These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
||||
FORM 10-K
|
||||
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
For the fiscal year ended
December 31, 2012
|
||||
OR
|
||||
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
For the transition period from ___________ to ___________
|
||||
COMMISSION FILE NUMBER 001-12307
|
||||
ZIONS BANCORPORATION
|
||||
(Exact name of Registrant as specified in its charter)
|
||||
UTAH
|
|
87-0227400
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
(Internal Revenue Service Employer
Identification Number)
|
||
One South Main, 15
th
Floor
Salt Lake City, Utah
|
|
84133
|
||
(Address of principal executive offices)
|
|
(Zip Code)
|
||
Registrant’s telephone number, including area code: (801) 524-4787
|
||||
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
||
Guarantee related to 8.00% Capital Securities of Zions Capital Trust B
Convertible 6% Subordinated Notes due September 15, 2015
Depositary Shares each representing a 1/40
th
ownership interest in a share of Series A Floating-Rate Non-Cumulative Perpetual Preferred Stock
Depositary Shares each representing a 1/40
th
ownership interest in a share of Series C 9.5% Non-Cumulative Perpetual Preferred Stock
Depositary Shares each representing a 1/40
th
ownership interest in a share of Series F 7.9% Non-Cumulative Perpetual Preferred Stock
Warrants to Purchase Common Stock of Zions Bancorporation
Common Stock, without par value
Depositary Shares each representing a 1/40th ownership interest in a share of Series G Fixed/Floating Rate Non-Cumulative Perpetual Preferred Stock
Warrants (expiring November 14, 2018)
3.50% Senior Notes due September 15, 2015
|
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
The NASDAQ Stock Market LLC
The NASDAQ Stock Market LLC
New York Stock Exchange
The NASDAQ Stock Market LLC
New York Stock Exchange
|
|||
Securities registered pursuant to Section 12(g) of the Act:
None.
|
||||
|
||||
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
ý
No
¨
|
||||
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
¨
No
ý
|
||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
|
||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
|
||||
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
¨
|
||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
|
||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
|
||||
Aggregate Market Value of Common Stock Held by Non-affiliates at June 30, 2012 $3,475,749,090
|
||||
Number of Common Shares Outstanding at February 15, 2013 184,188,095 shares
|
||||
Documents Incorporated by Reference: Portions of the Company’s Proxy Statement – Incorporated into Part III
|
|
Page
|
|
|
||
|
|
|
|
||
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
|
|
|
||
|
|
|
|
||
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper and other securities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, and the FDIC;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ABS
|
Asset-Backed Security
|
CMC
|
Capital Management Committee
|
ACL
|
Allowance for Credit Losses
|
COSO
|
Committee of Sponsoring Organizations
of the Treadway Commission
|
AFS
|
Available-for-Sale
|
CPP
|
Capital Purchase Program
|
ALCO
|
Asset/Liability Committee
|
CPR
|
Constant Prepayment Rate
|
ALLL
|
Allowance for Loan and Lease Losses
|
CRA
|
Community Reinvestment Act
|
Amegy
|
Amegy Corporation
|
CRE
|
Commercial Real Estate
|
AOCI
|
Accumulated Other Comprehensive Income
|
DB
|
Deutsche Bank AG
|
ARRA
|
American Recovery and Reinvestment Act
|
DBRS
|
Dominion Bond Rating Service
|
ASC
|
Accounting Standards Codification
|
DDA
|
Demand Deposit Account
|
ASU
|
Accounting Standards Update
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
ATM
|
Automated Teller Machine
|
DTA
|
Deferred Tax Asset
|
BCBS
|
Basel Committee on Banking Supervision
|
DTL
|
Deferred Tax Liability
|
BHC Act
|
Bank Holding Company Act
|
EESA
|
Emergency Economic Stabilization Act
|
bps
|
basis points
|
FAMC
|
Federal Agricultural Mortgage Corporation,
or “Farmer Mac”
|
BSA
|
Bank Secrecy Act
|
FASB
|
Financial Accounting Standards Board
|
CB&T
|
California Bank & Trust
|
FDIC
|
Federal Deposit Insurance Corporation
|
CDO
|
Collateralized Debt Obligation
|
FDICIA
|
Federal Deposit Insurance Corporation Improvement Act
|
CDR
|
Constant Default Rate
|
FHLB
|
Federal Home Loan Bank
|
CET1
|
Common Equity Tier 1
|
FICO
|
Fair Isaac Corporation
|
CFPB
|
Consumer Financial Protection Bureau
|
FINRA
|
Financial Industry Regulatory Authority
|
CLTV
|
Combined Loan-to-Value Ratio
|
FRB
|
Federal Reserve Board
|
FTE
|
Full-time Equivalent
|
OTC
|
Over-the-Counter
|
GAAP
|
Generally Accepted Accounting Principles
|
OTTI
|
Other-Than-Temporary Impairment
|
GDP
|
Gross Domestic Product
|
Parent
|
Zions Bancorporation
|
GLB Act
|
Gramm-Leach-Bliley Act
|
PCAOB
|
Public Company Accounting Oversight Board
|
HECL
|
Home Equity Credit Line
|
PCI
|
Purchased Credit-Impaired
|
HTM
|
Held-to-Maturity
|
PD
|
Probability of Default
|
IA
|
Indemnification Asset
|
PIK
|
Payment in Kind
|
IFRS
|
International Financial Reporting Standards
|
REIT
|
Real Estate Investment Trust
|
ISDA
|
International Swap Dealer Association
|
RSU
|
Restricted Stock Unit
|
LCR
|
Liquidity Coverage Ratio
|
RULC
|
Reserve for Unfunded Lending Commitments
|
LGD
|
Loss Given Default
|
SBA
|
Small Business Administration
|
LIBOR
|
London Interbank Offered Rate
|
SBIC
|
Small Business Investment Company
|
Lockhart
|
Lockhart Funding LLC
|
SEC
|
Securities and Exchange Commission
|
MCC
|
Model Control Committee
|
SIFI
|
Systemically Important Financial Institutions
|
MD&A
|
Management’s Discussion and Analysis
|
SOC
|
Securitization Oversight Committee
|
MVE
|
Market Value of Equity
|
SSU
|
Salary Stock Units
|
NASDAQ
|
National Association of Securities Dealers Automated Quotations
|
TARP
|
Troubled Asset Relief Program
|
NBA
|
National Bank of Arizona
|
TCBO
|
The Commerce Bank of Oregon
|
NIM
|
Net Interest Margin
|
TCBW
|
The Commerce Bank of Washington
|
NOL
|
Net Operating Loss
|
TDR
|
Troubled Debt Restructuring
|
NOW
|
Negotiable Order of Withdrawal
|
TRS
|
Total Return Swap
|
NPR
|
Notices of Proposed Rulemaking
|
Vectra
|
Vectra Bank Colorado
|
NRSRO
|
Nationally Recognized Statistical Rating Organization
|
VIE
|
Variable Interest Entity
|
NSB
|
Nevada State Bank
|
WNTC
|
Western National Trust Company
|
NSFR
|
Net Stable Funding Ration
|
ZCTB
|
Zions Capital Trust B
|
OCC
|
Office of the Comptroller of the Currency
|
Zions Bank
|
Zions First National Bank
|
OCI
|
Other Comprehensive Income
|
ZMFU
|
Zions Municipal Funding
|
OREO
|
Other Real Estate Owned
|
ZMSC
|
Zions Management Services Company
|
•
|
the requirements applicable to large bank holding companies (those with consolidated assets of greater than $50 billion) be more stringent than those applicable to other financial companies;
|
•
|
standards applicable to bank holding companies be no less stringent than those applied to insured depository institutions; and
|
•
|
bank regulatory agencies implement countercyclical elements in their capital requirements.
|
•
|
The assessment base for federal deposit insurance was changed to consolidated assets less tangible capital instead of the amount of insured deposits.
|
•
|
The federal prohibition on the payment of interest on business transaction accounts was repealed.
|
•
|
The FRB enacted regulations to limit interchange fees charged for debit card transactions to no more than 21 cents per transaction and 5 basis points (“bps”) multiplied by the value of the transaction.
|
•
|
introduces as a new capital measure, Common Equity Tier 1 (“CET1”), more commonly known in the United States as “Tier 1 Common,” and defines CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1 and not to the other components of capital, and expands the scope of the adjustments as compared to existing regulations;
|
•
|
when fully phased in on January 1, 2019, requires banks to maintain:
|
◦
|
as a newly adopted international standard, a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7%);
|
◦
|
an additional “SIFI buffer” for those large institutions deemed to be systemically important, ranging from 1.0% to 2.5%, and up to 3.5% under certain conditions; Zions is not subject to this buffer under Basel III; however, some FRB officials have indicated that when U.S. implementing regulations are proposed, they may include an additional buffer of 0% to 1.0% for financial institutions defined as systemically important under the Dodd-Frank Act but not so deemed by the BCBS;
|
◦
|
a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation);
|
◦
|
a minimum ratio of Total (that is, Tier 1 plus Tier 2) capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation); and
|
◦
|
as a newly adopted international standard, a minimum leverage ratio of 3%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (as the average for each quarter of the month-end ratios for the quarter); and
|
•
|
provides for an additional “countercyclical capital buffer,” generally to be imposed when national regulators determine that excess aggregate credit growth becomes associated with a buildup of systemic risk, that would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented.
|
•
|
Requirements that the Parent serve as a source of strength for its banking subsidiaries. The FRB has a policy that a bank holding company is expected to act as a source of financial and managerial strength to each of its bank subsidiaries and, under appropriate circumstances, to commit resources to support each subsidiary bank. The Dodd-Frank Act codifies this policy as a statutory requirement. In addition, the regulators may order an assessment of the Parent if the capital of one of its bank subsidiaries were to fall below capital levels required by the regulators.
|
•
|
Limitations on dividends payable by subsidiaries. A substantial portion of the Parent’s cash, which is used to pay dividends on our common and preferred stock and to pay principal and interest on our debt obligations, is derived from dividends paid by the Parent’s subsidiary banks. These dividends are subject to various legal and regulatory restrictions. See Note 18 of the Notes to Consolidated Financial Statements.
|
•
|
Limitations on dividends payable to shareholders. The Parent’s ability to pay dividends on both its common and preferred stock may be subject to regulatory restrictions. See discussion under “Liquidity Management Actions” on page 84.
|
•
|
Cross-guarantee requirements. All of the Parent’s subsidiary banks are insured by the FDIC. Each commonly controlled FDIC-insured bank can be held liable for any losses incurred, or reasonably expected to be incurred, by the FDIC due to another commonly controlled FDIC-insured bank being placed into receivership, and for any assistance provided by the FDIC to another commonly controlled FDIC-insured bank that is subject to certain conditions indicating that receivership is likely to occur in the absence of regulatory assistance.
|
•
|
Safety and soundness requirements. Federal and state laws require that our banks be operated in a safe and sound manner. We are subject to additional safety and soundness standards prescribed in the Federal Deposit Insurance Corporate Improvement Act of 1991, including standards related to internal controls, information systems, internal audit, loan documentation, credit underwriting, interest rate exposure, asset growth and
|
•
|
Requirements for approval of acquisitions and activities and restrictions on other activities. Prior approval of the FRB is required under the BHC Act for a financial holding company to acquire or hold more than a 5% voting interest in any bank, to acquire substantially all the assets of a bank or to merge with another financial or bank holding company. The BHC Act also requires approval for certain nonbanking acquisitions, restricts the activities of bank holding companies that are not financial holding companies to banking, managing or controlling banks and other activities that the FRB has determined to be so closely related to banking as to be a proper incident thereto and restricts the nonbanking activities of a financial holding company to those that are permitted for financial holding companies or that have been determined by the FRB to be financial in nature, incidental to financial activities, or complementary to a financial activity. Laws and regulations governing national and state-chartered banks contain similar provisions concerning acquisitions and activities.
|
•
|
Limitations on the amount of loans to a borrower and its affiliates.
|
•
|
Limitations on transactions with affiliates. The Dodd-Frank Act significantly expanded the coverage and scope of the limitations on affiliate transactions within a banking organization.
|
•
|
Restrictions on the nature and amount of any investments and ability to underwrite certain securities.
|
•
|
Requirements for opening of branches and the acquisition of other financial entities.
|
•
|
Fair lending and truth in lending requirements to provide equal access to credit and to protect consumers in credit transactions.
|
•
|
Broker-dealer and investment advisory regulations. Certain of our subsidiaries are broker-dealers that engage in securities underwriting and other broker-dealer activities. These companies are registered with the SEC and are members of FINRA. Certain other subsidiaries are registered investment advisers under the Investment Advisers Act of 1940, as amended, and as such are supervised by the SEC. They are also subject to various U.S. federal and state laws and regulations. These laws and regulations generally grant supervisory agencies broad administrative powers, including the power to limit or restrict the carrying on of business for failure to comply with such laws.
|
•
|
Provisions of the GLB Act and other federal and state laws dealing with privacy for nonpublic personal information of individual customers.
|
•
|
CRA requirements. The CRA requires banks to help serve the credit needs in their communities, including providing credit to low and moderate income individuals. If the Company or its subsidiaries fail to adequately serve their communities, penalties may be imposed including denials of applications to add branches, relocate, add subsidiaries and affiliates, and merge with or purchase other financial institutions.
|
•
|
Anti-money laundering regulations. The BSA, Title III of the Uniting and Strengthening of America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA Patriot Act”), and other federal laws require financial institutions to assist U.S. Government agencies in detecting and preventing money laundering and other illegal acts by maintaining policies, procedures and controls designed to detect and report money laundering, terrorist financing, and other suspicious activity.
|
•
|
open-market operations in U.S. Government and other securities;
|
•
|
adjustment of the discount rates or cost of bank borrowings from the FRB;
|
•
|
imposing or changing reserve requirements against bank deposits;
|
•
|
term auction facilities collateralized by bank loans; and
|
•
|
other programs to purchase assets and inject liquidity directly in various segments of the economy.
|
•
|
affects the levels of capital and liquidity with which the Company must operate and how it plans capital and liquidity levels (including a phased-in elimination of the Company’s existing trust preferred securities as Tier 1 capital);
|
•
|
subjects the Company to new and/or higher fees paid to various regulatory entities, including but not limited to deposit insurance fees to the FDIC;
|
•
|
impacts the Company’s ability to invest in certain types of entities or engage in certain activities;
|
•
|
impacts a number of the Company’s business and risk management strategies;
|
•
|
regulates the pricing of certain of our products and services and restricts the revenue that the Company generates from certain businesses;
|
•
|
subjects the Company to new capital planning actions, including stress testing or similar actions and timing expectations for capital-raising;
|
•
|
subjects the Company to supervision by the Consumer Financial Protection Bureau, with very broad rule-making and enforcement authorities;
|
•
|
grants authority to state agencies to enforce state and federal laws against national banks;
|
•
|
subjects the Company to new and different litigation and regulatory enforcement risks; and
|
•
|
limits the amount and manner of compensation paid to executive officers and employees generally.
|
|
|
2012
|
|
2011
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
1st Quarter
|
|
$
|
22.81
|
|
|
$
|
16.40
|
|
|
$
|
25.60
|
|
|
$
|
22.08
|
|
2nd Quarter
|
|
21.55
|
|
|
17.45
|
|
|
24.92
|
|
|
21.36
|
|
||||
3rd Quarter
|
|
21.68
|
|
|
17.58
|
|
|
24.71
|
|
|
14.07
|
|
||||
4th Quarter
|
|
22.66
|
|
|
19.03
|
|
|
18.51
|
|
|
13.18
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
2012
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
2011
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
October
|
|
|
1,302
|
|
|
|
$
|
21.05
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
November
|
|
|
192
|
|
|
|
21.58
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
December
|
|
|
981
|
|
|
|
21.04
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Fourth quarter
|
|
|
2,475
|
|
|
|
21.09
|
|
|
|
—
|
|
|
|
|
|
|
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Zions Bancorporation
|
|
100.0
|
|
|
54.6
|
|
|
28.7
|
|
|
54.4
|
|
|
36.6
|
|
|
48.2
|
|
KBW Bank Index
|
|
100.0
|
|
|
52.5
|
|
|
51.6
|
|
|
63.7
|
|
|
48.9
|
|
|
65.1
|
|
S&P 500
|
|
100.0
|
|
|
63.0
|
|
|
79.7
|
|
|
91.7
|
|
|
93.6
|
|
|
108.6
|
|
FINANCIAL HIGHLIGHTS
|
|||||||||||||||||||||||
(In millions, except per share amounts)
|
|
2012/2011 Change
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||
For the Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income
|
|
-1
|
%
|
|
$
|
1,731.9
|
|
|
$
|
1,756.2
|
|
|
$
|
1,714.3
|
|
|
$
|
1,885.6
|
|
|
$
|
1,958.1
|
|
Noninterest income
|
|
-16
|
%
|
|
419.9
|
|
|
498.2
|
|
|
453.6
|
|
|
816.0
|
|
|
204.2
|
|
|||||
Total revenue
|
|
-5
|
%
|
|
2,151.8
|
|
|
2,254.4
|
|
|
2,167.9
|
|
|
2,701.6
|
|
|
2,162.3
|
|
|||||
Provision for loan losses
|
|
-81
|
%
|
|
14.2
|
|
|
74.5
|
|
|
852.7
|
|
|
2,017.1
|
|
|
648.6
|
|
|||||
Noninterest expense
|
|
-4
|
%
|
|
1,595.0
|
|
|
1,658.6
|
|
|
1,718.3
|
|
|
1,671.3
|
|
|
1,474.7
|
|
|||||
Impairment loss on goodwill
|
|
—
|
%
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
636.2
|
|
|
353.8
|
|
|||||
Income (loss) before income taxes
|
|
+4
|
%
|
|
541.6
|
|
|
521.3
|
|
|
(403.1
|
)
|
|
(1,623.0
|
)
|
|
(314.8
|
)
|
|||||
Income taxes (benefit)
|
|
-3
|
%
|
|
193.4
|
|
|
198.6
|
|
|
(106.8
|
)
|
|
(401.3
|
)
|
|
(43.4
|
)
|
|||||
Net income (loss)
|
|
+8
|
%
|
|
348.2
|
|
|
322.7
|
|
|
(296.3
|
)
|
|
(1,221.7
|
)
|
|
(271.4
|
)
|
|||||
Net income (loss) applicable to noncontrolling interests
|
|
-18
|
%
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(3.6
|
)
|
|
(5.6
|
)
|
|
(5.1
|
)
|
|||||
Net income (loss) applicable to controlling interest
|
|
+8
|
%
|
|
349.5
|
|
|
323.8
|
|
|
(292.7
|
)
|
|
(1,216.1
|
)
|
|
(266.3
|
)
|
|||||
Net earnings (loss) applicable to common shareholders
|
|
+16
|
%
|
|
178.6
|
|
|
153.4
|
|
|
(412.5
|
)
|
|
(1,234.4
|
)
|
|
(290.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings (loss) – diluted
|
|
+17
|
%
|
|
0.97
|
|
|
0.83
|
|
|
(2.48
|
)
|
|
(9.92
|
)
|
|
(2.68
|
)
|
|||||
Net earnings (loss) – basic
|
|
+17
|
%
|
|
0.97
|
|
|
0.83
|
|
|
(2.48
|
)
|
|
(9.92
|
)
|
|
(2.68
|
)
|
|||||
Dividends declared
|
|
—
|
%
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
0.10
|
|
|
1.61
|
|
|||||
Book value
1
|
|
+7
|
%
|
|
26.73
|
|
|
25.02
|
|
|
25.12
|
|
|
27.85
|
|
|
42.65
|
|
|||||
Market price – end
|
|
|
|
21.40
|
|
|
16.28
|
|
|
24.23
|
|
|
12.83
|
|
|
24.51
|
|
||||||
Market price – high
2
|
|
|
|
22.81
|
|
|
25.60
|
|
|
30.29
|
|
|
25.52
|
|
|
57.05
|
|
||||||
Market price – low
|
|
|
|
16.40
|
|
|
13.18
|
|
|
12.88
|
|
|
5.90
|
|
|
17.53
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
At Year-End
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets
|
|
+4
|
%
|
|
55,512
|
|
|
53,149
|
|
|
51,035
|
|
|
51,123
|
|
|
55,093
|
|
|||||
Net loans and leases
|
|
+1
|
%
|
|
37,665
|
|
|
37,258
|
|
|
36,830
|
|
|
40,260
|
|
|
41,712
|
|
|||||
Deposits
|
|
+8
|
%
|
|
46,133
|
|
|
42,876
|
|
|
40,935
|
|
|
41,841
|
|
|
41,316
|
|
|||||
Long-term debt
|
|
+20
|
%
|
|
2,337
|
|
|
1,954
|
|
|
1,943
|
|
|
2,033
|
|
|
2,622
|
|
|||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Preferred equity
|
|
-53
|
%
|
|
1,128
|
|
|
2,377
|
|
|
2,057
|
|
|
1,503
|
|
|
1,582
|
|
|||||
Common equity
|
|
+7
|
%
|
|
4,924
|
|
|
4,608
|
|
|
4,591
|
|
|
4,190
|
|
|
4,920
|
|
|||||
Noncontrolling interests
|
|
-50
|
%
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
17
|
|
|
27
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average assets
|
|
|
|
0.66
|
%
|
|
0.63
|
%
|
|
(0.57
|
)%
|
|
(2.25
|
)%
|
|
(0.50
|
)%
|
||||||
Return on average common equity
|
|
|
|
3.76
|
%
|
|
3.32
|
%
|
|
(9.26
|
)%
|
|
(28.35
|
)%
|
|
(5.69
|
)%
|
||||||
Net interest margin
|
|
|
|
3.57
|
%
|
|
3.77
|
%
|
|
3.70
|
%
|
|
3.91
|
%
|
|
4.15
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital Ratios
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity to assets
|
|
|
|
10.90
|
%
|
|
13.14
|
%
|
|
13.02
|
%
|
|
11.17
|
%
|
|
11.85
|
%
|
||||||
Tier 1 leverage
|
|
|
|
10.96
|
%
|
|
13.40
|
%
|
|
12.56
|
%
|
|
10.38
|
%
|
|
9.99
|
%
|
||||||
Tier 1 risk-based capital
|
|
|
|
13.38
|
%
|
|
16.13
|
%
|
|
14.78
|
%
|
|
10.53
|
%
|
|
10.22
|
%
|
||||||
Total risk-based capital
|
|
|
|
15.05
|
%
|
|
18.06
|
%
|
|
17.15
|
%
|
|
13.28
|
%
|
|
14.32
|
%
|
||||||
Tangible common equity
|
|
|
|
7.09
|
%
|
|
6.77
|
%
|
|
6.99
|
%
|
|
6.12
|
%
|
|
5.89
|
%
|
||||||
Tangible equity
|
|
|
|
9.15
|
%
|
|
11.33
|
%
|
|
11.10
|
%
|
|
9.16
|
%
|
|
8.91
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selected Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average common and common-equivalent shares
(in thousands)
|
|
|
|
183,236
|
|
|
182,605
|
|
|
166,054
|
|
|
124,443
|
|
|
108,908
|
|
||||||
Common dividend payout ratio
|
|
|
|
4.14
|
%
|
|
4.80
|
%
|
|
na
|
|
|
na
|
|
|
na
|
|
||||||
Full-time equivalent employees
|
|
|
|
10,368
|
|
|
10,606
|
|
|
10,524
|
|
|
10,529
|
|
|
11,011
|
|
||||||
Commercial banking offices
|
|
|
|
480
|
|
|
486
|
|
|
495
|
|
|
491
|
|
|
513
|
|
||||||
ATMs
|
|
|
|
585
|
|
|
589
|
|
|
601
|
|
|
602
|
|
|
625
|
|
1
|
At year-end.
|
2
|
The actual high price for 2008 was $107.21. However, this trading price was an anomaly resulting from electronic orders at the opening of the market on September 19, 2008 in response to the SEC
’
s announcement (prior to the market opening that day) of its temporary emergency action suspending short selling in financial companies. The closing price on September 19, 2008 was $52.83.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
As of December 31, 2012, the Company was the 20
th
largest domestic bank holding company in terms of deposits and is included in the S&P 500 and NASDAQ Financial 100 indices. It is the largest independent regional banking company in the western U.S.
|
•
|
At December 31, 2012, the Company operated banking businesses through 480 domestic branches in ten western and southwestern states.
|
•
|
The Company ranked in the top 10 nationally for loans provided to small businesses, under both the Small Business Administration’s 7(a) and 504 programs.
|
•
|
It has been awarded numerous “Excellence” awards by Greenwich Associates, having received 13 awards for the 2012 survey. Only 11 banks received more than 10 awards, while the nation’s largest banks received a median three such awards.
|
•
|
The Company provides also public finance, wealth management and brokerage services.
|
•
|
Revenues and profits are primarily derived from commercial customers.
|
•
|
focus on growth markets;
|
•
|
maintain a sustainable competitive advantage over large national and global banks by keeping many decisions that affect customers local;
|
•
|
maintain a sustainable competitive advantage over community banks through superior products, productivity, efficiency and a lower cost of capital; and
|
•
|
centralize and standardize policies and oversight of key risks, technology and operations.
|
•
|
GDP growth in our footprint has exceeded nominal U.S. GDP by an average of 1.1% per year (compounded) over the last ten years; i.e., from 2001-2011, nominal U.S. GDP grew by 3.9%, while nominal GDP in Zions’ footprint (weighted by 12/31/12 assets) grew by 5.1%.
|
•
|
Job creation within the Zions footprint greatly exceeded the national rate during the past ten years. U.S. nonfarm payroll jobs increased by 3.4% during the last ten years; however, job creation in Zions’ footprint increased by 11.4%.
|
•
|
We operate eight different community/regional banks, each under a different name, and each with its own charter, chief executive officer and management team.
|
•
|
We believe that this approach allows us to attract and retain exceptional management, and provides service of the highest quality to our targeted customers. The results of this service are evident in the results of the Greenwich Associates annual survey, wherein the Company consistently ranks “Excellent” for overall satisfaction among small and middle-market businesses.
|
•
|
This structure helps to ensure that many of the decisions related to customers are made at a local level:
|
◦
|
branding and marketing strategies;
|
◦
|
product offerings and pricing;
|
◦
|
credit decisions (within the limits of established corporate policy); and
|
◦
|
relationship management strategies and the integration of various business lines.
|
•
|
We use the combined scale of all of our banking operations to create a broad product offering.
|
•
|
Our larger capital base and product offerings allows us to lend to business customers of a wide range of sizes, from small businesses to large companies.
|
•
|
For certain products for which economies of scale are believed to be critical, the Company “manufactures” the product centrally or is able to obtain services from third-party vendors at lower costs due to volume-driven pricing power.
|
•
|
Our combined size and diversification affords us superior access to the capital markets for debt and equity financing; over the long term, this advantage has historically, and should in the future, result in a lower cost of capital than our subsidiary banks could achieve on their own.
|
•
|
The Company conducts regular stress testing of the loan portfolio using multiple economic scenarios. Such tests help to identify pockets of risk and enable management to reduce risk.
|
•
|
The Company oversees credit risk using a single credit policy and specialists in business, commercial real estate consumer lending, and in concentration risk management.
|
•
|
The Company regularly measures interest rate and liquidity risk and uses capital markets instruments to adjust risks to within Board-approved levels.
|
•
|
The Company centrally monitors and oversees operational risk. Centralized internal audit, credit examination, and compliance functions test compliance with established policies.
|
•
|
The Company improved its profitability, generating a 5.18% tangible return on average tangible common equity compared to 4.72% in 2011. Two major items had a significant adverse impact on profitability during the year: 1) amortization of the discount related to convertible subordinated debt, and 2) securities impairment losses on investment securities, net of securities gains. Together, these items reduced earnings by approximately $148.1 million pretax.
|
•
|
Common equity Tier 1 capital improved and we began to reduce the cost of our high-cost capital structure (see Chart 3). In 2012, we fully redeemed our $1.4 billion TARP CPP preferred stock. We also refinanced our Series E preferred shares with the lower-cost Series F preferred shares, which resulted in an annualized $91 million preferred dividend expense in the fourth quarter of 2012 compared to an annualized $178 million preferred dividend expense in the fourth quarter of 2011. Our Common Equity Tier 1 ratio further improved to 9.80% at December 31, 2012.
|
•
|
Asset quality improved significantly, with the Company experiencing a 30% decline in nonperforming lending-related assets (see Chart 2) and a 66% decline in net charge-offs. As a result, credit costs, including the provision for loan losses, other real estate expense, and credit-related expense, declined more than 60%.
|
•
|
Loans, our primary revenue driver, increased $407 million, or 1.1%, compared to December 31, 2011, including increases of $809 million in commercial and industrial, $429 million in 1-4 family residential, and $180 million in commercial real estate term loans. This loan growth came despite the net run-off of $570 million in owner occupied loans, $326 million in construction and land development loans, and $223 million in FDIC-supported loans, all of which were planned reductions to reduce risk. Unfunded lending commitments increased $1.7 billion in 2012, which is expected to result in improved loan growth in 2013.
|
•
|
Despite a difficult interest rate environment and modest loan growth, we successfully maintained relatively stable net interest income in 2012 compared to 2011 (see Chart 1). We also worked to contain operating costs. Noninterest expense, excluding other real estate and credit-related expenses, was relatively stable during the year, increasing at a rate less than inflation of only 0.4%.
|
•
|
Our net interest margin declined to 3.57% from 3.77% in 2011, but continued to remain reasonably strong relative to other peer banks. This decline was predominately due to the substantial increase in low-yielding money market investments, which was driven by a strong increase in noninterest-bearing demand deposits. Additional pressure on the NIM in 2012 was also due to loan maturities and resets. Many loans that were originated in prior years had higher rates than market rates during 2012, and thus when such loans mature or the rates reset, the yield frequently declines compared to the prior yield.
|
•
|
High cost debt and preferred equity weighed significantly on returns. The high cost of debt and preferred equity is a byproduct of our efforts to stabilize the Company’s capital base during the recent recession. While we issued fewer common shares than many banks to shore up our capital base, we did issue high cost debt and perpetual preferred stock.
|
•
|
While some credit quality ratios, such as net charge-offs as a percentage of average loans, have improved to pre-recession levels, other ratios, such as nonperforming lending-related assets as a percentage of loans and other real estate owned, are still inferior to long-term averages.
|
•
|
Reduce costs related to high-cost debt and preferred equity, as previously discussed.
|
•
|
Increase the loan growth rate, primarily through continued strong business lending and additional growth in residential mortgage lending.
|
•
|
Further reduce nonaccrual and classified loans.
|
•
|
Increase fee income through changes to product pricing, improved product distribution, and improved cross sales.
|
•
|
Carefully manage expenses, including expenses related to loan quality other than the provision for loan losses, e.g., other real estate and credit-related expenses.
|
Driver
|
|
2012
|
|
2011
|
|
Change
better/(worse)
|
|
|||||
|
|
|
|
|
|
|
|
|||||
|
|
(In billions)
|
|
|
|
|||||||
Average net loans and leases
|
|
$
|
37.0
|
|
|
$
|
36.9
|
|
|
0.27
|
%
|
|
Average money market investments
|
|
7.9
|
|
|
5.4
|
|
|
46
|
%
|
|
||
Average noninterest-bearing deposits
|
|
16.7
|
|
|
14.5
|
|
|
15
|
%
|
|
||
Average total deposits
|
|
43.4
|
|
|
41.3
|
|
|
5
|
%
|
|
||
|
|
|
|
|
|
|
|
|||||
|
|
(In millions)
|
|
|
|
|||||||
Net interest income
|
|
$
|
1,731.9
|
|
|
$
|
1,756.2
|
|
|
(1
|
)%
|
|
Provision for loan losses
|
|
(14.2
|
)
|
|
(74.5
|
)
|
|
81
|
%
|
|
||
Net impairment losses on investment securities
|
|
(104.1
|
)
|
|
(33.7
|
)
|
|
(209
|
)%
|
|
||
Other noninterest income
|
|
524.0
|
|
|
531.9
|
|
|
(1
|
)%
|
|
||
Noninterest expense
|
|
1,596.0
|
|
|
1,658.6
|
|
|
4
|
%
|
|
||
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans
2
|
|
648
|
|
|
911
|
|
|
29
|
%
|
|
||
|
|
|
|
|
|
|
|
|||||
Net interest margin
|
|
3.57
|
%
|
|
3.77
|
%
|
|
(20) bps
|
|
|
||
Ratio of nonperforming lending-related assets to net loans and leases and other real estate owned
1
|
|
1.96
|
%
|
|
2.83
|
%
|
|
87 bps
|
|
|
||
Ratio of total allowance for credit losses to net loans and leases outstanding
|
|
2.66
|
%
|
|
3.10
|
%
|
|
44 bps
|
|
|
||
Common equity Tier 1 capital ratio
|
|
9.80
|
%
|
|
9.57
|
%
|
|
23 bps
|
|
|
•
|
selection of comparable publicly traded companies based on location, size, and business focus and composition;
|
•
|
selection of market comparable acquisition transactions based on location, size, business focus and composition, and date of the transaction;
|
•
|
the discount rate, which is based on Zions estimate of its cost of capital, applied to future cash flows;
|
•
|
the potential future earnings and cash flows of the reporting unit;
|
•
|
the relative weight given to the valuations derived by the three methods described; and
|
•
|
the control premium associated with reporting units.
|
•
|
$60.3 million decrease in the provision for loan losses;
|
•
|
$57.8 million decrease in other real estate expense;
|
•
|
$20.5 million decrease in FDIC premiums;
|
•
|
$13.4 million increase in dividends and other investment income; and
|
•
|
$11.9 million increase in loan sales and servicing income.
|
•
|
$70.4 million increase in net impairment losses on investment securities;
|
•
|
$24.2 million decrease in net interest income;
|
•
|
$16.8 million increase in fair value and nonhedge derivative loss;
|
•
|
$16.5 million decrease in other noninterest income; and
|
•
|
$13.7 million increase in the provision for unfunded lending commitments.
|
•
|
$778.2 million decrease in the provision for loan losses;
|
•
|
$67.2 million decrease in other real estate expense;
|
•
|
$51.7 million decrease in net impairment losses on investment securities;
|
•
|
$41.9 million increase in net interest income; and
|
•
|
$38.1 million decrease in FDIC premiums.
|
•
|
$305.4 million increase in income tax expense;
|
•
|
$48.9 million increase in salaries and employee benefits;
|
•
|
$47.5 million increase in preferred stock dividends;
|
•
|
$25.3 million decrease in service charges and fees on deposit accounts; and
|
•
|
$14.5 million decrease in gain on subordinated debt exchange.
|
•
|
the fair value discount on the debt; and
|
•
|
the value of the beneficial conversion feature which added the right of the debt holder to convert the debt into preferred stock.
|
(In millions)
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes (GAAP)
|
|
|
$
|
541.6
|
|
|
|
|
$
|
521.3
|
|
|
|
|
$
|
(403.1
|
)
|
|
Convertible subordinated debt discount amortization
|
|
|
43.3
|
|
|
|
|
46.0
|
|
|
|
|
58.0
|
|
|
|||
Accelerated convertible subordinated debt discount amortization
|
|
|
31.5
|
|
|
|
|
115.6
|
|
|
|
|
172.4
|
|
|
|||
Income (loss) before income taxes and subordinated debt conversions (non-GAAP)
|
|
|
$
|
616.4
|
|
|
|
|
$
|
682.9
|
|
|
|
|
$
|
(172.7
|
)
|
|
•
|
lower yields on loans; and
|
•
|
increased balance of low-yielding money market investments.
|
•
|
decreased accelerated amortization on convertible subordinated debt; and
|
•
|
lower cost of funding due to continued favorable change in the mix of funding sources and rates.
|
•
|
lower amortization and accelerated amortization expense on convertible subordinated debt;
|
•
|
lower rates paid on interest-bearing deposits; and
|
•
|
lower cost of funding due to favorable change in the mix of funding sources and rates.
|
•
|
decreased loan portfolio and lower yields on loans; and
|
•
|
increased balance of, and lower rates earned on low-yielding money market investments.
|
|
|
2012
|
|
2011
|
||||||||||||||||||
(Amounts in millions)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
7,930
|
|
|
$
|
21.1
|
|
|
0.27
|
%
|
|
$
|
5,356
|
|
|
$
|
13.8
|
|
|
0.26
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
774
|
|
|
42.3
|
|
|
5.47
|
|
|
818
|
|
|
44.7
|
|
|
5.47
|
|
||||
Available-for-sale
|
|
3,047
|
|
|
94.2
|
|
|
3.09
|
|
|
3,895
|
|
|
89.6
|
|
|
2.30
|
|
||||
Trading account
|
|
24
|
|
|
0.7
|
|
|
3.13
|
|
|
58
|
|
|
2.0
|
|
|
3.45
|
|
||||
Total securities
|
|
3,845
|
|
|
137.2
|
|
|
3.57
|
|
|
4,771
|
|
|
136.3
|
|
|
2.86
|
|
||||
Loans held for sale
|
|
187
|
|
|
6.6
|
|
|
3.51
|
|
|
146
|
|
|
5.7
|
|
|
3.94
|
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
36,400
|
|
|
1,796.1
|
|
|
4.93
|
|
|
36,041
|
|
|
1,924.5
|
|
|
5.34
|
|
||||
FDIC-supported loans
|
|
637
|
|
|
95.9
|
|
|
15.06
|
|
|
856
|
|
|
128.5
|
|
|
15.01
|
|
||||
Total loans
|
|
37,037
|
|
|
1,892.0
|
|
|
5.11
|
|
|
36,897
|
|
|
2,053.0
|
|
|
5.56
|
|
||||
Total interest-earning assets
|
|
48,999
|
|
|
2,056.9
|
|
|
4.20
|
|
|
47,170
|
|
|
2,208.8
|
|
|
4.68
|
|
||||
Cash and due from banks
|
|
1,102
|
|
|
|
|
|
|
1,056
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(986
|
)
|
|
|
|
|
|
(1,272
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,015
|
|
|
|
|
|
|
1,015
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
60
|
|
|
|
|
|
|
78
|
|
|
|
|
|
||||||||
Other assets
|
|
3,089
|
|
|
|
|
|
|
3,363
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
53,279
|
|
|
|
|
|
|
$
|
51,410
|
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Saving and money market
|
|
$
|
22,061
|
|
|
52.3
|
|
|
0.24
|
|
|
$
|
21,476
|
|
|
84.8
|
|
|
0.39
|
|
||
Time
|
|
3,208
|
|
|
23.1
|
|
|
0.72
|
|
|
3,750
|
|
|
35.6
|
|
|
0.95
|
|
||||
Foreign
|
|
1,493
|
|
|
4.7
|
|
|
0.31
|
|
|
1,515
|
|
|
8.1
|
|
|
0.53
|
|
||||
Total interest-bearing deposits
|
26,762
|
|
|
80.1
|
|
|
0.30
|
|
|
26,741
|
|
|
128.5
|
|
|
0.48
|
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold, not yet purchased
|
|
8
|
|
|
0.2
|
|
|
2.58
|
|
|
33
|
|
|
1.4
|
|
|
4.21
|
|
||||
Federal funds purchased and security repurchase agreements
|
|
471
|
|
|
0.6
|
|
|
0.13
|
|
|
653
|
|
|
0.8
|
|
|
0.12
|
|
||||
Other short-term borrowings
|
|
19
|
|
|
0.6
|
|
|
2.96
|
|
|
146
|
|
|
4.5
|
|
|
3.08
|
|
||||
Long-term debt
|
|
2,235
|
|
|
225.2
|
|
|
10.08
|
|
|
1,913
|
|
|
297.2
|
|
|
15.54
|
|
||||
Total borrowed funds
|
|
2,733
|
|
|
226.6
|
|
|
8.29
|
|
|
2,745
|
|
|
303.9
|
|
|
11.07
|
|
||||
Total interest-bearing liabilities
|
|
29,495
|
|
|
306.7
|
|
|
1.04
|
|
|
29,486
|
|
|
432.4
|
|
|
1.47
|
|
||||
Noninterest-bearing deposits
|
|
16,668
|
|
|
|
|
|
|
14,531
|
|
|
|
|
|
||||||||
Other liabilities
|
|
605
|
|
|
|
|
|
|
523
|
|
|
|
|
|
||||||||
Total liabilities
|
|
46,768
|
|
|
|
|
|
|
44,540
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,768
|
|
|
|
|
|
|
2,257
|
|
|
|
|
|
||||||||
Common equity
|
|
4,745
|
|
|
|
|
|
|
4,614
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,513
|
|
|
|
|
|
|
6,871
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,511
|
|
|
|
|
|
|
6,870
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
53,279
|
|
|
|
|
|
|
$
|
51,410
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.16
|
%
|
|
|
|
|
|
3.21
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
1,750.2
|
|
|
3.57
|
%
|
|
|
|
$
|
1,776.4
|
|
|
3.77
|
%
|
2010
|
|
2009
|
|
2008
|
|||||||||||||||||||||||||||
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$
|
4,085
|
|
|
$
|
11.0
|
|
|
0.27
|
%
|
|
$
|
2,380
|
|
|
$
|
7.9
|
|
|
0.33
|
%
|
|
$
|
1,889
|
|
|
$
|
47.8
|
|
|
2.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
866
|
|
|
44.3
|
|
|
5.12
|
|
|
1,263
|
|
|
66.9
|
|
|
5.29
|
|
|
1,516
|
|
|
101.3
|
|
|
6.68
|
|
||||||
3,416
|
|
|
91.5
|
|
|
2.68
|
|
|
3,313
|
|
|
104.2
|
|
|
3.14
|
|
|
3,266
|
|
|
162.1
|
|
|
4.97
|
|
||||||
61
|
|
|
2.2
|
|
|
3.64
|
|
|
75
|
|
|
2.7
|
|
|
3.65
|
|
|
43
|
|
|
1.9
|
|
|
4.41
|
|
||||||
4,343
|
|
|
138.0
|
|
|
3.18
|
|
|
4,651
|
|
|
173.8
|
|
|
3.73
|
|
|
4,825
|
|
|
265.3
|
|
|
5.50
|
|
||||||
187
|
|
|
8.9
|
|
|
4.78
|
|
|
226
|
|
|
11.0
|
|
|
4.88
|
|
|
182
|
|
|
10.1
|
|
|
5.52
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
37,116
|
|
|
2,056.1
|
|
|
5.54
|
|
|
40,511
|
|
|
2,269.7
|
|
|
5.60
|
|
|
40,835
|
|
|
2,660.9
|
|
|
6.52
|
|
||||||
1,210
|
|
|
114.4
|
|
|
9.46
|
|
|
1,058
|
|
|
64.4
|
|
|
6.09
|
|
|
—
|
|
|
—
|
|
|
|
|||||||
38,326
|
|
|
2,170.5
|
|
|
5.66
|
|
|
41,569
|
|
|
2,334.1
|
|
|
5.62
|
|
|
40,835
|
|
|
2,660.9
|
|
|
6.52
|
|
||||||
46,941
|
|
|
2,328.4
|
|
|
4.96
|
|
|
48,826
|
|
|
2,526.8
|
|
|
5.17
|
|
|
47,731
|
|
|
2,984.1
|
|
|
6.25
|
|
||||||
1,214
|
|
|
|
|
|
|
1,245
|
|
|
|
|
|
|
1,380
|
|
|
|
|
|
||||||||||||
(1,556
|
)
|
|
|
|
|
|
(1,105
|
)
|
|
|
|
|
|
(547
|
)
|
|
|
|
|
||||||||||||
1,015
|
|
|
|
|
|
|
1,174
|
|
|
|
|
|
|
1,937
|
|
|
|
|
|
||||||||||||
101
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
137
|
|
|
|
|
|
||||||||||||
3,912
|
|
|
|
|
|
|
3,783
|
|
|
|
|
|
|
3,124
|
|
|
|
|
|
||||||||||||
$
|
51,627
|
|
|
|
|
|
|
$
|
54,048
|
|
|
|
|
|
|
$
|
53,762
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$
|
22,039
|
|
|
126.5
|
|
|
0.57
|
|
|
$
|
22,548
|
|
|
238.0
|
|
|
1.06
|
|
|
$
|
18,185
|
|
|
370.6
|
|
|
2.04
|
|
|||
4,747
|
|
|
59.8
|
|
|
1.26
|
|
|
7,235
|
|
|
168.0
|
|
|
2.32
|
|
|
7,077
|
|
|
258.1
|
|
|
3.65
|
|
||||||
1,626
|
|
|
9.8
|
|
|
0.60
|
|
|
2,011
|
|
|
18.7
|
|
|
0.93
|
|
|
3,166
|
|
|
84.2
|
|
|
2.66
|
|
||||||
28,412
|
|
|
196.1
|
|
|
0.69
|
|
|
31,794
|
|
|
424.7
|
|
|
1.34
|
|
|
28,428
|
|
|
712.9
|
|
|
2.51
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
40
|
|
|
1.8
|
|
|
4.50
|
|
|
41
|
|
|
2.2
|
|
|
5.22
|
|
|
33
|
|
|
1.6
|
|
|
4.82
|
|
||||||
920
|
|
|
1.4
|
|
|
0.16
|
|
|
1,923
|
|
|
5.7
|
|
|
0.30
|
|
|
2,733
|
|
|
53.3
|
|
|
1.95
|
|
||||||
189
|
|
|
9.3
|
|
|
4.93
|
|
|
305
|
|
|
6.8
|
|
|
2.24
|
|
|
4,699
|
|
|
124.0
|
|
|
2.64
|
|
||||||
1,980
|
|
|
383.8
|
|
|
19.38
|
|
|
2,438
|
|
|
178.4
|
|
|
7.32
|
|
|
2,577
|
|
|
110.5
|
|
|
4.29
|
|
||||||
3,129
|
|
|
396.3
|
|
|
12.67
|
|
|
4,707
|
|
|
193.1
|
|
|
4.10
|
|
|
10,042
|
|
|
289.4
|
|
|
2.88
|
|
||||||
31,541
|
|
|
592.4
|
|
|
1.88
|
|
|
36,501
|
|
|
617.8
|
|
|
1.69
|
|
|
38,470
|
|
|
1,002.3
|
|
|
2.61
|
|
||||||
13,318
|
|
|
|
|
|
|
11,053
|
|
|
|
|
|
|
9,145
|
|
|
|
|
|
||||||||||||
576
|
|
|
|
|
|
|
558
|
|
|
|
|
|
|
578
|
|
|
|
|
|
||||||||||||
45,435
|
|
|
|
|
|
|
48,112
|
|
|
|
|
|
|
48,193
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,732
|
|
|
|
|
|
|
1,558
|
|
|
|
|
|
|
432
|
|
|
|
|
|
||||||||||||
4,452
|
|
|
|
|
|
|
4,354
|
|
|
|
|
|
|
5,108
|
|
|
|
|
|
||||||||||||
6,184
|
|
|
|
|
|
|
5,912
|
|
|
|
|
|
|
5,540
|
|
|
|
|
|
||||||||||||
8
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
29
|
|
|
|
|
|
||||||||||||
6,192
|
|
|
|
|
|
|
5,936
|
|
|
|
|
|
|
5,569
|
|
|
|
|
|
||||||||||||
$
|
51,627
|
|
|
|
|
|
|
$
|
54,048
|
|
|
|
|
|
|
$
|
53,762
|
|
|
|
|
|
|||||||||
|
|
|
|
3.08
|
%
|
|
|
|
|
|
3.48
|
%
|
|
|
|
|
|
3.64
|
%
|
||||||||||||
|
|
$
|
1,736.0
|
|
|
3.70
|
%
|
|
|
|
$
|
1,909.0
|
|
|
3.91
|
%
|
|
|
|
$
|
1,981.8
|
|
|
4.15
|
%
|
|
|
2012 over 2011
|
|
2011 over 2010
|
||||||||||||||||||||
|
|
Changes due to
|
|
Total changes
|
|
Changes due to
|
|
Total changes
|
||||||||||||||||
(Amounts in millions)
|
|
Volume
|
|
Rate
1
|
|
|
Volume
|
|
Rate
1
|
|
||||||||||||||
INTEREST-EARNING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Money market investments
|
|
$
|
6.7
|
|
|
$
|
0.6
|
|
|
$
|
7.3
|
|
|
$
|
3.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
2.8
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
|
2.8
|
|
|
0.4
|
|
||||||
Available-for-sale
|
|
(19.5
|
)
|
|
24.1
|
|
|
4.6
|
|
|
11.0
|
|
|
(12.9
|
)
|
|
(1.9
|
)
|
||||||
Trading account
|
|
(1.1
|
)
|
|
(0.2
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||||
Total securities
|
|
(23.0
|
)
|
|
23.9
|
|
|
0.9
|
|
|
8.5
|
|
|
(10.2
|
)
|
|
(1.7
|
)
|
||||||
Loans held for sale
|
|
1.5
|
|
|
(0.6
|
)
|
|
0.9
|
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
(3.2
|
)
|
||||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans and leases
|
|
19.3
|
|
|
(147.7
|
)
|
|
(128.4
|
)
|
|
(57.5
|
)
|
|
(74.1
|
)
|
|
(131.6
|
)
|
||||||
FDIC-supported loans
|
|
(32.9
|
)
|
|
0.3
|
|
|
(32.6
|
)
|
|
(33.4
|
)
|
|
47.5
|
|
|
14.1
|
|
||||||
Total loans
|
|
(13.6
|
)
|
|
(147.4
|
)
|
|
(161.0
|
)
|
|
(90.9
|
)
|
|
(26.6
|
)
|
|
(117.5
|
)
|
||||||
Total interest-earning assets
|
|
(28.4
|
)
|
|
(123.5
|
)
|
|
(151.9
|
)
|
|
(80.9
|
)
|
|
(38.7
|
)
|
|
(119.6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
INTEREST-BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Saving and money market
|
|
0.8
|
|
|
(33.3
|
)
|
|
(32.5
|
)
|
|
(1.2
|
)
|
|
(40.5
|
)
|
|
(41.7
|
)
|
||||||
Time
|
|
(3.9
|
)
|
|
(8.6
|
)
|
|
(12.5
|
)
|
|
(9.5
|
)
|
|
(14.7
|
)
|
|
(24.2
|
)
|
||||||
Foreign
|
|
—
|
|
|
(3.4
|
)
|
|
(3.4
|
)
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|
(1.7
|
)
|
||||||
Total interest-bearing deposits
|
(3.1
|
)
|
|
(45.3
|
)
|
|
(48.4
|
)
|
|
(11.2
|
)
|
|
(56.4
|
)
|
|
(67.6
|
)
|
|||||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities sold, not yet purchased
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(1.2
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||||
Federal funds purchased and security repurchase agreements
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
||||||
Other short-term borrowings
|
|
(3.8
|
)
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
(1.3
|
)
|
|
(3.5
|
)
|
|
(4.8
|
)
|
||||||
Long-term debt
|
|
32.4
|
|
|
(104.4
|
)
|
|
(72.0
|
)
|
|
(10.5
|
)
|
|
(76.1
|
)
|
|
(86.6
|
)
|
||||||
Total borrowed funds
|
|
27.8
|
|
|
(105.1
|
)
|
|
(77.3
|
)
|
|
(12.4
|
)
|
|
(80.0
|
)
|
|
(92.4
|
)
|
||||||
Total interest-bearing liabilities
|
|
24.7
|
|
|
(150.4
|
)
|
|
(125.7
|
)
|
|
(23.6
|
)
|
|
(136.4
|
)
|
|
(160.0
|
)
|
||||||
Change in taxable-equivalent net interest income
|
$
|
(53.1
|
)
|
|
$
|
26.9
|
|
|
$
|
(26.2
|
)
|
|
$
|
(57.3
|
)
|
|
$
|
97.7
|
|
|
$
|
40.4
|
|
(Amounts in millions)
|
|
2012
|
|
Percent change
|
|
2011
|
|
Percent change
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
|
$
|
176.4
|
|
|
1.1
|
%
|
|
$
|
174.4
|
|
|
(12.7
|
)%
|
|
$
|
199.7
|
|
Other service charges, commissions and fees
|
|
174.4
|
|
|
(6.2
|
)
|
|
185.9
|
|
|
4.2
|
|
|
178.4
|
|
|||
Trust and wealth management income
|
|
28.4
|
|
|
6.4
|
|
|
26.7
|
|
|
(2.9
|
)
|
|
27.5
|
|
|||
Capital markets and foreign exchange
|
|
26.8
|
|
|
(14.6
|
)
|
|
31.4
|
|
|
(16.5
|
)
|
|
37.6
|
|
|||
Dividends and other investment income
|
|
55.8
|
|
|
31.6
|
|
|
42.4
|
|
|
28.1
|
|
|
33.1
|
|
|||
Loan sales and servicing income
|
|
40.0
|
|
|
42.3
|
|
|
28.1
|
|
|
(4.4
|
)
|
|
29.4
|
|
|||
Fair value and nonhedge derivative loss
|
|
(21.8
|
)
|
|
(336.0
|
)
|
|
(5.0
|
)
|
|
68.4
|
|
|
(15.8
|
)
|
|||
Equity securities gains (losses), net
|
|
11.3
|
|
|
73.8
|
|
|
6.5
|
|
|
208.3
|
|
|
(6.0
|
)
|
|||
Fixed income securities gains, net
|
|
19.6
|
|
|
64.7
|
|
|
11.9
|
|
|
7.2
|
|
|
11.1
|
|
|||
Impairment losses on investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment losses on investment securities
|
|
(166.3
|
)
|
|
(115.1
|
)
|
|
(77.3
|
)
|
|
50.6
|
|
|
(156.5
|
)
|
|||
Noncredit-related losses on securities not expected to
|
|
|
|
|
|
|
|
|
|
|
||||||||
be sold (recognized in other comprehensive income)
|
|
62.2
|
|
|
42.7
|
|
|
43.6
|
|
|
(38.7
|
)
|
|
71.1
|
|
|||
Net impairment losses on investment securities
|
|
(104.1
|
)
|
|
(208.9
|
)
|
|
(33.7
|
)
|
|
60.5
|
|
|
(85.4
|
)
|
|||
Gain on subordinated debt exchange
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|
14.5
|
|
|||
Other
|
|
13.1
|
|
|
(55.7
|
)
|
|
29.6
|
|
|
0.3
|
|
|
29.5
|
|
|||
Total
|
|
$
|
419.9
|
|
|
(15.7
|
)
|
|
$
|
498.2
|
|
|
9.8
|
|
|
$
|
453.6
|
|
(Amounts in millions)
|
|
2012
|
|
Percent change
|
|
2011
|
|
Percent change
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nonhedge derivative income
|
|
$
|
(1.5
|
)
|
|
(122.1
|
)%
|
|
$
|
6.8
|
|
|
(35.2
|
)%
|
|
$
|
10.5
|
|
Total return swap
|
|
(21.7
|
)
|
|
(102.8
|
)
|
|
(10.7
|
)
|
|
53.1
|
|
|
(22.8
|
)
|
|||
Derivative fair value credit adjustments
|
|
1.4
|
|
|
227.3
|
|
|
(1.1
|
)
|
|
68.6
|
|
|
(3.5
|
)
|
|||
Total
|
|
$
|
(21.8
|
)
|
|
336.0
|
|
|
$
|
(5.0
|
)
|
|
68.4
|
|
|
$
|
(15.8
|
)
|
(Amounts in millions)
|
|
2012
|
|
Percent change
|
|
2011
|
|
Percent change
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
$
|
885.7
|
|
|
1.3
|
%
|
|
$
|
874.3
|
|
|
5.9
|
%
|
|
$
|
825.3
|
|
Occupancy, net
|
|
112.9
|
|
|
0.4
|
|
|
112.5
|
|
|
(1.0
|
)
|
|
113.6
|
|
|||
Furniture and equipment
|
|
109.0
|
|
|
3.1
|
|
|
105.7
|
|
|
4.5
|
|
|
101.1
|
|
|||
Other real estate expense
|
|
19.7
|
|
|
(74.6
|
)
|
|
77.6
|
|
|
(46.4
|
)
|
|
144.8
|
|
|||
Credit-related expense
|
|
50.5
|
|
|
(18.0
|
)
|
|
61.6
|
|
|
(13.5
|
)
|
|
71.2
|
|
|||
Provision for unfunded lending commitments
|
|
4.4
|
|
|
147.3
|
|
|
(9.3
|
)
|
|
(97.9
|
)
|
|
(4.7
|
)
|
|||
Legal and professional services
|
|
52.5
|
|
|
34.6
|
|
|
39.0
|
|
|
(1.3
|
)
|
|
39.5
|
|
|||
Advertising
|
|
25.7
|
|
|
(5.5
|
)
|
|
27.2
|
|
|
9.7
|
|
|
24.8
|
|
|||
FDIC premiums
|
|
43.4
|
|
|
(32.1
|
)
|
|
63.9
|
|
|
(37.4
|
)
|
|
102.0
|
|
|||
Amortization of core deposit and other intangibles
|
|
17.0
|
|
|
(15.4
|
)
|
|
20.1
|
|
|
(21.2
|
)
|
|
25.5
|
|
|||
Other
|
|
275.2
|
|
|
(3.8
|
)
|
|
286.0
|
|
|
3.9
|
|
|
275.2
|
|
|||
Total
|
|
$
|
1,596.0
|
|
|
(3.8
|
)
|
|
$
|
1,658.6
|
|
|
(3.5
|
)
|
|
$
|
1,718.3
|
|
(Dollar amounts in millions)
|
|
2012
|
|
Percent change
|
|
|
2011
|
|
Percent change
|
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and bonuses
|
|
$
|
745.7
|
|
|
1.6
|
%
|
|
|
$
|
733.7
|
|
|
3.4
|
%
|
|
|
$
|
709.5
|
|
Employee benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employee health and insurance
|
|
48.6
|
|
|
(1.0
|
)
|
|
|
49.1
|
|
|
13.9
|
|
|
|
43.1
|
|
|||
Retirement
|
|
40.8
|
|
|
(4.0
|
)
|
|
|
42.5
|
|
|
58.0
|
|
|
|
26.9
|
|
|||
Payroll taxes and other
|
|
50.6
|
|
|
3.3
|
|
|
|
49.0
|
|
|
7.0
|
|
|
|
45.8
|
|
|||
Total benefits
|
|
140.0
|
|
|
(0.4
|
)
|
|
|
140.6
|
|
|
21.4
|
|
|
|
115.8
|
|
|||
Total salaries and employee benefits
|
|
$
|
885.7
|
|
|
1.3
|
|
|
|
$
|
874.3
|
|
|
5.9
|
|
|
|
$
|
825.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Full-time equivalent (“FTE”) employees at December 31
|
|
10,368
|
|
|
(2.2
|
)
|
|
|
10,606
|
|
|
0.8
|
|
|
|
10,524
|
|
•
|
improved levels of profitability;
|
•
|
declining credit-related costs including reduced provisions for loan losses;
|
•
|
slow recovering loan growth; and
|
•
|
high levels of deposit growth invested in low-yielding cash-equivalent assets.
|
(Dollar amounts in millions)
|
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
|
2012
|
2011
|
2010
|
|
2012
|
2011
|
2010
|
|||||||||||||||||||
KEY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total assets
|
|
$
|
17,930
|
|
$
|
17,531
|
|
$
|
16,157
|
|
|
$
|
11,069
|
|
$
|
10,894
|
|
$
|
10,766
|
|
|
$
|
13,119
|
|
$
|
12,282
|
|
$
|
11,406
|
|
Total deposits
|
|
15,575
|
|
14,905
|
|
13,631
|
|
|
9,483
|
|
9,192
|
|
9,219
|
|
|
10,706
|
|
9,731
|
|
8,906
|
|
|||||||||
Net income (loss)
|
|
189.3
|
|
150.5
|
|
(48.3
|
)
|
|
127.1
|
|
134.4
|
|
58.8
|
|
|
166.7
|
|
161.6
|
|
58.6
|
|
|||||||||
Net interest margin
|
|
4.04
|
%
|
4.53
|
%
|
4.29
|
%
|
|
4.71
|
%
|
5.17
|
%
|
5.02
|
%
|
|
3.44
|
%
|
3.95
|
%
|
4.02
|
%
|
|||||||||
RISK-BASED CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Tier 1 leverage
|
|
10.58
|
%
|
11.59
|
%
|
10.43
|
%
|
|
10.37
|
%
|
10.96
|
%
|
9.94
|
%
|
|
12.03
|
%
|
14.41
|
%
|
13.84
|
%
|
|||||||||
Tier 1 risk-based capital
|
|
12.96
|
%
|
13.37
|
%
|
11.66
|
%
|
|
12.92
|
%
|
13.81
|
%
|
12.40
|
%
|
|
13.91
|
%
|
15.99
|
%
|
15.60
|
%
|
|||||||||
Total risk-based capital
|
|
14.17
|
%
|
14.61
|
%
|
12.88
|
%
|
|
14.18
|
%
|
15.08
|
%
|
13.68
|
%
|
|
15.17
|
%
|
17.26
|
%
|
16.89
|
%
|
|||||||||
CREDIT QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Provision for loan losses
|
|
$
|
88.3
|
|
$
|
128.3
|
|
$
|
350.6
|
|
|
$
|
(7.9
|
)
|
$
|
(9.5
|
)
|
$
|
149.9
|
|
|
$
|
(63.9
|
)
|
$
|
(37.4
|
)
|
$
|
119.3
|
|
Net loan and lease charge-offs
|
|
74.4
|
|
179.5
|
|
321.8
|
|
|
19.8
|
|
53.9
|
|
152.0
|
|
|
4.6
|
|
71.4
|
|
157.9
|
|
|||||||||
Ratio of net charge-offs to average loans and leases
|
|
0.60
|
%
|
1.41
|
%
|
2.39
|
%
|
|
0.24
|
%
|
0.65
|
%
|
1.77
|
%
|
|
0.06
|
%
|
0.91
|
%
|
2.00
|
%
|
|||||||||
Allowance for loan losses
|
|
$
|
350
|
|
$
|
336
|
|
$
|
388
|
|
|
$
|
146
|
|
$
|
186
|
|
$
|
258
|
|
|
$
|
164
|
|
$
|
233
|
|
$
|
342
|
|
Ratio of allowance for loan losses to net loans and leases, at year-end
|
|
2.80
|
%
|
2.64
|
%
|
3.01
|
%
|
|
1.77
|
%
|
2.22
|
%
|
3.05
|
%
|
|
1.94
|
%
|
2.89
|
%
|
4.52
|
%
|
|||||||||
Nonperforming lending-related assets
|
|
$
|
259.0
|
|
$
|
287.6
|
|
$
|
563.0
|
|
|
$
|
150.7
|
|
$
|
200.2
|
|
$
|
273.6
|
|
|
$
|
138.8
|
|
$
|
248.4
|
|
$
|
409.2
|
|
Ratio of nonperforming lending-related assets to net loans and leases and other real estate owned
|
|
2.05
|
%
|
2.23
|
%
|
4.31
|
%
|
|
1.82
|
%
|
2.37
|
%
|
3.22
|
%
|
|
1.63
|
%
|
3.07
|
%
|
5.34
|
%
|
|||||||||
Accruing loans past due 90 days or more
|
|
$
|
2.6
|
|
$
|
5.1
|
|
$
|
8.9
|
|
|
$
|
54.2
|
|
$
|
79.7
|
|
$
|
123.3
|
|
|
$
|
3.4
|
|
$
|
4.8
|
|
$
|
7.8
|
|
Ratio of accruing loan past due 90 days or more to net loans and leases
|
|
0.02
|
%
|
0.04
|
%
|
0.07
|
%
|
|
0.66
|
%
|
0.95
|
%
|
1.46
|
%
|
|
0.04
|
%
|
0.06
|
%
|
0.10
|
%
|
(Dollar amounts in millions)
|
NBA
|
|
NSB
|
|
Vectra
|
|
TCBW
|
||||||||||||||||||||||||||||||||
2012
|
2011
|
2010
|
|
2012
|
2011
|
2010
|
|
2012
|
2011
|
2010
|
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||
KEY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets
|
$
|
4,575
|
|
$
|
4,485
|
|
$
|
4,397
|
|
|
$
|
4,061
|
|
$
|
4,100
|
|
$
|
4,017
|
|
|
$
|
2,511
|
|
$
|
2,341
|
|
$
|
2,299
|
|
|
$
|
961
|
|
$
|
874
|
|
$
|
850
|
|
Total deposits
|
3,874
|
|
3,731
|
|
3,696
|
|
|
3,604
|
|
3,546
|
|
3,424
|
|
|
2,164
|
|
2,004
|
|
1,923
|
|
|
791
|
|
693
|
|
662
|
|
||||||||||||
Net income (loss)
|
30.9
|
|
25.5
|
|
(7.9
|
)
|
|
21.8
|
|
46.6
|
|
(70.3
|
)
|
|
18.9
|
|
(10.1
|
)
|
6.6
|
|
|
7.9
|
|
2.7
|
|
(0.5
|
)
|
||||||||||||
Net interest margin
|
4.00
|
%
|
4.14
|
%
|
4.30
|
%
|
|
3.19
|
%
|
3.41
|
%
|
3.60
|
%
|
|
4.82
|
%
|
4.92
|
%
|
5.02
|
%
|
|
3.25
|
%
|
3.52
|
%
|
3.76
|
%
|
||||||||||||
RISK-BASED CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Tier 1 leverage
|
12.12
|
%
|
13.65
|
%
|
12.71
|
%
|
|
10.30
|
%
|
11.70
|
%
|
12.66
|
%
|
|
11.52
|
%
|
11.01
|
%
|
12.05
|
%
|
|
9.39
|
%
|
10.10
|
%
|
10.62
|
%
|
||||||||||||
Tier 1 risk-based capital
|
14.53
|
%
|
17.71
|
%
|
16.90
|
%
|
|
18.94
|
%
|
21.58
|
%
|
21.12
|
%
|
|
12.32
|
%
|
12.52
|
%
|
12.55
|
%
|
|
12.30
|
%
|
13.63
|
%
|
12.90
|
%
|
||||||||||||
Total risk-based capital
|
15.79
|
%
|
18.98
|
%
|
18.19
|
%
|
|
20.22
|
%
|
22.89
|
%
|
22.48
|
%
|
|
13.58
|
%
|
13.79
|
%
|
13.83
|
%
|
|
13.56
|
%
|
14.90
|
%
|
14.16
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
CREDIT QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Provision for loan losses
|
$
|
(0.6
|
)
|
$
|
9.6
|
|
$
|
53.4
|
|
|
$
|
(9.6
|
)
|
$
|
(38.3
|
)
|
$
|
133.3
|
|
|
$
|
7.0
|
|
$
|
14.0
|
|
$
|
28.2
|
|
|
$
|
0.4
|
|
$
|
7.8
|
|
$
|
17.4
|
|
Net loan and lease charge-offs
|
14.0
|
|
54.4
|
|
111.8
|
|
|
29.8
|
|
55.1
|
|
190.5
|
|
|
9.1
|
|
32.5
|
|
32.3
|
|
|
2.7
|
|
9.0
|
|
15.7
|
|
||||||||||||
Ratio of net charge-offs to average loans and leases
|
0.41
|
%
|
1.66
|
%
|
3.33
|
%
|
|
1.38
|
%
|
2.32
|
%
|
7.48
|
%
|
|
0.45
|
%
|
1.77
|
%
|
1.72
|
%
|
|
0.48
|
%
|
1.55
|
%
|
2.72
|
%
|
||||||||||||
Allowance for loan losses
|
$
|
83
|
|
$
|
98
|
|
$
|
143
|
|
|
$
|
90
|
|
$
|
132
|
|
$
|
226
|
|
|
$
|
49
|
|
$
|
51
|
|
$
|
70
|
|
|
$
|
12
|
|
$
|
14
|
|
$
|
15
|
|
Ratio of allowance for loan losses to net loans and leases, at year-end
|
2.31
|
%
|
2.96
|
%
|
4.36
|
%
|
|
4.30
|
%
|
5.89
|
%
|
9.42
|
%
|
|
2.30
|
%
|
2.67
|
%
|
3.84
|
%
|
|
2.06
|
%
|
2.49
|
%
|
2.65
|
%
|
||||||||||||
Nonperforming lending-related assets
|
$
|
70.9
|
|
$
|
130.1
|
|
$
|
209.9
|
|
|
$
|
73.1
|
|
$
|
114.7
|
|
$
|
250.6
|
|
|
$
|
42.3
|
|
$
|
70.7
|
|
$
|
100.3
|
|
|
$
|
10.7
|
|
$
|
12.0
|
|
$
|
20.9
|
|
Ratio of nonperforming lending-related assets to net loans and leases and other real estate owned
|
1.94
|
%
|
3.89
|
%
|
6.22
|
%
|
|
3.47
|
%
|
5.07
|
%
|
10.31
|
%
|
|
1.93
|
%
|
3.61
|
%
|
5.44
|
%
|
|
1.88
|
%
|
2.12
|
%
|
3.64
|
%
|
||||||||||||
Accruing loans past due 90 days or more
|
$
|
0.6
|
|
$
|
3.9
|
|
$
|
1.6
|
|
|
$
|
0.9
|
|
$
|
0.1
|
|
$
|
0.2
|
|
|
$
|
—
|
|
$
|
0.1
|
|
$
|
0.2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Ratio of accruing loans past due 90 days or more to net loans and leases
|
0.02
|
%
|
0.12
|
%
|
0.05
|
%
|
|
0.04
|
%
|
0.01
|
%
|
0.01
|
%
|
|
—
|
%
|
—
|
%
|
0.01
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
(In millions)
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
|
$
|
525
|
|
|
$
|
525
|
|
|
$
|
537
|
|
|
$
|
565
|
|
|
$
|
565
|
|
|
$
|
572
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
255
|
|
|
213
|
|
|
126
|
|
|
263
|
|
|
222
|
|
|
144
|
|
|||||||
Other
|
|
22
|
|
|
19
|
|
|
12
|
|
|
24
|
|
|
21
|
|
|
14
|
|
||||||
|
|
802
|
|
|
757
|
|
|
675
|
|
|
852
|
|
|
808
|
|
|
730
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
104
|
|
|
105
|
|
|
105
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
|
109
|
|
|
113
|
|
|
113
|
|
|
153
|
|
|
158
|
|
|
158
|
|
||||||
Agency guaranteed mortgage-backed securities
|
407
|
|
|
425
|
|
|
425
|
|
|
535
|
|
|
553
|
|
|
553
|
|
|||||||
Small Business Administration loan-backed securities
|
|
1,124
|
|
|
1,153
|
|
|
1,153
|
|
|
1,153
|
|
|
1,161
|
|
|
1,161
|
|
||||||
Municipal securities
|
|
75
|
|
|
76
|
|
|
76
|
|
|
121
|
|
|
122
|
|
|
122
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
1,596
|
|
|
949
|
|
|
949
|
|
|
1,794
|
|
|
930
|
|
|
930
|
|
|||||||
Trust preferred securities – real estate investment trusts
|
41
|
|
|
16
|
|
|
16
|
|
|
40
|
|
|
19
|
|
|
19
|
|
|||||||
Auction rate securities
|
|
7
|
|
|
7
|
|
|
7
|
|
|
71
|
|
|
70
|
|
|
70
|
|
||||||
Other
|
|
26
|
|
|
19
|
|
|
19
|
|
|
65
|
|
|
50
|
|
|
50
|
|
||||||
|
|
3,489
|
|
|
2,863
|
|
|
2,863
|
|
|
3,936
|
|
|
3,068
|
|
|
3,068
|
|
||||||
Mutual funds and other
|
|
228
|
|
|
228
|
|
|
228
|
|
|
163
|
|
|
163
|
|
|
163
|
|
||||||
|
|
3,717
|
|
|
3,091
|
|
|
3,091
|
|
|
4,099
|
|
|
3,231
|
|
|
3,231
|
|
||||||
Total
|
|
$
|
4,519
|
|
|
$
|
3,848
|
|
|
$
|
3,766
|
|
|
$
|
4,951
|
|
|
$
|
4,039
|
|
|
$
|
3,961
|
|
|
|
December 31, 2012
|
|
% of carrying value to par
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(Amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
|
December 31,
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Predominantly bank CDOs
|
|
28
|
|
|
$
|
811
|
|
|
$
|
727
|
|
|
$
|
538
|
|
|
$
|
(189
|
)
|
|
7.8
|
%
|
|
66
|
%
|
|
64
|
%
|
|
2
|
%
|
Insurance-only CDOs
|
|
22
|
|
|
454
|
|
|
449
|
|
|
327
|
|
|
(122
|
)
|
|
8.6
|
|
|
72
|
|
|
79
|
|
|
(7
|
)
|
||||
Other CDOs
|
|
6
|
|
|
54
|
|
|
43
|
|
|
38
|
|
|
(5
|
)
|
|
9.4
|
|
|
70
|
|
|
76
|
|
|
(6
|
)
|
||||
Total performing CDOs
|
|
56
|
|
|
1,319
|
|
|
1,219
|
|
|
903
|
|
|
(316
|
)
|
|
8.1
|
|
|
68
|
|
|
69
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CDOs credit impaired prior to last 12 months
|
|
18
|
|
|
369
|
|
|
251
|
|
|
109
|
|
|
(142
|
)
|
|
10.7
|
|
|
30
|
|
|
18
|
|
|
12
|
|
||||
CDOs credit impaired during last 12 months
|
|
39
|
|
|
732
|
|
|
441
|
|
|
181
|
|
|
(260
|
)
|
|
9.6
|
|
|
25
|
|
|
12
|
|
|
13
|
|
||||
Total nonperforming CDOs
|
|
57
|
|
|
1,101
|
|
|
692
|
|
|
290
|
|
|
(402
|
)
|
|
10.0
|
|
|
26
|
|
|
16
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total CDOs
|
|
113
|
|
|
$
|
2,420
|
|
|
$
|
1,911
|
|
|
$
|
1,193
|
|
|
$
|
(718
|
)
|
|
9.0
|
|
|
49
|
|
|
47
|
|
|
2
|
|
|
|
December 31, 2011
|
|||||||||||||||||||||||||
(Amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
Amortized
cost
|
Carrying
value
|
Net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
||||||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
32
|
|
|
$
|
956
|
|
|
$
|
846
|
|
|
$
|
615
|
|
|
|
$
|
(231
|
)
|
|
|
|
7.1%
|
|
|
64%
|
|
Insurance-only CDOs
|
|
21
|
|
|
455
|
|
|
449
|
|
|
359
|
|
|
|
(90
|
)
|
|
|
|
5.8
|
|
|
79
|
||||
Other CDOs
|
|
7
|
|
|
86
|
|
|
74
|
|
|
65
|
|
|
|
(9
|
)
|
|
|
|
6.9
|
|
|
76
|
||||
Total performing CDOs
|
|
60
|
|
|
1,497
|
|
|
1,369
|
|
|
1,039
|
|
|
|
(330
|
)
|
|
|
|
6.7
|
|
|
69
|
||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deferring interest, but no credit impairment
|
|
3
|
|
|
72
|
|
|
72
|
|
|
17
|
|
|
|
(55
|
)
|
|
|
|
15.2
|
|
|
24
|
||||
Credit impairment prior to last 12 months
|
|
37
|
|
|
676
|
|
|
498
|
|
|
120
|
|
|
|
(378
|
)
|
|
|
|
15.3
|
|
|
18
|
||||
Credit impairment during last 12 months
|
|
18
|
|
|
365
|
|
|
217
|
|
|
43
|
|
|
|
(174
|
)
|
|
|
|
16.2
|
|
|
12
|
||||
Total nonperforming CDOs
|
58
|
|
|
1,113
|
|
|
787
|
|
|
180
|
|
|
|
(607
|
)
|
|
|
|
15.6
|
|
|
16
|
|||||
Total CDOs
|
|
118
|
|
|
$
|
2,610
|
|
|
$
|
2,156
|
|
|
$
|
1,219
|
|
|
|
$
|
(937
|
)
|
|
|
|
10.5
|
|
|
47
|
|
|
|
December 31, 2012
|
||||||||||||||||
(In millions)
|
|
No. of securities
|
|
Par
amount
|
|
Amortized cost
|
|
Fair
value
|
|||||||||||
Year-to-date rating changes
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upgrade
|
|
|
36
|
|
|
|
$
|
994
|
|
|
|
$
|
898
|
|
|
|
$
|
448
|
|
No change
|
|
|
61
|
|
|
|
1,227
|
|
|
|
881
|
|
|
|
501
|
|
|||
Downgrade
|
|
|
5
|
|
|
|
69
|
|
|
|
48
|
|
|
|
106
|
|
|||
|
|
|
102
|
|
|
|
$
|
2,290
|
|
|
|
$
|
1,827
|
|
|
|
$
|
1,055
|
|
1)
|
We observed the first Section 363 bankruptcy of a bank holding company whose bank did not appear to be in danger of regulatory closure. While the bank had a 2.18% modeled PD, the effective loss will be all of the back interest or approximately 8% of the par amount. In this case, the relative strength of the bank did not bring a sale price for the bank stock held by the holding company sufficient to fully pay off the trust preferred security issued by the holding company.
|
2)
|
We observed the uncertainty of recovery amounts for trust preferred securities issued by bank holding companies when those holding companies file Section 363 bankruptcies. The extent to which a recovery is achieved for the trust preferred security is highly dependent on multiple factors, including the active
|
3)
|
We observed what appeared to be the first instance of regulatory involvement in support of a bank holding company bankruptcy.
|
4)
|
We observed bank holding companies starting into the last year of the allowable five-year deferral period with a well capitalized and in some cases also a profitable bank and several years of improved financial performance and related ratios. In particular, we observed maintenance of regulatory orders precluding, or requiring permission for, holding companies bringing deferred payments current and subsidiary banks making dividend payments to the holding company which, if left in place, will trigger default of the trust preferred securities issued by the holding company and collateralizing the CDOs. After discussion with regulators, we are unable to rule out the possibility that such regulatory orders may cause default.
|
5)
|
We observed a collateral manager for a CDO allowing the restructuring of a holding company trust preferred security from an issuer with a relatively strong underlying bank such that the loss exceeded our modeled PD.
|
|
|
Bank and insurance CDOs at Level 3
|
||||||
|
|
|||||||
(In millions)
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||
OTTI
|
|
|
|
|
||||
Old assumptions
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
Old assumptions with:
|
|
|
|
|
||||
PD overlay
|
|
(4.5
|
)
|
|
(46.2
|
)
|
||
Increased prepayment
|
|
(1.1
|
)
|
|
(1.6
|
)
|
||
New assumptions
|
|
|
|
|
||||
PD overlay and increased prepayment
|
|
(6.4
|
)
|
|
(77.4
|
)
|
||
Effect of new assumptions on OTTI
|
|
(6.2
|
)
|
|
(77.4
|
)
|
||
|
|
|
|
|
||||
Fair value
|
|
|
|
|
||||
Old assumptions
|
|
123
|
|
|
884
|
|
||
Old assumptions with:
|
|
|
|
|
||||
PD overlay
|
|
122
|
|
|
857
|
|
||
Increased prepayment
|
|
125
|
|
|
930
|
|
||
PD overlay and increased prepayment
|
|
123
|
|
|
901
|
|
||
New assumptions
|
|
|
|
|
||||
PD overlay, increased prepayment and fourth quarter 2012 discount rate
|
126
|
|
|
925
|
|
|||
Effect of new assumptions on fair value
|
|
3
|
|
|
41
|
|
(Amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Held-to-maturity
|
|
Available-for-sale
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value at December 31, 2012
|
|
|
$
|
126
|
|
|
|
|
$
|
925
|
|
|
|
||||||
|
|
|
Incremental
|
|
Cumulative
|
|
Incremental
|
|
Cumulative
|
||||||||||
Currently Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expected collateral credit losses
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss percentage from currently defaulted or deferring collateral
2
|
|
|
5.8
|
%
|
|
|
|
|
24.3
|
%
|
|||||||||
Projected loss percentage from currently performing collateral
|
|
|
|
|
|
|
|
|
|||||||||||
1-year
|
|
|
0.3
|
%
|
|
|
6.1
|
%
|
|
0.3
|
%
|
|
|
24.6
|
%
|
||||
years 2-5
|
|
|
1.7
|
%
|
|
|
7.8
|
%
|
|
1.3
|
%
|
|
|
25.9
|
%
|
||||
years 6-30
|
|
|
11.1
|
%
|
|
|
18.9
|
%
|
|
9.4
|
%
|
|
|
35.3
|
%
|
||||
Discount rate
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average spread over LIBOR
|
|
|
860
|
|
bps
|
|
|
|
859
|
|
bps
|
|
|
||||||
Sensitivity of Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
|
25%
|
|
$
|
(0.8
|
)
|
|
|
|
|
$
|
(8.8
|
)
|
|
|
|
||||
|
50%
|
|
(1.5
|
)
|
|
|
|
|
(17.3
|
)
|
|
|
|
||||||
|
100%
|
|
(3.1
|
)
|
|
|
|
|
(34.5
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
and the immediate default of all deferring collateral with no recovery
|
25%
|
|
$
|
(6.4
|
)
|
|
|
|
|
$
|
(104.8
|
)
|
|
|
|
||||
|
50%
|
|
(7.2
|
)
|
|
|
|
|
(111.1
|
)
|
|
|
|
||||||
|
100%
|
|
(9.0
|
)
|
|
|
|
|
(124.1
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to
increase in discount rate
|
+100 bps
|
|
$
|
(11.0
|
)
|
|
|
|
|
$
|
(56.8
|
)
|
|
|
|
||||
|
+200 bps
|
|
(20.6
|
)
|
|
|
|
|
(107.3
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in forward LIBOR curve
|
+100 bps
|
|
$
|
8.6
|
|
|
|
|
|
$
|
37.0
|
|
|
|
|
||||
Increase (decrease) in fair value due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
increase in prepayment assumption
5
|
+1%
|
|
$
|
4.1
|
|
|
|
|
|
$
|
25.3
|
|
|
|
|
||||
increase in prepayment assumption
6
|
+2%
|
|
8.3
|
|
|
|
|
|
48.2
|
|
|
|
|
2
|
Weighted average percentage of collateral that is defaulted due to bank failures, or deferring payment as allowed under the terms of the security, including a 0% recovery rate on defaulted collateral and a credit-specific probability of default on deferring collateral which ranges from 12.03% to 100%.
|
6
|
Prepayment rate for small banks increased to 12% per year for the first three years and to 5% per year thereafter through maturity.
|
|
|
|
|
|
Total
|
|
Credit loss
|
|
Valuation losses
1
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
Number
of securities
|
|
% of
portfolio
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
loss
|
|
Current
year
|
|
Life-to-
date
|
|
Life-to-
date
|
|||||||||||||||
Original ratings of securities, no OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
24
|
|
34.4
|
%
|
|
$
|
752
|
|
|
$
|
680
|
|
|
$
|
495
|
|
|
$
|
(185
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
Original A
|
16
|
|
16.5
|
|
|
361
|
|
|
361
|
|
|
177
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Original BBB
|
5
|
|
2.1
|
|
|
46
|
|
|
46
|
|
|
20
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-OTTI
|
|
|
53.0
|
|
|
1,159
|
|
|
1,087
|
|
|
692
|
|
|
(395
|
)
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|||||||
Original ratings of securities, OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
1
|
|
2.3
|
|
|
50
|
|
|
44
|
|
|
20
|
|
|
(24
|
)
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|||||||
Original A
|
45
|
|
41.6
|
|
|
908
|
|
|
600
|
|
|
254
|
|
|
(346
|
)
|
|
(87
|
)
|
|
(312
|
)
|
|
—
|
|
|||||||
Original BBB
|
6
|
|
3.1
|
|
|
67
|
|
|
7
|
|
|
3
|
|
|
(4
|
)
|
|
(17
|
)
|
|
(60
|
)
|
|
—
|
|
|||||||
Total OTTI
|
|
|
47.0
|
|
|
1,025
|
|
|
651
|
|
|
277
|
|
|
(374
|
)
|
|
(104
|
)
|
|
(377
|
)
|
|
(2
|
)
|
|||||||
Total below-investment-grade bank and insurance CDOs
|
|
100.0
|
%
|
|
$
|
2,184
|
|
|
$
|
1,738
|
|
|
$
|
969
|
|
|
$
|
(769
|
)
|
|
$
|
(104
|
)
|
|
$
|
(377
|
)
|
|
$
|
(100
|
)
|
|
|
Average amount of each security held
2
|
||||||||||||||
(In millions)
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
gain (loss)
|
||||||||
Original ratings of securities, no OTTI recognized:
|
|
|
|
|
|
|
|
|
||||||||
Original AAA
|
|
$
|
30
|
|
|
$
|
27
|
|
|
$
|
20
|
|
|
$
|
(7
|
)
|
Original A
|
|
15
|
|
|
15
|
|
|
7
|
|
|
(8
|
)
|
||||
Original BBB
|
|
9
|
|
|
9
|
|
|
4
|
|
|
(5
|
)
|
||||
Original ratings of securities, OTTI recognized:
|
|
|
|
|
|
|
|
|
||||||||
Original AAA
|
|
50
|
|
|
43
|
|
|
20
|
|
|
(23
|
)
|
||||
Original A
|
|
17
|
|
|
11
|
|
|
5
|
|
|
(6
|
)
|
||||
Original BBB
|
|
11
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
Current
lowest
rating
|
|
# of issuers
in collateral
pool
|
|
# of issuers
currently
performing
1
|
|
% of original
collateral
defaulted
2
|
|
% of original
collateral
deferring
3
|
|
Subordination as a % of
performing collateral
4
|
|
Collateral- ization %
5
|
|
Present value of expected
cash flows discounted at
effective rate as a % of par
|
|
Lifetime
additional
assumed incurred loss
from performing
collateral
6
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Original ratings of securities, non-OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Original AAA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Best
|
BB
|
|
22
|
|
20
|
|
2.6
|
%
|
|
4.3
|
%
|
|
79.9
|
%
|
|
643.0
|
%
|
|
100
|
%
|
|
—
|
|
Weighted average
|
|
|
|
|
|
16.9
|
|
|
10.2
|
|
|
40.1
|
|
|
242.5
|
|
|
100
|
|
|
10.5
|
%
|
|
Worst
|
CC
|
|
31
|
|
15
|
|
28.7
|
|
|
23.1
|
|
|
12.4
|
|
|
145.1
|
|
|
100
|
|
|
13.7
|
|
Original A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Best
|
B
|
|
32
|
|
32
|
|
—
|
|
|
—
|
|
|
27.0
|
|
|
309.3
|
|
|
100
|
|
|
11.6
|
|
Weighted average
|
|
|
|
|
|
2.1
|
|
|
4.4
|
|
|
18.3
|
|
|
153.5
|
|
|
100
|
|
|
12.6
|
|
|
Worst
|
CC
|
|
6
|
|
4
|
|
9.0
|
|
|
7.1
|
|
|
(0.7
|
)
|
7
|
97.3
|
|
8
|
100
|
|
|
13.7
|
|
Original BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Best
|
CCC
|
|
32
|
|
32
|
|
—
|
|
|
—
|
|
|
19.4
|
|
|
355.8
|
|
|
100
|
|
|
11.6
|
|
Weighted average
|
|
|
|
|
|
1.3
|
|
|
3.2
|
|
|
12.5
|
|
|
275.8
|
|
|
100
|
|
|
12.8
|
|
|
Worst
|
CC
|
|
21
|
|
18
|
|
4.0
|
|
|
6.7
|
|
|
7.6
|
|
|
234.7
|
|
|
100
|
|
|
13.7
|
|
Original ratings of securities, OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Original AAA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Single security
|
CCC
|
|
43
|
|
26
|
|
19.9
|
|
|
18.8
|
|
|
23.6
|
|
|
195.0
|
|
|
100
|
|
|
9.7
|
|
Original A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Best
|
CC
|
|
35
|
|
30
|
|
0.8
|
|
|
1.9
|
|
|
(5.9
|
)
|
|
87.4
|
|
|
99
|
|
|
—
|
|
Weighted average
|
|
|
|
|
|
12.5
|
|
|
12.7
|
|
|
(22.3
|
)
|
|
52.5
|
|
|
68
|
|
|
11.4
|
|
|
Worst
|
C
|
|
3
|
|
—
|
|
33.3
|
|
|
27.2
|
|
|
(131.9
|
)
|
|
12.8
|
|
|
25
|
|
|
16.3
|
|
Original BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Best
|
C
|
|
40
|
|
34
|
|
6.3
|
|
|
6.5
|
|
|
(8.1
|
)
|
|
62.3
|
|
|
66
|
|
|
7.1
|
|
Weighted average
|
|
|
|
|
|
16.7
|
|
|
15.9
|
|
|
(44.5
|
)
|
|
(220.1
|
)
|
|
10
|
|
|
9.9
|
|
|
Worst
|
C
|
|
32
|
|
13
|
|
22.0
|
|
|
19.6
|
|
|
(84.1
|
)
|
|
(407.3
|
)
|
|
—
|
|
|
13.4
|
|
1
|
Excludes both defaulted issuers and issuers that have elected to defer payment of current interest.
|
2
|
Collateral is identified as defaulted when a regulator closes an issuing bank.
|
3
|
Collateral is identified as deferring when the Company becomes aware that an issuer has announced or elected to defer interest payment on trust preferred debt.
|
4
|
“Subordination” in the schedule includes the effects of seniority level within the CDOs’ liability structure, the Company’s loss and recovery rate assumption for deferring but not defaulted collateral and a 0% recovery rate for defaulted collateral. The numerator is all collateral less the sum of (i) 100% of the defaulted collateral, (ii) the sum of the projected net loss amounts for each piece of deferring but not defaulted collateral and (iii) the amount of each CDO’s debt which is either senior to or pari passu with our security’s priority level. The denominator is all collateral less the sum of (i) 100% of the defaulted collateral and (ii) the sum of the projected net loss amounts for each piece of deferring but not defaulted collateral. The calculations utilize the Company’s loss assumption of 100% on defaulted collateral and the Company’s issuer specific loss assumption of from 12.03% to 100% dependent on credit for each deferring piece of collateral.
|
5
|
“Collateralization” in the schedule identifies the portion of a CDO tranche that is backed by nondefaulted collateral. The numerator is all collateral less the sum of (i) 100% of the defaulted collateral, (ii) the sum of the projected net loss amounts for each piece of deferring but not defaulted collateral and (iii) the amount of each CDO’s debt which is senior to our security’s priority level. The denominator is the par amount of the tranche. Par is defined as the original par less any principal paydowns. The calculations utilize the Company’s loss assumption of 100% on defaulted collateral and the Company’s issuer specific loss assumption ranging from 12.03% to 100% dependent on credit for each deferring piece of collateral.
|
6
|
This is the same statistic presented in the preceding sensitivity schedule and incorporated in the fair value and OTTI calculations. The statistic is the sum of incremental projected loss percentages from currently paying collateral for year one, years two through five and years six through thirty.
|
7
|
Negative subordination is projected to be remedied by excess spread prior to maturity.
|
8
|
Collateralization shortfall is projected to be remedied by excess spread prior to maturity.
|
|
Total securities
|
|
Within one year
|
|
After one but within five years
|
|
After five but within ten years
|
|
After ten years
|
|||||||||||||||||||||||||
(Amounts in millions)
|
Amount
|
|
Yield*
|
|
Amount
|
|
Yield*
|
|
Amount
|
|
Yield*
|
|
Amount
|
|
Yield*
|
|
Amount
|
|
Yield*
|
|||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Municipal securities
|
$
|
525
|
|
|
6.2
|
%
|
|
$
|
67
|
|
|
5.8
|
%
|
|
$
|
192
|
|
|
5.9
|
%
|
|
$
|
126
|
|
|
6.2
|
%
|
|
$
|
140
|
|
|
6.8
|
%
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trust preferred securities – banks and insurance
|
255
|
|
|
2.1
|
|
|
1
|
|
|
2.4
|
|
|
2
|
|
|
2.3
|
|
|
45
|
|
|
2.1
|
|
|
207
|
|
|
2.1
|
|
|||||
Other
|
22
|
|
|
1.1
|
|
|
—
|
|
|
|
|
7
|
|
|
1.2
|
|
|
11
|
|
|
1.2
|
|
|
4
|
|
|
1.0
|
|
||||||
|
802
|
|
|
4.8
|
|
|
68
|
|
|
5.7
|
|
|
201
|
|
|
5.7
|
|
|
182
|
|
|
4.9
|
|
|
351
|
|
|
4.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Treasury securities
|
104
|
|
|
0.2
|
|
|
103
|
|
|
0.1
|
|
|
1
|
|
|
8.3
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Agency securities
|
109
|
|
|
4.5
|
|
|
15
|
|
|
4.5
|
|
|
43
|
|
|
4.4
|
|
|
37
|
|
|
4.2
|
|
|
14
|
|
|
5.0
|
|
|||||
Agency guaranteed mortgage-backed securities
|
407
|
|
|
3.0
|
|
|
67
|
|
|
3.0
|
|
|
174
|
|
|
3.0
|
|
|
98
|
|
|
2.9
|
|
|
68
|
|
|
2.9
|
|
|||||
Small Business Administration loan-backed securities
|
1,124
|
|
|
2.5
|
|
|
224
|
|
|
2.5
|
|
|
540
|
|
|
2.5
|
|
|
249
|
|
|
2.5
|
|
|
111
|
|
|
2.4
|
|
|||||
Municipal securities
|
75
|
|
|
6.7
|
|
|
2
|
|
|
7.5
|
|
|
18
|
|
|
6.7
|
|
|
34
|
|
|
8.2
|
|
|
21
|
|
|
4.2
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trust preferred securities – banks and insurance
|
1,596
|
|
|
1.2
|
|
|
100
|
|
|
1.4
|
|
|
262
|
|
|
1.3
|
|
|
199
|
|
|
1.2
|
|
|
1,035
|
|
|
1.1
|
|
|||||
Trust preferred securities – real estate investment trusts
|
41
|
|
|
0.8
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
6
|
|
|
0.8
|
|
|
35
|
|
|
0.8
|
|
|||||||
Auction rate securities
|
7
|
|
|
1.0
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7
|
|
|
1.0
|
|
||||||||
Other
|
26
|
|
|
1.7
|
|
|
4
|
|
|
3.3
|
|
|
9
|
|
|
1.6
|
|
|
4
|
|
|
1.2
|
|
|
9
|
|
|
1.2
|
|
|||||
|
3,489
|
|
|
2.0
|
|
|
515
|
|
|
1.9
|
|
|
1,047
|
|
|
2.4
|
|
|
627
|
|
|
2.5
|
|
|
1,300
|
|
|
1.4
|
|
|||||
Mutual funds and other
|
228
|
|
|
1.3
|
|
|
228
|
|
|
1.3
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
||||||||
|
3,717
|
|
|
1.9
|
|
|
743
|
|
|
1.7
|
|
|
1,047
|
|
|
2.4
|
|
|
627
|
|
|
2.5
|
|
|
1,300
|
|
|
1.4
|
|
|||||
Total
|
$
|
4,519
|
|
|
2.4
|
|
|
$
|
811
|
|
|
2.1
|
|
|
$
|
1,248
|
|
|
2.9
|
|
|
$
|
809
|
|
|
3.1
|
|
|
$
|
1,651
|
|
|
1.9
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
Municipal securities
|
|
$
|
515
|
|
|
$
|
554
|
|
Other nonrated debt securities
|
|
63
|
|
|
53
|
|
||
|
|
$
|
578
|
|
|
$
|
607
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
Assumption changes on bank collateral:
|
|
|
|
|
||||
Increased prepayment rate
1
|
|
$
|
2.4
|
|
|
$
|
11.0
|
|
PD overlay
|
|
50.4
|
|
|
|
|||
Combination of increased prepayment
rate and PD overlay
|
|
30.7
|
|
|
|
|||
Increased medium-term PDs
2
|
|
|
|
4.6
|
|
|||
Increased long-term PDs
2
|
|
|
|
2.5
|
|
|||
Prepayments in our CDO pools
|
|
6.2
|
|
|
|
|||
Credit deterioration
|
|
14.4
|
|
|
11.3
|
|
||
Homebuilder bankruptcy
|
|
|
|
4.3
|
|
|||
|
|
$
|
104.1
|
|
|
$
|
33.7
|
|
|
December 31,
|
||||||
(In millions)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Loans and leases
|
$
|
494
|
|
|
$
|
441
|
|
Held-to-maturity – municipal securities
|
525
|
|
|
565
|
|
||
Available-for-sale – municipal securities
|
75
|
|
|
121
|
|
||
Available-for-sale – auction rate securities
|
7
|
|
|
70
|
|
||
Trading account – municipal securities
|
21
|
|
|
9
|
|
||
Unused commitments to extend credit
|
33
|
|
|
103
|
|
||
Total direct exposure to municipalities
|
$
|
1,155
|
|
|
$
|
1,309
|
|
|
December 31, 2012
|
|
December 31,
|
||||||||||||||||||||||||||||
(Amounts in millions)
|
One year or less
|
|
One year through five years
|
|
Over five years
|
|
Total
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
6,416
|
|
|
$
|
3,687
|
|
|
$
|
1,154
|
|
|
$
|
11,257
|
|
|
$
|
10,448
|
|
|
$
|
9,198
|
|
|
$
|
9,653
|
|
|
$
|
11,210
|
|
Leasing
|
39
|
|
|
283
|
|
|
101
|
|
|
423
|
|
|
380
|
|
|
365
|
|
|
409
|
|
|
381
|
|
||||||||
Owner occupied
|
385
|
|
|
1,307
|
|
|
5,897
|
|
|
7,589
|
|
|
8,159
|
|
|
8,212
|
|
|
8,745
|
|
|
8,737
|
|
||||||||
Municipal
|
46
|
|
|
104
|
|
|
344
|
|
|
494
|
|
|
441
|
|
|
438
|
|
|
355
|
|
|
288
|
|
||||||||
Total commercial
|
6,886
|
|
|
5,381
|
|
|
7,496
|
|
|
19,763
|
|
|
19,428
|
|
|
18,213
|
|
|
19,162
|
|
|
20,616
|
|
||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Construction and land development
|
735
|
|
|
1,007
|
|
|
197
|
|
|
1,939
|
|
|
2,265
|
|
|
3,558
|
|
|
5,535
|
|
|
7,490
|
|
||||||||
Term
|
1,011
|
|
|
3,282
|
|
|
3,770
|
|
|
8,063
|
|
|
7,883
|
|
|
7,564
|
|
|
7,240
|
|
|
6,183
|
|
||||||||
Total commercial real estate
|
1,746
|
|
|
4,289
|
|
|
3,967
|
|
|
10,002
|
|
|
10,148
|
|
|
11,122
|
|
|
12,775
|
|
|
13,673
|
|
||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Home equity credit line
|
26
|
|
|
122
|
|
|
2,030
|
|
|
2,178
|
|
|
2,187
|
|
|
2,145
|
|
|
2,138
|
|
|
2,009
|
|
||||||||
1-4 family residential
|
37
|
|
|
129
|
|
|
4,184
|
|
|
4,350
|
|
|
3,921
|
|
|
3,504
|
|
|
3,647
|
|
|
3,881
|
|
||||||||
Construction and other consumer real estate
|
132
|
|
|
12
|
|
|
177
|
|
|
321
|
|
|
306
|
|
|
342
|
|
|
458
|
|
|
773
|
|
||||||||
Bankcard and other revolving plans
|
144
|
|
|
139
|
|
|
24
|
|
|
307
|
|
|
291
|
|
|
297
|
|
|
341
|
|
|
374
|
|
||||||||
Other
|
31
|
|
|
158
|
|
|
27
|
|
|
216
|
|
|
226
|
|
|
236
|
|
|
294
|
|
|
386
|
|
||||||||
Total consumer
|
370
|
|
|
560
|
|
|
6,442
|
|
|
7,372
|
|
|
6,931
|
|
|
6,524
|
|
|
6,878
|
|
|
7,423
|
|
||||||||
FDIC-supported loans
|
158
|
|
|
215
|
|
|
155
|
|
|
528
|
|
|
751
|
|
|
971
|
|
|
1,445
|
|
|
—
|
|
||||||||
Total net loans
|
$
|
9,160
|
|
|
$
|
10,445
|
|
|
$
|
18,060
|
|
|
$
|
37,665
|
|
|
$
|
37,258
|
|
|
$
|
36,830
|
|
|
$
|
40,260
|
|
|
$
|
41,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
With fixed interest rates
|
$
|
1,259
|
|
|
$
|
4,016
|
|
|
$
|
3,517
|
|
|
$
|
8,792
|
|
|
|
|
|
|
|
|
|
||||||||
With variable interest rates
|
7,901
|
|
|
6,429
|
|
|
14,543
|
|
|
28,873
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
$
|
9,160
|
|
|
$
|
10,445
|
|
|
$
|
18,060
|
|
|
$
|
37,665
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
(In millions)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Bank-owned life insurance
|
$
|
456
|
|
|
$
|
443
|
|
Federal Home Loan Bank stock
|
109
|
|
|
116
|
|
||
Federal Reserve stock
|
123
|
|
|
132
|
|
||
SBIC investments
|
46
|
|
|
39
|
|
||
Non-SBIC investment funds and other
|
107
|
|
|
121
|
|
||
Trust preferred securities
|
14
|
|
|
14
|
|
||
|
$
|
855
|
|
|
$
|
865
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
11,257
|
|
|
29.9
|
%
|
|
$
|
10,448
|
|
|
28.0
|
%
|
Leasing
|
423
|
|
|
1.1
|
|
|
380
|
|
|
1.0
|
|
||
Owner occupied
|
7,589
|
|
|
20.1
|
|
|
8,159
|
|
|
21.9
|
|
||
Municipal
|
494
|
|
|
1.3
|
|
|
441
|
|
|
1.2
|
|
||
Total commercial
|
19,763
|
|
|
|
|
19,428
|
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
1,939
|
|
|
5.1
|
|
|
2,265
|
|
|
6.1
|
|
||
Term
|
8,063
|
|
|
21.4
|
|
|
7,883
|
|
|
21.2
|
|
||
Total commercial real estate
|
10,002
|
|
|
|
|
10,148
|
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,178
|
|
|
5.8
|
|
|
2,187
|
|
|
5.9
|
|
||
1-4 family residential
|
4,350
|
|
|
11.6
|
|
|
3,921
|
|
|
10.5
|
|
||
Construction and other consumer real estate
|
321
|
|
|
0.9
|
|
|
306
|
|
|
0.8
|
|
||
Bankcard and other revolving plans
|
307
|
|
|
0.8
|
|
|
291
|
|
|
0.8
|
|
||
Other
|
216
|
|
|
0.6
|
|
|
226
|
|
|
0.6
|
|
||
Total consumer
|
7,372
|
|
|
|
|
6,931
|
|
|
|
||||
FDIC-supported loans
|
528
|
|
|
1.4
|
|
|
751
|
|
|
2.0
|
|
||
Total net loans
|
$
|
37,665
|
|
|
100.0
|
%
|
|
$
|
37,258
|
|
|
100.0
|
%
|
|
Inception through
December 31, 2012 |
||||||||||
(In millions)
|
Total actual net losses
|
|
Threshold
|
||||||||
|
|
|
|
|
|
|
|
||||
Alliance Bank
|
|
$
|
171
|
|
|
|
|
$
|
275
|
|
|
Great Basin Bank
|
|
11
|
|
|
|
|
40
|
|
|
||
Vineyard Bank
|
|
210
|
|
|
|
|
465
|
|
|
||
|
|
$
|
392
|
|
|
|
|
$
|
780
|
|
|
(Amounts in millions)
|
December 31,
2012
|
|
Percent
guaranteed
|
|
December 31,
2011
|
|
Percent
guaranteed
|
||||||||||||
Commercial
|
|
$
|
567
|
|
|
|
|
74%
|
|
|
|
$
|
581
|
|
|
|
|
74%
|
|
Commercial real estate
|
|
20
|
|
|
|
|
76
|
|
|
|
20
|
|
|
|
|
75
|
|
||
Consumer
|
|
3
|
|
|
|
|
100
|
|
|
|
2
|
|
|
|
|
100
|
|
||
Total loans excluding FDIC-supported loans
|
$
|
590
|
|
|
|
|
75
|
|
|
|
$
|
603
|
|
|
|
|
74
|
|
(Amounts in millions)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
Real estate, rental and leasing
|
$
|
2,782
|
|
|
14.1
|
%
|
|
$
|
2,755
|
|
|
14.2
|
%
|
Manufacturing
|
1,999
|
|
|
10.1
|
|
|
2,069
|
|
|
10.6
|
|
||
Mining, quarrying and oil and gas extraction
|
1,992
|
|
|
10.1
|
|
|
1,763
|
|
|
9.1
|
|
||
Retail trade
|
1,661
|
|
|
8.4
|
|
|
1,646
|
|
|
8.5
|
|
||
Wholesale trade
|
1,521
|
|
|
7.7
|
|
|
1,600
|
|
|
8.2
|
|
||
Healthcare and social assistance
|
1,205
|
|
|
6.1
|
|
|
1,245
|
|
|
6.4
|
|
||
Finance and insurance
|
1,093
|
|
|
5.5
|
|
|
865
|
|
|
4.5
|
|
||
Construction
|
1,016
|
|
|
5.1
|
|
|
1,083
|
|
|
5.6
|
|
||
Transportation and warehousing
|
1,001
|
|
|
5.1
|
|
|
949
|
|
|
4.9
|
|
||
Professional, scientific and technical services
|
968
|
|
|
4.9
|
|
|
953
|
|
|
4.9
|
|
||
Accommodation and food services
|
786
|
|
|
4.0
|
|
|
825
|
|
|
4.2
|
|
||
Other
1
|
3,739
|
|
|
18.9
|
|
|
3,675
|
|
|
18.9
|
|
||
Total
|
$
|
19,763
|
|
|
100.0
|
%
|
|
$
|
19,428
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
|
|
Collateral Location
|
|
% of total CRE
|
|
% of loan type
|
|||||||||||||||||||||||||||||
Loan type
|
|
Balance
1
|
|
Arizona
|
|
Northern
California
|
|
Southern
California
|
|
Nevada
|
|
Colorado
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
|
|
|
|||||||||||||||
Commercial term
|
|||||||||||||||||||||||||||||||||||||
Industrial
|
|
|
|
1.65
|
%
|
|
0.89
|
%
|
|
3.27
|
%
|
|
0.70
|
%
|
|
0.83
|
%
|
|
0.96
|
%
|
|
0.86
|
%
|
|
0.35
|
%
|
|
0.88
|
%
|
|
10.39
|
%
|
|
12.76
|
%
|
||
Office
|
|
|
|
2.08
|
|
|
1.66
|
|
|
4.13
|
|
|
0.82
|
|
|
0.92
|
|
|
1.41
|
|
|
2.74
|
|
|
0.36
|
|
|
0.95
|
|
|
15.07
|
|
|
18.52
|
|
||
Retail
|
|
|
|
2.31
|
|
|
1.28
|
|
|
3.80
|
|
|
1.73
|
|
|
0.96
|
|
|
3.21
|
|
|
1.39
|
|
|
0.36
|
|
|
1.74
|
|
|
16.78
|
|
|
20.60
|
|
||
Hotel/motel
|
|
|
|
2.20
|
|
|
0.95
|
|
|
1.49
|
|
|
0.79
|
|
|
0.91
|
|
|
1.21
|
|
|
1.42
|
|
|
0.20
|
|
|
2.74
|
|
|
11.91
|
|
|
14.62
|
|
||
Acquisition/development
|
|
|
0.05
|
|
|
0.06
|
|
|
0.52
|
|
|
0.06
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.70
|
|
|
0.86
|
|
|||
Medical
|
|
|
|
0.60
|
|
|
0.08
|
|
|
0.76
|
|
|
0.77
|
|
|
0.03
|
|
|
0.43
|
|
|
0.30
|
|
|
0.09
|
|
|
0.09
|
|
|
3.15
|
|
|
3.87
|
|
||
Recreation/restaurant
|
|
|
0.41
|
|
|
0.09
|
|
|
0.72
|
|
|
0.19
|
|
|
0.09
|
|
|
0.33
|
|
|
0.20
|
|
|
0.09
|
|
|
0.63
|
|
|
2.75
|
|
|
3.37
|
|
|||
Multifamily
|
|
|
|
1.79
|
|
|
0.51
|
|
|
5.51
|
|
|
0.27
|
|
|
0.78
|
|
|
1.41
|
|
|
1.74
|
|
|
0.46
|
|
|
0.92
|
|
|
13.39
|
|
|
16.45
|
|
||
Other
|
|
|
|
0.81
|
|
|
0.66
|
|
|
1.81
|
|
|
0.78
|
|
|
0.79
|
|
|
0.33
|
|
|
1.28
|
|
|
0.16
|
|
|
0.67
|
|
|
7.29
|
|
|
8.95
|
|
||
Total
|
|
$
|
7,909
|
|
|
11.90
|
|
|
6.18
|
|
|
22.01
|
|
|
6.11
|
|
|
5.32
|
|
|
9.29
|
|
|
9.93
|
|
|
2.07
|
|
|
8.62
|
|
|
81.43
|
|
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential construction and land development
|
|||||||||||||||||||||||||||||||||||||
Single family housing
|
|
|
0.18
|
|
|
0.30
|
|
|
0.66
|
|
|
—
|
|
|
0.25
|
|
|
0.99
|
|
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
2.44
|
|
|
35.29
|
|
|||
Acquisition/development
|
|
|
0.63
|
|
|
0.06
|
|
|
0.21
|
|
|
—
|
|
|
0.06
|
|
|
1.07
|
|
|
0.61
|
|
|
—
|
|
|
0.12
|
|
|
2.76
|
|
|
40.04
|
|
|||
Loan lot investor
|
|
|
|
0.18
|
|
|
0.06
|
|
|
0.40
|
|
|
0.01
|
|
|
0.05
|
|
|
0.13
|
|
|
0.41
|
|
|
0.01
|
|
|
0.12
|
|
|
1.37
|
|
|
19.77
|
|
||
Condo
|
|
|
|
—
|
|
|
—
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
0.04
|
|
|
0.05
|
|
|
—
|
|
|
0.09
|
|
|
0.34
|
|
|
4.90
|
|
||
Total
|
|
671
|
|
|
0.99
|
|
|
0.42
|
|
|
1.43
|
|
|
0.01
|
|
|
0.36
|
|
|
2.23
|
|
|
1.10
|
|
|
0.04
|
|
|
0.33
|
|
|
6.91
|
|
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial construction and land development
|
|||||||||||||||||||||||||||||||||||||
Industrial
|
|
|
|
0.02
|
|
|
—
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
|
0.22
|
|
|
—
|
|
|
0.02
|
|
|
0.03
|
|
|
0.35
|
|
|
2.96
|
|
||
Office
|
|
|
|
0.01
|
|
|
0.14
|
|
|
0.44
|
|
|
0.05
|
|
|
—
|
|
|
0.62
|
|
|
0.17
|
|
|
—
|
|
|
0.03
|
|
|
1.46
|
|
|
12.52
|
|
||
Retail
|
|
|
|
0.11
|
|
|
0.04
|
|
|
0.18
|
|
|
0.03
|
|
|
0.10
|
|
|
0.34
|
|
|
0.42
|
|
|
—
|
|
|
0.03
|
|
|
1.25
|
|
|
10.71
|
|
||
Hotel/motel
|
|
|
|
0.06
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.05
|
|
|
0.15
|
|
|
0.06
|
|
|
—
|
|
|
0.02
|
|
|
0.39
|
|
|
3.37
|
|
||
Acquisition/development
|
|
|
0.33
|
|
|
0.23
|
|
|
0.29
|
|
|
0.34
|
|
|
0.47
|
|
|
0.96
|
|
|
0.81
|
|
|
0.07
|
|
|
0.05
|
|
|
3.55
|
|
|
30.53
|
|
|||
Medical
|
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.05
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
0.26
|
|
|
2.26
|
|
||
Multifamily
|
|
|
|
0.25
|
|
|
0.06
|
|
|
0.94
|
|
|
0.06
|
|
|
0.17
|
|
|
1.32
|
|
|
0.67
|
|
|
0.03
|
|
|
0.05
|
|
|
3.55
|
|
|
30.36
|
|
||
Other
|
|
|
|
0.06
|
|
|
—
|
|
|
0.03
|
|
|
0.17
|
|
|
0.06
|
|
|
0.27
|
|
|
0.26
|
|
|
—
|
|
|
—
|
|
|
0.85
|
|
|
7.29
|
|
||
Total
|
|
1,133
|
|
|
0.88
|
|
|
0.47
|
|
|
1.99
|
|
|
0.65
|
|
|
0.85
|
|
|
3.93
|
|
|
2.56
|
|
|
0.12
|
|
|
0.21
|
|
|
11.66
|
|
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total construction and land development
|
|
1,804
|
|
|
1.87
|
|
|
0.89
|
|
|
3.42
|
|
|
0.66
|
|
|
1.21
|
|
|
6.16
|
|
|
3.66
|
|
|
0.16
|
|
|
0.54
|
|
|
18.57
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial real estate
|
|
$
|
9,713
|
|
|
13.77
|
|
|
7.07
|
|
|
25.43
|
|
|
6.77
|
|
|
6.53
|
|
|
15.45
|
|
|
13.59
|
|
|
2.23
|
|
|
9.16
|
|
|
100.00
|
|
|
|
(Amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
Northern
California
|
|
Southern
California
|
|
Nevada
|
|
Colorado
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||||
Commercial term
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
12/31/2012
|
|
$
|
1,180
|
|
|
$
|
604
|
|
|
$
|
2,155
|
|
|
$
|
605
|
|
|
$
|
518
|
|
|
$
|
934
|
|
|
$
|
1,013
|
|
|
$
|
205
|
|
|
$
|
849
|
|
|
$
|
8,063
|
|
|
80.6
|
%
|
% of loan type
|
|
|
|
14.7
|
%
|
|
7.5
|
%
|
|
26.7
|
%
|
|
7.5
|
%
|
|
6.4
|
%
|
|
11.6
|
%
|
|
12.6
|
%
|
|
2.5
|
%
|
|
10.5
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
12/31/2012
|
|
0.2
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
—
|
|
|
0.1
|
%
|
|
0.2
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|
0.3
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
0.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|
1.6
|
%
|
|
0.5
|
%
|
|
—
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
12/31/2012
|
|
0.3
|
%
|
|
1.3
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
—
|
|
|
2.1
|
%
|
|
0.7
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
0.9
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
0.4
|
%
|
|
—
|
|
|
1.7
|
%
|
|
0.6
|
%
|
|
—
|
|
|
2.1
|
%
|
|
0.8
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
12/31/2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
12/31/2012
|
|
10
|
|
|
9
|
|
|
19
|
|
|
14
|
|
|
11
|
|
|
8
|
|
|
4
|
|
|
3
|
|
|
47
|
|
|
125
|
|
|
|
|||||||||||
|
|
12/31/2011
|
|
14
|
|
|
3
|
|
|
27
|
|
|
37
|
|
|
14
|
|
|
23
|
|
|
9
|
|
|
—
|
|
|
29
|
|
|
156
|
|
|
|
|||||||||||
Residential construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
12/31/2012
|
|
$
|
96
|
|
|
$
|
42
|
|
|
$
|
156
|
|
|
$
|
1
|
|
|
$
|
35
|
|
|
$
|
234
|
|
|
$
|
111
|
|
|
$
|
4
|
|
|
$
|
35
|
|
|
$
|
714
|
|
|
7.1
|
%
|
% of loan type
|
|
|
|
13.4
|
%
|
|
5.9
|
%
|
|
21.8
|
%
|
|
0.1
|
%
|
|
5.0
|
%
|
|
32.8
|
%
|
|
15.5
|
%
|
|
0.6
|
%
|
|
4.9
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
12/31/2012
|
|
0.6
|
%
|
|
1.0
|
%
|
|
0.4
|
%
|
|
10.7
|
%
|
|
4.9
|
%
|
|
7.9
|
%
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
|
3.1
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
0.6
|
%
|
|
14.1
|
%
|
|
—
|
|
|
0.8
|
%
|
|
13.8
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
|
1.3
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
12/31/2012
|
|
0.7
|
%
|
|
—
|
|
|
0.2
|
%
|
|
—
|
|
|
0.5
|
%
|
|
6.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
2.7
|
%
|
|
—
|
|
|
3.9
|
%
|
|
6.8
|
%
|
|
5.3
|
%
|
|
11.6
|
%
|
|
4.5
|
%
|
|
24.1
|
%
|
|
—
|
|
|
6.7
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
12/31/2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
12/31/2011
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
12/31/2012
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
|
|||||||||||
|
|
12/31/2011
|
|
13
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
2
|
|
|
50
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
|
|||||||||||
Commercial construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
12/31/2012
|
|
$
|
86
|
|
|
$
|
49
|
|
|
$
|
194
|
|
|
$
|
68
|
|
|
$
|
85
|
|
|
$
|
452
|
|
|
$
|
254
|
|
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
1,225
|
|
|
12.3
|
%
|
% of loan type
|
|
|
|
7.0
|
%
|
|
4.0
|
%
|
|
15.8
|
%
|
|
5.6
|
%
|
|
6.9
|
%
|
|
36.9
|
%
|
|
20.7
|
%
|
|
1.0
|
%
|
|
2.1
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
12/31/2012
|
|
2.4
|
%
|
|
—
|
|
|
—
|
|
|
27.9
|
%
|
|
0.4
|
%
|
|
2.0
|
%
|
|
2.3
|
%
|
|
—
|
|
|
7.3
|
%
|
|
3.1
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
1.6
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
%
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
12/31/2012
|
|
—
|
|
|
2.6
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
—
|
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
%
|
|
|
|||||||||||
|
|
12/31/2011
|
|
2.1
|
%
|
|
—
|
|
|
1.1
|
%
|
|
5.6
|
%
|
|
5.5
|
%
|
|
6.0
|
%
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
3.6
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
12/31/2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2011
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
12/31/2012
|
|
—
|
|
|
1
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
29
|
|
|
14
|
|
|
3
|
|
|
—
|
|
|
69
|
|
|
|
|||||||||||
|
|
12/31/2011
|
|
6
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
9
|
|
|
82
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
|
|||||||||||
Total construction and land development
|
|
12/31/2012
|
|
$
|
182
|
|
|
$
|
91
|
|
|
$
|
350
|
|
|
$
|
69
|
|
|
$
|
120
|
|
|
$
|
686
|
|
|
$
|
365
|
|
|
$
|
16
|
|
|
$
|
60
|
|
|
$
|
1,939
|
|
|
|
|
Total commercial real estate
|
|
12/31/2012
|
|
$
|
1,362
|
|
|
$
|
695
|
|
|
$
|
2,505
|
|
|
$
|
674
|
|
|
$
|
638
|
|
|
$
|
1,620
|
|
|
$
|
1,378
|
|
|
$
|
221
|
|
|
$
|
909
|
|
|
$
|
10,002
|
|
|
100.0
|
%
|
(In millions)
|
|
|
December 31, 2012
|
|
|
|
December 31, 2011
|
|
||||||||||||||||
Year of
origination
|
|
Outstanding
balance
|
|
Total
commitments
|
|
Outstanding
balance
|
|
Total
commitments
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2012
|
|
|
$
|
117
|
|
|
|
|
$
|
234
|
|
|
|
|
|
|
|
|
|
|
||||
2011
|
|
|
97
|
|
|
|
|
182
|
|
|
|
|
$
|
109
|
|
|
|
|
$
|
206
|
|
|
||
2010
|
|
|
68
|
|
|
|
|
122
|
|
|
|
|
84
|
|
|
|
|
147
|
|
|
||||
2009
|
|
|
65
|
|
|
|
|
125
|
|
|
|
|
83
|
|
|
|
|
149
|
|
|
||||
2008
|
|
|
158
|
|
|
|
|
250
|
|
|
|
|
184
|
|
|
|
|
262
|
|
|
||||
2007
|
|
|
189
|
|
|
|
|
295
|
|
|
|
|
228
|
|
|
|
|
299
|
|
|
||||
2006 and prior
|
|
|
419
|
|
|
|
|
910
|
|
|
|
|
492
|
|
|
|
|
918
|
|
|
||||
Total
|
|
|
$
|
1,113
|
|
|
|
|
$
|
2,118
|
|
|
|
|
$
|
1,180
|
|
|
|
|
$
|
1,981
|
|
|
|
|
Percentage of HECL portfolio
|
||||
|
|
December 31,
|
||||
CLTV
|
|
2012
|
|
2011
|
||
|
|
|
|
|
||
>100%
|
|
14
|
%
|
|
17
|
%
|
90-100%
|
|
9
|
|
|
11
|
|
80-89%
|
|
13
|
|
|
15
|
|
< 80%
|
|
64
|
|
|
57
|
|
|
|
100
|
%
|
|
100
|
%
|
(Amounts in millions)
|
|
December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial
|
|
91
|
|
|
127
|
|
|
224
|
|
|
319
|
|
|
148
|
|
|||||
Leasing
|
|
1
|
|
|
2
|
|
|
1
|
|
|
11
|
|
|
8
|
|
|||||
Owner occupied
|
|
206
|
|
|
239
|
|
|
342
|
|
|
474
|
|
|
158
|
|
|||||
Municipal
|
|
9
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
|
108
|
|
|
220
|
|
|
494
|
|
|
825
|
|
|
457
|
|
|||||
Term
|
|
125
|
|
|
156
|
|
|
264
|
|
|
228
|
|
|
44
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
|
89
|
|
|
121
|
|
|
163
|
|
|
162
|
|
|
97
|
|
|||||
Other
|
|
2
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|||||
Nonaccrual loans, excluding FDIC-supported loans
|
|
631
|
|
|
886
|
|
|
1,493
|
|
|
2,023
|
|
|
946
|
|
|||||
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial properties
|
|
45
|
|
|
58
|
|
|
99
|
|
|
85
|
|
|
36
|
|
|||||
Developed land
|
|
10
|
|
|
4
|
|
|
6
|
|
|
14
|
|
|
7
|
|
|||||
Land
|
|
8
|
|
|
17
|
|
|
33
|
|
|
35
|
|
|
2
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1-4 family
|
|
8
|
|
|
19
|
|
|
53
|
|
|
50
|
|
|
40
|
|
|||||
Developed land
|
|
14
|
|
|
21
|
|
|
50
|
|
|
119
|
|
|
71
|
|
|||||
Land
|
|
5
|
|
|
10
|
|
|
18
|
|
|
33
|
|
|
36
|
|
|||||
Other real estate owned, excluding FDIC-supported assets
|
|
90
|
|
|
129
|
|
|
259
|
|
|
336
|
|
|
192
|
|
|||||
Total nonperforming lending-related assets, excluding FDIC-supported assets
|
|
721
|
|
|
1,015
|
|
|
1,752
|
|
|
2,359
|
|
|
1,138
|
|
|||||
FDIC-supported nonaccrual loans
|
|
17
|
|
|
25
|
|
|
36
|
|
|
356
|
|
|
—
|
|
|||||
FDIC-supported other real estate owned
|
|
8
|
|
|
24
|
|
|
40
|
|
|
54
|
|
|
—
|
|
|||||
FDIC supported nonperforming lending-related assets
|
|
25
|
|
|
49
|
|
|
76
|
|
|
410
|
|
|
—
|
|
|||||
Total nonperforming lending-related assets
|
|
$
|
746
|
|
|
$
|
1,064
|
|
|
$
|
1,828
|
|
|
$
|
2,769
|
|
|
$
|
1,138
|
|
Ratio of nonperforming lending-related assets to loans and leases
1
and other real estate owned
|
|
1.96
|
%
|
|
2.83
|
%
|
|
4.90
|
%
|
|
6.78
|
%
|
|
2.70
|
%
|
|||||
Accruing loans past due 90 days or more:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
11
|
|
|
$
|
53
|
|
|
$
|
50
|
|
Commercial real estate
|
|
1
|
|
|
7
|
|
|
7
|
|
|
33
|
|
|
48
|
|
|||||
Consumer
|
|
3
|
|
|
4
|
|
|
5
|
|
|
21
|
|
|
32
|
|
|||||
Total excluding FDIC-supported loans
|
|
10
|
|
|
19
|
|
|
23
|
|
|
107
|
|
|
130
|
|
|||||
FDIC-supported nonaccrual loans
|
|
52
|
|
|
75
|
|
|
119
|
|
|
56
|
|
|
—
|
|
|||||
Total
|
|
$
|
62
|
|
|
$
|
94
|
|
|
$
|
142
|
|
|
$
|
163
|
|
|
$
|
130
|
|
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
|
0.16
|
%
|
|
0.25
|
%
|
|
0.38
|
%
|
|
0.40
|
%
|
|
0.31
|
%
|
|
December 31,
|
||||||
(In millions)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Restructured loans – accruing
|
$
|
407
|
|
|
$
|
448
|
|
Restructured loans – nonaccruing
|
216
|
|
|
296
|
|
||
Total
|
$
|
623
|
|
|
$
|
744
|
|
|
December 31,
|
||||||
(In millions)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Balance at beginning of year
|
$
|
744
|
|
|
$
|
755
|
|
New identified TDRs and principal increases
|
321
|
|
|
463
|
|
||
Payments and payoffs
|
(249
|
)
|
|
(154
|
)
|
||
Charge-offs
|
(32
|
)
|
|
(74
|
)
|
||
No longer reported as TDRs
|
(65
|
)
|
|
(174
|
)
|
||
Sales and other
|
(96
|
)
|
|
(72
|
)
|
||
Balance at end of year
|
$
|
623
|
|
|
$
|
744
|
|
(Amounts in millions)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
Loans and leases outstanding on December 31, (net of unearned income)
|
|
$
|
37,665
|
|
|
$
|
37,258
|
|
|
$
|
36,830
|
|
|
$
|
40,260
|
|
|
$
|
41,712
|
|
Average loans and leases outstanding, (net of unearned income)
|
|
$
|
37,037
|
|
|
$
|
36,897
|
|
|
$
|
38,326
|
|
|
$
|
41,569
|
|
|
$
|
40,835
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of year
|
|
$
|
1,052
|
|
|
$
|
1,442
|
|
|
$
|
1,532
|
|
|
$
|
688
|
|
|
$
|
460
|
|
Allowance associated with purchased securitized loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Allowance of loans and leases sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Provision charged against earnings
|
|
14
|
|
|
75
|
|
|
853
|
|
|
2,017
|
|
|
648
|
|
|||||
Adjustment for FDIC-supported loans
|
|
(15
|
)
|
|
(9
|
)
|
|
40
|
|
|
2
|
|
|
—
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
(121
|
)
|
|
(241
|
)
|
|
(417
|
)
|
|
(373
|
)
|
|
(100
|
)
|
|||||
Commercial real estate
|
|
(85
|
)
|
|
(229
|
)
|
|
(517
|
)
|
|
(713
|
)
|
|
(269
|
)
|
|||||
Consumer
|
|
(61
|
)
|
|
(90
|
)
|
|
(140
|
)
|
|
(170
|
)
|
|
(45
|
)
|
|||||
Total
|
|
(267
|
)
|
|
(560
|
)
|
|
(1,074
|
)
|
|
(1,256
|
)
|
|
(414
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
56
|
|
|
55
|
|
|
35
|
|
|
51
|
|
|
9
|
|
|||||
Commercial real estate
|
|
42
|
|
|
35
|
|
|
44
|
|
|
21
|
|
|
7
|
|
|||||
Consumer
|
|
14
|
|
|
14
|
|
|
12
|
|
|
9
|
|
|
5
|
|
|||||
Total
|
|
112
|
|
|
104
|
|
|
91
|
|
|
81
|
|
|
21
|
|
|||||
Net loan and lease charge-offs
|
|
(155
|
)
|
|
(456
|
)
|
|
(983
|
)
|
|
(1,175
|
)
|
|
(393
|
)
|
|||||
Reclassification to reserve for unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||
Balance at end of year
|
|
$
|
896
|
|
|
$
|
1,052
|
|
|
$
|
1,442
|
|
|
$
|
1,532
|
|
|
$
|
688
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of net charge-offs to average loans and leases
|
|
0.42
|
%
|
|
1.24
|
%
|
|
2.56
|
%
|
|
2.83
|
%
|
|
0.96
|
%
|
|||||
Ratio of allowance for loan losses to net loans and leases, on December 31,
|
|
2.38
|
%
|
|
2.82
|
%
|
|
3.92
|
%
|
|
3.81
|
%
|
|
1.65
|
%
|
|||||
Ratio of allowance for loan losses to nonperforming loans, on December 31,
|
|
138.25
|
%
|
|
115.43
|
%
|
|
94.32
|
%
|
|
64.40
|
%
|
|
72.66
|
%
|
|||||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, on December 31,
|
|
126.22
|
%
|
|
104.67
|
%
|
|
86.31
|
%
|
|
60.27
|
%
|
|
63.92
|
%
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||||||||||||||||||||||||||||
|
% of total loans
|
|
Allocation of allowance
|
|
% of total loans
|
|
Allocation of allowance
|
|
% of total loans
|
|
Allocation of allowance
|
|
% of total loans
|
|
Allocation of allowance
|
|
% of total loans
|
|
Allocation of allowance
|
||||||||||||||||||||||||||
(Amounts in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loan segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial
|
52.4
|
%
|
|
|
$
|
594
|
|
|
|
52.1
|
%
|
|
52.5
|
|
$
|
630
|
|
|
|
49.5
|
%
|
|
|
$
|
763
|
|
|
|
47.6
|
%
|
|
|
$
|
614
|
|
|
|
49.4
|
%
|
|
|
$
|
320
|
|
|
Commercial real estate
|
26.5
|
|
|
|
194
|
|
|
|
27.3
|
|
|
26.5
|
|
276
|
|
|
|
30.2
|
|
|
|
487
|
|
|
|
31.8
|
|
|
|
753
|
|
|
|
32.8
|
|
|
|
291
|
|
|
|||||
Consumer
|
19.7
|
|
|
|
96
|
|
|
|
18.6
|
|
|
19.6
|
|
123
|
|
|
|
17.7
|
|
|
|
154
|
|
|
|
17.0
|
|
|
|
165
|
|
|
|
17.8
|
|
|
|
77
|
|
|
|||||
FDIC-supported loans
|
1.4
|
|
|
|
12
|
|
|
|
2.0
|
|
|
1.4
|
|
23
|
|
|
|
2.6
|
|
|
|
38
|
|
|
|
3.6
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|||||||
Total
|
100.0
|
%
|
|
|
$
|
896
|
|
|
|
100.0
|
%
|
|
|
$
|
1,052
|
|
|
|
100.0
|
%
|
|
|
$
|
1,442
|
|
|
|
100.0
|
%
|
|
|
$
|
1,532
|
|
|
|
100.0
|
%
|
|
|
$
|
688
|
|
|
•
|
recommending policies to the Board and administering Board-approved policies that govern and limit the Company’s exposure to all interest rate and market risk, including policies that are designed to limit the Company’s adverse exposure to changes in interest rates;
|
•
|
approving procedures that support the Board-approved policies;
|
•
|
approving all material interest rate risk management strategies, including all hedging strategies and actions taken pursuant to managing interest rate risk and monitoring risk positions against approved limits;
|
•
|
approving limits and all financial derivative positions taken at both the Parent and subsidiaries for the purpose of hedging the Company’s interest rate and market risks;
|
•
|
providing the basis for integrated balance sheet, net interest income, and liquidity management;
|
•
|
calculating the estimated market value of each class of assets, liabilities, and on net equity, given defined interest rate scenarios;
|
•
|
managing the Company’s exposure to changes in net interest income and estimated market value of equity due to interest rate fluctuations; and
|
•
|
quantifying the effects of hedging instruments on the market value of equity and on net interest income under defined interest rate scenarios.
|
Parallel change in interest rates
|
|
Allowable decline
in MVE
|
|
|
|
+/- 100 bps
|
|
3%
|
+/- 200 bps
|
|
6%
|
+/- 300 bps
|
|
9%
|
+/- 400 bps
|
|
12%
|
+/- 500 bps
|
|
15%
|
|
|
As of December 31, 2012
|
|||||||||||||||||||
Repricing scenario
|
|
-200 bps
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|
+400 bps
|
|
+500 bps
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fast
|
|
(1.8
|
)%
|
|
(1.8
|
)%
|
|
3.9
|
%
|
|
9.8
|
%
|
|
16.7
|
%
|
|
23.6
|
%
|
|
30.6
|
%
|
Slow
|
|
(2.0
|
)%
|
|
(2.0
|
)%
|
|
5.0
|
%
|
|
12.1
|
%
|
|
20.2
|
%
|
|
28.4
|
%
|
|
36.5
|
%
|
|
|
As of December 31, 2011
|
|||||||||||||||||||
Repricing scenario
|
|
-200 bps
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|
+400 bps
|
|
+500 bps
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fast
|
|
(1.9
|
)%
|
|
(1.8
|
)%
|
|
2.8
|
%
|
|
7.4
|
%
|
|
13.1
|
%
|
|
18.9
|
%
|
|
24.8
|
%
|
Slow
|
|
(2.3
|
)%
|
|
(2.1
|
)%
|
|
4.1
|
%
|
|
10.0
|
%
|
|
17.0
|
%
|
|
24.1
|
%
|
|
31.3
|
%
|
|
|
As of December 31, 2012
|
|||||||||||||||||||
Repricing scenario
|
|
-200 bps
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|
+400 bps
|
|
+500 bps
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fast
|
|
5.3
|
%
|
|
0.7
|
%
|
|
1.7
|
%
|
|
3.9
|
%
|
|
6.3
|
%
|
|
9.4
|
%
|
|
12.0
|
%
|
Slow
|
|
(0.5
|
)%
|
|
(2.8
|
)%
|
|
4.9
|
%
|
|
10.6
|
%
|
|
16.0
|
%
|
|
25.0
|
%
|
|
30.8
|
%
|
|
|
As of December 31, 2011
|
|||||||||||||||||||
Repricing scenario
|
|
-200 bps
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|
+400 bps
|
|
+500 bps
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fast
|
|
2.9
|
%
|
|
0.1
|
%
|
|
0.7
|
%
|
|
1.6
|
%
|
|
2.5
|
%
|
|
3.3
|
%
|
|
4.1
|
%
|
Slow
|
|
(2.1
|
)%
|
|
(2.6
|
)%
|
|
3.1
|
%
|
|
6.7
|
%
|
|
9.9
|
%
|
|
12.9
|
%
|
|
15.6
|
%
|
(In millions)
|
One year or less
|
|
Over one year through three years
|
|
Over three years through five years
|
|
Over five years
|
|
Indeterminable maturity
1
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
$
|
2,465
|
|
|
$
|
502
|
|
|
$
|
208
|
|
|
$
|
1
|
|
|
$
|
42,957
|
|
|
$
|
46,133
|
|
Commitments to extend credit
|
4,234
|
|
|
4,618
|
|
|
2,859
|
|
|
2,566
|
|
|
|
|
14,277
|
|
|||||||
Standby letters of credit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial
|
471
|
|
|
206
|
|
|
10
|
|
|
87
|
|
|
|
|
774
|
|
|||||||
Performance
|
116
|
|
|
73
|
|
|
1
|
|
|
|
|
|
|
190
|
|
||||||||
Commercial letters of credit
|
81
|
|
|
1
|
|
|
|
|
10
|
|
|
|
|
92
|
|
||||||||
Commitments to make venture and other noninterest-bearing investments
2
|
32
|
|
|
|
|
|
|
|
|
|
|
32
|
|
||||||||||
Securities sold, not yet purchased
|
27
|
|
|
|
|
|
|
|
|
|
|
27
|
|
||||||||||
Federal funds purchased and security repurchase agreements
|
320
|
|
|
|
|
|
|
|
|
|
|
320
|
|
||||||||||
Other short-term borrowings
|
5
|
|
|
|
|
|
|
|
|
|
|
5
|
|
||||||||||
Long-term debt
3
|
18
|
|
|
1,138
|
|
|
653
|
|
|
520
|
|
|
|
|
2,329
|
|
|||||||
Operating leases, net of subleases
|
46
|
|
|
86
|
|
|
72
|
|
|
141
|
|
|
|
|
345
|
|
|||||||
Unrecognized tax benefits, ASC 740
|
1
|
|
|
1
|
|
|
|
|
|
|
|
|
2
|
|
|||||||||
|
$
|
7,816
|
|
|
$
|
6,625
|
|
|
$
|
3,803
|
|
|
$
|
3,325
|
|
|
$
|
42,957
|
|
|
$
|
64,526
|
|
1
|
Indeterminable maturity deposits include noninterest-bearing demand, savings and money market, and non-time foreign.
|
2
|
Commitments to make venture and other noninterest-bearing investments do not have defined maturity dates. They have therefore been considered due on demand, maturing in one year or less.
|
3
|
The maturities on long-term borrowings do not include the associated hedges.
|
Rating agency
|
|
Outlook
|
|
Long-term issuer/senior debt rating
|
|
Subordinated debt rating
|
|
|
|
|
|
|
|
S&P
|
|
Negative
|
|
BBB-
|
|
BB+
|
Moody’s
|
|
Stable
|
|
Ba1
|
|
Ba2
|
Fitch
|
|
Positive
|
|
BBB-
|
|
BB+
|
DBRS
|
|
Stable
|
|
BBB (low)
|
|
BB (high)
|
Kroll
|
|
Stable
|
|
BBB
|
|
BBB-
|
(Amounts in millions)
|
||||||||
Senior notes issued
|
|
Coupon interest rate
|
|
Yield-to-maturity at issuance date
|
||||
|
|
|
|
|
||||
$
|
300
|
|
|
4.50
|
%
|
|
5.84
|
%
|
100
|
|
|
4.50
|
|
|
4.44
|
|
|
158
|
|
|
4.00
|
|
|
4.69
|
|
|
20
|
|
|
4.00
|
|
|
3.86
|
|
|
20
|
|
|
4.00
|
|
|
3.75
|
|
|
$
|
598
|
|
|
|
|
|
•
|
Setting overall capital targets within the Board-approved capital policy, monitoring performance compared to the firm’s risk appetite/risk capacity, and recommending changes to capital including dividends, common stock repurchases, subordinated debt, or to major strategies to maintain the Company and its bank subsidiaries at well capitalized levels;
|
•
|
Maintaining an adequate capital cushion to withstand adverse stress events while continuing to meet the lending needs of its customers, and to provide reasonable assurance of continued access to wholesale funding, consistent with fiduciary responsibilities to depositors and bondholders; and
|
•
|
Reviewing agency ratings of the Parent and its bank subsidiaries and establishing target ratings.
|
•
|
Maintain sufficient capital as defined by federal banking regulators to support current needs and to ensure that capital is available to support anticipated growth, see Note 18 of the Notes to Consolidated Financial Statements for additional information on capital;
|
•
|
Take into account the desirability of receiving an “investment grade” rating from major debt rating agencies on senior and subordinated unsecured debt when setting capital levels;
|
•
|
Develop capabilities to measure and manage capital on a risk-adjusted basis; and
|
•
|
Return excess capital to shareholders through dividends and repurchases of common stock.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2012
|
|
2011
|
|
2010
|
||||||
Preferred equity:
|
|
|
|
|
|
|
||||||
Convertible subordinated debt converted to preferred stock
|
|
$
|
90
|
|
|
$
|
256
|
|
|
$
|
343
|
|
Beneficial conversion feature reclassified from common to preferred stock
|
|
15
|
|
|
43
|
|
|
57
|
|
|||
Change in preferred equity
|
|
105
|
|
|
299
|
|
|
400
|
|
|||
|
|
|
|
|
|
|
||||||
Common equity:
|
|
|
|
|
|
|
||||||
Accelerated convertible subordinated debt discount amortization, net of tax
|
|
(26
|
)
|
|
(94
|
)
|
|
(148
|
)
|
|||
Beneficial conversion feature reclassified from common to preferred stock
|
|
(15
|
)
|
|
(43
|
)
|
|
(57
|
)
|
|||
Change in common equity
|
|
(41
|
)
|
|
(137
|
)
|
|
(205
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net impact on Tier 1 capital
|
|
$
|
64
|
|
|
$
|
162
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
||||||
Convertible subordinated debt outstanding
|
|
$
|
458
|
|
|
$
|
547
|
|
|
$
|
803
|
|
|
December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
|
7.09
|
%
|
|
6.77
|
%
|
|
6.99
|
%
|
Tangible equity ratio
|
9.15
|
%
|
|
11.33
|
%
|
|
11.10
|
%
|
Average equity to average assets
|
12.22
|
%
|
|
13.36
|
%
|
|
11.99
|
%
|
Risk-based capital ratios:
|
|
|
|
|
|
|||
Common equity Tier 1
|
9.80
|
%
|
|
9.57
|
%
|
|
8.95
|
%
|
Tier 1 leverage
|
10.96
|
%
|
|
13.40
|
%
|
|
12.56
|
%
|
Tier 1 risk-based
|
13.38
|
%
|
|
16.13
|
%
|
|
14.78
|
%
|
Total risk-based
|
15.05
|
%
|
|
18.06
|
%
|
|
17.15
|
%
|
|
|
|
|
|
|
|||
Return on average common equity
|
3.76
|
%
|
|
3.32
|
%
|
|
(9.26
|
)%
|
Tangible return on average tangible common equity
|
5.18
|
%
|
|
4.72
|
%
|
|
(11.89
|
)%
|
|
December 31,
|
||||||||||
(Amounts in millions)
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
||||||
Controlling interest shareholders’ equity (GAAP)
|
$
|
6,052
|
|
|
$
|
6,985
|
|
|
$
|
6,648
|
|
Accumulated other comprehensive loss (income)
|
446
|
|
|
592
|
|
|
461
|
|
|||
Nonqualifying goodwill and intangibles
|
(1,065
|
)
|
|
(1,083
|
)
|
|
(1,103
|
)
|
|||
Disallowed deferred tax assets
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||
Other regulatory adjustments
|
3
|
|
|
4
|
|
|
2
|
|
|||
Qualifying trust preferred securities
|
448
|
|
|
448
|
|
|
448
|
|
|||
Tier 1 capital (regulatory)
|
5,884
|
|
|
6,946
|
|
|
6,350
|
|
|||
Qualifying trust preferred securities
|
(448
|
)
|
|
(448
|
)
|
|
(448
|
)
|
|||
Preferred stock
|
(1,128
|
)
|
|
(2,377
|
)
|
|
(2,057
|
)
|
|||
Common equity Tier 1 capital (non-GAAP)
|
$
|
4,308
|
|
|
$
|
4,121
|
|
|
$
|
3,845
|
|
Risk-weighted assets (regulatory)
|
$
|
43,970
|
|
|
$
|
43,077
|
|
|
$
|
42,950
|
|
Common equity Tier 1 capital to risk-weighted assets (non-GAAP)
|
9.80
|
%
|
|
9.57
|
%
|
|
8.95
|
%
|
|
Year Ended December 31,
|
||||||||||
(Amounts in millions)
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
||||||
Net earnings (loss) applicable to common shareholders (GAAP)
|
$
|
178.6
|
|
|
$
|
153.4
|
|
|
$
|
(412.5
|
)
|
Adjustments, net of tax:
|
|
|
|
|
|
||||||
Impairment loss on goodwill
|
0.6
|
|
|
—
|
|
|
—
|
|
|||
Amortization of core deposit and other intangibles
|
10.8
|
|
|
12.7
|
|
|
16.0
|
|
|||
Net earnings (loss) applicable to common shareholders, excluding the effects of the adjustments, net of tax (non-GAAP) (a)
|
$
|
190.0
|
|
|
$
|
166.1
|
|
|
$
|
(396.5
|
)
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
$
|
4,745
|
|
|
$
|
4,614
|
|
|
$
|
4,452
|
|
Average goodwill
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|||
Average core deposit and other intangibles
|
(59
|
)
|
|
(77
|
)
|
|
(101
|
)
|
|||
Average tangible common equity (non-GAAP) (b)
|
$
|
3,671
|
|
|
$
|
3,522
|
|
|
$
|
3,336
|
|
Tangible return on average tangible common equity (non-GAAP) (a/b)
|
5.18
|
%
|
|
4.72
|
%
|
|
(11.89
|
)%
|
(Amounts in millions)
|
December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
6,049
|
|
|
$
|
6,983
|
|
|
$
|
6,647
|
|
Goodwill
|
(1,014
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|||
Core deposit and other intangibles
|
(51
|
)
|
|
(68
|
)
|
|
(88
|
)
|
|||
Tangible equity (non-GAAP) (a)
|
4,984
|
|
|
5,900
|
|
|
5,544
|
|
|||
Preferred stock
|
(1,128
|
)
|
|
(2,377
|
)
|
|
(2,057
|
)
|
|||
Noncontrolling interests
|
3
|
|
|
2
|
|
|
1
|
|
|||
Tangible common equity (non-GAAP) (b)
|
$
|
3,859
|
|
|
$
|
3,525
|
|
|
$
|
3,488
|
|
Total assets (GAAP)
|
$
|
55,512
|
|
|
$
|
53,149
|
|
|
$
|
51,035
|
|
Goodwill
|
(1,014
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|||
Core deposit and other intangibles
|
(51
|
)
|
|
(68
|
)
|
|
(88
|
)
|
|||
Tangible assets (non-GAAP) (c)
|
$
|
54,447
|
|
|
$
|
52,066
|
|
|
$
|
49,932
|
|
Tangible equity ratio (a/c)
|
9.15
|
%
|
|
11.33
|
%
|
|
11.10
|
%
|
|||
Tangible common equity ratio (b/c)
|
7.09
|
%
|
|
6.77
|
%
|
|
6.99
|
%
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except share amounts)
|
December 31,
|
||||||
2012
|
|
2011
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
1,841,907
|
|
|
$
|
1,224,350
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
5,978,978
|
|
|
7,020,895
|
|
||
Federal funds sold and security resell agreements
|
2,775,354
|
|
|
102,159
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at adjusted cost (approximate fair value $674,741 and $729,974)
|
756,909
|
|
|
807,804
|
|
||
Available-for-sale, at fair value
|
3,091,310
|
|
|
3,230,795
|
|
||
Trading account, at fair value
|
28,290
|
|
|
40,273
|
|
||
|
3,876,509
|
|
|
4,078,872
|
|
||
|
|
|
|
||||
Loans held for sale
|
251,651
|
|
|
201,590
|
|
||
Loans, net of unearned income and fees:
|
|
|
|
||||
Loans and leases
|
37,137,006
|
|
|
36,507,039
|
|
||
FDIC-supported loans
|
528,241
|
|
|
750,870
|
|
||
|
37,665,247
|
|
|
37,257,909
|
|
||
Less allowance for loan losses
|
896,087
|
|
|
1,051,685
|
|
||
Loans, net of allowance
|
36,769,160
|
|
|
36,206,224
|
|
||
|
|
|
|
||||
Other noninterest-bearing investments
|
855,462
|
|
|
865,231
|
|
||
Premises and equipment, net
|
708,882
|
|
|
719,276
|
|
||
Goodwill
|
1,014,129
|
|
|
1,015,129
|
|
||
Core deposit and other intangibles
|
50,818
|
|
|
67,830
|
|
||
Other real estate owned
|
98,151
|
|
|
153,178
|
|
||
Other assets
|
1,290,917
|
|
|
1,494,375
|
|
||
|
$
|
55,511,918
|
|
|
$
|
53,149,109
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
18,469,458
|
|
|
$
|
16,110,857
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
22,896,624
|
|
|
21,775,841
|
|
||
Time
|
2,962,931
|
|
|
3,413,550
|
|
||
Foreign
|
1,804,060
|
|
|
1,575,361
|
|
||
|
46,133,073
|
|
|
42,875,609
|
|
||
Securities sold, not yet purchased
|
26,735
|
|
|
44,486
|
|
||
Federal funds purchased and security repurchase agreements
|
320,478
|
|
|
608,098
|
|
||
Other short-term borrowings
|
5,409
|
|
|
70,273
|
|
||
Long-term debt
|
2,337,113
|
|
|
1,954,462
|
|
||
Reserve for unfunded lending commitments
|
106,809
|
|
|
102,422
|
|
||
Other liabilities
|
533,660
|
|
|
510,531
|
|
||
Total liabilities
|
49,463,277
|
|
|
46,165,881
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
1,128,302
|
|
|
2,377,560
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued
and outstanding 184,199,198 and 184,135,388 shares
|
4,166,109
|
|
|
4,163,242
|
|
||
Retained earnings
|
1,203,815
|
|
|
1,036,590
|
|
||
Accumulated other comprehensive income (loss)
|
(446,157
|
)
|
|
(592,084
|
)
|
||
Controlling interest shareholders’ equity
|
6,052,069
|
|
|
6,985,308
|
|
||
Noncontrolling interests
|
(3,428
|
)
|
|
(2,080
|
)
|
||
Total shareholders’ equity
|
6,048,641
|
|
|
6,983,228
|
|
||
|
$
|
55,511,918
|
|
|
$
|
53,149,109
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||
(In thousands, except per share amounts)
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
1,889,884
|
|
|
$
|
2,049,928
|
|
|
$
|
2,172,093
|
|
Interest on money market investments
|
21,080
|
|
|
13,832
|
|
|
10,946
|
|
|||
Interest on securities:
|
|
|
|
|
|
||||||
Held-to-maturity
|
34,751
|
|
|
35,716
|
|
|
33,405
|
|
|||
Available-for-sale
|
92,261
|
|
|
87,105
|
|
|
88,035
|
|
|||
Trading account
|
746
|
|
|
2,000
|
|
|
2,220
|
|
|||
Total interest income
|
2,038,722
|
|
|
2,188,581
|
|
|
2,306,699
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest on deposits
|
80,146
|
|
|
128,479
|
|
|
196,112
|
|
|||
Interest on short-term borrowings
|
1,406
|
|
|
6,685
|
|
|
12,561
|
|
|||
Interest on long-term debt
|
225,230
|
|
|
297,232
|
|
|
383,783
|
|
|||
Total interest expense
|
306,782
|
|
|
432,396
|
|
|
592,456
|
|
|||
Net interest income
|
1,731,940
|
|
|
1,756,185
|
|
|
1,714,243
|
|
|||
Provision for loan losses
|
14,227
|
|
|
74,532
|
|
|
852,693
|
|
|||
Net interest income after provision for loan losses
|
1,717,713
|
|
|
1,681,653
|
|
|
861,550
|
|
|||
Noninterest income:
|
|
|
|
|
|
||||||
Service charges and fees on deposit accounts
|
176,401
|
|
|
174,435
|
|
|
199,748
|
|
|||
Other service charges, commissions and fees
|
174,420
|
|
|
185,836
|
|
|
178,487
|
|
|||
Trust and wealth management income
|
28,402
|
|
|
26,683
|
|
|
27,452
|
|
|||
Capital markets and foreign exchange
|
26,810
|
|
|
31,407
|
|
|
37,636
|
|
|||
Dividends and other investment income
|
55,825
|
|
|
42,428
|
|
|
33,074
|
|
|||
Loan sales and servicing income
|
39,929
|
|
|
28,072
|
|
|
29,382
|
|
|||
Fair value and nonhedge derivative loss
|
(21,782
|
)
|
|
(4,980
|
)
|
|
(15,827
|
)
|
|||
Equity securities gains (losses), net
|
11,253
|
|
|
6,511
|
|
|
(5,993
|
)
|
|||
Fixed income securities gains, net
|
19,544
|
|
|
11,868
|
|
|
11,055
|
|
|||
Impairment losses on investment securities:
|
|
|
|
|
|
||||||
Impairment losses on investment securities
|
(166,257
|
)
|
|
(77,325
|
)
|
|
(156,452
|
)
|
|||
Noncredit-related losses on securities not expected to be sold (recognized in other comprehensive income)
|
62,196
|
|
|
43,642
|
|
|
71,097
|
|
|||
Net impairment losses on investment securities
|
(104,061
|
)
|
|
(33,683
|
)
|
|
(85,355
|
)
|
|||
Gain on subordinated debt exchange
|
—
|
|
|
—
|
|
|
14,471
|
|
|||
Other
|
13,129
|
|
|
29,607
|
|
|
29,478
|
|
|||
Total noninterest income
|
419,870
|
|
|
498,184
|
|
|
453,608
|
|
|||
Noninterest expense:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
885,661
|
|
|
874,293
|
|
|
825,344
|
|
|||
Occupancy, net
|
112,947
|
|
|
112,537
|
|
|
113,559
|
|
|||
Furniture and equipment
|
108,990
|
|
|
105,703
|
|
|
101,061
|
|
|||
Other real estate expense
|
19,723
|
|
|
77,570
|
|
|
144,815
|
|
|||
Credit-related expense
|
50,518
|
|
|
61,629
|
|
|
71,205
|
|
|||
Provision for unfunded lending commitments
|
4,387
|
|
|
(9,286
|
)
|
|
(4,737
|
)
|
|||
Legal and professional services
|
52,509
|
|
|
38,992
|
|
|
39,540
|
|
|||
Advertising
|
25,720
|
|
|
27,164
|
|
|
24,820
|
|
|||
FDIC premiums
|
43,401
|
|
|
63,918
|
|
|
101,990
|
|
|||
Amortization of core deposit and other intangibles
|
17,010
|
|
|
20,070
|
|
|
25,517
|
|
|||
Other
|
275,151
|
|
|
285,974
|
|
|
275,212
|
|
|||
Total noninterest expense
|
1,596,017
|
|
|
1,658,564
|
|
|
1,718,326
|
|
|||
Income (loss) before income taxes
|
541,566
|
|
|
521,273
|
|
|
(403,168
|
)
|
|||
Income taxes (benefit)
|
193,416
|
|
|
198,583
|
|
|
(106,819
|
)
|
|||
Net income (loss)
|
348,150
|
|
|
322,690
|
|
|
(296,349
|
)
|
|||
Net loss applicable to noncontrolling interests
|
(1,366
|
)
|
|
(1,114
|
)
|
|
(3,621
|
)
|
|||
Net income (loss) applicable to controlling interest
|
349,516
|
|
|
323,804
|
|
|
(292,728
|
)
|
|||
Preferred stock dividends
|
(170,885
|
)
|
|
(170,414
|
)
|
|
(122,884
|
)
|
|||
Preferred stock redemption
|
—
|
|
|
—
|
|
|
3,107
|
|
|||
Net earnings (loss) applicable to common shareholders
|
$
|
178,631
|
|
|
$
|
153,390
|
|
|
$
|
(412,505
|
)
|
Weighted average common shares outstanding during the year:
|
|
|
|
|
|
||||||
Basic shares
|
183,081
|
|
|
182,393
|
|
|
166,054
|
|
|||
Diluted shares
|
183,236
|
|
|
182,605
|
|
|
166,054
|
|
|||
Net earnings (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.97
|
|
|
$
|
0.83
|
|
|
$
|
(2.48
|
)
|
Diluted
|
0.97
|
|
|
0.83
|
|
|
(2.48
|
)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||
(In thousands)
|
Year Ended December 31,
|
||||||||||
2012
|
|
2011
|
|
2010
|
|||||||
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
348,150
|
|
|
$
|
322,690
|
|
|
$
|
(296,349
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Net realized and unrealized holding gains (losses) on investments
|
129,330
|
|
|
(77,280
|
)
|
|
4,248
|
|
|||
Reclassification for net losses on investments included in earnings
|
51,360
|
|
|
12,852
|
|
|
45,689
|
|
|||
Noncredit-related impairment losses on securities not expected to be sold
|
(38,406
|
)
|
|
(26,481
|
)
|
|
(43,920
|
)
|
|||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
6,863
|
|
|
410
|
|
|
131
|
|
|||
Net unrealized losses on derivative instruments
|
(7,610
|
)
|
|
(21,298
|
)
|
|
(37,357
|
)
|
|||
Pension and postretirement
|
4,390
|
|
|
(18,991
|
)
|
|
6,812
|
|
|||
Other comprehensive income (loss)
|
145,927
|
|
|
(130,788
|
)
|
|
(24,397
|
)
|
|||
Comprehensive income (loss)
|
494,077
|
|
|
191,902
|
|
|
(320,746
|
)
|
|||
Comprehensive loss applicable to noncontrolling interests
|
(1,366
|
)
|
|
(1,114
|
)
|
|
(3,621
|
)
|
|||
Comprehensive income (loss) applicable to controlling interest
|
$
|
495,443
|
|
|
$
|
193,016
|
|
|
$
|
(317,125
|
)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||
(In thousands, except share
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated
other
comprehensive income (loss)
|
|
Noncontrolling interests
|
|
Total
shareholders’ equity
|
|||||||||||||||||||
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2009
|
$
|
1,502,784
|
|
|
150,425,070
|
|
|
$
|
3,318,417
|
|
|
$
|
1,308,356
|
|
|
|
$
|
(436,899
|
)
|
|
|
|
$
|
17,599
|
|
|
|
$
|
5,710,257
|
|
Net loss
|
|
|
|
|
|
|
(292,728
|
)
|
|
|
|
|
|
|
(3,621
|
)
|
|
|
(296,349
|
)
|
||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
(24,397
|
)
|
|
|
|
|
|
|
(24,397
|
)
|
|||||||||||
Subordinated debt converted to preferred stock
|
399,785
|
|
|
|
|
(56,834
|
)
|
|
|
|
|
|
|
|
|
|
|
|
342,951
|
|
||||||||||
Issuance of preferred stock
|
142,500
|
|
|
|
|
(3,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
138,657
|
|
||||||||||
Preferred stock exchanged for common stock
|
(8,615
|
)
|
|
224,903
|
|
|
5,508
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
Issuance of common stock warrants
|
|
|
|
|
214,563
|
|
|
|
|
|
|
|
|
|
|
|
|
214,563
|
|
|||||||||||
Subordinated debt exchanged for common stock
|
|
|
2,165,391
|
|
|
46,902
|
|
|
|
|
|
|
|
|
|
|
|
|
46,902
|
|
||||||||||
Issuance of common stock
|
|
|
29,553,957
|
|
|
623,469
|
|
|
|
|
|
|
|
|
|
|
|
|
623,469
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
414,765
|
|
|
15,437
|
|
|
|
|
|
|
|
|
|
|
|
|
15,437
|
|
||||||||||
Dividends on preferred stock
|
20,218
|
|
|
|
|
|
|
(122,884
|
)
|
|
|
|
|
|
|
|
|
|
(102,666
|
)
|
||||||||||
Dividends on common stock, $0.04 per share
|
|
|
|
|
|
|
(6,650
|
)
|
|
|
|
|
|
|
|
|
|
(6,650
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,043
|
)
|
|
|
(15,043
|
)
|
|||||||||||
Balance at December 31, 2010
|
2,056,672
|
|
|
182,784,086
|
|
|
4,163,619
|
|
|
889,284
|
|
|
|
(461,296
|
)
|
|
|
|
(1,065
|
)
|
|
|
6,647,214
|
|
||||||
Net income (loss)
|
|
|
|
|
|
|
323,804
|
|
|
|
|
|
|
|
(1,114
|
)
|
|
|
322,690
|
|
||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
(130,788
|
)
|
|
|
|
|
|
|
(130,788
|
)
|
|||||||||||
Subordinated debt converted to preferred stock
|
299,248
|
|
|
|
|
(43,139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
256,109
|
|
||||||||||
Issuance of common stock
|
|
|
1,067,540
|
|
|
25,048
|
|
|
|
|
|
|
|
|
|
|
|
|
25,048
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
283,762
|
|
|
17,714
|
|
|
|
|
|
|
|
|
|
|
|
|
17,714
|
|
||||||||||
Dividends on preferred stock
|
21,640
|
|
|
|
|
|
|
(170,414
|
)
|
|
|
|
|
|
|
|
|
|
(148,774
|
)
|
||||||||||
Dividends on common stock, $0.04 per share
|
|
|
|
|
|
|
(7,361
|
)
|
|
|
|
|
|
|
|
|
|
(7,361
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
1,277
|
|
|
|
|
|
|
|
|
|
|
1,277
|
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|
|
99
|
|
|||||||||||
Balance at December 31, 2011
|
2,377,560
|
|
|
184,135,388
|
|
|
4,163,242
|
|
|
1,036,590
|
|
|
|
(592,084
|
)
|
|
|
|
(2,080
|
)
|
|
|
6,983,228
|
|
||||||
Net income (loss)
|
|
|
|
|
|
|
349,516
|
|
|
|
|
|
|
|
(1,366
|
)
|
|
|
348,150
|
|
||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
145,927
|
|
|
|
|
|
|
|
145,927
|
|
|||||||||||
Issuance of preferred stock
|
143,750
|
|
|
|
|
(2,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
141,342
|
|
||||||||||
Preferred stock redemption
|
(1,542,500
|
)
|
|
|
|
3,830
|
|
|
(3,830
|
)
|
|
|
|
|
|
|
|
|
|
(1,542,500
|
)
|
|||||||||
Subordinated debt converted to preferred stock
|
104,796
|
|
|
|
|
(15,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
89,564
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
63,810
|
|
|
16,677
|
|
|
|
|
|
|
|
|
|
|
|
|
16,677
|
|
||||||||||
Dividends on preferred stock
|
44,696
|
|
|
|
|
|
|
(170,885
|
)
|
|
|
|
|
|
|
|
|
|
(126,189
|
)
|
||||||||||
Dividends on common stock, $0.04 per share
|
|
|
|
|
|
|
(7,392
|
)
|
|
|
|
|
|
|
|
|
|
(7,392
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
|
|
|
|
|
(184
|
)
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
18
|
|
|||||||||||
Balance at December 31, 2012
|
$
|
1,128,302
|
|
|
184,199,198
|
|
|
$
|
4,166,109
|
|
|
$
|
1,203,815
|
|
|
|
$
|
(446,157
|
)
|
|
|
|
$
|
(3,428
|
)
|
|
|
$
|
6,048,641
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
(In thousands)
|
Year Ended December 31,
|
||||||||||
2012
|
|
2011
|
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
348,150
|
|
|
$
|
322,690
|
|
|
$
|
(296,349
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
||||||
Net impairment losses on investment securities, goodwill, and long-lived assets
|
106,545
|
|
|
35,686
|
|
|
87,105
|
|
|||
Gain on subordinated debt exchanged for common stock
|
—
|
|
|
—
|
|
|
(14,471
|
)
|
|||
Gains on divestitures
|
(2,510
|
)
|
|
—
|
|
|
(13,703
|
)
|
|||
Provision for credit losses
|
18,614
|
|
|
65,246
|
|
|
847,956
|
|
|||
Depreciation and amortization
|
214,617
|
|
|
299,948
|
|
|
372,754
|
|
|||
Deferred income tax expense (benefit)
|
9,788
|
|
|
115,604
|
|
|
(28,665
|
)
|
|||
Net write-downs of and gains/losses from sales of other real estate owned
|
17,166
|
|
|
58,676
|
|
|
136,232
|
|
|||
Net decrease (increase) in trading securities
|
11,983
|
|
|
8,394
|
|
|
(25,124
|
)
|
|||
Net decrease (increase) in loans held for sale
|
(31,445
|
)
|
|
50,696
|
|
|
(32,953
|
)
|
|||
Change in other liabilities
|
27,439
|
|
|
19,370
|
|
|
241,936
|
|
|||
Change in other assets
|
71,772
|
|
|
153,592
|
|
|
230,522
|
|
|||
Other, net
|
(26,492
|
)
|
|
(1,691
|
)
|
|
(33,610
|
)
|
|||
Net cash provided by operating activities
|
765,627
|
|
|
1,128,211
|
|
|
1,471,630
|
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Net increase in money market investments
|
(1,631,278
|
)
|
|
(2,416,741
|
)
|
|
(3,974,808
|
)
|
|||
Proceeds from maturities and paydowns of investment securities
held-to-maturity
|
128,278
|
|
|
101,893
|
|
|
154,906
|
|
|||
Purchases of investment securities held-to-maturity
|
(86,790
|
)
|
|
(69,171
|
)
|
|
(86,568
|
)
|
|||
Proceeds from sales, maturities, and paydowns of investment securities
available-for-sale
|
1,212,047
|
|
|
2,206,881
|
|
|
1,084,074
|
|
|||
Purchases of investment securities available-for-sale
|
(932,034
|
)
|
|
(1,423,141
|
)
|
|
(1,717,518
|
)
|
|||
Proceeds from sales of loans and leases
|
66,223
|
|
|
17,609
|
|
|
154,428
|
|
|||
Net loan and lease collections (originations)
|
(821,457
|
)
|
|
(1,245,151
|
)
|
|
1,742,889
|
|
|||
Proceeds from surrender of bank-owned life insurance contracts
|
—
|
|
|
—
|
|
|
210,726
|
|
|||
Net decrease in other noninterest-bearing investments
|
40,014
|
|
|
19,407
|
|
|
29,493
|
|
|||
Net purchases of premises and equipment
|
(68,894
|
)
|
|
(77,669
|
)
|
|
(79,071
|
)
|
|||
Proceeds from sales of other real estate owned
|
204,818
|
|
|
362,495
|
|
|
523,967
|
|
|||
Net cash received from (paid for) divestitures
|
(19,901
|
)
|
|
—
|
|
|
21,149
|
|
|||
Net cash used in investing activities
|
(1,908,974
|
)
|
|
(2,523,588
|
)
|
|
(1,936,333
|
)
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits
|
3,286,823
|
|
|
1,940,697
|
|
|
(903,224
|
)
|
|||
Net change in short-term funds borrowed
|
(370,264
|
)
|
|
(208,541
|
)
|
|
(19,541
|
)
|
|||
Proceeds from issuance of long-term debt
|
757,610
|
|
|
106,065
|
|
|
150,413
|
|
|||
Repayments of long-term debt
|
(372,891
|
)
|
|
(8,663
|
)
|
|
(73,558
|
)
|
|||
Cash paid for preferred stock redemption
|
(1,542,500
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from the issuance of common stock, preferred stock, and
common stock warrants
|
143,240
|
|
|
25,686
|
|
|
977,145
|
|
|||
Dividends paid on common and preferred stock
|
(133,581
|
)
|
|
(156,135
|
)
|
|
(109,316
|
)
|
|||
Other, net
|
(7,533
|
)
|
|
(3,508
|
)
|
|
(3,279
|
)
|
|||
Net cash provided by financing activities
|
1,760,904
|
|
|
1,695,601
|
|
|
18,640
|
|
|||
Net increase (decrease) in cash and due from banks
|
617,557
|
|
|
300,224
|
|
|
(446,063
|
)
|
|||
Cash and due from banks at beginning of year
|
1,224,350
|
|
|
924,126
|
|
|
1,370,189
|
|
|||
Cash and due from banks at end of year
|
$
|
1,841,907
|
|
|
$
|
1,224,350
|
|
|
$
|
924,126
|
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
214,673
|
|
|
$
|
263,338
|
|
|
$
|
358,156
|
|
Net cash paid (refunds received) for income taxes
|
183,348
|
|
|
3,743
|
|
|
(324,804
|
)
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2.
|
CERTAIN RECENT ACCOUNTING PRONOUNCEMENTS
|
3.
|
MERGER AND ACQUISITION ACTIVITY
|
4.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
Noncash activities are summarized as follows:
|
||||||||||||
(In thousands)
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
|||||||
|
|
|
|
|
|
|
||||||
Loans transferred to other real estate owned
|
|
$
|
172,018
|
|
|
$
|
301,454
|
|
|
$
|
607,886
|
|
Beneficial conversion feature transferred from common stock to preferred stock as a result of subordinated debt conversions
|
|
15,232
|
|
|
43,139
|
|
|
56,834
|
|
|||
Subordinated debt exchanged for common stock
|
|
—
|
|
|
—
|
|
|
46,902
|
|
|||
Subordinated debt converted to preferred stock
|
|
89,564
|
|
|
256,109
|
|
|
342,951
|
|
|||
Preferred stock exchanged for common stock
|
|
—
|
|
|
—
|
|
|
5,508
|
|
5.
|
INVESTMENT SECURITIES
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
524,738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
524,738
|
|
|
$
|
12,837
|
|
|
$
|
709
|
|
|
$
|
536,866
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
255,647
|
|
|
—
|
|
|
42,964
|
|
|
212,683
|
|
|
114
|
|
|
86,596
|
|
|
126,201
|
|
|||||||
Other
|
21,858
|
|
|
—
|
|
|
2,470
|
|
|
19,388
|
|
|
709
|
|
|
8,523
|
|
|
11,574
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
$
|
802,343
|
|
|
$
|
—
|
|
|
$
|
45,434
|
|
|
$
|
756,909
|
|
|
$
|
13,660
|
|
|
$
|
95,828
|
|
|
$
|
674,741
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
104,313
|
|
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
104,524
|
|
|
|
|
|
|
$
|
104,524
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
108,814
|
|
|
3,959
|
|
|
116
|
|
|
112,657
|
|
|
|
|
|
|
112,657
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
406,928
|
|
|
18,598
|
|
|
16
|
|
|
425,510
|
|
|
|
|
|
|
425,510
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,124,322
|
|
|
29,245
|
|
|
639
|
|
|
1,152,928
|
|
|
|
|
|
|
1,152,928
|
|
|||||||||
Municipal securities
|
75,344
|
|
|
2,622
|
|
|
1,970
|
|
|
75,996
|
|
|
|
|
|
|
75,996
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,596,156
|
|
|
16,687
|
|
|
663,451
|
|
|
949,392
|
|
|
|
|
|
|
949,392
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
40,485
|
|
|
—
|
|
|
24,082
|
|
|
16,403
|
|
|
|
|
|
|
16,403
|
|
|||||||||
Auction rate securities
|
6,504
|
|
|
79
|
|
|
68
|
|
|
6,515
|
|
|
|
|
|
|
6,515
|
|
|||||||||
Other
|
25,614
|
|
|
701
|
|
|
6,941
|
|
|
19,374
|
|
|
|
|
|
|
19,374
|
|
|||||||||
|
3,488,480
|
|
|
72,102
|
|
|
697,283
|
|
|
2,863,299
|
|
|
|
|
|
|
2,863,299
|
|
|||||||||
Mutual funds and other
|
228,469
|
|
|
194
|
|
|
652
|
|
|
228,011
|
|
|
|
|
|
|
228,011
|
|
|||||||||
|
$
|
3,716,949
|
|
|
$
|
72,296
|
|
|
$
|
697,935
|
|
|
$
|
3,091,310
|
|
|
|
|
|
|
$
|
3,091,310
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
564,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
564,468
|
|
|
$
|
8,807
|
|
|
$
|
1,083
|
|
|
$
|
572,192
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
262,853
|
|
|
—
|
|
|
40,546
|
|
|
222,307
|
|
|
207
|
|
|
78,191
|
|
|
144,323
|
|
|||||||
Other
|
24,310
|
|
|
—
|
|
|
3,381
|
|
|
20,929
|
|
|
303
|
|
|
7,868
|
|
|
13,364
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
5
|
|
|
95
|
|
|||||||
|
$
|
851,731
|
|
|
$
|
—
|
|
|
$
|
43,927
|
|
|
$
|
807,804
|
|
|
$
|
9,317
|
|
|
$
|
87,147
|
|
|
$
|
729,974
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
4,330
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
4,634
|
|
|
|
|
|
|
$
|
4,634
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
153,179
|
|
|
5,423
|
|
|
122
|
|
|
158,480
|
|
|
|
|
|
|
158,480
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
535,228
|
|
|
18,211
|
|
|
102
|
|
|
553,337
|
|
|
|
|
|
|
553,337
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,153,039
|
|
|
12,119
|
|
|
4,496
|
|
|
1,160,662
|
|
|
|
|
|
|
1,160,662
|
|
|||||||||
Municipal securities
|
120,677
|
|
|
3,191
|
|
|
1,700
|
|
|
122,168
|
|
|
|
|
|
|
122,168
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,794,427
|
|
|
15,792
|
|
|
880,509
|
|
|
929,710
|
|
|
|
|
|
|
929,710
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
40,259
|
|
|
—
|
|
|
21,614
|
|
|
18,645
|
|
|
|
|
|
|
18,645
|
|
|||||||||
Auction rate securities
|
71,338
|
|
|
164
|
|
|
1,482
|
|
|
70,020
|
|
|
|
|
|
|
70,020
|
|
|||||||||
Other
|
64,646
|
|
|
1,028
|
|
|
15,302
|
|
|
50,372
|
|
|
|
|
|
|
50,372
|
|
|||||||||
|
3,937,123
|
|
|
56,232
|
|
|
925,327
|
|
|
3,068,028
|
|
|
|
|
|
|
3,068,028
|
|
|||||||||
Mutual funds and other
|
162,606
|
|
|
167
|
|
|
6
|
|
|
162,767
|
|
|
|
|
|
|
162,767
|
|
|||||||||
|
$
|
4,099,729
|
|
|
$
|
56,399
|
|
|
$
|
925,333
|
|
|
$
|
3,230,795
|
|
|
|
|
|
|
$
|
3,230,795
|
|
1
|
The gross unrealized losses recognized in OCI on HTM securities resulted from a previous transfer of AFS securities
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
67,669
|
|
|
$
|
67,595
|
|
|
$
|
515,587
|
|
|
$
|
482,780
|
|
Due after one year through five years
|
201,691
|
|
|
200,803
|
|
|
1,047,327
|
|
|
957,269
|
|
||||
Due after five years through ten years
|
181,721
|
|
|
156,202
|
|
|
625,883
|
|
|
554,217
|
|
||||
Due after ten years
|
351,262
|
|
|
250,141
|
|
|
1,299,683
|
|
|
869,033
|
|
||||
|
$
|
802,343
|
|
|
$
|
674,741
|
|
|
$
|
3,488,480
|
|
|
$
|
2,863,299
|
|
The following is a summary of the amount of gross unrealized losses for debt securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
|
|||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
630
|
|
|
$
|
42,613
|
|
|
$
|
79
|
|
|
$
|
5,910
|
|
|
$
|
709
|
|
|
$
|
48,523
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
129,560
|
|
|
126,019
|
|
|
129,560
|
|
|
126,019
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
10,993
|
|
|
10,904
|
|
|
10,993
|
|
|
10,904
|
|
||||||
|
$
|
630
|
|
|
$
|
42,613
|
|
|
$
|
140,632
|
|
|
$
|
142,833
|
|
|
$
|
141,262
|
|
|
$
|
185,446
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
$
|
35
|
|
|
$
|
18,633
|
|
|
$
|
81
|
|
|
$
|
6,916
|
|
|
$
|
116
|
|
|
$
|
25,549
|
|
Agency guaranteed mortgage-backed securities
|
10
|
|
|
6,032
|
|
|
6
|
|
|
629
|
|
|
16
|
|
|
6,661
|
|
||||||
Small Business Administration loan-backed securities
|
91
|
|
|
15,199
|
|
|
548
|
|
|
69,011
|
|
|
639
|
|
|
84,210
|
|
||||||
Municipal securities
|
61
|
|
|
4,898
|
|
|
1,909
|
|
|
11,768
|
|
|
1,970
|
|
|
16,666
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
663,451
|
|
|
765,421
|
|
|
663,451
|
|
|
765,421
|
|
||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
24,082
|
|
|
16,403
|
|
|
24,082
|
|
|
16,403
|
|
||||||
Auction rate securities
|
—
|
|
|
—
|
|
|
68
|
|
|
2,459
|
|
|
68
|
|
|
2,459
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
6,941
|
|
|
15,234
|
|
|
6,941
|
|
|
15,234
|
|
||||||
|
197
|
|
|
44,762
|
|
|
697,086
|
|
|
887,841
|
|
|
697,283
|
|
|
932,603
|
|
||||||
Mutual funds and other
|
652
|
|
|
112,324
|
|
|
—
|
|
|
—
|
|
|
652
|
|
|
112,324
|
|
||||||
|
$
|
849
|
|
|
$
|
157,086
|
|
|
$
|
697,086
|
|
|
$
|
887,841
|
|
|
$
|
697,935
|
|
|
$
|
1,044,927
|
|
|
December 31, 2011
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Municipal securities
|
$
|
415
|
|
|
$
|
10,855
|
|
|
$
|
668
|
|
|
$
|
22,188
|
|
|
$
|
1,083
|
|
|
$
|
33,043
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
118,737
|
|
|
144,053
|
|
|
118,737
|
|
|
144,053
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
11,249
|
|
|
13,364
|
|
|
11,249
|
|
|
13,364
|
|
|||||||
Other debt securities
|
5
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
95
|
|
|||||||
|
$
|
420
|
|
|
$
|
10,950
|
|
|
$
|
130,654
|
|
|
$
|
179,605
|
|
|
$
|
131,074
|
|
|
$
|
190,555
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
$
|
60
|
|
|
$
|
13,308
|
|
|
$
|
62
|
|
|
$
|
3,880
|
|
|
$
|
122
|
|
|
$
|
17,188
|
|
|
Agency guaranteed mortgage-backed securities
|
102
|
|
|
52,267
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
52,267
|
|
|||||||
Small Business Administration loan-backed securities
|
1,783
|
|
|
260,865
|
|
|
2,713
|
|
|
191,339
|
|
|
4,496
|
|
|
452,204
|
|
|||||||
Municipal securities
|
1,305
|
|
|
15,011
|
|
|
395
|
|
|
4,023
|
|
|
1,700
|
|
|
19,034
|
|
|||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
880,509
|
|
|
695,365
|
|
|
880,509
|
|
|
695,365
|
|
|||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
21,614
|
|
|
18,645
|
|
|
21,614
|
|
|
18,645
|
|
|||||||
Auction rate securities
|
158
|
|
|
27,998
|
|
|
1,324
|
|
|
34,115
|
|
|
1,482
|
|
|
62,113
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
15,302
|
|
|
18,585
|
|
|
15,302
|
|
|
18,585
|
|
|||||||
|
3,408
|
|
|
369,449
|
|
|
921,919
|
|
|
965,952
|
|
|
925,327
|
|
|
1,335,401
|
|
|||||||
Mutual funds and other
|
6
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
167
|
|
|||||||
|
$
|
3,414
|
|
|
$
|
369,616
|
|
|
$
|
921,919
|
|
|
$
|
965,952
|
|
|
$
|
925,333
|
|
|
$
|
1,335,568
|
|
1)
|
Market yield requirements for bank CDO securities remain high. The financial crisis and economic downturn resulted in significant utilization of both the unique five-year deferral option, which each collateral issuer maintains during the life of the CDO, and the payment in kind feature described subsequently. The resulting increase in the rate of return demanded by the market for trust preferred CDOs remains dramatically higher than the contractual interest rates. Virtually all structured Asset-Backed Security (“ABS”) fair values, including bank CDOs, deteriorated significantly during the crisis, generally reaching a low in mid-2009. Prices for some structured products have since rebounded as the crucial unknowns related to value became resolved and as trading increased in these securities. Unlike these other structured products, CDO tranches backed by bank trust preferred securities continue to be characterized by considerable uncertainty surrounding collateral behavior, specifically including, but not limited to, prepayments; the future number, size and timing of bank failures; holding company bankruptcies; and allowed deferrals and subsequent resumption of payment or default due to nonpayment of contractual interest.
|
2)
|
Structural features of the collateral make these CDO tranches difficult for market participants to model. The first feature unique to bank CDOs is the interest deferral feature previously noted. Throughout the crisis starting in 2008, certain banks within our CDO pools have exercised this prerogative. The extent to which these deferrals are likely to either transition to default or, alternatively, come current prior to the five-year deadline is extremely difficult for market participants to assess. Our CDO pools include a bank that first exercised this deferral option as early as the second quarter of 2008. At
December 31, 2012
,
71
banks underlying our CDO tranches had come current after a period of deferral, while
196
were deferring, but remained within the allowed deferral period.
|
3)
|
Ratings are generally below-investment-grade for even some of the most senior tranches. Ratings on a number of CDO tranches vary significantly among rating agencies. The presence of a below-investment-grade rating by even a single rating agency will severely limit the pool of buyers, which causes greater illiquidity and therefore most likely a higher implicit discount rate/lower price with regard to that CDO tranche.
|
4)
|
There is a lack of consistent disclosure by each CDO’s trustee of the identity of collateral issuers; in addition, complex structures make projecting tranche return profiles difficult for nonspecialists in the product.
|
5)
|
At purchase, the expectation of cash flow variability was limited. As a result of the crisis, we have seen extreme variability of collateral performance both compared to expectations and between different pools.
|
The following is a tabular rollforward of the total amount of credit-related OTTI, including amounts recognized in earnings:
|
|||||||||||||||||||||||
(In thousands)
|
2012
|
|
2011
|
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning of year
|
$
|
(6,126
|
)
|
|
$
|
(314,860
|
)
|
|
$
|
(320,986
|
)
|
|
$
|
(5,357
|
)
|
|
$
|
(335,682
|
)
|
|
$
|
(341,039
|
)
|
Additions recognized in earnings during the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit-related OTTI not previously recognized
1
|
(2,890
|
)
|
|
(5,654
|
)
|
|
(8,544
|
)
|
|
(769
|
)
|
|
(3,007
|
)
|
|
(3,776
|
)
|
||||||
Credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost basis
2
|
(4,533
|
)
|
|
(90,984
|
)
|
|
(95,517
|
)
|
|
—
|
|
|
(29,907
|
)
|
|
(29,907
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
(7,423
|
)
|
|
(96,638
|
)
|
|
(104,061
|
)
|
|
(769
|
)
|
|
(32,914
|
)
|
|
(33,683
|
)
|
||||||
Reductions for securities sold or paid off
during the year
|
|
|
17,004
|
|
|
17,004
|
|
|
|
|
53,736
|
|
|
53,736
|
|
||||||||
Balance of credit-related OTTI at end of year
|
$
|
(13,549
|
)
|
|
$
|
(394,494
|
)
|
|
$
|
(408,043
|
)
|
|
$
|
(6,126
|
)
|
|
$
|
(314,860
|
)
|
|
$
|
(320,986
|
)
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
||||||
HTM
|
$
|
16,718
|
|
|
$
|
20,945
|
|
|
$
|
—
|
|
AFS
|
45,478
|
|
|
22,697
|
|
|
71,097
|
|
|||
|
$
|
62,196
|
|
|
$
|
43,642
|
|
|
$
|
71,097
|
|
The following summarizes gains and losses, including OTTI, that were recognized in the statement of income:
|
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||
(In thousands)
|
Gross
gains
|
|
Gross losses
|
|
Gross
gains
|
|
Gross losses
|
|
Gross
gains
|
|
Gross losses
|
|||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Held-to-maturity
|
$
|
214
|
|
|
$
|
7,423
|
|
|
$
|
229
|
|
|
$
|
769
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
Available-for-sale
|
25,120
|
|
|
102,428
|
|
|
21,793
|
|
|
43,068
|
|
|
11,153
|
|
|
85,302
|
|
|||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nonmarketable equity securities
|
23,218
|
|
|
11,965
|
|
|
9,449
|
|
|
2,938
|
|
|
5,221
|
|
|
11,214
|
|
|||||||
|
48,552
|
|
|
121,816
|
|
|
31,471
|
|
|
46,775
|
|
|
16,374
|
|
|
96,667
|
|
|||||||
Net losses
|
|
|
$
|
(73,264
|
)
|
|
|
|
$
|
(15,304
|
)
|
|
|
|
$
|
(80,293
|
)
|
|||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net impairment losses on investment securities
|
|
|
$
|
(104,061
|
)
|
|
|
|
$
|
(33,683
|
)
|
|
|
|
$
|
(85,355
|
)
|
|||||||
Equity securities gains (losses), net
|
|
|
11,253
|
|
|
|
|
6,511
|
|
|
|
|
(5,993
|
)
|
||||||||||
Fixed income securities gains, net
|
|
|
19,544
|
|
|
|
|
11,868
|
|
|
|
|
11,055
|
|
||||||||||
Net losses
|
|
|
$
|
(73,264
|
)
|
|
|
|
$
|
(15,304
|
)
|
|
|
|
$
|
(80,293
|
)
|
|
December 31,
|
||||||
(In thousands)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Loans held for sale
|
$
|
251,651
|
|
|
$
|
201,590
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
11,256,945
|
|
|
$
|
10,448,115
|
|
Leasing
|
422,513
|
|
|
379,709
|
|
||
Owner occupied
|
7,589,082
|
|
|
8,158,556
|
|
||
Municipal
|
494,183
|
|
|
441,241
|
|
||
Total commercial
|
19,762,723
|
|
|
19,427,621
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
1,939,413
|
|
|
2,264,909
|
|
||
Term
|
8,062,819
|
|
|
7,883,434
|
|
||
Total commercial real estate
|
10,002,232
|
|
|
10,148,343
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,177,680
|
|
|
2,187,428
|
|
||
1-4 family residential
|
4,350,329
|
|
|
3,921,216
|
|
||
Construction and other consumer real estate
|
321,235
|
|
|
305,873
|
|
||
Bankcard and other revolving plans
|
306,428
|
|
|
291,018
|
|
||
Other
|
216,379
|
|
|
225,540
|
|
||
Total consumer
|
7,372,051
|
|
|
6,931,075
|
|
||
FDIC-supported loans
|
528,241
|
|
|
750,870
|
|
||
Total loans
|
$
|
37,665,247
|
|
|
$
|
37,257,909
|
|
•
|
Asset quality trends
|
•
|
Risk management and loan administration practices
|
•
|
Risk identification practices
|
•
|
Effect of changes in the nature and volume of the portfolio
|
•
|
Existence and effect of any portfolio concentrations
|
•
|
National economic and business conditions
|
•
|
Regional and local economic and business conditions
|
•
|
Data availability and applicability
|
|
December 31, 2012
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of year
|
$
|
629,552
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,051,685
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
31,812
|
|
|
(33,986
|
)
|
|
18,389
|
|
|
(1,988
|
)
|
|
14,227
|
|
|||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,542
|
)
|
|
(14,542
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(117,506
|
)
|
|
(82,944
|
)
|
|
(60,273
|
)
|
|
(6,466
|
)
|
|
(267,189
|
)
|
|||||
Recoveries
|
50,255
|
|
|
35,155
|
|
|
14,425
|
|
|
12,071
|
|
|
111,906
|
|
|||||
Net loan and lease charge-offs
|
(67,251
|
)
|
|
(47,789
|
)
|
|
(45,848
|
)
|
|
5,605
|
|
|
(155,283
|
)
|
|||||
Balance at end of year
|
$
|
594,113
|
|
|
$
|
193,771
|
|
|
$
|
95,656
|
|
|
$
|
12,547
|
|
|
$
|
896,087
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of year
|
$
|
77,232
|
|
|
$
|
23,572
|
|
|
$
|
1,618
|
|
|
$
|
—
|
|
|
$
|
102,422
|
|
Provision charged (credited) to earnings
|
(9,858
|
)
|
|
14,280
|
|
|
(35
|
)
|
|
—
|
|
|
4,387
|
|
|||||
Balance at end of year
|
$
|
67,374
|
|
|
$
|
37,852
|
|
|
$
|
1,583
|
|
|
$
|
—
|
|
|
$
|
106,809
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
594,113
|
|
|
$
|
193,771
|
|
|
$
|
95,656
|
|
|
$
|
12,547
|
|
|
$
|
896,087
|
|
Reserve for unfunded lending commitments
|
67,374
|
|
|
37,852
|
|
|
1,583
|
|
|
—
|
|
|
106,809
|
|
|||||
Total allowance for credit losses
|
$
|
661,487
|
|
|
$
|
231,623
|
|
|
$
|
97,239
|
|
|
$
|
12,547
|
|
|
$
|
1,002,896
|
|
|
December 31, 2011
|
|
|
||||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
|
December 31, 2010
|
||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at beginning of year
|
$
|
762,709
|
|
|
$
|
487,235
|
|
|
$
|
154,326
|
|
|
$
|
37,673
|
|
|
$
|
1,441,943
|
|
|
$
|
1,532,379
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Provision for loan losses
|
46,557
|
|
|
(21,940
|
)
|
|
42,720
|
|
|
7,195
|
|
|
74,532
|
|
|
852,693
|
|
||||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,851
|
)
|
|
(8,851
|
)
|
|
39,824
|
|
||||||
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross loan and lease charge-offs
|
(228,026
|
)
|
|
(223,974
|
)
|
|
(88,660
|
)
|
|
(19,497
|
)
|
|
(560,157
|
)
|
|
(1,073,813
|
)
|
||||||
Recoveries
|
48,312
|
|
|
34,225
|
|
|
14,729
|
|
|
6,952
|
|
|
104,218
|
|
|
90,860
|
|
||||||
Net loan and lease charge-offs
|
(179,714
|
)
|
|
(189,749
|
)
|
|
(73,931
|
)
|
|
(12,545
|
)
|
|
(455,939
|
)
|
|
(982,953
|
)
|
||||||
Balance at end of year
|
$
|
629,552
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,051,685
|
|
|
$
|
1,441,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at beginning of year
|
$
|
83,352
|
|
|
$
|
26,373
|
|
|
$
|
1,983
|
|
|
$
|
—
|
|
|
$
|
111,708
|
|
|
$
|
116,445
|
|
Provision charged (credited) to earnings
|
(6,120
|
)
|
|
(2,801
|
)
|
|
(365
|
)
|
|
—
|
|
|
(9,286
|
)
|
|
(4,737
|
)
|
||||||
Balance at end of year
|
$
|
77,232
|
|
|
$
|
23,572
|
|
|
$
|
1,618
|
|
|
$
|
—
|
|
|
$
|
102,422
|
|
|
$
|
111,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
$
|
629,552
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,051,685
|
|
|
$
|
1,441,943
|
|
Reserve for unfunded lending commitments
|
77,232
|
|
|
23,572
|
|
|
1,618
|
|
|
—
|
|
|
102,422
|
|
|
111,708
|
|
||||||
Total allowance for credit losses
|
$
|
706,784
|
|
|
$
|
299,118
|
|
|
$
|
124,733
|
|
|
$
|
23,472
|
|
|
$
|
1,154,107
|
|
|
$
|
1,553,651
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
29,303
|
|
|
$
|
21,903
|
|
|
$
|
13,758
|
|
|
$
|
—
|
|
|
$
|
64,964
|
|
Collectively evaluated for impairment
|
564,810
|
|
|
171,868
|
|
|
81,898
|
|
|
422
|
|
|
818,998
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
12,125
|
|
|
12,125
|
|
|||||
Total
|
$
|
594,113
|
|
|
$
|
193,771
|
|
|
$
|
95,656
|
|
|
$
|
12,547
|
|
|
$
|
896,087
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
332,510
|
|
|
$
|
410,926
|
|
|
$
|
112,057
|
|
|
$
|
1,149
|
|
|
$
|
856,642
|
|
Collectively evaluated for impairment
|
19,430,213
|
|
|
9,591,306
|
|
|
7,259,994
|
|
|
57,896
|
|
|
36,339,409
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
469,196
|
|
|
469,196
|
|
|||||
Total
|
$
|
19,762,723
|
|
|
$
|
10,002,232
|
|
|
$
|
7,372,051
|
|
|
$
|
528,241
|
|
|
$
|
37,665,247
|
|
|
December 31, 2011
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
11,456
|
|
|
$
|
20,971
|
|
|
$
|
8,995
|
|
|
$
|
623
|
|
|
$
|
42,045
|
|
Collectively evaluated for impairment
|
618,096
|
|
|
254,575
|
|
|
114,120
|
|
|
1,152
|
|
|
987,943
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
21,697
|
|
|
21,697
|
|
|||||
Total
|
$
|
629,552
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,051,685
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
349,662
|
|
|
$
|
668,022
|
|
|
$
|
113,798
|
|
|
$
|
2,701
|
|
|
$
|
1,134,183
|
|
Collectively evaluated for impairment
|
19,077,959
|
|
|
9,480,321
|
|
|
6,817,277
|
|
|
80,238
|
|
|
35,455,795
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
667,931
|
|
|
667,931
|
|
|||||
Total
|
$
|
19,427,621
|
|
|
$
|
10,148,343
|
|
|
$
|
6,931,075
|
|
|
$
|
750,870
|
|
|
$
|
37,257,909
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
|
December 31,
|
||||||
(In thousands)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Loans held for sale
|
$
|
—
|
|
|
$
|
18,216
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
90,859
|
|
|
$
|
126,468
|
|
Leasing
|
838
|
|
|
1,546
|
|
||
Owner occupied
|
206,031
|
|
|
239,203
|
|
||
Municipal
|
9,234
|
|
|
—
|
|
||
Total commercial
|
306,962
|
|
|
367,217
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
107,658
|
|
|
219,837
|
|
||
Term
|
124,615
|
|
|
156,165
|
|
||
Total commercial real estate
|
232,273
|
|
|
376,002
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
14,247
|
|
|
18,376
|
|
||
1-4 family residential
|
70,180
|
|
|
90,857
|
|
||
Construction and other consumer real estate
|
4,560
|
|
|
12,096
|
|
||
Bankcard and other revolving plans
|
1,190
|
|
|
346
|
|
||
Other
|
1,398
|
|
|
2,498
|
|
||
Total consumer loans
|
91,575
|
|
|
124,173
|
|
||
FDIC-supported loans
|
17,343
|
|
|
25,531
|
|
||
Total
|
$
|
648,153
|
|
|
$
|
892,923
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
251,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
11,124,639
|
|
|
$
|
73,555
|
|
|
$
|
58,751
|
|
|
$
|
132,306
|
|
|
$
|
11,256,945
|
|
|
$
|
4,013
|
|
|
$
|
32,389
|
|
Leasing
|
421,590
|
|
|
115
|
|
|
808
|
|
|
923
|
|
|
422,513
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
7,447,083
|
|
|
56,504
|
|
|
85,495
|
|
|
141,999
|
|
|
7,589,082
|
|
|
1,822
|
|
|
100,835
|
|
|||||||
Municipal
|
494,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
494,183
|
|
|
—
|
|
|
9,234
|
|
|||||||
Total commercial
|
19,487,495
|
|
|
130,174
|
|
|
145,054
|
|
|
275,228
|
|
|
19,762,723
|
|
|
5,835
|
|
|
142,458
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,836,284
|
|
|
66,139
|
|
|
36,990
|
|
|
103,129
|
|
|
1,939,413
|
|
|
853
|
|
|
50,044
|
|
|||||||
Term
|
7,984,819
|
|
|
24,730
|
|
|
53,270
|
|
|
78,000
|
|
|
8,062,819
|
|
|
107
|
|
|
54,546
|
|
|||||||
Total commercial real estate
|
9,821,103
|
|
|
90,869
|
|
|
90,260
|
|
|
181,129
|
|
|
10,002,232
|
|
|
960
|
|
|
104,590
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,169,722
|
|
|
4,036
|
|
|
3,922
|
|
|
7,958
|
|
|
2,177,680
|
|
|
—
|
|
|
8,846
|
|
|||||||
1-4 family residential
|
4,282,611
|
|
|
24,060
|
|
|
43,658
|
|
|
67,718
|
|
|
4,350,329
|
|
|
1,423
|
|
|
21,945
|
|
|||||||
Construction and other consumer real estate
|
314,931
|
|
|
4,344
|
|
|
1,960
|
|
|
6,304
|
|
|
321,235
|
|
|
395
|
|
|
2,500
|
|
|||||||
Bankcard and other revolving plans
|
302,587
|
|
|
2,439
|
|
|
1,402
|
|
|
3,841
|
|
|
306,428
|
|
|
1,010
|
|
|
721
|
|
|||||||
Other
|
213,930
|
|
|
1,411
|
|
|
1,038
|
|
|
2,449
|
|
|
216,379
|
|
|
107
|
|
|
275
|
|
|||||||
Total consumer loans
|
7,283,781
|
|
|
36,290
|
|
|
51,980
|
|
|
88,270
|
|
|
7,372,051
|
|
|
2,935
|
|
|
34,287
|
|
|||||||
FDIC-supported loans
|
454,333
|
|
|
12,407
|
|
|
61,501
|
|
|
73,908
|
|
|
528,241
|
|
|
52,033
|
|
|
7,393
|
|
|||||||
Total
|
$
|
37,046,712
|
|
|
$
|
269,740
|
|
|
$
|
348,795
|
|
|
$
|
618,535
|
|
|
$
|
37,665,247
|
|
|
$
|
61,763
|
|
|
$
|
288,728
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
183,344
|
|
|
$
|
—
|
|
|
$
|
18,246
|
|
|
$
|
18,246
|
|
|
$
|
201,590
|
|
|
$
|
30
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
10,311,691
|
|
|
$
|
62,153
|
|
|
$
|
74,271
|
|
|
$
|
136,424
|
|
|
$
|
10,448,115
|
|
|
$
|
4,966
|
|
|
$
|
47,939
|
|
Leasing
|
377,914
|
|
|
1,634
|
|
|
161
|
|
|
1,795
|
|
|
379,709
|
|
|
—
|
|
|
1,319
|
|
|||||||
Owner occupied
|
7,953,280
|
|
|
93,763
|
|
|
111,513
|
|
|
205,276
|
|
|
8,158,556
|
|
|
3,230
|
|
|
85,495
|
|
|||||||
Municipal
|
441,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441,241
|
|
|
—
|
|
|
—
|
|
|||||||
Total commercial
|
19,084,126
|
|
|
157,550
|
|
|
185,945
|
|
|
343,495
|
|
|
19,427,621
|
|
|
8,196
|
|
|
134,753
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,137,544
|
|
|
21,562
|
|
|
105,803
|
|
|
127,365
|
|
|
2,264,909
|
|
|
2,471
|
|
|
107,991
|
|
|||||||
Term
|
7,770,268
|
|
|
51,592
|
|
|
61,574
|
|
|
113,166
|
|
|
7,883,434
|
|
|
4,170
|
|
|
88,451
|
|
|||||||
Total commercial real estate
|
9,907,812
|
|
|
73,154
|
|
|
167,377
|
|
|
240,531
|
|
|
10,148,343
|
|
|
6,641
|
|
|
196,442
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,169,190
|
|
|
8,669
|
|
|
9,569
|
|
|
18,238
|
|
|
2,187,428
|
|
|
—
|
|
|
5,542
|
|
|||||||
1-4 family residential
|
3,846,012
|
|
|
18,985
|
|
|
56,219
|
|
|
75,204
|
|
|
3,921,216
|
|
|
2,833
|
|
|
32,067
|
|
|||||||
Construction and other consumer real estate
|
294,371
|
|
|
5,008
|
|
|
6,494
|
|
|
11,502
|
|
|
305,873
|
|
|
136
|
|
|
4,773
|
|
|||||||
Bankcard and other revolving plans
|
287,541
|
|
|
1,984
|
|
|
1,493
|
|
|
3,477
|
|
|
291,018
|
|
|
1,309
|
|
|
122
|
|
|||||||
Other
|
221,575
|
|
|
1,995
|
|
|
1,970
|
|
|
3,965
|
|
|
225,540
|
|
|
—
|
|
|
372
|
|
|||||||
Total consumer loans
|
6,818,689
|
|
|
36,641
|
|
|
75,745
|
|
|
112,386
|
|
|
6,931,075
|
|
|
4,278
|
|
|
42,876
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FDIC-supported loans
|
634,114
|
|
|
27,791
|
|
|
88,965
|
|
|
116,756
|
|
|
750,870
|
|
|
74,502
|
|
|
7,848
|
|
|||||||
Total
|
$
|
36,444,741
|
|
|
$
|
295,136
|
|
|
$
|
518,032
|
|
|
$
|
813,168
|
|
|
$
|
37,257,909
|
|
|
$
|
93,617
|
|
|
$
|
381,919
|
|
|
December 31, 2012
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for sale
|
$
|
251,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251,651
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
10,717,594
|
|
|
$
|
198,645
|
|
|
$
|
336,230
|
|
|
$
|
4,476
|
|
|
$
|
11,256,945
|
|
|
|
||
Leasing
|
419,482
|
|
|
226
|
|
|
2,805
|
|
|
—
|
|
|
422,513
|
|
|
|
|||||||
Owner occupied
|
6,833,923
|
|
|
138,539
|
|
|
612,011
|
|
|
4,609
|
|
|
7,589,082
|
|
|
|
|||||||
Municipal
|
453,193
|
|
|
31,756
|
|
|
9,234
|
|
|
—
|
|
|
494,183
|
|
|
|
|||||||
Total commercial
|
18,424,192
|
|
|
369,166
|
|
|
960,280
|
|
|
9,085
|
|
|
19,762,723
|
|
|
$
|
594,113
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,648,215
|
|
|
57,348
|
|
|
233,374
|
|
|
476
|
|
|
1,939,413
|
|
|
|
|||||||
Term
|
7,433,789
|
|
|
237,201
|
|
|
388,914
|
|
|
2,915
|
|
|
8,062,819
|
|
|
|
|||||||
Total commercial real estate
|
9,082,004
|
|
|
294,549
|
|
|
622,288
|
|
|
3,391
|
|
|
10,002,232
|
|
|
193,771
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,138,693
|
|
|
85
|
|
|
38,897
|
|
|
5
|
|
|
2,177,680
|
|
|
|
|||||||
1-4 family residential
|
4,234,426
|
|
|
4,316
|
|
|
111,063
|
|
|
524
|
|
|
4,350,329
|
|
|
|
|||||||
Construction and other consumer real estate
|
313,499
|
|
|
218
|
|
|
7,518
|
|
|
—
|
|
|
321,235
|
|
|
|
|||||||
Bankcard and other revolving plans
|
298,665
|
|
|
23
|
|
|
7,740
|
|
|
—
|
|
|
306,428
|
|
|
|
|||||||
Other
|
209,293
|
|
|
3,211
|
|
|
3,875
|
|
|
—
|
|
|
216,379
|
|
|
|
|||||||
Total consumer loans
|
7,194,576
|
|
|
7,853
|
|
|
169,093
|
|
|
529
|
|
|
7,372,051
|
|
|
95,656
|
|
||||||
FDIC-supported loans
|
327,609
|
|
|
24,980
|
|
|
175,652
|
|
|
—
|
|
|
528,241
|
|
|
12,547
|
|
||||||
Total
|
$
|
35,028,381
|
|
|
$
|
696,548
|
|
|
$
|
1,927,313
|
|
|
$
|
13,005
|
|
|
$
|
37,665,247
|
|
|
$
|
896,087
|
|
|
December 31, 2011
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for sale
|
$
|
182,626
|
|
|
$
|
—
|
|
|
$
|
18,964
|
|
|
$
|
—
|
|
|
$
|
201,590
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
9,725,400
|
|
|
$
|
271,845
|
|
|
$
|
442,139
|
|
|
$
|
8,731
|
|
|
$
|
10,448,115
|
|
|
|
||
Leasing
|
362,711
|
|
|
5,878
|
|
|
11,120
|
|
|
—
|
|
|
379,709
|
|
|
|
|||||||
Owner occupied
|
7,481,207
|
|
|
184,821
|
|
|
486,584
|
|
|
5,944
|
|
|
8,158,556
|
|
|
|
|||||||
Municipal
|
425,807
|
|
|
15,434
|
|
|
—
|
|
|
—
|
|
|
441,241
|
|
|
|
|||||||
Total commercial
|
17,995,125
|
|
|
477,978
|
|
|
939,843
|
|
|
14,675
|
|
|
19,427,621
|
|
|
$
|
629,552
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,647,741
|
|
|
187,323
|
|
|
426,152
|
|
|
3,693
|
|
|
2,264,909
|
|
|
|
|||||||
Term
|
7,243,678
|
|
|
196,377
|
|
|
437,390
|
|
|
5,989
|
|
|
7,883,434
|
|
|
|
|||||||
Total commercial real estate
|
8,891,419
|
|
|
383,700
|
|
|
863,542
|
|
|
9,682
|
|
|
10,148,343
|
|
|
275,546
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,136,190
|
|
|
106
|
|
|
51,089
|
|
|
43
|
|
|
2,187,428
|
|
|
|
|||||||
1-4 family residential
|
3,788,958
|
|
|
5,736
|
|
|
126,277
|
|
|
245
|
|
|
3,921,216
|
|
|
|
|||||||
Construction and other consumer real estate
|
274,712
|
|
|
12,206
|
|
|
16,967
|
|
|
1,988
|
|
|
305,873
|
|
|
|
|||||||
Bankcard and other revolving plans
|
278,767
|
|
|
3,832
|
|
|
8,419
|
|
|
—
|
|
|
291,018
|
|
|
|
|||||||
Other
|
221,114
|
|
|
163
|
|
|
4,256
|
|
|
7
|
|
|
225,540
|
|
|
|
|||||||
Total consumer loans
|
6,699,741
|
|
|
22,043
|
|
|
207,008
|
|
|
2,283
|
|
|
6,931,075
|
|
|
123,115
|
|
||||||
FDIC-supported loans
|
499,955
|
|
|
35,877
|
|
|
215,032
|
|
|
6
|
|
|
750,870
|
|
|
23,472
|
|
||||||
Total
|
$
|
34,086,240
|
|
|
$
|
919,598
|
|
|
$
|
2,225,425
|
|
|
$
|
26,646
|
|
|
$
|
37,257,909
|
|
|
$
|
1,051,685
|
|
|
December 31, 2012
|
|
Year Ended
December 31, 2012 |
|
||||||||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
|
Average
recorded
investment
|
|
Interest
income recognized |
|
||||||||||||||||
with no
allowance
|
|
with
allowance
|
|
|
|
|||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
176,521
|
|
|
$
|
27,035
|
|
|
$
|
119,780
|
|
|
$
|
146,815
|
|
|
$
|
12,198
|
|
|
$
|
199,238
|
|
|
$
|
3,557
|
|
|
Owner occupied
|
210,319
|
|
|
79,413
|
|
|
106,282
|
|
|
185,695
|
|
|
17,105
|
|
|
262,511
|
|
|
2,512
|
|
|
|||||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||
Total commercial
|
386,840
|
|
|
106,448
|
|
|
226,062
|
|
|
332,510
|
|
|
29,303
|
|
|
461,749
|
|
|
6,069
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
182,385
|
|
|
67,241
|
|
|
85,855
|
|
|
153,096
|
|
|
5,178
|
|
|
274,226
|
|
|
4,785
|
|
|
|||||||
Term
|
310,242
|
|
|
70,718
|
|
|
187,112
|
|
|
257,830
|
|
|
16,725
|
|
|
410,901
|
|
|
7,298
|
|
|
|||||||
Total commercial real estate
|
492,627
|
|
|
137,959
|
|
|
272,967
|
|
|
410,926
|
|
|
21,903
|
|
|
685,127
|
|
|
12,083
|
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
14,339
|
|
|
8,055
|
|
|
3,444
|
|
|
11,499
|
|
|
297
|
|
|
2,766
|
|
|
42
|
|
|
|||||||
1-4 family residential
|
108,934
|
|
|
42,602
|
|
|
49,867
|
|
|
92,469
|
|
|
12,921
|
|
|
107,118
|
|
|
1,629
|
|
|
|||||||
Construction and other consumer real estate
|
7,054
|
|
|
2,710
|
|
|
3,085
|
|
|
5,795
|
|
|
517
|
|
|
9,697
|
|
|
188
|
|
|
|||||||
Bankcard and other revolving plans
|
287
|
|
|
—
|
|
|
287
|
|
|
287
|
|
|
1
|
|
|
24
|
|
|
—
|
|
|
|||||||
Other
|
2,454
|
|
|
1,832
|
|
|
175
|
|
|
2,007
|
|
|
22
|
|
|
1,055
|
|
|
—
|
|
|
|||||||
Total consumer loans
|
133,068
|
|
|
55,199
|
|
|
56,858
|
|
|
112,057
|
|
|
13,758
|
|
|
120,660
|
|
|
1,859
|
|
|
|||||||
FDIC-supported loans
|
895,804
|
|
|
275,187
|
|
|
195,158
|
|
|
470,345
|
|
|
12,125
|
|
|
622,125
|
|
|
89,921
|
|
1
|
|||||||
Total
|
$
|
1,908,339
|
|
|
$
|
574,793
|
|
|
$
|
751,045
|
|
|
$
|
1,325,838
|
|
|
$
|
77,089
|
|
|
$
|
1,889,661
|
|
|
$
|
109,932
|
|
|
|
December 31, 2011
|
|
Year Ended
December 31, 2011 |
|
||||||||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
|
Average
recorded
investment
|
|
Interest
income recognized |
|
||||||||||||||||
with no
allowance
|
|
with
allowance
|
|
|
||||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
212,263
|
|
|
$
|
69,492
|
|
|
$
|
66,438
|
|
|
$
|
135,930
|
|
|
$
|
6,373
|
|
|
$
|
184,280
|
|
|
$
|
1,967
|
|
|
Owner occupied
|
258,173
|
|
|
135,555
|
|
|
78,177
|
|
|
213,732
|
|
|
5,083
|
|
|
280,121
|
|
|
2,829
|
|
|
|||||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,937
|
|
|
—
|
|
|
|||||||
Total commercial
|
470,436
|
|
|
205,047
|
|
|
144,615
|
|
|
349,662
|
|
|
11,456
|
|
|
467,338
|
|
|
4,796
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
405,499
|
|
|
178,113
|
|
|
136,634
|
|
|
314,747
|
|
|
8,925
|
|
|
439,803
|
|
|
5,026
|
|
|
|||||||
Term
|
414,998
|
|
|
187,345
|
|
|
165,930
|
|
|
353,275
|
|
|
12,046
|
|
|
398,841
|
|
|
9,113
|
|
|
|||||||
Total commercial real estate
|
820,497
|
|
|
365,458
|
|
|
302,564
|
|
|
668,022
|
|
|
20,971
|
|
|
838,644
|
|
|
14,139
|
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
1,955
|
|
|
384
|
|
|
1,469
|
|
|
1,853
|
|
|
411
|
|
|
1,381
|
|
|
1
|
|
|
|||||||
1-4 family residential
|
116,498
|
|
|
58,392
|
|
|
39,960
|
|
|
98,352
|
|
|
7,555
|
|
|
105,794
|
|
|
1,408
|
|
|
|||||||
Construction and other consumer real estate
|
13,340
|
|
|
4,537
|
|
|
6,188
|
|
|
10,725
|
|
|
1,026
|
|
|
12,327
|
|
|
84
|
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
|||||||
Other
|
2,889
|
|
|
2,840
|
|
|
28
|
|
|
2,868
|
|
|
3
|
|
|
3,626
|
|
|
1
|
|
|
|||||||
Total consumer loans
|
134,682
|
|
|
66,153
|
|
|
47,645
|
|
|
113,798
|
|
|
8,995
|
|
|
123,160
|
|
|
1,494
|
|
|
|||||||
FDIC-supported loans
|
919,869
|
|
|
296,741
|
|
|
373,891
|
|
|
670,632
|
|
|
22,320
|
|
|
769,646
|
|
|
120,067
|
|
1
|
|||||||
Total
|
$
|
2,345,484
|
|
|
$
|
933,399
|
|
|
$
|
868,715
|
|
|
$
|
1,802,114
|
|
|
$
|
63,742
|
|
|
$
|
2,198,788
|
|
|
$
|
140,496
|
|
|
1
|
The balance of interest income recognized results primarily from accretion of interest income on impaired FDIC-supported loans.
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
5,388
|
|
|
$
|
6,139
|
|
|
$
|
—
|
|
|
$
|
3,585
|
|
|
$
|
17,647
|
|
|
$
|
44,684
|
|
|
$
|
77,443
|
|
Owner occupied
|
20,963
|
|
|
12,104
|
|
|
—
|
|
|
4,013
|
|
|
9,305
|
|
|
13,598
|
|
|
59,983
|
|
|||||||
Total commercial
|
26,351
|
|
|
18,243
|
|
|
—
|
|
|
7,598
|
|
|
26,952
|
|
|
58,282
|
|
|
137,426
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,718
|
|
|
9,868
|
|
|
2
|
|
|
59
|
|
|
8,432
|
|
|
30,248
|
|
|
50,327
|
|
|||||||
Term
|
30,118
|
|
|
1,854
|
|
|
8,433
|
|
|
3,807
|
|
|
32,302
|
|
|
82,809
|
|
|
159,323
|
|
|||||||
Total commercial real estate
|
31,836
|
|
|
11,722
|
|
|
8,435
|
|
|
3,866
|
|
|
40,734
|
|
|
113,057
|
|
|
209,650
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
744
|
|
|
—
|
|
|
5,965
|
|
|
—
|
|
|
300
|
|
|
218
|
|
|
7,227
|
|
|||||||
1-4 family residential
|
2,665
|
|
|
1,324
|
|
|
5,923
|
|
|
147
|
|
|
3,319
|
|
|
36,199
|
|
|
49,577
|
|
|||||||
Construction and other consumer real estate
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
641
|
|
|
2,354
|
|
|
3,142
|
|
|||||||
Other
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|||||||
Total consumer loans
|
3,556
|
|
|
1,327
|
|
|
11,888
|
|
|
147
|
|
|
4,261
|
|
|
38,771
|
|
|
59,950
|
|
|||||||
Total accruing
|
61,743
|
|
|
31,292
|
|
|
20,323
|
|
|
11,611
|
|
|
71,947
|
|
|
210,110
|
|
|
407,026
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
318
|
|
|
5,667
|
|
|
—
|
|
|
480
|
|
|
2,035
|
|
|
17,379
|
|
|
25,879
|
|
|||||||
Owner occupied
|
3,822
|
|
|
4,816
|
|
|
654
|
|
|
4,701
|
|
|
7,643
|
|
|
7,803
|
|
|
29,439
|
|
|||||||
Total commercial
|
4,140
|
|
|
10,483
|
|
|
654
|
|
|
5,181
|
|
|
9,678
|
|
|
25,182
|
|
|
55,318
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
18,255
|
|
|
1,308
|
|
|
—
|
|
|
—
|
|
|
1,807
|
|
|
68,481
|
|
|
89,851
|
|
|||||||
Term
|
3,042
|
|
|
536
|
|
|
—
|
|
|
2,645
|
|
|
9,389
|
|
|
17,718
|
|
|
33,330
|
|
|||||||
Total commercial real estate
|
21,297
|
|
|
1,844
|
|
|
—
|
|
|
2,645
|
|
|
11,196
|
|
|
86,199
|
|
|
123,181
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
4,008
|
|
|
—
|
|
|
131
|
|
|
143
|
|
|
4,282
|
|
|||||||
1-4 family residential
|
4,697
|
|
|
5,637
|
|
|
4,048
|
|
|
—
|
|
|
1,693
|
|
|
14,240
|
|
|
30,315
|
|
|||||||
Construction and other consumer real estate
|
7
|
|
|
1,671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
1,921
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|||||||
Total consumer loans
|
4,704
|
|
|
7,595
|
|
|
8,056
|
|
|
172
|
|
|
1,824
|
|
|
14,626
|
|
|
36,977
|
|
|||||||
Total nonaccruing
|
30,141
|
|
|
19,922
|
|
|
8,710
|
|
|
7,998
|
|
|
22,698
|
|
|
126,007
|
|
|
215,476
|
|
|||||||
Total
|
$
|
91,884
|
|
|
$
|
51,214
|
|
|
$
|
29,033
|
|
|
$
|
19,609
|
|
|
$
|
94,645
|
|
|
$
|
336,117
|
|
|
$
|
622,502
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
302
|
|
|
$
|
7,727
|
|
|
$
|
—
|
|
|
$
|
1,955
|
|
|
$
|
27,370
|
|
|
$
|
4,517
|
|
|
$
|
41,871
|
|
Owner occupied
|
1,875
|
|
|
15,224
|
|
|
37
|
|
|
1,008
|
|
|
5,504
|
|
|
20,449
|
|
|
44,097
|
|
|||||||
Total commercial
|
2,177
|
|
|
22,951
|
|
|
37
|
|
|
2,963
|
|
|
32,874
|
|
|
24,966
|
|
|
85,968
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
644
|
|
|
33,284
|
|
|
565
|
|
|
—
|
|
|
28,911
|
|
|
34,862
|
|
|
98,266
|
|
|||||||
Term
|
2,738
|
|
|
33,885
|
|
|
3,027
|
|
|
23,640
|
|
|
54,031
|
|
|
95,868
|
|
|
213,189
|
|
|||||||
Total commercial real estate
|
3,382
|
|
|
67,169
|
|
|
3,592
|
|
|
23,640
|
|
|
82,942
|
|
|
130,730
|
|
|
311,455
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||||
1-4 family residential
|
3,270
|
|
|
1,663
|
|
|
525
|
|
|
—
|
|
|
6,103
|
|
|
34,839
|
|
|
46,400
|
|
|||||||
Construction and other consumer real estate
|
166
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|
1,981
|
|
|
4,226
|
|
|||||||
Other
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
Total consumer loans
|
3,436
|
|
|
3,135
|
|
|
525
|
|
|
—
|
|
|
6,770
|
|
|
36,820
|
|
|
50,686
|
|
|||||||
Total accruing
|
8,995
|
|
|
93,255
|
|
|
4,154
|
|
|
26,603
|
|
|
122,586
|
|
|
192,516
|
|
|
448,109
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
3,526
|
|
|
6,094
|
|
|
—
|
|
|
1,429
|
|
|
8,384
|
|
|
10,202
|
|
|
29,635
|
|
|||||||
Owner occupied
|
4,464
|
|
|
1,101
|
|
|
715
|
|
|
6,575
|
|
|
17,070
|
|
|
10,300
|
|
|
40,225
|
|
|||||||
Total commercial
|
7,990
|
|
|
7,195
|
|
|
715
|
|
|
8,004
|
|
|
25,454
|
|
|
20,502
|
|
|
69,860
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
15,088
|
|
|
3,348
|
|
|
19
|
|
|
2,060
|
|
|
7,441
|
|
|
94,502
|
|
|
122,458
|
|
|||||||
Term
|
3,445
|
|
|
50
|
|
|
—
|
|
|
4,250
|
|
|
4,724
|
|
|
65,316
|
|
|
77,785
|
|
|||||||
Total commercial real estate
|
18,533
|
|
|
3,398
|
|
|
19
|
|
|
6,310
|
|
|
12,165
|
|
|
159,818
|
|
|
200,243
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
69
|
|
|
517
|
|
|||||||
1-4 family residential
|
1,386
|
|
|
85
|
|
|
939
|
|
|
718
|
|
|
1,391
|
|
|
18,476
|
|
|
22,995
|
|
|||||||
Construction and other consumer real estate
|
18
|
|
|
1,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355
|
|
|
2,210
|
|
|||||||
Total consumer loans
|
1,599
|
|
|
1,922
|
|
|
939
|
|
|
718
|
|
|
1,644
|
|
|
18,900
|
|
|
25,722
|
|
|||||||
Total nonaccruing
|
28,122
|
|
|
12,515
|
|
|
1,673
|
|
|
15,032
|
|
|
39,263
|
|
|
199,220
|
|
|
295,825
|
|
|||||||
Total
|
$
|
37,117
|
|
|
$
|
105,770
|
|
|
$
|
5,827
|
|
|
$
|
41,635
|
|
|
$
|
161,849
|
|
|
$
|
391,736
|
|
|
$
|
743,934
|
|
(In thousands)
|
|
Year Ended
December 31,
|
|
||||||
|
|
2012
|
|
2011
|
|
||||
Commercial:
|
|
|
|
|
|
||||
Commercial and industrial
|
|
$
|
(287
|
)
|
|
$
|
(46
|
)
|
|
Owner occupied
|
|
(1,612
|
)
|
|
(1,650
|
)
|
|
||
Total commercial
|
|
(1,899
|
)
|
|
(1,696
|
)
|
|
||
Commercial real estate:
|
|
|
|
|
|
||||
Construction and land development
|
|
(1,069
|
)
|
|
(244
|
)
|
|
||
Term
|
|
(6,664
|
)
|
|
(7,096
|
)
|
|
||
Total commercial real estate
|
|
(7,733
|
)
|
|
(7,340
|
)
|
|
||
Consumer:
|
|
|
|
|
|
||||
Home equity credit line
|
|
(86
|
)
|
|
—
|
|
|
||
1-4 family residential
|
|
(16,164
|
)
|
|
(10,188
|
)
|
|
||
Construction and other consumer real estate
|
|
(674
|
)
|
|
(406
|
)
|
|
||
Total consumer loans
|
|
(16,924
|
)
|
|
(10,594
|
)
|
|
||
Total decrease to interest income
|
|
$
|
(26,556
|
)
|
1
|
$
|
(19,630
|
)
|
1
|
1
|
Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
|
(In thousands)
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
—
|
|
|
$
|
1,816
|
|
|
$
|
1,816
|
|
|
$
|
35
|
|
|
$
|
1,700
|
|
|
$
|
1,735
|
|
Owner occupied
|
|
159
|
|
|
679
|
|
|
838
|
|
|
—
|
|
|
441
|
|
|
441
|
|
||||||
Total commercial
|
|
159
|
|
|
2,495
|
|
|
2,654
|
|
|
35
|
|
|
2,141
|
|
|
2,176
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,667
|
|
|
11,667
|
|
||||||
Term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,971
|
|
|
5,971
|
|
||||||
Total commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,638
|
|
|
17,638
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
|
—
|
|
|
336
|
|
|
336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
1-4 family residential
|
|
—
|
|
|
8,085
|
|
|
8,085
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
||||||
Total consumer loans
|
|
—
|
|
|
8,421
|
|
|
8,421
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
||||||
Total
|
|
$
|
159
|
|
|
$
|
10,916
|
|
|
$
|
11,075
|
|
|
$
|
35
|
|
|
$
|
22,524
|
|
|
$
|
22,559
|
|
|
December 31,
|
||||||
(In thousands)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Commercial
|
$
|
227,414
|
|
|
$
|
321,515
|
|
Commercial real estate
|
382,068
|
|
|
556,197
|
|
||
Consumer
|
41,398
|
|
|
57,391
|
|
||
Outstanding balance
|
$
|
650,880
|
|
|
$
|
935,103
|
|
|
|
|
|
||||
Carrying amount
|
$
|
472,040
|
|
|
$
|
672,159
|
|
ALLL
|
12,077
|
|
|
21,604
|
|
||
Carrying amount, net
|
$
|
459,963
|
|
|
$
|
650,555
|
|
(In thousands)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Balance at beginning of year
|
$
|
184,679
|
|
|
$
|
277,005
|
|
Accretion
|
(89,849
|
)
|
|
(119,752
|
)
|
||
Reclassification from nonaccretable difference
|
30,632
|
|
|
28,511
|
|
||
Disposals and other
|
8,999
|
|
|
(1,085
|
)
|
||
Balance at end of year
|
$
|
134,461
|
|
|
$
|
184,679
|
|
(In thousands)
|
2012
|
|
2011
|
||||
|
|||||||
|
|
|
|
||||
Balance at beginning of year
|
$
|
133,810
|
|
|
$
|
195,516
|
|
Amounts filed with the FDIC and collected or in process
1
|
17,004
|
|
|
2,874
|
|
||
Net change in asset balance due to reestimation of projected cash flows
2
|
(59,885
|
)
|
|
(64,580
|
)
|
||
Balance at end of year
|
$
|
90,929
|
|
|
$
|
133,810
|
|
1
|
Beginning in the latter half of 2011, the FDIC changed its reimbursement process to require that submitted expenses must be paid, not just incurred, to qualify for reimbursement.
|
2
|
Negative amounts result from the accretion of loan balances based on increases in cash flow estimates on the underlying indemnified loans.
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
150,000
|
|
|
$
|
1,188
|
|
|
$
|
—
|
|
|
$
|
335,000
|
|
|
$
|
7,341
|
|
|
$
|
—
|
|
Total derivatives designated as hedging instruments
|
150,000
|
|
|
1,188
|
|
|
—
|
|
|
335,000
|
|
|
7,341
|
|
|
—
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
98,524
|
|
|
1,043
|
|
|
1,047
|
|
|
145,388
|
|
|
1,952
|
|
|
1,977
|
|
||||||
Interest rate swaps for customers
2
|
2,607,603
|
|
|
79,579
|
|
|
82,926
|
|
|
2,638,601
|
|
|
82,648
|
|
|
87,363
|
|
||||||
Basis swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
85,000
|
|
|
3
|
|
|
11
|
|
||||||
Options contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700,000
|
|
|
11
|
|
|
—
|
|
||||||
Total return swap
|
1,159,686
|
|
|
—
|
|
|
5,127
|
|
|
1,159,686
|
|
|
—
|
|
|
5,422
|
|
||||||
Total derivatives not designated as hedging instruments
|
3,865,813
|
|
|
80,622
|
|
|
89,100
|
|
|
5,728,675
|
|
|
84,614
|
|
|
94,773
|
|
||||||
Total derivatives
|
$
|
4,015,813
|
|
|
$
|
81,810
|
|
|
$
|
89,100
|
|
|
$
|
6,063,675
|
|
|
$
|
91,955
|
|
|
$
|
94,773
|
|
|
Year Ended December 31, 2012
|
|
Year Ended December 31, 2011
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
390
|
|
|
$
|
13,062
|
|
|
|
|
|
|
$
|
2,104
|
|
|
$
|
35,323
|
|
|
|
|
|
||||||||
Interest rate floors
|
—
|
|
|
—
|
|
|
|
|
|
|
221
|
|
|
1,950
|
|
|
|
|
|
||||||||||||
|
390
|
|
|
13,062
|
|
|
|
|
|
|
|
2,325
|
|
|
37,273
|
|
3
|
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
3,054
|
|
|
|
|
|
|
|
|
$
|
2,950
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
390
|
|
|
13,062
|
|
|
|
|
|
3,054
|
|
|
2,325
|
|
|
37,273
|
|
|
|
|
|
2,950
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
$
|
(1,467
|
)
|
|
|
|
|
|
|
|
$
|
123
|
|
|
|
||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
7,858
|
|
|
|
|
|
|
|
|
3,730
|
|
|
|
||||||||||||||
Energy commodity swaps for customers
2
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
56
|
|
|
|
||||||||||||||
Basis swaps
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
170
|
|
|
|
||||||||||||||
Futures contracts
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
6,493
|
|
|
|
||||||||||||||
Options contracts
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(21,707
|
)
|
|
|
|
|
|
|
|
(10,699
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
(15,311
|
)
|
|
|
|
|
|
|
|
(154
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
390
|
|
|
$
|
13,062
|
|
|
$
|
(15,311
|
)
|
|
$
|
3,054
|
|
|
$
|
2,325
|
|
|
$
|
37,273
|
|
|
$
|
(154
|
)
|
|
$
|
2,950
|
|
1)
|
The Company built on its fair valuation process for the underlying CDO portfolio and utilized those same projected cash flows to quantify the extent and timing of payments to be received from the Trustee related to each CDO and in the aggregate. For valuation purposes, we assumed that a market participant would cancel the TRS at the first opportunity if the TRS did not have a positive value based on the best estimates of cash flows through maturity. Consequently, the fair value approximated the amount of required payments up to the earliest termination date.
|
2)
|
A valuation from a market participant in possession of all relevant terms and costs of the TRS structure.
|
(In thousands)
|
December 31,
|
||||||
2012
|
|
2011
|
|||||
|
|
|
|
||||
Land
|
$
|
184,762
|
|
|
$
|
187,187
|
|
Buildings
|
497,449
|
|
|
488,985
|
|
||
Furniture and equipment
|
622,170
|
|
|
593,046
|
|
||
Leasehold improvements
|
121,953
|
|
|
120,015
|
|
||
Total
|
1,426,334
|
|
|
1,389,233
|
|
||
Less accumulated depreciation and amortization
|
717,452
|
|
|
669,957
|
|
||
Net book value
|
$
|
708,882
|
|
|
$
|
719,276
|
|
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||||||||||||||
(In thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core deposit intangibles
|
|
$
|
180,290
|
|
|
$
|
213,555
|
|
|
$
|
(133,628
|
)
|
|
$
|
(151,790
|
)
|
|
$
|
46,662
|
|
|
$
|
61,765
|
|
Customer relationships and other intangibles
|
|
29,064
|
|
|
29,064
|
|
|
(24,908
|
)
|
|
(22,999
|
)
|
|
4,156
|
|
|
6,065
|
|
||||||
|
|
$
|
209,354
|
|
|
$
|
242,619
|
|
|
$
|
(158,536
|
)
|
|
$
|
(174,789
|
)
|
|
$
|
50,818
|
|
|
$
|
67,830
|
|
(In thousands)
|
|
|
||
|
|
|
||
2013
|
|
$
|
14,500
|
|
2014
|
|
11,054
|
|
|
2015
|
|
9,380
|
|
|
2016
|
|
8,025
|
|
|
2017
|
|
6,381
|
|
(In thousands)
|
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
Other
|
|
Consolidated Company
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2010
|
|
$
|
19,514
|
|
|
$
|
379,024
|
|
|
$
|
615,623
|
|
|
$
|
1,000
|
|
|
$
|
1,015,161
|
|
Adjustment
1
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
Balance at December 31, 2011
|
|
19,514
|
|
|
379,024
|
|
|
615,591
|
|
|
1,000
|
|
|
1,015,129
|
|
|||||
Impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
(1,000
|
)
|
|||||
Balance at December 31, 2012
|
|
$
|
19,514
|
|
|
$
|
379,024
|
|
|
$
|
615,591
|
|
|
$
|
—
|
|
|
$
|
1,014,129
|
|
1
|
Adjustment to goodwill consists of the tax benefit derived from the exercise of certain employee stock options that existed at the time of the acquisition of Amegy.
|
10.
|
DEPOSITS
|
(In thousands)
|
|
|
||
|
|
|
||
2013
|
|
$
|
2,465,659
|
|
2014
|
|
337,816
|
|
|
2015
|
|
164,136
|
|
|
2016
|
|
119,398
|
|
|
2017
|
|
88,339
|
|
|
Thereafter
|
|
978
|
|
|
|
|
$
|
3,176,326
|
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
Federal funds purchased:
|
|
|
|
|
|
|
||||||
Average amount outstanding
|
|
$
|
280,859
|
|
|
$
|
312,730
|
|
|
$
|
465,661
|
|
Weighted average rate
|
|
0.19
|
%
|
|
0.20
|
%
|
|
0.22
|
%
|
|||
Highest month-end balance
|
|
$
|
560,674
|
|
|
$
|
361,217
|
|
|
$
|
814,264
|
|
Year-end balance
|
|
175,468
|
|
|
214,224
|
|
|
310,727
|
|
|||
Weighted average rate on outstandings at year-end
|
|
0.43
|
%
|
|
0.20
|
%
|
|
0.15
|
%
|
|||
|
|
|
|
|
|
|
||||||
Security repurchase agreements:
|
|
|
|
|
|
|
||||||
Average amount outstanding
|
|
$
|
190,365
|
|
|
$
|
340,015
|
|
|
$
|
454,288
|
|
Weighted average rate
|
|
0.04
|
%
|
|
0.05
|
%
|
|
0.08
|
%
|
|||
Highest month-end balance
|
|
$
|
264,187
|
|
|
$
|
393,874
|
|
|
$
|
615,170
|
|
Year-end balance
|
|
145,010
|
|
|
393,874
|
|
|
411,531
|
|
|||
Weighted average rate on outstandings at year-end
|
|
0.04
|
%
|
|
0.06
|
%
|
|
0.07
|
%
|
|||
|
|
|
|
|
|
|
||||||
Federal funds purchased and security repurchase agreements at year-end
|
|
$
|
320,478
|
|
|
$
|
608,098
|
|
|
$
|
722,258
|
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
Senior medium-term notes
|
|
$
|
4,951
|
|
|
$
|
66,883
|
|
Commercial paper
|
|
—
|
|
|
3,063
|
|
||
Other
|
|
458
|
|
|
327
|
|
||
|
|
$
|
5,409
|
|
|
$
|
70,273
|
|
12.
|
LONG-TERM DEBT
|
(In thousands)
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
Junior subordinated debentures related to trust preferred securities
|
|
$
|
461,858
|
|
|
$
|
461,858
|
|
Convertible subordinated notes
|
|
308,468
|
|
|
323,159
|
|
||
Subordinated notes
|
|
217,175
|
|
|
220,168
|
|
||
Senior medium-term notes
|
|
1,325,630
|
|
|
924,716
|
|
||
FHLB advances
|
|
23,300
|
|
|
23,840
|
|
||
Capital lease obligations and other
|
|
682
|
|
|
721
|
|
||
|
|
$
|
2,337,113
|
|
|
$
|
1,954,462
|
|
(Dollars in thousands)
|
|
Balance
|
|
Interest rate
1
|
|
Maturity
|
||
|
|
|
|
|
|
|
||
ZCTB
|
|
$
|
293,815
|
|
|
8.00%
|
|
Sep 2032
|
Amegy Trust I
|
|
51,547
|
|
|
3mL+2.85% (3.16%)
|
|
Dec 2033
|
|
Amegy Trust II
|
|
36,083
|
|
|
3mL+1.90% (2.24%)
|
|
Oct 2034
|
|
Amegy Trust III
|
|
61,856
|
|
|
3mL+1.78% (2.09%)
|
|
Dec 2034
|
|
Stockmen’s Trust II
|
|
7,732
|
|
|
3mL+3.15% (3.46%)
|
|
Mar 2033
|
|
Stockmen’s Trust III
|
|
7,732
|
|
|
3mL+2.89% (3.20%)
|
|
Mar 2034
|
|
Intercontinental Statutory Trust I
|
|
3,093
|
|
|
3mL+2.85% (3.16%)
|
|
Mar 2034
|
|
|
|
$
|
461,858
|
|
|
|
|
|
1
|
Designation of “3mL” is three-month LIBOR; effective interest rate at the beginning of the accrual period commencing on or before
December 31, 2012
is shown in parenthesis.
|
(Dollars in thousands)
|
|
Convertible
subordinated notes
|
|
Subordinated notes
|
|
|
||||||||||||
Interest rate
|
|
Balance
|
|
Par amount
|
|
Balance
|
|
Par amount
|
|
Maturity
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
5.65%
|
|
$
|
57,983
|
|
|
$
|
75,867
|
|
|
$
|
31,346
|
|
|
$
|
30,173
|
|
|
May 2014
|
6.00%
|
|
128,223
|
|
|
195,283
|
|
|
45,021
|
|
|
42,303
|
|
|
Sep 2015
|
||||
5.50%
|
|
122,262
|
|
|
186,651
|
|
|
65,808
|
|
|
62,078
|
|
|
Nov 2015
|
||||
3mL+1.25% (1.63%)
|
1,000
|
|
|
|
|
75,000
|
|
|
75,000
|
|
2,000
|
Sep 2014
|
||||||
|
|
$
|
308,468
|
|
|
$
|
457,801
|
|
|
$
|
217,175
|
|
|
$
|
209,554
|
|
|
|
1
|
Designation of “3mL” is three-month LIBOR; effective interest rate at the beginning of the accrual period commencing on or before
December 31, 2012
is shown in parenthesis.
|
2
|
Issued by Amegy
.
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
224,206
|
|
|
$
|
385,831
|
|
|
$
|
616,240
|
|
Discount amortization on convertible subordinated debt
|
|
(43,341
|
)
|
|
(46,021
|
)
|
|
(57,963
|
)
|
|||
Accelerated discount amortization on convertible subordinated debt
|
|
(31,532
|
)
|
|
(115,604
|
)
|
|
(172,446
|
)
|
|||
Total amortization
|
|
(74,873
|
)
|
|
(161,625
|
)
|
|
(230,409
|
)
|
|||
Balance at end of year
|
|
$
|
149,333
|
|
|
$
|
224,206
|
|
|
$
|
385,831
|
|
(Dollars in thousands)
|
|
|
|
|
|||||
Interest rate
|
|
Balance
|
|
Par amount
|
|
Maturity
|
|||
|
|
|
|
|
|
|
|||
7.75%
|
|
474,722
|
|
|
499,900
|
|
|
Sep 2014
|
|
4.0%
|
|
195,225
|
|
|
198,448
|
|
|
Jun 2016
|
|
4.5%
|
|
385,299
|
|
|
400,000
|
|
|
Mar 2017
|
|
2.55% - 5.50%
|
|
270,384
|
|
|
270,796
|
|
|
Feb 2013 - Nov 2019
|
|
|
|
$
|
1,325,630
|
|
|
|
|
|
(In thousands)
|
|
Consolidated
|
|
Parent only
|
||||
|
|
|
|
|
||||
2013
|
|
$
|
18,286
|
|
|
$
|
18,246
|
|
2014
|
|
699,842
|
|
|
624,773
|
|
||
2015
|
|
437,923
|
|
|
437,868
|
|
||
2016
|
|
267,548
|
|
|
267,498
|
|
||
2017
|
|
385,352
|
|
|
385,299
|
|
||
Thereafter
|
|
520,372
|
|
|
344,078
|
|
||
|
|
$
|
2,329,323
|
|
|
$
|
2,077,762
|
|
13.
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Shares at
December 31, 2012
|
|
Carrying value at
December 31,
|
||||||||||
(Dollar amounts in thousands)
|
|
Rate
|
|
Earliest
redemption date
|
|
Authorized
|
|
Outstanding
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Series A
|
|
Floating
|
|
December 15, 2011
|
|
140,000
|
|
|
60,093
|
|
|
$
|
60,220
|
|
|
$
|
59,740
|
|
Series C
|
|
9.5%
|
|
September 15, 2013
|
|
1,400,000
|
|
|
798,257
|
|
|
924,332
|
|
|
820,016
|
|
||
Series D, TARP Capital Purchase Program
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1,355,304
|
|
||||
Series E
|
|
|
|
|
|
|
|
|
|
—
|
|
|
142,500
|
|
||||
Series F
|
|
7.9%
|
|
June 15, 2017
|
|
250,000
|
|
|
143,750
|
|
|
143,750
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
$
|
1,128,302
|
|
|
$
|
2,377,560
|
|
(In thousands)
|
|
Net unrealized
gains (losses)
on investments
|
|
Net unrealized
gains (losses)
on derivative
instruments
|
|
Pension
and post-
retirement
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2009
|
|
|
$
|
(462,412
|
)
|
|
|
|
$
|
68,059
|
|
|
|
$
|
(42,546
|
)
|
|
$
|
(436,899
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding gains, net of income tax expense of $2,230
|
|
|
4,248
|
|
|
|
|
|
|
|
|
|
4,248
|
|
||||||
Reclassification for net losses included in earnings, net of income tax benefit of $28,611
|
|
|
45,689
|
|
|
|
|
|
|
|
|
|
45,689
|
|
||||||
Noncredit-related impairment losses on securities not expected to be sold, net of income tax benefit of $27,177
|
|
|
(43,920
|
)
|
|
|
|
|
|
|
|
|
(43,920
|
)
|
||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold, net of income tax expense of $81
|
|
|
131
|
|
|
|
|
|
|
|
|
|
131
|
|
||||||
Net unrealized losses, net of reclassification to earnings of $74,936 and income tax benefit of $23,405
|
|
|
|
|
|
|
(37,357
|
)
|
|
|
|
|
(37,357
|
)
|
||||||
Pension and postretirement, net of income tax expense of $4,440
|
|
|
|
|
|
|
|
|
|
6,812
|
|
|
6,812
|
|
||||||
Other comprehensive income (loss)
|
|
|
6,148
|
|
|
|
|
(37,357
|
)
|
|
|
6,812
|
|
|
(24,397
|
)
|
||||
Balance at December 31, 2010
|
|
|
(456,264
|
)
|
|
|
|
30,702
|
|
|
|
(35,734
|
)
|
|
(461,296
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding losses, net of income tax benefit of $47,986
|
|
|
(77,280
|
)
|
|
|
|
|
|
|
|
|
(77,280
|
)
|
||||||
Reclassification for net losses included in earnings, net of income tax benefit of $8,194
|
|
|
12,852
|
|
|
|
|
|
|
|
|
|
12,852
|
|
||||||
Noncredit-related impairment losses on securities not expected to be sold, net of income tax benefit of $17,161
|
|
|
(26,481
|
)
|
|
|
|
|
|
|
|
|
(26,481
|
)
|
||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold, net of income tax expense of $255
|
|
|
410
|
|
|
|
|
|
|
|
|
|
410
|
|
||||||
Net unrealized losses, net of reclassification to earnings of $37,273 and income tax benefit of $13,649
|
|
|
|
|
|
|
(21,298
|
)
|
|
|
|
|
(21,298
|
)
|
||||||
Pension and postretirement, net of income tax benefit of $12,353
|
|
|
|
|
|
|
|
|
|
(18,991
|
)
|
|
(18,991
|
)
|
||||||
Other comprehensive loss
|
|
|
(90,499
|
)
|
|
|
|
(21,298
|
)
|
|
|
(18,991
|
)
|
|
(130,788
|
)
|
||||
Balance at December 31, 2011
|
|
|
(546,763
|
)
|
|
|
|
9,404
|
|
|
|
(54,725
|
)
|
|
(592,084
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding gains, net of income tax expense of $79,704
|
|
|
129,330
|
|
|
|
|
|
|
|
|
|
129,330
|
|
||||||
Reclassification for net losses included in earnings, net of income tax benefit of $32,816
|
|
|
51,360
|
|
|
|
|
|
|
|
|
|
51,360
|
|
||||||
Noncredit-related impairment losses on securities not expected to be sold, net of income tax benefit of $23,790
|
|
|
(38,406
|
)
|
|
|
|
|
|
|
|
|
(38,406
|
)
|
||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold, net of income tax expense of $4,488
|
|
|
6,863
|
|
|
|
|
|
|
|
|
|
6,863
|
|
||||||
Net unrealized losses, net of reclassification to earnings of $13,062 and income tax benefit of $5,063
|
|
|
|
|
|
|
(7,610
|
)
|
|
|
|
|
(7,610
|
)
|
||||||
Pension and postretirement, net of income tax expense of $2,870
|
|
|
|
|
|
|
|
|
|
4,390
|
|
|
4,390
|
|
||||||
Other comprehensive income (loss)
|
|
|
149,147
|
|
|
|
|
(7,610
|
)
|
|
|
4,390
|
|
|
145,927
|
|
||||
Balance at December 31, 2012
|
|
|
$
|
(397,616
|
)
|
|
|
|
$
|
1,794
|
|
|
|
$
|
(50,335
|
)
|
|
$
|
(446,157
|
)
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
Federal:
|
|
|
|
|
|
|
||||||
Current
|
|
$
|
185,404
|
|
|
$
|
62,810
|
|
|
$
|
(80,914
|
)
|
Deferred
|
|
(20,086
|
)
|
|
106,902
|
|
|
(15,210
|
)
|
|||
|
|
165,318
|
|
|
169,712
|
|
|
(96,124
|
)
|
|||
State:
|
|
|
|
|
|
|
||||||
Current
|
|
(1,775
|
)
|
|
20,169
|
|
|
2,760
|
|
|||
Deferred
|
|
29,873
|
|
|
8,702
|
|
|
(13,455
|
)
|
|||
|
|
28,098
|
|
|
28,871
|
|
|
(10,695
|
)
|
|||
|
|
$
|
193,416
|
|
|
$
|
198,583
|
|
|
$
|
(106,819
|
)
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
Income tax expense (benefit) at statutory federal rate
|
|
$
|
189,548
|
|
|
$
|
182,446
|
|
|
$
|
(141,109
|
)
|
State income taxes, net
|
|
18,264
|
|
|
18,766
|
|
|
(6,952
|
)
|
|||
Other nondeductible expenses
|
|
11,291
|
|
|
24,361
|
|
|
52,004
|
|
|||
Nontaxable income
|
|
(20,137
|
)
|
|
(19,691
|
)
|
|
(21,662
|
)
|
|||
Surrender of bank-owned life insurance
|
|
—
|
|
|
—
|
|
|
28,923
|
|
|||
Tax credits and other taxes
|
|
(3,172
|
)
|
|
(5,977
|
)
|
|
(9,007
|
)
|
|||
Other
|
|
(2,378
|
)
|
|
(1,322
|
)
|
|
(9,016
|
)
|
|||
|
|
$
|
193,416
|
|
|
$
|
198,583
|
|
|
$
|
(106,819
|
)
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2012
|
|
2011
|
||||
Gross deferred tax assets:
|
|
|
|
|
||||
Book loan loss deduction in excess of tax
|
|
$
|
372,206
|
|
|
$
|
425,281
|
|
Pension and postretirement
|
|
46,198
|
|
|
46,958
|
|
||
Deferred compensation
|
|
58,312
|
|
|
58,505
|
|
||
Other real estate owned
|
|
16,306
|
|
|
27,796
|
|
||
Accrued severance costs
|
|
2,515
|
|
|
2,577
|
|
||
Security investments and derivative fair value adjustments
|
|
236,286
|
|
|
283,410
|
|
||
Net operating losses, capital losses and tax credits
|
|
36,600
|
|
|
57,914
|
|
||
Other
|
|
59,809
|
|
|
56,789
|
|
||
|
|
828,232
|
|
|
959,230
|
|
||
Valuation allowance
|
|
(4,261
|
)
|
|
(4,261
|
)
|
||
Total deferred tax assets
|
|
823,971
|
|
|
954,969
|
|
||
|
|
|
|
|
||||
Gross deferred tax liabilities:
|
|
|
|
|
||||
Core deposits and purchase accounting
|
|
(24,185
|
)
|
|
(28,356
|
)
|
||
Premises and equipment, due to differences in depreciation
|
|
(16,258
|
)
|
|
(19,810
|
)
|
||
FHLB stock dividends
|
|
(13,423
|
)
|
|
(14,861
|
)
|
||
Leasing operations
|
|
(111,265
|
)
|
|
(120,990
|
)
|
||
Prepaid expenses
|
|
(7,057
|
)
|
|
(6,285
|
)
|
||
Prepaid pension reserves
|
|
(18,350
|
)
|
|
(20,441
|
)
|
||
Subordinated debt modification
|
|
(185,733
|
)
|
|
(208,206
|
)
|
||
Deferred loan fees
|
|
(21,209
|
)
|
|
(20,856
|
)
|
||
FDIC-supported transactions
|
|
(17,957
|
)
|
|
(3,469
|
)
|
||
Other
|
|
(2,929
|
)
|
|
(2,561
|
)
|
||
Total deferred tax liabilities
|
|
(418,366
|
)
|
|
(445,835
|
)
|
||
Net deferred tax assets
|
|
$
|
405,605
|
|
|
$
|
509,134
|
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
13,722
|
|
|
$
|
15,366
|
|
|
$
|
16,677
|
|
Tax positions related to current year:
|
|
|
|
|
|
|
||||||
Additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reductions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Tax positions related to prior years:
|
|
|
|
|
|
|
||||||
Additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reductions
|
|
(11,337
|
)
|
|
—
|
|
|
—
|
|
|||
Settlements with taxing authorities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Lapses in statutes of limitations
|
|
—
|
|
|
(1,644
|
)
|
|
(1,311
|
)
|
|||
Balance at end of year
|
|
$
|
2,385
|
|
|
$
|
13,722
|
|
|
$
|
15,366
|
|
(In thousands, except per share amounts)
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
Basic:
|
|
|
|
|
|
|
||||||
Net income (loss) applicable to controlling interest
|
|
$
|
349,516
|
|
|
$
|
323,804
|
|
|
$
|
(292,728
|
)
|
Less common and preferred dividends
|
|
178,277
|
|
|
177,775
|
|
|
126,427
|
|
|||
Undistributed earnings (loss)
|
|
171,239
|
|
|
146,029
|
|
|
(419,155
|
)
|
|||
Less undistributed earnings applicable to nonvested shares
|
|
1,600
|
|
|
1,300
|
|
|
—
|
|
|||
Undistributed earnings (loss) applicable to common shares
|
|
169,639
|
|
|
144,729
|
|
|
(419,155
|
)
|
|||
Distributed earnings applicable to common shares
|
|
7,321
|
|
|
7,292
|
|
|
6,565
|
|
|||
Total earnings (loss) applicable to common shares
|
|
$
|
176,960
|
|
|
$
|
152,021
|
|
|
$
|
(412,590
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
|
183,081
|
|
|
182,393
|
|
|
166,054
|
|
|||
|
|
|
|
|
|
|
||||||
Net earnings (loss) per common share
|
|
$
|
0.97
|
|
|
$
|
0.83
|
|
|
$
|
(2.48
|
)
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
||||||
Total earnings (loss) applicable to common shares
|
|
$
|
176,960
|
|
|
$
|
152,021
|
|
|
$
|
(412,590
|
)
|
Additional undistributed earnings allocated to incremental shares
|
|
—
|
|
|
41
|
|
|
—
|
|
|||
Diluted earnings (loss) applicable to common shares
|
|
$
|
176,960
|
|
|
$
|
152,062
|
|
|
$
|
(412,590
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
|
183,081
|
|
|
182,393
|
|
|
166,054
|
|
|||
Additional weighted average dilutive shares
|
|
155
|
|
|
212
|
|
|
—
|
|
|||
Weighted average diluted common shares outstanding
|
|
183,236
|
|
|
182,605
|
|
|
166,054
|
|
|||
|
|
|
|
|
|
|
||||||
Net earnings (loss) per common share
|
|
$
|
0.97
|
|
|
$
|
0.83
|
|
|
$
|
(2.48
|
)
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
Compensation expense
|
|
$
|
31,533
|
|
|
$
|
29,019
|
|
|
$
|
26,834
|
|
Reduction of income tax expense
|
|
10,724
|
|
|
9,768
|
|
|
9,315
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
Weighted average of fair value for options granted
|
|
$
|
4.88
|
|
|
$
|
5.78
|
|
|
$
|
6.59
|
|
Weighted average assumptions used:
|
|
|
|
|
|
|
||||||
Expected dividend yield
|
|
1.5
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|||
Expected volatility
|
|
35.0
|
%
|
|
30.0
|
%
|
|
33.0
|
%
|
|||
Risk-free interest rate
|
|
0.67
|
%
|
|
1.46
|
%
|
|
1.89
|
%
|
|||
Expected life (in years)
|
|
4.5
|
|
|
4.5
|
|
|
4.5
|
|
|
Number of shares
|
|
Weighted average exercise price
|
|||
|
|
|
|
|||
Balance at December 31, 2009
|
7,729,030
|
|
|
$
|
53.61
|
|
Granted
|
846,013
|
|
|
23.90
|
|
|
Exercised
|
(32,645
|
)
|
|
13.18
|
|
|
Voluntarily surrendered
|
(1,051,174
|
)
|
|
78.60
|
|
|
Expired
|
(841,529
|
)
|
|
48.73
|
|
|
Forfeited
|
(280,456
|
)
|
|
31.45
|
|
|
Balance at December 31, 2010
|
6,369,239
|
|
|
47.37
|
|
|
Granted
|
800,057
|
|
|
23.46
|
|
|
Exercised
|
(46,749
|
)
|
|
13.60
|
|
|
Expired
|
(1,080,867
|
)
|
|
57.27
|
|
|
Forfeited
|
(107,810
|
)
|
|
22.74
|
|
|
Balance at December 31, 2011
|
5,933,870
|
|
|
43.06
|
|
|
Granted
|
867,968
|
|
|
18.87
|
|
|
Exercised
|
(129,616
|
)
|
|
14.64
|
|
|
Expired
|
(568,546
|
)
|
|
61.90
|
|
|
Forfeited
|
(141,351
|
)
|
|
21.36
|
|
|
Balance at December 31, 2012
|
5,962,325
|
|
|
38.87
|
|
|
|
|
|
|
|||
Outstanding stock options exercisable as of:
|
|
|||||
December 31, 2012
|
4,379,630
|
|
|
$
|
45.26
|
|
December 31, 2011
|
4,211,216
|
|
|
51.26
|
|
|
December 31, 2010
|
4,230,690
|
|
|
57.21
|
|
|
|
Outstanding stock options
|
|
|
||||||||||||||||
|
|
Number of shares
|
|
Weighted average exercise price
|
|
Weighted average remaining contractual life (years)
|
|
Exercisable stock options
|
||||||||||||
Exercise price range
|
|
|
|
Number of shares
|
|
Weighted average exercise price
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
$0.32 to $19.99
|
|
1,279,665
|
|
|
$
|
17.20
|
|
|
|
5.4
|
|
1
|
|
434,693
|
|
|
$
|
14.08
|
|
|
$20.00 to $24.99
|
|
1,430,519
|
|
|
23.82
|
|
|
|
4.8
|
|
|
|
722,546
|
|
|
23.86
|
|
|||
$25.00 to $29.99
|
|
637,000
|
|
|
27.96
|
|
|
|
2.6
|
|
|
|
607,250
|
|
|
27.96
|
|
|||
$30.00 to $39.99
|
|
10,000
|
|
|
32.45
|
|
|
|
2.5
|
|
|
|
10,000
|
|
|
32.45
|
|
|||
$40.00 to $44.99
|
|
14,000
|
|
|
41.69
|
|
|
|
2.8
|
|
|
|
14,000
|
|
|
41.69
|
|
|||
$45.00 to $49.99
|
|
1,451,967
|
|
|
47.38
|
|
|
|
2.2
|
|
|
|
1,451,967
|
|
|
47.38
|
|
|||
$50.00 to $59.99
|
|
147,837
|
|
|
57.81
|
|
|
|
2.0
|
|
|
|
147,837
|
|
|
57.81
|
|
|||
$60.00 to $79.99
|
|
138,885
|
|
|
68.51
|
|
|
|
1.7
|
|
|
|
138,885
|
|
|
68.51
|
|
|||
$80.00 to $81.99
|
|
397,139
|
|
|
81.10
|
|
|
|
0.6
|
|
|
|
397,139
|
|
|
81.10
|
|
|||
$82.00 to $83.38
|
|
455,313
|
|
|
83.24
|
|
|
|
1.5
|
|
|
|
455,313
|
|
|
83.24
|
|
|||
|
|
5,962,325
|
|
|
38.87
|
|
|
|
3.4
|
|
1
|
|
|
4,379,630
|
|
|
45.26
|
|
1
|
The weighted average remaining contractual life excludes
21,252
stock options without a fixed expiration date that were acquired with the Amegy acquisition by the Company in 2005. They expire between the date of termination and one year from the date of termination, depending upon certain circumstances.
|
|
Number of shares
|
|
Weighted average issue price
|
|||
|
|
|
|
|||
Nonvested restricted shares at December 31, 2009
|
1,524,650
|
|
|
$
|
32.44
|
|
Issued
|
644,504
|
|
|
23.85
|
|
|
Vested
|
(428,593
|
)
|
|
43.88
|
|
|
Forfeited
|
(128,918
|
)
|
|
28.19
|
|
|
Nonvested restricted shares at December 31, 2010
|
1,611,643
|
|
|
26.30
|
|
|
Issued
|
616,234
|
|
|
23.43
|
|
|
Vested
|
(569,794
|
)
|
|
30.43
|
|
|
Forfeited
|
(258,229
|
)
|
|
24.23
|
|
|
Nonvested restricted shares at December 31, 2011
|
1,399,854
|
|
|
23.74
|
|
|
Issued
|
87,480
|
|
|
17.57
|
|
|
Vested
|
(582,361
|
)
|
|
25.34
|
|
|
Forfeited
|
(53,737
|
)
|
|
22.83
|
|
|
Nonvested restricted shares at December 31, 2012
|
851,236
|
|
|
22.07
|
|
|
Number of restricted stock units
|
|
Weighted average grant price
|
|||
|
|
|
|
|||
Restricted stock units at December 31, 2010
|
—
|
|
|
—
|
|
|
Granted
|
146,165
|
|
|
$
|
23.69
|
|
Restricted stock units at December 31, 2011
|
146,165
|
|
|
23.69
|
|
|
Granted
|
726,779
|
|
|
18.29
|
|
|
Vested
|
(34,885
|
)
|
|
22.46
|
|
|
Forfeited
|
(15,306
|
)
|
|
20.22
|
|
|
Restricted stock units at December 31, 2012
|
822,753
|
|
|
19.04
|
|
|
December 31,
|
||||||
(In thousands)
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Commitments to extend credit
|
$
|
14,277,347
|
|
|
$
|
12,541,278
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
774,427
|
|
|
914,986
|
|
||
Performance
|
190,029
|
|
|
165,298
|
|
||
Commercial letters of credit
|
91,978
|
|
|
134,462
|
|
(in thousands)
|
|
|
||
2013
|
|
$
|
46,272
|
|
2014
|
|
44,517
|
|
|
2015
|
|
40,960
|
|
|
2016
|
|
38,348
|
|
|
2017
|
|
33,180
|
|
|
Thereafter
|
|
141,284
|
|
|
|
|
$
|
344,561
|
|
•
|
two complaints relating to allegedly wrongful acts in our processing of overdraft fees on debit card transactions in which the plaintiffs seek monetary awards on the basis of various common law claims,
|
◦
|
Barlow, et. al. v. Zions First National Bank and Zions Bancorporation
, pending in the United States District Court for the District of Utah, and
|
◦
|
Sadlier, et. al. v. National Bank of Arizona
, pending in the Superior Court for the State of Arizona, County of Maricopa;
|
•
|
a complaint relating to our banking relationships with customers that allegedly engaged in wrongful telemarketing practices in which the plaintiff seeks a trebled monetary award under the federal RICO Act,
Reyes v. Zions First National Bank, et. al.
, pending in the United States District Court for the Eastern District of Pennsylvania; and
|
•
|
a complaint arising from our banking relationships with Frederick Berg and a number of investment funds controlled by him using the “Meridian” brand name, in which the liquidating trustee for the funds seeks an award from us, on the basis of aiding and abetting liability, for monetary damages suffered by victims of a fraud allegedly perpetrated by Berg,
In re Consolidated Meridian Funds a/k/a Meridian Investors Trust, Mark Calvert as Liquidating Trustee, et. al. vs. Zions Bancorporation and The Commerce Bank of Washington, N.A.
, pending in the United States Bankruptcy Court for the Western District of Washington.
|
•
|
possible money laundering activities of a customer of one of our banking subsidiaries and the anti-money laundering practices of that bank (conducted by the United States Attorneys Office for the Southern District of New York);
|
•
|
the practices of our subsidiary, Contango Capital Advisors, Inc., relative to certain investment products acquired by Contango clients from sponsors and issuers unaffiliated with us (conducted by the staff of the Salt Lake City office of the SEC); and
|
•
|
the practices of our subsidiary, Zions Bank, relating primarily to payment processing for allegedly fraudulent telemarketers connected with the Reyes case noted previously (conducted by the United States Attorneys Office for the Eastern District of Pennsylvania).
|
18.
|
REGULATORY MATTERS
|
(Dollar amounts in thousands)
|
Actual
|
|
To be well capitalized
|
||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
$
|
6,616,521
|
|
|
15.05
|
%
|
|
$
|
4,396,983
|
|
|
10.00
|
|
%
|
|
Zions First National Bank
|
2,034,662
|
|
|
14.17
|
|
|
|
1,435,690
|
|
|
10.00
|
|
|
||
California Bank & Trust
|
1,222,822
|
|
|
14.18
|
|
|
|
862,218
|
|
|
10.00
|
|
|
||
Amegy Bank N.A.
|
1,598,708
|
|
|
15.17
|
|
|
|
1,054,110
|
|
|
10.00
|
|
|
||
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
5,883,669
|
|
|
13.38
|
|
|
|
2,638,190
|
|
|
6.00
|
|
|
||
Zions First National Bank
|
1,861,218
|
|
|
12.96
|
|
|
|
861,414
|
|
|
6.00
|
|
|
||
California Bank & Trust
|
1,114,315
|
|
|
12.92
|
|
|
|
517,331
|
|
|
6.00
|
|
|
||
Amegy Bank N.A.
|
1,466,001
|
|
|
13.91
|
|
|
|
632,466
|
|
|
6.00
|
|
|
||
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
5,883,669
|
|
|
10.96
|
|
|
|
na
|
|
|
na
|
|
1
|
||
Zions First National Bank
|
1,861,218
|
|
|
10.58
|
|
|
|
879,719
|
|
|
5.00
|
|
|
||
California Bank & Trust
|
1,114,315
|
|
|
10.37
|
|
|
|
537,534
|
|
|
5.00
|
|
|
||
Amegy Bank N.A.
|
1,466,001
|
|
|
12.03
|
|
|
|
609,319
|
|
|
5.00
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
$
|
7,780,107
|
|
|
18.06
|
|
%
|
|
$
|
4,307,688
|
|
|
10.00
|
|
%
|
Zions First National Bank
|
2,131,963
|
|
|
14.61
|
|
|
|
1,459,248
|
|
|
10.00
|
|
|
||
California Bank & Trust
|
1,266,587
|
|
|
15.08
|
|
|
|
840,036
|
|
|
10.00
|
|
|
||
Amegy Bank N.A.
|
1,720,124
|
|
|
17.26
|
|
|
|
996,468
|
|
|
10.00
|
|
|
||
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
6,946,290
|
|
|
16.13
|
|
|
|
2,584,613
|
|
|
6.00
|
|
|
||
Zions First National Bank
|
1,951,598
|
|
|
13.37
|
|
|
|
875,549
|
|
|
6.00
|
|
|
||
California Bank & Trust
|
1,160,310
|
|
|
13.81
|
|
|
|
504,021
|
|
|
6.00
|
|
|
||
Amegy Bank N.A.
|
1,593,667
|
|
|
15.99
|
|
|
|
597,881
|
|
|
6.00
|
|
|
||
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
||||||
The Company
|
6,946,290
|
|
|
13.40
|
|
|
|
na
|
|
|
na
|
|
1
|
||
Zions First National Bank
|
1,951,598
|
|
|
11.59
|
|
|
|
841,812
|
|
|
5.00
|
|
|
||
California Bank & Trust
|
1,160,310
|
|
|
10.96
|
|
|
|
529,209
|
|
|
5.00
|
|
|
||
Amegy Bank N.A.
|
1,593,667
|
|
|
14.41
|
|
|
|
552,911
|
|
|
5.00
|
|
|
1
|
There is no Tier 1 leverage ratio component in the definition of a well capitalized bank holding company
.
|
(In thousands)
|
|
Pension
|
|
Supplemental
Retirement
|
|
Postretirement
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit obligation at beginning of year
|
|
$
|
184,141
|
|
|
$
|
165,736
|
|
|
$
|
11,357
|
|
|
$
|
11,230
|
|
|
$
|
1,149
|
|
|
$
|
1,095
|
|
Service cost
|
|
29
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
32
|
|
||||||
Interest cost
|
|
7,558
|
|
|
8,336
|
|
|
460
|
|
|
558
|
|
|
47
|
|
|
54
|
|
||||||
Actuarial (gain) loss
|
|
9,693
|
|
|
18,773
|
|
|
481
|
|
|
584
|
|
|
(27
|
)
|
|
65
|
|
||||||
Benefits paid
|
|
(10,213
|
)
|
|
(8,804
|
)
|
|
(1,064
|
)
|
|
(1,015
|
)
|
|
(76
|
)
|
|
(97
|
)
|
||||||
Benefit obligation at end of year
|
|
191,208
|
|
|
184,141
|
|
|
11,234
|
|
|
11,357
|
|
|
1,129
|
|
|
1,149
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets at beginning of year
|
|
147,444
|
|
|
160,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actual return on plan assets
|
|
19,851
|
|
|
(4,508
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|
1,015
|
|
|
76
|
|
|
97
|
|
||||||
Benefits paid
|
|
(10,213
|
)
|
|
(8,804
|
)
|
|
(1,064
|
)
|
|
(1,015
|
)
|
|
(76
|
)
|
|
(97
|
)
|
||||||
Fair value of plan assets at end of year
|
|
157,082
|
|
|
147,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Funded status
|
|
$
|
(34,126
|
)
|
|
$
|
(36,697
|
)
|
|
$
|
(11,234
|
)
|
|
$
|
(11,357
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liability for pension/postretirement benefits
|
|
$
|
(34,126
|
)
|
|
$
|
(36,697
|
)
|
|
$
|
(11,234
|
)
|
|
$
|
(11,357
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,149
|
)
|
Accumulated other comprehensive income (loss)
|
(80,743
|
)
|
|
(88,778
|
)
|
|
(2,587
|
)
|
|
(2,117
|
)
|
|
526
|
|
|
830
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated other comprehensive income (loss) consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net gain (loss)
|
|
$
|
(80,743
|
)
|
|
$
|
(88,778
|
)
|
|
$
|
(2,412
|
)
|
|
$
|
(1,817
|
)
|
|
$
|
376
|
|
|
$
|
436
|
|
Prior service credit (cost)
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(300
|
)
|
|
150
|
|
|
394
|
|
||||||
|
|
$
|
(80,743
|
)
|
|
$
|
(88,778
|
)
|
|
$
|
(2,587
|
)
|
|
$
|
(2,117
|
)
|
|
$
|
526
|
|
|
$
|
830
|
|
(In thousands)
|
|
Pension
|
|
Supplemental Retirement
|
|
Postretirement
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Net gain (loss)
|
|
$
|
(8,631
|
)
|
|
|
$
|
1
|
|
|
|
|
$
|
75
|
|
|
Prior service credit (cost)
|
|
—
|
|
|
|
(125
|
)
|
|
|
|
150
|
|
|
|||
|
|
$
|
(8,631
|
)
|
|
|
$
|
(124
|
)
|
|
|
|
$
|
225
|
|
|
(In thousands)
|
|
Pension
|
|
Supplemental
Retirement
|
|
Postretirement
|
||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
|
$
|
29
|
|
|
$
|
100
|
|
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
32
|
|
|
$
|
35
|
|
Interest cost
|
|
7,558
|
|
|
8,336
|
|
|
8,597
|
|
|
460
|
|
|
558
|
|
|
613
|
|
|
47
|
|
|
54
|
|
|
61
|
|
|||||||||
Expected return on plan assets
|
|
(11,308
|
)
|
|
(12,443
|
)
|
|
(8,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Amortization of net actuarial (gain) loss
|
9,184
|
|
|
5,290
|
|
|
5,735
|
|
|
(114
|
)
|
|
(16
|
)
|
|
(19
|
)
|
|
(87
|
)
|
|
(125
|
)
|
|
(149
|
)
|
||||||||||
Amortization of prior service (credit) cost
|
|
|
|
|
|
|
124
|
|
|
124
|
|
|
124
|
|
|
(244
|
)
|
|
(244
|
)
|
|
(243
|
)
|
|||||||||||||
Settlement loss
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
|
|
|
|
|
|||||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
5,463
|
|
|
$
|
1,283
|
|
|
$
|
6,301
|
|
|
$
|
470
|
|
|
$
|
666
|
|
|
$
|
760
|
|
|
$
|
(248
|
)
|
|
$
|
(283
|
)
|
|
$
|
(296
|
)
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
Used to determine benefit obligation at year-end:
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.75
|
|
%
|
|
4.25
|
|
%
|
|
5.20
|
|
%
|
Rate of compensation increase
|
|
3.50
|
|
|
|
3.50
|
|
|
|
3.50
|
|
|
Used to determine net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
4.25
|
|
|
|
5.20
|
|
|
|
5.60
|
|
|
Expected long-term return on plan assets
|
|
8.00
|
|
|
|
8.00
|
|
|
|
8.00
|
|
|
Rate of compensation increase
|
|
3.50
|
|
|
|
3.50
|
|
|
|
3.50
|
|
|
(In thousands)
|
|
Pension
|
|
Supplemental Retirement
|
|
Postretirement
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
2013
|
|
$
|
10,546
|
|
|
|
$
|
2,079
|
|
|
|
|
$
|
87
|
|
|
2014
|
|
10,044
|
|
|
|
878
|
|
|
|
|
97
|
|
|
|||
2015
|
|
9,726
|
|
|
|
822
|
|
|
|
|
101
|
|
|
|||
2016
|
|
9,557
|
|
|
|
1,068
|
|
|
|
|
106
|
|
|
|||
2017
|
|
10,160
|
|
|
|
788
|
|
|
|
|
111
|
|
|
|||
Years 2018 - 2022
|
|
54,347
|
|
|
|
3,726
|
|
|
|
|
525
|
|
|
(In thousands)
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
%
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
%
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Company common stock
|
|
$
|
6,890
|
|
|
|
|
|
|
$
|
6,890
|
|
|
4
|
|
|
$
|
8,091
|
|
|
|
|
|
|
$
|
8,091
|
|
|
6
|
|
||||||||
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity
|
|
4,407
|
|
|
|
|
|
|
4,407
|
|
|
3
|
|
|
4,803
|
|
|
|
|
|
|
4,803
|
|
|
3
|
|
||||||||||||
Debt
|
|
6,848
|
|
|
|
|
|
|
6,848
|
|
|
4
|
|
|
5,899
|
|
|
|
|
|
|
5,899
|
|
|
4
|
|
||||||||||||
Insurance company pooled separate accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity investments
|
|
|
|
$
|
85,938
|
|
|
|
|
85,938
|
|
|
55
|
|
|
|
|
$
|
79,797
|
|
|
|
|
79,797
|
|
|
54
|
|
||||||||||
Debt investments
|
|
|
|
27,566
|
|
|
|
|
27,566
|
|
|
18
|
|
|
|
|
25,979
|
|
|
|
|
25,979
|
|
|
18
|
|
||||||||||||
Real estate
|
|
|
|
6,875
|
|
|
|
|
6,875
|
|
|
4
|
|
|
|
|
6,250
|
|
|
|
|
6,250
|
|
|
4
|
|
||||||||||||
Guaranteed deposit account
|
|
|
|
|
|
$
|
13,869
|
|
|
13,869
|
|
|
9
|
|
|
|
|
|
|
$
|
12,476
|
|
|
12,476
|
|
|
8
|
|
||||||||||
Limited partnerships
|
|
|
|
|
|
4,689
|
|
|
4,689
|
|
|
3
|
|
|
|
|
|
|
4,149
|
|
|
4,149
|
|
|
3
|
|
||||||||||||
|
|
$
|
18,145
|
|
|
$
|
120,379
|
|
|
$
|
18,558
|
|
|
$
|
157,082
|
|
|
100
|
|
|
$
|
18,793
|
|
|
$
|
112,026
|
|
|
$
|
16,625
|
|
|
$
|
147,444
|
|
|
100
|
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||||
(In thousands)
|
|
Guaranteed deposit account
|
|
Limited partnerships
|
|
Guaranteed deposit account
|
|
Limited partnerships
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of year
|
|
|
$
|
12,476
|
|
|
|
|
$
|
4,149
|
|
|
|
|
$
|
10,918
|
|
|
|
|
$
|
2,635
|
|
|
Net increases (decreases) included in plan statement of change in net assets available for benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net appreciation (depreciation) in fair value of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized
|
|
|
—
|
|
|
|
|
317
|
|
|
|
|
—
|
|
|
|
|
245
|
|
|
||||
Unrealized
|
|
|
—
|
|
|
|
|
(1,264
|
)
|
|
|
|
—
|
|
|
|
|
(161
|
)
|
|
||||
Interest and dividends
|
|
|
525
|
|
|
|
|
383
|
|
|
|
|
635
|
|
|
|
|
130
|
|
|
||||
Purchases
|
|
|
868
|
|
|
|
|
1,104
|
|
|
|
|
923
|
|
|
|
|
1,300
|
|
|
||||
Balance at end of year
|
|
|
$
|
13,869
|
|
|
|
|
$
|
4,689
|
|
|
|
|
$
|
12,476
|
|
|
|
|
$
|
4,149
|
|
|
20.
|
FAIR VALUE
|
(In thousands)
|
December 31, 2012
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
102,982
|
|
|
$
|
1,692,637
|
|
|
|
|
$
|
1,795,619
|
|
||
Municipal securities
|
|
|
59,445
|
|
|
$
|
16,551
|
|
|
75,996
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
121
|
|
|
949,271
|
|
|
949,392
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
16,403
|
|
|
16,403
|
|
||||||
Auction rate
|
|
|
|
|
6,515
|
|
|
6,515
|
|
||||||
Other (including ABS CDOs)
|
|
|
4,214
|
|
|
15,160
|
|
|
19,374
|
|
|||||
Mutual funds and other
|
219,214
|
|
|
8,797
|
|
|
|
|
228,011
|
|
|||||
|
322,196
|
|
|
1,765,214
|
|
|
1,003,900
|
|
|
3,091,310
|
|
||||
Trading account
|
|
|
28,290
|
|
|
|
|
28,290
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Private equity
|
|
|
5,132
|
|
|
64,223
|
|
|
69,355
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
2,850
|
|
|
|
|
2,850
|
|
||||||
Interest rate swaps for customers
|
|
|
79,579
|
|
|
|
|
79,579
|
|
||||||
Foreign currency exchange contracts
|
4,404
|
|
|
|
|
|
|
4,404
|
|
||||||
|
4,404
|
|
|
82,429
|
|
|
|
|
86,833
|
|
|||||
|
$
|
326,600
|
|
|
$
|
1,881,065
|
|
|
$
|
1,068,123
|
|
|
$
|
3,275,788
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
26,735
|
|
|
|
|
|
|
|
$
|
26,735
|
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
$
|
1,142
|
|
|
|
|
1,142
|
|
|||||
Interest rate swaps for customers
|
|
|
82,926
|
|
|
|
|
82,926
|
|
||||||
Foreign currency exchange contracts
|
3,159
|
|
|
|
|
|
|
3,159
|
|
||||||
Total return swap
|
|
|
|
|
$
|
5,127
|
|
|
5,127
|
|
|||||
|
3,159
|
|
|
84,068
|
|
|
5,127
|
|
|
92,354
|
|
||||
Other
|
|
|
|
|
124
|
|
|
124
|
|
||||||
|
$
|
29,894
|
|
|
$
|
84,068
|
|
|
$
|
5,251
|
|
|
$
|
119,213
|
|
(In thousands)
|
December 31, 2011
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
3,103
|
|
|
$
|
1,874,010
|
|
|
|
|
$
|
1,877,113
|
|
||
Municipal securities
|
|
|
104,787
|
|
|
$
|
17,381
|
|
|
122,168
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
354
|
|
|
929,356
|
|
|
929,710
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
18,645
|
|
|
18,645
|
|
||||||
Auction rate
|
|
|
|
|
70,020
|
|
|
70,020
|
|
||||||
Other (including ABS CDOs)
|
|
|
6,826
|
|
|
43,546
|
|
|
50,372
|
|
|||||
Mutual funds and other
|
156,829
|
|
|
5,938
|
|
|
|
|
162,767
|
|
|||||
|
159,932
|
|
|
1,991,915
|
|
|
1,078,948
|
|
|
3,230,795
|
|
||||
Trading account
|
|
|
40,273
|
|
|
|
|
40,273
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Private equity
|
|
|
5,339
|
|
|
62,327
|
|
|
67,666
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
9,560
|
|
|
|
|
9,560
|
|
||||||
Interest rate swaps for customers
|
|
|
82,648
|
|
|
|
|
82,648
|
|
||||||
Foreign currency exchange contracts
|
6,498
|
|
|
|
|
|
|
6,498
|
|
||||||
|
6,498
|
|
|
92,208
|
|
|
|
|
98,706
|
|
|||||
|
$
|
166,430
|
|
|
$
|
2,129,735
|
|
|
$
|
1,141,275
|
|
|
$
|
3,437,440
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
13,098
|
|
|
$
|
31,388
|
|
|
|
|
$
|
44,486
|
|
||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
734
|
|
|
|
|
734
|
|
||||||
Interest rate swaps for customers
|
|
|
87,363
|
|
|
|
|
87,363
|
|
||||||
Foreign currency exchange contracts
|
6,046
|
|
|
|
|
|
|
6,046
|
|
||||||
Total return swap
|
|
|
|
|
$
|
5,422
|
|
|
5,422
|
|
|||||
|
6,046
|
|
|
88,097
|
|
|
5,422
|
|
|
99,565
|
|
||||
Other
|
|
|
|
|
86
|
|
|
86
|
|
||||||
|
$
|
19,144
|
|
|
$
|
119,485
|
|
|
$
|
5,508
|
|
|
$
|
144,137
|
|
(Dollars in thousands)
|
Fair value at December 31, 2012
|
|
Valuation
approach
|
|
Constant default
rate (“CDR”)
|
|
Loss
severity
|
|
Prepayment rate
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
798,458
|
|
|
Income
|
|
Pool specific
3
|
|
100%
|
|
Pool specific
7
|
Trust preferred – predominantly insurance
|
256,104
|
|
|
Income
|
|
Pool specific
4
|
|
100%
|
|
4.5% per year
|
|
Trust preferred – individual banks
|
20,910
|
|
|
Market
|
|
|
|
|
|
|
|
|
1,075,472
|
|
1
|
|
|
|
|
|
|
|
|
Trust preferred – real estate investment trusts
|
16,403
|
|
|
Income
|
|
Pool specific
5
|
|
60-100%
|
|
0% per year
|
|
Other (including ABS CDOs)
|
26,735
|
|
2
|
Income
|
|
Collateral specific
6
|
|
57-100%
|
|
Collateral weighted
average life
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair value at December 31, 2012
|
|
Percentage of total fair value
according to original rating
|
|
Percentage of total fair value by vintage
|
||||||||||||
Vintage
year
|
|
|
|
|||||||||||||||
|
|
AAA
|
|
A
|
|
BBB
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2001
|
|
$
|
49,334
|
|
|
5.0
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
|
6.2
|
%
|
|
2002
|
|
198,347
|
|
|
22.1
|
|
|
2.7
|
|
|
—
|
|
|
|
24.8
|
|
|
|
2003
|
|
299,376
|
|
|
23.9
|
|
|
13.6
|
|
|
—
|
|
|
|
37.5
|
|
|
|
2004
|
|
152,626
|
|
|
7.2
|
|
|
12.0
|
|
|
—
|
|
|
|
19.2
|
|
|
|
2005
|
|
13,758
|
|
|
0.8
|
|
|
0.9
|
|
|
—
|
|
|
|
1.7
|
|
|
|
2006
|
|
50,611
|
|
|
2.4
|
|
|
3.6
|
|
|
0.3
|
|
|
|
6.3
|
|
|
|
2007
|
|
34,406
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
|
4.3
|
|
|
|
|
|
$
|
798,458
|
|
|
65.7
|
%
|
|
33.9
|
%
|
|
0.4
|
%
|
|
|
100.0
|
%
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at December 31, 2011
|
$
|
17,381
|
|
|
$
|
929,356
|
|
|
$
|
18,645
|
|
|
$
|
70,020
|
|
|
$
|
43,546
|
|
|
$
|
62,327
|
|
|
$
|
(5,422
|
)
|
|
$
|
(86
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
102
|
|
|
7,126
|
|
|
224
|
|
|
4
|
|
|
232
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
10,399
|
|
|
|
|
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
11,478
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
9
|
|
|
20,906
|
|
|
|
|
4,161
|
|
|
(5,762
|
)
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(96,707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38
|
)
|
|||||||||||||||
Other comprehensive
income (loss)
|
(291
|
)
|
|
218,001
|
|
|
(2,466
|
)
|
|
1,330
|
|
|
8,343
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
9,043
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
(15,872
|
)
|
|
|
|
|
|||||||||||||||
Redemptions and paydowns
|
(650
|
)
|
|
(129,411
|
)
|
|
|
|
(69,000
|
)
|
|
(31,199
|
)
|
|
(13,152
|
)
|
|
295
|
|
|
|
||||||||||
Balance at December 31, 2012
|
$
|
16,551
|
|
|
$
|
949,271
|
|
|
$
|
16,403
|
|
|
$
|
6,515
|
|
|
$
|
15,160
|
|
|
$
|
64,223
|
|
|
$
|
(5,127
|
)
|
|
$
|
(124
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at December 31, 2010
|
$
|
22,289
|
|
|
$
|
1,241,694
|
|
|
$
|
19,165
|
|
|
$
|
109,609
|
|
|
$
|
69,630
|
|
|
$
|
60,654
|
|
|
$
|
(15,925
|
)
|
|
$
|
(561
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
237
|
|
|
5,057
|
|
|
|
|
11
|
|
|
196
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
2,061
|
|
|
|
|
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
1,393
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
37
|
|
|
19,972
|
|
|
(3,605
|
)
|
|
1,941
|
|
|
(6,918
|
)
|
|
|
|
|
|
|
|||||||||||
Net impairment losses on investment securities
|
|
|
(27,480
|
)
|
|
(1,285
|
)
|
|
|
|
(4,150
|
)
|
|
|
|
|
|
|
|||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475
|
|
|||||||||||||||
Other comprehensive
income (loss)
|
(1,762
|
)
|
|
(161,012
|
)
|
|
4,908
|
|
|
(381
|
)
|
|
8,799
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
10,133
|
|
|
|
|
|
|||||||||||||||
Sales
|
(895
|
)
|
|
(72,881
|
)
|
|
(538
|
)
|
|
(135
|
)
|
|
(19,310
|
)
|
|
(10,903
|
)
|
|
|
|
|
||||||||||
Redemptions and paydowns
|
(2,525
|
)
|
|
(75,994
|
)
|
|
|
|
(41,025
|
)
|
|
(4,701
|
)
|
|
(1,011
|
)
|
|
10,503
|
|
|
|
||||||||||
Balance at December 31, 2011
|
$
|
17,381
|
|
|
$
|
929,356
|
|
|
$
|
18,645
|
|
|
$
|
70,020
|
|
|
$
|
43,546
|
|
|
$
|
62,327
|
|
|
$
|
(5,422
|
)
|
|
$
|
(86
|
)
|
(In thousands)
|
Year Ended
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Dividends and other investment income
|
$
|
1,635
|
|
|
$
|
704
|
|
Equity securities gains (losses), net
|
10,359
|
|
|
(2,595
|
)
|
||
Fixed income securities gains, net
|
19,314
|
|
|
11,427
|
|
(In thousands)
|
Fair value at December 31, 2012
|
|
Gains (losses) from
fair value changes
Year Ended
December 31, 2012
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,524
|
|
|
$
|
23,524
|
|
|
|
$
|
(7,423
|
)
|
|
Impaired loans
|
—
|
|
|
3,789
|
|
|
—
|
|
|
3,789
|
|
|
|
(4,300
|
)
|
|
|||||
Private equity investments, carried at cost
|
—
|
|
|
—
|
|
|
13,520
|
|
|
13,520
|
|
|
|
(2,176
|
)
|
|
|||||
Other real estate owned
|
—
|
|
|
58,954
|
|
|
—
|
|
|
58,954
|
|
|
|
(20,641
|
)
|
|
|||||
|
$
|
—
|
|
|
$
|
62,743
|
|
|
$
|
37,044
|
|
|
$
|
99,787
|
|
|
|
$
|
(34,540
|
)
|
|
(In thousands)
|
Fair value at December 31, 2011
|
|
Gains (losses) from
fair value changes
Year Ended December 31, 2011
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,308
|
|
|
$
|
8,308
|
|
|
|
$
|
(769
|
)
|
|
Impaired loans
|
—
|
|
|
3,615
|
|
|
—
|
|
|
3,615
|
|
|
|
(10,358
|
)
|
|
|||||
Private equity investments, carried at cost
|
—
|
|
|
—
|
|
|
10,054
|
|
|
10,054
|
|
|
|
(1,923
|
)
|
|
|||||
Other real estate owned
|
—
|
|
|
74,511
|
|
|
—
|
|
|
74,511
|
|
|
|
(48,177
|
)
|
|
|||||
|
$
|
—
|
|
|
$
|
78,126
|
|
|
$
|
18,362
|
|
|
$
|
96,488
|
|
|
|
$
|
(61,227
|
)
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
756,909
|
|
|
$
|
674,741
|
|
|
$
|
807,804
|
|
|
$
|
729,974
|
|
Loans and leases (including loans held for sale), net of allowance
|
37,020,811
|
|
|
37,024,198
|
|
|
36,407,814
|
|
|
36,120,552
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
2,962,931
|
|
|
2,988,714
|
|
|
3,413,550
|
|
|
3,444,189
|
|
||||
Foreign deposits
|
1,804,060
|
|
|
1,803,625
|
|
|
1,575,361
|
|
|
1,574,271
|
|
||||
Other short-term borrowings
|
5,409
|
|
|
5,421
|
|
|
70,273
|
|
|
70,387
|
|
||||
Long-term debt (less fair value hedges)
|
2,329,323
|
|
|
2,636,422
|
|
|
1,943,618
|
|
|
2,225,078
|
|
21.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
||||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net interest income
|
$
|
657.1
|
|
|
$
|
683.3
|
|
|
$
|
707.1
|
|
|
$
|
466.7
|
|
—
|
|
$
|
506.9
|
|
|
$
|
493.2
|
|
—
|
|
$
|
371.5
|
|
—
|
|
$
|
391.2
|
|
—
|
|
$
|
399.9
|
|
Provision for loan losses
|
88.3
|
|
|
128.3
|
|
|
350.6
|
|
|
(7.9
|
)
|
—
|
|
(9.5
|
)
|
|
149.9
|
|
—
|
|
(63.9
|
)
|
—
|
|
(37.4
|
)
|
—
|
|
119.3
|
|
|||||||||
Net interest income after provision for loan losses
|
568.8
|
|
|
555.0
|
|
|
356.5
|
|
|
474.6
|
|
|
516.4
|
|
|
343.3
|
|
|
435.4
|
|
|
428.6
|
|
|
280.6
|
|
|||||||||||||
Net impairment losses on investment securities
|
(3.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
—
|
|
(0.5
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
(54.8
|
)
|
|
(9.2
|
)
|
—
|
|
(43.9
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Other noninterest income
|
221.4
|
|
|
219.2
|
|
|
211.5
|
|
|
75.3
|
|
—
|
|
105.4
|
|
|
102.7
|
|
—
|
|
156.1
|
|
—
|
|
138.4
|
|
—
|
|
135.4
|
|
|||||||||
Noninterest expense
|
493.1
|
|
|
547.4
|
|
|
576.8
|
|
|
330.2
|
|
—
|
|
355.0
|
|
|
346.9
|
|
—
|
|
340.2
|
|
—
|
|
324.9
|
|
—
|
|
334.3
|
|
|||||||||
Income (loss) before income taxes
|
293.9
|
|
|
226.5
|
|
|
(63.6
|
)
|
|
210.5
|
|
—
|
|
222.4
|
|
|
99.1
|
|
—
|
|
251.3
|
|
—
|
|
242.1
|
|
—
|
|
81.7
|
|
|||||||||
Income tax expense (benefit)
|
104.6
|
|
|
76.0
|
|
|
(15.3
|
)
|
|
83.4
|
|
—
|
|
88.0
|
|
|
40.3
|
|
—
|
|
84.6
|
|
—
|
|
80.5
|
|
—
|
|
23.1
|
|
|||||||||
Net income (loss)
|
$
|
189.3
|
|
|
$
|
150.5
|
|
|
$
|
(48.3
|
)
|
|
$
|
127.1
|
|
|
$
|
134.4
|
|
|
$
|
58.8
|
|
|
$
|
166.7
|
|
|
$
|
161.6
|
|
|
$
|
58.6
|
|
||||
YEAR-END BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total assets
|
$
|
17,930
|
|
|
$
|
17,531
|
|
|
$
|
16,157
|
|
|
$
|
11,069
|
|
—
|
|
$
|
10,894
|
|
|
$
|
10,766
|
|
—
|
|
$
|
13,119
|
|
—
|
|
$
|
12,282
|
|
—
|
|
$
|
11,406
|
|
Cash and due from banks
|
650
|
|
|
416
|
|
|
313
|
|
|
205
|
|
|
175
|
|
|
129
|
|
|
754
|
|
|
406
|
|
|
379
|
|
|||||||||||||
Money market investments
|
2,855
|
|
|
2,198
|
|
|
551
|
|
|
1,449
|
|
|
1,090
|
|
|
842
|
|
|
2,308
|
|
|
2,222
|
|
|
1,725
|
|
|||||||||||||
Total securities
|
1,273
|
|
|
1,460
|
|
|
1,695
|
|
|
350
|
|
|
335
|
|
|
402
|
|
|
439
|
|
|
475
|
|
|
603
|
|
|||||||||||||
Total loans
|
12,490
|
|
|
12,751
|
|
|
12,898
|
|
|
8,259
|
|
—
|
|
8,392
|
|
|
8,444
|
|
—
|
|
8,450
|
|
—
|
|
8,031
|
|
—
|
|
7,549
|
|
|||||||||
Total deposits
|
15,575
|
|
|
14,905
|
|
|
13,631
|
|
|
9,483
|
|
—
|
|
9,192
|
|
|
9,219
|
|
—
|
|
10,706
|
|
—
|
|
9,731
|
|
—
|
|
8,906
|
|
|||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Preferred equity
|
280
|
|
|
480
|
|
|
480
|
|
|
162
|
|
—
|
|
262
|
|
|
262
|
|
—
|
|
251
|
|
—
|
|
488
|
|
—
|
|
488
|
|
|||||||||
Common equity
|
1,519
|
|
|
1,379
|
|
|
1,269
|
|
|
1,322
|
|
—
|
|
1,270
|
|
|
1,174
|
|
—
|
|
1,725
|
|
—
|
|
1,630
|
|
—
|
|
1,493
|
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Total shareholder’s equity
|
1,799
|
|
|
1,859
|
|
|
1,749
|
|
|
1,484
|
|
—
|
|
1,532
|
|
|
1,436
|
|
—
|
|
1,976
|
|
—
|
|
2,118
|
|
—
|
|
1,981
|
|
(In millions)
|
NBA
|
|
NSB
|
|
Vectra
|
|||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net interest income
|
$
|
167.7
|
|
—
|
|
$
|
172.1
|
|
|
$
|
177.3
|
|
—
|
|
$
|
123.4
|
|
—
|
|
$
|
135.0
|
|
|
$
|
138.4
|
|
|
$
|
108.7
|
|
|
$
|
104.3
|
|
|
$
|
108.5
|
|
Provision for loan losses
|
(0.6
|
)
|
—
|
|
9.6
|
|
|
53.4
|
|
—
|
|
(9.6
|
)
|
—
|
|
(38.3
|
)
|
|
133.3
|
|
|
7.0
|
|
|
14.0
|
|
|
28.2
|
|
|||||||||
Net interest income after provision for loan losses
|
168.3
|
|
|
162.5
|
|
|
123.9
|
|
|
133.0
|
|
|
173.3
|
|
|
5.1
|
|
|
101.7
|
|
|
90.3
|
|
|
80.3
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|||||||||
Loss on sale of investment securities to Parent
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.9
|
)
|
|
—
|
|
|||||||||
Other noninterest income
|
32.1
|
|
—
|
|
34.4
|
|
|
33.0
|
|
—
|
|
33.7
|
|
—
|
|
37.4
|
|
|
38.4
|
|
|
25.3
|
|
|
21.7
|
|
|
29.5
|
|
|||||||||
Noninterest expense
|
152.5
|
|
—
|
|
154.7
|
|
|
169.9
|
|
—
|
|
133.6
|
|
—
|
|
139.3
|
|
|
152.0
|
|
|
98.3
|
|
|
100.7
|
|
|
92.5
|
|
|||||||||
Income (loss) before income taxes
|
47.9
|
|
—
|
|
42.2
|
|
|
(13.0
|
)
|
—
|
|
33.1
|
|
—
|
|
71.4
|
|
|
(108.5
|
)
|
|
28.1
|
|
|
(18.4
|
)
|
|
16.0
|
|
|||||||||
Income tax expense (benefit)
|
17.0
|
|
—
|
|
16.7
|
|
|
(5.1
|
)
|
—
|
|
11.3
|
|
—
|
|
24.8
|
|
|
(38.2
|
)
|
|
9.2
|
|
|
(8.3
|
)
|
|
9.4
|
|
|||||||||
Net income (loss)
|
$
|
30.9
|
|
|
$
|
25.5
|
|
|
$
|
(7.9
|
)
|
|
$
|
21.8
|
|
|
$
|
46.6
|
|
|
$
|
(70.3
|
)
|
|
$
|
18.9
|
|
|
$
|
(10.1
|
)
|
|
$
|
6.6
|
|
|||
YEAR-END BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
4,575
|
|
—
|
|
$
|
4,485
|
|
|
$
|
4,397
|
|
—
|
|
$
|
4,061
|
|
—
|
|
$
|
4,100
|
|
|
$
|
4,017
|
|
|
$
|
2,511
|
|
|
$
|
2,341
|
|
|
$
|
2,299
|
|
Cash and due from banks
|
86
|
|
|
71
|
|
|
48
|
|
|
59
|
|
|
73
|
|
|
34
|
|
|
58
|
|
|
55
|
|
|
37
|
|
||||||||||||
Money market investments
|
385
|
|
|
604
|
|
|
548
|
|
|
1,031
|
|
|
905
|
|
|
929
|
|
|
31
|
|
|
52
|
|
|
104
|
|
||||||||||||
Total securities
|
263
|
|
|
271
|
|
|
243
|
|
|
742
|
|
|
748
|
|
|
559
|
|
|
187
|
|
|
227
|
|
|
267
|
|
||||||||||||
Total loans
|
3,604
|
|
—
|
|
3,304
|
|
|
3,277
|
|
—
|
|
2,100
|
|
—
|
|
2,235
|
|
|
2,399
|
|
|
2,128
|
|
|
1,914
|
|
|
1,812
|
|
|||||||||
Total deposits
|
3,874
|
|
—
|
|
3,731
|
|
|
3,696
|
|
—
|
|
3,604
|
|
—
|
|
3,546
|
|
|
3,424
|
|
|
2,164
|
|
|
2,004
|
|
|
1,923
|
|
|||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Preferred equity
|
180
|
|
—
|
|
305
|
|
|
305
|
|
—
|
|
140
|
|
—
|
|
260
|
|
|
360
|
|
|
70
|
|
|
70
|
|
|
70
|
|
|||||||||
Common equity
|
399
|
|
—
|
|
350
|
|
|
322
|
|
—
|
|
298
|
|
—
|
|
273
|
|
|
225
|
|
|
224
|
|
|
200
|
|
|
200
|
|
|||||||||
Noncontrolling interests
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total shareholder’s equity
|
579
|
|
—
|
|
655
|
|
|
627
|
|
—
|
|
438
|
|
—
|
|
533
|
|
|
585
|
|
|
294
|
|
|
270
|
|
|
270
|
|
(In millions)
|
TCBW
|
|
Other
|
|
Consolidated Company
|
|||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net interest income
|
$
|
27.4
|
|
|
$
|
29.6
|
|
|
$
|
29.4
|
|
—
|
|
$
|
(190.6
|
)
|
|
$
|
(266.2
|
)
|
|
$
|
(339.5
|
)
|
|
$
|
1,731.9
|
|
|
$
|
1,756.2
|
|
|
$
|
1,714.3
|
|
Provision for loan losses
|
0.4
|
|
|
7.8
|
|
|
17.4
|
|
—
|
|
0.5
|
|
|
—
|
|
|
0.6
|
|
|
14.2
|
|
|
74.5
|
|
|
852.7
|
|
|||||||||
Net interest income after provision for loan losses
|
27.0
|
|
|
21.8
|
|
|
12.0
|
|
|
(191.1
|
)
|
|
(266.2
|
)
|
|
(340.1
|
)
|
|
1,717.7
|
|
|
1,681.7
|
|
|
861.6
|
|
||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
—
|
|
(100.3
|
)
|
|
(32.1
|
)
|
|
(83.4
|
)
|
|
(104.1
|
)
|
|
(33.7
|
)
|
|
(85.4
|
)
|
|||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
—
|
|
9.2
|
|
|
77.6
|
|
|
54.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other noninterest income
|
3.8
|
|
|
3.5
|
|
|
3.2
|
|
—
|
|
(23.7
|
)
|
|
(28.1
|
)
|
|
(14.7
|
)
|
|
524.0
|
|
|
531.9
|
|
|
539.0
|
|
|||||||||
Noninterest expense
|
18.9
|
|
|
16.7
|
|
|
15.6
|
|
—
|
|
29.2
|
|
|
19.9
|
|
|
30.3
|
|
|
1,596.0
|
|
|
1,658.6
|
|
|
1,718.3
|
|
|||||||||
Income (loss) before income taxes
|
11.9
|
|
|
3.8
|
|
|
(1.1
|
)
|
—
|
|
(335.1
|
)
|
|
(268.7
|
)
|
|
(413.7
|
)
|
|
541.6
|
|
|
521.3
|
|
|
(403.1
|
)
|
|||||||||
Income tax expense (benefit)
|
4.0
|
|
|
1.1
|
|
|
(0.6
|
)
|
—
|
|
(120.7
|
)
|
|
(80.2
|
)
|
|
(120.4
|
)
|
|
193.4
|
|
|
198.6
|
|
|
(106.8
|
)
|
|||||||||
Net income (loss)
|
$
|
7.9
|
|
|
$
|
2.7
|
|
|
$
|
(0.5
|
)
|
—
|
|
$
|
(214.4
|
)
|
|
$
|
(188.5
|
)
|
|
$
|
(293.3
|
)
|
|
$
|
348.2
|
|
|
$
|
322.7
|
|
|
$
|
(296.3
|
)
|
YEAR-END BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets
|
$
|
961
|
|
|
$
|
874
|
|
|
$
|
850
|
|
—
|
|
$
|
1,286
|
|
|
$
|
642
|
|
|
$
|
1,143
|
|
|
$
|
55,512
|
|
|
$
|
53,149
|
|
|
$
|
51,035
|
|
Cash and due from banks
|
22
|
|
|
28
|
|
|
11
|
|
|
8
|
|
|
—
|
|
|
(27
|
)
|
|
1,842
|
|
|
1,224
|
|
|
924
|
|
||||||||||
Money market investments
|
251
|
|
|
143
|
|
|
110
|
|
|
444
|
|
|
(91
|
)
|
|
(103
|
)
|
|
8,754
|
|
|
7,123
|
|
|
4,706
|
|
||||||||||
Total securities
|
104
|
|
|
126
|
|
|
144
|
|
|
519
|
|
|
437
|
|
|
1,182
|
|
|
3,877
|
|
|
4,079
|
|
|
5,095
|
|
||||||||||
Total loans
|
571
|
|
|
562
|
|
|
572
|
|
—
|
|
63
|
|
|
69
|
|
|
(121
|
)
|
|
37,665
|
|
|
37,258
|
|
|
36,830
|
|
|||||||||
Total deposits
|
791
|
|
|
693
|
|
|
662
|
|
—
|
|
(64
|
)
|
|
(926
|
)
|
|
(526
|
)
|
|
46,133
|
|
|
42,876
|
|
|
40,935
|
|
|||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Preferred equity
|
3
|
|
|
15
|
|
|
15
|
|
—
|
|
42
|
|
|
497
|
|
|
77
|
|
|
1,128
|
|
|
2,377
|
|
|
2,057
|
|
|||||||||
Common equity
|
82
|
|
|
75
|
|
|
69
|
|
—
|
|
(645
|
)
|
|
(569
|
)
|
|
(161
|
)
|
|
4,924
|
|
|
4,608
|
|
|
4,591
|
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||||||||
Total shareholder’s equity
|
85
|
|
|
90
|
|
|
84
|
|
—
|
|
(606
|
)
|
|
(74
|
)
|
|
(85
|
)
|
|
6,049
|
|
|
6,983
|
|
|
6,647
|
|
(In thousands, except per share amounts)
|
|
Quarters
|
|
|
||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
||||||||||
2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross interest income
|
|
$
|
518,877
|
|
|
$
|
512,588
|
|
|
$
|
509,000
|
|
|
$
|
498,257
|
|
|
$
|
2,038,722
|
|
Net interest income
|
|
437,478
|
|
|
426,344
|
|
|
438,161
|
|
|
429,957
|
|
|
1,731,940
|
|
|||||
Provision (credit) for loan losses
|
|
15,664
|
|
|
10,853
|
|
|
(1,889
|
)
|
|
(10,401
|
)
|
|
14,227
|
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net impairment losses on investment securities
|
|
(10,209
|
)
|
|
(7,308
|
)
|
|
(2,736
|
)
|
|
(83,808
|
)
|
|
(104,061
|
)
|
|||||
Investment securities gains, net
|
|
9,865
|
|
|
5,626
|
|
|
5,729
|
|
|
9,577
|
|
|
30,797
|
|
|||||
Other noninterest income
|
|
112,164
|
|
|
130,347
|
|
|
122,233
|
|
|
128,390
|
|
|
493,134
|
|
|||||
Noninterest expense
|
|
392,372
|
|
|
401,656
|
|
|
394,975
|
|
|
407,014
|
|
|
1,596,017
|
|
|||||
Income before income taxes
|
|
141,262
|
|
|
142,500
|
|
|
170,301
|
|
|
87,503
|
|
|
541,566
|
|
|||||
Net income
|
|
89,403
|
|
|
91,464
|
|
|
109,597
|
|
|
57,686
|
|
|
348,150
|
|
|||||
Net income applicable to controlling interest
|
|
89,676
|
|
|
91,737
|
|
|
109,851
|
|
|
58,252
|
|
|
349,516
|
|
|||||
Preferred stock dividends
|
|
(64,187
|
)
|
|
(36,522
|
)
|
|
(47,529
|
)
|
|
(22,647
|
)
|
|
(170,885
|
)
|
|||||
Net earnings applicable to common shareholders
|
|
25,489
|
|
|
55,215
|
|
|
62,322
|
|
|
35,605
|
|
|
178,631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.14
|
|
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
0.19
|
|
|
$
|
0.97
|
|
Diluted
|
|
0.14
|
|
|
0.30
|
|
|
0.34
|
|
|
0.19
|
|
|
0.97
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross interest income
|
|
$
|
548,854
|
|
|
$
|
554,434
|
|
|
$
|
550,062
|
|
|
$
|
535,231
|
|
|
$
|
2,188,581
|
|
Net interest income
|
|
420,318
|
|
|
411,940
|
|
|
466,261
|
|
|
457,666
|
|
|
1,756,185
|
|
|||||
Provision for loan losses
|
|
60,045
|
|
|
1,345
|
|
|
14,568
|
|
|
(1,426
|
)
|
|
74,532
|
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net impairment losses on investment securities
|
|
(3,105
|
)
|
|
(5,158
|
)
|
|
(13,334
|
)
|
|
(12,086
|
)
|
|
(33,683
|
)
|
|||||
Investment securities gains (losses), net
|
|
838
|
|
|
(4,032
|
)
|
|
18,324
|
|
|
3,249
|
|
|
18,379
|
|
|||||
Other noninterest income
|
|
139,948
|
|
|
141,771
|
|
|
120,386
|
|
|
111,383
|
|
|
513,488
|
|
|||||
Noninterest expense
|
|
408,330
|
|
|
416,241
|
|
|
409,003
|
|
|
424,990
|
|
|
1,658,564
|
|
|||||
Income before income taxes
|
|
89,624
|
|
|
126,935
|
|
|
168,066
|
|
|
136,648
|
|
|
521,273
|
|
|||||
Net income
|
|
52,591
|
|
|
72,610
|
|
|
108,718
|
|
|
88,771
|
|
|
322,690
|
|
|||||
Net income applicable to controlling interest
|
|
52,817
|
|
|
72,875
|
|
|
109,093
|
|
|
89,019
|
|
|
323,804
|
|
|||||
Preferred stock dividends
|
|
(38,050
|
)
|
|
(43,837
|
)
|
|
(43,928
|
)
|
|
(44,599
|
)
|
|
(170,414
|
)
|
|||||
Net earnings applicable to common shareholders
|
|
14,767
|
|
|
29,038
|
|
|
65,165
|
|
|
44,420
|
|
|
153,390
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.08
|
|
|
$
|
0.16
|
|
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
0.83
|
|
Diluted
|
|
0.08
|
|
|
0.16
|
|
|
0.35
|
|
|
0.24
|
|
|
0.83
|
|
23.
|
PARENT COMPANY FINANCIAL INFORMATION
|
(In thousands)
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
ASSETS
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
2,001
|
|
|
$
|
11
|
|
Interest-bearing deposits
|
|
75,808
|
|
|
956,476
|
|
||
Security resell agreements
|
|
575,000
|
|
|
—
|
|
||
Investment securities:
|
|
|
|
|
||||
Held-to-maturity, at adjusted cost (approximate fair value $22,112 and $13,019)
|
|
22,679
|
|
|
20,118
|
|
||
Available-for-sale, at fair value
|
|
461,665
|
|
|
382,880
|
|
||
Loans, net of unearned fees of $0 and $0 and allowance for loan losses of $23 and $33
|
|
1,277
|
|
|
1,495
|
|
||
Other noninterest-bearing investments
|
|
50,799
|
|
|
52,903
|
|
||
Investments in subsidiaries:
|
|
|
|
|
||||
Commercial banks and bank holding company
|
|
6,668,881
|
|
|
7,070,620
|
|
||
Other operating companies
|
|
36,516
|
|
|
45,043
|
|
||
Nonoperating – ZMFU II, Inc.
1
|
|
43,012
|
|
|
92,751
|
|
||
Receivables from subsidiaries:
|
|
|
|
|
||||
Other
|
|
—
|
|
|
190
|
|
||
Other assets
|
|
311,093
|
|
|
285,971
|
|
||
|
|
$
|
8,248,731
|
|
|
$
|
8,908,458
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Other liabilities
|
|
$
|
106,159
|
|
|
$
|
104,829
|
|
Commercial paper:
|
|
|
|
|
||||
Due to affiliates
|
|
—
|
|
|
45,995
|
|
||
Due to others
|
|
—
|
|
|
3,063
|
|
||
Other short-term borrowings:
|
|
|
|
|
||||
Due to affiliates
|
|
—
|
|
|
5
|
|
||
Due to others
|
|
4,951
|
|
|
66,883
|
|
||
Subordinated debt to affiliated trusts
|
|
309,278
|
|
|
309,278
|
|
||
Long-term debt:
|
|
|
|
|
||||
Due to affiliates
|
|
—
|
|
|
53
|
|
||
Due to others
|
|
1,776,274
|
|
|
1,393,044
|
|
||
Total liabilities
|
|
2,196,662
|
|
|
1,923,150
|
|
||
Shareholders’ equity:
|
|
|
|
|
||||
Preferred stock
|
|
1,128,302
|
|
|
2,377,560
|
|
||
Common stock
|
|
4,166,109
|
|
|
4,163,242
|
|
||
Retained earnings
|
|
1,203,815
|
|
|
1,036,590
|
|
||
Accumulated other comprehensive loss
|
|
(446,157
|
)
|
|
(592,084
|
)
|
||
Total shareholders’ equity
|
|
6,052,069
|
|
|
6,985,308
|
|
||
|
|
$
|
8,248,731
|
|
|
$
|
8,908,458
|
|
1
|
ZMFU II, Inc. is a wholly-owned nonoperating subsidiary whose sole purpose is to hold a portfolio of municipal bonds, loans and leases.
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Commercial bank subsidiaries
|
|
$
|
836
|
|
|
$
|
2,519
|
|
|
$
|
5,665
|
|
Other subsidiaries and affiliates
|
|
386
|
|
|
63
|
|
|
69
|
|
|||
Other loans and securities
|
|
18,993
|
|
|
13,640
|
|
|
14,450
|
|
|||
Total interest income
|
|
20,215
|
|
|
16,222
|
|
|
20,184
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Affiliated trusts
|
|
24,053
|
|
|
24,027
|
|
|
24,032
|
|
|||
Other borrowed funds
|
|
195,195
|
|
|
274,843
|
|
|
363,981
|
|
|||
Total interest expense
|
|
219,248
|
|
|
298,870
|
|
|
388,013
|
|
|||
Net interest loss
|
|
(199,033
|
)
|
|
(282,648
|
)
|
|
(367,829
|
)
|
|||
Provision for loan losses
|
|
(10
|
)
|
|
(38
|
)
|
|
(41
|
)
|
|||
Net interest loss after provision for loan losses
|
|
(199,023
|
)
|
|
(282,610
|
)
|
|
(367,788
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other income:
|
|
|
|
|
|
|
||||||
Dividends from consolidated subsidiaries:
|
|
|
|
|
|
|
||||||
Commercial banks and bank holding company
|
|
246,606
|
|
|
71,350
|
|
|
—
|
|
|||
Other operating companies
|
|
5,440
|
|
|
14,151
|
|
|
450
|
|
|||
Nonoperating – ZMFU II, Inc.
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
Equity and fixed income securities gains, net
|
|
86
|
|
|
426
|
|
|
386
|
|
|||
Net impairment losses on investment securities
|
|
(74,153
|
)
|
|
(26,810
|
)
|
|
(70,306
|
)
|
|||
Other income (loss)
|
|
(6,562
|
)
|
|
4,203
|
|
|
(3,802
|
)
|
|||
|
|
221,417
|
|
|
63,320
|
|
|
(73,272
|
)
|
|||
Expenses:
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
|
20,507
|
|
|
19,033
|
|
|
14,720
|
|
|||
Other operating expenses
|
|
395
|
|
|
4,176
|
|
|
11,465
|
|
|||
|
|
20,902
|
|
|
23,209
|
|
|
26,185
|
|
|||
Income (loss) before income taxes and undistributed
income/loss of consolidated subsidiaries
|
|
1,492
|
|
|
(242,499
|
)
|
|
(467,245
|
)
|
|||
Income taxes (benefit)
|
|
(108,541
|
)
|
|
(104,395
|
)
|
|
(141,983
|
)
|
|||
Income (loss) before equity in undistributed income/loss of consolidated subsidiaries
|
|
110,033
|
|
|
(138,104
|
)
|
|
(325,262
|
)
|
|||
Equity in undistributed income (loss) of consolidated subsidiaries:
|
|
|
|
|
|
|||||||
Commercial banks and bank holding company
|
|
304,559
|
|
|
488,806
|
|
|
34,820
|
|
|||
Other operating companies
|
|
(15,561
|
)
|
|
(27,687
|
)
|
|
(3,271
|
)
|
|||
Nonoperating – ZMFU II, Inc.
|
|
(49,515
|
)
|
|
789
|
|
|
985
|
|
|||
Net income (loss)
|
|
349,516
|
|
|
323,804
|
|
|
(292,728
|
)
|
|||
Preferred stock dividends
|
|
(170,885
|
)
|
|
(170,414
|
)
|
|
(122,884
|
)
|
|||
Preferred stock redemption
|
|
—
|
|
|
—
|
|
|
3,107
|
|
|||
Net earnings (loss) applicable to common shareholders
|
|
$
|
178,631
|
|
|
$
|
153,390
|
|
|
$
|
(412,505
|
)
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
349,516
|
|
|
$
|
323,804
|
|
|
$
|
(292,728
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Undistributed net income of consolidated subsidiaries
|
(239,483
|
)
|
|
(461,908
|
)
|
|
(32,534
|
)
|
||||
Net impairment losses on investment securities
|
|
74,153
|
|
|
26,810
|
|
|
70,306
|
|
|||
Other, net
|
|
4,376
|
|
|
27,505
|
|
|
(2,699
|
)
|
|||
Net cash provided by (used in) operating activities
|
|
188,562
|
|
|
(83,789
|
)
|
|
(257,655
|
)
|
|||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net decrease (increase) in interest-bearing deposits
|
|
305,668
|
|
|
(408,811
|
)
|
|
(7,791
|
)
|
|||
Collection of advances to subsidiaries
|
|
23,190
|
|
|
6,425
|
|
|
2,900
|
|
|||
Advances to subsidiaries
|
|
(23,000
|
)
|
|
(6,250
|
)
|
|
(2,000
|
)
|
|||
Proceeds from sales and maturities investment securities
|
|
5,433
|
|
|
1,259,262
|
|
|
23,218
|
|
|||
Purchases of investment securities
|
|
(3,980
|
)
|
|
(575,887
|
)
|
|
(807,441
|
)
|
|||
Decrease (increase) of investment in subsidiaries
|
|
764,290
|
|
|
113,834
|
|
|
(141,550
|
)
|
|||
Other, net
|
|
3,814
|
|
|
9,642
|
|
|
29,549
|
|
|||
Net cash provided by (used in) investing activities
|
|
1,075,415
|
|
|
398,215
|
|
|
(903,115
|
)
|
|||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net change in short-term funds borrowed
|
|
(110,995
|
)
|
|
(165,500
|
)
|
|
113,108
|
|
|||
Proceeds from issuance of long-term debt
|
|
757,610
|
|
|
101,821
|
|
|
255,845
|
|
|||
Repayments of long-term debt
|
|
(372,312
|
)
|
|
(117,975
|
)
|
|
(72,923
|
)
|
|||
Proceeds from issuance of preferred stock
|
|
141,342
|
|
|
—
|
|
|
138,657
|
|
|||
Proceeds from issuance of common stock and warrants
|
|
1,898
|
|
|
25,686
|
|
|
838,488
|
|
|||
Cash paid for preferred stock redemption
|
|
(1,542,500
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid on preferred stock
|
|
(126,189
|
)
|
|
(148,774
|
)
|
|
(102,666
|
)
|
|||
Dividends paid on common stock
|
|
(7,392
|
)
|
|
(7,361
|
)
|
|
(6,650
|
)
|
|||
Other, net
|
|
(3,449
|
)
|
|
(4,160
|
)
|
|
(3,495
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
(1,261,987
|
)
|
|
(316,263
|
)
|
|
1,160,364
|
|
|||
Net increase (decrease) in cash and due from banks
|
|
1,990
|
|
|
(1,837
|
)
|
|
(406
|
)
|
|||
Cash and due from banks at beginning of year
|
|
11
|
|
|
1,848
|
|
|
2,254
|
|
|||
Cash and due from banks at end of year
|
|
$
|
2,001
|
|
|
$
|
11
|
|
|
$
|
1,848
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||||||||
Plan category
1
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity compensation plan approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Zions Bancorporation 2005 Stock Option and Incentive Plan
|
|
|
5,579,578
|
|
|
|
|
$
|
37.81
|
|
|
|
|
7,547,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Zions Bancorporation 1996 Non-Employee Directors Stock Option Plan
|
|
|
60,000
|
|
|
|
|
53.18
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Zions Bancorporation Key Employee Incentive Stock Option Plan
|
|
|
2,638
|
|
|
|
|
56.59
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
|
|
5,642,216
|
|
|
|
|
|
|
|
|
7,547,209
|
|
|
1
|
The schedule does not include information for equity compensation plans assumed by the Company in mergers. A total of 320,109 shares of common stock with a weighted average exercise price of $54.62 were issuable upon exercise of options granted under plans assumed in mergers and outstanding as of
December 31, 2012
. The Company cannot grant additional awards under these assumed plans. Column (a) also excludes 851,236 shares of unvested restricted stock and 822,753 restricted stock units (each unit representing the right to one share of common stock).
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
(a)
|
(1) Financial statements – The following consolidated financial statements of Zions Bancorporation and subsidiaries are filed as part of this Form10-K under Item 8, Financial Statements and Supplementary Data:
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated November 8, 1993, incorporated by reference to Exhibit 3.1 of Form S-4 filed on November 22, 1993.
|
*
|
|
|
|
|
3.2
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated April 30, 1997, incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2008.
|
*
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
3.3
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated April 24, 1998, incorporated by reference to Exhibit 3.3 of Form 10-Q for the quarter ended March 31, 2009.
|
*
|
|
|
|
|
3.4
|
|
Articles of Amendment to Restated Articles of Incorporation of Zions Bancorporation dated April 25, 2001, incorporated by reference to Exhibit 3.6 of Form S-4 filed July 13, 2001.
|
*
|
|
|
|
|
3.5
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated December 5, 2006, incorporated by reference to Exhibit 3.5 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
3.6
|
|
Articles of Merger of The Stockmen’s Bancorp, Inc. with and into Zions Bancorporation, effective January 17, 2007, incorporated by reference to Exhibit 3.6 of Form 10-Q for the quarter ended March 31, 2012.
|
*
|
|
|
|
|
3.7
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated July 7, 2008, incorporated by reference to Exhibit 3.1 of Form 8-K filed July 8, 2008.
|
*
|
|
|
|
|
3.8
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated November 12, 2008, incorporated by reference to Exhibit 3.1 of Form 8-K filed November 17, 2008.
|
*
|
|
|
|
|
3.9
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated June 30, 2009, incorporated by reference to Exhibit 3.1 of Form 8-K filed July 2, 2009.
|
*
|
|
|
|
|
3.10
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 30, 2009, incorporated by reference to Exhibit 3.10 of Form 10-Q for the quarter ended June 30, 2009.
|
*
|
|
|
|
|
3.11
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 1, 2010, incorporated by reference to Exhibit 3.1 of Form 8-K filed June 3, 2010.
|
*
|
|
|
|
|
3.12
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 14, 2010, incorporated by reference to Exhibit 3.1 of Form 8-K filed June 15, 2010.
|
*
|
|
|
|
|
3.13
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation with respect to the Series F Fixed-Rate Non-Cumulative Perpetual Preferred Stock, dated May 4, 2012, incorporated by reference to Exhibit 3.1 of Form 8-K filed May 5, 2012.
|
*
|
|
|
|
|
3.14
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation with respect to the Series G Fixed/Floating-Rate Non-Cumulative Perpetual Preferred Stock, dated February 5, 2013, incorporated by reference to Exhibit 3.1 of Form 8-K filed February 7, 2013.
|
*
|
|
|
|
|
3.15
|
|
Restated Bylaws of Zions Bancorporation dated November 8, 2011, incorporated by reference to Exhibit 3.13 of Form 10-Q for the quarter ended September 30, 2011.
|
*
|
|
|
|
|
4.1
|
|
Senior Debt Indenture dated September 10, 2002 between Zions Bancorporation and The Bank of New York Mellon Trust Company, N.A. as successor to J.P. Morgan Trust Company, N.A., as trustee, with respect to senior debt securities of Zions Bancorporation, incorporated by reference to Exhibit 4.1 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
4.2
|
|
Subordinated Debt Indenture dated September 10, 2002 between Zions Bancorporation and The Bank of New York Mellon Trust Company, N.A. as successor to J.P. Morgan Trust Company, N.A., as trustee, with respect to subordinated debt securities of Zions Bancorporation, incorporated by reference to Exhibit 4.2 of Form 10-K for the year ended December 31, 2011.
|
*
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Junior Subordinated Indenture dated August 21, 2002 between Zions Bancorporation and The Bank of New York Mellon Trust Company, N.A. as successor to J.P. Morgan Trust Company, N.A., as trustee, with respect to junior subordinated debentures of Zions Bancorporation, incorporated by reference to Exhibit 4.3 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
4.4
|
|
Warrant to purchase up to 5,789,909 shares of Common Stock, issued on November 14, 2008, incorporated by reference to Exhibit 4.2 of Form 8-K filed November 17, 2008.
|
*
|
|
|
|
|
4.5
|
|
Warrant Agreement, between Zions Bancorporation and Zions First National Bank, and Warrant Certificate, incorporated by reference to Exhibit 4.1 of Form 10-Q for the quarter ended September 30, 2010.
|
*
|
|
|
|
|
10.1
|
|
Zions Bancorporation 2009-2011 Value Sharing Plan, incorporated by reference to Exhibit 10.5 of Form 10-K for the year ended December 31, 2009.
|
*
|
|
|
|
|
10.2
|
|
Zions Bancorporation 2011-2013 Value Sharing Plan, incorporated by reference to Exhibit 10.2 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
10.3
|
|
Zions Bancorporation 2012-2014 Value Sharing Plan (filed herewith).
|
|
|
|
|
|
10.4
|
|
2012 Management Incentive Compensation Plan, incorporated by reference to Exhibit 10.1 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
10.5
|
|
Zions Bancorporation Second Restated and Revised Deferred Compensation Plan, incorporated by reference to Exhibit 10.6 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.6
|
|
Zions Bancorporation Third Restated Deferred Compensation Plan for Directors, incorporated by reference to Exhibit 10.7 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.7
|
|
Fifth Amended and Restated Amegy Bancorporation, Inc. Non-Employee Directors Deferred Fee Plan, incorporated by reference to Exhibit 10.8 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.8
|
|
Zions Bancorporation First Restated Excess Benefit Plan, incorporated by reference to Exhibit 10.9 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.9
|
|
Trust Agreement establishing the Zions Bancorporation Deferred Compensation Plan Trust by and between Zions Bancorporation and Cigna Bank & Trust Company, FSB effective October 1, 2002 (filed herewith).
|
|
|
|
|
|
10.10
|
|
Amendment to the Trust Agreement establishing the Zions Bancorporation Deferred Compensation Plan Trust by and between Zions Bancorporation and Cigna Bank & Trust Company, FSB substituting Prudential Bank & Trust, FSB as the trustee, incorporated by reference to Exhibit 10.12 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.11
|
|
Amendment to Trust Agreement Establishing the Zions Bancorporation Deferred Compensation Plans Trust, effective September 1, 2006 (filed herewith).
|
|
|
|
|
|
10.12
|
|
Zions Bancorporation Deferred Compensation Plans Master Trust between Zions Bancorporation and Fidelity Management Trust Company, effective September 1, 2006 (filed herewith).
|
|
|
|
|
|
10.13
|
|
Revised schedule C to Zions Bancorporation Deferred Compensation Plans Master Trust between Zions Bancorporation and Fidelity Management Trust Company, effective September 13, 2006 (filed herewith).
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
|
|
|
|
10.14
|
|
Third Amendment to the Zions Bancorporation Deferred Compensation Plans Master Trust agreement between Zions Bancorporation and Fidelity Management Trust Company, dated June 13, 2012, incorporated by reference to Exhibit 10.6 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
10.15
|
|
Zions Bancorporation Restated Pension Plan effective January 1, 2002, including amendments adopted through December 31, 2010, incorporated by reference to Exhibit 10.16 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.16
|
|
Zions Bancorporation Executive Management Pension Plan, incorporated by reference to Exhibit 10.20 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.17
|
|
Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan, Restated and Amended effective January 1, 2002, including amendments adopted thru December 31, 2010, incorporated by reference to Exhibit 10.18 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.18
|
|
First Amendment to the Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan, dated November 14, 2012 (filed herewith).
|
|
|
|
|
|
10.19
|
|
Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan Trust Agreement between Zions Bancorporation and Fidelity Management Trust Company, dated July 3, 2006 (filed herewith).
|
|
|
|
|
|
10.20
|
|
First Amendment to the Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan Trust Agreement between Zions Bancorporation and Fidelity Management Trust Company, dated April 5, 2010, incorporated by reference to Exhibit 10.2 of Form 10-Q for the quarter ended June 30, 2010.
|
*
|
|
|
|
|
10.21
|
|
Second Amendment to the Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan Trust Agreement between Zions Bancorporation and Fidelity Management Trust Company, dated April 5, 2010, incorporated by reference to Exhibit 10.2 of Form 10-Q for the quarter ended June 30, 2010.
|
*
|
|
|
|
|
10.22
|
|
Third Amendment to the Zions Bancorporation Payshelter 401(k) and Employee Stock Ownership Plan Trust Agreement between Zions Bancorporation and Fidelity Management Trust Company, dated April 30, 2010, incorporated by reference to Exhibit 10.3 of Form 10-Q for the quarter ended June 30, 2010.
|
*
|
|
|
|
|
10.23
|
|
Amended and Restated Zions Bancorporation Key Employee Incentive Stock Option Plan, incorporated by reference to Exhibit 10.38 of Form 10-K for the year ended December 31, 2009.
|
*
|
|
|
|
|
10.24
|
|
Amended and Restated Zions Bancorporation 1996 Non-Employee Directors Stock Option Plan, incorporated by reference to Exhibit 10.38 of Form 10-K for the year ended December 31, 2007.
|
*
|
|
|
|
|
10.25
|
|
Amended and Restated Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.2 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
10.26
|
|
Standard Stock Option Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.3 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
10.27
|
|
Standard Restricted Stock Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.4 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
10.28
|
|
Standard Restricted Stock Unit Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.5 of Form 10-Q for the quarter ended June 30, 2012.
|
*
|
|
|
|
|
10.29
|
|
Standard Directors Stock Option Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.29 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.30
|
|
Standard Directors Restricted Stock Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.4 of Form 10-Q for the quarter ended June 30, 2009.
|
*
|
|
|
|
|
10.31
|
|
Standard Directors Restricted Stock Unit Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.28 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
10.32
|
|
Standard Salary Stock Unit Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.1 of Form 8-K filed December 28, 2009.
|
*
|
|
|
|
|
10.33
|
|
Standard Deferred Salary Stock Unit Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.31 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.34
|
|
Standard 2012 Deferred Salary Stock Unit Award Agreement, Zions Bancorporation 2005 Stock Option and Incentive Plan, incorporated by reference to Exhibit 10.31 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
10.35
|
|
Amegy Bancorporation (formerly Southwest Bancorporation of Texas, Inc.) 1996 Stock Option Plan, as amended and restated as of June 4, 2002, incorporated by reference to Exhibit 10.45 of Form 10-K for the year ended December 31, 2007.
|
*
|
|
|
|
|
10.36
|
|
Amegy Bancorporation 2004 (formerly Southwest Bancorporation of Texas, Inc.) Omnibus Incentive Plan, incorporated by reference to Exhibit 10.47 of Form 10-K for the year ended December 31, 2009.
|
*
|
|
|
|
|
10.37
|
|
Form of Change in Control Agreement between the Company and Certain Executive Officers (filed herewith).
|
|
|
|
|
|
10.38
|
|
Form of Change in Control Agreement between the Company and Scott J. McLean, incorporated by reference to Exhibit 10.48 of Form 10-K for the year ended December 31, 2007.
|
*
|
|
|
|
|
10.39
|
|
Addendum to Change in Control Agreement, incorporated by reference to Exhibit 10.43 of Form 10-K for the year ended December 31, 2008.
|
*
|
|
|
|
|
10.40
|
|
Form of Change in Control Agreement between the Company and Kenneth E. Peterson, incorporated by reference to Exhibit 10.37 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
10.41
|
|
Form of Change in Control Agreement between the Company and Dallas E. Haun, dated May 23, 2008, incorporated by reference to Exhibit 10.52 of Form 10-K filed December 31, 2008.
|
*
|
|
|
|
|
10.42
|
|
Stock Purchase and Shareholder Agreement dated June 1, 2004 among Welman Holdings, Inc., the Company, Zions First National Bank and PSC Wealth Management, LLC, incorporated by reference to Exhibit 10.38 of Form 10-K for the year ended December 31, 2010.
|
*
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
10.43
|
|
Employment Agreement between the Company and Dallas Haun, incorporated by reference to Exhibit 10.53 of Form 10-K for the year ended December 31, 2007.
|
*
|
|
|
|
|
10.44
|
|
Employment agreement between the Company and Kenneth E. Peterson, incorporated by reference to Exhibit 10.1 of Form 10-Q for the quarter ended March 31, 2010.
|
*
|
|
|
|
|
10.45
|
|
Form of TARP agreement signed by all Named Executive Officers for 2008, 2009, 2010, 2011, and 2012, other then Kenneth E. Peterson, incorporated by reference to Exhibit 10.1 of Form 10-Q for the quarter ended September 30, 2012.
|
*
|
|
|
|
|
10.46
|
|
Performance stock agreement between Zions Bancorporation and Scott McLean, dated August 15, 2008, incorporated by reference to Exhibit 10.51 of Form 10-K filed December 31, 2008.
|
*
|
|
|
|
|
12
|
|
Ratio of Earnings to Fixed Charges (filed herewith).
|
|
|
|
|
|
21
|
|
List of Subsidiaries of Zions Bancorporation (filed herewith).
|
|
|
|
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith).
|
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
99.1
|
|
Certification by Chief Executive Officer required by 111(b)(4) of the Emergency Economic Stabilization Act (filed herewith).
|
|
|
|
|
|
99.2
|
|
Certification by Chief Financial Officer required by 111(b)(4) of the Emergency Economic Stabilization Act (filed herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011, (ii) the Consolidated Statements of Income for the years ended December 31, 2012, December 31, 2011, and December 31, 2010, (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, December 31, 2011, and December 31, 2010, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2012, December 31, 2011, and December 31, 2010, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2012, December 31, 2011, and December 31, 2010 and (vi) the Notes to Consolidated Financial Statements (furnished herewith).
|
|
By
|
/s/ Harris H. Simmons
|
|
HARRIS H. SIMMONS, Chairman,
President and Chief Executive Officer
|
/s/ Harris H. Simmons
|
|
/s/ Doyle L. Arnold
|
HARRIS H. SIMMONS, Director, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
DOYLE L. ARNOLD, Vice Chairman and
Chief Financial Officer
(Principal Financial Officer)
|
/s/ Alexander J. Hume
|
|
/s/ Jerry C. Atkin
|
ALEXANDER J. HUME, Controller
(Principal Accounting Officer)
|
|
JERRY C. ATKIN, Director
|
/s/ R. D. Cash
|
|
/s/ Patricia Frobes
|
R. D. CASH, Director
|
|
PATRICIA FROBES, Director
|
/s/ J. David Heaney
|
|
/s/ Roger B. Porter
|
J. DAVID HEANEY, Director
|
|
ROGER B. PORTER, Director
|
/s/ Stephen D. Quinn
|
|
/s/ L. E. Simmons
|
STEPHEN D. QUINN, Director
|
|
L. E. SIMMONS, Director
|
/s/ Steven C. Wheelwright
|
|
/s/ Shelley Thomas Williams
|
STEVEN C. WHEELWRIGHT, Director
|
|
SHELLEY THOMAS WILLIAMS, Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|