These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
47-1053457
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-Accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
Condensed Consolidated Balance Sheets (unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Income (unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Signature
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
330,743
|
|
|
$
|
123,950
|
|
|
Restricted cash
|
265,000
|
|
|
—
|
|
||
|
Short-term investments
|
65
|
|
|
60
|
|
||
|
Accounts receivable, net of allowances of $9,027 and $7,988, respectively
|
181,528
|
|
|
199,871
|
|
||
|
Prepaid expenses and other current assets
|
22,354
|
|
|
24,118
|
|
||
|
Current assets held for sale
|
5,770
|
|
|
—
|
|
||
|
Total current assets
|
805,460
|
|
|
347,999
|
|
||
|
Property and equipment, net
|
71,173
|
|
|
68,094
|
|
||
|
Trade names, net
|
110,444
|
|
|
115,853
|
|
||
|
Patent and patent licenses, net
|
11,908
|
|
|
13,928
|
|
||
|
Customer relationships, net
|
193,180
|
|
|
208,155
|
|
||
|
Goodwill
|
1,139,426
|
|
|
1,122,810
|
|
||
|
Other purchased intangibles, net
|
152,553
|
|
|
173,755
|
|
||
|
Deferred income taxes, non-current
|
7,228
|
|
|
5,289
|
|
||
|
Other assets
|
6,569
|
|
|
6,445
|
|
||
|
Non-current assets held for sale
|
29,720
|
|
|
—
|
|
||
|
TOTAL ASSETS
|
$
|
2,527,661
|
|
|
$
|
2,062,328
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
135,473
|
|
|
$
|
178,071
|
|
|
Income taxes payable
|
12,845
|
|
|
16,753
|
|
||
|
Deferred revenue, current
|
88,153
|
|
|
80,384
|
|
||
|
Line of credit
|
—
|
|
|
178,817
|
|
||
|
Current maturities of long-term debt
|
246,652
|
|
|
—
|
|
||
|
Other current liabilities
|
24
|
|
|
64
|
|
||
|
Current liabilities held for sale
|
523
|
|
|
—
|
|
||
|
Total current liabilities
|
483,670
|
|
|
454,089
|
|
||
|
Long-term debt
|
996,377
|
|
|
601,746
|
|
||
|
Deferred revenue, non-current
|
57
|
|
|
1,588
|
|
||
|
Liability for uncertain tax positions
|
46,988
|
|
|
46,537
|
|
||
|
Deferred income taxes, non-current
|
34,764
|
|
|
40,357
|
|
||
|
Other long-term liabilities
|
5,143
|
|
|
3,475
|
|
||
|
Non-current liabilities held for sale
|
5,103
|
|
|
—
|
|
||
|
TOTAL LIABILITIES
|
1,572,102
|
|
|
1,147,792
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Preferred stock - Series A, $0.01 par value. Authorized 6,000; total issued and outstanding zero
|
—
|
|
|
—
|
|
||
|
Preferred stock - Series B, $0.01 par value. Authorized 20,000; total issued and outstanding zero
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value. Authorized 95,000,000; total issued and outstanding 47,591,011 and 47,443,716 shares, respectively
|
476
|
|
|
474
|
|
||
|
Additional paid-in capital
|
314,790
|
|
|
308,329
|
|
||
|
Retained earnings
|
679,029
|
|
|
660,382
|
|
||
|
Accumulated other comprehensive loss
|
(38,736
|
)
|
|
(54,649
|
)
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
955,559
|
|
|
914,536
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,527,661
|
|
|
$
|
2,062,328
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Total revenues
|
$
|
273,174
|
|
|
$
|
211,800
|
|
|
$
|
527,843
|
|
|
$
|
412,302
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
(1)
|
43,159
|
|
|
35,591
|
|
|
83,969
|
|
|
69,878
|
|
||||
|
Gross profit
|
230,015
|
|
|
176,209
|
|
|
443,874
|
|
|
342,424
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales and marketing
(1)
|
80,862
|
|
|
48,617
|
|
|
158,339
|
|
|
96,729
|
|
||||
|
Research, development and engineering
(1)
|
11,555
|
|
|
9,213
|
|
|
23,307
|
|
|
18,201
|
|
||||
|
General and administrative
(1)
|
79,038
|
|
|
59,434
|
|
|
155,693
|
|
|
115,211
|
|
||||
|
Total operating expenses
|
171,455
|
|
|
117,264
|
|
|
337,339
|
|
|
230,141
|
|
||||
|
Income from operations
|
58,560
|
|
|
58,945
|
|
|
106,535
|
|
|
112,283
|
|
||||
|
Interest expense, net
|
13,670
|
|
|
10,301
|
|
|
26,079
|
|
|
20,534
|
|
||||
|
Other expense (income), net
|
4,227
|
|
|
(213
|
)
|
|
4,551
|
|
|
(87
|
)
|
||||
|
Income before income taxes
|
40,663
|
|
|
48,857
|
|
|
75,905
|
|
|
91,836
|
|
||||
|
Income tax expense
|
9,287
|
|
|
15,087
|
|
|
18,709
|
|
|
28,123
|
|
||||
|
Net income
|
$
|
31,376
|
|
|
$
|
33,770
|
|
|
$
|
57,196
|
|
|
$
|
63,713
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
0.65
|
|
|
$
|
0.69
|
|
|
$
|
1.19
|
|
|
$
|
1.31
|
|
|
Diluted
|
$
|
0.63
|
|
|
$
|
0.69
|
|
|
$
|
1.16
|
|
|
$
|
1.30
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
47,547,118
|
|
|
48,055,783
|
|
|
47,505,406
|
|
|
48,011,250
|
|
||||
|
Diluted
|
48,948,315
|
|
|
48,265,298
|
|
|
48,857,405
|
|
|
48,251,698
|
|
||||
|
Cash dividends paid per common share
|
$
|
0.3750
|
|
|
$
|
0.3350
|
|
|
$
|
0.7400
|
|
|
$
|
0.6600
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
Includes share-based compensation expense as follows:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
$
|
121
|
|
|
$
|
103
|
|
|
$
|
238
|
|
|
$
|
198
|
|
|
Sales and marketing
|
521
|
|
|
434
|
|
|
899
|
|
|
965
|
|
||||
|
Research, development and engineering
|
281
|
|
|
221
|
|
|
518
|
|
|
428
|
|
||||
|
General and administrative
|
4,639
|
|
|
2,681
|
|
|
7,522
|
|
|
4,657
|
|
||||
|
Total
|
$
|
5,562
|
|
|
$
|
3,439
|
|
|
$
|
9,177
|
|
|
$
|
6,248
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
31,376
|
|
|
$
|
33,770
|
|
|
$
|
57,196
|
|
|
$
|
63,713
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
12,331
|
|
|
(12,653
|
)
|
|
15,913
|
|
|
(9,238
|
)
|
||||
|
Change in fair value on available-for-sale investments, net of tax expense (benefit) of zero and zero for the three and six months of 2017, respectively, and 1,380 and ($61) for the three and six months of 2016, respectively
|
—
|
|
|
2,251
|
|
|
—
|
|
|
(110
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
12,331
|
|
|
(10,402
|
)
|
|
15,913
|
|
|
(9,348
|
)
|
||||
|
Comprehensive Income
|
$
|
43,707
|
|
|
$
|
23,368
|
|
|
$
|
73,109
|
|
|
$
|
54,365
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
57,196
|
|
|
$
|
63,713
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
79,225
|
|
|
58,233
|
|
||
|
Accretion and amortization of discount and premium of investments
|
—
|
|
|
646
|
|
||
|
Amortization of financing costs and discounts
|
6,307
|
|
|
4,777
|
|
||
|
Share-based compensation
|
9,177
|
|
|
6,248
|
|
||
|
Provision for doubtful accounts
|
5,623
|
|
|
5,009
|
|
||
|
Deferred income taxes, net
|
(3,679
|
)
|
|
(2,064
|
)
|
||
|
Decrease (increase) in:
|
|
|
|
|
|||
|
Accounts receivable
|
11,195
|
|
|
3,763
|
|
||
|
Prepaid expenses and other current assets
|
2,527
|
|
|
1,534
|
|
||
|
Other assets
|
(105
|
)
|
|
(1,894
|
)
|
||
|
Increase (decrease) in:
|
|
|
|
|
|||
|
Accounts payable and accrued expenses
|
(55,047
|
)
|
|
(15,480
|
)
|
||
|
Income taxes payable
|
(4,464
|
)
|
|
2,034
|
|
||
|
Deferred revenue
|
1,817
|
|
|
(2,699
|
)
|
||
|
Liability for uncertain tax positions
|
(4
|
)
|
|
4,440
|
|
||
|
Other long-term liabilities
|
1,887
|
|
|
3,792
|
|
||
|
Net cash provided by operating activities
|
111,655
|
|
|
132,052
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|||
|
Maturity of available-for-sale investments
|
—
|
|
|
112,631
|
|
||
|
Purchase of available-for-sale investments
|
(5
|
)
|
|
(47,207
|
)
|
||
|
Purchases of property and equipment
|
(18,945
|
)
|
|
(9,186
|
)
|
||
|
Acquisition of businesses, net of cash received
|
(36,430
|
)
|
|
(76,725
|
)
|
||
|
Purchases of intangible assets
|
(768
|
)
|
|
(1,815
|
)
|
||
|
Net cash used in investing activities
|
(56,148
|
)
|
|
(22,302
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|||
|
Issuance of long-term debt, net
|
636,178
|
|
|
—
|
|
||
|
Proceeds from line of credit, net
|
44,981
|
|
|
—
|
|
||
|
Repayment of line of credit
|
(225,000
|
)
|
|
—
|
|
||
|
Repurchases of common stock and restricted stock
|
(6,738
|
)
|
|
(3,356
|
)
|
||
|
Issuance of common stock under employee stock purchase plan
|
133
|
|
|
123
|
|
||
|
Exercise of stock options
|
1,051
|
|
|
1,911
|
|
||
|
Dividends paid
|
(35,707
|
)
|
|
(32,202
|
)
|
||
|
Deferred payments for acquisitions
|
(3,339
|
)
|
|
(16,550
|
)
|
||
|
Other
|
(36
|
)
|
|
843
|
|
||
|
Net cash provided by (used in) financing activities
|
411,523
|
|
|
(49,231
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
5,576
|
|
|
(2,295
|
)
|
||
|
Net change in cash, cash equivalents and restricted cash
|
472,606
|
|
|
58,224
|
|
||
|
Net change in cash balance included in assets held for sale
|
(813
|
)
|
|
—
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
123,950
|
|
|
255,530
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
595,743
|
|
|
$
|
313,754
|
|
|
1.
|
Basis of Presentation
|
|
Assets and Liabilities
|
Valuation
|
||
|
Accounts receivable
|
$
|
703
|
|
|
Prepaid expenses and other current assets
|
63
|
|
|
|
Property and equipment
|
486
|
|
|
|
Trade names
|
1,343
|
|
|
|
Customer relationships
|
21,803
|
|
|
|
Other intangibles
|
2,696
|
|
|
|
Goodwill
|
24,378
|
|
|
|
Accounts payable and accrued expenses
|
(1,280
|
)
|
|
|
Deferred revenue
|
(1,866
|
)
|
|
|
Total
|
$
|
48,326
|
|
|
5.
|
Assets Held for Sale
|
|
|
|
June 30, 2017
|
||
|
|
|
|
||
|
Cash
|
|
$
|
813
|
|
|
Accounts receivable, net
|
|
4,746
|
|
|
|
Prepaid expenses and other current assets
|
|
210
|
|
|
|
Property and equipment, net
|
|
472
|
|
|
|
Goodwill
|
|
17,815
|
|
|
|
Other intangible assets, net
|
|
11,405
|
|
|
|
Other assets
|
|
29
|
|
|
|
Total assets held for sale
|
|
$
|
35,490
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
|
$
|
562
|
|
|
Deferred income taxes, non current
|
|
5,064
|
|
|
|
Total liabilities held for sale
|
|
$
|
5,626
|
|
|
|
l
|
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
|
|
l
|
Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
|
|
|
l
|
Level 3 – Unobservable inputs which are supported by little or no market activity.
|
|
June 30, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market and other funds
|
$
|
11,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,787
|
|
|
Certificates of deposit
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
||||
|
Total assets measured at fair value
|
$
|
11,787
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
11,852
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent interest derivative
|
$
|
—
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
958
|
|
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
958
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market and other funds
|
$
|
7,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,737
|
|
|
Certificates of deposit
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Total assets measured at fair value
|
$
|
7,737
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
7,797
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,450
|
|
|
$
|
17,450
|
|
|
Contingent interest derivative
|
—
|
|
|
958
|
|
|
—
|
|
|
958
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
958
|
|
|
$
|
17,450
|
|
|
$
|
18,408
|
|
|
|
Level 3
|
|
Affected line item in the Statement of Income
|
||
|
Balance as of January 1, 2017
|
$
|
17,450
|
|
|
|
|
Contingent consideration
|
—
|
|
|
|
|
|
Total fair value adjustments reported in earnings
|
(600
|
)
|
|
General and administrative
|
|
|
Contingent consideration payments
|
(16,850
|
)
|
|
Not applicable
|
|
|
Balance as of June 30, 2017
|
$
|
—
|
|
|
|
|
|
Amount
|
|
Affected line item in the Statement of Income
|
||
|
Derivative Liabilities:
|
|
|
|
||
|
Level 2:
|
|
|
|
||
|
Balance as of January 1, 2017
|
$
|
958
|
|
|
|
|
Total fair value adjustments reported in earnings
|
—
|
|
|
|
|
|
Balance as of June 30, 2017
|
$
|
958
|
|
|
|
|
|
Business Cloud Services
|
|
Digital Media
|
|
Consolidated
|
||||||
|
Balance as of January 1, 2017
|
$
|
559,152
|
|
|
$
|
563,658
|
|
|
$
|
1,122,810
|
|
|
Goodwill acquired (Note 3)
|
24,378
|
|
|
—
|
|
|
24,378
|
|
|||
|
Goodwill reclassified to noncurrent assets held for sale
(1)
|
—
|
|
|
(17,815
|
)
|
|
(17,815
|
)
|
|||
|
Purchase accounting adjustments
(2)
|
(766
|
)
|
|
1,333
|
|
|
567
|
|
|||
|
Foreign exchange translation
|
9,365
|
|
|
121
|
|
|
9,486
|
|
|||
|
Balance as of June 30, 2017
|
$
|
592,129
|
|
|
$
|
547,297
|
|
|
$
|
1,139,426
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Trade name
|
$
|
27,379
|
|
|
$
|
27,379
|
|
|
Other
|
5,432
|
|
|
5,432
|
|
||
|
Total
|
$
|
32,811
|
|
|
$
|
32,811
|
|
|
|
Weighted-Average
Amortization
Period
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Trade names
|
11.4 years
|
|
$
|
128,379
|
|
|
$
|
45,314
|
|
|
$
|
83,065
|
|
|
Patent and patent licenses
|
6.6 years
|
|
66,272
|
|
|
54,364
|
|
|
11,908
|
|
|||
|
Customer relationships
(1)
|
9.2 years
|
|
411,833
|
|
|
218,653
|
|
|
193,180
|
|
|||
|
Other purchased intangibles
|
5.0 years
|
|
194,151
|
|
|
47,030
|
|
|
147,121
|
|
|||
|
Total
|
|
|
$
|
800,635
|
|
|
$
|
365,361
|
|
|
$
|
435,274
|
|
|
|
Weighted-Average
Amortization
Period
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Trade names
|
11.5 years
|
|
$
|
127,342
|
|
|
$
|
38,868
|
|
|
$
|
88,474
|
|
|
Patent and patent licenses
|
6.6 years
|
|
65,605
|
|
|
51,677
|
|
|
13,928
|
|
|||
|
Customer relationships
(1)
|
9.6 years
|
|
390,930
|
|
|
182,775
|
|
|
208,155
|
|
|||
|
Other purchased intangibles
|
6.0 years
|
|
195,913
|
|
|
27,590
|
|
|
168,323
|
|
|||
|
Total
|
|
|
$
|
779,790
|
|
|
$
|
300,910
|
|
|
$
|
478,880
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Notes:
|
|
|
|
||||
|
6.0% Senior Notes
|
$
|
638,634
|
|
|
$
|
—
|
|
|
8.0% Senior Notes
|
246,652
|
|
|
247,359
|
|
||
|
3.25% Convertible Notes
|
366,168
|
|
|
362,144
|
|
||
|
Less: Deferred issuance costs
|
(8,425
|
)
|
|
(7,757
|
)
|
||
|
Total debt
|
1,243,029
|
|
|
601,746
|
|
||
|
Less: current portion
|
246,652
|
|
|
—
|
|
||
|
Total long-term debt, less current portion
|
$
|
996,377
|
|
|
$
|
601,746
|
|
|
Declaration Date
|
|
Dividend per Common Share
|
|
Record Date
|
|
Payment Date
|
||
|
February 10, 2016
|
|
$
|
0.3250
|
|
|
February 23, 2016
|
|
March 10, 2016
|
|
May 5, 2016
|
|
$
|
0.3350
|
|
|
May 18, 2016
|
|
June 2, 2016
|
|
August 2, 2016
|
|
$
|
0.3450
|
|
|
August 17, 2016
|
|
September 1, 2016
|
|
November 1, 2016
|
|
$
|
0.3550
|
|
|
November 18, 2016
|
|
December 5, 2016
|
|
February 9, 2017
|
|
$
|
0.3650
|
|
|
February 22, 2017
|
|
March 9, 2017
|
|
May 4, 2017
|
|
$
|
0.3750
|
|
|
May 19, 2017
|
|
June 2, 2017
|
|
|
Number of Shares
|
|
Weighted-
Average Exercise Price |
|
Weighted-Average
Remaining Contractual Term (in years) |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at January 1, 2017
|
413,858
|
|
|
$
|
31.09
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(36,183
|
)
|
|
29.05
|
|
|
|
|
|
|||
|
Canceled
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2017
|
377,675
|
|
|
$
|
31.28
|
|
|
3.6
|
|
$
|
20,322,158
|
|
|
Exercisable at June 30, 2017
|
338,475
|
|
|
$
|
27.33
|
|
|
3.1
|
|
$
|
19,549,090
|
|
|
Vested and expected to vest at June 30, 2017
|
368,546
|
|
|
$
|
30.39
|
|
|
3.5
|
|
$
|
20,158,778
|
|
|
|
June 30, 2017
|
||
|
Underlying stock price at valuation date
|
$
|
91.17
|
|
|
Expected volatility
|
29.0
|
%
|
|
|
Risk-free interest rate
|
2.17
|
%
|
|
|
|
Shares
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Nonvested at January 1, 2017
|
705,015
|
|
|
$
|
41.40
|
|
|
Granted
|
219,220
|
|
|
54.40
|
|
|
|
Vested
|
(176,341
|
)
|
|
45.17
|
|
|
|
Canceled
|
(1,850
|
)
|
|
87.68
|
|
|
|
Nonvested at June 30, 2017
|
746,044
|
|
|
$
|
44.22
|
|
|
|
Number of
Shares |
|
Weighted-Average
Remaining Contractual Term (in years) |
|
Aggregate
Intrinsic Value |
|||
|
Outstanding at January 1, 2017
|
51,950
|
|
|
|
|
|
||
|
Granted
|
7,100
|
|
|
|
|
|
||
|
Vested
|
(9,530
|
)
|
|
|
|
|
||
|
Canceled
|
(6,680
|
)
|
|
|
|
|
||
|
Outstanding at June 30, 2017
|
42,840
|
|
|
1.9
|
|
$
|
3,645,256
|
|
|
Vested and expected to vest at June 30, 2017
|
32,409
|
|
|
1.7
|
|
$
|
2,757,659
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator for basic and diluted net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to j2 Global, Inc. common shareholders
|
$
|
31,376
|
|
|
$
|
33,770
|
|
|
$
|
57,196
|
|
|
$
|
63,713
|
|
|
Net income available to participating securities
(a)
|
(401
|
)
|
|
(494
|
)
|
|
(708
|
)
|
|
(905
|
)
|
||||
|
Net income available to j2 Global, Inc. common shareholders
|
$
|
30,975
|
|
|
$
|
33,276
|
|
|
$
|
56,488
|
|
|
$
|
62,808
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average outstanding shares of common stock
|
47,547,118
|
|
|
48,055,783
|
|
|
47,505,406
|
|
|
48,011,250
|
|
||||
|
Dilutive effect of:
|
|
|
|
|
|
|
|
||||||||
|
Equity incentive plans
|
235,814
|
|
|
209,515
|
|
|
239,367
|
|
|
221,095
|
|
||||
|
Convertible debt
(b)
|
1,165,383
|
|
|
—
|
|
|
1,112,632
|
|
|
19,353
|
|
||||
|
Common stock and common stock equivalents
|
48,948,315
|
|
|
48,265,298
|
|
|
48,857,405
|
|
|
48,251,698
|
|
||||
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.65
|
|
|
$
|
0.69
|
|
|
$
|
1.19
|
|
|
$
|
1.31
|
|
|
Diluted
|
$
|
0.63
|
|
|
$
|
0.69
|
|
|
$
|
1.16
|
|
|
$
|
1.30
|
|
|
(a)
|
Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).
|
|
(b)
|
Represents the incremental shares issuable upon conversion of the Convertible Notes due June 15, 2029 by applying the treasury stock method when the average stock price exceeds the conversion price of the Convertible Notes (see Note 8 - Long Term Debt).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues by segment:
|
|
|
|
|
|
|
|
||||||||
|
Business Cloud Services
|
$
|
144,709
|
|
|
$
|
142,460
|
|
|
$
|
286,254
|
|
|
$
|
280,599
|
|
|
Digital Media
|
128,474
|
|
|
69,385
|
|
|
241,605
|
|
|
131,794
|
|
||||
|
Elimination of inter-segment revenues
|
(9
|
)
|
|
(45
|
)
|
|
(16
|
)
|
|
(91
|
)
|
||||
|
Total revenues
|
273,174
|
|
|
211,800
|
|
|
527,843
|
|
|
412,302
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Direct costs by segment
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Business Cloud Services
|
86,610
|
|
|
89,987
|
|
|
171,854
|
|
|
177,849
|
|
||||
|
Digital Media
|
118,335
|
|
|
57,835
|
|
|
234,968
|
|
|
112,511
|
|
||||
|
Direct costs by segment
(1)
:
|
204,945
|
|
|
147,822
|
|
|
406,822
|
|
|
290,360
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Business Cloud Services operating income
(2)
|
58,099
|
|
|
52,473
|
|
|
114,400
|
|
|
102,750
|
|
||||
|
Digital Media operating income
|
10,139
|
|
|
11,550
|
|
|
6,637
|
|
|
19,283
|
|
||||
|
Segment operating income
|
68,238
|
|
|
64,023
|
|
|
121,037
|
|
|
122,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Global operating costs
(2)
|
9,678
|
|
|
5,078
|
|
|
14,502
|
|
|
9,750
|
|
||||
|
Income from operations
|
$
|
58,560
|
|
|
$
|
58,945
|
|
|
$
|
106,535
|
|
|
$
|
112,283
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
Direct costs for each segment include cost of revenues and other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization and other administrative expenses.
|
|||||||||||||||
|
(2)
Global operating costs include general and administrative and other corporate expenses that are managed on a global basis and that are not directly attributable to any particular segment.
|
|||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|||||
|
Assets:
|
|
|
|
|||||
|
Business Cloud Services
|
$
|
1,421,170
|
|
|
$
|
911,327
|
|
|
|
Digital Media
(1)
|
1,101,684
|
|
|
1,124,535
|
|
|||
|
Total assets from reportable segments
|
2,522,854
|
|
|
2,035,862
|
|
|||
|
Corporate
|
4,807
|
|
|
26,466
|
|
|||
|
Total assets
|
$
|
2,527,661
|
|
|
$
|
2,062,328
|
|
|
|
(1)
Assets of $35.5 million classified as held for sale were included within Digital Media at June 30, 2017.
|
||||||||
|
|
Six Months Ended June 30,
|
|||||||
|
|
2017
|
|
2016
|
|||||
|
Capital expenditures:
|
|
|
|
|||||
|
Business Cloud Services
|
$
|
2,804
|
|
|
$
|
2,087
|
|
|
|
Digital Media
|
16,141
|
|
|
7,099
|
|
|||
|
Total from reportable segments
|
18,945
|
|
|
9,186
|
|
|||
|
Corporate
|
—
|
|
|
—
|
|
|||
|
Total capital expenditures
|
$
|
18,945
|
|
|
$
|
9,186
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Business Cloud Services
|
$
|
17,189
|
|
|
$
|
21,251
|
|
|
$
|
33,953
|
|
|
$
|
38,752
|
|
|
Digital Media
|
22,714
|
|
|
9,808
|
|
|
45,272
|
|
|
19,481
|
|
||||
|
Total from reportable segments
|
39,903
|
|
|
31,059
|
|
|
79,225
|
|
|
58,233
|
|
||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total depreciation and amortization
|
$
|
39,903
|
|
|
$
|
31,059
|
|
|
$
|
79,225
|
|
|
$
|
58,233
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cloud Connect
(Fax/Voice)
|
$
|
95,667
|
|
|
$
|
6,081
|
|
|
$
|
44,942
|
|
|
$
|
189,300
|
|
|
$
|
11,963
|
|
|
$
|
89,381
|
|
|
Cloud Services
|
47,763
|
|
|
9,847
|
|
|
13,375
|
|
|
94,476
|
|
|
19,382
|
|
|
25,791
|
|
||||||
|
Intellectual Property
|
1,279
|
|
|
1,261
|
|
|
(218
|
)
|
|
2,478
|
|
|
2,608
|
|
|
(772
|
)
|
||||||
|
Total
|
$
|
144,709
|
|
|
$
|
17,189
|
|
|
$
|
58,099
|
|
|
$
|
286,254
|
|
|
$
|
33,953
|
|
|
$
|
114,400
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cloud Connect
(Fax/Voice)
|
$
|
92,858
|
|
|
$
|
7,575
|
|
|
$
|
42,574
|
|
|
$
|
183,102
|
|
|
$
|
13,145
|
|
|
$
|
83,094
|
|
|
Cloud Services
|
48,509
|
|
|
12,184
|
|
|
10,650
|
|
|
95,228
|
|
|
22,501
|
|
|
21,624
|
|
||||||
|
Intellectual Property
|
1,093
|
|
|
1,492
|
|
|
(751
|
)
|
|
2,269
|
|
|
3,106
|
|
|
(1,968
|
)
|
||||||
|
Total
|
$
|
142,460
|
|
|
$
|
21,251
|
|
|
$
|
52,473
|
|
|
$
|
280,599
|
|
|
$
|
38,752
|
|
|
$
|
102,750
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
202,493
|
|
|
$
|
144,475
|
|
|
$
|
388,255
|
|
|
$
|
282,113
|
|
|
Canada
|
19,351
|
|
|
18,900
|
|
|
38,752
|
|
|
37,266
|
|
||||
|
Ireland
|
18,479
|
|
|
18,595
|
|
|
36,380
|
|
|
36,449
|
|
||||
|
All other countries
|
32,851
|
|
|
29,830
|
|
|
64,456
|
|
|
56,474
|
|
||||
|
|
$
|
273,174
|
|
|
$
|
211,800
|
|
|
$
|
527,843
|
|
|
$
|
412,302
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
425,118
|
|
|
$
|
453,053
|
|
|
All other countries
|
93,207
|
|
|
93,430
|
|
||
|
Total
|
$
|
518,325
|
|
|
$
|
546,483
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
40,247
|
|
|
$
|
17,931
|
|
|
Accounts receivable
|
137,622
|
|
|
158,730
|
|
||
|
Prepaid expenses and other current assets
|
15,060
|
|
|
13,494
|
|
||
|
Current assets held for sale
|
5,770
|
|
|
—
|
|
||
|
Total current assets
|
198,699
|
|
|
190,155
|
|
||
|
Property and equipment, net
|
45,106
|
|
|
38,752
|
|
||
|
Trade names, net
|
64,925
|
|
|
69,093
|
|
||
|
Patent and patent licenses, net
|
11,350
|
|
|
13,303
|
|
||
|
Customer relationships, net
|
76,793
|
|
|
95,855
|
|
||
|
Goodwill
|
547,297
|
|
|
563,658
|
|
||
|
Other purchased intangibles, net
|
139,201
|
|
|
163,023
|
|
||
|
Deferred income taxes, non-current
|
47
|
|
|
482
|
|
||
|
Other assets
|
5,657
|
|
|
5,541
|
|
||
|
Non-current assets held for sale
|
29,720
|
|
|
—
|
|
||
|
Total assets
|
$
|
1,118,795
|
|
|
$
|
1,139,862
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
127,493
|
|
|
$
|
163,130
|
|
|
Income taxes payable
|
—
|
|
|
4,353
|
|
||
|
Deferred revenue, current
|
19,665
|
|
|
13,773
|
|
||
|
Current liabilities held for sale
|
523
|
|
|
—
|
|
||
|
Total current liabilities
|
147,681
|
|
|
181,256
|
|
||
|
Long-term debt
|
642,665
|
|
|
602,662
|
|
||
|
Liability for uncertain tax positions
|
1,001
|
|
|
—
|
|
||
|
Deferred income taxes, non-current
|
6,196
|
|
|
11,816
|
|
||
|
Other long-term liabilities
|
1,747
|
|
|
1,454
|
|
||
|
Non-current liabilities held for sale
|
5,103
|
|
|
—
|
|
||
|
Total liabilities
|
804,393
|
|
|
797,188
|
|
||
|
Additional paid-in capital
|
314,806
|
|
|
318,160
|
|
||
|
Retained earnings
|
1,521
|
|
|
27,004
|
|
||
|
Accumulated other comprehensive loss
|
(1,925
|
)
|
|
(2,490
|
)
|
||
|
Total stockholders’ equity
|
314,402
|
|
|
342,674
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,118,795
|
|
|
$
|
1,139,862
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
$
|
128,474
|
|
|
$
|
69,385
|
|
|
$
|
241,606
|
|
|
$
|
131,842
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
13,231
|
|
|
5,560
|
|
|
24,943
|
|
|
10,871
|
|
||||
|
Gross profit
|
115,243
|
|
|
63,825
|
|
|
216,663
|
|
|
120,971
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
58,532
|
|
|
27,244
|
|
|
113,858
|
|
|
53,705
|
|
||||
|
Research, development and engineering
|
5,759
|
|
|
3,169
|
|
|
11,258
|
|
|
5,652
|
|
||||
|
General and administrative
|
42,311
|
|
|
23,706
|
|
|
88,158
|
|
|
46,524
|
|
||||
|
Total operating expenses
|
106,602
|
|
|
54,119
|
|
|
213,274
|
|
|
105,881
|
|
||||
|
Income from operations
|
8,641
|
|
|
9,706
|
|
|
3,389
|
|
|
15,090
|
|
||||
|
Interest expense, net
|
14,420
|
|
|
4,486
|
|
|
28,031
|
|
|
8,613
|
|
||||
|
Other expense, net
|
744
|
|
|
315
|
|
|
120
|
|
|
487
|
|
||||
|
Income (loss) before income taxes
|
(6,523
|
)
|
|
4,905
|
|
|
(24,762
|
)
|
|
5,990
|
|
||||
|
Income tax expense
|
774
|
|
|
1,691
|
|
|
1,857
|
|
|
2,271
|
|
||||
|
Net income (loss)
|
$
|
(7,297
|
)
|
|
$
|
3,214
|
|
|
$
|
(26,619
|
)
|
|
$
|
3,719
|
|
|
|
Unrealized Gains (Losses) on Investments
|
|
Foreign Currency Translation
|
|
Total
|
||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
(51,067
|
)
|
|
$
|
(51,067
|
)
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
12,331
|
|
|
12,331
|
|
|||
|
Net current period other comprehensive income
|
—
|
|
|
12,331
|
|
|
12,331
|
|
|||
|
Ending balance
|
$
|
—
|
|
|
$
|
(38,736
|
)
|
|
$
|
(38,736
|
)
|
|
|
Unrealized Gains (Losses) on Investments
|
|
Foreign Currency Translation
|
|
Total
|
||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
(54,649
|
)
|
|
$
|
(54,649
|
)
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
15,913
|
|
|
15,913
|
|
|||
|
Net current period other comprehensive income
|
—
|
|
|
15,913
|
|
|
15,913
|
|
|||
|
Ending balance
|
$
|
—
|
|
|
$
|
(38,736
|
)
|
|
$
|
(38,736
|
)
|
|
BALANCE SHEET
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
4,248
|
|
|
$
|
169,330
|
|
|
$
|
157,165
|
|
|
$
|
—
|
|
|
$
|
330,743
|
|
|
Restricted cash
|
—
|
|
|
265,000
|
|
|
—
|
|
|
—
|
|
|
265,000
|
|
|||||
|
Short-term investments
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
11,678
|
|
|
169,996
|
|
|
(146
|
)
|
|
181,528
|
|
|||||
|
Prepaid expenses and other current assets
|
41,434
|
|
|
1,682
|
|
|
21,082
|
|
|
(41,844
|
)
|
|
22,354
|
|
|||||
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
5,770
|
|
|
—
|
|
|
5,770
|
|
|||||
|
Intercompany receivable
|
687,229
|
|
|
530,478
|
|
|
157,243
|
|
|
(1,374,950
|
)
|
|
—
|
|
|||||
|
Total current assets
|
732,911
|
|
|
978,168
|
|
|
511,321
|
|
|
(1,416,940
|
)
|
|
805,460
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
5,715
|
|
|
65,458
|
|
|
—
|
|
|
71,173
|
|
|||||
|
Trade names, net
|
—
|
|
|
10,767
|
|
|
99,677
|
|
|
—
|
|
|
110,444
|
|
|||||
|
Patent and patent licenses, net
|
—
|
|
|
534
|
|
|
11,374
|
|
|
—
|
|
|
11,908
|
|
|||||
|
Customer relationships, net
|
—
|
|
|
17,491
|
|
|
175,689
|
|
|
—
|
|
|
193,180
|
|
|||||
|
Goodwill
|
—
|
|
|
83,298
|
|
|
1,056,128
|
|
|
—
|
|
|
1,139,426
|
|
|||||
|
Other purchased intangibles, net
|
—
|
|
|
7,114
|
|
|
145,439
|
|
|
—
|
|
|
152,553
|
|
|||||
|
Investment in subsidiaries
|
1,167,712
|
|
|
803,353
|
|
|
(1,071
|
)
|
|
(1,969,994
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, non-current
|
—
|
|
|
22,933
|
|
|
3,391
|
|
|
(19,096
|
)
|
|
7,228
|
|
|||||
|
Other assets
|
—
|
|
|
435
|
|
|
6,134
|
|
|
—
|
|
|
6,569
|
|
|||||
|
Non-current assets held for sale
|
—
|
|
|
—
|
|
|
29,720
|
|
|
—
|
|
|
29,720
|
|
|||||
|
Total assets
|
$
|
1,900,623
|
|
|
$
|
1,929,808
|
|
|
$
|
2,103,260
|
|
|
$
|
(3,406,030
|
)
|
|
$
|
2,527,661
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
5,567
|
|
|
$
|
42,227
|
|
|
$
|
129,669
|
|
|
$
|
(41,990
|
)
|
|
$
|
135,473
|
|
|
Income taxes payable
|
—
|
|
|
101,314
|
|
|
39
|
|
|
(88,508
|
)
|
|
12,845
|
|
|||||
|
Deferred revenue, current
|
—
|
|
|
20,966
|
|
|
67,187
|
|
|
—
|
|
|
88,153
|
|
|||||
|
Current maturities of long-term debt
|
—
|
|
|
246,652
|
|
|
—
|
|
|
—
|
|
|
246,652
|
|
|||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|||||
|
Intercompany payable
|
547,092
|
|
|
—
|
|
|
739,350
|
|
|
(1,286,442
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
552,659
|
|
|
411,159
|
|
|
936,792
|
|
|
(1,416,940
|
)
|
|
483,670
|
|
|||||
|
Long-term debt
|
359,820
|
|
|
636,557
|
|
|
—
|
|
|
—
|
|
|
996,377
|
|
|||||
|
Deferred revenue, non-current
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Liability for uncertain tax positions
|
—
|
|
|
40,254
|
|
|
6,734
|
|
|
—
|
|
|
46,988
|
|
|||||
|
Deferred income taxes, non-current
|
32,515
|
|
|
—
|
|
|
21,345
|
|
|
(19,096
|
)
|
|
34,764
|
|
|||||
|
Other long-term liabilities
|
1,141
|
|
|
1,972
|
|
|
2,030
|
|
|
—
|
|
|
5,143
|
|
|||||
|
Non-current liabilities held for sale
|
—
|
|
|
—
|
|
|
5,103
|
|
|
—
|
|
|
5,103
|
|
|||||
|
Total liabilities
|
946,135
|
|
|
1,089,999
|
|
|
972,004
|
|
|
(1,436,036
|
)
|
|
1,572,102
|
|
|||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock - Series A, $0.01 par value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock - Series B, $0.01 par value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock, $0.01 par value
|
476
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
476
|
|
|||||
|
Additional paid-in capital
|
470,681
|
|
|
89,066
|
|
|
424,399
|
|
|
(669,356
|
)
|
|
314,790
|
|
|||||
|
Retained earnings
|
483,331
|
|
|
750,667
|
|
|
745,669
|
|
|
(1,300,638
|
)
|
|
679,029
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
—
|
|
|
76
|
|
|
(38,812
|
)
|
|
—
|
|
|
(38,736
|
)
|
|||||
|
Total stockholders’ equity
|
954,488
|
|
|
839,809
|
|
|
1,131,256
|
|
|
(1,969,994
|
)
|
|
955,559
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,900,623
|
|
|
$
|
1,929,808
|
|
|
$
|
2,103,260
|
|
|
$
|
(3,406,030
|
)
|
|
$
|
2,527,661
|
|
|
BALANCE SHEET
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
23,935
|
|
|
$
|
22,949
|
|
|
$
|
77,066
|
|
|
$
|
—
|
|
|
$
|
123,950
|
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
11,464
|
|
|
188,498
|
|
|
(91
|
)
|
|
199,871
|
|
|||||
|
Prepaid expenses and other current assets
|
25,922
|
|
|
2,266
|
|
|
21,246
|
|
|
(25,316
|
)
|
|
24,118
|
|
|||||
|
Intercompany receivable
|
635,740
|
|
|
281,078
|
|
|
166,210
|
|
|
(1,083,028
|
)
|
|
—
|
|
|||||
|
Total current assets
|
685,597
|
|
|
317,757
|
|
|
453,080
|
|
|
(1,108,435
|
)
|
|
347,999
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
6,318
|
|
|
61,776
|
|
|
—
|
|
|
68,094
|
|
|||||
|
Trade names, net
|
—
|
|
|
10,097
|
|
|
105,756
|
|
|
—
|
|
|
115,853
|
|
|||||
|
Patent and patent licenses, net
|
—
|
|
|
601
|
|
|
13,327
|
|
|
—
|
|
|
13,928
|
|
|||||
|
Customer relationships, net
|
—
|
|
|
2,519
|
|
|
205,636
|
|
|
—
|
|
|
208,155
|
|
|||||
|
Goodwill
|
—
|
|
|
58,310
|
|
|
1,064,500
|
|
|
—
|
|
|
1,122,810
|
|
|||||
|
Other purchased intangibles, net
|
—
|
|
|
4,804
|
|
|
168,951
|
|
|
—
|
|
|
173,755
|
|
|||||
|
Investment in subsidiaries
|
1,091,412
|
|
|
730,153
|
|
|
(1,071
|
)
|
|
(1,820,494
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, non-current
|
1,346
|
|
|
26,667
|
|
|
2,171
|
|
|
(24,895
|
)
|
|
5,289
|
|
|||||
|
Other assets
|
—
|
|
|
443
|
|
|
6,002
|
|
|
—
|
|
|
6,445
|
|
|||||
|
Total assets
|
$
|
1,778,355
|
|
|
$
|
1,157,669
|
|
|
$
|
2,080,128
|
|
|
$
|
(2,953,824
|
)
|
|
$
|
2,062,328
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
4,545
|
|
|
$
|
28,179
|
|
|
$
|
170,754
|
|
|
$
|
(25,407
|
)
|
|
$
|
178,071
|
|
|
Income taxes payable
|
—
|
|
|
82,795
|
|
|
—
|
|
|
(66,042
|
)
|
|
16,753
|
|
|||||
|
Deferred revenue, current
|
—
|
|
|
19,277
|
|
|
61,107
|
|
|
—
|
|
|
80,384
|
|
|||||
|
Line of credit
|
178,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178,817
|
|
|||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||
|
Intercompany payable
|
296,658
|
|
|
11
|
|
|
720,317
|
|
|
(1,016,986
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
480,020
|
|
|
130,262
|
|
|
952,242
|
|
|
(1,108,435
|
)
|
|
454,089
|
|
|||||
|
Long-term debt
|
355,143
|
|
|
246,604
|
|
|
(1
|
)
|
|
—
|
|
|
601,746
|
|
|||||
|
Deferred revenue, non-current
|
—
|
|
|
1,588
|
|
|
—
|
|
|
—
|
|
|
1,588
|
|
|||||
|
Liability for uncertain tax positions
|
—
|
|
|
41,259
|
|
|
5,278
|
|
|
—
|
|
|
46,537
|
|
|||||
|
Deferred income taxes, non-current
|
28,687
|
|
|
—
|
|
|
36,565
|
|
|
(24,895
|
)
|
|
40,357
|
|
|||||
|
Other long-term liabilities
|
1,040
|
|
|
505
|
|
|
1,930
|
|
|
—
|
|
|
3,475
|
|
|||||
|
Total liabilities
|
864,890
|
|
|
420,218
|
|
|
996,014
|
|
|
(1,133,330
|
)
|
|
1,147,792
|
|
|||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock - Series A, $0.01 par value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock - Series B, $0.01 par value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock, $0.01 par value
|
474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||
|
Additional paid-in capital
|
464,220
|
|
|
89,066
|
|
|
424,399
|
|
|
(669,356
|
)
|
|
308,329
|
|
|||||
|
Retained earnings
|
448,771
|
|
|
648,233
|
|
|
714,516
|
|
|
(1,151,138
|
)
|
|
660,382
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
—
|
|
|
152
|
|
|
(54,801
|
)
|
|
—
|
|
|
(54,649
|
)
|
|||||
|
Total stockholders’ equity
|
913,465
|
|
|
737,451
|
|
|
1,084,114
|
|
|
(1,820,494
|
)
|
|
914,536
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,778,355
|
|
|
$
|
1,157,669
|
|
|
$
|
2,080,128
|
|
|
$
|
(2,953,824
|
)
|
|
$
|
2,062,328
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
60,706
|
|
|
$
|
224,039
|
|
|
$
|
(11,571
|
)
|
|
$
|
273,174
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
—
|
|
|
18,341
|
|
|
36,389
|
|
|
(11,571
|
)
|
|
43,159
|
|
|||||
|
Gross profit
|
—
|
|
|
42,365
|
|
|
187,650
|
|
|
—
|
|
|
230,015
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and marketing
|
—
|
|
|
10,845
|
|
|
70,017
|
|
|
—
|
|
|
80,862
|
|
|||||
|
Research, development and engineering
|
—
|
|
|
2,845
|
|
|
8,710
|
|
|
—
|
|
|
11,555
|
|
|||||
|
General and administrative
|
9,678
|
|
|
7,200
|
|
|
62,160
|
|
|
—
|
|
|
79,038
|
|
|||||
|
Total operating expenses
|
9,678
|
|
|
20,890
|
|
|
140,887
|
|
|
—
|
|
|
171,455
|
|
|||||
|
Income (loss) from operations
|
(9,678
|
)
|
|
21,475
|
|
|
46,763
|
|
|
—
|
|
|
58,560
|
|
|||||
|
Equity earnings in subsidiaries
|
33,960
|
|
|
39,948
|
|
|
—
|
|
|
(73,908
|
)
|
|
—
|
|
|||||
|
Interest (income) expense, net
|
(5,284
|
)
|
|
5,545
|
|
|
13,409
|
|
|
—
|
|
|
13,670
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(129
|
)
|
|
4,356
|
|
|
—
|
|
|
4,227
|
|
|||||
|
Income before income taxes
|
29,566
|
|
|
56,007
|
|
|
28,998
|
|
|
(73,908
|
)
|
|
40,663
|
|
|||||
|
Income tax (benefit) expense
|
(1,809
|
)
|
|
14,750
|
|
|
(3,654
|
)
|
|
—
|
|
|
9,287
|
|
|||||
|
Net income
|
$
|
31,375
|
|
|
$
|
41,257
|
|
|
$
|
32,652
|
|
|
$
|
(73,908
|
)
|
|
$
|
31,376
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
66,254
|
|
|
$
|
166,079
|
|
|
$
|
(20,533
|
)
|
|
$
|
211,800
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
—
|
|
|
16,992
|
|
|
39,087
|
|
|
(20,488
|
)
|
|
35,591
|
|
|||||
|
Gross profit
|
—
|
|
|
49,262
|
|
|
126,992
|
|
|
(45
|
)
|
|
176,209
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and marketing
|
—
|
|
|
10,260
|
|
|
38,402
|
|
|
(45
|
)
|
|
48,617
|
|
|||||
|
Research, development and engineering
|
—
|
|
|
2,930
|
|
|
6,283
|
|
|
—
|
|
|
9,213
|
|
|||||
|
General and administrative
|
5,078
|
|
|
4,431
|
|
|
49,925
|
|
|
—
|
|
|
59,434
|
|
|||||
|
Total operating expenses
|
5,078
|
|
|
17,621
|
|
|
94,610
|
|
|
(45
|
)
|
|
117,264
|
|
|||||
|
Income (loss) from operations
|
(5,078
|
)
|
|
31,641
|
|
|
32,382
|
|
|
—
|
|
|
58,945
|
|
|||||
|
Equity earnings in subsidiaries
|
38,019
|
|
|
20,786
|
|
|
—
|
|
|
(58,805
|
)
|
|
—
|
|
|||||
|
Interest expense, net
|
1,591
|
|
|
5,193
|
|
|
3,517
|
|
|
—
|
|
|
10,301
|
|
|||||
|
Other (income) expense, net
|
(300
|
)
|
|
(93
|
)
|
|
180
|
|
|
—
|
|
|
(213
|
)
|
|||||
|
Income before income taxes
|
31,650
|
|
|
47,327
|
|
|
28,685
|
|
|
(58,805
|
)
|
|
48,857
|
|
|||||
|
Income tax (benefit) expense
|
(2,120
|
)
|
|
9,308
|
|
|
7,899
|
|
|
—
|
|
|
15,087
|
|
|||||
|
Net income
|
$
|
33,770
|
|
|
$
|
38,019
|
|
|
$
|
20,786
|
|
|
$
|
(58,805
|
)
|
|
$
|
33,770
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
136,042
|
|
|
$
|
431,927
|
|
|
$
|
(40,126
|
)
|
|
$
|
527,843
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
—
|
|
|
35,568
|
|
|
88,520
|
|
|
(40,119
|
)
|
|
83,969
|
|
|||||
|
Gross profit
|
—
|
|
|
100,474
|
|
|
343,407
|
|
|
(7
|
)
|
|
443,874
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and marketing
|
—
|
|
|
21,655
|
|
|
136,691
|
|
|
(7
|
)
|
|
158,339
|
|
|||||
|
Research, development and engineering
|
—
|
|
|
5,795
|
|
|
17,512
|
|
|
—
|
|
|
23,307
|
|
|||||
|
General and administrative
|
14,502
|
|
|
11,971
|
|
|
129,220
|
|
|
—
|
|
|
155,693
|
|
|||||
|
Total operating expenses
|
14,502
|
|
|
39,421
|
|
|
283,423
|
|
|
(7
|
)
|
|
337,339
|
|
|||||
|
Income (loss) from operations
|
(14,502
|
)
|
|
61,053
|
|
|
59,984
|
|
|
—
|
|
|
106,535
|
|
|||||
|
Equity earnings in subsidiaries
|
60,390
|
|
|
57,776
|
|
|
—
|
|
|
(118,166
|
)
|
|
—
|
|
|||||
|
Interest (income) expense, net
|
(10,593
|
)
|
|
10,752
|
|
|
25,920
|
|
|
—
|
|
|
26,079
|
|
|||||
|
Other income, net
|
—
|
|
|
(175
|
)
|
|
4,726
|
|
|
—
|
|
|
4,551
|
|
|||||
|
Income before income taxes
|
56,481
|
|
|
108,252
|
|
|
29,338
|
|
|
(118,166
|
)
|
|
75,905
|
|
|||||
|
Income tax expense
|
(714
|
)
|
|
21,239
|
|
|
(1,816
|
)
|
|
—
|
|
|
18,709
|
|
|||||
|
Net income
|
$
|
57,195
|
|
|
$
|
87,013
|
|
|
$
|
31,154
|
|
|
$
|
(118,166
|
)
|
|
$
|
57,196
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
122,639
|
|
|
$
|
321,645
|
|
|
$
|
(31,982
|
)
|
|
$
|
412,302
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
—
|
|
|
34,481
|
|
|
67,288
|
|
|
(31,891
|
)
|
|
69,878
|
|
|||||
|
Gross profit
|
—
|
|
|
88,158
|
|
|
254,357
|
|
|
(91
|
)
|
|
342,424
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and marketing
|
—
|
|
|
20,888
|
|
|
75,932
|
|
|
(91
|
)
|
|
96,729
|
|
|||||
|
Research, development and engineering
|
—
|
|
|
6,219
|
|
|
11,982
|
|
|
—
|
|
|
18,201
|
|
|||||
|
General and administrative
|
9,750
|
|
|
9,902
|
|
|
95,559
|
|
|
—
|
|
|
115,211
|
|
|||||
|
Total operating expenses
|
9,750
|
|
|
37,009
|
|
|
183,473
|
|
|
(91
|
)
|
|
230,141
|
|
|||||
|
Income (loss) from operations
|
(9,750
|
)
|
|
51,149
|
|
|
70,884
|
|
|
—
|
|
|
112,283
|
|
|||||
|
Equity earnings in subsidiaries
|
72,342
|
|
|
48,482
|
|
|
—
|
|
|
(120,824
|
)
|
|
—
|
|
|||||
|
Interest expense, net
|
3,462
|
|
|
10,425
|
|
|
6,647
|
|
|
—
|
|
|
20,534
|
|
|||||
|
Other (income) expense, net
|
(209
|
)
|
|
(1,013
|
)
|
|
1,135
|
|
|
—
|
|
|
(87
|
)
|
|||||
|
Income before income taxes
|
59,339
|
|
|
90,219
|
|
|
63,102
|
|
|
(120,824
|
)
|
|
91,836
|
|
|||||
|
Income tax (benefit) expense
|
(4,374
|
)
|
|
17,877
|
|
|
14,620
|
|
|
—
|
|
|
28,123
|
|
|||||
|
Net income
|
$
|
63,713
|
|
|
$
|
72,342
|
|
|
$
|
48,482
|
|
|
$
|
(120,824
|
)
|
|
$
|
63,713
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
31,375
|
|
|
$
|
41,257
|
|
|
$
|
32,652
|
|
|
$
|
(73,908
|
)
|
|
$
|
31,376
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
12,331
|
|
|
—
|
|
|
12,331
|
|
|||||
|
Change in fair value on available-for-sale investments, net of tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
12,331
|
|
|
—
|
|
|
12,331
|
|
|||||
|
Comprehensive income
|
$
|
31,375
|
|
|
$
|
41,257
|
|
|
$
|
44,983
|
|
|
$
|
(73,908
|
)
|
|
$
|
43,707
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
33,770
|
|
|
$
|
38,019
|
|
|
$
|
20,786
|
|
|
$
|
(58,805
|
)
|
|
$
|
33,770
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(12,653
|
)
|
|
—
|
|
|
(12,653
|
)
|
|||||
|
Change in fair value on available-for-sale investments, net of tax benefit
|
2,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,251
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
2,251
|
|
|
—
|
|
|
(12,653
|
)
|
|
—
|
|
|
(10,402
|
)
|
|||||
|
Comprehensive income
|
$
|
36,021
|
|
|
$
|
38,019
|
|
|
$
|
8,133
|
|
|
$
|
(58,805
|
)
|
|
$
|
23,368
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
57,195
|
|
|
$
|
87,013
|
|
|
$
|
31,154
|
|
|
$
|
(118,166
|
)
|
|
$
|
57,196
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
15,913
|
|
|
—
|
|
|
15,913
|
|
|||||
|
Change in fair value on available-for-sale investments, net of tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
15,913
|
|
|
—
|
|
|
15,913
|
|
|||||
|
Comprehensive income
|
$
|
57,195
|
|
|
$
|
87,013
|
|
|
$
|
47,067
|
|
|
$
|
(118,166
|
)
|
|
$
|
73,109
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
63,713
|
|
|
$
|
72,342
|
|
|
$
|
48,482
|
|
|
$
|
(120,824
|
)
|
|
$
|
63,713
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(9,238
|
)
|
|
—
|
|
|
(9,238
|
)
|
|||||
|
Change in fair value on available-for-sale investments, net of tax expense (benefit)
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
(110
|
)
|
|
—
|
|
|
(9,238
|
)
|
|
—
|
|
|
(9,348
|
)
|
|||||
|
Comprehensive income
|
$
|
63,603
|
|
|
$
|
72,342
|
|
|
$
|
39,244
|
|
|
$
|
(120,824
|
)
|
|
$
|
54,365
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(79,270
|
)
|
|
$
|
26,037
|
|
|
$
|
164,888
|
|
|
$
|
—
|
|
|
$
|
111,655
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of available-for-sale investments
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Purchases of property and equipment
|
—
|
|
|
(820
|
)
|
|
(18,125
|
)
|
|
—
|
|
|
(18,945
|
)
|
|||||
|
Acquisition of businesses, net of cash received
|
—
|
|
|
(22,453
|
)
|
|
(13,977
|
)
|
|
—
|
|
|
(36,430
|
)
|
|||||
|
Purchases of intangible assets
|
—
|
|
|
(8
|
)
|
|
(760
|
)
|
|
—
|
|
|
(768
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(23,281
|
)
|
|
(32,867
|
)
|
|
—
|
|
|
(56,148
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of long-term debt
|
—
|
|
|
636,178
|
|
|
—
|
|
|
—
|
|
|
636,178
|
|
|||||
|
Proceeds from line of credit, net
|
44,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,981
|
|
|||||
|
Repayment of line of credit, net
|
(225,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225,000
|
)
|
|||||
|
Repurchases of common and restricted stock
|
(6,738
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,738
|
)
|
|||||
|
Issuance of common stock under employee stock purchase plan
|
133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
|
Exercise of stock options
|
1,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,051
|
|
|||||
|
Dividends paid
|
(35,707
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,707
|
)
|
|||||
|
Deferred payments for acquisitions
|
—
|
|
|
(1,035
|
)
|
|
(2,304
|
)
|
|
—
|
|
|
(3,339
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Intercompany
|
280,863
|
|
|
(226,442
|
)
|
|
(54,421
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
59,583
|
|
|
408,701
|
|
|
(56,761
|
)
|
|
—
|
|
|
411,523
|
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
—
|
|
|
(76
|
)
|
|
5,652
|
|
|
—
|
|
|
5,576
|
|
|||||
|
Net change in cash, cash equivalents and restricted cash
|
(19,687
|
)
|
|
411,381
|
|
|
80,912
|
|
|
—
|
|
|
472,606
|
|
|||||
|
Net change in cash balance included in assets held for sale
|
—
|
|
|
—
|
|
|
(813
|
)
|
|
—
|
|
|
(813
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
23,935
|
|
|
22,949
|
|
|
77,066
|
|
|
—
|
|
|
123,950
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
4,248
|
|
|
$
|
434,330
|
|
|
$
|
157,165
|
|
|
$
|
—
|
|
|
$
|
595,743
|
|
|
|
j2 Global, Inc.
|
|
j2 Cloud Services
|
|
Non-guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
j2 Global Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(695
|
)
|
|
$
|
25,755
|
|
|
$
|
106,992
|
|
|
$
|
—
|
|
|
$
|
132,052
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturity of available-for-sale investments
|
112,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,631
|
|
|||||
|
Purchase of available-for-sale investments
|
(47,207
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,207
|
)
|
|||||
|
Purchases of property and equipment
|
—
|
|
|
(542
|
)
|
|
(8,644
|
)
|
|
—
|
|
|
(9,186
|
)
|
|||||
|
Acquisition of businesses, net of cash received
|
—
|
|
|
—
|
|
|
(76,725
|
)
|
|
—
|
|
|
(76,725
|
)
|
|||||
|
Purchases of intangible assets
|
—
|
|
|
(104
|
)
|
|
(1,711
|
)
|
|
—
|
|
|
(1,815
|
)
|
|||||
|
Net cash provided (used in) by investing activities
|
65,424
|
|
|
(646
|
)
|
|
(87,080
|
)
|
|
—
|
|
|
(22,302
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Repurchases of common stock and restricted stock
|
(3,356
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,356
|
)
|
|||||
|
Issuance of common stock under employee stock purchase plan
|
123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
Exercise of stock options
|
1,911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,911
|
|
|||||
|
Dividends paid
|
(32,202
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,202
|
)
|
|||||
|
Deferred payments for acquisitions
|
—
|
|
|
(873
|
)
|
|
(15,677
|
)
|
|
—
|
|
|
(16,550
|
)
|
|||||
|
Other
|
1,097
|
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
843
|
|
|||||
|
Intercompany
|
(13,674
|
)
|
|
5,683
|
|
|
7,991
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(46,101
|
)
|
|
4,810
|
|
|
(7,940
|
)
|
|
—
|
|
|
(49,231
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
53
|
|
|
(239
|
)
|
|
(2,109
|
)
|
|
—
|
|
|
(2,295
|
)
|
|||||
|
Net change in cash and cash equivalents
|
18,681
|
|
|
29,680
|
|
|
9,863
|
|
|
—
|
|
|
58,224
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
55,516
|
|
|
9,975
|
|
|
190,039
|
|
|
—
|
|
|
255,530
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
74,197
|
|
|
$
|
39,655
|
|
|
$
|
199,902
|
|
|
$
|
—
|
|
|
$
|
313,754
|
|
|
◦
|
Sustain growth or profitability, particularly in light of an uncertain U.S. or worldwide economy and the related impact on customer acquisition and retention rates, customer usage levels and credit and debit card payment declines;
|
|
◦
|
Maintain and increase our Cloud Services customer base and average revenue per user;
|
|
◦
|
Generate sufficient cash flow to make interest and debt payments and reinvest in our business, and pursue desired activities and businesses plans while satisfying restrictive covenants relating to debt obligations;
|
|
◦
|
Acquire businesses on acceptable terms and successfully integrate and realize anticipated synergies from such acquisitions;
|
|
◦
|
Continue to expand our businesses and operations internationally in the wake of numerous risks, including adverse currency fluctuations, difficulty in staffing and managing international operations, higher operating costs as a percentage of revenues or the implementation of adverse regulations;
|
|
◦
|
Maintain our financial position, operating results and cash flows in the event that we incur new or unanticipated costs or tax liabilities, including those relating to federal and state income tax and indirect taxes, such as sales, value-added and telecommunication taxes;
|
|
◦
|
Accurately estimate the assumptions underlying our effective worldwide tax rate;
|
|
◦
|
Continue to pay a comparable cash dividend on a quarterly basis;
|
|
◦
|
Maintain favorable relationships with critical third-party vendors whose financial condition will not negatively impact the services they provide;
|
|
◦
|
Create compelling digital media content causing increased traffic and advertising levels; additional advertisers or an increase in advertising spend; and effectively target digital media advertisements to desired audiences;
|
|
◦
|
Manage certain risks inherent to our business, such as costs associated with fraudulent activity, system failure or network security breach; effectively maintaining and managing our billing systems; time and resources required to manage our legal proceedings; or adhering to our internal controls and procedures;
|
|
◦
|
Compete with other similar providers with regard to price, service and functionality;
|
|
◦
|
Cost-effectively procure, retain and deploy large quantities of telephone numbers in desired locations in the United States and abroad;
|
|
◦
|
Achieve business and financial objectives in light of burdensome domestic and international telecommunications, Internet or other regulations including data privacy, security and retention;
|
|
◦
|
Successfully manage our growth, including but not limited to our operational and personnel-related resources, and integration of newly acquired businesses;
|
|
◦
|
Successfully adapt to technological changes and diversify services and related revenues at acceptable levels of financial return;
|
|
◦
|
Successfully develop and protect our intellectual property, both domestically and internationally, including our brands, patents, trademarks and domain names, and avoid infringing upon the proprietary rights of others; and
|
|
◦
|
Recruit and retain key personnel.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Subscriber revenues:
|
|
|
|
|
|
|
|
||||||||
|
Fixed
|
$
|
117,556
|
|
|
$
|
117,199
|
|
|
$
|
233,282
|
|
|
$
|
232,694
|
|
|
Variable
|
25,862
|
|
|
24,156
|
|
|
50,469
|
|
|
45,609
|
|
||||
|
Total subscriber revenues
|
$
|
143,418
|
|
|
$
|
141,355
|
|
|
$
|
283,751
|
|
|
$
|
278,303
|
|
|
Other license revenues
|
1,291
|
|
|
1,105
|
|
|
2,503
|
|
|
2,296
|
|
||||
|
Total revenues
|
$
|
144,709
|
|
|
$
|
142,460
|
|
|
$
|
286,254
|
|
|
$
|
280,599
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of total subscriber revenues:
|
|
|
|
|
|
|
|
||||||||
|
Fixed
|
82.0
|
%
|
|
82.9
|
%
|
|
82.2
|
%
|
|
83.6
|
%
|
||||
|
Variable
|
18.0
|
%
|
|
17.1
|
%
|
|
17.8
|
%
|
|
16.4
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues:
|
|
|
|
|
|
|
|
||||||||
|
Number-based
|
$
|
95,490
|
|
|
$
|
92,592
|
|
|
$
|
188,928
|
|
|
$
|
182,559
|
|
|
Non-number-based
|
49,219
|
|
|
49,868
|
|
|
97,326
|
|
|
98,040
|
|
||||
|
Total revenues
|
$
|
144,709
|
|
|
$
|
142,460
|
|
|
$
|
286,254
|
|
|
$
|
280,599
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average monthly revenue per Cloud Business Customer (ARPU)
(1)(2)
|
$
|
15.28
|
|
|
$
|
15.26
|
|
|
|
|
|
||||
|
Cancel Rate
(3)
|
2.1
|
%
|
|
2.2
|
%
|
|
|
|
|
||||||
|
(1)
|
Quarterly ARPU is calculated using our standard convention of applying the average of the quarter’s beginning and ending base to the total revenue for the quarter. We believe ARPU provides investors an understanding of the average monthly revenues we recognize associated with each Cloud Business Customer. As ARPU varies based on fixed subscription fee and variable usage components, we believe it can serve as a measure by which investors can evaluate trends in the types of services, levels of services and the usage levels of those services across our Cloud Business Customer base.
|
|
(2)
|
Cloud Business Customers is defined as paying direct inward dialing numbers for fax and voice services, and direct and resellers’ accounts for other services.
|
|
(3)
|
Cancel Rate is defined as cancels of small and medium business and individual Cloud Business Customers with greater than four months of continuous service (continuous service includes Cloud Business Customers administratively canceled and reactivated within the same calendar month), and enterprise Cloud Business Customers beginning with their first day of service. Calculated monthly and expressed as an average over the three months of the quarter.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Visits
|
1,352
|
|
|
1,160
|
|
|
2,754
|
|
|
2,256
|
|
|
Page views
|
6,054
|
|
|
4,215
|
|
|
11,440
|
|
|
7,852
|
|
|
|
Three Months Ended
June 30,
|
|
Percentage
Change
|
|
Six Months Ended
June 30,
|
|
Percentage Change
|
||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
Revenues
|
$273,174
|
|
$211,800
|
|
29%
|
|
$527,843
|
|
$412,302
|
|
28%
|
|
|
Three Months Ended
June 30,
|
|
Percentage Change
|
|
Six Months Ended
June 30,
|
|
Percentage Change
|
||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
Cost of revenue
|
$43,159
|
|
$35,591
|
|
21%
|
|
$83,969
|
|
$69,878
|
|
20%
|
|
As a percent of revenue
|
16%
|
|
17%
|
|
|
|
16%
|
|
17%
|
|
|
|
|
Three Months Ended
June 30,
|
|
Percentage
Change
|
|
Six Months Ended
June 30,
|
|
Percentage Change
|
||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
Sales and Marketing
|
$80,862
|
|
$48,617
|
|
66%
|
|
$158,339
|
|
$96,729
|
|
64%
|
|
As a percent of revenue
|
30%
|
|
23%
|
|
|
|
30%
|
|
23%
|
|
|
|
|
Three Months Ended
June 30,
|
|
Percentage
Change
|
|
Six Months Ended
June 30,
|
|
Percentage Change
|
||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
Research, Development and Engineering
|
$11,555
|
|
$9,213
|
|
25%
|
|
$23,307
|
|
$18,201
|
|
28%
|
|
As a percent of revenue
|
4%
|
|
4%
|
|
|
|
4%
|
|
4%
|
|
|
|
|
Three Months Ended June 30,
|
|
Percentage
Change
|
|
Six Months Ended June 30,
|
|
Percentage Change
|
||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
General and Administrative
|
$79,038
|
|
$59,434
|
|
33%
|
|
$155,693
|
|
$115,211
|
|
35%
|
|
As a percent of revenue
|
29%
|
|
28%
|
|
|
|
29%
|
|
28%
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Cost of revenues
|
$
|
121
|
|
|
$
|
103
|
|
|
$
|
238
|
|
|
$
|
198
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
521
|
|
|
434
|
|
|
899
|
|
|
965
|
|
||||
|
Research, development and engineering
|
281
|
|
|
221
|
|
|
518
|
|
|
428
|
|
||||
|
General and administrative
|
4,639
|
|
|
2,681
|
|
|
7,522
|
|
|
4,657
|
|
||||
|
Total
|
$
|
5,562
|
|
|
$
|
3,439
|
|
|
$
|
9,177
|
|
|
$
|
6,248
|
|
|
1.
|
a decrease during 2017 in the valuation allowance for foreign tax credit carryforwards;
|
|
2.
|
an increase in the portion of our income being taxed in foreign jurisdictions and subject to lower tax rates than in the U.S. (relative to income from U.S. domestic operations); partially offset by
|
|
3.
|
an increase during 2017 in the amount of deemed distribution income (Subpart F) from our foreign subsidiaries.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Business Cloud Services revenues:
|
|
|
|
|
|
|
|
||||
|
Fax and Voice
|
35.0
|
%
|
|
43.8
|
%
|
|
35.9
|
%
|
|
44.4
|
%
|
|
Other
|
18.0
|
%
|
|
23.5
|
%
|
|
18.3
|
%
|
|
23.6
|
%
|
|
Total Business Cloud Services revenues:
|
53.0
|
%
|
|
67.3
|
%
|
|
54.2
|
%
|
|
68.0
|
%
|
|
Digital Media revenues:
|
|
|
|
|
|
|
|
||||
|
Media
|
47.0
|
%
|
|
32.7
|
%
|
|
45.8
|
%
|
|
32.0
|
%
|
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
External net sales
|
$
|
144,709
|
|
|
$
|
142,460
|
|
|
$
|
286,253
|
|
|
$
|
280,599
|
|
|
Inter-segment net sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Segment net sales
|
144,709
|
|
|
142,460
|
|
|
286,253
|
|
|
280,599
|
|
||||
|
Cost of revenues
|
29,935
|
|
|
30,030
|
|
|
59,032
|
|
|
59,011
|
|
||||
|
Gross profit
|
114,774
|
|
|
112,430
|
|
|
227,221
|
|
|
221,588
|
|
||||
|
Operating expenses
|
56,675
|
|
|
59,957
|
|
|
112,821
|
|
|
118,838
|
|
||||
|
Segment operating income
|
$
|
58,099
|
|
|
$
|
52,473
|
|
|
$
|
114,400
|
|
|
$
|
102,750
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
(4)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cloud Connect
(Fax/Voice)
|
$
|
95,667
|
|
|
$
|
6,081
|
|
|
$
|
44,942
|
|
|
$
|
189,300
|
|
|
$
|
11,963
|
|
|
$
|
89,381
|
|
|
Cloud Services
|
47,763
|
|
|
9,847
|
|
|
13,375
|
|
|
94,476
|
|
|
19,382
|
|
|
25,791
|
|
||||||
|
Intellectual Property
|
1,279
|
|
|
1,261
|
|
|
(218
|
)
|
|
2,478
|
|
|
2,608
|
|
|
(772
|
)
|
||||||
|
Total
|
$
|
144,709
|
|
|
$
|
17,189
|
|
|
$
|
58,099
|
|
|
$
|
286,254
|
|
|
$
|
33,953
|
|
|
$
|
114,400
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
|
|
Revenue
|
|
Depreciation and Amortization
|
|
Operating Income
(4)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cloud Connect
(Fax/Voice) |
$
|
92,858
|
|
|
$
|
7,575
|
|
|
$
|
42,574
|
|
|
$
|
183,102
|
|
|
$
|
13,145
|
|
|
$
|
83,094
|
|
|
Cloud Services
|
48,509
|
|
|
12,184
|
|
|
10,650
|
|
|
95,228
|
|
|
22,501
|
|
|
21,624
|
|
||||||
|
Intellectual Property
|
1,093
|
|
|
1,492
|
|
|
(751
|
)
|
|
2,269
|
|
|
3,106
|
|
|
(1,968
|
)
|
||||||
|
Total
|
$
|
142,460
|
|
|
$
|
21,251
|
|
|
$
|
52,473
|
|
|
$
|
280,599
|
|
|
$
|
38,752
|
|
|
$
|
102,750
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
External net sales
|
$
|
128,465
|
|
|
$
|
69,340
|
|
|
$
|
241,589
|
|
|
$
|
131,703
|
|
|
Inter-segment net sales
|
9
|
|
|
45
|
|
|
16
|
|
|
91
|
|
||||
|
Segment net sales
|
128,474
|
|
|
69,385
|
|
|
241,605
|
|
|
131,794
|
|
||||
|
Cost of revenues
|
13,224
|
|
|
5,560
|
|
|
24,936
|
|
|
10,867
|
|
||||
|
Gross profit
|
115,250
|
|
|
63,825
|
|
|
216,669
|
|
|
120,927
|
|
||||
|
Operating expenses
|
105,111
|
|
|
52,275
|
|
|
210,032
|
|
|
101,644
|
|
||||
|
Segment operating income
|
$
|
10,139
|
|
|
$
|
11,550
|
|
|
$
|
6,637
|
|
|
$
|
19,283
|
|
|
|
|
Payments Due in
(in thousands)
|
||||||||||||||||||||||||||
|
Contractual Obligations
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long-term debt - principal (a)
|
|
$
|
250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402,500
|
|
|
$
|
650,000
|
|
|
$
|
1,302,500
|
|
|
Long-term debt - interest (b)
|
|
16,541
|
|
|
54,031
|
|
|
52,081
|
|
|
52,081
|
|
|
45,541
|
|
|
156,000
|
|
|
376,275
|
|
|||||||
|
Long-term debt - premium (c)
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||||
|
Operating leases (d)
|
|
7,777
|
|
|
14,200
|
|
|
12,404
|
|
|
9,032
|
|
|
8,089
|
|
|
17,006
|
|
|
68,508
|
|
|||||||
|
Capital leases (e)
|
|
17
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||||
|
Telecom services and co-location facilities (f)
|
|
2,646
|
|
|
2,774
|
|
|
770
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
6,308
|
|
|||||||
|
Holdback payment (g)
|
|
4,397
|
|
|
2,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,405
|
|
|||||||
|
Other (h)
|
|
374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|||||||
|
Total
|
|
$
|
286,752
|
|
|
$
|
73,022
|
|
|
$
|
65,255
|
|
|
$
|
61,231
|
|
|
$
|
456,130
|
|
|
$
|
823,006
|
|
|
$
|
1,765,396
|
|
|
(a)
|
These amounts represent principal on long-term debt. In 2017, amount represents the principal on j2 Cloud’s 8.0% senior unsecured notes (which were redeemed on August 1, 2017 (see Note 18 - Subsequent Events).
|
|
(b)
|
These amounts represent interest on long-term debt.
|
|
(c)
|
These amounts represent the redemption premium in connection with the redemption of the j2 Cloud’s 8.0% senior unsecured notes (which was redeemed on August 1, 2017).
|
|
(d)
|
These amounts represent undiscounted future minimum rental commitments under noncancellable operating leases.
|
|
(e)
|
These amounts represent undiscounted future minimum rental commitments under noncancellable capital leases.
|
|
(f)
|
These amounts represent service commitments to various telecommunication providers.
|
|
(g)
|
These amounts represent the holdback amounts in connection with certain business acquisitions.
|
|
(h)
|
These amounts represent certain consulting and Board of Directors fee arrangements.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Controls
|
|
•
|
make it more difficult for us to satisfy our obligations, including our current indebtedness and any other indebtedness we may incur in the future;
|
|
•
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other elements of our business strategy and other general corporate purposes, including share repurchases and payment of dividends;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
|
|
•
|
require us to repatriate cash for debt service from our foreign subsidiaries resulting in tax costs or require us to adopt other disadvantageous tax structures to accommodate debt service payments;
|
|
•
|
restrict us from exploiting business opportunities;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less indebtedness; and
|
|
•
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy or other general corporate purposes.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens;
|
|
•
|
engage in sale-leaseback transactions;
|
|
•
|
pay dividends or make distributions in respect of capital stock;
|
|
•
|
purchase or redeem capital stock;
|
|
•
|
make investments or certain other restricted payments;
|
|
•
|
sell assets;
|
|
•
|
enter into transactions with affiliates; or
|
|
•
|
effect a consolidation or merger.
|
|
(a)
|
Unregistered Sales of Equity Securities
|
|
(b)
|
Issuer Purchases of Equity Securities
|
|
Period
|
Total Number of
Shares Purchased (1) |
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Program
|
|
Maximum
Number of
Shares That
May Yet Be
Purchased
Under the
Plans or
Program
|
|||||
|
April 1, 2017 - April 30, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,938,689
|
|
|
May 1, 2017 - May 31, 2017
|
39,360
|
|
|
$
|
89.54
|
|
|
—
|
|
|
1,938,689
|
|
|
June 1, 2017 - June 30, 2017
|
33,313
|
|
|
$
|
87.04
|
|
|
—
|
|
|
1,938,689
|
|
|
Total
|
72,673
|
|
|
|
|
—
|
|
|
1,938,689
|
|
||
|
(1)
|
All shares purchased were surrendered to the Company to pay the exercise price and/or to satisfy tax withholding obligations in connection with employee stock options and/or the vesting of restricted stock issued to employees.
|
|
|
|
|
4.1
|
Indenture dated as of June 27, 2017, among j2 Cloud Services, LLC, j2 Cloud Co-Obligor, Inc., the guarantors named therein and U.S. Bank National Association, as trustee
(1)
.
|
|
|
|
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Section 1350 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Section 1350 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
The following financial information from j2 Global, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2017 and 2016, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
j2 Global, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 8, 2017
|
By:
|
/s/ NEHEMIA ZUCKER
|
|
|
|
|
|
Nehemia Zucker
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
August 8, 2017
|
By:
|
/s/ R. SCOTT TURICCHI
|
|
|
|
|
|
R. Scott Turicchi
|
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
Date:
|
August 8, 2017
|
By:
|
/s/ STEVE P. DUNN
|
|
|
|
|
|
Steve P. Dunn
|
|
|
|
|
|
Chief Accounting Officer
|
|
|
Exhibit Number
|
Description
|
|
|
|
|
4.1
|
Indenture dated as of June 27, 2017, among j2 Cloud Services, LLC, j2 Cloud Co-Obligor, Inc., the guarantors named therein and U.S. Bank National Association, as trustee
(1)
.
|
|
|
|
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Section 1350 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Section 1350 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
The following financial information from j2 Global, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2017 and 2016, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016, and (v) the Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|