These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
47-1053457
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Yes
x
|
No
o
|
|
Yes
o
|
No
x
|
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
•
|
Difficulties in entering markets in which we have no or limited direct prior experience and where competitors in such markets may have stronger market positions;
|
|
•
|
Diversion of management’s attention from normal daily operations of the business and the challenges of managing larger and more widespread operations resulting from acquisitions; and
|
|
•
|
The potential loss of key employees, customers, distributors, vendors and other business partners of the businesses we acquire.
|
|
•
|
Use a substantial portion of our cash resources or incur debt;
|
|
•
|
Significantly increase our interest expense, leverage and debt service requirements if we incur additional debt to pay for an acquisition;
|
|
•
|
Assume liabilities;
|
|
•
|
Issue common stock that would dilute our current stockholders’ percentage ownership;
|
|
•
|
Record goodwill and intangible assets that are subject to impairment testing on a regular basis and potential periodic impairment charges;
|
|
•
|
Incur amortization expenses related to certain intangible assets; and
|
|
•
|
Become subject to intellectual property or other litigation.
|
|
•
|
make it more difficult for us to satisfy our obligations, including our current indebtedness and any other indebtedness we may incur in the future;
|
|
•
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other elements of our business strategy and other general corporate purposes, including share repurchases and payment of dividends;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less indebtedness; and
|
|
•
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy or other general corporate purposes.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens;
|
|
•
|
engage in sale-leaseback transactions;
|
|
•
|
pay dividends or make distributions in respect of capital stock;
|
|
•
|
purchase or redeem capital stock;
|
|
•
|
make investments or certain other restricted payments;
|
|
•
|
sell assets;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
amend the terms of certain other indebtedness and organizational documents; or
|
|
•
|
effect a consolidation or merger.
|
|
•
|
government regulation or private initiatives that affect the manner in which healthcare industry participants interact with consumers and the general public;
|
|
•
|
consolidation of healthcare industry participants;
|
|
•
|
reductions in governmental funding for healthcare; and
|
|
•
|
adverse changes in business or economic conditions affecting pharmaceutical companies or other healthcare industry participants.
|
|
•
|
changes in the design and provision of health insurance plans;
|
|
•
|
a decrease in the number of new drugs or pharmaceutical products coming to market; and
|
|
•
|
decreases in marketing expenditures by pharmaceutical companies as a result of governmental regulation or private initiatives that discourage or prohibit advertising or sponsorship activities by pharmaceutical companies.
|
|
•
|
Assessments of the size of our subscriber base and our average revenue per subscriber, and comparisons of our results in these and other areas versus prior performance and that of our competitors;
|
|
•
|
Variations between our actual results and investor expectations;
|
|
•
|
Regulatory or competitive developments affecting our markets;
|
|
•
|
Investor perceptions of us and comparable public companies;
|
|
•
|
Conditions and trends in the communications, messaging and internet-related industries;
|
|
•
|
Announcements of technological innovations and acquisitions;
|
|
•
|
Introduction of new services by us or our competitors;
|
|
•
|
Developments with respect to intellectual property rights;
|
|
•
|
Conditions and trends in the internet and other technology industries;
|
|
•
|
Rumors, gossip or speculation published on public chat or bulletin boards;
|
|
•
|
General market conditions; and
|
|
•
|
Geopolitical events such as war, threat of war or terrorist actions.
|
|
|
High
|
|
Low
|
|
Year ended December 31, 2018
|
|
|
|
|
First Quarter
|
84.50
|
|
72.17
|
|
Second Quarter
|
91.00
|
|
77.11
|
|
Third Quarter
|
90.07
|
|
79.44
|
|
Fourth Quarter
|
81.65
|
|
65.47
|
|
Year ended December 31, 2017
|
|
|
|
|
First Quarter
|
86.96
|
|
81.42
|
|
Second Quarter
|
91.17
|
|
80.86
|
|
Third Quarter
|
85.85
|
|
72.08
|
|
Fourth Quarter
|
78.96
|
|
72.17
|
|
Declaration Date
|
|
Dividend per Common Share
|
|
Record Date
|
|
Payment Date
|
||
|
February 9, 2017
|
|
$
|
0.3650
|
|
|
February 22, 2017
|
|
March 9, 2017
|
|
May 4, 2017
|
|
$
|
0.3750
|
|
|
May 19, 2017
|
|
June 2, 2017
|
|
August 2, 2017
|
|
$
|
0.3850
|
|
|
August 14, 2017
|
|
September 1, 2017
|
|
October 31, 2017
|
|
$
|
0.3950
|
|
|
November 17, 2017
|
|
December 5, 2017
|
|
February 2, 2018
|
|
$
|
0.4050
|
|
|
February 22, 2018
|
|
March 9, 2018
|
|
May 3, 2018
|
|
$
|
0.4150
|
|
|
May 18, 2018
|
|
June 1, 2018
|
|
August 8, 2018
|
|
$
|
0.4250
|
|
|
August 20, 2018
|
|
September 4, 2018
|
|
October 29, 2018
|
|
$
|
0.4350
|
|
|
November 19, 2018
|
|
December 5, 2018
|
|
Period
|
Total Number of
Shares
Purchased
(1)
|
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the Plans or Programs
|
|||||
|
October 1, 2018 - October 31, 2018
|
2,194
|
|
|
$
|
74.77
|
|
|
—
|
|
|
1,938,689
|
|
|
November 1, 2018 - November 30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,938,689
|
|
|
December 1, 2018 - December 31, 2018
|
601,428
|
|
|
$
|
70.89
|
|
|
600,000
|
|
|
1,338,689
|
|
|
Total
|
603,622
|
|
|
|
|
|
600,000
|
|
|
1,338,689
|
|
|
|
(1)
|
Includes shares surrendered to the Company to pay the exercise price and/or to satisfy tax withholding obligations in connection with employee stock options and/or the vesting of restricted stock issued to employees.
|
|
Plan Category
|
Number of
Securities
to Be
Issued Upon
Exercise of
Outstanding
Options,
Warrants
and
Rights (a)
|
|
Weighted-Average
Exercise Price of
Outstanding
Options,
Warrants
and Rights (b)
|
|
Number of
Securities
Remaining
Available
for Future
Issuance
Under Equity
Compensation
Plans
(Excluding
Securities
Reflected in
Column (a)) (c)
|
||||
|
Equity compensation plans approved by security holders
|
707,777
|
|
|
$
|
56.84
|
|
|
3,860,697
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
707,777
|
|
|
$
|
56.84
|
|
|
3,860,697
|
|
|
Measurement
|
|
NASDAQ
|
Peer
|
|
Date
|
j2 Global
|
Computer Index
|
Group Index
|
|
Dec-13
|
100.00
|
100.00
|
100.00
|
|
Mar-14
|
100.61
|
101.55
|
103.71
|
|
Jun-14
|
102.24
|
109.80
|
108.30
|
|
Sep-14
|
99.26
|
115.25
|
105.61
|
|
Dec-14
|
124.55
|
119.88
|
104.36
|
|
Mar-15
|
131.92
|
121.42
|
114.56
|
|
Jun-15
|
136.45
|
121.67
|
117.43
|
|
Sep-15
|
142.29
|
115.55
|
112.54
|
|
Dec-15
|
165.24
|
127.36
|
125.83
|
|
Mar-16
|
123.79
|
128.45
|
116.10
|
|
Jun-16
|
126.98
|
123.38
|
127.02
|
|
Sep-16
|
133.88
|
141.35
|
121.07
|
|
Dec-16
|
164.28
|
142.99
|
114.22
|
|
Mar-17
|
168.52
|
161.41
|
130.11
|
|
Jun-17
|
170.90
|
168.17
|
139.48
|
|
Sep-17
|
148.50
|
182.86
|
146.69
|
|
Dec-17
|
150.82
|
198.42
|
157.56
|
|
Mar-18
|
158.62
|
203.42
|
179.56
|
|
Jun-18
|
174.02
|
217.73
|
202.75
|
|
Sep-18
|
166.52
|
234.63
|
231.49
|
|
Dec-18
|
139.60
|
191.11
|
198.22
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands, except for share and per share amounts)
|
||||||||||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
$
|
720,815
|
|
|
$
|
599,030
|
|
|
Cost of revenues
|
201,074
|
|
|
172,313
|
|
|
147,100
|
|
|
122,958
|
|
|
105,989
|
|
|||||
|
Gross profit
|
1,006,221
|
|
|
945,525
|
|
|
727,155
|
|
|
597,857
|
|
|
493,041
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and marketing
|
338,304
|
|
|
330,296
|
|
|
206,871
|
|
|
159,009
|
|
|
141,967
|
|
|||||
|
Research, development and engineering
|
48,370
|
|
|
46,004
|
|
|
38,046
|
|
|
34,329
|
|
|
30,680
|
|
|||||
|
General and administrative
|
375,267
|
|
|
323,517
|
|
|
239,672
|
|
|
205,137
|
|
|
134,188
|
|
|||||
|
Total operating expenses
|
761,941
|
|
|
699,817
|
|
|
484,589
|
|
|
398,475
|
|
|
306,835
|
|
|||||
|
Income from operations
|
244,280
|
|
|
245,708
|
|
|
242,566
|
|
|
199,382
|
|
|
186,206
|
|
|||||
|
Interest expense, net
|
61,987
|
|
|
67,777
|
|
|
41,370
|
|
|
42,458
|
|
|
31,204
|
|
|||||
|
Other expense (income), net
|
4,706
|
|
|
(22,035
|
)
|
|
(10,243
|
)
|
|
5
|
|
|
(165
|
)
|
|||||
|
Income before income taxes
|
177,587
|
|
|
199,966
|
|
|
211,439
|
|
|
156,919
|
|
|
155,167
|
|
|||||
|
Income tax expense
|
44,760
|
|
|
60,541
|
|
|
59,000
|
|
|
23,283
|
|
|
29,840
|
|
|||||
|
Net loss in earnings of equity method investment
|
4,140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
$
|
133,636
|
|
|
$
|
125,327
|
|
|
Less extinguishment of Series A preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(991
|
)
|
|||||
|
Net income attributable to j2 Global, Inc. common shareholders
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
$
|
133,636
|
|
|
$
|
124,336
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
2.64
|
|
|
$
|
2.89
|
|
|
$
|
3.15
|
|
|
$
|
2.76
|
|
|
$
|
2.60
|
|
|
Diluted
|
$
|
2.59
|
|
|
$
|
2.83
|
|
|
$
|
3.13
|
|
|
$
|
2.73
|
|
|
$
|
2.58
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
47,950,746
|
|
|
47,586,242
|
|
|
47,668,357
|
|
|
47,627,853
|
|
|
46,778,015
|
|
|||||
|
Diluted
|
48,927,791
|
|
|
48,669,027
|
|
|
47,963,226
|
|
|
48,087,760
|
|
|
47,106,538
|
|
|||||
|
Cash dividends declared per common share
|
$
|
1.68
|
|
|
$
|
1.52
|
|
|
$
|
1.36
|
|
|
$
|
1.22
|
|
|
$
|
1.10
|
|
|
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
209,474
|
|
|
$
|
350,945
|
|
|
$
|
123,950
|
|
|
$
|
255,530
|
|
|
$
|
433,663
|
|
|
Working capital
|
153,009
|
|
|
355,325
|
|
|
(106,090
|
)
|
|
286,151
|
|
|
486,816
|
|
|||||
|
Total assets
|
2,560,830
|
|
|
2,453,093
|
|
|
2,062,328
|
|
|
1,783,719
|
|
|
1,705,202
|
|
|||||
|
Other long-term liabilities
|
51,068
|
|
|
31,434
|
|
|
3,475
|
|
|
18,228
|
|
|
22,416
|
|
|||||
|
Total stockholders’ equity
|
$
|
1,035,744
|
|
|
$
|
1,020,305
|
|
|
$
|
914,536
|
|
|
$
|
890,208
|
|
|
$
|
820,235
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Subscriber revenues:
|
|
|
|
|
|
|
|
|
|||
|
Fixed
|
$
|
488,948
|
|
|
$
|
471,269
|
|
|
$
|
468,395
|
|
|
Variable
|
108,333
|
|
|
102,928
|
|
|
93,950
|
|
|||
|
Total subscriber revenues
|
597,281
|
|
|
574,197
|
|
|
562,345
|
|
|||
|
Other license revenues
|
694
|
|
|
4,759
|
|
|
4,593
|
|
|||
|
Total revenues
|
$
|
597,975
|
|
|
$
|
578,956
|
|
|
$
|
566,938
|
|
|
Percentage of total subscriber revenues:
|
|
|
|
|
|
|
|
|
|||
|
Fixed
|
81.9
|
%
|
|
82.1
|
%
|
|
83.3
|
%
|
|||
|
Variable
|
18.1
|
%
|
|
17.9
|
%
|
|
16.7
|
%
|
|||
|
Total revenues:
|
|
|
|
|
|
|
|
||||
|
Number-based
|
$
|
393,079
|
|
|
$
|
384,929
|
|
|
$
|
367,741
|
|
|
Non-number-based
|
204,896
|
|
|
194,027
|
|
|
199,197
|
|
|||
|
Total revenues
|
$
|
597,975
|
|
|
$
|
578,956
|
|
|
$
|
566,938
|
|
|
|
|
|
|
|
|
||||||
|
Average monthly revenue per Cloud Business Customer (ARPU)
(1)(2)
|
$
|
15.61
|
|
|
$
|
15.31
|
|
|
$
|
15.21
|
|
|
Cancel rate
(3)
|
2.1
|
%
|
|
2.0
|
%
|
|
2.1
|
%
|
|||
|
(1)
|
Quarterly ARPU is calculated using our standard convention of applying the average of the quarter’s beginning and ending base to the total revenue for the quarter. We believe ARPU provides investors an understanding of the average monthly revenues we recognize associated with each Cloud Services customer. As ARPU varies based on fixed subscription fee and variable usage components, we believe it can serve as a measure by which investors can evaluate trends in the types of services, levels of services and the usage levels of those services across our Cloud Services customer base.
|
|
(2)
|
Cloud Services customers are defined as paying direct inward dialing numbers for fax and voice services, and direct and resellers’ accounts for other services.
|
|
(3)
|
Cancel Rate is defined as cancels of small and medium businesses and individual Cloud Services customers with greater than four months of continuous service (continuous service includes Cloud Services customers administratively canceled and reactivated within the same calendar month), and enterprise Cloud Services customers beginning with their first day of service. Calculated monthly and expressed as an average over the three months of the quarter.
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Visits
|
7,706
|
|
|
5,720
|
|
|
4,992
|
|
|
Page views
|
31,727
|
|
|
23,731
|
|
|
18,063
|
|
|
|
.
|
Significant underperformance relative to expected historical or projected future operating results;
|
|
|
.
|
Significant changes in the manner of our use of the acquired assets or the strategy for our overall business;
|
|
|
.
|
Significant negative industry or economic trends;
|
|
|
.
|
Significant decline in our stock price for a sustained period; and
|
|
|
.
|
Our market capitalization relative to net book value.
|
|
|
Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Revenues
|
100%
|
|
100%
|
|
100%
|
|
Cost of revenues
|
17
|
|
15
|
|
17
|
|
Gross profit
|
83
|
|
85
|
|
83
|
|
Operating expenses:
|
|
|
|
|
|
|
Sales and marketing
|
28
|
|
30
|
|
24
|
|
Research, development and engineering
|
4
|
|
4
|
|
4
|
|
General and administrative
|
31
|
|
29
|
|
27
|
|
Total operating expenses
|
63
|
|
63
|
|
55
|
|
Income from operations
|
20
|
|
22
|
|
28
|
|
Interest expense, net
|
5
|
|
6
|
|
5
|
|
Other expense (income), net
|
—
|
|
(2)
|
|
(1)
|
|
Income before income taxes
|
15
|
|
18
|
|
24
|
|
Income tax expense
|
4
|
|
5
|
|
7
|
|
Net loss in earnings of equity method investment
|
—
|
|
—
|
|
—
|
|
Net income
|
11%
|
|
12%
|
|
17%
|
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
Percentage Change 2018 versus 2017
|
|
Percentage Change 2017 versus 2016
|
||||||
|
Revenues
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
8%
|
|
28%
|
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
Percentage Change 2018 versus 2017
|
|
Percentage Change 2017 versus 2016
|
||||||
|
Cost of revenue
|
$
|
201,074
|
|
|
$
|
172,313
|
|
|
$
|
147,100
|
|
|
17%
|
|
17%
|
|
As a percent of revenue
|
17%
|
|
15%
|
|
17%
|
|
|
|
|
||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
Percentage Change 2018 versus 2017
|
|
Percentage Change 2017 versus 2016
|
||||||
|
Sales and Marketing
|
$
|
338,304
|
|
|
$
|
330,296
|
|
|
$
|
206,871
|
|
|
2%
|
|
60%
|
|
As a percent of revenue
|
28%
|
|
30%
|
|
24%
|
|
|
|
|
||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
Percentage Change 2018 versus 2017
|
|
Percentage Change 2017 versus 2016
|
||||||
|
Research, Development and Engineering
|
$
|
48,370
|
|
|
$
|
46,004
|
|
|
$
|
38,046
|
|
|
5%
|
|
21%
|
|
As a percent of revenue
|
4%
|
|
4%
|
|
4%
|
|
|
|
|
||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
Percentage Change 2018 versus 2017
|
|
Percentage Change 2017 versus 2016
|
||||||
|
General and Administrative
|
$
|
375,267
|
|
|
$
|
323,517
|
|
|
$
|
239,672
|
|
|
16%
|
|
35%
|
|
As a percent of revenue
|
31%
|
|
29%
|
|
27%
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of revenues
|
$
|
510
|
|
|
$
|
500
|
|
|
$
|
436
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Sales and marketing
|
1,798
|
|
|
1,723
|
|
|
1,782
|
|
|||
|
Research, development and engineering
|
1,553
|
|
|
1,182
|
|
|
904
|
|
|||
|
General and administrative
|
24,232
|
|
|
19,332
|
|
|
10,528
|
|
|||
|
Total
|
$
|
28,093
|
|
|
$
|
22,737
|
|
|
$
|
13,650
|
|
|
1.
|
a decrease during 2018 from the reduction in the U.S. federal statutory income tax rate from 35% to 21%, effective on January 1, 2018; partially offset by:
|
|
2.
|
a decrease in the benefit for the portion of our income being taxed in foreign jurisdictions and subject to lower tax rates than in the U.S. (relative to income from U.S. domestic operations); and
|
|
3.
|
an increase in tax expense during 2018 due to tax law changes requiring certain income earned by foreign subsidiaries to be included in the income of the U.S. shareholder.
|
|
1.
|
an increase during 2017 in the transition tax due to the 2017 Tax Act; partially offset by:
|
|
2.
|
a decrease during 2017 in the valuation of deferred tax liabilities due to the decrease in the federal tax rate per the 2017 Tax Act; and
|
|
3.
|
a decrease during 2017 in the amount of deemed distribution income (Section 956) from our foreign subsidiaries.
|
|
|
|
Ireland
|
|
United Kingdom
|
|
Canada
|
|
Statutory tax rate
|
|
12.5%
|
|
19.0%
|
|
26.5%
|
|
Effective tax rate
(1)
|
|
4.6%
|
|
19.4%
|
|
26.6%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
External net sales
|
$
|
597,975
|
|
|
$
|
578,956
|
|
|
$
|
566,938
|
|
|
Inter-business net sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net sales
|
597,975
|
|
|
578,956
|
|
|
566,938
|
|
|||
|
Cost of revenues
|
122,154
|
|
|
118,746
|
|
|
120,562
|
|
|||
|
Gross profit
|
475,821
|
|
|
460,210
|
|
|
446,376
|
|
|||
|
Operating expenses
|
245,701
|
|
|
234,166
|
|
|
235,497
|
|
|||
|
Operating income
|
$
|
230,120
|
|
|
$
|
226,044
|
|
|
$
|
210,879
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
External net sales
|
$
|
609,314
|
|
|
$
|
538,882
|
|
|
$
|
307,317
|
|
|
Inter-business net sales
|
60
|
|
|
57
|
|
|
146
|
|
|||
|
Net sales
|
609,374
|
|
|
538,939
|
|
|
307,463
|
|
|||
|
Cost of revenues
|
78,919
|
|
|
53,574
|
|
|
26,538
|
|
|||
|
Gross profit
|
530,455
|
|
|
485,365
|
|
|
280,925
|
|
|||
|
Operating expenses
|
489,019
|
|
|
437,297
|
|
|
230,225
|
|
|||
|
Operating income
|
$
|
41,436
|
|
|
$
|
48,068
|
|
|
$
|
50,700
|
|
|
|
|
Payment Due by Period (in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
More than 5 Years
|
|
Total
|
||||||||||
|
Long-term debt - principal (a)
|
|
$
|
—
|
|
|
$
|
402,500
|
|
|
$
|
—
|
|
|
$
|
650,000
|
|
|
$
|
1,052,500
|
|
|
Long-term debt - interest (b)
|
|
50,456
|
|
|
97,622
|
|
|
78,000
|
|
|
78,000
|
|
|
304,078
|
|
|||||
|
Operating leases (c)
|
|
19,267
|
|
|
30,077
|
|
|
23,631
|
|
|
5,456
|
|
|
78,431
|
|
|||||
|
Capital leases (d)
|
|
315
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
594
|
|
|||||
|
Telecom services and co-location facilities (e)
|
|
3,193
|
|
|
3,152
|
|
|
230
|
|
|
—
|
|
|
6,575
|
|
|||||
|
Holdback payment (f)
|
|
2,495
|
|
|
3,236
|
|
|
—
|
|
|
—
|
|
|
5,731
|
|
|||||
|
Contingent consideration (g)
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||||
|
Transition tax (h)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,675
|
|
|
11,675
|
|
|||||
|
Self-Insurance (i)
|
|
9,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,912
|
|
|||||
|
Other (j)
|
|
1,995
|
|
|
1,710
|
|
|
598
|
|
|
—
|
|
|
4,303
|
|
|||||
|
Total
|
|
$
|
107,633
|
|
|
$
|
538,576
|
|
|
$
|
102,459
|
|
|
$
|
745,131
|
|
|
$
|
1,493,799
|
|
|
(a)
|
These amounts represent principal on long-term debt.
|
|
(b)
|
These amounts represent interest on long-term debt.
|
|
(c)
|
These amounts represent undiscounted future minimum rental commitments under noncancellable operating leases.
|
|
(d)
|
These amounts represent undiscounted future minimum rental commitments under noncancellable capital leases.
|
|
(e)
|
These amounts represent service commitments to various telecommunication providers.
|
|
(f)
|
These amounts represent the holdback amounts in connection with certain business acquisitions.
|
|
(g)
|
These amounts represent the contingent earn-out liabilities in connection with certain business acquisitions.
|
|
(h)
|
These amounts represent commitments related to the transition tax on unrepatriated foreign earnings. The Internal Revenue Service (“IRS”) has issued guidance indicating that an overpayment of 2017 federal income tax will first be applied to unpaid transition tax with any excess applied to subsequent tax years or refunded. As of December 31, 2018, the 2017 federal tax return overpayment was reclassified from taxes payable (short-term liability) to taxes payable (long-term liability). The December 31, 2018 balance sheet amount for the transition tax long-term obligation has been reduced to reflect the 2017 federal overpayment.
|
|
(i)
|
These amounts represent health and dental insurance plans in connection to self-insurance.
|
|
(j)
|
These amounts primarily represent certain consulting and Board of Director fee arrangements, software license commitments and others.
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
209,474
|
|
|
$
|
350,945
|
|
|
Accounts receivable, net of allowances of $10,422 and $8,701, respectively
|
221,615
|
|
|
234,195
|
|
||
|
Prepaid expenses and other current assets
|
29,242
|
|
|
35,287
|
|
||
|
Total current assets
|
460,331
|
|
|
620,427
|
|
||
|
Long-term investments
|
83,828
|
|
|
57,722
|
|
||
|
Property and equipment, net
|
98,813
|
|
|
79,773
|
|
||
|
Trade names, net
|
142,888
|
|
|
123,947
|
|
||
|
Patent and patent licenses, net
|
7,346
|
|
|
10,871
|
|
||
|
Customer relationships, net
|
191,208
|
|
|
193,606
|
|
||
|
Goodwill
|
1,380,376
|
|
|
1,196,611
|
|
||
|
Other purchased intangibles, net
|
185,026
|
|
|
157,327
|
|
||
|
Other assets
|
11,014
|
|
|
12,809
|
|
||
|
TOTAL ASSETS
|
$
|
2,560,830
|
|
|
$
|
2,453,093
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|||
|
Accounts payable and accrued expenses
|
$
|
166,521
|
|
|
$
|
169,837
|
|
|
Income taxes payable, current
|
12,915
|
|
|
—
|
|
||
|
Deferred revenue, current
|
127,568
|
|
|
95,255
|
|
||
|
Other current liabilities
|
318
|
|
|
10
|
|
||
|
Total current liabilities
|
307,322
|
|
|
265,102
|
|
||
|
Long-term debt
|
1,013,129
|
|
|
1,001,944
|
|
||
|
Deferred revenue, noncurrent
|
13,200
|
|
|
47
|
|
||
|
Income taxes payable, noncurrent
|
11,675
|
|
|
43,781
|
|
||
|
Liability for uncertain tax positions
|
59,644
|
|
|
52,216
|
|
||
|
Deferred income taxes, noncurrent
|
69,048
|
|
|
38,264
|
|
||
|
Other long-term liabilities
|
51,068
|
|
|
31,434
|
|
||
|
TOTAL LIABILITIES
|
1,525,086
|
|
|
1,432,788
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Preferred stock - Series A, $0.01 par value. Authorized 6,000 at December 31, 2018 and 2017, respectively; total issued and outstanding is zero and zero at December 31, 2018 and 2017, respectively.
|
—
|
|
|
—
|
|
||
|
Preferred stock - Series B, $0.01 par value. Authorized 20,000 at December 31, 2018 and 2017, respectively; total issued and outstanding is zero and zero at December 31, 2018 and 2017, respectively.
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value. Authorized 95,000,000 at December 31, 2018 and 2017; total issued 48,082,800 and 47,854,510 shares at December 31, 2018 and 2017, respectively; total outstanding 47,482,800 and 47,854,510 shares at December 31, 2018 and 2017, respectively.
|
481
|
|
|
479
|
|
||
|
Additional paid-in capital
|
354,210
|
|
|
325,854
|
|
||
|
Treasury stock, at cost (600,000 and zero shares, respectively, at December 31, 2018 and 2017, respectively).
|
(42,543
|
)
|
|
—
|
|
||
|
Retained earnings
|
769,575
|
|
|
723,062
|
|
||
|
Accumulated other comprehensive loss
|
(45,979
|
)
|
|
(29,090
|
)
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
1,035,744
|
|
|
1,020,305
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,560,830
|
|
|
$
|
2,453,093
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total revenues
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
(1)
|
201,074
|
|
|
172,313
|
|
|
147,100
|
|
|||
|
Gross profit
|
1,006,221
|
|
|
945,525
|
|
|
727,155
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
(1)
|
338,304
|
|
|
330,296
|
|
|
206,871
|
|
|||
|
Research, development and engineering
(1)
|
48,370
|
|
|
46,004
|
|
|
38,046
|
|
|||
|
General and administrative
(1)
|
375,267
|
|
|
323,517
|
|
|
239,672
|
|
|||
|
Total operating expenses
|
761,941
|
|
|
699,817
|
|
|
484,589
|
|
|||
|
Income from operations
|
244,280
|
|
|
245,708
|
|
|
242,566
|
|
|||
|
Interest expense, net
|
61,987
|
|
|
67,777
|
|
|
41,370
|
|
|||
|
Other expense (income), net
|
4,706
|
|
|
(22,035
|
)
|
|
(10,243
|
)
|
|||
|
Income before income taxes and net loss in earnings of equity method investment
|
177,587
|
|
|
199,966
|
|
|
211,439
|
|
|||
|
Income tax expense
|
44,760
|
|
|
60,541
|
|
|
59,000
|
|
|||
|
Net loss in earnings of equity method investment
|
4,140
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
2.64
|
|
|
$
|
2.89
|
|
|
$
|
3.15
|
|
|
Diluted
|
$
|
2.59
|
|
|
$
|
2.83
|
|
|
$
|
3.13
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
47,950,746
|
|
|
47,586,242
|
|
|
47,668,357
|
|
|||
|
Diluted
|
48,927,791
|
|
|
48,669,027
|
|
|
47,963,226
|
|
|||
|
Cash dividends paid per common share
|
$
|
1.68
|
|
|
$
|
1.52
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
(1)
Includes share-based compensation expense as follows:
|
|
|
|
|
|
||||||
|
Cost of revenues
|
$
|
510
|
|
|
$
|
500
|
|
|
$
|
436
|
|
|
Sales and marketing
|
1,798
|
|
|
1,723
|
|
|
1,782
|
|
|||
|
Research, development and engineering
|
1,553
|
|
|
1,182
|
|
|
904
|
|
|||
|
General and administrative
|
24,232
|
|
|
19,332
|
|
|
10,528
|
|
|||
|
Total
|
$
|
28,093
|
|
|
$
|
22,737
|
|
|
$
|
13,650
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(15,471
|
)
|
|
25,559
|
|
|
(23,076
|
)
|
|||
|
Change in fair value on available-for-sale investments, net of tax (benefit) expense of ($460), zero and $1,495 for the years ended 2018, 2017 and 2016, respectively
|
(1,418
|
)
|
|
—
|
|
|
(2,449
|
)
|
|||
|
Other comprehensive (loss) income, net of tax
|
(16,889
|
)
|
|
25,559
|
|
|
(25,525
|
)
|
|||
|
Comprehensive income
|
$
|
111,798
|
|
|
$
|
164,984
|
|
|
$
|
126,914
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
187,174
|
|
|
162,041
|
|
|
122,091
|
|
|||
|
Amortization of financing costs and discounts
|
11,385
|
|
|
11,952
|
|
|
9,818
|
|
|||
|
Share-based compensation
|
28,093
|
|
|
22,737
|
|
|
13,650
|
|
|||
|
Provision for doubtful accounts
|
17,338
|
|
|
13,159
|
|
|
13,169
|
|
|||
|
Deferred income taxes, net
|
25,050
|
|
|
(21,432
|
)
|
|
(13,779
|
)
|
|||
|
Loss on extinguishment of debt and related interest expense
|
—
|
|
|
7,962
|
|
|
—
|
|
|||
|
Gain on sale of businesses
|
—
|
|
|
(27,681
|
)
|
|
—
|
|
|||
|
Changes in fair value of contingent consideration
|
18,944
|
|
|
2,300
|
|
|
4,850
|
|
|||
|
Gain on available-for-sale investment
|
—
|
|
|
—
|
|
|
(7,716
|
)
|
|||
|
Loss on equity investments
|
10,506
|
|
|
—
|
|
|
—
|
|
|||
|
Decrease (increase) in:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
4,034
|
|
|
(37,546
|
)
|
|
(30,687
|
)
|
|||
|
Prepaid expenses and other current assets
|
2,211
|
|
|
4,001
|
|
|
(957
|
)
|
|||
|
Other assets
|
2,391
|
|
|
(2,712
|
)
|
|
(497
|
)
|
|||
|
Increase (decrease) in:
|
|
|
|
|
|
||||||
|
Accounts payable and accrued expenses
|
(35,220
|
)
|
|
(34,116
|
)
|
|
6,363
|
|
|||
|
Income taxes payable
|
(29,042
|
)
|
|
14,888
|
|
|
25,409
|
|
|||
|
Deferred revenue
|
11,991
|
|
|
941
|
|
|
(4,213
|
)
|
|||
|
Liability for uncertain tax positions
|
7,694
|
|
|
4,936
|
|
|
10,620
|
|
|||
|
Other long-term liabilities
|
10,089
|
|
|
3,564
|
|
|
(18,173
|
)
|
|||
|
Net cash provided by operating activities
|
401,325
|
|
|
264,419
|
|
|
282,387
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Purchases of equity method investment
|
(36,635
|
)
|
|
—
|
|
|
—
|
|
|||
|
Maturity of investments
|
—
|
|
|
—
|
|
|
241,817
|
|
|||
|
Purchases of available-for-sale investments
|
(500
|
)
|
|
(4
|
)
|
|
(80,918
|
)
|
|||
|
Purchases of property and equipment
|
(56,379
|
)
|
|
(39,595
|
)
|
|
(24,746
|
)
|
|||
|
Acquisition of businesses, net of cash received
|
(312,430
|
)
|
|
(174,951
|
)
|
|
(580,691
|
)
|
|||
|
Proceeds from sale of businesses, net of cash divested
|
—
|
|
|
58,300
|
|
|
—
|
|
|||
|
Purchases of intangible assets
|
(669
|
)
|
|
(2,240
|
)
|
|
(4,321
|
)
|
|||
|
Net cash used in investing activities
|
(406,613
|
)
|
|
(158,490
|
)
|
|
(448,859
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Issuance of long-term debt, net
|
—
|
|
|
636,485
|
|
|
—
|
|
|||
|
Payment of debt
|
(2,204
|
)
|
|
(255,000
|
)
|
|
—
|
|
|||
|
Proceeds from line of credit, net
|
—
|
|
|
44,981
|
|
|
178,710
|
|
|||
|
Repayment of line of credit
|
—
|
|
|
(225,000
|
)
|
|
—
|
|
|||
|
Repurchase of common stock
|
(47,102
|
)
|
|
(9,850
|
)
|
|
(56,496
|
)
|
|||
|
Issuance of common stock under employee stock purchase plan
|
2,084
|
|
|
259
|
|
|
254
|
|
|||
|
Exercise of stock options
|
1,540
|
|
|
1,108
|
|
|
3,570
|
|
|||
|
Dividends paid
|
(81,679
|
)
|
|
(73,469
|
)
|
|
(65,835
|
)
|
|||
|
Deferred payments for acquisitions
|
(3,558
|
)
|
|
(7,637
|
)
|
|
(20,832
|
)
|
|||
|
Other
|
(443
|
)
|
|
(54
|
)
|
|
1,779
|
|
|||
|
Net cash (used in) provided by financing activities
|
(131,362
|
)
|
|
111,823
|
|
|
41,150
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,821
|
)
|
|
9,243
|
|
|
(6,258
|
)
|
|||
|
Net change in cash and cash equivalents
|
(141,471
|
)
|
|
226,995
|
|
|
(131,580
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
350,945
|
|
|
123,950
|
|
|
255,530
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
209,474
|
|
|
$
|
350,945
|
|
|
$
|
123,950
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
||||||||||||||
|
|
Common stock
|
Additional
paid-in
|
Treasury stock
|
Retained
|
other comprehensive
|
Total
Stockholders’
|
||||||||||||||||
|
|
Shares
|
Amount
|
capital
|
Shares
|
Amount
|
earnings
|
income/(loss)
|
Equity
|
||||||||||||||
|
Balance, January 1, 2016
|
47,950,677
|
|
$
|
479
|
|
$
|
292,064
|
|
—
|
|
$
|
—
|
|
$
|
626,789
|
|
$
|
(29,124
|
)
|
$
|
890,208
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
152,439
|
|
—
|
|
152,439
|
|
||||||
|
Other comprehensive income, net of tax expense $1,495
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(25,525
|
)
|
(25,525
|
)
|
||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(65,835
|
)
|
—
|
|
(65,835
|
)
|
||||||
|
Exercise of stock options
|
142,870
|
|
1
|
|
3,569
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,570
|
|
||||||
|
Issuance of shares under Employee Stock Purchase Plan
|
3,918
|
|
—
|
|
254
|
|
—
|
|
—
|
|
—
|
|
—
|
|
254
|
|
||||||
|
Vested restricted stock
|
270,098
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Repurchase and retirement of common stock
|
(1,015,584
|
)
|
(10
|
)
|
(3,344
|
)
|
—
|
|
—
|
|
(53,142
|
)
|
—
|
|
(56,496
|
)
|
||||||
|
Exchange of Series B preferred stock
|
91,737
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
13,519
|
|
—
|
|
—
|
|
131
|
|
—
|
|
13,650
|
|
||||||
|
Excess tax benefit on share based compensation
|
—
|
|
—
|
|
2,271
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,271
|
|
||||||
|
Balance, December 31, 2016
|
47,443,716
|
|
$
|
474
|
|
$
|
308,329
|
|
—
|
|
$
|
—
|
|
$
|
660,382
|
|
$
|
(54,649
|
)
|
$
|
914,536
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
139,425
|
|
—
|
|
139,425
|
|
||||||
|
Other comprehensive income, net of tax of zero
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25,559
|
|
25,559
|
|
||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(73,469
|
)
|
—
|
|
(73,469
|
)
|
||||||
|
Exercise of stock options
|
38,183
|
|
1
|
|
1,107
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,108
|
|
||||||
|
Issuance of shares under Employee Stock Purchase Plan
|
3,283
|
|
—
|
|
259
|
|
—
|
|
—
|
|
—
|
|
—
|
|
259
|
|
||||||
|
Vested restricted stock
|
397,781
|
|
4
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Repurchase and retirement of common stock
|
(117,076
|
)
|
(1
|
)
|
(6,441
|
)
|
—
|
|
—
|
|
(3,408
|
)
|
—
|
|
(9,850
|
)
|
||||||
|
Exchange of Series B preferred stock
|
88,623
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
22,605
|
|
—
|
|
—
|
|
132
|
|
—
|
|
22,737
|
|
||||||
|
Balance, December 31, 2017
|
47,854,510
|
|
$
|
479
|
|
$
|
325,854
|
|
—
|
|
$
|
—
|
|
$
|
723,062
|
|
$
|
(29,090
|
)
|
$
|
1,020,305
|
|
|
Cumulative effect of change in accounting principle
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,599
|
|
—
|
|
1,599
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
128,687
|
|
—
|
|
128,687
|
|
||||||
|
Other comprehensive income, net of tax benefit ($460)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16,889
|
)
|
(16,889
|
)
|
||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(82,573
|
)
|
—
|
|
(82,573
|
)
|
||||||
|
Exercise of stock options
|
67,898
|
|
1
|
|
1,539
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,540
|
|
||||||
|
Issuance of shares under Employee Stock Purchase Plan
|
33,262
|
|
—
|
|
2,084
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,084
|
|
||||||
|
Vested restricted stock
|
169,512
|
|
2
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Repurchase and retirement of common stock
|
(52,912
|
)
|
(1
|
)
|
(3,230
|
)
|
—
|
|
—
|
|
(1,328
|
)
|
—
|
|
(4,559
|
)
|
||||||
|
Exchange of Series B preferred stock
|
10,530
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Repurchase of shares
|
—
|
|
—
|
|
—
|
|
(600,000
|
)
|
(42,543
|
)
|
—
|
|
—
|
|
(42,543
|
)
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
27,965
|
|
—
|
|
—
|
|
128
|
|
—
|
|
28,093
|
|
||||||
|
Balance, December 31, 2018
|
48,082,800
|
|
$
|
481
|
|
$
|
354,210
|
|
(600,000
|
)
|
$
|
(42,543
|
)
|
$
|
769,575
|
|
$
|
(45,979
|
)
|
$
|
1,035,744
|
|
|
(a)
|
Principles of Consolidation
|
|
(b)
|
Use of Estimates
|
|
(c)
|
Allowances for Doubtful Accounts
|
|
(d)
|
Revenue Recognition
|
|
(e)
|
Fair Value Measurements
|
|
(f)
|
Cash and Cash Equivalents
|
|
(g)
|
Investments
|
|
(h)
|
Variable Interest Entities (“VIE”)
|
|
(i)
|
Debt Issuance Costs and Debt Discount
|
|
(j)
|
Derivative Instruments
|
|
(k)
|
Concentration of Credit Risk
|
|
(l)
|
Foreign Currency
|
|
(m)
|
Property and Equipment
|
|
(n)
|
Impairment or Disposal of Long-Lived Assets
|
|
(o)
|
Goodwill and Intangible Assets
|
|
(p)
|
Contingent Consideration
|
|
(q)
|
Self-Insurance Program
|
|
(r)
|
Income Taxes
|
|
(s)
|
Share-Based Compensation
|
|
(t)
|
Earnings Per Common Share (“EPS”)
|
|
(u)
|
Research, Development and Engineering
|
|
(v)
|
Segment Reporting
|
|
(w)
|
Advertising Costs
|
|
(x)
|
Recent Accounting Pronouncements
|
|
•
|
not reassess whether expired or existing contracts contain leases under the new definition of a lease;
|
|
•
|
not reassess lease classification for expired or existing leases;
|
|
•
|
not reassess whether previously capitalized initial direct costs would qualify for capitalization under Topic 842;
|
|
(y)
|
Reclassifications
|
|
|
January 1, 2018
|
|
Adjustments due to ASU No. 2014-09
|
|
December 31, 2017
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
234,195
|
|
|
$
|
—
|
|
|
$
|
234,195
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Deferred revenue, current
|
93,656
|
|
|
(1,599
|
)
|
|
95,255
|
|
|||
|
Deferred revenue, noncurrent
|
47
|
|
|
—
|
|
|
47
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
724,661
|
|
|
$
|
1,599
|
|
|
$
|
723,062
|
|
|
|
December 31, 2018
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
Balances Without Adoption of ASC 606
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
221,615
|
|
|
$
|
—
|
|
|
$
|
221,615
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Deferred revenue, current
|
127,568
|
|
|
(5,455
|
)
|
|
122,113
|
|
|||
|
Deferred revenue, noncurrent
|
13,200
|
|
|
—
|
|
|
13,200
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
769,575
|
|
|
$
|
5,455
|
|
|
$
|
775,030
|
|
|
|
2018
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
Amounts Without Adoption of ASC 606
|
||||||
|
Statement of Income
|
|
|
|
|
|||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Total revenues
|
$
|
1,207,295
|
|
|
$
|
7,054
|
|
|
$
|
1,214,349
|
|
|
Expenses
|
|
|
|
|
|
||||||
|
Total expenses
|
1,078,608
|
|
|
—
|
|
|
1,078,608
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
128,687
|
|
|
$
|
7,054
|
|
|
$
|
135,741
|
|
|
Diluted EPS impact
|
$
|
2.59
|
|
|
$
|
0.14
|
|
|
$
|
2.73
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Digital Media
|
2018
|
|
2017
|
|
2016
|
||||||
|
Advertising
|
$
|
468,325
|
|
|
$
|
455,647
|
|
|
$
|
274,763
|
|
|
Subscription
|
138,689
|
|
|
70,794
|
|
|
32,700
|
|
|||
|
Other
|
2,360
|
|
|
12,498
|
|
|
—
|
|
|||
|
Total Digital Media revenues
|
$
|
609,374
|
|
|
$
|
538,939
|
|
|
$
|
307,463
|
|
|
|
|
|
|
|
|
||||||
|
Cloud Services
|
|
|
|
|
|
||||||
|
Subscription
|
$
|
597,281
|
|
|
$
|
574,197
|
|
|
$
|
562,345
|
|
|
Other
|
694
|
|
|
4,759
|
|
|
4,593
|
|
|||
|
Total Cloud Services revenues
|
$
|
597,975
|
|
|
$
|
578,956
|
|
|
$
|
566,938
|
|
|
|
|
|
|
|
|
||||||
|
Corporate
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Elimination of inter-business revenues
|
(60
|
)
|
|
(57
|
)
|
|
(146
|
)
|
|||
|
Total Revenues
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
|
|
|
|
|
|
||||||
|
Timing of revenue recognition
|
|
|
|
|
|
||||||
|
Point in time
|
$
|
4,752
|
|
|
$
|
22,559
|
|
|
$
|
14,459
|
|
|
Over time
|
1,202,543
|
|
|
1,095,279
|
|
|
859,796
|
|
|||
|
Total
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
•
|
Website reporting by the Company, the customer, or a third-party contains the delivery evidence needed to satisfy the performance obligations within the advertising contract
|
|
•
|
Successfully delivered leads are evidenced by either delivery reports from the Company’s internal lead management systems or through e-mail communication and/or other evidence of delivery showing acceptance of leads by the customer
|
|
•
|
Commission is evidenced by direct site reporting from the affiliate or via direct confirmation from the customer
|
|
•
|
Evidence of delivery is contained in the Company’s systems or from correspondence with the customer which tracks when a customer accepts delivery of any product, digital keys or download links
|
|
•
|
Faxing capabilities are provided
|
|
•
|
Voice services are delivered
|
|
•
|
Email Marketing services are delivered
|
|
•
|
Security solutions, including email and endpoint are provided
|
|
•
|
Online data Backup capabilities are provided
|
|
4.
|
Business Acquisitions
|
|
Assets and Liabilities
|
Valuation
|
||
|
|
|
||
|
Cash
(1)
|
$
|
15,532
|
|
|
Accounts receivable
|
|
11,321
|
|
|
Prepaid expenses and other current assets
|
|
3,480
|
|
|
Property and equipment
|
|
4,755
|
|
|
Trade names
|
|
33,750
|
|
|
Customer relationships
|
|
66,516
|
|
|
Goodwill
|
|
194,282
|
|
|
Trademarks
|
|
3,285
|
|
|
Other intangibles
|
|
84,907
|
|
|
Other long-term assets
|
|
341
|
|
|
Deferred tax asset
|
|
821
|
|
|
Accounts payables and accrued expenses
|
|
(10,864
|
)
|
|
Deferred revenue
|
|
(37,113
|
)
|
|
Capital lease
|
|
(956
|
)
|
|
Income taxes payable
|
|
(1,458
|
)
|
|
Deferred tax liability
|
|
(22,990
|
)
|
|
Other long-term liabilities
|
|
(5,410
|
)
|
|
Total
|
$
|
340,199
|
|
|
|
Year ended
|
||||||
|
|
December 31,
2018
|
|
December 31,
2017
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Revenues
|
$
|
1,264,544
|
|
|
$
|
1,218,530
|
|
|
Net income
|
$
|
121,727
|
|
|
$
|
123,378
|
|
|
EPS - Basic
|
$
|
2.50
|
|
|
$
|
2.56
|
|
|
EPS - Diluted
|
$
|
2.45
|
|
|
$
|
2.50
|
|
|
Assets and Liabilities
|
Valuation
|
||
|
|
|
||
|
Accounts receivable
|
$
|
14,130
|
|
|
Prepaid expenses and other current assets
|
|
10,243
|
|
|
Property and equipment
|
|
6,411
|
|
|
Trade names
|
|
20,610
|
|
|
Customer relationships
|
|
61,307
|
|
|
Goodwill
|
|
121,827
|
|
|
Trademarks
|
|
1,373
|
|
|
Other intangibles
|
|
36,998
|
|
|
Deferred tax asset
|
|
405
|
|
|
Accounts payables and accrued expenses
|
|
(27,995
|
)
|
|
Deferred revenue
|
|
(11,853
|
)
|
|
Deferred tax liability
|
|
(29,534
|
)
|
|
Total
|
$
|
203,922
|
|
|
Assets and Liabilities
(1)
|
Valuation
|
||
|
|
|
||
|
Accounts receivable
|
$
|
70,922
|
|
|
Prepaid expenses and other current assets
|
|
11,730
|
|
|
Property and equipment
|
|
11,109
|
|
|
Trade names
|
|
5,866
|
|
|
Customer relationships
|
|
85,482
|
|
|
Goodwill
|
|
333,190
|
|
|
Trademarks
|
|
70,300
|
|
|
Other intangibles
|
|
91,264
|
|
|
Accounts payables and accrued expenses
|
|
(62,188
|
)
|
|
Deferred revenue
|
|
(6,904
|
)
|
|
Deferred tax liability
|
|
(14,503
|
)
|
|
Capital lease
|
|
(194
|
)
|
|
Total
|
$
|
596,074
|
|
|
Assets and Liabilities
|
Valuation
|
||
|
|
|
||
|
Cash
|
$
|
15,918
|
|
|
Accounts receivable
|
|
67,968
|
|
|
Prepaid expenses and other current assets
|
|
11,168
|
|
|
Property and equipment
|
|
6,494
|
|
|
Customer relationships
|
|
45,500
|
|
|
Goodwill
|
|
263,988
|
|
|
Trademarks
|
|
70,300
|
|
|
Other intangibles
|
|
88,267
|
|
|
Accounts payables and accrued expenses
|
|
(59,091
|
)
|
|
Deferred revenue
|
|
(5,297
|
)
|
|
Deferred tax liability
|
|
(11,500
|
)
|
|
Total
|
$
|
493,715
|
|
|
|
Year ended
|
||||||
|
|
December 31,
2016
|
|
December 31,
2015
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Revenues
|
$
|
1,082,813
|
|
|
$
|
952,806
|
|
|
Net income
|
$
|
103,541
|
|
|
$
|
115,059
|
|
|
EPS - Basic
|
$
|
2.14
|
|
|
$
|
2.38
|
|
|
EPS - Diluted
|
$
|
2.13
|
|
|
$
|
2.35
|
|
|
|
Year ended
|
||||||
|
|
December 31,
2016
|
|
December 31,
2015
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Revenues
|
$
|
1,102,510
|
|
|
$
|
1,009,169
|
|
|
Net income
|
$
|
108,822
|
|
|
$
|
111,817
|
|
|
EPS - Basic
|
$
|
2.25
|
|
|
$
|
2.31
|
|
|
EPS - Diluted
|
$
|
2.24
|
|
|
$
|
2.29
|
|
|
5.
|
Investments
|
|
|
Cost
|
|
Impairment
|
|
Adjustments
|
|
Fair Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
34,977
|
|
|
$
|
—
|
|
|
$
|
(3,678
|
)
|
|
$
|
31,299
|
|
|
Total
|
$
|
34,977
|
|
|
$
|
—
|
|
|
$
|
(3,678
|
)
|
|
$
|
31,299
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
34,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,977
|
|
|
Total
|
$
|
34,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,977
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
$
|
23,256
|
|
|
$
|
21
|
|
|
$
|
(1,899
|
)
|
|
$
|
21,378
|
|
|
Total
|
$
|
23,256
|
|
|
$
|
21
|
|
|
$
|
(1,899
|
)
|
|
$
|
21,378
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate debt securities
|
$
|
22,745
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,745
|
|
|
Total
|
$
|
22,745
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,745
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Due within 1 year
|
$
|
—
|
|
|
$
|
—
|
|
|
Due within more than 1 year but less than 5 years
|
21,378
|
|
|
22,745
|
|
||
|
Due within more than 5 years but less than 10 years
|
—
|
|
|
—
|
|
||
|
Due 10 years or after
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
21,378
|
|
|
$
|
22,745
|
|
|
•
|
the length of time and the extent to which fair value has been below cost;
|
|
•
|
the severity of the impairment;
|
|
•
|
the cause of the impairment and the financial condition and near-term prospects of the issuer;
|
|
•
|
activity in the market of the issuer which may indicate adverse credit conditions; and
|
|
•
|
the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery.
|
|
•
|
identification and evaluation of investments that have indications of possible impairment;
|
|
•
|
analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period;
|
|
•
|
discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having an other-than-temporary impairment and those that would not support an other-than-temporary impairment;
|
|
•
|
documentation of the results of these analyses, as required under business policies; and
|
|
•
|
information provided by third-party valuation experts.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Corporate debt securities
|
$
|
20,846
|
|
|
$
|
(1,899
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,846
|
|
|
$
|
(1,899
|
)
|
|
Total
|
$
|
20,846
|
|
|
$
|
(1,899
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,846
|
|
|
$
|
(1,899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Corporate debt securities
|
$
|
22,745
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,745
|
|
|
$
|
—
|
|
|
Total
|
$
|
22,745
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,745
|
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Equity securities
|
$
|
31,151
|
|
|
$
|
—
|
|
|
Maximum exposure to loss
|
$
|
31,151
|
|
|
$
|
—
|
|
|
6.
|
Assets Held for Sale
|
|
7.
|
Fair Value Measurements
|
|
|
§
|
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
|
|
§
|
Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
|
|
|
§
|
Level 3 – Unobservable inputs which are supported by little or no market activity.
|
|
December 31, 2018
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market and other funds
|
$
|
450
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
Corporate debt securities
|
—
|
|
|
532
|
|
|
20,846
|
|
|
21,378
|
|
||||
|
Total assets measured at fair value
|
$
|
450
|
|
|
$
|
532
|
|
|
$
|
20,846
|
|
|
$
|
21,828
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,035
|
|
|
$
|
50,035
|
|
|
Contingent interest derivative
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
768
|
|
|
$
|
50,035
|
|
|
$
|
50,803
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market and other funds
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453
|
|
|
Corporate debt securities
|
—
|
|
|
22,745
|
|
|
—
|
|
|
22,745
|
|
||||
|
Total assets measured at fair value
|
$
|
453
|
|
|
$
|
22,745
|
|
|
$
|
—
|
|
|
$
|
23,198
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,477
|
|
|
$
|
20,477
|
|
|
Contingent interest derivative
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
768
|
|
|
$
|
20,477
|
|
|
$
|
21,245
|
|
|
|
Amount
|
|
Affected line item in the Statement of Income
|
||
|
Derivative Liabilities:
|
|
|
|
||
|
Level 2:
|
|
|
|
||
|
Balance as of January 1, 2017
|
$
|
958
|
|
|
|
|
Total fair value adjustments reported in earnings
|
(190
|
)
|
|
Interest expense, net
|
|
|
Balance as of December 31, 2017
|
$
|
768
|
|
|
|
|
Total fair value adjustments reported in earnings
|
—
|
|
|
Interest expense, net
|
|
|
Balance as of December 31, 2018
|
$
|
768
|
|
|
|
|
|
Level 3
|
|
Affected line item in the Statement of Income
|
||
|
Balance as of January 1, 2017
|
$
|
17,450
|
|
|
|
|
Contingent consideration
|
17,577
|
|
|
|
|
|
Total fair value adjustments reported in earnings
|
2,300
|
|
|
General and administrative
|
|
|
Contingent consideration payments
|
(16,850
|
)
|
|
Not Applicable
|
|
|
Balance as of December 31, 2017
|
$
|
20,477
|
|
|
|
|
Contingent consideration
|
11,391
|
|
|
|
|
|
Total fair value adjustments reported in earnings
|
18,944
|
|
|
General and administrative
|
|
|
Contingent consideration payments
|
(777
|
)
|
|
Not Applicable
|
|
|
Balance as of December 31, 2018
|
$
|
50,035
|
|
|
|
|
|
Level 3
|
|
Affected line item in the Statement of Income
|
||
|
Balance as of January 1, 2018
|
$
|
—
|
|
|
|
|
Transfer in to Level 3
|
20,846
|
|
|
|
|
|
Balance as of December 31, 2018
|
$
|
20,846
|
|
|
|
|
8.
|
Property and Equipment
|
|
|
2018
|
|
2017
|
||||
|
Computers and related equipment
|
$
|
272,067
|
|
|
$
|
215,631
|
|
|
Furniture and equipment
|
2,391
|
|
|
2,035
|
|
||
|
Leasehold improvements
|
14,706
|
|
|
16,163
|
|
||
|
|
289,164
|
|
|
233,829
|
|
||
|
Less: Accumulated depreciation and amortization
|
(190,351
|
)
|
|
(154,056
|
)
|
||
|
Total property and equipment, net
|
$
|
98,813
|
|
|
$
|
79,773
|
|
|
9.
|
Goodwill and Intangible Assets
|
|
|
Fax and Email Marketing
|
|
Voice, Backup, and Security
|
|
Total Cloud Services
|
|
Digital Media
|
|
Consolidated
|
||||||||||
|
Balance as of January 1, 2017
|
$
|
319,734
|
|
|
$
|
239,418
|
|
|
$
|
559,152
|
|
|
$
|
563,658
|
|
|
$
|
1,122,810
|
|
|
Goodwill acquired (Note 4)
|
22,724
|
|
|
11,311
|
|
|
34,035
|
|
|
87,792
|
|
|
121,827
|
|
|||||
|
Goodwill written off related to sale of a business unit
(1)(2)(3)
|
—
|
|
|
(3,614
|
)
|
|
(3,614
|
)
|
|
(54,127
|
)
|
|
(57,741
|
)
|
|||||
|
Purchase Accounting Adjustments
(4)
|
(741
|
)
|
|
(25
|
)
|
|
(766
|
)
|
|
(4,667
|
)
|
|
(5,433
|
)
|
|||||
|
Foreign exchange translation
|
5,097
|
|
|
9,849
|
|
|
14,946
|
|
|
202
|
|
|
15,148
|
|
|||||
|
Balance as of December 31, 2017
|
$
|
346,814
|
|
|
$
|
256,939
|
|
|
$
|
603,753
|
|
|
$
|
592,858
|
|
|
$
|
1,196,611
|
|
|
Goodwill acquired (Note 4)
|
5,561
|
|
|
67,817
|
|
|
73,378
|
|
|
120,904
|
|
|
194,282
|
|
|||||
|
Purchase accounting adjustments
(4)
|
—
|
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
240
|
|
|
(774
|
)
|
|||||
|
Foreign exchange translation
|
(2,146
|
)
|
|
(6,983
|
)
|
|
(9,129
|
)
|
|
(614
|
)
|
|
(9,743
|
)
|
|||||
|
Allocation to new reportable segments
|
16,041
|
|
|
(16,041
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance as of December 31, 2018
|
$
|
366,270
|
|
|
$
|
300,718
|
|
|
$
|
666,988
|
|
|
$
|
713,388
|
|
|
$
|
1,380,376
|
|
|
|
2018
|
|
2017
|
||||
|
Trade names
|
$
|
27,379
|
|
|
$
|
27,379
|
|
|
Other
|
4,306
|
|
|
5,432
|
|
||
|
Total
|
$
|
31,685
|
|
|
$
|
32,811
|
|
|
|
Weighted-Average
Amortization
Period
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Trade names
|
10.9 years
|
|
$
|
181,231
|
|
|
$
|
65,722
|
|
|
$
|
115,509
|
|
|
Patent and patent licenses
|
6.5 years
|
|
67,887
|
|
|
60,541
|
|
|
7,346
|
|
|||
|
Customer relationships
(1)
|
9.1 years
|
|
507,330
|
|
|
316,122
|
|
|
191,208
|
|
|||
|
Other purchased intangibles
|
4.4 years
|
|
307,554
|
|
|
126,834
|
|
|
180,720
|
|
|||
|
Total
|
|
|
$
|
1,064,002
|
|
|
$
|
569,219
|
|
|
$
|
494,783
|
|
|
|
Weighted-Average
Amortization
Period
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Trade names
|
11.2 years
|
|
$
|
147,997
|
|
|
$
|
51,429
|
|
|
$
|
96,568
|
|
|
Patent and patent licenses
|
6.6 years
|
|
67,724
|
|
|
56,853
|
|
|
10,871
|
|
|||
|
Customer relationships
(1)
|
8.9 years
|
|
447,070
|
|
|
253,464
|
|
|
193,606
|
|
|||
|
Other purchased intangibles
|
4.8 years
|
|
218,628
|
|
|
66,733
|
|
|
151,895
|
|
|||
|
Total
|
|
|
$
|
881,419
|
|
|
$
|
428,479
|
|
|
$
|
452,940
|
|
|
|
Weighted-Average
Amortization
Period
|
|
Fair Value
|
||
|
Trade names
|
9.6 years
|
|
$
|
33,750
|
|
|
Customer relationships
|
10.6 years
|
|
66,516
|
|
|
|
Trademark
|
7.1 years
|
|
3,285
|
|
|
|
Other purchased intangibles
|
3.3 years
|
|
84,907
|
|
|
|
Total
|
|
|
$
|
188,458
|
|
|
Fiscal Year:
|
|
||
|
2019
|
$
|
145,855
|
|
|
2020
|
95,104
|
|
|
|
2021
|
67,486
|
|
|
|
2022
|
40,447
|
|
|
|
2023
|
32,135
|
|
|
|
Thereafter
|
113,756
|
|
|
|
Total expected amortization expense
|
$
|
494,783
|
|
|
10.
|
Long-Term Debt
|
|
|
2018
|
|
2017
|
||||
|
Additional paid-in capital
|
$
|
37,700
|
|
|
$
|
37,700
|
|
|
|
|
|
|
||||
|
Principal amount of Convertible Notes
|
$
|
402,500
|
|
|
$
|
402,500
|
|
|
Unamortized discount of the liability component
|
23,534
|
|
|
32,189
|
|
||
|
Carrying amount of debt issuance costs
|
4,205
|
|
|
5,667
|
|
||
|
Net carrying amount of Convertible Notes
|
$
|
374,761
|
|
|
$
|
364,644
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash interest expense (coupon interest expense)
|
$
|
13,081
|
|
|
$
|
13,081
|
|
|
$
|
13,081
|
|
|
Non-cash amortization of discount on Convertible Notes
|
8,655
|
|
|
8,167
|
|
|
7,707
|
|
|||
|
Amortization of debt issuance costs
|
1,462
|
|
|
1,335
|
|
|
1,217
|
|
|||
|
Total interest expense related to Convertible Notes
|
$
|
23,198
|
|
|
$
|
22,583
|
|
|
$
|
22,005
|
|
|
|
2018
|
|
2017
|
||||
|
Senior Notes:
|
|
|
|
||||
|
6.0% Senior Notes
|
$
|
650,000
|
|
|
$
|
650,000
|
|
|
3.25% Convertible Notes
|
402,500
|
|
|
402,500
|
|
||
|
Less: Unamortized discount
|
(33,191
|
)
|
|
(42,902
|
)
|
||
|
Deferred issuance costs
|
(6,180
|
)
|
|
(7,654
|
)
|
||
|
Total long-term debt
|
$
|
1,013,129
|
|
|
$
|
1,001,944
|
|
|
Less: Current portion
|
—
|
|
|
—
|
|
||
|
Total long-term debt, less current portion
|
$
|
1,013,129
|
|
|
$
|
1,001,944
|
|
|
Years Ended December 31,
|
|
||
|
2019
|
$
|
—
|
|
|
2020
|
—
|
|
|
|
2021
|
402,500
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
Thereafter
|
650,000
|
|
|
|
|
$
|
1,052,500
|
|
|
11.
|
Commitments and Contingencies
|
|
|
Lease Payments
|
||
|
Fiscal Year:
|
|
||
|
2019
|
$
|
19,267
|
|
|
2020
|
16,196
|
|
|
|
2021
|
13,881
|
|
|
|
2022
|
12,654
|
|
|
|
2023
|
10,977
|
|
|
|
Thereafter
|
5,456
|
|
|
|
Total minimum lease payments
|
$
|
78,431
|
|
|
12.
|
Income Taxes
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
17,233
|
|
|
$
|
55,804
|
|
|
$
|
46,293
|
|
|
State
|
(617
|
)
|
|
3,265
|
|
|
3,874
|
|
|||
|
Foreign
|
3,094
|
|
|
22,904
|
|
|
22,612
|
|
|||
|
Total current
|
19,710
|
|
|
81,973
|
|
|
72,779
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
16,083
|
|
|
(15,682
|
)
|
|
(6,822
|
)
|
|||
|
State
|
2,965
|
|
|
962
|
|
|
(330
|
)
|
|||
|
Foreign
|
6,002
|
|
|
(6,712
|
)
|
|
(6,627
|
)
|
|||
|
Total deferred
|
25,050
|
|
|
(21,432
|
)
|
|
(13,779
|
)
|
|||
|
Total provision
|
$
|
44,760
|
|
|
$
|
60,541
|
|
|
$
|
59,000
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory tax rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
|
State income taxes, net
|
1.2
|
|
|
0.8
|
|
|
1.1
|
|
|
Foreign rate differential
|
(7.7
|
)
|
|
(16.1
|
)
|
|
(14.6
|
)
|
|
Foreign income inclusion
|
1.5
|
|
|
7.2
|
|
|
9.4
|
|
|
Foreign tax credit
|
(1.4
|
)
|
|
(6.2
|
)
|
|
(5.5
|
)
|
|
Reserve for uncertain tax positions
|
4.1
|
|
|
3.9
|
|
|
4.7
|
|
|
Valuation allowance
|
0.2
|
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
IRC Section 199 deductions
|
—
|
|
|
(1.6
|
)
|
|
(1.1
|
)
|
|
The 2017 Tax Act - provisional transition tax
|
—
|
|
|
24.6
|
|
|
—
|
|
|
The 2017 Tax Act - tax rate impact on deferred taxes
|
—
|
|
|
(16.1
|
)
|
|
—
|
|
|
Contingent liabilities
|
2.4
|
|
|
—
|
|
|
—
|
|
|
Unrecognized loss on intercompany sale
|
1.9
|
|
|
—
|
|
|
—
|
|
|
Other
|
2.0
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
Effective tax rates
|
25.2
|
%
|
|
30.3
|
%
|
|
27.9
|
%
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
36,038
|
|
|
$
|
29,317
|
|
|
Tax credit carryforwards
|
4,784
|
|
|
2,645
|
|
||
|
Accrued expenses
|
5,717
|
|
|
3,165
|
|
||
|
Allowance for bad debt
|
1,776
|
|
|
1,570
|
|
||
|
Share-based compensation expense
|
5,038
|
|
|
6,476
|
|
||
|
Basis difference in fixed assets
|
—
|
|
|
1,881
|
|
||
|
Impairment of investments
|
1,466
|
|
|
48
|
|
||
|
Deferred revenue
|
1,948
|
|
|
728
|
|
||
|
State taxes
|
2,097
|
|
|
1,777
|
|
||
|
Other
|
9,917
|
|
|
14,165
|
|
||
|
|
68,781
|
|
|
61,772
|
|
||
|
Less: valuation allowance
|
(44
|
)
|
|
(197
|
)
|
||
|
Total deferred tax assets
|
$
|
68,737
|
|
|
$
|
61,575
|
|
|
|
|
|
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|||
|
Basis difference in fixed assets
|
$
|
(6,568
|
)
|
|
$
|
—
|
|
|
Basis difference in intangible assets
|
(96,869
|
)
|
|
(70,252
|
)
|
||
|
Prepaid insurance
|
(2,149
|
)
|
|
(616
|
)
|
||
|
Convertible debt
|
(31,994
|
)
|
|
(27,504
|
)
|
||
|
Other
|
(205
|
)
|
|
(1,467
|
)
|
||
|
Total deferred tax liabilities
|
(137,785
|
)
|
|
(99,839
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(69,048
|
)
|
|
$
|
(38,264
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
45,012
|
|
|
$
|
41,218
|
|
|
$
|
32,536
|
|
|
Increases related to tax positions during a prior year
|
2,508
|
|
|
—
|
|
|
2,082
|
|
|||
|
Decreases related to tax positions taken during a prior year
|
—
|
|
|
(401
|
)
|
|
—
|
|
|||
|
Increases related to tax positions taken in the current year
|
3,751
|
|
|
7,223
|
|
|
6,703
|
|
|||
|
Settlements
|
—
|
|
|
(2,639
|
)
|
|
—
|
|
|||
|
Decreases related to expiration of statute of limitations
|
—
|
|
|
(389
|
)
|
|
(103
|
)
|
|||
|
Ending balance
|
$
|
51,271
|
|
|
$
|
45,012
|
|
|
$
|
41,218
|
|
|
13.
|
Stockholders’ Equity
|
|
Declaration Date
|
|
Dividend per Common Share
|
|
Record Date
|
|
Payment Date
|
||
|
February 9, 2017
|
|
$
|
0.3650
|
|
|
February 22, 2017
|
|
March 9, 2017
|
|
May 4, 2017
|
|
$
|
0.3750
|
|
|
May 19, 2017
|
|
June 2, 2017
|
|
August 2, 2017
|
|
$
|
0.3850
|
|
|
August 14, 2017
|
|
September 1, 2017
|
|
October 31, 2017
|
|
$
|
0.3950
|
|
|
November 17, 2017
|
|
December 5, 2017
|
|
February 2, 2018
|
|
$
|
0.4050
|
|
|
February 22, 2018
|
|
March 9, 2018
|
|
May 3, 2018
|
|
$
|
0.4150
|
|
|
May 18, 2018
|
|
June 1, 2018
|
|
August 8, 2018
|
|
$
|
0.4250
|
|
|
August 20, 2018
|
|
September 4, 2018
|
|
October 29, 2018
|
|
$
|
0.4350
|
|
|
November 19, 2018
|
|
December 5, 2018
|
|
14.
|
Stock Options and Employee Stock Purchase Plan
|
|
(a)
|
The 2007 Stock Option Plan and the 2015 Stock Option Plan
|
|
|
Number of Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average Remaining Contractual Life (In Years)
|
|
Aggregate
Intrinsic
Value
|
|||
|
Options outstanding at January 1, 2016
|
566,428
|
|
|
$
|
29.74
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
(142,870
|
)
|
|
26.04
|
|
|
|
|
|
|
|
Canceled
|
(9,700
|
)
|
|
26.92
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2016
|
413,858
|
|
|
$
|
31.09
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
(38,183
|
)
|
|
29.03
|
|
|
|
|
|
|
|
Canceled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2017
|
375,675
|
|
|
$
|
31.30
|
|
|
|
|
|
|
Granted
|
400,000
|
|
|
75.03
|
|
|
|
|
|
|
|
Exercised
|
(67,898
|
)
|
|
22.68
|
|
|
|
|
|
|
|
Canceled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2018
|
707,777
|
|
|
$
|
56.84
|
|
|
5.8
|
|
$11,136,166
|
|
Exercisable at December 31, 2018
|
298,577
|
|
|
$
|
32.15
|
|
|
1.5
|
|
$11,117,490
|
|
Vested and expected to vest at December 31, 2018
|
575,851
|
|
|
$
|
52.68
|
|
|
5.1
|
|
$11,134,316
|
|
|
|
Options Outstanding
|
|
Exercisable Options
|
||||||||||||
|
Range of
Exercise Prices
|
|
Number Outstanding December 31, 2018
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Number
Exercisable
December 31,
2018
|
|
Weighted
Average
Exercise
Price
|
||||||
|
$17.19
|
|
20,000
|
|
|
0.18 years
|
|
$
|
17.19
|
|
|
20,000
|
|
|
$
|
17.19
|
|
|
21.67
|
|
50,040
|
|
|
0.35 years
|
|
21.67
|
|
|
50,040
|
|
|
21.67
|
|
||
|
22.92
|
|
84,092
|
|
|
1.35 years
|
|
22.92
|
|
|
84,092
|
|
|
22.92
|
|
||
|
25.09
|
|
2,600
|
|
|
3.36 years
|
|
25.09
|
|
|
2,600
|
|
|
25.09
|
|
||
|
29.34
|
|
75,585
|
|
|
2.36 years
|
|
29.34
|
|
|
75,585
|
|
|
29.34
|
|
||
|
29.53
|
|
9,710
|
|
|
3.17 years
|
|
29.53
|
|
|
9,710
|
|
|
29.53
|
|
||
|
31.07
|
|
3,750
|
|
|
2.82 years
|
|
31.07
|
|
|
3,750
|
|
|
31.07
|
|
||
|
67.35
|
|
62,000
|
|
|
2.51 years
|
|
67.35
|
|
|
52,800
|
|
|
67.35
|
|
||
|
75.03
|
|
400,000
|
|
|
9.00 years
|
|
75.03
|
|
|
—
|
|
|
—
|
|
||
|
$17.19 - $75.03
|
|
707,777
|
|
|
5.82 years
|
|
$
|
56.84
|
|
|
298,577
|
|
|
$
|
32.15
|
|
|
|
Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Risk-free interest rate
|
2.4%
|
|
—%
|
|
—%
|
|
Expected term (in years)
|
6.7
|
|
0.0
|
|
0.0
|
|
Dividend yield
|
2.2%
|
|
—%
|
|
—%
|
|
Expected volatility
|
29.2%
|
|
—%
|
|
—%
|
|
Weighted average volatility
|
29.2%
|
|
—%
|
|
—%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Underlying stock price at valuation date
|
$
|
82.11
|
|
|
$
|
91.17
|
|
|
$
|
63.73
|
|
|
Expected volatility
|
28.4
|
%
|
|
29
|
%
|
|
29.8
|
%
|
|||
|
Risk-free interest rate
|
2.89
|
%
|
|
2.17
|
%
|
|
1.51
|
%
|
|||
|
|
Shares
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Nonvested at January 1, 2016
|
704,804
|
|
|
$
|
39.08
|
|
|
Granted
|
296,414
|
|
|
41.27
|
|
|
|
Vested
|
(255,503
|
)
|
|
31.27
|
|
|
|
Canceled
|
(40,700
|
)
|
|
63.95
|
|
|
|
Nonvested at December 31, 2016
|
705,015
|
|
|
$
|
41.40
|
|
|
Granted
|
289,230
|
|
|
61.34
|
|
|
|
Vested
|
(381,411
|
)
|
|
39.71
|
|
|
|
Canceled
|
(7,268
|
)
|
|
76.08
|
|
|
|
Nonvested at December 31, 2017
|
605,566
|
|
|
$
|
51.57
|
|
|
Granted
|
830,256
|
|
|
63.55
|
|
|
|
Vested
|
(157,972
|
)
|
|
61.29
|
|
|
|
Canceled
|
(70,839
|
)
|
|
74.84
|
|
|
|
Nonvested at December 31, 2018
|
1,207,011
|
|
|
$
|
64.82
|
|
|
|
Number of
Shares |
|
Weighted-Average
Remaining Contractual Life (in Years) |
|
Aggregate
Intrinsic Value |
|||
|
Outstanding at January 1, 2016
|
56,245
|
|
|
|
|
|
||
|
Granted
|
21,500
|
|
|
|
|
|
||
|
Vested
|
(14,595
|
)
|
|
|
|
|
||
|
Canceled
|
(11,200
|
)
|
|
|
|
|
||
|
Outstanding at December 31, 2016
|
51,950
|
|
|
|
|
|
||
|
Granted
|
11,100
|
|
|
|
|
|
||
|
Vested
|
(16,370
|
)
|
|
|
|
|
||
|
Canceled
|
(8,280
|
)
|
|
|
|
|
||
|
Outstanding at December 31, 2017
|
38,400
|
|
|
|
|
|
||
|
Granted
|
20,044
|
|
|
|
|
|
||
|
Vested
|
(11,540
|
)
|
|
|
|
|
||
|
Canceled
|
(5,673
|
)
|
|
|
|
|
||
|
Outstanding at December 31, 2018
|
41,231
|
|
|
2.0
|
|
$
|
2,860,607
|
|
|
Vested and expected to vest at December 31, 2018
|
32,809
|
|
|
1.7
|
|
$
|
2,276,290
|
|
|
15.
|
Defined Contribution 401(k) Savings Plan
|
|
16.
|
Earnings Per Share
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator for basic and diluted net income per common share:
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to j2 Global, Inc. common shareholders
|
$
|
128,687
|
|
|
$
|
139,425
|
|
|
$
|
152,439
|
|
|
Net income available to participating securities
(a)
|
(1,885
|
)
|
|
(1,792
|
)
|
|
(2,242
|
)
|
|||
|
Net income available to j2 Global, Inc. common shareholders
|
126,802
|
|
|
137,633
|
|
|
150,197
|
|
|||
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average outstanding shares of common stock
|
47,950,746
|
|
|
47,586,242
|
|
|
47,668,357
|
|
|||
|
Dilutive effect of:
|
|
|
|
|
|
|
|||||
|
Equity incentive plans
|
146,906
|
|
|
228,166
|
|
|
201,660
|
|
|||
|
Convertible debt
(b)
|
830,139
|
|
|
854,619
|
|
|
93,209
|
|
|||
|
Common stock and common stock equivalents
|
48,927,791
|
|
|
48,669,027
|
|
|
47,963,226
|
|
|||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
2.64
|
|
|
$
|
2.89
|
|
|
$
|
3.15
|
|
|
Diluted
|
$
|
2.59
|
|
|
$
|
2.83
|
|
|
$
|
3.13
|
|
|
(a)
|
Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid)
|
|
(b)
|
Represents the incremental shares issuable upon conversion of the Convertible Notes due June 15, 2029 by applying the treasury stock method when the average stock price exceeds the conversion price of the Convertible Notes (see Note 10 - Long Term Debt)
|
|
17.
|
Segment Information
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue by reportable segment:
|
|
|
|
|
|
||||||
|
Fax and Email Marketing
|
$
|
360,479
|
|
|
$
|
350,542
|
|
|
$
|
328,531
|
|
|
Voice, Backup, and Security
|
237,496
|
|
|
228,414
|
|
|
238,407
|
|
|||
|
Cloud Services Total
|
597,975
|
|
|
578,956
|
|
|
566,938
|
|
|||
|
|
|
|
|
|
|
||||||
|
Digital Media
|
609,374
|
|
|
538,939
|
|
|
307,463
|
|
|||
|
Elimination of inter-segment revenues
|
(60
|
)
|
|
(57
|
)
|
|
(146
|
)
|
|||
|
Total segment revenues
|
1,207,289
|
|
|
1,117,838
|
|
|
874,255
|
|
|||
|
Corporate
(1)
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
1,207,295
|
|
|
1,117,838
|
|
|
874,255
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross profit by reportable segment:
|
|
|
|
|
|
||||||
|
Fax and Email Marketing
|
323,855
|
|
|
311,942
|
|
|
281,740
|
|
|||
|
Voice, Backup, and Security
|
151,966
|
|
|
148,268
|
|
|
164,637
|
|
|||
|
Cloud Services Total
|
475,821
|
|
|
460,210
|
|
|
446,377
|
|
|||
|
|
|
|
|
|
|
||||||
|
Digital Media
|
530,455
|
|
|
485,365
|
|
|
280,924
|
|
|||
|
Elimination of inter-segment gross profit
|
(60
|
)
|
|
(50
|
)
|
|
(146
|
)
|
|||
|
Total segment gross profit
|
1,006,216
|
|
|
945,525
|
|
|
727,155
|
|
|||
|
Corporate
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Total gross profit
|
1,006,221
|
|
|
945,525
|
|
|
727,155
|
|
|||
|
|
|
|
|
|
|
||||||
|
Direct costs by reportable segment
(2)
:
|
|
|
|
|
|
||||||
|
Fax and Email Marketing
|
128,898
|
|
|
135,157
|
|
|
125,067
|
|
|||
|
Voice, Backup, and Security
|
116,803
|
|
|
99,009
|
|
|
110,431
|
|
|||
|
Cloud Services Total
|
245,701
|
|
|
234,166
|
|
|
235,498
|
|
|||
|
|
|
|
|
|
|
||||||
|
Digital Media
|
489,019
|
|
|
437,297
|
|
|
230,224
|
|
|||
|
Elimination of inter-segment direct costs
|
(60
|
)
|
|
(50
|
)
|
|
(146
|
)
|
|||
|
Total segment direct costs
|
734,660
|
|
|
671,413
|
|
|
465,576
|
|
|||
|
Corporate
|
27,281
|
|
|
28,404
|
|
|
19,013
|
|
|||
|
Total direct costs
|
761,941
|
|
|
699,817
|
|
|
484,589
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income by reportable segment:
|
|
|
|
|
|
||||||
|
Fax and Email Marketing
|
194,957
|
|
|
176,785
|
|
|
156,673
|
|
|||
|
Voice, Backup, and Security
|
35,163
|
|
|
49,259
|
|
|
54,206
|
|
|||
|
Cloud Services Total
(2)
|
230,120
|
|
|
226,044
|
|
|
210,879
|
|
|||
|
|
|
|
|
|
|
||||||
|
Digital Media
|
41,436
|
|
|
48,068
|
|
|
50,700
|
|
|||
|
Total segment operating income
|
271,556
|
|
|
274,112
|
|
|
261,579
|
|
|||
|
Corporate
(1)
|
(27,276
|
)
|
|
(28,404
|
)
|
|
(19,013
|
)
|
|||
|
Total income from operations
|
$
|
244,280
|
|
|
$
|
245,708
|
|
|
$
|
242,566
|
|
|
|
|
|
|
|
|
||||||
|
(1)
Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment. In addition, the Company determined certain patent assets and related income and expenses associated with Advanced Marketing Technologies, Inc. should be reclassified from the Cloud Services segment to Corporate resulting in an increase in expenses over the prior periods.
|
|||||||||||
|
(2)
Direct costs for each segment include other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization and other administrative expenses.
|
|||||||||||
|
|
2018
|
|
2017
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Cloud Services
|
$
|
1,047,245
|
|
|
$
|
1,078,577
|
|
|
|
||
|
Digital Media
|
1,455,620
|
|
|
1,317,113
|
|
|
|
||||
|
Total assets from Cloud Services and Digital Media
|
2,502,865
|
|
|
2,395,690
|
|
|
|
||||
|
Corporate
|
57,965
|
|
|
57,403
|
|
|
|
||||
|
Total assets
|
$
|
2,560,830
|
|
|
$
|
2,453,093
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Cloud Services
|
$
|
13,832
|
|
|
$
|
7,031
|
|
|
$
|
6,113
|
|
|
Digital Media
|
42,547
|
|
|
32,564
|
|
|
18,633
|
|
|||
|
Total capital expenditures from Cloud Services and Digital Media
|
56,379
|
|
|
39,595
|
|
|
24,746
|
|
|||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total capital expenditures
|
$
|
56,379
|
|
|
$
|
39,595
|
|
|
$
|
24,746
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Cloud Services
|
$
|
60,754
|
|
|
$
|
68,436
|
|
|
$
|
79,533
|
|
|
Digital Media
|
122,843
|
|
|
93,605
|
|
|
42,558
|
|
|||
|
Total depreciation and amortization from Cloud Services and Digital Media
|
183,597
|
|
|
162,041
|
|
|
122,091
|
|
|||
|
Corporate
|
3,577
|
|
|
—
|
|
|
—
|
|
|||
|
Total depreciation and amortization
|
$
|
187,174
|
|
|
$
|
162,041
|
|
|
$
|
122,091
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||
|
United States
|
$
|
924,051
|
|
|
$
|
830,800
|
|
|
$
|
607,285
|
|
|
Canada
|
73,742
|
|
|
78,099
|
|
|
76,775
|
|
|||
|
Ireland
|
69,291
|
|
|
74,430
|
|
|
71,340
|
|
|||
|
All other countries
|
140,211
|
|
|
134,509
|
|
|
118,855
|
|
|||
|
Total
|
$
|
1,207,295
|
|
|
$
|
1,117,838
|
|
|
$
|
874,255
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Long-lived assets:
|
|
|
|
|
|
||
|
United States
|
$
|
530,785
|
|
|
$
|
452,143
|
|
|
All other countries
|
62,810
|
|
|
80,571
|
|
||
|
Total
|
$
|
593,595
|
|
|
$
|
532,714
|
|
|
18.
|
Supplemental Cash Flows Information
|
|
19.
|
Accumulated Other Comprehensive Income
|
|
|
Unrealized Gains (Losses) on Investments
|
|
Foreign Currency Translation
|
|
Total
|
||||||
|
Balance as of January 1, 2016
|
$
|
2,449
|
|
|
$
|
(31,573
|
)
|
|
$
|
(29,124
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
744
|
|
|
(23,076
|
)
|
|
(22,332
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
(3,193
|
)
|
|
—
|
|
|
(3,193
|
)
|
|||
|
Net current period other comprehensive loss
|
(2,449
|
)
|
|
(23,076
|
)
|
|
(25,525
|
)
|
|||
|
Balance as of December 31, 2016
|
$
|
—
|
|
|
$
|
(54,649
|
)
|
|
$
|
(54,649
|
)
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
25,559
|
|
|
25,559
|
|
|||
|
Net current period other comprehensive income
|
—
|
|
|
25,559
|
|
|
25,559
|
|
|||
|
Balance as of December 31, 2017
|
$
|
—
|
|
|
$
|
(29,090
|
)
|
|
$
|
(29,090
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,418
|
)
|
|
(15,471
|
)
|
|
(16,889
|
)
|
|||
|
Net current period other comprehensive loss
|
(1,418
|
)
|
|
(15,471
|
)
|
|
(16,889
|
)
|
|||
|
Balance as of December 31, 2018
|
$
|
(1,418
|
)
|
|
$
|
(44,561
|
)
|
|
$
|
(45,979
|
)
|
|
Details about Accumulated Other Comprehensive (Income) Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive (Income) loss
|
|
Affected Line Item in the Statement of Income
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
|
||||||
|
Unrealized gain on available-for-sale investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,149
|
)
|
|
Other income, net
|
|
|
|
—
|
|
|
—
|
|
|
(5,149
|
)
|
|
Income before income taxes
|
|||
|
|
|
—
|
|
|
—
|
|
|
1,956
|
|
|
Income tax expense
|
|||
|
|
|
—
|
|
|
—
|
|
|
(3,193
|
)
|
|
Net income
|
|||
|
Total reclassifications for the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,193
|
)
|
|
Net income
|
|
20.
|
Quarterly Results (unaudited)
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
346,059
|
|
|
$
|
292,724
|
|
|
$
|
287,889
|
|
|
$
|
280,623
|
|
|
Gross profit
|
|
290,097
|
|
|
|
243,507
|
|
|
|
240,140
|
|
|
|
232,478
|
|
|
Net income
|
|
50,614
|
|
|
|
30,723
|
|
|
|
28,479
|
|
|
|
18,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
1.04
|
|
|
$
|
0.63
|
|
|
$
|
0.59
|
|
|
$
|
0.39
|
|
|
Diluted
|
$
|
1.03
|
|
|
$
|
0.61
|
|
|
$
|
0.57
|
|
|
$
|
0.38
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
47,967,014
|
|
|
|
48,009,953
|
|
|
|
47,951,326
|
|
|
|
47,873,007
|
|
|
Diluted
|
|
48,505,023
|
|
|
|
49,279,217
|
|
|
|
49,218,521
|
|
|
|
48,706,717
|
|
|
|
|
||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
$
|
316,380
|
|
|
$
|
273,616
|
|
|
$
|
273,174
|
|
|
$
|
254,669
|
|
|
Gross profit
|
|
270,406
|
|
|
|
231,245
|
|
|
|
230,015
|
|
|
|
213,859
|
|
|
Net income
|
|
49,871
|
|
|
|
32,358
|
|
|
|
31,376
|
|
|
|
25,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
1.03
|
|
|
$
|
0.67
|
|
|
$
|
0.65
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
1.02
|
|
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
$
|
0.52
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
47,721,700
|
|
|
|
47,609,819
|
|
|
|
47,547,118
|
|
|
|
47,463,231
|
|
|
Diluted
|
|
48,437,580
|
|
|
|
48,521,082
|
|
|
|
48,948,315
|
|
|
|
48,766,031
|
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Exhibit No.
|
Exhibit Title
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
j2 Global, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ VIVEK SHAH
|
|
|
|
|
Vivek Shah
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ VIVEK SHAH
|
|
Chief Executive Officer and a Director
|
|
Vivek Shah
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ R. SCOTT TURICCHI
|
|
President and Chief Financial Officer
|
|
R. Scott Turicchi
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ STEVE P. DUNN
|
|
Chief Accounting Officer
|
|
Steve P. Dunn
|
|
|
|
|
|
|
|
/s/ RICHARD S. RESSLER
|
|
Chairman of the Board and a Director
|
|
Richard S. Ressler
|
|
|
|
|
|
|
|
/s/ DOUGLAS Y. BECH
|
|
Director
|
|
Douglas Y. Bech
|
|
|
|
|
|
|
|
/s/ ROBERT J. CRESCI
|
|
Director
|
|
Robert J. Cresci
|
|
|
|
|
|
|
|
/s/ SARAH FAY
|
|
Director
|
|
Sarah Fay
|
|
|
|
|
|
|
|
/s/ JON MILLER
|
|
Director
|
|
Jon Miller
|
|
|
|
|
|
|
|
/s/ STEPHEN ROSS
|
|
Director
|
|
Stephen Ross
|
|
|
|
|
|
|
|
/s/ WILLIAM B. KRETZMER
|
|
Director
|
|
William B. Kretzmer
|
|
|
|
Description
|
|
Balance at
Beginning
of Period
|
|
Additions:
Charged to
Costs and
Expenses
|
|
Deductions:
Write-offs (1)
and recoveries
|
|
Balance
at End
of Period
|
||||||||
|
Year Ended December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
|
|
$
|
8,701
|
|
|
$
|
17,338
|
|
|
$
|
(15,617
|
)
|
|
$
|
10,422
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
(153
|
)
|
|
$
|
44
|
|
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
|
|
$
|
7,988
|
|
|
$
|
13,159
|
|
|
$
|
(12,446
|
)
|
|
$
|
8,701
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
12,028
|
|
|
$
|
70
|
|
|
$
|
(11,901
|
)
|
|
$
|
197
|
|
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
|
|
$
|
4,261
|
|
|
$
|
13,168
|
|
|
$
|
(9,441
|
)
|
|
$
|
7,988
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
14,242
|
|
|
$
|
339
|
|
|
$
|
(2,553
|
)
|
|
$
|
12,028
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|