91
|
|
||
|
Total Assets
|
$
|
4,698
|
|
|
$
|
5,040
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
360
|
|
|
$
|
289
|
|
|
Accrued liabilities
|
347
|
|
|
367
|
|
||
|
Deferred revenue
|
204
|
|
|
197
|
|
||
|
Income taxes payable
|
—
|
|
|
42
|
|
||
|
Liabilities held for sale
|
21
|
|
|
—
|
|
||
|
Total Current liabilities
|
932
|
|
|
895
|
|
||
|
Long-term debt
|
2,788
|
|
|
3,012
|
|
||
|
Long-term deferred revenue
|
101
|
|
|
125
|
|
||
|
Other long-term liabilities
|
129
|
|
|
115
|
|
||
|
Total Liabilities
|
3,950
|
|
|
4,147
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued
|
—
|
|
|
—
|
|
||
|
Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
199
|
|
|
194
|
|
||
|
Treasury stock at cost, 19,335,780 and 19,990,006 shares at October 1, 2016 and December 31, 2015, respectively
|
(614
|
)
|
|
(631
|
)
|
||
|
Retained earnings
|
1,223
|
|
|
1,377
|
|
||
|
Accumulated other comprehensive loss
|
(61
|
)
|
|
(48
|
)
|
||
|
Total Stockholders’ Equity
|
748
|
|
|
893
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
4,698
|
|
|
$
|
5,040
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
October 1,
2016 |
|
October 3,
2015 |
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
Net sales of tangible products
|
$
|
772
|
|
|
$
|
788
|
|
|
$
|
2,241
|
|
|
$
|
2,305
|
|
|
Revenue from services and software
|
132
|
|
|
128
|
|
|
391
|
|
|
394
|
|
||||
|
Total Net sales
|
904
|
|
|
916
|
|
|
2,632
|
|
|
2,699
|
|
||||
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales of tangible products
|
402
|
|
|
403
|
|
|
1,164
|
|
|
1,196
|
|
||||
|
Cost of services and software
|
88
|
|
|
99
|
|
|
258
|
|
|
287
|
|
||||
|
Total Cost of sales
|
490
|
|
|
502
|
|
|
1,422
|
|
|
1,483
|
|
||||
|
Gross profit
|
414
|
|
|
414
|
|
|
1,210
|
|
|
1,216
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling and marketing
|
112
|
|
|
120
|
|
|
337
|
|
|
367
|
|
||||
|
Research and development
|
96
|
|
|
100
|
|
|
284
|
|
|
296
|
|
||||
|
General and administrative
|
74
|
|
|
67
|
|
|
225
|
|
|
203
|
|
||||
|
Amortization of intangible assets
|
59
|
|
|
59
|
|
|
178
|
|
|
190
|
|
||||
|
Acquisition and integration costs
|
28
|
|
|
37
|
|
|
98
|
|
|
94
|
|
||||
|
Impairment of goodwill and other intangibles
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||
|
Exit and restructuring costs
|
7
|
|
|
6
|
|
|
17
|
|
|
35
|
|
||||
|
Total Operating expenses
|
438
|
|
|
389
|
|
|
1,201
|
|
|
1,185
|
|
||||
|
Operating (loss) income
|
(24
|
)
|
|
25
|
|
|
9
|
|
|
31
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange loss
|
(1
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(21
|
)
|
||||
|
Interest expense, net
|
(46
|
)
|
|
(46
|
)
|
|
(145
|
)
|
|
(145
|
)
|
||||
|
Other, net
|
(6
|
)
|
|
1
|
|
|
(9
|
)
|
|
(1
|
)
|
||||
|
Total Other expenses
|
(53
|
)
|
|
(50
|
)
|
|
(158
|
)
|
|
(167
|
)
|
||||
|
Loss before income taxes
|
(77
|
)
|
|
(25
|
)
|
|
(149
|
)
|
|
(136
|
)
|
||||
|
Income tax expense (benefit)
|
6
|
|
|
4
|
|
|
5
|
|
|
(5
|
)
|
||||
|
Net loss
|
$
|
(83
|
)
|
|
$
|
(29
|
)
|
|
$
|
(154
|
)
|
|
$
|
(131
|
)
|
|
Basic loss per share
|
$
|
(1.61
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
(2.56
|
)
|
|
Diluted loss per share
|
$
|
(1.61
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
(2.56
|
)
|
|
Basic weighted average shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
Diluted weighted average and equivalent shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
October 1,
2016 |
|
October 3,
2015 |
||||||||
|
Net loss
|
$
|
(83
|
)
|
|
$
|
(29
|
)
|
|
$
|
(154
|
)
|
|
$
|
(131
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on anticipated sales hedging transactions
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
|
Unrealized gain (loss) on forward interest rate swaps hedging transactions
|
3
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(10
|
)
|
||||
|
Foreign currency translation adjustment
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
(22
|
)
|
||||
|
Comprehensive loss
|
$
|
(81
|
)
|
|
$
|
(49
|
)
|
|
$
|
(167
|
)
|
|
$
|
(168
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(154
|
)
|
|
$
|
(131
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
234
|
|
|
240
|
|
||
|
Impairment of goodwill, intangibles and other assets
|
67
|
|
|
—
|
|
||
|
Amortization of debt issuance costs and discount
|
16
|
|
|
13
|
|
||
|
Share-based compensation
|
20
|
|
|
25
|
|
||
|
Excess tax benefit from equity-based compensation
|
(2
|
)
|
|
(11
|
)
|
||
|
Deferred income taxes
|
(4
|
)
|
|
(38
|
)
|
||
|
Unrealized gain on forward interest rate swaps
|
(2
|
)
|
|
(3
|
)
|
||
|
All other, net
|
5
|
|
|
12
|
|
||
|
Changes in assets and liabilities, net of businesses acquired:
|
|
|
|
||||
|
Accounts receivable
|
46
|
|
|
41
|
|
||
|
Inventories
|
38
|
|
|
(26
|
)
|
||
|
Other assets
|
20
|
|
|
(33
|
)
|
||
|
Accounts payable
|
63
|
|
|
8
|
|
||
|
Accrued liabilities
|
(23
|
)
|
|
2
|
|
||
|
Deferred revenue
|
(2
|
)
|
|
8
|
|
||
|
Income taxes
|
(69
|
)
|
|
13
|
|
||
|
Other operating activities
|
(8
|
)
|
|
(4
|
)
|
||
|
Net cash provided by operating activities
|
245
|
|
|
116
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(49
|
)
|
|
(87
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(52
|
)
|
||
|
Proceeds from sale of long-term investments
|
—
|
|
|
3
|
|
||
|
Purchases of long-term investments
|
(1
|
)
|
|
—
|
|
||
|
Purchases of investments and marketable securities
|
—
|
|
|
(1
|
)
|
||
|
Proceeds from sales of investments and marketable securities
|
—
|
|
|
25
|
|
||
|
Net cash used in investing activities
|
(50
|
)
|
|
(112
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payment of long-term debt
|
(303
|
)
|
|
(130
|
)
|
||
|
Proceeds from issuance of long-term debt
|
68
|
|
|
—
|
|
||
|
Proceeds from exercise of stock options and stock purchase plan purchases
|
8
|
|
|
14
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
(6
|
)
|
|
(13
|
)
|
||
|
Excess tax benefit from share-based compensation
|
2
|
|
|
11
|
|
||
|
Net cash used in financing activities
|
(231
|
)
|
|
(118
|
)
|
||
|
Effect of exchange rate changes on cash
|
7
|
|
|
(22
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(29
|
)
|
|
(136
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
192
|
|
|
394
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
163
|
|
|
$
|
258
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Income taxes paid, net
|
$
|
70
|
|
|
$
|
32
|
|
|
Interest paid
|
121
|
|
|
118
|
|
||
|
•
|
At the end of each fiscal quarter, the Company estimates the income tax provision that will be provided for the fiscal year.
|
|
•
|
The forecasted annual effective tax rate is applied to the year-to-date ordinary income (loss) at the end of each quarter to compute the year-to-date tax applicable to ordinary income (loss). The term ordinary income (loss) refers to income (loss) from continuing operations, before income taxes, excluding significant, unusual or infrequently occurring items.
|
|
•
|
The tax effects of significant, unusual or infrequently occurring items are recognized as discrete items in the interim periods in which the events occur. The impact of changes in tax laws or rates on deferred tax amounts, the effects of changes in judgment about valuation allowances established in prior years, and changes in tax reserves resulting from the finalization of tax audits or reviews are examples of significant, unusual or infrequently occurring items.
|
|
|
October 1,
2016 |
||
|
Accounts receivable, net
|
$
|
27
|
|
|
Inventories, net
|
14
|
|
|
|
Prepaid expenses and other current assets
|
2
|
|
|
|
Current assets held for sale
|
43
|
|
|
|
|
|
||
|
Property and equipment, net
|
3
|
|
|
|
Goodwill
|
—
|
|
|
|
Other intangibles, net
|
18
|
|
|
|
Other long-term assets
|
4
|
|
|
|
Total assets held for sale
|
$
|
68
|
|
|
|
|
||
|
Accrued liabilities
|
$
|
5
|
|
|
Current liabilities held for sale
|
5
|
|
|
|
|
|
||
|
Deferred revenue
|
15
|
|
|
|
Other long-term liabilities
|
1
|
|
|
|
Total liabilities held for sale
|
$
|
21
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investments related to the deferred compensation plan
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Total Assets at fair value
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Forward interest rate swap contracts (2)
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
Derivative contracts-foreign currency (1)
|
3
|
|
|
5
|
|
|
—
|
|
|
8
|
|
||||
|
Liabilities related to the deferred compensation plan
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
Total Liabilities at fair value
|
$
|
14
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts-foreign currency (1)
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Investments related to the deferred compensation plan
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Total Assets at fair value
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Forward interest rate swap contracts (2)
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Liabilities related to the deferred compensation plan
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Total Liabilities at fair value
|
$
|
9
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
October 1,
2016 |
|
December 31,
2015 |
||||
|
Raw material
|
$
|
164
|
|
|
$
|
178
|
|
|
Finished goods
|
249
|
|
|
274
|
|
||
|
Inventories, gross
|
413
|
|
|
452
|
|
||
|
Inventory reserves
|
(68
|
)
|
|
(55
|
)
|
||
|
Inventories, net
|
$
|
345
|
|
|
$
|
397
|
|
|
|
October 1, 2016
|
|
December 31, 2015
|
||||
|
Long-term investments
|
$
|
26
|
|
|
$
|
31
|
|
|
Long-term notes receivable
|
14
|
|
|
14
|
|
||
|
Other long-term assets
|
11
|
|
|
24
|
|
||
|
Investments related to the deferred compensation plan
|
11
|
|
|
9
|
|
||
|
Long-term trade receivables
|
—
|
|
|
11
|
|
||
|
Deposits
|
3
|
|
|
2
|
|
||
|
Total other long-term assets
|
$
|
65
|
|
|
$
|
91
|
|
|
|
October 1,
2016 |
|
December 31,
2015 |
||||
|
Accrued other expenses
|
$
|
110
|
|
|
$
|
131
|
|
|
Accrued compensation and related benefits
|
63
|
|
|
49
|
|
||
|
Accrued incentive compensation
|
42
|
|
|
68
|
|
||
|
Interest payable
|
42
|
|
|
36
|
|
||
|
Customer reserves
|
41
|
|
|
38
|
|
||
|
Accrued warranty
|
20
|
|
|
22
|
|
||
|
Restructuring liability
|
10
|
|
|
10
|
|
||
|
Foreign exchange contracts
|
8
|
|
|
—
|
|
||
|
Interest rate swap liability
|
7
|
|
|
3
|
|
||
|
Accrued other taxes
|
4
|
|
|
10
|
|
||
|
Total accrued liabilities
|
$
|
347
|
|
|
$
|
367
|
|
|
|
Cumulative costs incurred through December 31, 2015
|
|
Costs incurred for the nine months ended October 1, 2016
|
|
Cumulative costs incurred through October 1, 2016
|
||||||
|
Severance, stay bonus, and other employee-related expenses
|
$
|
37
|
|
|
$
|
14
|
|
|
$
|
51
|
|
|
Obligations for future non-cancellable lease payments
|
9
|
|
|
3
|
|
|
12
|
|
|||
|
Total
|
$
|
46
|
|
|
$
|
17
|
|
|
$
|
63
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
October 1,
2016 |
|
October 3,
2015 |
||||||||
|
Balance at the beginning of the period
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
Charged to earnings
|
7
|
|
|
6
|
|
|
17
|
|
|
35
|
|
||||
|
Cash paid
|
(4
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(26
|
)
|
||||
|
Reclassification to held for sale liabilities
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Balance at the end of the period
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
|
October 1,
2016 |
|
December 31,
2015 |
||||
|
Accrued liabilities
|
$
|
10
|
|
|
$
|
10
|
|
|
Other long-term liabilities
|
4
|
|
|
5
|
|
||
|
Total liabilities related to exit and restructuring activities
|
$
|
14
|
|
|
$
|
15
|
|
|
|
Asset (Liability) Derivatives
|
||||||||
|
|
Balance Sheet Classification
|
|
Fair Value
|
||||||
|
|
|
|
October 1, 2016
|
|
December 31, 2015
|
||||
|
Derivative instruments designated as hedges:
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Foreign exchange contracts
|
Accrued liabilities
|
|
(5
|
)
|
|
—
|
|
||
|
Forward interest rate swaps
|
Accrued liabilities
|
|
(4
|
)
|
|
(1
|
)
|
||
|
Forward interest rate swaps
|
Other long-term liabilities
|
|
(23
|
)
|
|
(14
|
)
|
||
|
Total derivative instruments designated as hedges
|
|
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
|
||||
|
Derivative instruments not designated as hedges:
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Foreign exchange contracts
|
Accrued liabilities
|
|
(3
|
)
|
|
—
|
|
||
|
Forward interest rate swaps
|
Accrued liabilities
|
|
(3
|
)
|
|
(2
|
)
|
||
|
Forward interest rate swaps
|
Other long-term liabilities
|
|
(7
|
)
|
|
(9
|
)
|
||
|
Total derivative instruments not designated as hedges
|
|
|
(13
|
)
|
|
(6
|
)
|
||
|
Total Net Derivative Liability
|
|
|
$
|
(45
|
)
|
|
$
|
(19
|
)
|
|
|
Gain (Loss) Recognized in Income
|
|||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
Statement of Operations Classification
|
October 1, 2016
|
|
October 3, 2015
|
|
October 1, 2016
|
|
October 3, 2015
|
||||||||
|
Derivative instruments not designated as hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
Foreign exchange (loss) gain
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
6
|
|
|
Forward interest rate swaps
|
Interest expense, net
|
—
|
|
|
3
|
|
|
2
|
|
|
3
|
|
||||
|
Total (loss) gain recognized in income
|
|
$
|
(3
|
)
|
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
|
October 1,
2016 |
|
December 31,
2015 |
||||
|
Notional balance of outstanding contracts (in millions):
|
|
|
|
||||
|
British Pound/US dollar
|
£
|
4
|
|
|
£
|
5
|
|
|
Euro/US dollar
|
€
|
128
|
|
|
€
|
133
|
|
|
British Pound/Euro
|
£
|
7
|
|
|
£
|
7
|
|
|
Canadian Dollar/US dollar
|
$
|
7
|
|
|
$
|
5
|
|
|
Czech Koruna/US dollar
|
Kč
|
181
|
|
|
Kč
|
140
|
|
|
Brazilian Real/US dollar
|
R$
|
39
|
|
|
R$
|
28
|
|
|
Malaysian Ringgit/US dollar
|
RM
|
110
|
|
|
RM
|
13
|
|
|
Australian Dollar/US dollar
|
$
|
25
|
|
|
$
|
—
|
|
|
Swedish Krona/US dollar
|
kr
|
16
|
|
|
kr
|
—
|
|
|
Net fair value of outstanding contracts (in millions)
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Gross Fair
Value
|
|
Counterparty
Offsetting
|
|
Net Fair
Value in the
Consolidated
Balance
Sheets
|
||||||
|
Counterparty A
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
7
|
|
|
Counterparty B
|
7
|
|
|
3
|
|
|
4
|
||||
|
Counterparty C
|
7
|
|
|
3
|
|
|
4
|
||||
|
Counterparty D
|
13
|
|
|
6
|
|
|
7
|
||||
|
Counterparty E
|
6
|
|
2
|
|
4
|
||||||
|
Counterparty F
|
7
|
|
|
3
|
|
|
4
|
||||
|
Counterparty G
|
7
|
|
|
—
|
|
|
7
|
||||
|
Total
|
$
|
65
|
|
|
$
|
28
|
|
|
$
|
37
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 1, 2016
|
|
October 3, 2015
|
||||
|
Balance at the beginning of the period
|
$
|
22
|
|
|
$
|
25
|
|
|
Warranty expense
|
20
|
|
|
23
|
|
||
|
Warranty payments
|
(22
|
)
|
|
(24
|
)
|
||
|
Balance at the end of the period
|
$
|
20
|
|
|
$
|
24
|
|
|
|
October 1, 2016
|
|
December 31, 2015
|
||||
|
7.25% Senior Notes due 2022
|
$
|
1,050
|
|
|
$
|
1,050
|
|
|
4.00% Term Loan due 2021
|
1,800
|
|
|
2,035
|
|
||
|
3.25% Revolving Credit Facility
|
—
|
|
|
—
|
|
||
|
Less: debt issuance costs
|
(23
|
)
|
|
(26
|
)
|
||
|
Less: unamortized discounts
|
(39
|
)
|
|
(47
|
)
|
||
|
Long-term debt
|
$
|
2,788
|
|
|
$
|
3,012
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 1, 2016
|
|
October 3, 2015
|
|
October 1, 2016
|
|
October 3, 2015
|
||||||||
|
Weighted average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
Effect of dilutive securities outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted weighted average and equivalent shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
Net loss
|
$
|
(83
|
)
|
|
$
|
(29
|
)
|
|
$
|
(154
|
)
|
|
$
|
(131
|
)
|
|
Basic per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
Per share amount
|
$
|
(1.61
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
(2.56
|
)
|
|
Diluted per share amounts:
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average shares outstanding
|
51,690,204
|
|
|
51,151,541
|
|
|
51,499,447
|
|
|
50,925,976
|
|
||||
|
Per share amount
|
$
|
(1.61
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
(2.56
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
October 1, 2016
|
|
October 3, 2015
|
|
October 1, 2016
|
|
October 3, 2015
|
||||
|
Potentially dilutive shares
|
1,340,123
|
|
|
1,435,155
|
|
|
1,366,130
|
|
|
1,492,882
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 1, 2016
|
|
October 3, 2015
|
||||
|
Expected dividend yield
|
0%
|
|
0%
|
||||
|
Forfeiture rate
|
9.01%
|
|
10.24%
|
||||
|
Volatility
|
43.14%
|
|
33.98%
|
||||
|
Risk free interest rate
|
1.29%
|
|
1.53%
|
||||
|
Range of interest rates
|
0.25% - 1.75%
|
|
|
0.02% - 2.14%
|
|
||
|
Expected weighted-average life
|
5.33 years
|
|
5.32 years
|
||||
|
Fair value of SARs granted (in millions)
|
$
|
12
|
|
|
$
|
12
|
|
|
Weighted-average grant date fair value of SARs granted
(per underlying share) |
$
|
20.06
|
|
|
$
|
35.25
|
|
|
|
Nine Months Ended October 1, 2016
|
||||||
|
Stock Awards
|
Shares
|
|
Weighted-
Average Exercise Price |
||||
|
Outstanding at beginning of period
|
1,397,611
|
|
|
$
|
56.68
|
|
|
|
Granted
|
618,866
|
|
|
51.83
|
|
||
|
Exercised
|
(58,384
|
)
|
|
39.71
|
|
||
|
Forfeited
|
(52,858
|
)
|
|
65.26
|
|
||
|
Expired
|
(5,577
|
)
|
|
81.27
|
|
||
|
Outstanding at end of period
|
1,899,658
|
|
|
55.22
|
|
||
|
Exercisable at end of period
|
933,358
|
|
|
43.92
|
|
||
|
Intrinsic value of exercised SARs (in millions)
|
$
|
2
|
|
|
|
||
|
|
Outstanding
|
|
Exercisable
|
||||
|
Aggregate intrinsic value (in millions)
|
$
|
26
|
|
|
$
|
20
|
|
|
Weighted-average remaining contractual term
|
7.1 years
|
|
5.2 years
|
||||
|
|
Nine Months Ended October 1, 2016
|
|||||
|
Restricted Stock Awards and Units
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
|
Outstanding at beginning of period
|
605,193
|
|
|
$
|
77.82
|
|
|
Granted
|
|
|
|
|
|
|
|
Restricted Stock Awards
|
381,278
|
|
|
51.60
|
|
|
|
Restricted Stock Units
|
31,194
|
|
|
51.42
|
|
|
|
Total shares granted
|
412,472
|
|
|
|
|
|
|
Released
|
(234,402
|
)
|
|
56.46
|
|
|
|
Forfeited
|
(28,112
|
)
|
|
79.34
|
|
|
|
Outstanding at end of period
|
755,151
|
|
|
70.25
|
|
|
|
|
Nine Months Ended October 1, 2016
|
|||||
|
Performance Stock Awards and Units
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
|
Outstanding at beginning of period
|
341,703
|
|
|
$
|
73.30
|
|
|
Granted
|
|
|
|
|
||
|
Performance Stock Awards
|
178,378
|
|
|
50.34
|
|
|
|
Performance Stock Units
|
—
|
|
|
|
||
|
Total shares granted
|
178,378
|
|
|
|
||
|
Released
|
(111,325
|
)
|
|
46.58
|
|
|
|
Forfeited
|
(6,819
|
)
|
|
74.22
|
|
|
|
Outstanding at end of period
|
401,937
|
|
|
70.44
|
|
|
|
•
|
Unrealized (loss) gain on anticipated sales hedging transactions
relates to derivative instruments used to hedge the exposure related to currency exchange rates for forecasted Euro sales. These hedges are designated as cash flow hedges, and the Company defers income statement recognition of gains and losses until the hedged transaction occurs. See Note 9 Derivative Instruments for more details.
|
|
•
|
Unrealized (loss) gain on forward interest rate swaps hedging transactions
refers to the hedging of the interest rate risk exposure associated with the variable rate commitment entered into for the Acquisition. See Note 9 Derivative Instruments for more details.
|
|
•
|
Foreign currency translation adjustment
relates to the Company's non-U.S. subsidiary companies that have designated a functional currency other than the U.S. dollar. The Company is required to translate the subsidiary functional currency financial statements to dollars using a combination of historical, period-end, and average foreign exchange rates. This combination of rates creates the foreign currency translation adjustment component of accumulated other comprehensive income.
|
|
|
|
Unrealized (loss) gain on sales hedging
|
|
Unrealized (loss)/ gain on forward interest rate swaps (1)
|
|
Currency translation adjustments
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
5
|
|
|
$
|
(8
|
)
|
|
$
|
(6
|
)
|
|
$
|
(9
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
6
|
|
|
(18
|
)
|
|
(15
|
)
|
|
(27
|
)
|
||||
|
Amounts reclassified from AOCI to income
|
|
(12
|
)
|
|
1
|
|
|
(7
|
)
|
|
(18
|
)
|
||||
|
Tax benefit
|
|
1
|
|
|
7
|
|
|
—
|
|
|
8
|
|
||||
|
Other comprehensive loss
|
|
(5
|
)
|
|
(10
|
)
|
|
(22
|
)
|
|
(37
|
)
|
||||
|
Balance at October 3, 2015
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(28
|
)
|
|
$
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
|
$
|
(32
|
)
|
|
$
|
(48
|
)
|
|
|
Other comprehensive loss before reclassifications
|
|
(16
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(29
|
)
|
||||
|
Amounts reclassified from AOCI to income
|
|
10
|
|
|
2
|
|
|
—
|
|
|
12
|
|
||||
|
Tax benefit
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
||||
|
Other comprehensive loss
|
|
(5
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(13
|
)
|
||||
|
Balance at October 1, 2016
|
$
|
(6
|
)
|
|
$
|
(22
|
)
|
|
$
|
(33
|
)
|
|
$
|
(61
|
)
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
October 1,
2016 |
|
October 3,
2015 |
|
October 1,
2016 |
|
October 3,
2015 |
||||||||
|
Comprehensive Income Components
|
Financial Statement Line Item
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses (gains) on sales hedging:
|
|
|
|
|
|
|
|
|
||||||||
|
Total before tax
|
Net sales of tangible products
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
$
|
(12
|
)
|
|
Tax (benefit) expense
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|
3
|
|
||||
|
Net of taxes
|
|
3
|
|
|
—
|
|
|
8
|
|
|
(9
|
)
|
||||
|
Unrealized losses (gains) on forward interest rate swaps:
|
|
|
|
|
|
|
|
|
||||||||
|
Total before tax
|
Interest expense, net
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
|
Tax benefit
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net of taxes
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Currency translation adjustments
|
Foreign exchange loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Total amounts reclassified from AOCI
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
(15
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
October 1,
2016 |
|
October 3,
2015 |
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
Legacy Zebra
|
$
|
301
|
|
|
$
|
314
|
|
|
$
|
920
|
|
|
$
|
966
|
|
|
Enterprise
|
605
|
|
|
605
|
|
|
1,720
|
|
|
1,746
|
|
||||
|
Total segment
|
906
|
|
|
919
|
|
|
2,640
|
|
|
2,712
|
|
||||
|
Corporate, eliminations (1)
|
(2
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
(13
|
)
|
||||
|
Total
|
$
|
904
|
|
|
$
|
916
|
|
|
$
|
2,632
|
|
|
$
|
2,699
|
|
|
Operating (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Legacy Zebra
|
$
|
50
|
|
|
$
|
67
|
|
|
$
|
178
|
|
|
$
|
206
|
|
|
Enterprise
|
89
|
|
|
64
|
|
|
200
|
|
|
161
|
|
||||
|
Total segment
|
139
|
|
|
131
|
|
|
378
|
|
|
367
|
|
||||
|
Corporate, eliminations (2)
|
(163
|
)
|
|
(106
|
)
|
|
(369
|
)
|
|
(336
|
)
|
||||
|
Total
|
$
|
(24
|
)
|
|
$
|
25
|
|
|
$
|
9
|
|
|
$
|
31
|
|
|
(1)
|
Amounts included in Corporate, eliminations consist of purchase accounting adjustments not reported in segments related to the Acquisition.
|
|
(2)
|
Amounts included in Corporate, eliminations consist of purchase accounting adjustments not reported in segments; amortization expense, acquisition and integration expenses, impairment of goodwill and other intangibles and exit and restructuring costs.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Net sales
|
$
|
904
|
|
|
$
|
916
|
|
|
$
|
(12
|
)
|
|
(1.3
|
)%
|
|
$
|
2,632
|
|
|
$
|
2,699
|
|
|
$
|
(67
|
)
|
|
(2.5
|
)%
|
|
Gross profit
|
414
|
|
|
414
|
|
|
—
|
|
|
—
|
%
|
|
1,210
|
|
|
1,216
|
|
|
(6
|
)
|
|
(0.5
|
)%
|
||||||
|
Operating expenses
|
438
|
|
|
389
|
|
|
49
|
|
|
12.6
|
%
|
|
1,201
|
|
|
1,185
|
|
|
16
|
|
|
1.4
|
%
|
||||||
|
Operating (loss) income
|
$
|
(24
|
)
|
|
$
|
25
|
|
|
(49
|
)
|
|
NM
|
|
|
$
|
9
|
|
|
$
|
31
|
|
|
(22
|
)
|
|
NM
|
|
||
|
Gross margin
|
45.8
|
%
|
|
45.2
|
%
|
|
|
|
|
|
46.0
|
%
|
|
45.1
|
%
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Hardware
|
$
|
700
|
|
|
$
|
718
|
|
|
$
|
(18
|
)
|
|
(2.5
|
)%
|
|
$
|
2,031
|
|
|
$
|
2,101
|
|
|
$
|
(70
|
)
|
|
(3.3
|
)%
|
|
Supplies
|
72
|
|
|
69
|
|
|
3
|
|
|
4.3
|
%
|
|
210
|
|
|
203
|
|
|
7
|
|
|
3.4
|
%
|
||||||
|
Service and software
|
132
|
|
|
129
|
|
|
3
|
|
|
2.3
|
%
|
|
391
|
|
|
395
|
|
|
(4
|
)
|
|
(1.0
|
)%
|
||||||
|
Total Net sales
|
$
|
904
|
|
|
$
|
916
|
|
|
$
|
(12
|
)
|
|
(1.3
|
)%
|
|
$
|
2,632
|
|
|
$
|
2,699
|
|
|
$
|
(67
|
)
|
|
(2.5
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Geographic Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Europe, Middle East and Africa
|
$
|
282
|
|
|
$
|
276
|
|
|
$
|
6
|
|
|
2.2
|
%
|
|
$
|
839
|
|
|
$
|
870
|
|
|
$
|
(31
|
)
|
|
(3.6
|
)%
|
|
Latin America
|
54
|
|
|
56
|
|
|
(2
|
)
|
|
(3.6
|
)%
|
|
153
|
|
|
164
|
|
|
(11
|
)
|
|
(6.7
|
)%
|
||||||
|
Asia-Pacific
|
122
|
|
|
121
|
|
|
1
|
|
|
0.8
|
%
|
|
365
|
|
|
345
|
|
|
20
|
|
|
5.8
|
%
|
||||||
|
Total International
|
458
|
|
|
453
|
|
|
5
|
|
|
1.1
|
%
|
|
1,357
|
|
|
1,379
|
|
|
(22
|
)
|
|
(1.6
|
)%
|
||||||
|
North America
|
446
|
|
|
463
|
|
|
(17
|
)
|
|
(3.7
|
)%
|
|
1,275
|
|
|
1,320
|
|
|
(45
|
)
|
|
(3.4
|
)%
|
||||||
|
Total Net sales
|
$
|
904
|
|
|
$
|
916
|
|
|
$
|
(12
|
)
|
|
(1.3
|
)%
|
|
$
|
2,632
|
|
|
$
|
2,699
|
|
|
$
|
(67
|
)
|
|
(2.5
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Selling and marketing
|
$
|
112
|
|
|
$
|
120
|
|
|
$
|
(8
|
)
|
|
(6.7
|
)%
|
|
$
|
337
|
|
|
$
|
367
|
|
|
$
|
(30
|
)
|
|
(8.2
|
)%
|
|
Research and development
|
96
|
|
|
100
|
|
|
(4
|
)
|
|
(4.0
|
)%
|
|
284
|
|
|
296
|
|
|
(12
|
)
|
|
(4.1
|
)%
|
||||||
|
General and administrative
|
74
|
|
|
67
|
|
|
7
|
|
|
10.4
|
%
|
|
225
|
|
|
203
|
|
|
22
|
|
|
10.8
|
%
|
||||||
|
Amortization of intangible assets
|
59
|
|
|
59
|
|
|
—
|
|
|
—
|
%
|
|
178
|
|
|
190
|
|
|
(12
|
)
|
|
(6.3
|
)%
|
||||||
|
Acquisition and integration costs
|
28
|
|
|
37
|
|
|
(9
|
)
|
|
(24.3
|
)%
|
|
98
|
|
|
94
|
|
|
4
|
|
|
4.3
|
%
|
||||||
|
Impairment of goodwill and other intangibles
|
62
|
|
|
—
|
|
|
62
|
|
|
NA
|
|
62
|
|
|
—
|
|
|
62
|
|
|
NA
|
||||||||
|
Exit and restructuring costs
|
7
|
|
|
6
|
|
|
1
|
|
|
16.7
|
%
|
|
17
|
|
|
35
|
|
|
(18
|
)
|
|
(51.4
|
)%
|
||||||
|
Total Operating expenses
|
$
|
438
|
|
|
$
|
389
|
|
|
$
|
49
|
|
|
12.6
|
%
|
|
$
|
1,201
|
|
|
$
|
1,185
|
|
|
$
|
16
|
|
|
1.4
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Foreign exchange (loss) gain
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
(80.0
|
)%
|
|
$
|
(4
|
)
|
|
$
|
(21
|
)
|
|
$
|
17
|
|
|
(81.0
|
)%
|
|
Interest expense, net
|
(46
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
%
|
|
(145
|
)
|
|
(145
|
)
|
|
—
|
|
|
—
|
%
|
||||||
|
Other, net
|
(6
|
)
|
|
1
|
|
|
(7
|
)
|
|
NM
|
|
(9
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
NM
|
||||||||
|
Total other expenses
|
$
|
(53
|
)
|
|
$
|
(50
|
)
|
|
$
|
(3
|
)
|
|
6.0
|
%
|
|
$
|
(158
|
)
|
|
$
|
(167
|
)
|
|
$
|
9
|
|
|
(5.4
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||
|
Income tax (benefit) expense
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
NM
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
10
|
|
|
NM
|
|
Effective tax rate
|
(7.8
|
)%
|
|
(16.0
|
)%
|
|
|
|
|
|
(3.4
|
)%
|
|
3.7
|
%
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Net sales
|
$
|
301
|
|
|
$
|
314
|
|
|
$
|
(13
|
)
|
|
(4.1
|
)%
|
|
$
|
920
|
|
|
$
|
966
|
|
|
$
|
(46
|
)
|
|
(4.8
|
)%
|
|
Gross profit
|
145
|
|
|
161
|
|
|
(16
|
)
|
|
(9.9
|
)%
|
|
463
|
|
|
492
|
|
|
(29
|
)
|
|
(5.9
|
)%
|
||||||
|
Operating expenses
|
95
|
|
|
94
|
|
|
1
|
|
|
1.1
|
%
|
|
285
|
|
|
286
|
|
|
(1
|
)
|
|
(0.3
|
)%
|
||||||
|
Operating income
|
$
|
50
|
|
|
$
|
67
|
|
|
(17
|
)
|
|
(25.4
|
)%
|
|
$
|
178
|
|
|
$
|
206
|
|
|
(28
|
)
|
|
(13.6
|
)%
|
||
|
Gross margin
|
48.2
|
%
|
|
51.3
|
%
|
|
|
|
|
|
50.3
|
%
|
|
50.9
|
%
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
||||||||||||||
|
Net sales
|
$
|
605
|
|
|
$
|
605
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,720
|
|
|
$
|
1,746
|
|
|
$
|
(26
|
)
|
|
(1.5
|
)%
|
|
Gross profit
|
271
|
|
|
256
|
|
|
15
|
|
|
5.9
|
%
|
|
756
|
|
|
739
|
|
|
17
|
|
|
2.3
|
%
|
||||||
|
Operating expenses
|
182
|
|
|
192
|
|
|
(10
|
)
|
|
(5.2
|
)%
|
|
556
|
|
|
578
|
|
|
(22
|
)
|
|
(3.8
|
)%
|
||||||
|
Operating income
|
$
|
89
|
|
|
$
|
64
|
|
|
25
|
|
|
39.1
|
%
|
|
$
|
200
|
|
|
$
|
161
|
|
|
39
|
|
|
24.2
|
%
|
||
|
Gross margin
|
44.8
|
%
|
|
42.3
|
%
|
|
|
|
|
|
44.0
|
%
|
|
42.3
|
%
|
|
|
|
|
||||||||||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
October 1,
2016 |
|
October 3,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
Operating activities
|
$
|
245
|
|
|
$
|
116
|
|
|
$
|
129
|
|
|
111.2
|
%
|
|
Investing activities
|
(50
|
)
|
|
(112
|
)
|
|
62
|
|
|
(55.4
|
)%
|
|||
|
Financing activities
|
(231
|
)
|
|
(118
|
)
|
|
(113
|
)
|
|
95.8
|
%
|
|||
|
Effect of exchange rates on cash
|
7
|
|
|
(22
|
)
|
|
29
|
|
|
(131.8
|
)%
|
|||
|
Net decrease in cash
|
$
|
(29
|
)
|
|
$
|
(136
|
)
|
|
$
|
107
|
|
|
(78.7
|
)%
|
|
•
|
The increase in cash flows from operations as compared to the prior year was driven by improved inventory management, the extension of payment terms with vendors, and improved financial results (after excluding non-cash charges such as depreciation, amortization and impairment), partially offset by increased interest expense payments and creditor fees as part of the Refinancing Agreement, income tax payments, and employee incentive payments.
|
|
•
|
The decrease in cash used in investing activities is primarily due to the $52 million paid in 2015 to Motorola as part of the Acquisition, offset by $25 million in proceeds received from sales of investments and marketable securities during 2015, and the $38 million reduction in capital expenditures during 2016. This reduction is primarily due to investments made in IT infrastructure and software applications during 2016 versus the investments made in the Company's corporate office reported in 2015.
|
|
•
|
The increase in net cash used in financing activities over the prior year consisted primarily of the increase in Term Loan repayments of $105 million as well as $8 million related to the Company's share-based compensation program.
|
|
Senior Notes
|
$
|
1,050
|
|
|
Term Loan
|
1,800
|
|
|
|
Revolving Credit Facility
|
—
|
|
|
|
Less: Debt Issuance Costs
|
(23
|
)
|
|
|
Less: Unamortized Discounts
|
(39
|
)
|
|
|
Total Long-Term Debt
|
$
|
2,788
|
|
|
|
Nine Months Ended
|
||||||||||||||||
|
|
October 1, 2016
|
|
October 3, 2015
|
||||||||||||||
|
|
Zebra
|
|
Enterprise
|
|
Total
|
|
Zebra
|
|
Enterprise
|
|
Total
|
||||||
|
Customer A
|
6.0
|
%
|
|
14.3
|
%
|
|
20.3
|
%
|
|
5.6
|
%
|
|
13.8
|
%
|
|
19.4
|
%
|
|
Customer B
|
5.4
|
%
|
|
7.2
|
%
|
|
12.6
|
%
|
|
4.8
|
%
|
|
6.2
|
%
|
|
11.0
|
%
|
|
Customer C
|
4.0
|
%
|
|
8.1
|
%
|
|
12.1
|
%
|
|
4.7
|
%
|
|
8.3
|
%
|
|
13.0
|
%
|
|
•
|
Market acceptance of Zebra’s products and solution offerings and competitors’ offerings and the potential effects of technological changes,
|
|
•
|
The effect of global market conditions, including North America, Latin America, Asia-Pacific, Europe, Middle East, and Africa regions in which we do business,
|
|
•
|
Our ability to control manufacturing and operating costs,
|
|
•
|
Risks related to the manufacturing of Zebra’s products and conducting business operations in countries outside the U.S., including the risk of depending on key suppliers who are also in countries outside the U.S.,
|
|
•
|
Zebra’s ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions,
|
|
•
|
The availability of credit and the volatility of capital markets, which may affect our suppliers, customers and ourselves,
|
|
•
|
Success of integrating acquisitions, including the Enterprise business we acquired in October 2014 from Motorola Solutions, Inc.,
|
|
•
|
Interest rate and financial market conditions,
|
|
•
|
Access to cash and cash equivalents held outside the United States,
|
|
•
|
The effect of natural disasters on our business,
|
|
•
|
The impact of changes in foreign and domestic governmental policies, laws or regulations,
|
|
•
|
The impact of foreign exchange rates due to the large percentage of our sales and operations being in countries outside the U.S.,
|
|
•
|
The outcome of litigation in which Zebra may be involved, particularly litigation or claims related to infringement of third-party intellectual property rights, and
|
|
•
|
The outcome of any future tax matters or tax law changes.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 6.
|
Exhibits
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification
|
|
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification
|
|
|
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101
|
The following financial information from Zebra Technologies Corporation Quarterly Report on Form 10-Q, for the quarter ended October 1, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the consolidated balance sheets; (ii) the consolidated statements of operations; (iii) the consolidated statements of comprehensive (loss) income; (iv) the consolidated statements of cash flows; and (v) notes to consolidated financial statements.
|
|
|
ZEBRA TECHNOLOGIES CORPORATION
|
||
|
|
|
|
|
|
Date: November 15, 2016
|
By:
|
|
/s/ Anders Gustafsson
|
|
|
|
|
Anders Gustafsson
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date: November 15, 2016
|
By:
|
|
/s/ Michael C. Smiley
|
|
|
|
|
Michael C. Smiley
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|