These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
47-1645716
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
1301 Second Avenue, Floor 31, Seattle, Washington
|
|
98101
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
•
|
Zillow Group Investor Relations Webpage (http://investors.zillowgroup.com)
|
|
•
|
Zillow Group Investor Relations Blog (http://www.zillowgroup.com/ir-blog)
|
|
•
|
Zillow Group Twitter Account (https://twitter.com/zillowgroup)
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Short-term investments
|
|
|
|
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $5,276 and $5,341 at September 30, 2018 and December 31, 2017, respectively
|
|
|
|
|
|
||
|
Inventory
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Restricted cash
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
Contract cost assets
|
|
|
|
|
|
||
|
Property and equipment, net
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Intangible assets, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
|
|
|
$
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
|
Accrued compensation and benefits
|
|
|
|
|
|
||
|
Revolving credit facility
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Deferred rent, current portion
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
||
|
Deferred rent, net of current portion
|
|
|
|
|
|
||
|
Long-term debt
|
|
|
|
|
|
||
|
Deferred tax liabilities and other long-term liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value; 30,000,000 shares authorized; no shares issued and outstanding
|
|
|
|
|
|
||
|
Class A common stock, $0.0001 par value; 1,245,000,000 shares authorized; 57,965,662 and 56,629,103 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
|
|
|
|
|
||
|
Class B common stock, $0.0001 par value; 15,000,000 shares authorized; 6,217,447 shares issued and outstanding as of September 30, 2018 and December 31, 2017
|
|
|
|
|
|
||
|
Class C capital stock, $0.0001 par value; 600,000,000 shares authorized; 138,974,244 and 127,268,598 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
|
Total shareholders’ equity
|
|
|
|
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
IMT
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Homes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenue (exclusive of amortization) (1):
|
|
|
|
|
|
|
|
||||||||
|
IMT
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Homes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Technology and development
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impairment costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Integration costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from operations
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Income (loss) before income taxes
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Income tax benefit (expense)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Net income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Net income (loss) per share — basic and diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Weighted-average shares outstanding — basic
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding — diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
____________________
(1) Amortization of website development costs and intangible assets included in technology and development
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on investments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Currency translation adjustments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Total other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Share-based compensation expense
|
|
|
|
|
|
||
|
Amortization of contract cost assets
|
|
|
|
|
|
||
|
Amortization of discount and issuance costs on 2021 and 2023 Notes
|
|
|
|
|
|
||
|
Impairment costs
|
|
|
|
|
|
||
|
Deferred income taxes
|
(
|
)
|
|
|
|
||
|
Loss on disposal of property and equipment
|
|
|
|
|
|
||
|
Bad debt expense
|
|
|
|
|
|
||
|
Deferred rent
|
(
|
)
|
|
|
|
||
|
Amortization (accretion) of bond premium (discount)
|
(
|
)
|
|
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(
|
)
|
|
(
|
)
|
||
|
Inventory
|
(
|
)
|
|
|
|
||
|
Prepaid expenses and other assets
|
(
|
)
|
|
|
|
||
|
Contract cost assets
|
(
|
)
|
|
|
|
||
|
Accounts payable
|
|
|
|
|
|
||
|
Accrued expenses and other current liabilities
|
(
|
)
|
|
|
|
||
|
Accrued compensation and benefits
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Other long-term liabilities
|
|
|
|
|
|
||
|
Net cash provided by operating activities
|
|
|
|
|
|
||
|
Investing activities
|
|
|
|
||||
|
Proceeds from maturities of investments
|
|
|
|
|
|
||
|
Purchases of investments
|
(
|
)
|
|
(
|
)
|
||
|
Purchases of property and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Purchases of intangible assets
|
(
|
)
|
|
(
|
)
|
||
|
Purchase of equity investment
|
|
|
|
(
|
)
|
||
|
Proceeds from divestiture of a business
|
|
|
|
|
|
||
|
Cash paid for acquisition, net
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from issuance of 2023 Notes, net of issuance costs
|
|
|
|
|
|
||
|
Premiums paid for Capped Call Confirmations
|
(
|
)
|
|
|
|
||
|
Proceeds from issuance of Class C Capital Stock, net of issuance costs
|
|
|
|
|
|
||
|
Proceeds from borrowing on revolving credit facility
|
|
|
|
|
|
||
|
Proceeds from exercise of stock options
|
|
|
|
|
|
||
|
Value of equity awards withheld for tax liability
|
(
|
)
|
|
(
|
)
|
||
|
Net cash provided by financing activities
|
|
|
|
|
|
||
|
Net increase in cash, cash equivalents and restricted cash during period
|
|
|
|
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
|
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
|
|
|
$
|
|
|
|
Noncash transactions:
|
|
|
|
||||
|
Capitalized share-based compensation
|
$
|
|
|
|
$
|
|
|
|
Write-off of fully depreciated property and equipment
|
$
|
|
|
|
$
|
|
|
|
Write-off of fully amortized intangible assets
|
$
|
|
|
|
$
|
|
|
|
|
|
New Guidance
|
|
Prior Guidance
|
|
Change
|
||||||
|
Condensed Consolidated Statement of Operations:
|
|
|
|
|
|
|
||||||
|
Sales and marketing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
Loss from operations
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Loss before income taxes
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Income tax benefit
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net loss
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Net loss per share — basic and diluted
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
|
|
New Guidance
|
|
Prior Guidance
|
|
Change
|
||||||
|
Condensed Consolidated Statement of Operations:
|
|
|
|
|
|
|
||||||
|
Sales and marketing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
Loss from operations
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Loss before income taxes
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Income tax benefit
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net loss
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Net loss per share — basic and diluted
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Condensed Consolidated Balance Sheet:
|
|
|
|
|
|
|
||||||
|
Contract cost assets
|
|
|
|
|
|
|
|
|
|
|||
|
Total assets
|
|
|
|
|
|
|
|
|
|
|||
|
Deferred tax liabilities and other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Accumulated deficit
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Total shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|||
|
Total liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
Level 1—Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2—Assets and liabilities valued based on observable market data for similar instruments, such as quoted prices for similar assets or liabilities.
|
|
•
|
Level 3—Unobservable inputs that are supported by little or no market activity; instruments valued based on the best available data, some of which is internally developed, and considers risk premiums that a market participant would require.
|
|
|
September 30, 2018
|
||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
||||||
|
Cash equivalents:
|
|
|
|
|
|
||||||
|
Money market funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
|
Short-term investments:
|
|
|
|
|
|
||||||
|
U.S. government agency securities
|
|
|
|
|
|
|
|
|
|||
|
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|||
|
Foreign government securities
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
||||||
|
Cash equivalents:
|
|
|
|
|
|
||||||
|
Money market funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
|
U.S. government agency securities
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
|
Short-term investments:
|
|
|
|
|
|
||||||
|
U.S. government agency securities
|
|
|
|
|
|
|
|
|
|||
|
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
|
Foreign government securities
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Market
Value
|
||||||||
|
Cash
|
$
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Commercial paper
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Certificates of deposit
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Corporate notes and bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Commercial paper
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Foreign government securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Certificates of deposit
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Restricted cash
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Market
Value
|
||||||||
|
Cash
|
$
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Corporate notes and bonds
|
|
|
|
—
|
|
|
(
|
)
|
|
|
|
||||
|
Commercial paper
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
U.S. government agency securities
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Certificates of deposit
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Corporate notes and bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Commercial paper
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Certificates of deposit
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Foreign government securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Amortized
Cost
|
|
Estimated Fair
Market Value
|
||||
|
Due in one year or less
|
$
|
|
|
|
$
|
|
|
|
Due after one year through two years
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
Balance as of January 1, 2018
|
$
|
|
|
|
Bad debt expense
|
|
|
|
|
Less: write-offs, net of recoveries and other adjustments
|
(
|
)
|
|
|
Balance as of September 30, 2018
|
$
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Work-in-progress
|
$
|
|
|
|
$
|
|
|
|
Finished goods
|
|
|
|
|
|
||
|
Inventory
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Website development costs
|
$
|
|
|
|
$
|
|
|
|
Leasehold improvements
|
|
|
|
|
|
||
|
Computer equipment
|
|
|
|
|
|
||
|
Construction-in-progress
|
|
|
|
|
|
||
|
Office equipment, furniture and fixtures
|
|
|
|
|
|
||
|
Property and equipment
|
|
|
|
|
|
||
|
Less: accumulated amortization and depreciation
|
(
|
)
|
|
(
|
)
|
||
|
Property and equipment, net
|
$
|
|
|
|
$
|
|
|
|
|
September 30, 2018
|
||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Purchased content
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Software
|
|
|
|
(
|
)
|
|
|
|
|||
|
Customer relationships
|
|
|
|
(
|
)
|
|
|
|
|||
|
Developed technology
|
|
|
|
(
|
)
|
|
|
|
|||
|
Trade names and trademarks
|
|
|
|
(
|
)
|
|
|
|
|||
|
Intangibles-in-progress
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Purchased content
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Software
|
|
|
|
(
|
)
|
|
|
|
|||
|
Customer relationships
|
|
|
|
(
|
)
|
|
|
|
|||
|
Developed technology
|
|
|
|
(
|
)
|
|
|
|
|||
|
Trade names and trademarks
|
|
|
|
(
|
)
|
|
|
|
|||
|
Advertising relationships
|
|
|
|
(
|
)
|
|
|
|
|||
|
Intangibles-in-progress
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Three Months Ended
September 30, 2018 |
||
|
Balance as of July 1, 2018
|
$
|
|
|
|
Deferral of revenue
|
|
|
|
|
Less: Revenue recognized
|
(
|
)
|
|
|
Balance as of September 30, 2018
|
$
|
|
|
|
|
Nine Months Ended
September 30, 2018 |
||
|
Balance as of January 1, 2018
|
$
|
|
|
|
Deferral of revenue
|
|
|
|
|
Less: Revenue recognized
|
(
|
)
|
|
|
Balance as of September 30, 2018
|
$
|
|
|
|
|
Outstanding
Principal
Amount
|
|
Unamortized
Debt Discount
and Debt
Issuance Costs
|
|
Carrying
Value
|
||||||
|
September 30, 2018
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Outstanding
Principal
Amount
|
|
Unamortized
Debt Discount
and Debt
Issuance Costs
|
|
Carrying
Value
|
||||||
|
September 30, 2018
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
December 31, 2017
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Number
of Shares
Subject to
Existing
Options
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Outstanding at January 1, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|||
|
Exercised
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Forfeited or cancelled
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||
|
Vested and exercisable at September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Expected volatility
|
|
|
|
|
42%-45%
|
|
46%-49%
|
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
|
|
2.52%-2.84%
|
|
1.67%-1.84%
|
|
Weighted-average expected life
|
|
|
|
|
4.50-5.00 years
|
|
4.25-4.75 years
|
|
Weighted-average fair value of options granted
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Restricted
Stock Units
|
|
Weighted-
Average Grant-
Date Fair
Value
|
|||
|
Unvested outstanding at January 1, 2018
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Forfeited or cancelled
|
(
|
)
|
|
|
|
|
|
Unvested outstanding at September 30, 2018
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Cost of revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Technology and development
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Denominator for basic calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Option awards
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for dilutive calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted-average Class A common stock and Class C capital stock option awards outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Class A common stock and Class C capital stock restricted stock units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock issuable upon conversion of the 2020 Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Class A common stock and Class C capital stock equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2018
|
|
Nine Months Ended
September 30, 2018
|
||||||||||||||||||||
|
|
IMT
|
|
Homes
|
|
Consolidated
|
|
IMT
|
|
Homes
|
|
Consolidated
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Premier Agent
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Rentals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Homes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technology and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Impairment costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Integration costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Income (loss) before income taxes
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Three Months Ended
September 30, |
|
2017 to 2018
% Change
|
|||||
|
|
2018
|
|
2017
|
|
||||
|
|
(in millions)
|
|
|
|||||
|
Average Monthly Unique Users
|
186.6
|
|
|
175.2
|
|
|
7
|
%
|
|
|
Three Months Ended
September 30, |
|
2017 to 2018
% Change
|
|||||
|
|
2018
|
|
2017
|
|
||||
|
|
(in millions)
|
|
|
|||||
|
Visits
|
1,888.9
|
|
|
1,667.1
|
|
|
13
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, except per share data, unaudited)
|
||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
IMT
|
$
|
332,076
|
|
|
$
|
281,839
|
|
|
$
|
957,201
|
|
|
$
|
794,464
|
|
|
Homes
|
11,018
|
|
|
—
|
|
|
11,018
|
|
|
—
|
|
||||
|
Total revenue
|
343,094
|
|
|
281,839
|
|
|
968,219
|
|
|
794,464
|
|
||||
|
Cost of revenue (exclusive of amortization) (1)(2):
|
|
|
|
|
|
|
|
||||||||
|
IMT
|
26,386
|
|
|
22,152
|
|
|
75,832
|
|
|
62,644
|
|
||||
|
Homes
|
10,286
|
|
|
—
|
|
|
10,286
|
|
|
—
|
|
||||
|
Total cost of revenue
|
36,672
|
|
|
22,152
|
|
|
86,118
|
|
|
62,644
|
|
||||
|
Sales and marketing (1)
|
128,734
|
|
|
107,108
|
|
|
413,752
|
|
|
344,266
|
|
||||
|
Technology and development (1)
|
105,314
|
|
|
83,389
|
|
|
299,623
|
|
|
234,798
|
|
||||
|
General and administrative (1)
|
70,743
|
|
|
54,226
|
|
|
187,395
|
|
|
153,038
|
|
||||
|
Impairment costs
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
||||
|
Acquisition-related costs
|
1,405
|
|
|
218
|
|
|
2,064
|
|
|
366
|
|
||||
|
Integration costs
|
523
|
|
|
—
|
|
|
523
|
|
|
—
|
|
||||
|
Total costs and expenses
|
353,391
|
|
|
267,093
|
|
|
999,475
|
|
|
795,112
|
|
||||
|
Income (loss) from operations
|
(10,297
|
)
|
|
14,746
|
|
|
(31,256
|
)
|
|
(648
|
)
|
||||
|
Other income
|
7,773
|
|
|
1,407
|
|
|
13,308
|
|
|
3,970
|
|
||||
|
Interest expense
|
(12,668
|
)
|
|
(6,906
|
)
|
|
(26,928
|
)
|
|
(20,526
|
)
|
||||
|
Income (loss) before income taxes
|
(15,192
|
)
|
|
9,247
|
|
|
(44,876
|
)
|
|
(17,204
|
)
|
||||
|
Income tax benefit (expense)
|
14,700
|
|
|
(41
|
)
|
|
22,700
|
|
|
(41
|
)
|
||||
|
Net income (loss)
|
$
|
(492
|
)
|
|
$
|
9,206
|
|
|
$
|
(22,176
|
)
|
|
$
|
(17,245
|
)
|
|
Net income (loss) per share — basic and diluted
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
(0.11
|
)
|
|
$
|
(0.09
|
)
|
|
Weighted-average shares outstanding — basic
|
202,416
|
|
|
187,692
|
|
|
195,208
|
|
|
185,447
|
|
||||
|
Weighted-average shares outstanding — diluted
|
202,416
|
|
|
196,425
|
|
|
195,208
|
|
|
185,447
|
|
||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA (3)
|
$
|
66,165
|
|
|
$
|
70,957
|
|
|
$
|
168,475
|
|
|
$
|
165,456
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, unaudited)
|
||||||||||||||
|
(1) Includes share-based compensation as follows:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
969
|
|
|
$
|
1,014
|
|
|
$
|
3,180
|
|
|
$
|
2,942
|
|
|
Sales and marketing
|
5,911
|
|
|
5,914
|
|
|
17,413
|
|
|
17,694
|
|
||||
|
Technology and development
|
15,031
|
|
|
10,438
|
|
|
40,920
|
|
|
29,329
|
|
||||
|
General and administrative
|
19,771
|
|
|
11,208
|
|
|
49,853
|
|
|
34,197
|
|
||||
|
Total
|
$
|
41,682
|
|
|
$
|
28,574
|
|
|
$
|
111,366
|
|
|
$
|
84,162
|
|
|
(2) Amortization of website development costs and intangible assets included in technology and development
|
$
|
18,165
|
|
|
$
|
23,537
|
|
|
$
|
61,735
|
|
|
$
|
69,957
|
|
|
(3) See “Adjusted EBITDA” below for more information and for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure calculated and presented in accordance with U.S. generally accepted accounting principles, or GAAP.
|
|||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
(unaudited)
|
||||||||||
|
Percentage of Revenue:
|
|
|
|
|
|
|
|
||||
|
Revenue:
|
|
|
|
|
|
|
|
||||
|
IMT
|
97
|
%
|
|
100 %
|
|
|
99
|
%
|
|
100
|
%
|
|
Homes
|
3
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
Total revenue
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
Cost of revenue (exclusive of amortization):
|
|
|
|
|
|
|
|
||||
|
IMT
|
8
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
Homes
|
3
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
Total cost of revenue
|
11
|
|
|
8
|
|
|
9
|
|
|
8
|
|
|
Sales and marketing
|
38
|
|
|
38
|
|
|
43
|
|
|
43
|
|
|
Technology and development
|
31
|
|
|
30
|
|
|
31
|
|
|
30
|
|
|
General and administrative
|
21
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
Impairment costs
|
3
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
Acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Integration costs
|
—
|
|
|
0
|
|
|
—
|
|
|
0
|
|
|
Total costs and expenses
|
103
|
|
|
95
|
|
|
103
|
|
|
100
|
|
|
Income (loss) from operations
|
(3
|
)
|
|
5
|
|
|
(3
|
)
|
|
—
|
|
|
Other income
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Interest expense
|
(4
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
Income (loss) before income taxes
|
(4
|
)
|
|
3
|
|
|
(5
|
)
|
|
(2
|
)
|
|
Income tax benefit (expense)
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
Net income (loss)
|
—
|
%
|
|
3
|
%
|
|
(2
|
)%
|
|
(2
|
)%
|
|
•
|
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Adjusted EBITDA does not consider the potentially dilutive impact of share-based compensation;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
Adjusted EBITDA does not reflect impairment costs;
|
|
•
|
Adjusted EBITDA does not reflect acquisition-related costs;
|
|
•
|
Adjusted EBITDA does not reflect interest expense or other income;
|
|
•
|
Adjusted EBITDA does not reflect income taxes; and
|
|
•
|
Other companies, including companies in our own industry, may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, unaudited)
|
||||||||||||||
|
Reconciliation of Adjusted EBITDA to Net Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(492
|
)
|
|
$
|
9,206
|
|
|
$
|
(22,176
|
)
|
|
$
|
(17,245
|
)
|
|
Other income
|
(7,773
|
)
|
|
(1,407
|
)
|
|
(13,308
|
)
|
|
(3,970
|
)
|
||||
|
Depreciation and amortization expense
|
23,375
|
|
|
27,419
|
|
|
76,301
|
|
|
81,576
|
|
||||
|
Share-based compensation expense
|
41,682
|
|
|
28,574
|
|
|
111,366
|
|
|
84,162
|
|
||||
|
Impairment costs
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
||||
|
Acquisition-related costs
|
1,405
|
|
|
218
|
|
|
2,064
|
|
|
366
|
|
||||
|
Interest expense
|
12,668
|
|
|
6,906
|
|
|
26,928
|
|
|
20,526
|
|
||||
|
Income tax (benefit) expense
|
(14,700
|
)
|
|
41
|
|
|
(22,700
|
)
|
|
41
|
|
||||
|
Adjusted EBITDA
|
$
|
66,165
|
|
|
$
|
70,957
|
|
|
$
|
168,475
|
|
|
$
|
165,456
|
|
|
|
Three Months Ended
September 30, |
|
2017 to 2018
% Change
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
Premier Agent
|
$
|
232,703
|
|
|
$
|
197,054
|
|
|
18
|
%
|
|
Rentals
|
37,319
|
|
|
28,438
|
|
|
31
|
%
|
||
|
Mortgages
|
18,438
|
|
|
20,869
|
|
|
(12
|
)%
|
||
|
Other
|
43,616
|
|
|
35,478
|
|
|
23
|
%
|
||
|
Homes
|
11,018
|
|
|
—
|
|
|
N/A
|
|
||
|
Total revenue
|
$
|
343,094
|
|
|
$
|
281,839
|
|
|
22
|
%
|
|
|
Three Months Ended
September 30, |
||||
|
|
2018
|
|
2017
|
||
|
Percentage of Total Revenue:
|
|
|
|
||
|
Premier Agent
|
68
|
%
|
|
70
|
%
|
|
Rentals
|
11
|
|
|
10
|
|
|
Mortgages
|
5
|
|
|
7
|
|
|
Other
|
13
|
|
|
13
|
|
|
Homes
|
3
|
|
|
—
|
|
|
Total revenue
|
100
|
%
|
|
100
|
%
|
|
|
Nine Months Ended
September 30, |
|
2017 to 2018
% Change
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
Premier Agent
|
$
|
677,320
|
|
|
$
|
562,081
|
|
|
21
|
%
|
|
Rentals
|
99,670
|
|
|
73,693
|
|
|
35
|
%
|
||
|
Mortgages
|
56,766
|
|
|
62,075
|
|
|
(9
|
)%
|
||
|
Other
|
123,445
|
|
|
96,615
|
|
|
28
|
%
|
||
|
Homes
|
11,018
|
|
|
—
|
|
|
N/A
|
|
||
|
Total revenue
|
$
|
968,219
|
|
|
$
|
794,464
|
|
|
22
|
%
|
|
|
Nine Months Ended
September 30, |
||||
|
|
2018
|
|
2017
|
||
|
Percentage of Total Revenue:
|
|
|
|
||
|
Premier Agent
|
70
|
%
|
|
71
|
%
|
|
Rentals
|
10
|
|
|
9
|
|
|
Mortgages
|
6
|
|
|
8
|
|
|
Other
|
13
|
|
|
12
|
|
|
Homes
|
1
|
|
|
—
|
|
|
Total revenue
|
100
|
%
|
|
100
|
%
|
|
|
Three Months Ended
September 30, 2018 |
|
Three Months Ended
September 30, 2017 |
||||||||||||||||||||
|
|
IMT
|
|
Homes
|
|
Consolidated
|
|
IMT
|
|
Homes
|
|
Consolidated
|
||||||||||||
|
Revenue
|
$
|
332,076
|
|
|
$
|
11,018
|
|
|
$
|
343,094
|
|
|
$
|
281,839
|
|
|
$
|
—
|
|
|
$
|
281,839
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenue
|
26,386
|
|
|
10,286
|
|
|
36,672
|
|
|
22,152
|
|
|
—
|
|
|
22,152
|
|
||||||
|
Sales and marketing
|
123,755
|
|
|
4,979
|
|
|
128,734
|
|
|
107,108
|
|
|
—
|
|
|
107,108
|
|
||||||
|
Technology and development
|
99,570
|
|
|
5,744
|
|
|
105,314
|
|
|
83,389
|
|
|
—
|
|
|
83,389
|
|
||||||
|
General and administrative
|
65,156
|
|
|
5,587
|
|
|
70,743
|
|
|
54,226
|
|
|
—
|
|
|
54,226
|
|
||||||
|
Impairment costs
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquisition-related costs
|
1,405
|
|
|
—
|
|
|
1,405
|
|
|
218
|
|
|
—
|
|
|
218
|
|
||||||
|
Integration costs
|
523
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total costs and expenses
|
326,795
|
|
|
26,596
|
|
|
353,391
|
|
|
267,093
|
|
|
—
|
|
|
267,093
|
|
||||||
|
Income (loss) from operations
|
5,281
|
|
|
(15,578
|
)
|
|
(10,297
|
)
|
|
14,746
|
|
|
—
|
|
|
14,746
|
|
||||||
|
Other income
|
7,773
|
|
|
—
|
|
|
7,773
|
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
||||||
|
Interest expense
|
(12,236
|
)
|
|
(432
|
)
|
|
(12,668
|
)
|
|
(6,906
|
)
|
|
—
|
|
|
(6,906
|
)
|
||||||
|
Income (loss) before income taxes
|
$
|
818
|
|
|
$
|
(16,010
|
)
|
|
$
|
(15,192
|
)
|
|
$
|
9,247
|
|
|
$
|
—
|
|
|
$
|
9,247
|
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||||||||||
|
|
IMT
|
|
Homes
|
|
Consolidated
|
|
IMT
|
|
Homes
|
|
Consolidated
|
||||||||||||
|
Revenue
|
$
|
957,201
|
|
|
$
|
11,018
|
|
|
$
|
968,219
|
|
|
$
|
794,464
|
|
|
$
|
—
|
|
|
$
|
794,464
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenue
|
75,832
|
|
|
10,286
|
|
|
86,118
|
|
|
62,644
|
|
|
—
|
|
|
62,644
|
|
||||||
|
Sales and marketing
|
405,525
|
|
|
8,227
|
|
|
413,752
|
|
|
344,266
|
|
|
—
|
|
|
344,266
|
|
||||||
|
Technology and development
|
286,983
|
|
|
12,640
|
|
|
299,623
|
|
|
234,798
|
|
|
—
|
|
|
234,798
|
|
||||||
|
General and administrative
|
172,756
|
|
|
14,639
|
|
|
187,395
|
|
|
153,038
|
|
|
—
|
|
|
153,038
|
|
||||||
|
Impairment costs
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquisition-related costs
|
2,064
|
|
|
—
|
|
|
2,064
|
|
|
366
|
|
|
—
|
|
|
366
|
|
||||||
|
Integration costs
|
523
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total costs and expenses
|
953,683
|
|
|
45,792
|
|
|
999,475
|
|
|
795,112
|
|
|
—
|
|
|
795,112
|
|
||||||
|
Income (loss) from operations
|
3,518
|
|
|
(34,774
|
)
|
|
(31,256
|
)
|
|
(648
|
)
|
|
—
|
|
|
(648
|
)
|
||||||
|
Other income
|
13,308
|
|
|
—
|
|
|
13,308
|
|
|
3,970
|
|
|
—
|
|
|
3,970
|
|
||||||
|
Interest expense
|
(26,496
|
)
|
|
(432
|
)
|
|
(26,928
|
)
|
|
(20,526
|
)
|
|
—
|
|
|
(20,526
|
)
|
||||||
|
Loss before income taxes
|
$
|
(9,670
|
)
|
|
$
|
(35,206
|
)
|
|
$
|
(44,876
|
)
|
|
$
|
(17,204
|
)
|
|
$
|
—
|
|
|
$
|
(17,204
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, unaudited)
|
||||||
|
Cash Flow Data:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
102,543
|
|
|
$
|
176,923
|
|
|
Net cash used in investing activities
|
(641,824
|
)
|
|
(180,246
|
)
|
||
|
Net cash provided by financing activities
|
834,181
|
|
|
79,673
|
|
||
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5 Years
|
||||||||||
|
|
(in thousands, unaudited)
|
||||||||||||||||||
|
2023 Notes (1)
|
$
|
373,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373,750
|
|
|
$
|
—
|
|
|
Interest on 2023 Notes (2)
|
28,017
|
|
|
5,591
|
|
|
11,213
|
|
|
11,213
|
|
|
—
|
|
|||||
|
Homes under contract (3)
|
30,269
|
|
|
30,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Revolving credit facility (4)
|
24,674
|
|
|
24,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
456,710
|
|
|
$
|
60,534
|
|
|
$
|
11,213
|
|
|
$
|
384,963
|
|
|
$
|
—
|
|
|
____________________
(1) The aggregate principal amount of the 2023 Notes is due on July 1, 2023, if not earlier converted or redeemed.
(2) The stated interest rate on the 2023 Notes is 1.50%.
(3) We have obligations to purchase homes under contract through our Zillow Offers business.
(4) Includes principal amounts due for amounts borrowed under the Revolving Credit Facility entered into on July 31, 2018. Amount exclude an immaterial amount of estimated interest payments.
|
|||||||||||||||||||
|
•
|
increase the number of consumers who use our products and services, provide them with tools to promote engagement between real estate market participants, and enhance their user experience so we can retain them;
|
|
•
|
offer an attractive return on investment to our advertisers for their advertising spending with us;
|
|
•
|
continue to develop our advertising products and services to increase adoption by and engagement with advertising customers;
|
|
•
|
keep pace with and anticipate changes in technology to provide industry-leading products and services to advertisers and consumers; and
|
|
•
|
compete effectively for advertising dollars with other online media companies.
|
|
•
|
diversion of management time and focus from operating our business to acquisition integration challenges;
|
|
•
|
consumer and industry acceptance of products and services offered by the acquired company;
|
|
•
|
implementation or remediation of controls, procedures and policies at the acquired company;
|
|
•
|
coordination of product, engineering and sales and marketing functions;
|
|
•
|
retention of employees from the acquired company;
|
|
•
|
liability for activities of the acquired company before the acquisition;
|
|
•
|
litigation or other claims arising in connection with the acquired company; and
|
|
•
|
impairment charges associated with goodwill and other acquired intangible assets.
|
|
•
|
product development;
|
|
•
|
sales and marketing;
|
|
•
|
technology infrastructure;
|
|
•
|
strategic opportunities, including commercial relationships and acquisitions; and
|
|
•
|
general and administrative expenses, including legal and accounting expenses related to being a public company.
|
|
•
|
actual or anticipated fluctuations in our financial condition and results of operations;
|
|
•
|
changes in projected operational and financial results;
|
|
•
|
addition or loss of significant customers;
|
|
•
|
actual or anticipated changes in our growth rate relative to that of our competitors;
|
|
•
|
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital-raising activities or commitments;
|
|
•
|
announcements of technological innovations or new offerings by us or our competitors;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
changes in laws or regulations applicable to our services;
|
|
•
|
fluctuations in the valuation of companies perceived by investors to be comparable to us;
|
|
•
|
the inclusion, exclusion, or deletion of our Class A common stock and Class C capital stock from any trading indices, such as the S&P 500 Index;
|
|
•
|
issuance of new or updated research or reports by securities analysts;
|
|
•
|
sales of our Class A common stock and Class C capital stock by us or our shareholders;
|
|
•
|
issuances of our Class A common stock upon conversion of the 2020 Notes and issuances of our Class C capital stock upon conversion of our 2021 Notes and 2023 Notes;
|
|
•
|
stock price and volume fluctuations attributable to inconsistent trading volume levels of our shares; and
|
|
•
|
general economic and market conditions.
|
|
•
|
set forth the structure of our capital stock, which concentrates voting control of matters submitted to a vote of our shareholders with the holders of our Class B common stock, which is held or controlled by our founders;
|
|
•
|
authorize our board of directors to issue, without further action by our shareholders, up to 30,000,000 shares of undesignated preferred stock, subject, prior to the threshold date, to the approval rights of the holders of our Class B common stock;
|
|
•
|
establish that our board of directors will be divided into three classes, Class I, Class II and Class III, with each class serving three-year staggered terms;
|
|
•
|
prohibit cumulative voting in the election of directors;
|
|
•
|
provide that, after the threshold date, our directors may be removed only for cause;
|
|
•
|
provide that, after the threshold date, vacancies on our board of directors may be filled only by the affirmative vote of a majority of directors then in office or by the sole remaining director;
|
|
•
|
provide that only our board of directors may change the board’s size;
|
|
•
|
specify that special meetings of our shareholders can be called only by the chair of our board of directors, our board of directors, our chief executive officer, our president or, prior to the threshold date, holders of at least 25% of all the votes entitled to be cast on any issue proposed to be considered at any such special meeting;
|
|
•
|
establish an advance notice procedure for shareholder proposals to be brought before a meeting of shareholders, including proposed nominations of persons for election to our board of directors;
|
|
•
|
require the approval of our board of directors or the holders of at least two-thirds of all the votes entitled to be cast by shareholders generally in the election of directors, voting together as a single group, to amend or repeal our bylaws; and
|
|
•
|
require the approval of not less than two-thirds of all the votes entitled to be cast on a proposed amendment, voting together as a single group, to amend certain provisions of our articles of incorporation.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
*
|
|
Indicates a management contract or compensatory plan or arrangement.
|
|
Dated: November 6, 2018
|
|
ZILLOW GROUP, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ J
ENNIFER
R
OCK
|
|
|
|
Name:
|
Jennifer Rock
|
|
|
|
Title:
|
Interim Chief Financial Officer and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|