These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UTAH
|
87-0227400
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
ONE SOUTH MAIN, 15
TH
FLOOR
SALT LAKE CITY, UTAH
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Common Stock, without par value, outstanding at October 31, 2012
|
184,169,076 shares
|
|
|
|
|
|
Page
|
|
||
|
|
|
ITEM 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
||
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except share amounts)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
1,060,918
|
|
|
$
|
1,224,350
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
5,519,463
|
|
|
7,020,895
|
|
||
Federal funds sold and security resell agreements
|
1,960,294
|
|
|
102,159
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at adjusted cost (approximate fair value $655,768 and $729,974)
|
740,738
|
|
|
807,804
|
|
||
Available-for-sale, at fair value
|
3,127,192
|
|
|
3,230,795
|
|
||
Trading account, at fair value
|
13,963
|
|
|
40,273
|
|
||
|
3,881,893
|
|
|
4,078,872
|
|
||
Loans held for sale
|
220,240
|
|
|
201,590
|
|
||
Loans, net of unearned income and fees:
|
|
|
|
||||
Loans and leases
|
36,582,253
|
|
|
36,393,782
|
|
||
FDIC-supported loans
|
588,566
|
|
|
750,870
|
|
||
|
37,170,819
|
|
|
37,144,652
|
|
||
Less allowance for loan losses
|
925,341
|
|
|
1,049,958
|
|
||
Loans, net of allowance
|
36,245,478
|
|
|
36,094,694
|
|
||
Other noninterest-bearing investments
|
874,903
|
|
|
865,231
|
|
||
Premises and equipment, net
|
709,188
|
|
|
719,276
|
|
||
Goodwill
|
1,015,129
|
|
|
1,015,129
|
|
||
Core deposit and other intangibles
|
55,034
|
|
|
67,830
|
|
||
Other real estate owned
|
118,190
|
|
|
153,178
|
|
||
Other assets
|
1,426,271
|
|
|
1,605,905
|
|
||
|
$
|
53,087,001
|
|
|
$
|
53,149,109
|
|
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
17,295,911
|
|
|
$
|
16,110,857
|
|
Interest-bearing:
|
|
|
|
||||
Savings and NOW
|
7,685,192
|
|
|
7,159,101
|
|
||
Money market
|
14,284,870
|
|
|
14,616,740
|
|
||
Time
|
3,107,815
|
|
|
3,413,550
|
|
||
Foreign
|
1,398,749
|
|
|
1,575,361
|
|
||
|
43,772,537
|
|
|
42,875,609
|
|
||
Securities sold, not yet purchased
|
21,708
|
|
|
44,486
|
|
||
Federal funds purchased and security repurchase agreements
|
451,214
|
|
|
608,098
|
|
||
Other short-term borrowings
|
6,608
|
|
|
70,273
|
|
||
Long-term debt
|
2,326,659
|
|
|
1,954,462
|
|
||
Reserve for unfunded lending commitments
|
105,850
|
|
|
102,422
|
|
||
Other liabilities
|
484,170
|
|
|
510,531
|
|
||
Total liabilities
|
47,168,746
|
|
|
46,165,881
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
1,123,377
|
|
|
2,377,560
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued
and outstanding 184,156,402 and 184,135,388 shares
|
4,162,001
|
|
|
4,163,242
|
|
||
Retained earnings
|
1,170,477
|
|
|
1,036,590
|
|
||
Accumulated other comprehensive income (loss)
|
(534,738
|
)
|
|
(592,084
|
)
|
||
Controlling interest shareholders’ equity
|
5,921,117
|
|
|
6,985,308
|
|
||
Noncontrolling interests
|
(2,862
|
)
|
|
(2,080
|
)
|
||
Total shareholders’ equity
|
5,918,255
|
|
|
6,983,228
|
|
||
|
$
|
53,087,001
|
|
|
$
|
53,149,109
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
(In thousands, except per share amounts)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
479,199
|
|
|
$
|
520,133
|
|
|
$
|
1,444,383
|
|
|
$
|
1,562,031
|
|
Interest on money market investments
|
5,349
|
|
|
3,482
|
|
|
15,076
|
|
|
9,524
|
|
||||
Interest on securities:
|
|
|
|
|
|
|
|
||||||||
Held-to-maturity
|
8,337
|
|
|
8,937
|
|
|
26,621
|
|
|
26,610
|
|
||||
Available-for-sale
|
22,042
|
|
|
21,382
|
|
|
70,290
|
|
|
65,837
|
|
||||
Trading account
|
110
|
|
|
462
|
|
|
596
|
|
|
1,452
|
|
||||
Total interest income
|
515,037
|
|
|
554,396
|
|
|
1,556,966
|
|
|
1,665,454
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
19,049
|
|
|
31,093
|
|
|
63,285
|
|
|
101,834
|
|
||||
Interest on short-term borrowings
|
193
|
|
|
1,501
|
|
|
1,228
|
|
|
5,464
|
|
||||
Interest on long-term debt
|
51,597
|
|
|
51,207
|
|
|
173,969
|
|
|
247,533
|
|
||||
Total interest expense
|
70,839
|
|
|
83,801
|
|
|
238,482
|
|
|
354,831
|
|
||||
Net interest income
|
444,198
|
|
|
470,595
|
|
|
1,318,484
|
|
|
1,310,623
|
|
||||
Provision for loan losses
|
(1,889
|
)
|
|
14,553
|
|
|
24,628
|
|
|
75,883
|
|
||||
Net interest income after provision for loan losses
|
446,087
|
|
|
456,042
|
|
|
1,293,856
|
|
|
1,234,740
|
|
||||
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
44,951
|
|
|
44,154
|
|
|
131,909
|
|
|
131,562
|
|
||||
Other service charges, commissions and fees
|
38,642
|
|
|
45,308
|
|
|
111,422
|
|
|
130,951
|
|
||||
Trust and wealth management income
|
6,521
|
|
|
6,269
|
|
|
20,952
|
|
|
20,202
|
|
||||
Capital markets and foreign exchange
|
6,026
|
|
|
7,729
|
|
|
19,102
|
|
|
23,301
|
|
||||
Dividends and other investment income
|
11,686
|
|
|
9,356
|
|
|
42,708
|
|
|
34,623
|
|
||||
Loan sales and servicing income
|
10,695
|
|
|
6,165
|
|
|
29,334
|
|
|
22,014
|
|
||||
Fair value and nonhedge derivative loss
|
(5,820
|
)
|
|
(5,718
|
)
|
|
(17,004
|
)
|
|
(303
|
)
|
||||
Equity securities gains, net
|
2,683
|
|
|
5,289
|
|
|
11,935
|
|
|
4,550
|
|
||||
Fixed income securities gains, net
|
3,046
|
|
|
13,035
|
|
|
9,285
|
|
|
10,580
|
|
||||
Impairment losses on investment securities:
|
|
|
|
|
|
|
|
||||||||
Impairment losses on investment securities
|
(3,876
|
)
|
|
(55,530
|
)
|
|
(46,175
|
)
|
|
(64,974
|
)
|
||||
Noncredit-related losses on securities not expected to be sold (recognized in other comprehensive income)
|
1,140
|
|
|
42,196
|
|
|
25,922
|
|
|
43,377
|
|
||||
Net impairment losses on investment securities
|
(2,736
|
)
|
|
(13,334
|
)
|
|
(20,253
|
)
|
|
(21,597
|
)
|
||||
Other
|
3,495
|
|
|
2,789
|
|
|
9,820
|
|
|
27,651
|
|
||||
Total noninterest income
|
119,189
|
|
|
121,042
|
|
|
349,210
|
|
|
383,534
|
|
||||
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
220,223
|
|
|
216,855
|
|
|
665,622
|
|
|
654,003
|
|
||||
Occupancy, net
|
28,601
|
|
|
29,040
|
|
|
84,721
|
|
|
84,638
|
|
||||
Furniture and equipment
|
27,122
|
|
|
26,852
|
|
|
81,216
|
|
|
78,667
|
|
||||
Other real estate expense
|
207
|
|
|
20,564
|
|
|
14,457
|
|
|
62,634
|
|
||||
Credit-related expense
|
13,316
|
|
|
15,379
|
|
|
39,216
|
|
|
47,416
|
|
||||
Provision for unfunded lending commitments
|
2,264
|
|
|
(2,202
|
)
|
|
3,428
|
|
|
(13,646
|
)
|
||||
Legal and professional services
|
12,749
|
|
|
8,897
|
|
|
36,792
|
|
|
24,018
|
|
||||
Advertising
|
7,326
|
|
|
6,511
|
|
|
19,751
|
|
|
19,384
|
|
||||
FDIC premiums
|
11,278
|
|
|
12,573
|
|
|
32,641
|
|
|
51,906
|
|
||||
Amortization of core deposit and other intangibles
|
4,241
|
|
|
4,773
|
|
|
12,794
|
|
|
15,329
|
|
||||
Other
|
67,648
|
|
|
69,776
|
|
|
198,365
|
|
|
209,300
|
|
||||
Total noninterest expense
|
394,975
|
|
|
409,018
|
|
|
1,189,003
|
|
|
1,233,649
|
|
||||
Income before income taxes
|
170,301
|
|
|
168,066
|
|
|
454,063
|
|
|
384,625
|
|
||||
Income taxes
|
60,704
|
|
|
59,348
|
|
|
163,599
|
|
|
150,706
|
|
||||
Net income
|
109,597
|
|
|
108,718
|
|
|
290,464
|
|
|
233,919
|
|
||||
Net loss applicable to noncontrolling interests
|
(254
|
)
|
|
(375
|
)
|
|
(800
|
)
|
|
(866
|
)
|
||||
Net income applicable to controlling interest
|
109,851
|
|
|
109,093
|
|
|
291,264
|
|
|
234,785
|
|
||||
Preferred stock dividends
|
(47,529
|
)
|
|
(43,928
|
)
|
|
(148,238
|
)
|
|
(125,815
|
)
|
||||
Net earnings applicable to common shareholders
|
$
|
62,322
|
|
|
$
|
65,165
|
|
|
$
|
143,026
|
|
|
$
|
108,970
|
|
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
183,237
|
|
|
182,676
|
|
|
183,008
|
|
|
182,289
|
|
||||
Diluted shares
|
183,383
|
|
|
183,858
|
|
|
183,162
|
|
|
182,531
|
|
||||
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.34
|
|
|
$
|
0.35
|
|
|
$
|
0.77
|
|
|
$
|
0.59
|
|
Diluted
|
0.34
|
|
|
0.35
|
|
|
0.77
|
|
|
0.59
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Net income
|
$
|
109,597
|
|
|
$
|
108,718
|
|
|
$
|
290,464
|
|
|
$
|
233,919
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding gains (losses) on investments
|
43,484
|
|
|
(54,049
|
)
|
|
72,529
|
|
|
(90,109
|
)
|
||||
Reclassification for net losses (gains) on investments included in earnings
|
(191
|
)
|
|
(405
|
)
|
|
6,428
|
|
|
6,185
|
|
||||
Noncredit-related impairment losses on securities not expected to be sold
|
(703
|
)
|
|
(25,589
|
)
|
|
(16,006
|
)
|
|
(26,318
|
)
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
192
|
|
|
32
|
|
|
724
|
|
|
131
|
|
||||
Net unrealized losses on derivative instruments
|
(1,373
|
)
|
|
(4,332
|
)
|
|
(6,329
|
)
|
|
(17,427
|
)
|
||||
Other comprehensive income (loss)
|
41,409
|
|
|
(84,343
|
)
|
|
57,346
|
|
|
(127,538
|
)
|
||||
Comprehensive income
|
151,006
|
|
|
24,375
|
|
|
347,810
|
|
|
106,381
|
|
||||
Comprehensive loss applicable to noncontrolling interests
|
(254
|
)
|
|
(375
|
)
|
|
(800
|
)
|
|
(866
|
)
|
||||
Comprehensive income applicable to controlling interest
|
$
|
151,260
|
|
|
$
|
24,750
|
|
|
$
|
348,610
|
|
|
$
|
107,247
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||||||||
(In thousands, except share
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated
other
comprehensive income (loss)
|
|
Noncontrolling interests
|
|
Total
shareholders’ equity
|
|||||||||||||||||||
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
Balance at December 31, 2011
|
$
|
2,377,560
|
|
|
184,135,388
|
|
|
$
|
4,163,242
|
|
|
$
|
1,036,590
|
|
|
|
$
|
(592,084
|
)
|
|
|
|
$
|
(2,080
|
)
|
|
|
$
|
6,983,228
|
|
Net income (loss) for the period
|
|
|
|
|
|
|
291,264
|
|
|
|
|
|
|
|
(800
|
)
|
|
|
290,464
|
|
||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
57,346
|
|
|
|
|
|
|
|
57,346
|
|
|||||||||||
Issuance of preferred stock
|
143,750
|
|
|
|
|
(2,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
141,342
|
|
||||||||||
Preferred stock redemption
|
(1,542,500
|
)
|
|
|
|
3,830
|
|
|
(3,830
|
)
|
|
|
|
|
|
|
|
|
|
(1,542,500
|
)
|
|||||||||
Subordinated debt converted to preferred stock
|
99,871
|
|
|
|
|
(14,519
|
)
|
|
|
|
|
|
|
|
|
|
|
|
85,352
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
21,014
|
|
|
11,856
|
|
|
|
|
|
|
|
|
|
|
|
|
11,856
|
|
||||||||||
Dividends on preferred stock
|
44,696
|
|
|
|
|
|
|
(148,238
|
)
|
|
|
|
|
|
|
|
|
|
(103,542
|
)
|
||||||||||
Dividends on common stock, $0.03 per share
|
|
|
|
|
|
|
(5,546
|
)
|
|
|
|
|
|
|
|
|
|
(5,546
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
18
|
|
|||||||||||
Balance at September 30, 2012
|
$
|
1,123,377
|
|
|
184,156,402
|
|
|
$
|
4,162,001
|
|
|
$
|
1,170,477
|
|
|
|
$
|
(534,738
|
)
|
|
|
|
$
|
(2,862
|
)
|
|
|
$
|
5,918,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2010
|
$
|
2,056,672
|
|
|
182,784,086
|
|
|
$
|
4,163,619
|
|
|
$
|
889,284
|
|
|
|
$
|
(461,296
|
)
|
|
|
|
$
|
(1,065
|
)
|
|
|
$
|
6,647,214
|
|
Net income (loss) for the period
|
|
|
|
|
|
|
234,785
|
|
|
|
|
|
|
|
(866
|
)
|
|
|
233,919
|
|
||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(127,538
|
)
|
|
|
|
|
|
|
(127,538
|
)
|
|||||||||||
Subordinated debt converted to preferred stock
|
281,759
|
|
|
|
|
(40,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
241,152
|
|
||||||||||
Issuance of common stock
|
|
|
1,067,540
|
|
|
25,048
|
|
|
|
|
|
|
|
|
|
|
|
|
25,048
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
443,156
|
|
|
12,637
|
|
|
|
|
|
|
|
|
|
|
|
|
12,637
|
|
||||||||||
Dividends on preferred stock
|
16,092
|
|
|
|
|
|
|
(125,815
|
)
|
|
|
|
|
|
|
|
|
|
(109,723
|
)
|
||||||||||
Dividends on common stock, $0.03 per share
|
|
|
|
|
|
|
(5,478
|
)
|
|
|
|
|
|
|
|
|
|
(5,478
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
1,604
|
|
|
|
|
|
|
|
|
|
|
1,604
|
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
82
|
|
|||||||||||
Balance at September 30, 2011
|
$
|
2,354,523
|
|
|
184,294,782
|
|
|
$
|
4,160,697
|
|
|
$
|
994,380
|
|
|
|
$
|
(588,834
|
)
|
|
|
|
$
|
(1,849
|
)
|
|
|
$
|
6,918,917
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
$
|
109,597
|
|
|
$
|
108,718
|
|
|
$
|
290,464
|
|
|
$
|
233,919
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
||||||||
Net impairment losses on investment securities
|
2,736
|
|
|
13,334
|
|
|
20,253
|
|
|
21,597
|
|
||||
Provision for credit losses
|
375
|
|
|
12,351
|
|
|
28,056
|
|
|
62,237
|
|
||||
Depreciation and amortization
|
47,810
|
|
|
52,288
|
|
|
167,119
|
|
|
247,884
|
|
||||
Deferred income tax expense
|
6,458
|
|
|
41,563
|
|
|
25,513
|
|
|
129,266
|
|
||||
Net write-downs of and gains/losses from sales of other real estate owned
|
309
|
|
|
15,550
|
|
|
13,650
|
|
|
49,663
|
|
||||
Net decrease (increase) in trading securities
|
6,576
|
|
|
1,370
|
|
|
26,310
|
|
|
(1,115
|
)
|
||||
Net decrease (increase) in loans held for sale
|
(77,225
|
)
|
|
21,237
|
|
|
(5,848
|
)
|
|
90,749
|
|
||||
Change in other liabilities
|
(10,692
|
)
|
|
33,697
|
|
|
(41,222
|
)
|
|
26,801
|
|
||||
Change in other assets
|
21,314
|
|
|
(84,465
|
)
|
|
110,137
|
|
|
(24,977
|
)
|
||||
Other, net
|
(13,692
|
)
|
|
261
|
|
|
(32,064
|
)
|
|
(4,673
|
)
|
||||
Net cash provided by operating activities
|
93,566
|
|
|
215,904
|
|
|
602,368
|
|
|
831,351
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net decrease (increase) in money market investments
|
490,947
|
|
|
(235,048
|
)
|
|
(356,703
|
)
|
|
(576,859
|
)
|
||||
Proceeds from maturities and paydowns of investment securities held-to-maturity
|
37,016
|
|
|
30,080
|
|
|
91,701
|
|
|
72,111
|
|
||||
Purchases of investment securities held-to-maturity
|
(4,450
|
)
|
|
(9,667
|
)
|
|
(38,188
|
)
|
|
(36,476
|
)
|
||||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
187,180
|
|
|
507,676
|
|
|
863,354
|
|
|
1,087,345
|
|
||||
Purchases of investment securities available-for-sale
|
(73,636
|
)
|
|
(523,772
|
)
|
|
(667,566
|
)
|
|
(1,042,235
|
)
|
||||
Proceeds from sales of loans and leases
|
24,665
|
|
|
8,836
|
|
|
64,452
|
|
|
15,026
|
|
||||
Net loan and lease originations
|
(397,845
|
)
|
|
(107,759
|
)
|
|
(379,615
|
)
|
|
(633,630
|
)
|
||||
Net decrease in other noninterest-bearing investments
|
2,549
|
|
|
2,372
|
|
|
14,723
|
|
|
12,690
|
|
||||
Net purchases of premises and equipment
|
(15,145
|
)
|
|
(22,749
|
)
|
|
(47,962
|
)
|
|
(62,229
|
)
|
||||
Proceeds from sales of other real estate owned
|
59,876
|
|
|
89,245
|
|
|
157,760
|
|
|
276,122
|
|
||||
Net cash received from (paid for) branch sales
|
2,667
|
|
|
—
|
|
|
(19,901
|
)
|
|
—
|
|
||||
Net cash provided by (used in) investing activities
|
313,824
|
|
|
(260,786
|
)
|
|
(317,945
|
)
|
|
(888,135
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net increase in deposits
|
612,290
|
|
|
171,934
|
|
|
926,287
|
|
|
428,209
|
|
||||
Net change in short-term funds borrowed
|
(392,564
|
)
|
|
(34,498
|
)
|
|
(243,356
|
)
|
|
(145,081
|
)
|
||||
Proceeds from issuance of long-term debt
|
49,082
|
|
|
23,527
|
|
|
648,468
|
|
|
53,777
|
|
||||
Repayments of long-term debt
|
(7,604
|
)
|
|
(8,191
|
)
|
|
(262,783
|
)
|
|
(8,522
|
)
|
||||
Cash paid for preferred stock redemption
|
(700,000
|
)
|
|
—
|
|
|
(1,542,500
|
)
|
|
—
|
|
||||
Proceeds from issuance of common stock and preferred stock
|
513
|
|
|
237
|
|
|
142,516
|
|
|
25,644
|
|
||||
Dividends paid on common and preferred stock
|
(32,770
|
)
|
|
(40,297
|
)
|
|
(109,088
|
)
|
|
(115,201
|
)
|
||||
Other, net
|
(92
|
)
|
|
(90
|
)
|
|
(7,399
|
)
|
|
(3,400
|
)
|
||||
Net cash provided by (used in) financing activities
|
(471,145
|
)
|
|
112,622
|
|
|
(447,855
|
)
|
|
235,426
|
|
||||
Net increase (decrease) in cash and due from banks
|
(63,755
|
)
|
|
67,740
|
|
|
(163,432
|
)
|
|
178,642
|
|
||||
Cash and due from banks at beginning of period
|
1,124,673
|
|
|
1,035,028
|
|
|
1,224,350
|
|
|
924,126
|
|
||||
Cash and due from banks at end of period
|
$
|
1,060,918
|
|
|
$
|
1,102,768
|
|
|
$
|
1,060,918
|
|
|
$
|
1,102,768
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
65,384
|
|
|
$
|
71,220
|
|
|
$
|
172,712
|
|
|
$
|
213,540
|
|
Net cash paid for income taxes
|
67,772
|
|
|
—
|
|
|
127,456
|
|
|
428
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
CERTAIN RECENT ACCOUNTING PRONOUNCEMENTS
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
Noncash activities are summarized as follows:
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Loans transferred to other real estate owned
|
$
|
37,140
|
|
|
$
|
75,769
|
|
|
$
|
141,439
|
|
|
$
|
250,427
|
|
Beneficial conversion feature transferred from common stock to preferred stock as a result of subordinated debt conversions
|
917
|
|
|
2,863
|
|
|
14,519
|
|
|
40,607
|
|
||||
Subordinated debt converted to preferred stock
|
5,386
|
|
|
16,834
|
|
|
85,352
|
|
|
241,152
|
|
4.
|
INVESTMENT SECURITIES
|
|
September 30, 2012
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
511,354
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
511,354
|
|
|
$
|
13,674
|
|
|
$
|
922
|
|
|
$
|
524,106
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
262,078
|
|
|
—
|
|
|
52,997
|
|
|
209,081
|
|
|
231
|
|
|
90,575
|
|
|
118,737
|
|
|||||||
Other
|
23,017
|
|
|
—
|
|
|
2,814
|
|
|
20,203
|
|
|
235
|
|
|
7,613
|
|
|
12,825
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
$
|
796,549
|
|
|
$
|
—
|
|
|
$
|
55,811
|
|
|
$
|
740,738
|
|
|
$
|
14,140
|
|
|
$
|
99,110
|
|
|
$
|
655,768
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
4,405
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
4,642
|
|
|
|
|
|
|
$
|
4,642
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
112,747
|
|
|
4,629
|
|
|
92
|
|
|
117,284
|
|
|
|
|
|
|
117,284
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
443,714
|
|
|
21,907
|
|
|
8
|
|
|
465,613
|
|
|
|
|
|
|
465,613
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,152,178
|
|
|
24,107
|
|
|
1,003
|
|
|
1,175,282
|
|
|
|
|
|
|
1,175,282
|
|
|||||||||
Municipal securities
|
112,467
|
|
|
3,355
|
|
|
2,175
|
|
|
113,647
|
|
|
|
|
|
|
113,647
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,740,291
|
|
|
26,059
|
|
|
801,062
|
|
|
965,288
|
|
|
|
|
|
|
965,288
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
40,422
|
|
|
—
|
|
|
25,015
|
|
|
15,407
|
|
|
|
|
|
|
15,407
|
|
|||||||||
Auction rate securities
|
7,100
|
|
|
92
|
|
|
79
|
|
|
7,113
|
|
|
|
|
|
|
7,113
|
|
|||||||||
Other
|
51,519
|
|
|
838
|
|
|
6,982
|
|
|
45,375
|
|
|
|
|
|
|
45,375
|
|
|||||||||
|
3,664,843
|
|
|
81,224
|
|
|
836,416
|
|
|
2,909,651
|
|
|
|
|
|
|
2,909,651
|
|
|||||||||
Mutual funds and other
|
216,721
|
|
|
820
|
|
|
—
|
|
|
217,541
|
|
|
|
|
|
|
217,541
|
|
|||||||||
|
$
|
3,881,564
|
|
|
$
|
82,044
|
|
|
$
|
836,416
|
|
|
$
|
3,127,192
|
|
|
|
|
|
|
$
|
3,127,192
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
564,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
564,468
|
|
|
$
|
8,807
|
|
|
$
|
1,083
|
|
|
$
|
572,192
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
262,853
|
|
|
—
|
|
|
40,546
|
|
|
222,307
|
|
|
207
|
|
|
78,191
|
|
|
144,323
|
|
|||||||
Other
|
24,310
|
|
|
—
|
|
|
3,381
|
|
|
20,929
|
|
|
303
|
|
|
7,868
|
|
|
13,364
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
5
|
|
|
95
|
|
|||||||
|
$
|
851,731
|
|
|
$
|
—
|
|
|
$
|
43,927
|
|
|
$
|
807,804
|
|
|
$
|
9,317
|
|
|
$
|
87,147
|
|
|
$
|
729,974
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
4,330
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
4,634
|
|
|
|
|
|
|
$
|
4,634
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
153,179
|
|
|
5,423
|
|
|
122
|
|
|
158,480
|
|
|
|
|
|
|
158,480
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
535,228
|
|
|
18,211
|
|
|
102
|
|
|
553,337
|
|
|
|
|
|
|
553,337
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,153,039
|
|
|
12,119
|
|
|
4,496
|
|
|
1,160,662
|
|
|
|
|
|
|
1,160,662
|
|
|||||||||
Municipal securities
|
120,677
|
|
|
3,191
|
|
|
1,700
|
|
|
122,168
|
|
|
|
|
|
|
122,168
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,794,427
|
|
|
15,792
|
|
|
880,509
|
|
|
929,710
|
|
|
|
|
|
|
929,710
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
40,259
|
|
|
—
|
|
|
21,614
|
|
|
18,645
|
|
|
|
|
|
|
18,645
|
|
|||||||||
Auction rate securities
|
71,338
|
|
|
164
|
|
|
1,482
|
|
|
70,020
|
|
|
|
|
|
|
70,020
|
|
|||||||||
Other
|
64,646
|
|
|
1,028
|
|
|
15,302
|
|
|
50,372
|
|
|
|
|
|
|
50,372
|
|
|||||||||
|
3,937,123
|
|
|
56,232
|
|
|
925,327
|
|
|
3,068,028
|
|
|
|
|
|
|
3,068,028
|
|
|||||||||
Mutual funds and other
|
162,606
|
|
|
167
|
|
|
6
|
|
|
162,767
|
|
|
|
|
|
|
162,767
|
|
|||||||||
|
$
|
4,099,729
|
|
|
$
|
56,399
|
|
|
$
|
925,333
|
|
|
$
|
3,230,795
|
|
|
|
|
|
|
$
|
3,230,795
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
Due in one year or less
|
$
|
49,885
|
|
|
$
|
50,155
|
|
|
$
|
450,217
|
|
|
$
|
416,979
|
|
Due after one year through five years
|
201,851
|
|
|
196,829
|
|
|
1,032,915
|
|
|
958,822
|
|
||||
Due after five years through ten years
|
170,597
|
|
|
148,633
|
|
|
690,633
|
|
|
597,124
|
|
||||
Due after ten years
|
374,216
|
|
|
260,151
|
|
|
1,491,078
|
|
|
936,726
|
|
||||
|
$
|
796,549
|
|
|
$
|
655,768
|
|
|
$
|
3,664,843
|
|
|
$
|
2,909,651
|
|
The following is a summary of the amount of gross unrealized losses for debt securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
|
|||||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
875
|
|
|
$
|
22,211
|
|
|
$
|
47
|
|
|
$
|
4,979
|
|
|
$
|
922
|
|
|
$
|
27,190
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
143,572
|
|
|
118,439
|
|
|
143,572
|
|
|
118,439
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
10,427
|
|
|
11,968
|
|
|
10,427
|
|
|
11,968
|
|
||||||
|
$
|
875
|
|
|
$
|
22,211
|
|
|
$
|
154,046
|
|
|
$
|
135,386
|
|
|
$
|
154,921
|
|
|
$
|
157,597
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
$
|
11
|
|
|
$
|
6,922
|
|
|
$
|
81
|
|
|
$
|
6,993
|
|
|
$
|
92
|
|
|
$
|
13,915
|
|
Agency guaranteed mortgage-backed securities
|
7
|
|
|
1,482
|
|
|
1
|
|
|
236
|
|
|
8
|
|
|
1,718
|
|
||||||
Small Business Administration loan-backed securities
|
194
|
|
|
42,067
|
|
|
809
|
|
|
72,357
|
|
|
1,003
|
|
|
114,424
|
|
||||||
Municipal securities
|
58
|
|
|
5,491
|
|
|
2,117
|
|
|
11,401
|
|
|
2,175
|
|
|
16,892
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
801,062
|
|
|
739,539
|
|
|
801,062
|
|
|
739,539
|
|
||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
25,015
|
|
|
15,407
|
|
|
25,015
|
|
|
15,407
|
|
||||||
Auction rate securities
|
—
|
|
|
—
|
|
|
79
|
|
|
3,044
|
|
|
79
|
|
|
3,044
|
|
||||||
Other
|
112
|
|
|
24,888
|
|
|
6,870
|
|
|
15,337
|
|
|
6,982
|
|
|
40,225
|
|
||||||
|
382
|
|
|
80,850
|
|
|
836,034
|
|
|
864,314
|
|
|
836,416
|
|
|
945,164
|
|
||||||
Mutual funds and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
382
|
|
|
$
|
80,850
|
|
|
$
|
836,034
|
|
|
$
|
864,314
|
|
|
$
|
836,416
|
|
|
$
|
945,164
|
|
|
December 31, 2011
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Municipal securities
|
$
|
415
|
|
|
$
|
10,855
|
|
|
$
|
668
|
|
|
$
|
22,188
|
|
|
$
|
1,083
|
|
|
$
|
33,043
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
118,737
|
|
|
144,053
|
|
|
118,737
|
|
|
144,053
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
11,249
|
|
|
13,364
|
|
|
11,249
|
|
|
13,364
|
|
|||||||
Other debt securities
|
5
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
95
|
|
|||||||
|
$
|
420
|
|
|
$
|
10,950
|
|
|
$
|
130,654
|
|
|
$
|
179,605
|
|
|
$
|
131,074
|
|
|
$
|
190,555
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
$
|
60
|
|
|
$
|
13,308
|
|
|
$
|
62
|
|
|
$
|
3,880
|
|
|
$
|
122
|
|
|
$
|
17,188
|
|
|
Agency guaranteed mortgage-backed securities
|
102
|
|
|
52,267
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
52,267
|
|
|||||||
Small Business Administration loan-backed securities
|
1,783
|
|
|
260,865
|
|
|
2,713
|
|
|
191,339
|
|
|
4,496
|
|
|
452,204
|
|
|||||||
Municipal securities
|
1,305
|
|
|
15,011
|
|
|
395
|
|
|
4,023
|
|
|
1,700
|
|
|
19,034
|
|
|||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
880,509
|
|
|
695,365
|
|
|
880,509
|
|
|
695,365
|
|
|||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
21,614
|
|
|
18,645
|
|
|
21,614
|
|
|
18,645
|
|
|||||||
Auction rate securities
|
158
|
|
|
27,998
|
|
|
1,324
|
|
|
34,115
|
|
|
1,482
|
|
|
62,113
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
15,302
|
|
|
18,585
|
|
|
15,302
|
|
|
18,585
|
|
|||||||
|
3,408
|
|
|
369,449
|
|
|
921,919
|
|
|
965,952
|
|
|
925,327
|
|
|
1,335,401
|
|
|||||||
Mutual funds and other
|
6
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
167
|
|
|||||||
|
$
|
3,414
|
|
|
$
|
369,616
|
|
|
$
|
921,919
|
|
|
$
|
965,952
|
|
|
$
|
925,333
|
|
|
$
|
1,335,568
|
|
1)
|
Market yield requirements for bank CDO securities remain very high. The financial crisis and economic downturn resulted in significant utilization of both the unique five-year deferral option each collateral issuer maintains during the life of the CDO, and the ability of junior CDO bonds to defer the payment of current interest. The resulting increase in the rate of return demanded by the market for trust preferred CDOs remains dramatically higher than the effective interest rates. All structured product fair values, including bank CDOs, deteriorated significantly during the crisis, generally reaching a low in mid-2009. Prices for some structured products, other than bank CDOs, have since rebounded as the crucial unknowns related to value became resolved and as trading increased in these securities. Unlike these other structured products, CDO tranches backed by bank trust preferred securities continue to be characterized by considerable uncertainty surrounding collateral behavior, specifically including, but not limited to, the future number, size and timing of bank failures, and of allowed deferrals and subsequent resumption of payment of contractual interest.
|
2)
|
Structural features of the collateral make these CDO tranches difficult for market participants to model. The first feature unique to bank CDOs is the interest deferral feature previously noted. During the crisis starting in 2008, certain banks within our CDO pools have exercised this prerogative. The extent to which these deferrals are likely to either transition to default or, alternatively, come current prior to the five-year deadline is extremely difficult for market participants to assess. Our CDO pools include a bank which first exercised this deferral option as early as the second quarter of 2008. At
September 30, 2012
,
63
banks in our CDO pools had come current after a period of deferral, while
204
were deferring, but remained within the allowed deferral period.
|
3)
|
Ratings are generally below-investment-grade for even some of the most senior tranches. Ratings on a number of CDO tranches vary significantly among rating agencies. The presence of a below-investment-grade rating by even a single rating agency will severely limit the pool of buyers, which causes greater illiquidity and therefore most likely a higher implicit discount rate/lower price with regard to that CDO tranche.
|
4)
|
There is a lack of consistent disclosure by each CDO’s trustee of the identity of collateral issuers; in addition, complex structures make projecting tranche return profiles difficult for non-specialists in the product.
|
5)
|
At purchase, the expectation of cash flow variability was limited. As a result of the crisis, we have seen extreme variability of collateral performance both compared to expectations and between different pools.
|
The following is a tabular rollforward of the total amount of credit-related OTTI, including amounts recognized in earnings:
|
|||||||||||||||||||||||
(In thousands)
|
Three Months Ended
September 30, 2012 |
|
Nine Months Ended
September 30, 2012 |
||||||||||||||||||||
|
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
||||||||||||
Balance of credit-related OTTI at
beginning of period
|
$
|
(6,467
|
)
|
|
$
|
(315,183
|
)
|
|
$
|
(321,650
|
)
|
|
$
|
(6,126
|
)
|
|
$
|
(314,860
|
)
|
|
$
|
(320,986
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit-related OTTI not previously recognized
1
|
—
|
|
|
—
|
|
|
—
|
|
|
(341
|
)
|
|
—
|
|
|
(341
|
)
|
||||||
Credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost basis
2
|
(657
|
)
|
|
(2,079
|
)
|
|
(2,736
|
)
|
|
(657
|
)
|
|
(19,255
|
)
|
|
(19,912
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
(657
|
)
|
|
(2,079
|
)
|
|
(2,736
|
)
|
|
(998
|
)
|
|
(19,255
|
)
|
|
(20,253
|
)
|
||||||
Reductions for securities sold during the period
|
|
|
—
|
|
|
—
|
|
|
|
|
16,853
|
|
|
16,853
|
|
||||||||
Balance of credit-related OTTI at end of period
|
$
|
(7,124
|
)
|
|
$
|
(317,262
|
)
|
|
$
|
(324,386
|
)
|
|
$
|
(7,124
|
)
|
|
$
|
(317,262
|
)
|
|
$
|
(324,386
|
)
|
(In thousands)
|
Three Months Ended
September 30, 2011 |
|
Nine Months Ended
September 30, 2011 |
||||||||||||||||||||
|
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
||||||||||||
Balance of credit-related OTTI at
beginning of period
|
$
|
(5,357
|
)
|
|
$
|
(290,209
|
)
|
|
$
|
(295,566
|
)
|
|
$
|
(5,357
|
)
|
|
$
|
(335,682
|
)
|
|
$
|
(341,039
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit-related OTTI not previously recognized
1
|
(769
|
)
|
|
(3,007
|
)
|
|
(3,776
|
)
|
|
(769
|
)
|
|
(3,007
|
)
|
|
(3,776
|
)
|
||||||
Credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost basis
2
|
—
|
|
|
(9,558
|
)
|
|
(9,558
|
)
|
|
—
|
|
|
(17,821
|
)
|
|
(17,821
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
(769
|
)
|
|
(12,565
|
)
|
|
(13,334
|
)
|
|
(769
|
)
|
|
(20,828
|
)
|
|
(21,597
|
)
|
||||||
Reductions for securities sold during the period
|
|
|
—
|
|
|
—
|
|
|
|
|
53,736
|
|
|
53,736
|
|
||||||||
Balance of credit-related OTTI at end of period
|
$
|
(6,126
|
)
|
|
$
|
(302,774
|
)
|
|
$
|
(308,900
|
)
|
|
$
|
(6,126
|
)
|
|
$
|
(302,774
|
)
|
|
$
|
(308,900
|
)
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
HTM
|
$
|
—
|
|
|
$
|
20,945
|
|
|
$
|
16,718
|
|
|
$
|
20,945
|
|
AFS
|
1,140
|
|
|
21,251
|
|
|
9,204
|
|
|
22,432
|
|
||||
|
$
|
1,140
|
|
|
$
|
42,196
|
|
|
$
|
25,922
|
|
|
$
|
43,377
|
|
The following summarizes gains and losses, including OTTI, that were recognized in the statement of income:
|
||||||||||||||||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
|
September 30, 2012
|
|
September 30, 2011
|
|||||||||||||||||||||||||
(In thousands)
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity
|
$
|
22
|
|
|
$
|
657
|
|
|
$
|
85
|
|
|
$
|
769
|
|
|
$
|
120
|
|
|
$
|
998
|
|
|
$
|
202
|
|
|
$
|
769
|
|
|
Available-for-sale
|
3,026
|
|
|
2,081
|
|
|
12,950
|
|
|
12,565
|
|
|
14,955
|
|
|
25,045
|
|
|
20,532
|
|
|
30,982
|
|
|||||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Nonmarketable equity securities
|
3,230
|
|
|
547
|
|
|
5,482
|
|
|
193
|
|
|
22,951
|
|
|
11,016
|
|
|
6,550
|
|
|
2,000
|
|
|||||||||
|
6,278
|
|
|
3,285
|
|
|
18,517
|
|
|
13,527
|
|
|
38,026
|
|
|
37,059
|
|
|
27,284
|
|
|
33,751
|
|
|||||||||
Net gains (losses)
|
|
|
$
|
2,993
|
|
|
|
|
$
|
4,990
|
|
|
|
|
$
|
967
|
|
|
|
|
$
|
(6,467
|
)
|
|||||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net impairment losses on investment securities
|
|
|
$
|
(2,736
|
)
|
|
|
|
$
|
(13,334
|
)
|
|
|
|
$
|
(20,253
|
)
|
|
|
|
$
|
(21,597
|
)
|
|||||||||
Equity securities gains, net
|
|
|
2,683
|
|
|
|
|
5,289
|
|
|
|
|
11,935
|
|
|
|
|
4,550
|
|
|||||||||||||
Fixed income securities gains, net
|
|
|
3,046
|
|
|
|
|
13,035
|
|
|
|
|
9,285
|
|
|
|
|
10,580
|
|
|||||||||||||
Net gains (losses)
|
|
|
$
|
2,993
|
|
|
|
|
$
|
4,990
|
|
|
|
|
$
|
967
|
|
|
|
|
$
|
(6,467
|
)
|
5.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Loans held for sale
|
$
|
220,240
|
|
|
$
|
201,590
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
10,748,266
|
|
|
$
|
10,334,858
|
|
Leasing
|
405,012
|
|
|
379,709
|
|
||
Owner occupied
|
7,669,218
|
|
|
8,158,556
|
|
||
Municipal
|
469,237
|
|
|
441,241
|
|
||
Total commercial
|
19,291,733
|
|
|
19,314,364
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
1,956,186
|
|
|
2,264,909
|
|
||
Term
|
8,139,546
|
|
|
7,883,434
|
|
||
Total commercial real estate
|
10,095,732
|
|
|
10,148,343
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,175,338
|
|
|
2,187,428
|
|
||
1-4 family residential
|
4,181,002
|
|
|
3,921,216
|
|
||
Construction and other consumer real estate
|
320,087
|
|
|
305,873
|
|
||
Bankcard and other revolving plans
|
294,827
|
|
|
291,018
|
|
||
Other
|
223,534
|
|
|
225,540
|
|
||
Total consumer
|
7,194,788
|
|
|
6,931,075
|
|
||
FDIC-supported loans
|
588,566
|
|
|
750,870
|
|
||
Total loans
|
$
|
37,170,819
|
|
|
$
|
37,144,652
|
|
•
|
Asset quality trends
|
•
|
Risk management and loan administration practices
|
•
|
Risk identification practices
|
•
|
Effect of changes in the nature and volume of the portfolio
|
•
|
Existence and effect of any portfolio concentrations
|
•
|
National economic and business conditions
|
•
|
Regional and local economic and business conditions
|
•
|
Data availability and applicability
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||||||
|
Three Months Ended September 30, 2012
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
616,359
|
|
|
$
|
232,049
|
|
|
$
|
102,391
|
|
|
$
|
20,917
|
|
|
$
|
971,716
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
2,843
|
|
|
(5,010
|
)
|
|
3,351
|
|
|
(3,073
|
)
|
|
(1,889
|
)
|
|||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,908
|
)
|
|
(5,908
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(26,424
|
)
|
|
(20,264
|
)
|
|
(11,391
|
)
|
|
(702
|
)
|
|
(58,781
|
)
|
|||||
Recoveries
|
12,013
|
|
|
3,312
|
|
|
3,262
|
|
|
1,616
|
|
|
20,203
|
|
|||||
Net loan and lease charge-offs
|
(14,411
|
)
|
|
(16,952
|
)
|
|
(8,129
|
)
|
|
914
|
|
|
(38,578
|
)
|
|||||
Balance at end of period
|
$
|
604,791
|
|
|
$
|
210,087
|
|
|
$
|
97,613
|
|
|
$
|
12,850
|
|
|
$
|
925,341
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
70,553
|
|
|
$
|
31,663
|
|
|
$
|
1,370
|
|
|
$
|
—
|
|
|
$
|
103,586
|
|
Provision charged (credited) to earnings
|
542
|
|
|
1,741
|
|
|
(19
|
)
|
|
—
|
|
|
2,264
|
|
|||||
Balance at end of period
|
$
|
71,095
|
|
|
$
|
33,404
|
|
|
$
|
1,351
|
|
|
$
|
—
|
|
|
$
|
105,850
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
604,791
|
|
|
$
|
210,087
|
|
|
$
|
97,613
|
|
|
$
|
12,850
|
|
|
$
|
925,341
|
|
Reserve for unfunded lending commitments
|
71,095
|
|
|
33,404
|
|
|
1,351
|
|
|
—
|
|
|
105,850
|
|
|||||
Total allowance for credit losses
|
$
|
675,886
|
|
|
$
|
243,491
|
|
|
$
|
98,964
|
|
|
$
|
12,850
|
|
|
$
|
1,031,191
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
627,825
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,049,958
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
35,741
|
|
|
(17,651
|
)
|
|
9,989
|
|
|
(3,451
|
)
|
|
24,628
|
|
|||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,821
|
)
|
|
(12,821
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(91,477
|
)
|
|
(70,098
|
)
|
|
(45,722
|
)
|
|
(5,183
|
)
|
|
(212,480
|
)
|
|||||
Recoveries
|
32,702
|
|
|
22,290
|
|
|
10,231
|
|
|
10,833
|
|
|
76,056
|
|
|||||
Net loan and lease charge-offs
|
(58,775
|
)
|
|
(47,808
|
)
|
|
(35,491
|
)
|
|
5,650
|
|
|
(136,424
|
)
|
|||||
Balance at end of period
|
$
|
604,791
|
|
|
$
|
210,087
|
|
|
$
|
97,613
|
|
|
$
|
12,850
|
|
|
$
|
925,341
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
77,232
|
|
|
$
|
23,572
|
|
|
$
|
1,618
|
|
|
$
|
—
|
|
|
$
|
102,422
|
|
Provision charged (credited) to earnings
|
(6,137
|
)
|
|
9,832
|
|
|
(267
|
)
|
|
—
|
|
|
3,428
|
|
|||||
Balance at end of period
|
$
|
71,095
|
|
|
$
|
33,404
|
|
|
$
|
1,351
|
|
|
$
|
—
|
|
|
$
|
105,850
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
604,791
|
|
|
$
|
210,087
|
|
|
$
|
97,613
|
|
|
$
|
12,850
|
|
|
$
|
925,341
|
|
Reserve for unfunded lending commitments
|
71,095
|
|
|
33,404
|
|
|
1,351
|
|
|
—
|
|
|
105,850
|
|
|||||
Total allowance for credit losses
|
$
|
675,886
|
|
|
$
|
243,491
|
|
|
$
|
98,964
|
|
|
$
|
12,850
|
|
|
$
|
1,031,191
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
667,646
|
|
|
$
|
392,852
|
|
|
$
|
149,773
|
|
|
$
|
27,462
|
|
|
$
|
1,237,733
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
47,764
|
|
|
(49,770
|
)
|
|
15,618
|
|
|
941
|
|
|
14,553
|
|
|||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
|
(1,520
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(63,047
|
)
|
|
(44,658
|
)
|
|
(18,475
|
)
|
|
(2,966
|
)
|
|
(129,146
|
)
|
|||||
Recoveries
|
8,788
|
|
|
13,285
|
|
|
3,185
|
|
|
2,025
|
|
|
27,283
|
|
|||||
Net loan and lease charge-offs
|
(54,259
|
)
|
|
(31,373
|
)
|
|
(15,290
|
)
|
|
(941
|
)
|
|
(101,863
|
)
|
|||||
Balance at end of period
|
$
|
661,151
|
|
|
$
|
311,709
|
|
|
$
|
150,101
|
|
|
$
|
25,942
|
|
|
$
|
1,148,903
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
75,082
|
|
|
$
|
23,852
|
|
|
$
|
1,330
|
|
|
$
|
—
|
|
|
$
|
100,264
|
|
Provision charged (credited) to earnings
|
1,549
|
|
|
(3,278
|
)
|
|
(473
|
)
|
|
—
|
|
|
(2,202
|
)
|
|||||
Balance at end of period
|
$
|
76,631
|
|
|
$
|
20,574
|
|
|
$
|
857
|
|
|
$
|
—
|
|
|
$
|
98,062
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
661,151
|
|
|
$
|
311,709
|
|
|
$
|
150,101
|
|
|
$
|
25,942
|
|
|
$
|
1,148,903
|
|
Reserve for unfunded lending commitments
|
76,631
|
|
|
20,574
|
|
|
857
|
|
|
—
|
|
|
98,062
|
|
|||||
Total allowance for credit losses
|
$
|
737,782
|
|
|
$
|
332,283
|
|
|
$
|
150,958
|
|
|
$
|
25,942
|
|
|
$
|
1,246,965
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
761,107
|
|
|
$
|
487,235
|
|
|
$
|
154,326
|
|
|
$
|
37,673
|
|
|
$
|
1,440,341
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
37,864
|
|
|
(21,475
|
)
|
|
53,564
|
|
|
5,930
|
|
|
75,883
|
|
|||||
Adjustment for FDIC-supported loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,196
|
)
|
|
(6,196
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(172,103
|
)
|
|
(182,849
|
)
|
|
(68,407
|
)
|
|
(16,199
|
)
|
|
(439,558
|
)
|
|||||
Recoveries
|
34,283
|
|
|
28,798
|
|
|
10,618
|
|
|
4,734
|
|
|
78,433
|
|
|||||
Net loan and lease charge-offs
|
(137,820
|
)
|
|
(154,051
|
)
|
|
(57,789
|
)
|
|
(11,465
|
)
|
|
(361,125
|
)
|
|||||
Balance at end of period
|
$
|
661,151
|
|
|
$
|
311,709
|
|
|
$
|
150,101
|
|
|
$
|
25,942
|
|
|
$
|
1,148,903
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
83,352
|
|
|
$
|
26,373
|
|
|
$
|
1,983
|
|
|
$
|
—
|
|
|
$
|
111,708
|
|
Provision charged (credited) to earnings
|
(6,721
|
)
|
|
(5,799
|
)
|
|
(1,126
|
)
|
|
—
|
|
|
(13,646
|
)
|
|||||
Balance at end of period
|
$
|
76,631
|
|
|
$
|
20,574
|
|
|
$
|
857
|
|
|
$
|
—
|
|
|
$
|
98,062
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
661,151
|
|
|
$
|
311,709
|
|
|
$
|
150,101
|
|
|
$
|
25,942
|
|
|
$
|
1,148,903
|
|
Reserve for unfunded lending commitments
|
76,631
|
|
|
20,574
|
|
|
857
|
|
|
—
|
|
|
98,062
|
|
|||||
Total allowance for credit losses
|
$
|
737,782
|
|
|
$
|
332,283
|
|
|
$
|
150,958
|
|
|
$
|
25,942
|
|
|
$
|
1,246,965
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
36,278
|
|
|
$
|
30,579
|
|
|
$
|
15,036
|
|
|
$
|
—
|
|
|
$
|
81,893
|
|
Collectively evaluated for impairment
|
568,513
|
|
|
179,508
|
|
|
82,577
|
|
|
10,069
|
|
|
840,667
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
2,781
|
|
|
2,781
|
|
|||||
Total
|
$
|
604,791
|
|
|
$
|
210,087
|
|
|
$
|
97,613
|
|
|
$
|
12,850
|
|
|
$
|
925,341
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
344,411
|
|
|
$
|
495,569
|
|
|
$
|
97,589
|
|
|
$
|
1,581
|
|
|
$
|
939,150
|
|
Collectively evaluated for impairment
|
18,947,322
|
|
|
9,600,163
|
|
|
7,097,199
|
|
|
494,513
|
|
|
36,139,197
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
92,472
|
|
|
92,472
|
|
|||||
Total
|
$
|
19,291,733
|
|
|
$
|
10,095,732
|
|
|
$
|
7,194,788
|
|
|
$
|
588,566
|
|
|
$
|
37,170,819
|
|
|
December 31, 2011
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
11,456
|
|
|
$
|
20,971
|
|
|
$
|
8,995
|
|
|
$
|
623
|
|
|
$
|
42,045
|
|
Collectively evaluated for impairment
|
616,369
|
|
|
254,575
|
|
|
114,120
|
|
|
16,830
|
|
|
1,001,894
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
6,019
|
|
|
6,019
|
|
|||||
Total
|
$
|
627,825
|
|
|
$
|
275,546
|
|
|
$
|
123,115
|
|
|
$
|
23,472
|
|
|
$
|
1,049,958
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
349,662
|
|
|
$
|
668,022
|
|
|
$
|
113,798
|
|
|
$
|
2,701
|
|
|
$
|
1,134,183
|
|
Collectively evaluated for impairment
|
18,964,702
|
|
|
9,480,321
|
|
|
6,817,277
|
|
|
637,962
|
|
|
35,900,262
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
110,207
|
|
|
110,207
|
|
|||||
Total
|
$
|
19,314,364
|
|
|
$
|
10,148,343
|
|
|
$
|
6,931,075
|
|
|
$
|
750,870
|
|
|
$
|
37,144,652
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Loans held for sale
|
$
|
29
|
|
|
$
|
18,216
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
103,206
|
|
|
$
|
126,468
|
|
Leasing
|
1,393
|
|
|
1,546
|
|
||
Owner occupied
|
223,419
|
|
|
239,203
|
|
||
Municipal
|
5,897
|
|
|
—
|
|
||
Total commercial
|
333,915
|
|
|
367,217
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
124,855
|
|
|
219,837
|
|
||
Term
|
155,141
|
|
|
156,165
|
|
||
Total commercial real estate
|
279,996
|
|
|
376,002
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
11,867
|
|
|
18,376
|
|
||
1-4 family residential
|
65,736
|
|
|
90,857
|
|
||
Construction and other consumer real estate
|
6,110
|
|
|
12,096
|
|
||
Bankcard and other revolving plans
|
871
|
|
|
346
|
|
||
Other
|
1,428
|
|
|
2,498
|
|
||
Total consumer loans
|
86,012
|
|
|
124,173
|
|
||
FDIC-supported loans
|
19,454
|
|
|
24,267
|
|
||
Total
|
$
|
719,377
|
|
|
$
|
891,659
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Loans held for sale
|
$
|
220,211
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
220,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
10,635,534
|
|
|
$
|
47,041
|
|
|
$
|
65,691
|
|
|
$
|
112,732
|
|
|
$
|
10,748,266
|
|
|
$
|
6,286
|
|
|
$
|
37,630
|
|
Leasing
|
402,741
|
|
|
878
|
|
|
1,393
|
|
|
2,271
|
|
|
405,012
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
7,523,411
|
|
|
56,027
|
|
|
89,780
|
|
|
145,807
|
|
|
7,669,218
|
|
|
1,370
|
|
|
112,781
|
|
|||||||
Municipal
|
469,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
469,237
|
|
|
—
|
|
|
5,897
|
|
|||||||
Total commercial
|
19,030,923
|
|
|
103,946
|
|
|
156,864
|
|
|
260,810
|
|
|
19,291,733
|
|
|
7,656
|
|
|
156,308
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,874,942
|
|
|
16,242
|
|
|
65,002
|
|
|
81,244
|
|
|
1,956,186
|
|
|
1,378
|
|
|
61,089
|
|
|||||||
Term
|
8,017,163
|
|
|
43,133
|
|
|
79,250
|
|
|
122,383
|
|
|
8,139,546
|
|
|
3,786
|
|
|
63,428
|
|
|||||||
Total commercial real estate
|
9,892,105
|
|
|
59,375
|
|
|
144,252
|
|
|
203,627
|
|
|
10,095,732
|
|
|
5,164
|
|
|
124,517
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,165,086
|
|
|
6,430
|
|
|
3,822
|
|
|
10,252
|
|
|
2,175,338
|
|
|
—
|
|
|
5,558
|
|
|||||||
1-4 family residential
|
4,121,285
|
|
|
19,792
|
|
|
39,925
|
|
|
59,717
|
|
|
4,181,002
|
|
|
362
|
|
|
21,451
|
|
|||||||
Construction and other consumer real estate
|
314,251
|
|
|
2,615
|
|
|
3,221
|
|
|
5,836
|
|
|
320,087
|
|
|
292
|
|
|
2,789
|
|
|||||||
Bankcard and other revolving plans
|
290,295
|
|
|
3,360
|
|
|
1,172
|
|
|
4,532
|
|
|
294,827
|
|
|
1,027
|
|
|
227
|
|
|||||||
Other
|
221,366
|
|
|
983
|
|
|
1,185
|
|
|
2,168
|
|
|
223,534
|
|
|
7
|
|
|
178
|
|
|||||||
Total consumer loans
|
7,112,283
|
|
|
33,180
|
|
|
49,325
|
|
|
82,505
|
|
|
7,194,788
|
|
|
1,688
|
|
|
30,203
|
|
|||||||
FDIC-supported loans
|
501,245
|
|
|
15,983
|
|
|
71,338
|
|
|
87,321
|
|
|
588,566
|
|
|
60,913
|
|
|
8,508
|
|
|||||||
Total
|
$
|
36,536,556
|
|
|
$
|
212,484
|
|
|
$
|
421,779
|
|
|
$
|
634,263
|
|
|
$
|
37,170,819
|
|
|
$
|
75,421
|
|
|
$
|
319,536
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Loans held for sale
|
$
|
183,344
|
|
|
$
|
—
|
|
|
$
|
18,246
|
|
|
$
|
18,246
|
|
|
$
|
201,590
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
10,198,434
|
|
|
$
|
62,153
|
|
|
$
|
74,271
|
|
|
$
|
136,424
|
|
|
$
|
10,334,858
|
|
|
$
|
4,966
|
|
|
$
|
47,939
|
|
Leasing
|
377,914
|
|
|
1,634
|
|
|
161
|
|
|
1,795
|
|
|
379,709
|
|
|
—
|
|
|
1,319
|
|
|||||||
Owner occupied
|
7,953,280
|
|
|
93,763
|
|
|
111,513
|
|
|
205,276
|
|
|
8,158,556
|
|
|
3,230
|
|
|
85,495
|
|
|||||||
Municipal
|
441,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441,241
|
|
|
—
|
|
|
—
|
|
|||||||
Total commercial
|
18,970,869
|
|
|
157,550
|
|
|
185,945
|
|
|
343,495
|
|
|
19,314,364
|
|
|
8,196
|
|
|
134,753
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,137,544
|
|
|
21,562
|
|
|
105,803
|
|
|
127,365
|
|
|
2,264,909
|
|
|
2,471
|
|
|
107,991
|
|
|||||||
Term
|
7,770,268
|
|
|
51,592
|
|
|
61,574
|
|
|
113,166
|
|
|
7,883,434
|
|
|
4,170
|
|
|
88,451
|
|
|||||||
Total commercial real estate
|
9,907,812
|
|
|
73,154
|
|
|
167,377
|
|
|
240,531
|
|
|
10,148,343
|
|
|
6,641
|
|
|
196,442
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,169,190
|
|
|
8,669
|
|
|
9,569
|
|
|
18,238
|
|
|
2,187,428
|
|
|
—
|
|
|
5,542
|
|
|||||||
1-4 family residential
|
3,846,012
|
|
|
18,985
|
|
|
56,219
|
|
|
75,204
|
|
|
3,921,216
|
|
|
2,833
|
|
|
32,067
|
|
|||||||
Construction and other consumer real estate
|
294,371
|
|
|
5,008
|
|
|
6,494
|
|
|
11,502
|
|
|
305,873
|
|
|
136
|
|
|
4,773
|
|
|||||||
Bankcard and other revolving plans
|
287,541
|
|
|
1,984
|
|
|
1,493
|
|
|
3,477
|
|
|
291,018
|
|
|
1,309
|
|
|
122
|
|
|||||||
Other
|
221,575
|
|
|
1,995
|
|
|
1,970
|
|
|
3,965
|
|
|
225,540
|
|
|
—
|
|
|
372
|
|
|||||||
Total consumer loans
|
6,818,689
|
|
|
36,641
|
|
|
75,745
|
|
|
112,386
|
|
|
6,931,075
|
|
|
4,278
|
|
|
42,876
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FDIC-supported loans
|
634,113
|
|
|
27,791
|
|
|
88,966
|
|
|
116,757
|
|
|
750,870
|
|
|
74,611
|
|
|
6,812
|
|
|||||||
Total
|
$
|
36,331,483
|
|
|
$
|
295,136
|
|
|
$
|
518,033
|
|
|
$
|
813,169
|
|
|
$
|
37,144,652
|
|
|
$
|
93,726
|
|
|
$
|
380,883
|
|
|
September 30, 2012
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Loans held for sale
|
$
|
219,632
|
|
|
$
|
—
|
|
|
$
|
579
|
|
|
$
|
29
|
|
|
$
|
220,240
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
10,137,286
|
|
|
$
|
282,677
|
|
|
$
|
323,196
|
|
|
$
|
5,107
|
|
|
$
|
10,748,266
|
|
|
|
||
Leasing
|
398,063
|
|
|
589
|
|
|
6,343
|
|
|
17
|
|
|
405,012
|
|
|
|
|||||||
Owner occupied
|
6,932,995
|
|
|
156,653
|
|
|
573,761
|
|
|
5,809
|
|
|
7,669,218
|
|
|
|
|||||||
Municipal
|
459,929
|
|
|
3,411
|
|
|
5,897
|
|
|
—
|
|
|
469,237
|
|
|
|
|||||||
Total commercial
|
17,928,273
|
|
|
443,330
|
|
|
909,197
|
|
|
10,933
|
|
|
19,291,733
|
|
|
$
|
604,791
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,545,806
|
|
|
137,660
|
|
|
272,210
|
|
|
510
|
|
|
1,956,186
|
|
|
|
|||||||
Term
|
7,479,468
|
|
|
222,114
|
|
|
436,085
|
|
|
1,879
|
|
|
8,139,546
|
|
|
|
|||||||
Total commercial real estate
|
9,025,274
|
|
|
359,774
|
|
|
708,295
|
|
|
2,389
|
|
|
10,095,732
|
|
|
210,087
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,133,557
|
|
|
83
|
|
|
41,698
|
|
|
—
|
|
|
2,175,338
|
|
|
|
|||||||
1-4 family residential
|
4,064,901
|
|
|
2,934
|
|
|
113,167
|
|
|
—
|
|
|
4,181,002
|
|
|
|
|||||||
Construction and other consumer real estate
|
309,983
|
|
|
510
|
|
|
9,594
|
|
|
—
|
|
|
320,087
|
|
|
|
|||||||
Bankcard and other revolving plans
|
284,192
|
|
|
2,918
|
|
|
7,717
|
|
|
—
|
|
|
294,827
|
|
|
|
|||||||
Other
|
219,501
|
|
|
—
|
|
|
4,033
|
|
|
—
|
|
|
223,534
|
|
|
|
|||||||
Total consumer loans
|
7,012,134
|
|
|
6,445
|
|
|
176,209
|
|
|
—
|
|
|
7,194,788
|
|
|
97,613
|
|
||||||
FDIC-supported loans
|
378,464
|
|
|
24,362
|
|
|
185,740
|
|
|
—
|
|
|
588,566
|
|
|
12,850
|
|
||||||
Total
|
$
|
34,344,145
|
|
|
$
|
833,911
|
|
|
$
|
1,979,441
|
|
|
$
|
13,322
|
|
|
$
|
37,170,819
|
|
|
$
|
925,341
|
|
|
December 31, 2011
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Loans held for sale
|
$
|
182,626
|
|
|
$
|
—
|
|
|
$
|
18,964
|
|
|
$
|
—
|
|
|
$
|
201,590
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
9,612,143
|
|
|
$
|
271,845
|
|
|
$
|
442,139
|
|
|
$
|
8,731
|
|
|
$
|
10,334,858
|
|
|
|
||
Leasing
|
362,711
|
|
|
5,878
|
|
|
11,120
|
|
|
—
|
|
|
379,709
|
|
|
|
|||||||
Owner occupied
|
7,481,207
|
|
|
184,821
|
|
|
486,584
|
|
|
5,944
|
|
|
8,158,556
|
|
|
|
|||||||
Municipal
|
425,807
|
|
|
15,434
|
|
|
—
|
|
|
—
|
|
|
441,241
|
|
|
|
|||||||
Total commercial
|
17,881,868
|
|
|
477,978
|
|
|
939,843
|
|
|
14,675
|
|
|
19,314,364
|
|
|
$
|
627,825
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,647,741
|
|
|
187,323
|
|
|
426,152
|
|
|
3,693
|
|
|
2,264,909
|
|
|
|
|||||||
Term
|
7,243,678
|
|
|
196,377
|
|
|
437,390
|
|
|
5,989
|
|
|
7,883,434
|
|
|
|
|||||||
Total commercial real estate
|
8,891,419
|
|
|
383,700
|
|
|
863,542
|
|
|
9,682
|
|
|
10,148,343
|
|
|
275,546
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,136,190
|
|
|
106
|
|
|
51,089
|
|
|
43
|
|
|
2,187,428
|
|
|
|
|||||||
1-4 family residential
|
3,788,958
|
|
|
5,736
|
|
|
126,277
|
|
|
245
|
|
|
3,921,216
|
|
|
|
|||||||
Construction and other consumer real estate
|
274,712
|
|
|
12,206
|
|
|
16,967
|
|
|
1,988
|
|
|
305,873
|
|
|
|
|||||||
Bankcard and other revolving plans
|
278,767
|
|
|
3,832
|
|
|
8,419
|
|
|
—
|
|
|
291,018
|
|
|
|
|||||||
Other
|
221,114
|
|
|
163
|
|
|
4,256
|
|
|
7
|
|
|
225,540
|
|
|
|
|||||||
Total consumer loans
|
6,699,741
|
|
|
22,043
|
|
|
207,008
|
|
|
2,283
|
|
|
6,931,075
|
|
|
123,115
|
|
||||||
FDIC-supported loans
|
499,956
|
|
|
35,877
|
|
|
215,031
|
|
|
6
|
|
|
750,870
|
|
|
23,472
|
|
||||||
Total
|
$
|
33,972,984
|
|
|
$
|
919,598
|
|
|
$
|
2,225,424
|
|
|
$
|
26,646
|
|
|
$
|
37,144,652
|
|
|
$
|
1,049,958
|
|
|
September 30, 2012
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
183,935
|
|
|
$
|
30,481
|
|
|
$
|
119,029
|
|
|
$
|
149,510
|
|
|
$
|
20,642
|
|
Owner occupied
|
218,234
|
|
|
80,905
|
|
|
108,099
|
|
|
189,004
|
|
|
15,297
|
|
|||||
Municipal
|
5,897
|
|
|
—
|
|
|
5,897
|
|
|
5,897
|
|
|
339
|
|
|||||
Total commercial
|
408,066
|
|
|
111,386
|
|
|
233,025
|
|
|
344,411
|
|
|
36,278
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
252,760
|
|
|
86,123
|
|
|
121,471
|
|
|
207,594
|
|
|
9,675
|
|
|||||
Term
|
349,308
|
|
|
96,016
|
|
|
191,959
|
|
|
287,975
|
|
|
20,904
|
|
|||||
Total commercial real estate
|
602,068
|
|
|
182,139
|
|
|
313,430
|
|
|
495,569
|
|
|
30,579
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
1,397
|
|
|
580
|
|
|
155
|
|
|
735
|
|
|
61
|
|
|||||
1-4 family residential
|
103,099
|
|
|
20,912
|
|
|
66,813
|
|
|
87,725
|
|
|
14,232
|
|
|||||
Construction and other consumer real estate
|
9,343
|
|
|
2,758
|
|
|
4,221
|
|
|
6,979
|
|
|
743
|
|
|||||
Bankcard and other revolving plans
|
284
|
|
|
284
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|||||
Other
|
2,312
|
|
|
1,866
|
|
|
—
|
|
|
1,866
|
|
|
—
|
|
|||||
Total consumer loans
|
116,435
|
|
|
26,400
|
|
|
71,189
|
|
|
97,589
|
|
|
15,036
|
|
|||||
FDIC-supported loans
|
193,983
|
|
|
58,899
|
|
|
35,154
|
|
|
94,053
|
|
|
2,781
|
|
|||||
Total
|
$
|
1,320,552
|
|
|
$
|
378,824
|
|
|
$
|
652,798
|
|
|
$
|
1,031,622
|
|
|
$
|
84,674
|
|
|
December 31, 2011
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
212,263
|
|
|
$
|
69,492
|
|
|
$
|
66,438
|
|
|
$
|
135,930
|
|
|
$
|
6,373
|
|
Owner occupied
|
258,173
|
|
|
135,555
|
|
|
78,177
|
|
|
213,732
|
|
|
5,083
|
|
|||||
Total commercial
|
470,436
|
|
|
205,047
|
|
|
144,615
|
|
|
349,662
|
|
|
11,456
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
405,499
|
|
|
178,113
|
|
|
136,634
|
|
|
314,747
|
|
|
8,925
|
|
|||||
Term
|
414,998
|
|
|
187,345
|
|
|
165,930
|
|
|
353,275
|
|
|
12,046
|
|
|||||
Total commercial real estate
|
820,497
|
|
|
365,458
|
|
|
302,564
|
|
|
668,022
|
|
|
20,971
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
1,955
|
|
|
384
|
|
|
1,469
|
|
|
1,853
|
|
|
411
|
|
|||||
1-4 family residential
|
116,498
|
|
|
58,392
|
|
|
39,960
|
|
|
98,352
|
|
|
7,555
|
|
|||||
Construction and other consumer real estate
|
13,340
|
|
|
4,537
|
|
|
6,188
|
|
|
10,725
|
|
|
1,026
|
|
|||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
2,889
|
|
|
2,840
|
|
|
28
|
|
|
2,868
|
|
|
3
|
|
|||||
Total consumer loans
|
134,682
|
|
|
66,153
|
|
|
47,645
|
|
|
113,798
|
|
|
8,995
|
|
|||||
FDIC-supported loans
|
353,195
|
|
|
47,736
|
|
|
65,188
|
|
|
112,924
|
|
|
6,642
|
|
|||||
Total
|
$
|
1,778,810
|
|
|
$
|
684,394
|
|
|
$
|
560,012
|
|
|
$
|
1,244,406
|
|
|
$
|
48,064
|
|
|
Three Months Ended
September 30, 2012 |
|
Nine Months Ended
September 30, 2012 |
|
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
133,120
|
|
|
$
|
830
|
|
|
$
|
128,930
|
|
|
$
|
2,395
|
|
|
Owner occupied
|
187,072
|
|
|
558
|
|
|
168,328
|
|
|
1,729
|
|
|
||||
Municipal
|
3,943
|
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|
||||
Total commercial
|
324,135
|
|
|
1,388
|
|
|
298,572
|
|
|
4,124
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
205,295
|
|
|
1,133
|
|
|
188,064
|
|
|
2,780
|
|
|
||||
Term
|
288,735
|
|
|
1,723
|
|
|
258,159
|
|
|
5,806
|
|
|
||||
Total commercial real estate
|
494,030
|
|
|
2,856
|
|
|
446,223
|
|
|
8,586
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
742
|
|
|
3
|
|
|
847
|
|
|
6
|
|
|
||||
1-4 family residential
|
86,103
|
|
|
431
|
|
|
79,993
|
|
|
1,162
|
|
|
||||
Construction and other consumer real estate
|
6,764
|
|
|
43
|
|
|
6,641
|
|
|
128
|
|
|
||||
Bankcard and other revolving plans
|
287
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
||||
Other
|
1,972
|
|
|
—
|
|
|
2,320
|
|
|
—
|
|
|
||||
Total consumer loans
|
95,868
|
|
|
477
|
|
|
89,929
|
|
|
1,296
|
|
|
||||
FDIC-supported loans
|
94,890
|
|
|
14,055
|
|
1
|
102,709
|
|
|
34,202
|
|
1
|
||||
Total
|
$
|
1,008,923
|
|
|
$
|
18,776
|
|
|
$
|
937,433
|
|
|
$
|
48,208
|
|
|
|
Three Months Ended
September 30, 2011 |
|
Nine Months Ended
September 30, 2011 |
|
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
176,884
|
|
|
$
|
468
|
|
|
$
|
194,582
|
|
|
$
|
1,608
|
|
|
Leasing
|
240
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
||||
Owner occupied
|
269,455
|
|
|
634
|
|
|
297,808
|
|
|
2,066
|
|
|
||||
Municipal
|
3,872
|
|
|
—
|
|
|
3,256
|
|
|
—
|
|
|
||||
Total commercial
|
450,451
|
|
|
1,102
|
|
|
495,770
|
|
|
3,674
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
406,510
|
|
|
1,229
|
|
|
480,834
|
|
|
3,803
|
|
|
||||
Term
|
387,178
|
|
|
2,082
|
|
|
412,378
|
|
|
6,381
|
|
|
||||
Total commercial real estate
|
793,688
|
|
|
3,311
|
|
|
893,212
|
|
|
10,184
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
1,133
|
|
|
—
|
|
|
1,265
|
|
|
1
|
|
|
||||
1-4 family residential
|
103,983
|
|
|
353
|
|
|
106,439
|
|
|
977
|
|
|
||||
Construction and other consumer real estate
|
12,034
|
|
|
29
|
|
|
12,744
|
|
|
51
|
|
|
||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
||||
Other
|
3,723
|
|
|
—
|
|
|
3,793
|
|
|
—
|
|
|
||||
Total consumer loans
|
120,873
|
|
|
382
|
|
|
124,262
|
|
|
1,029
|
|
|
||||
FDIC-supported loans
|
133,911
|
|
|
12,661
|
|
1
|
152,241
|
|
|
41,164
|
|
1
|
||||
Total
|
$
|
1,498,923
|
|
|
$
|
17,456
|
|
|
$
|
1,665,485
|
|
|
$
|
56,051
|
|
|
|
September 30, 2012
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
2,574
|
|
|
$
|
6,873
|
|
|
$
|
—
|
|
|
$
|
3,547
|
|
|
$
|
20,510
|
|
|
$
|
47,220
|
|
|
$
|
80,724
|
|
Owner occupied
|
2,027
|
|
|
14,853
|
|
|
—
|
|
|
4,052
|
|
|
4,277
|
|
|
11,232
|
|
|
36,441
|
|
|||||||
Total commercial
|
4,601
|
|
|
21,726
|
|
|
—
|
|
|
7,599
|
|
|
24,787
|
|
|
58,452
|
|
|
117,165
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,734
|
|
|
26,500
|
|
|
4
|
|
|
58
|
|
|
19,181
|
|
|
40,259
|
|
|
87,736
|
|
|||||||
Term
|
4,145
|
|
|
1,691
|
|
|
2,974
|
|
|
2,182
|
|
|
58,128
|
|
|
89,901
|
|
|
159,021
|
|
|||||||
Total commercial real estate
|
5,879
|
|
|
28,191
|
|
|
2,978
|
|
|
2,240
|
|
|
77,309
|
|
|
130,160
|
|
|
246,757
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
273
|
|
|||||||
1-4 family residential
|
6,133
|
|
|
6,262
|
|
|
1,054
|
|
|
—
|
|
|
3,817
|
|
|
35,956
|
|
|
53,222
|
|
|||||||
Construction and other consumer real estate
|
151
|
|
|
469
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|
2,376
|
|
|
3,638
|
|
|||||||
Total consumer loans
|
6,478
|
|
|
6,731
|
|
|
1,054
|
|
|
—
|
|
|
4,459
|
|
|
38,411
|
|
|
57,133
|
|
|||||||
Total accruing
|
16,958
|
|
|
56,648
|
|
|
4,032
|
|
|
9,839
|
|
|
106,555
|
|
|
227,023
|
|
|
421,055
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
331
|
|
|
4,597
|
|
|
1,827
|
|
|
802
|
|
|
8,273
|
|
|
9,753
|
|
|
25,583
|
|
|||||||
Owner occupied
|
4,249
|
|
|
4,216
|
|
|
669
|
|
|
10,322
|
|
|
8,780
|
|
|
16,332
|
|
|
44,568
|
|
|||||||
Total commercial
|
4,580
|
|
|
8,813
|
|
|
2,496
|
|
|
11,124
|
|
|
17,053
|
|
|
26,085
|
|
|
70,151
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
13,991
|
|
|
2,426
|
|
|
—
|
|
|
—
|
|
|
17,970
|
|
|
38,836
|
|
|
73,223
|
|
|||||||
Term
|
3,244
|
|
|
560
|
|
|
—
|
|
|
2,153
|
|
|
11,816
|
|
|
24,320
|
|
|
42,093
|
|
|||||||
Total commercial real estate
|
17,235
|
|
|
2,986
|
|
|
—
|
|
|
2,153
|
|
|
29,786
|
|
|
63,156
|
|
|
115,316
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|||||||
1-4 family residential
|
1,134
|
|
|
668
|
|
|
309
|
|
|
—
|
|
|
1,755
|
|
|
15,020
|
|
|
18,886
|
|
|||||||
Construction and other consumer real estate
|
9
|
|
|
1,731
|
|
|
—
|
|
|
—
|
|
|
330
|
|
|
255
|
|
|
2,325
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|||||||
Total consumer loans
|
1,143
|
|
|
2,683
|
|
|
309
|
|
|
—
|
|
|
2,085
|
|
|
15,402
|
|
|
21,622
|
|
|||||||
Total nonaccruing
|
22,958
|
|
|
14,482
|
|
|
2,805
|
|
|
13,277
|
|
|
48,924
|
|
|
104,643
|
|
|
207,089
|
|
|||||||
Total
|
$
|
39,916
|
|
|
$
|
71,130
|
|
|
$
|
6,837
|
|
|
$
|
23,116
|
|
|
$
|
155,479
|
|
|
$
|
331,666
|
|
|
$
|
628,144
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
302
|
|
|
$
|
7,727
|
|
|
$
|
—
|
|
|
$
|
1,955
|
|
|
$
|
27,370
|
|
|
$
|
4,517
|
|
|
$
|
41,871
|
|
Owner occupied
|
1,875
|
|
|
15,224
|
|
|
37
|
|
|
1,008
|
|
|
5,504
|
|
|
20,449
|
|
|
44,097
|
|
|||||||
Total commercial
|
2,177
|
|
|
22,951
|
|
|
37
|
|
|
2,963
|
|
|
32,874
|
|
|
24,966
|
|
|
85,968
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
644
|
|
|
33,284
|
|
|
565
|
|
|
—
|
|
|
28,911
|
|
|
34,862
|
|
|
98,266
|
|
|||||||
Term
|
2,738
|
|
|
33,885
|
|
|
3,027
|
|
|
23,640
|
|
|
54,031
|
|
|
95,868
|
|
|
213,189
|
|
|||||||
Total commercial real estate
|
3,382
|
|
|
67,169
|
|
|
3,592
|
|
|
23,640
|
|
|
82,942
|
|
|
130,730
|
|
|
311,455
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||||
1-4 family residential
|
3,270
|
|
|
1,663
|
|
|
525
|
|
|
—
|
|
|
6,103
|
|
|
34,839
|
|
|
46,400
|
|
|||||||
Construction and other consumer real estate
|
166
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|
1,981
|
|
|
4,226
|
|
|||||||
Other
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
Total consumer loans
|
3,436
|
|
|
3,135
|
|
|
525
|
|
|
—
|
|
|
6,770
|
|
|
36,820
|
|
|
50,686
|
|
|||||||
Total accruing
|
8,995
|
|
|
93,255
|
|
|
4,154
|
|
|
26,603
|
|
|
122,586
|
|
|
192,516
|
|
|
448,109
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
3,526
|
|
|
6,094
|
|
|
—
|
|
|
1,429
|
|
|
8,384
|
|
|
10,202
|
|
|
29,635
|
|
|||||||
Owner occupied
|
4,464
|
|
|
1,101
|
|
|
715
|
|
|
6,575
|
|
|
17,070
|
|
|
10,300
|
|
|
40,225
|
|
|||||||
Total commercial
|
7,990
|
|
|
7,195
|
|
|
715
|
|
|
8,004
|
|
|
25,454
|
|
|
20,502
|
|
|
69,860
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
15,088
|
|
|
3,348
|
|
|
19
|
|
|
2,060
|
|
|
7,441
|
|
|
94,502
|
|
|
122,458
|
|
|||||||
Term
|
3,445
|
|
|
50
|
|
|
—
|
|
|
4,250
|
|
|
4,724
|
|
|
65,316
|
|
|
77,785
|
|
|||||||
Total commercial real estate
|
18,533
|
|
|
3,398
|
|
|
19
|
|
|
6,310
|
|
|
12,165
|
|
|
159,818
|
|
|
200,243
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
69
|
|
|
517
|
|
|||||||
1-4 family residential
|
1,386
|
|
|
85
|
|
|
939
|
|
|
718
|
|
|
1,391
|
|
|
18,476
|
|
|
22,995
|
|
|||||||
Construction and other consumer real estate
|
18
|
|
|
1,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355
|
|
|
2,210
|
|
|||||||
Total consumer loans
|
1,599
|
|
|
1,922
|
|
|
939
|
|
|
718
|
|
|
1,644
|
|
|
18,900
|
|
|
25,722
|
|
|||||||
Total nonaccruing
|
28,122
|
|
|
12,515
|
|
|
1,673
|
|
|
15,032
|
|
|
39,263
|
|
|
199,220
|
|
|
295,825
|
|
|||||||
Total
|
$
|
37,117
|
|
|
$
|
105,770
|
|
|
$
|
5,827
|
|
|
$
|
41,635
|
|
|
$
|
161,849
|
|
|
$
|
391,736
|
|
|
$
|
743,934
|
|
(In thousands)
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2012
|
|
Year Ended December 31, 2011
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
(134
|
)
|
|
$
|
(157
|
)
|
|
|
$
|
(46
|
)
|
|
Owner occupied
|
(309
|
)
|
|
(1,012
|
)
|
|
|
(1,650
|
)
|
|
|||
Total commercial
|
(443
|
)
|
|
(1,169
|
)
|
|
|
(1,696
|
)
|
|
|||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
(273
|
)
|
|
(742
|
)
|
|
|
(244
|
)
|
|
|||
Term
|
(1,443
|
)
|
|
(4,469
|
)
|
|
|
(7,096
|
)
|
|
|||
Total commercial real estate
|
(1,716
|
)
|
|
(5,211
|
)
|
|
|
(7,340
|
)
|
|
|||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
(18
|
)
|
|
(51
|
)
|
|
|
—
|
|
|
|||
1-4 family residential
|
(4,204
|
)
|
|
(12,045
|
)
|
|
|
(10,188
|
)
|
|
|||
Construction and other consumer real estate
|
(230
|
)
|
|
(445
|
)
|
|
|
(406
|
)
|
|
|||
Total consumer loans
|
(4,452
|
)
|
|
(12,541
|
)
|
|
|
(10,594
|
)
|
|
|||
Total decrease to interest income
|
$
|
(6,611
|
)
|
1
|
$
|
(18,921
|
)
|
1
|
|
$
|
(19,630
|
)
|
1
|
(In thousands)
|
Three Months Ended
September 30, 2012 |
|
Nine Months Ended
September 30, 2012 |
|
Year Ended
December 31, 2011 |
||||||||||||||||||||||||||||||
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
1,441
|
|
|
$
|
1,441
|
|
|
$
|
35
|
|
|
$
|
1,700
|
|
|
$
|
1,735
|
|
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,405
|
|
|
5,405
|
|
|
—
|
|
|
441
|
|
|
441
|
|
|||||||||
Total commercial
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
6,846
|
|
|
6,846
|
|
|
35
|
|
|
2,141
|
|
|
2,176
|
|
|||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Construction and land development
|
—
|
|
|
2,229
|
|
|
2,229
|
|
|
—
|
|
|
2,525
|
|
|
2,525
|
|
|
—
|
|
|
11,667
|
|
|
11,667
|
|
|||||||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,971
|
|
|
5,971
|
|
|||||||||
Total commercial real estate
|
—
|
|
|
2,229
|
|
|
2,229
|
|
|
—
|
|
|
2,525
|
|
|
2,525
|
|
|
—
|
|
|
17,638
|
|
|
17,638
|
|
|||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1-4 family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|
1,089
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
|||||||||
Total consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|
1,089
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
|||||||||
Total
|
$
|
—
|
|
|
$
|
2,336
|
|
|
$
|
2,336
|
|
|
$
|
—
|
|
|
$
|
10,460
|
|
|
$
|
10,460
|
|
|
$
|
35
|
|
|
$
|
22,524
|
|
|
$
|
22,559
|
|
(In thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Commercial
|
$
|
254,523
|
|
|
$
|
321,515
|
|
Commercial real estate
|
413,269
|
|
|
556,197
|
|
||
Consumer
|
44,731
|
|
|
57,391
|
|
||
Outstanding balance
|
$
|
712,523
|
|
|
$
|
935,103
|
|
|
|
|
|
||||
Carrying amount
|
$
|
529,833
|
|
|
$
|
672,159
|
|
ALLL
|
12,062
|
|
|
21,604
|
|
||
Carrying amount, net
|
$
|
517,771
|
|
|
$
|
650,555
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Balance at beginning of period
|
$
|
157,040
|
|
|
$
|
242,199
|
|
|
$
|
184,679
|
|
|
$
|
277,005
|
|
Accretion
|
(25,409
|
)
|
|
(30,568
|
)
|
|
(69,824
|
)
|
|
(93,258
|
)
|
||||
Reclassification from nonaccretable difference
|
9,565
|
|
|
(16
|
)
|
|
25,112
|
|
|
25,896
|
|
||||
Disposals and other
|
3,550
|
|
|
877
|
|
|
4,779
|
|
|
2,849
|
|
||||
Balance at end of period
|
$
|
144,746
|
|
|
$
|
212,492
|
|
|
$
|
144,746
|
|
|
$
|
212,492
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Balance at beginning of period
|
$
|
117,167
|
|
|
$
|
150,557
|
|
|
$
|
133,810
|
|
|
$
|
195,516
|
|
Amounts filed with the FDIC and collected or in process
1
|
3,904
|
|
|
1,551
|
|
|
15,106
|
|
|
(11,360
|
)
|
||||
Net change in asset balance due to reestimation of projected cash flows
2
|
(20,165
|
)
|
|
(16,809
|
)
|
|
(48,010
|
)
|
|
(48,857
|
)
|
||||
Balance at end of period
|
$
|
100,906
|
|
|
$
|
135,299
|
|
|
$
|
100,906
|
|
|
$
|
135,299
|
|
1
|
Beginning in the latter half of 2011, the FDIC changed its reimbursement process to require that submitted expenses must be paid, not just incurred, to qualify for reimbursement.
|
2
|
Negative amounts result from the accretion of loan balances based on increases in cash flow estimates on the underlying indemnified loans.
|
6.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
150,000
|
|
|
$
|
2,447
|
|
|
$
|
—
|
|
|
$
|
335,000
|
|
|
$
|
7,341
|
|
|
$
|
—
|
|
Total derivatives designated as hedging instruments
|
150,000
|
|
|
2,447
|
|
|
—
|
|
|
335,000
|
|
|
7,341
|
|
|
—
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
98,524
|
|
|
1,260
|
|
|
1,267
|
|
|
145,388
|
|
|
1,952
|
|
|
1,977
|
|
||||||
Interest rate swaps for customers
2
|
2,467,198
|
|
|
84,938
|
|
|
90,074
|
|
|
2,638,601
|
|
|
82,648
|
|
|
87,363
|
|
||||||
Basis swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
85,000
|
|
|
3
|
|
|
11
|
|
||||||
Options contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700,000
|
|
|
11
|
|
|
—
|
|
||||||
Total return swap
|
1,159,686
|
|
|
—
|
|
|
5,048
|
|
|
1,159,686
|
|
|
—
|
|
|
5,422
|
|
||||||
Total derivatives not designated as hedging instruments
|
3,725,408
|
|
|
86,198
|
|
|
96,389
|
|
|
5,728,675
|
|
|
84,614
|
|
|
94,773
|
|
||||||
Total derivatives
|
$
|
3,875,408
|
|
|
$
|
88,645
|
|
|
$
|
96,389
|
|
|
$
|
6,063,675
|
|
|
$
|
91,955
|
|
|
$
|
94,773
|
|
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
84
|
|
|
$
|
2,378
|
|
|
$
|
—
|
|
|
|
|
$
|
390
|
|
|
$
|
10,871
|
|
|
$
|
—
|
|
|
|
||||
|
84
|
|
|
2,378
|
|
|
—
|
|
|
|
|
390
|
|
|
10,871
|
|
3
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
771
|
|
|
|
|
|
|
|
|
$
|
2,277
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
84
|
|
|
2,378
|
|
|
—
|
|
|
771
|
|
|
390
|
|
|
10,871
|
|
|
—
|
|
|
2,277
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
(174
|
)
|
|
|
|
|
|
|
|
(302
|
)
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
1,331
|
|
|
|
|
|
|
|
|
1,917
|
|
|
|
||||||||||||||
Basis swaps
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
18
|
|
|
|
||||||||||||||
Futures contracts
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(5,403
|
)
|
|
|
|
|
|
|
|
(16,303
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
(4,248
|
)
|
|
|
|
|
|
|
|
(14,682
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
84
|
|
|
$
|
2,378
|
|
|
$
|
(4,248
|
)
|
|
$
|
771
|
|
|
$
|
390
|
|
|
$
|
10,871
|
|
|
$
|
(14,682
|
)
|
|
$
|
2,277
|
|
|
Three Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
585
|
|
|
$
|
7,471
|
|
|
$
|
—
|
|
|
|
|
$
|
2,077
|
|
|
$
|
28,890
|
|
|
$
|
—
|
|
|
|
||||
Interest rate floors
|
38
|
|
|
264
|
|
|
—
|
|
|
|
|
221
|
|
|
1,950
|
|
|
—
|
|
|
|
||||||||||
|
623
|
|
|
7,735
|
|
|
—
|
|
|
|
|
2,298
|
|
|
30,840
|
|
3
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
747
|
|
|
|
|
|
|
|
|
$
|
2,198
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
623
|
|
|
7,735
|
|
|
—
|
|
|
747
|
|
|
2,298
|
|
|
30,840
|
|
|
—
|
|
|
2,198
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
181
|
|
|
|
|
|
|
|
|
105
|
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
(514
|
)
|
|
|
|
|
|
|
|
813
|
|
|
|
||||||||||||||
Energy commodity swaps for customers
2
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
56
|
|
|
|
||||||||||||||
Basis swaps
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
153
|
|
|
|
||||||||||||||
Futures contracts
|
|
|
|
|
2,030
|
|
|
|
|
|
|
|
|
6,808
|
|
|
|
||||||||||||||
Options contracts
|
|
|
|
|
(519
|
)
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(5,337
|
)
|
|
|
|
|
|
|
|
(5,337
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
(4,155
|
)
|
|
|
|
|
|
|
|
2,581
|
|
|
|
||||||||||||||
Total derivatives
|
$
|
623
|
|
|
$
|
7,735
|
|
|
$
|
(4,155
|
)
|
|
$
|
747
|
|
|
$
|
2,298
|
|
|
$
|
30,840
|
|
|
$
|
2,581
|
|
|
$
|
2,198
|
|
1)
|
The Company built on its fair valuation process for the underlying CDO portfolio and utilized those same projected cash flows to quantify the extent and timing of payments to be received from the Trustee related to each CDO and in the aggregate. For valuation purposes, we assumed that a market participant would cancel the TRS at the first opportunity if the TRS did not have a positive value based on the best estimates of cash flows through maturity. Consequently, the fair value approximated the amount of required payments up to the earliest termination date.
|
2)
|
A valuation from a market participant in possession of all relevant terms and costs of the TRS structure.
|
7.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
Changes in accumulated other comprehensive income (loss) are summarized as follows:
|
||||||||||||||||||||
(In thousands)
|
|
Net unrealized
gains (losses)
on investments
and retained
interests
|
|
Net unrealized
gains (losses)
on derivative
instruments
|
|
Pension
and post-
retirement
|
|
Total
|
||||||||||||
Nine Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2011
|
|
|
$
|
(546,763
|
)
|
|
|
|
$
|
9,404
|
|
|
|
$
|
(54,725
|
)
|
|
$
|
(592,084
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding gains, net of income tax expense of $44,684
|
|
|
72,529
|
|
|
|
|
|
|
|
|
|
72,529
|
|
||||||
Reclassification for net losses included in earnings, net of income tax benefit of $4,199
|
|
|
6,428
|
|
|
|
|
|
|
|
|
|
6,428
|
|
||||||
Noncredit-related impairment losses on securities not expected to be sold, net of income tax benefit of $9,915
|
|
|
(16,006
|
)
|
|
|
|
|
|
|
|
|
(16,006
|
)
|
||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold, net of income tax expense of $472
|
|
|
724
|
|
|
|
|
|
|
|
|
|
724
|
|
||||||
Net unrealized losses, net of reclassification to earnings of $10,871 and income tax benefit of $4,153
|
|
|
|
|
|
|
(6,329
|
)
|
|
|
|
|
(6,329
|
)
|
||||||
Other comprehensive income (loss)
|
|
|
63,675
|
|
|
|
|
(6,329
|
)
|
|
|
—
|
|
|
57,346
|
|
||||
Balance at September 30, 2012
|
|
|
$
|
(483,088
|
)
|
|
|
|
$
|
3,075
|
|
|
|
$
|
(54,725
|
)
|
|
$
|
(534,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2010
|
|
|
$
|
(456,264
|
)
|
|
|
|
$
|
30,702
|
|
|
|
$
|
(35,734
|
)
|
|
$
|
(461,296
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized holding losses, net of income tax benefit of $55,668
|
|
|
(90,109
|
)
|
|
|
|
|
|
|
|
|
(90,109
|
)
|
||||||
Reclassification for net losses included in earnings, net of income tax benefit of $4,063
|
|
|
6,185
|
|
|
|
|
|
|
|
|
|
6,185
|
|
||||||
Noncredit-related impairment losses on securities not expected to be sold, net of income tax benefit of $17,058
|
|
|
(26,318
|
)
|
|
|
|
|
|
|
|
|
(26,318
|
)
|
||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold, net of income tax expense of $77
|
|
|
131
|
|
|
|
|
|
|
|
|
|
131
|
|
||||||
Net unrealized losses, net of reclassification to earnings of $30,840 and income tax benefit of $11,115
|
|
|
|
|
|
|
(17,427
|
)
|
|
|
|
|
(17,427
|
)
|
||||||
Other comprehensive loss
|
|
|
(110,111
|
)
|
|
|
|
(17,427
|
)
|
|
|
—
|
|
|
(127,538
|
)
|
||||
Balance at September 30, 2011
|
|
|
$
|
(566,375
|
)
|
|
|
|
$
|
13,275
|
|
|
|
$
|
(35,734
|
)
|
|
$
|
(588,834
|
)
|
8.
|
INCOME TAXES
|
9.
|
FAIR VALUE
|
(In thousands)
|
September 30, 2012
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
3,101
|
|
|
$
|
1,759,720
|
|
|
|
|
$
|
1,762,821
|
|
||
Municipal securities
|
|
|
97,324
|
|
|
$
|
16,323
|
|
|
113,647
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
184
|
|
|
965,104
|
|
|
965,288
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
15,407
|
|
|
15,407
|
|
||||||
Auction rate
|
|
|
|
|
7,113
|
|
|
7,113
|
|
||||||
Other (including ABS CDOs)
|
|
|
5,221
|
|
|
40,154
|
|
|
45,375
|
|
|||||
Mutual funds and stock
|
211,725
|
|
|
5,816
|
|
|
|
|
217,541
|
|
|||||
|
214,826
|
|
|
1,868,265
|
|
|
1,044,101
|
|
|
3,127,192
|
|
||||
Trading account
|
|
|
13,963
|
|
|
|
|
13,963
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Private equity
|
|
|
5,179
|
|
|
128,291
|
|
|
133,470
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
4,549
|
|
|
|
|
4,549
|
|
||||||
Interest rate swaps for customers
|
|
|
84,938
|
|
|
|
|
84,938
|
|
||||||
Foreign currency exchange contracts
|
2,525
|
|
|
|
|
|
|
2,525
|
|
||||||
|
2,525
|
|
|
89,487
|
|
|
|
|
92,012
|
|
|||||
|
$
|
217,351
|
|
|
$
|
1,976,894
|
|
|
$
|
1,172,392
|
|
|
$
|
3,366,637
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
21,708
|
|
|
|
|
|
|
|
$
|
21,708
|
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
1,533
|
|
|
|
|
1,533
|
|
||||||
Interest rate swaps for customers
|
|
|
90,074
|
|
|
|
|
90,074
|
|
||||||
Foreign currency exchange contracts
|
1,637
|
|
|
|
|
|
|
1,637
|
|
||||||
Total return swap
|
|
|
|
|
$
|
5,048
|
|
|
5,048
|
|
|||||
|
1,637
|
|
|
91,607
|
|
|
5,048
|
|
|
98,292
|
|
||||
Other
|
|
|
|
|
128
|
|
|
128
|
|
||||||
|
$
|
23,345
|
|
|
$
|
91,607
|
|
|
$
|
5,176
|
|
|
$
|
120,128
|
|
(In thousands)
|
December 31, 2011
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
3,103
|
|
|
$
|
1,874,010
|
|
|
|
|
$
|
1,877,113
|
|
||
Municipal securities
|
|
|
104,787
|
|
|
$
|
17,381
|
|
|
122,168
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
354
|
|
|
929,356
|
|
|
929,710
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
18,645
|
|
|
18,645
|
|
||||||
Auction rate
|
|
|
|
|
70,020
|
|
|
70,020
|
|
||||||
Other (including ABS CDOs)
|
|
|
6,826
|
|
|
43,546
|
|
|
50,372
|
|
|||||
Mutual funds and stock
|
156,829
|
|
|
5,938
|
|
|
|
|
162,767
|
|
|||||
|
159,932
|
|
|
1,991,915
|
|
|
1,078,948
|
|
|
3,230,795
|
|
||||
Trading account
|
|
|
40,273
|
|
|
|
|
40,273
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Private equity
|
|
|
5,339
|
|
|
128,348
|
|
|
133,687
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
9,560
|
|
|
|
|
9,560
|
|
||||||
Interest rate swaps for customers
|
|
|
82,648
|
|
|
|
|
82,648
|
|
||||||
Foreign currency exchange contracts
|
6,498
|
|
|
|
|
|
|
6,498
|
|
||||||
|
6,498
|
|
|
92,208
|
|
|
|
|
98,706
|
|
|||||
|
$
|
166,430
|
|
|
$
|
2,129,735
|
|
|
$
|
1,207,296
|
|
|
$
|
3,503,461
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
13,098
|
|
|
$
|
31,388
|
|
|
|
|
$
|
44,486
|
|
||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
734
|
|
|
|
|
734
|
|
||||||
Interest rate swaps for customers
|
|
|
87,363
|
|
|
|
|
87,363
|
|
||||||
Foreign currency exchange contracts
|
6,046
|
|
|
|
|
|
|
6,046
|
|
||||||
Total return swap
|
|
|
|
|
$
|
5,422
|
|
|
5,422
|
|
|||||
|
6,046
|
|
|
88,097
|
|
|
5,422
|
|
|
99,565
|
|
||||
Other
|
|
|
|
|
86
|
|
|
86
|
|
||||||
|
$
|
19,144
|
|
|
$
|
119,485
|
|
|
$
|
5,508
|
|
|
$
|
144,137
|
|
(Dollars in thousands)
|
Fair value at September 30, 2012
|
|
Valuation
approach
|
|
Constant default
rate (“CDR”)
|
|
Loss
severity
|
|
Prepayment rate
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
811,713
|
|
|
Income
|
|
Pool specific
3
|
|
100%
|
|
Pool specific
7
|
Trust preferred – predominantly insurance
|
253,069
|
|
|
Income
|
|
Pool specific
4
|
|
100%
|
|
4.5% per year
|
|
Trust preferred – individual banks
|
19,058
|
|
|
Market
|
|
|
|
|
|
|
|
|
1,083,840
|
|
1
|
|
|
|
|
|
|
|
|
Trust preferred – real estate investment trusts
|
15,407
|
|
|
Income
|
|
Pool specific
5
|
|
60-100%
|
|
0% per year
|
|
Other (including ABS CDOs)
|
52,979
|
|
2
|
Income
|
|
Collateral specific
6
|
|
57-100%
|
|
Collateral weighted
average life
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair value at September 30, 2012
|
|
Percentage of total fair value
according to original rating
|
|
Percentage of total fair value by vintage
|
||||||||||||
Vintage
year
|
|
|
|
|||||||||||||||
|
|
AAA
|
|
A
|
|
BBB
|
|
|||||||||||
2001
|
|
$
|
48,744
|
|
|
4.8
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
|
6.0
|
%
|
|
2002
|
|
253,291
|
|
|
29.3
|
|
|
1.9
|
|
|
—
|
|
|
|
31.2
|
|
|
|
2003
|
|
279,913
|
|
|
25.4
|
|
|
9.2
|
|
|
—
|
|
|
|
34.6
|
|
|
|
2004
|
|
134,004
|
|
|
8.4
|
|
|
8.1
|
|
|
—
|
|
|
|
16.5
|
|
|
|
2005
|
|
13,863
|
|
|
1.0
|
|
|
0.7
|
|
|
—
|
|
|
|
1.7
|
|
|
|
2006
|
|
42,531
|
|
|
2.9
|
|
|
2.1
|
|
|
0.2
|
|
|
|
5.2
|
|
|
|
2007
|
|
39,367
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
|
4.8
|
|
|
|
|
|
$
|
811,713
|
|
|
76.6
|
%
|
|
23.1
|
%
|
|
0.3
|
%
|
|
|
100.0
|
%
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at June 30, 2012
|
$
|
16,360
|
|
|
$
|
926,450
|
|
|
$
|
14,431
|
|
|
$
|
7,166
|
|
|
$
|
40,666
|
|
|
$
|
121,488
|
|
|
$
|
(5,337
|
)
|
|
$
|
(121
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
18
|
|
|
1,239
|
|
|
61
|
|
|
1
|
|
|
53
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
5,382
|
|
|
|
|
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
12,254
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
9
|
|
|
3,004
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(2,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|||||||||||||||
Other comprehensive income (loss)
|
136
|
|
|
55,962
|
|
|
915
|
|
|
(4
|
)
|
|
2,418
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
5,659
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
(3,548
|
)
|
|
|
|
|
|||||||||||||||
Redemptions and paydowns
|
(200
|
)
|
|
(19,472
|
)
|
|
|
|
(50
|
)
|
|
(2,994
|
)
|
|
(12,944
|
)
|
|
289
|
|
|
|
||||||||||
Balance at September 30, 2012
|
$
|
16,323
|
|
|
$
|
965,104
|
|
|
$
|
15,407
|
|
|
$
|
7,113
|
|
|
$
|
40,154
|
|
|
$
|
128,291
|
|
|
$
|
(5,048
|
)
|
|
$
|
(128
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at December 31, 2011
|
$
|
17,381
|
|
|
$
|
929,356
|
|
|
$
|
18,645
|
|
|
$
|
70,020
|
|
|
$
|
43,546
|
|
|
$
|
128,348
|
|
|
$
|
(5,422
|
)
|
|
$
|
(86
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
82
|
|
|
6,267
|
|
|
162
|
|
|
3
|
|
|
213
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
13,941
|
|
|
|
|
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
11,629
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
9
|
|
|
10,780
|
|
|
|
|
4,134
|
|
|
(5,762
|
)
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(19,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42
|
)
|
|||||||||||||||
Other comprehensive income (loss)
|
(499
|
)
|
|
89,695
|
|
|
(3,400
|
)
|
|
1,331
|
|
|
8,301
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
13,038
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
(18,266
|
)
|
|
|
|
|
|||||||||||||||
Redemptions and paydowns
|
(650
|
)
|
|
(51,739
|
)
|
|
|
|
(68,375
|
)
|
|
(6,144
|
)
|
|
(20,399
|
)
|
|
374
|
|
|
|
||||||||||
Balance at September 30, 2012
|
$
|
16,323
|
|
|
$
|
965,104
|
|
|
$
|
15,407
|
|
|
$
|
7,113
|
|
|
$
|
40,154
|
|
|
$
|
128,291
|
|
|
$
|
(5,048
|
)
|
|
$
|
(128
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at June 30, 2011
|
$
|
18,862
|
|
|
$
|
1,097,917
|
|
|
$
|
19,131
|
|
|
$
|
91,104
|
|
|
$
|
45,376
|
|
|
$
|
136,079
|
|
|
$
|
(5,420
|
)
|
|
$
|
(442
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
21
|
|
|
1,127
|
|
|
|
|
1
|
|
|
66
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
1,735
|
|
|
|
|
|
|||||||||||||||
Equity securities losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
19
|
|
|
11,771
|
|
|
|
|
|
1,018
|
|
|
10
|
|
|
|
|
|
|
|
|||||||||||
Net impairment losses on investment securities
|
|
|
(10,647
|
)
|
|
|
|
|
|
|
(1,919
|
)
|
|
|
|
|
|
|
|||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|||||||||||||||
Other comprehensive income (loss)
|
(530
|
)
|
|
(123,705
|
)
|
|
355
|
|
|
(522
|
)
|
|
2,832
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
3,127
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,331
|
)
|
|
|
|
|
|||||||||||
Redemptions and paydowns
|
(200
|
)
|
|
(48,836
|
)
|
|
|
|
(20,950
|
)
|
|
(2,170
|
)
|
|
(1,410
|
)
|
|
150
|
|
|
|
||||||||||
Balance at September 30, 2011
|
$
|
18,172
|
|
|
$
|
927,627
|
|
|
$
|
19,486
|
|
|
$
|
70,651
|
|
|
$
|
44,195
|
|
|
$
|
130,200
|
|
|
$
|
(5,270
|
)
|
|
$
|
(58
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred –
REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Derivatives
|
|
Other
liabilities
|
||||||||||||||||
Balance at December 31, 2010
|
$
|
22,289
|
|
|
$
|
1,241,694
|
|
|
$
|
19,165
|
|
|
$
|
109,609
|
|
|
$
|
69,630
|
|
|
$
|
141,690
|
|
|
$
|
(15,925
|
)
|
|
$
|
(561
|
)
|
Total net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities
available-for-sale |
211
|
|
|
4,017
|
|
|
|
|
10
|
|
|
139
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
7,300
|
|
|
|
|
|
|||||||||||||||
Equity securities losses, net
|
|
|
|
|
|
|
|
|
|
|
(738
|
)
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
37
|
|
|
18,834
|
|
|
(3,605
|
)
|
|
1,900
|
|
|
(6,918
|
)
|
|
|
|
|
|
|
|||||||||||
Net impairment losses on investment securities
|
|
|
(15,513
|
)
|
|
(1,285
|
)
|
|
|
|
(4,031
|
)
|
|
|
|
|
|
|
|||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503
|
|
|||||||||||||||
Other comprehensive income (loss)
|
(1,045
|
)
|
|
(181,598
|
)
|
|
5,749
|
|
|
(583
|
)
|
|
9,232
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
15,926
|
|
|
|
|
|
|||||||||||||||
Sales
|
(895
|
)
|
|
(72,881
|
)
|
|
(538
|
)
|
|
(135
|
)
|
|
(19,310
|
)
|
|
(16,617
|
)
|
|
|
|
|
||||||||||
Redemptions and paydowns
|
(2,425
|
)
|
|
(66,926
|
)
|
|
|
|
(40,150
|
)
|
|
(4,547
|
)
|
|
(17,361
|
)
|
|
10,655
|
|
|
|
||||||||||
Balance at September 30, 2011
|
$
|
18,172
|
|
|
$
|
927,627
|
|
|
$
|
19,486
|
|
|
$
|
70,651
|
|
|
$
|
44,195
|
|
|
$
|
130,200
|
|
|
$
|
(5,270
|
)
|
|
$
|
(58
|
)
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Dividends and other investment income
|
$
|
2,125
|
|
|
$
|
2,245
|
|
|
$
|
6,641
|
|
|
$
|
5,495
|
|
Fixed income securities gains (losses), net
|
3,024
|
|
|
12,818
|
|
|
9,161
|
|
|
10,248
|
|
(In thousands)
|
Fair value at September 30, 2012
|
|
Fair value at December 31, 2011
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,912
|
|
|
$
|
19,912
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,308
|
|
|
$
|
8,308
|
|
Impaired loans
|
—
|
|
|
10,570
|
|
|
—
|
|
|
10,570
|
|
|
—
|
|
|
3,615
|
|
|
—
|
|
|
3,615
|
|
||||||||
Other real estate owned
|
—
|
|
|
52,167
|
|
|
—
|
|
|
52,167
|
|
|
—
|
|
|
55,957
|
|
|
—
|
|
|
55,957
|
|
||||||||
|
$
|
—
|
|
|
$
|
62,737
|
|
|
$
|
19,912
|
|
|
$
|
82,649
|
|
|
$
|
—
|
|
|
$
|
59,572
|
|
|
$
|
8,308
|
|
|
$
|
67,880
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
HTM securities adjusted for OTTI
|
$
|
(657
|
)
|
|
$
|
(769
|
)
|
|
$
|
(998
|
)
|
|
$
|
(769
|
)
|
Impaired loans
|
(818
|
)
|
|
(371
|
)
|
|
(3,859
|
)
|
|
(5,844
|
)
|
||||
Other real estate owned
|
(5,499
|
)
|
|
(19,950
|
)
|
|
(14,707
|
)
|
|
(46,095
|
)
|
||||
|
$
|
(6,974
|
)
|
|
$
|
(21,090
|
)
|
|
$
|
(19,564
|
)
|
|
$
|
(52,708
|
)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
740,738
|
|
|
$
|
655,768
|
|
|
$
|
807,804
|
|
|
$
|
729,974
|
|
Loans and leases (including loans held for sale), net of allowance
|
36,465,718
|
|
|
36,624,062
|
|
|
36,296,284
|
|
|
36,006,619
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
3,107,815
|
|
|
3,137,538
|
|
|
3,413,550
|
|
|
3,444,189
|
|
||||
Foreign deposits
|
1,398,749
|
|
|
1,398,296
|
|
|
1,575,361
|
|
|
1,574,271
|
|
||||
Other short-term borrowings
|
6,608
|
|
|
6,636
|
|
|
70,273
|
|
|
70,387
|
|
||||
Long-term debt (less fair value hedges)
|
2,318,092
|
|
|
2,652,991
|
|
|
1,943,618
|
|
|
2,225,078
|
|
10.
|
GUARANTEES, COMMITMENTS AND CONTINGENCIES
|
(In thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Standby letters of credit:
|
|
|
|
||||
Financial
|
$
|
856,360
|
|
|
$
|
914,986
|
|
Performance
|
182,216
|
|
|
165,298
|
|
||
|
$
|
1,038,576
|
|
|
$
|
1,080,284
|
|
•
|
three complaints relating to allegedly wrongful acts in our processing of overdraft fees on debit card transactions in which the plaintiffs seek monetary awards on the basis of various common law claims,
|
◦
|
Barlow, et. al. v. Zions First National Bank and Zions Bancorporation
, pending in the United States District Court for the District of Utah,
|
◦
|
Sadlier, et. al. v. National Bank of Arizona
, pending in the Superior Court for the State of Arizona, County of Maricopa, and
|
◦
|
Starr, et. al. v. California Bank & Trust
, pending in the Superior Court for the State of California at San Diego;
|
•
|
a complaint relating to our banking relationships with customers that allegedly engaged in wrongful telemarketing practices in which the plaintiff seeks a trebled monetary award under the federal RICO Act,
Reyes v. Zions First National Bank, et. al.
, pending in the United States District Court for the Eastern District of Pennsylvania; and
|
•
|
a complaint arising from our banking relationships with Frederick Berg and a number of investment funds controlled by him using the “Meridian” brand name, in which the liquidating trustee for the funds seeks an award from us, on the basis of aiding and abetting liability, for monetary damages suffered by victims of a fraud allegedly perpetrated by Berg,
In re Consolidated Meridian Funds a/k/a Meridian Investors Trust, Mark Calvert as Liquidating Trustee, et. al. vs. Zions Bancorporation and The Commerce Bank of Washington, N.A.
, pending in the United States Bankruptcy Court for the Western District of Washington.
|
•
|
possible money laundering activities of a customer of one of our banking subsidiaries and the anti-money laundering practices of that bank (conducted by the United States Attorneys Office for the Southern District of New York); and
|
•
|
the practices of our subsidiary, Contango Capital Advisors, Inc., relative to certain investment products acquired by Contango clients from sponsors and issuers unaffiliated with us (conducted by the staff of the Salt Lake City office of the SEC).
|
11.
|
RETIREMENT PLANS
|
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
Service cost (credit)
|
|
$
|
(3
|
)
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
22
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
24
|
|
Interest cost
|
|
1,885
|
|
|
1,815
|
|
|
115
|
|
|
140
|
|
|
12
|
|
|
13
|
|
|
5,669
|
|
|
6,068
|
|
|
345
|
|
|
418
|
|
|
35
|
|
|
41
|
|
||||||||||||
Expected return on plan assets
|
|
(2,827
|
)
|
|
(2,710
|
)
|
|
|
|
|
|
|
|
|
|
(8,481
|
)
|
|
(9,058
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Amortization of prior service cost (credit)
|
|
|
|
|
|
31
|
|
|
31
|
|
|
(61
|
)
|
|
(61
|
)
|
|
|
|
|
|
93
|
|
|
94
|
|
|
(183
|
)
|
|
(183
|
)
|
||||||||||||||||
Amortization of net actuarial (gain) loss
|
|
2,198
|
|
|
1,152
|
|
|
(28
|
)
|
|
(4
|
)
|
|
(22
|
)
|
|
(31
|
)
|
|
6,889
|
|
|
3,851
|
|
|
(85
|
)
|
|
(12
|
)
|
|
(65
|
)
|
|
(94
|
)
|
||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
1,253
|
|
|
$
|
279
|
|
|
$
|
118
|
|
|
$
|
167
|
|
|
$
|
(62
|
)
|
|
$
|
(71
|
)
|
|
$
|
4,099
|
|
|
$
|
934
|
|
|
$
|
353
|
|
|
$
|
500
|
|
|
$
|
(186
|
)
|
|
$
|
(212
|
)
|
12.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBA
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest income
|
$
|
170.6
|
|
|
$
|
177.6
|
|
|
$
|
118.7
|
|
|
$
|
127.8
|
|
|
$
|
91.0
|
|
|
$
|
99.4
|
|
|
$
|
42.1
|
|
|
$
|
43.0
|
|
|
$
|
30.4
|
|
|
$
|
33.5
|
|
Provision for loan losses
|
17.1
|
|
|
30.5
|
|
|
(2.8
|
)
|
|
(1.5
|
)
|
|
(18.3
|
)
|
|
(13.0
|
)
|
|
1.8
|
|
|
7.6
|
|
|
(1.2
|
)
|
|
(15.6
|
)
|
||||||||||
Net interest income after provision for loan losses
|
153.5
|
|
|
147.1
|
|
|
121.5
|
|
|
129.3
|
|
|
109.3
|
|
|
112.4
|
|
|
40.3
|
|
|
35.4
|
|
|
31.6
|
|
|
49.1
|
|
||||||||||
Net impairment losses on investment securities
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
46.5
|
|
|
55.7
|
|
|
18.6
|
|
|
22.1
|
|
|
38.9
|
|
|
37.8
|
|
|
7.5
|
|
|
8.8
|
|
|
8.8
|
|
|
9.8
|
|
||||||||||
Noninterest expense
|
123.5
|
|
|
142.2
|
|
|
85.2
|
|
|
89.3
|
|
|
86.3
|
|
|
74.3
|
|
|
37.3
|
|
|
36.3
|
|
|
31.3
|
|
|
35.4
|
|
||||||||||
Income (loss) before income taxes
|
76.4
|
|
|
60.3
|
|
|
54.9
|
|
|
54.4
|
|
|
61.9
|
|
|
75.9
|
|
|
10.5
|
|
|
7.9
|
|
|
9.1
|
|
|
23.5
|
|
||||||||||
Income tax expense (benefit)
|
27.4
|
|
|
20.5
|
|
|
21.8
|
|
|
21.4
|
|
|
20.8
|
|
|
25.6
|
|
|
3.4
|
|
|
3.1
|
|
|
3.1
|
|
|
8.1
|
|
||||||||||
Net income (loss)
|
$
|
49.0
|
|
|
$
|
39.8
|
|
|
$
|
33.1
|
|
|
$
|
33.0
|
|
|
$
|
41.1
|
|
|
$
|
50.3
|
|
|
$
|
7.1
|
|
|
$
|
4.8
|
|
|
$
|
6.0
|
|
|
$
|
15.4
|
|
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
17,641
|
|
|
$
|
16,259
|
|
|
$
|
11,000
|
|
|
$
|
10,960
|
|
|
$
|
12,231
|
|
|
$
|
11,362
|
|
|
$
|
4,447
|
|
|
$
|
4,458
|
|
|
$
|
4,085
|
|
|
$
|
4,232
|
|
Cash and due from banks
|
359
|
|
|
361
|
|
|
168
|
|
|
179
|
|
|
259
|
|
|
284
|
|
|
70
|
|
|
65
|
|
|
83
|
|
|
93
|
|
||||||||||
Money market investments
|
2,725
|
|
|
1,071
|
|
|
1,296
|
|
|
1,254
|
|
|
2,446
|
|
|
1,575
|
|
|
482
|
|
|
605
|
|
|
936
|
|
|
961
|
|
||||||||||
Total securities
|
1,331
|
|
|
1,496
|
|
|
362
|
|
|
391
|
|
|
315
|
|
|
420
|
|
|
274
|
|
|
273
|
|
|
774
|
|
|
689
|
|
||||||||||
Total loans
|
12,566
|
|
|
12,686
|
|
|
8,332
|
|
|
8,257
|
|
|
7,981
|
|
|
7,858
|
|
|
3,402
|
|
|
3,277
|
|
|
2,156
|
|
|
2,360
|
|
||||||||||
Total deposits
|
15,140
|
|
|
13,741
|
|
|
9,404
|
|
|
9,336
|
|
|
9,805
|
|
|
8,831
|
|
|
3,766
|
|
|
3,722
|
|
|
3,597
|
|
|
3,595
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
444
|
|
|
480
|
|
|
184
|
|
|
262
|
|
|
330
|
|
|
488
|
|
|
198
|
|
|
305
|
|
|
180
|
|
|
360
|
|
||||||||||
Common equity
|
1,441
|
|
|
1,351
|
|
|
1,307
|
|
|
1,260
|
|
|
1,689
|
|
|
1,580
|
|
|
379
|
|
|
337
|
|
|
286
|
|
|
252
|
|
||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,885
|
|
|
1,831
|
|
|
1,491
|
|
|
1,522
|
|
|
2,019
|
|
|
2,068
|
|
|
577
|
|
|
642
|
|
|
466
|
|
|
612
|
|
||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest income
|
$
|
27.4
|
|
|
$
|
26.5
|
|
|
$
|
7.1
|
|
|
$
|
7.6
|
|
|
$
|
(43.1
|
)
|
|
$
|
(44.8
|
)
|
|
$
|
444.2
|
|
|
$
|
470.6
|
|
|
|
|
|
||||
Provision for loan losses
|
2.2
|
|
|
5.3
|
|
|
(0.7
|
)
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
14.6
|
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
25.2
|
|
|
21.2
|
|
|
7.8
|
|
|
6.3
|
|
|
(43.1
|
)
|
|
(44.8
|
)
|
|
446.1
|
|
|
456.0
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(12.0
|
)
|
|
(2.7
|
)
|
|
(13.3
|
)
|
|
|
|
|
||||||||||||
Loss on sale of investment
securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
7.5
|
|
|
5.7
|
|
|
0.8
|
|
|
0.8
|
|
|
(6.7
|
)
|
|
(6.3
|
)
|
|
121.9
|
|
|
134.4
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
23.4
|
|
|
23.7
|
|
|
4.9
|
|
|
4.3
|
|
|
3.1
|
|
|
3.5
|
|
|
395.0
|
|
|
409.0
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
9.3
|
|
|
2.7
|
|
|
3.7
|
|
|
2.8
|
|
|
(55.5
|
)
|
|
(59.4
|
)
|
|
170.3
|
|
|
168.1
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
3.2
|
|
|
0.7
|
|
|
1.3
|
|
|
1.0
|
|
|
(20.3
|
)
|
|
(21.0
|
)
|
|
60.7
|
|
|
59.4
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
6.1
|
|
|
$
|
2.0
|
|
|
$
|
2.4
|
|
|
$
|
1.8
|
|
|
$
|
(35.2
|
)
|
|
$
|
(38.4
|
)
|
|
$
|
109.6
|
|
|
$
|
108.7
|
|
|
|
|
|
||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
2,441
|
|
|
$
|
2,273
|
|
|
$
|
863
|
|
|
$
|
891
|
|
|
$
|
659
|
|
|
$
|
1,139
|
|
|
$
|
53,367
|
|
|
$
|
51,574
|
|
|
|
|
|
||||
Cash and due from banks
|
54
|
|
|
49
|
|
|
20
|
|
|
18
|
|
|
(13
|
)
|
|
(13
|
)
|
|
1,000
|
|
|
1,036
|
|
|
|
|
|
||||||||||||
Money market investments
|
47
|
|
|
28
|
|
|
158
|
|
|
142
|
|
|
(100
|
)
|
|
(117
|
)
|
|
7,990
|
|
|
5,519
|
|
|
|
|
|
||||||||||||
Total securities
|
207
|
|
|
259
|
|
|
115
|
|
|
134
|
|
|
447
|
|
|
1,166
|
|
|
3,825
|
|
|
4,828
|
|
|
|
|
|
||||||||||||
Total loans
|
2,046
|
|
|
1,864
|
|
|
556
|
|
|
583
|
|
|
70
|
|
|
(101
|
)
|
|
37,109
|
|
|
36,784
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,085
|
|
|
1,906
|
|
|
722
|
|
|
700
|
|
|
(1,041
|
)
|
|
(434
|
)
|
|
43,478
|
|
|
41,397
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
70
|
|
|
70
|
|
|
2
|
|
|
15
|
|
|
357
|
|
|
355
|
|
|
1,765
|
|
|
2,335
|
|
|
|
|
|
||||||||||||
Common equity
|
214
|
|
|
206
|
|
|
80
|
|
|
74
|
|
|
(637
|
)
|
|
(426
|
)
|
|
4,759
|
|
|
4,634
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
284
|
|
|
276
|
|
|
82
|
|
|
89
|
|
|
(283
|
)
|
|
(73
|
)
|
|
6,521
|
|
|
6,967
|
|
|
|
|
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBA
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest income
|
$
|
514.8
|
|
|
$
|
526.6
|
|
|
$
|
354.4
|
|
|
$
|
384.9
|
|
|
$
|
275.7
|
|
|
$
|
290.7
|
|
|
$
|
125.6
|
|
|
$
|
129.4
|
|
|
$
|
92.6
|
|
|
$
|
101.9
|
|
Provision for loan losses
|
78.0
|
|
|
91.1
|
|
|
(9.5
|
)
|
|
3.9
|
|
|
(50.5
|
)
|
|
(9.9
|
)
|
|
10.8
|
|
|
10.1
|
|
|
(9.5
|
)
|
|
(33.0
|
)
|
||||||||||
Net interest income after provision for loan losses
|
436.8
|
|
|
435.5
|
|
|
363.9
|
|
|
381.0
|
|
|
326.2
|
|
|
300.6
|
|
|
114.8
|
|
|
119.3
|
|
|
102.1
|
|
|
134.9
|
|
||||||||||
Net impairment losses on investment securities
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
(9.2
|
)
|
|
(20.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
147.4
|
|
|
154.8
|
|
|
55.5
|
|
|
84.3
|
|
|
117.8
|
|
|
111.1
|
|
|
23.0
|
|
|
26.8
|
|
|
25.2
|
|
|
28.5
|
|
||||||||||
Noninterest expense
|
371.0
|
|
|
407.8
|
|
|
250.8
|
|
|
272.7
|
|
|
255.1
|
|
|
238.3
|
|
|
113.2
|
|
|
118.4
|
|
|
100.9
|
|
|
105.7
|
|
||||||||||
Income (loss) before income taxes
|
212.9
|
|
|
182.2
|
|
|
159.4
|
|
|
171.4
|
|
|
188.9
|
|
|
173.4
|
|
|
24.6
|
|
|
27.7
|
|
|
26.4
|
|
|
57.7
|
|
||||||||||
Income tax expense (benefit)
|
75.5
|
|
|
61.7
|
|
|
63.1
|
|
|
67.9
|
|
|
62.9
|
|
|
57.5
|
|
|
8.9
|
|
|
10.9
|
|
|
9.1
|
|
|
20.0
|
|
||||||||||
Net income (loss)
|
$
|
137.4
|
|
|
$
|
120.5
|
|
|
$
|
96.3
|
|
|
$
|
103.5
|
|
|
$
|
126.0
|
|
|
$
|
115.9
|
|
|
$
|
15.7
|
|
|
$
|
16.8
|
|
|
$
|
17.3
|
|
|
$
|
37.7
|
|
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
17,410
|
|
|
$
|
16,192
|
|
|
$
|
10,905
|
|
|
$
|
10,844
|
|
|
$
|
12,116
|
|
|
$
|
11,273
|
|
|
$
|
4,457
|
|
|
$
|
4,456
|
|
|
$
|
4,127
|
|
|
$
|
4,167
|
|
Cash and due from banks
|
367
|
|
|
379
|
|
|
176
|
|
|
187
|
|
|
293
|
|
|
298
|
|
|
70
|
|
|
65
|
|
|
87
|
|
|
85
|
|
||||||||||
Money market investments
|
2,507
|
|
|
807
|
|
|
1,175
|
|
|
1,065
|
|
|
2,357
|
|
|
1,545
|
|
|
569
|
|
|
611
|
|
|
960
|
|
|
924
|
|
||||||||||
Total securities
|
1,380
|
|
|
1,573
|
|
|
350
|
|
|
399
|
|
|
331
|
|
|
451
|
|
|
276
|
|
|
255
|
|
|
770
|
|
|
646
|
|
||||||||||
Total loans
|
12,501
|
|
|
12,771
|
|
|
8,342
|
|
|
8,296
|
|
|
7,922
|
|
|
7,742
|
|
|
3,321
|
|
|
3,285
|
|
|
2,176
|
|
|
2,397
|
|
||||||||||
Total deposits
|
14,887
|
|
|
13,619
|
|
|
9,246
|
|
|
9,257
|
|
|
9,625
|
|
|
8,748
|
|
|
3,732
|
|
|
3,726
|
|
|
3,597
|
|
|
3,544
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
468
|
|
|
480
|
|
|
231
|
|
|
262
|
|
|
409
|
|
|
488
|
|
|
259
|
|
|
305
|
|
|
227
|
|
|
360
|
|
||||||||||
Common equity
|
1,419
|
|
|
1,310
|
|
|
1,293
|
|
|
1,225
|
|
|
1,665
|
|
|
1,545
|
|
|
363
|
|
|
331
|
|
|
280
|
|
|
238
|
|
||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,887
|
|
|
1,790
|
|
|
1,524
|
|
|
1,487
|
|
|
2,074
|
|
|
2,033
|
|
|
622
|
|
|
636
|
|
|
507
|
|
|
598
|
|
||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company |
|
|
|
|
||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest income
|
$
|
81.7
|
|
|
$
|
78.3
|
|
|
$
|
21.6
|
|
|
$
|
22.8
|
|
|
$
|
(147.9
|
)
|
|
$
|
(224.0
|
)
|
|
$
|
1,318.5
|
|
|
$
|
1,310.6
|
|
|
|
|
|
||||
Provision for loan losses
|
4.6
|
|
|
7.2
|
|
|
0.7
|
|
|
6.4
|
|
|
—
|
|
|
0.1
|
|
|
24.6
|
|
|
75.9
|
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
77.1
|
|
|
71.1
|
|
|
20.9
|
|
|
16.4
|
|
|
(147.9
|
)
|
|
(224.1
|
)
|
|
1,293.9
|
|
|
1,234.7
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(20.0
|
)
|
|
(20.3
|
)
|
|
(20.3
|
)
|
|
(21.6
|
)
|
|
|
|
|
||||||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
18.5
|
|
|
16.5
|
|
|
2.1
|
|
|
2.1
|
|
|
(20.0
|
)
|
|
(19.0
|
)
|
|
369.5
|
|
|
405.1
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
73.0
|
|
|
74.7
|
|
|
13.9
|
|
|
12.7
|
|
|
11.1
|
|
|
3.3
|
|
|
1,189.0
|
|
|
1,233.6
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
22.6
|
|
|
12.4
|
|
|
9.1
|
|
|
5.8
|
|
|
(189.8
|
)
|
|
(246.0
|
)
|
|
454.1
|
|
|
384.6
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
7.5
|
|
|
3.8
|
|
|
3.1
|
|
|
1.9
|
|
|
(66.5
|
)
|
|
(73.0
|
)
|
|
163.6
|
|
|
150.7
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
15.1
|
|
|
$
|
8.6
|
|
|
$
|
6.0
|
|
|
$
|
3.9
|
|
|
$
|
(123.3
|
)
|
|
$
|
(173.0
|
)
|
|
$
|
290.5
|
|
|
$
|
233.9
|
|
|
|
|
|
||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
2,395
|
|
|
$
|
2,257
|
|
|
$
|
877
|
|
|
$
|
865
|
|
|
$
|
660
|
|
|
$
|
1,039
|
|
|
$
|
52,947
|
|
|
$
|
51,093
|
|
|
|
|
|
||||
Cash and due from banks
|
52
|
|
|
51
|
|
|
20
|
|
|
18
|
|
|
(16
|
)
|
|
(33
|
)
|
|
1,049
|
|
|
1,050
|
|
|
|
|
|
||||||||||||
Money market investments
|
49
|
|
|
67
|
|
|
168
|
|
|
116
|
|
|
(98
|
)
|
|
(189
|
)
|
|
7,687
|
|
|
4,946
|
|
|
|
|
|
||||||||||||
Total securities
|
217
|
|
|
257
|
|
|
119
|
|
|
138
|
|
|
444
|
|
|
1,191
|
|
|
3,887
|
|
|
4,910
|
|
|
|
|
|
||||||||||||
Total loans
|
1,991
|
|
|
1,813
|
|
|
556
|
|
|
579
|
|
|
68
|
|
|
(119
|
)
|
|
36,877
|
|
|
36,764
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,047
|
|
|
1,884
|
|
|
730
|
|
|
680
|
|
|
(932
|
)
|
|
(498
|
)
|
|
42,932
|
|
|
40,960
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
70
|
|
|
70
|
|
|
10
|
|
|
15
|
|
|
309
|
|
|
240
|
|
|
1,983
|
|
|
2,220
|
|
|
|
|
|
||||||||||||
Common equity
|
208
|
|
|
204
|
|
|
78
|
|
|
72
|
|
|
(600
|
)
|
|
(300
|
)
|
|
4,706
|
|
|
4,625
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
278
|
|
|
274
|
|
|
88
|
|
|
87
|
|
|
(294
|
)
|
|
(61
|
)
|
|
6,686
|
|
|
6,844
|
|
|
|
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”);
|
•
|
statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper and other securities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, and the FDIC;
|
•
|
the Company’s participation in and exit from governmental programs implemented under the EESA and the ARRA, including the TARP and CPP, and the impact of such programs and related regulations on the Company;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act, the EESA and the ARRA, which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and
|
•
|
increased costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ABS
|
Asset-Backed Security
|
IA
|
Indemnification Asset
|
ACL
|
Allowance for Credit Losses
|
IFRS
|
International Financial Reporting Standards
|
AFS
|
Available-for-Sale
|
ISDA
|
International Swap Dealer Association
|
ALCO
|
Asset/Liability Committee
|
LIBOR
|
London Interbank Offered Rate
|
ALLL
|
Allowance for Loan and Lease Losses
|
Lockhart
|
Lockhart Funding LLC
|
Amegy
|
Amegy Corporation
|
MVE
|
Market Value of Equity
|
AOCI
|
Accumulated Other Comprehensive Income
|
NBA
|
National Bank of Arizona
|
ARRA
|
American Recovery and Reinvestment Act
|
NII
|
Net Interest Income
|
ASC
|
Accounting Standards Codification
|
NOW
|
Negotiable Order of Withdrawal
|
ASU
|
Accounting Standards Update
|
NRSRO
|
Nationally Recognized Statistical Rating Organization
|
ATM
|
Automated Teller Machine
|
NSB
|
Nevada State Bank
|
bps
|
Basis Points
|
OCC
|
Office of the Comptroller of the Currency
|
CB&T
|
California Bank & Trust
|
OCI
|
Other Comprehensive Income
|
CDO
|
Collateralized Debt Obligation
|
OREO
|
Other Real Estate Owned
|
CDR
|
Constant Default Rate
|
OTC
|
Over-the-Counter
|
CLTV
|
Combined Loan-to-Value Ratio
|
OTTI
|
Other-Than-Temporary Impairment
|
CPP
|
Capital Purchase Program
|
Parent
|
Zions Bancorporation
|
CPR
|
Constant Prepayment Rate
|
PCI
|
Purchased Credit-Impaired
|
CRE
|
Commercial Real Estate
|
PD
|
Probability of Default
|
DB
|
Deutsche Bank AG
|
PIK
|
Payment in Kind
|
DBRS
|
Dominion Bond Rating Service
|
REIT
|
Real Estate Investment Trust
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
RULC
|
Reserve for Unfunded Lending Commitments
|
DTA
|
Deferred Tax Asset
|
SBA
|
Small Business Administration
|
DTL
|
Deferred Tax Liability
|
SBIC
|
Small Business Investment Company
|
EESA
|
Emergency Economic Stabilization Act
|
SEC
|
Securities and Exchange Commission
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
TARP
|
Troubled Asset Relief Program
|
FASB
|
Financial Accounting Standards Board
|
TCBO
|
The Commerce Bank of Oregon
|
FDIC
|
Federal Deposit Insurance Corporation
|
TCBW
|
The Commerce Bank of Washington
|
FHLB
|
Federal Home Loan Bank
|
TDR
|
Troubled Debt Restructuring
|
FICO
|
Fair Isaac Corporation
|
TRS
|
Total Return Swap
|
FRB
|
Federal Reserve Board
|
Vectra
|
Vectra Bank Colorado
|
GAAP
|
Generally Accepted Accounting Principles
|
Zions Bank
|
Zions First National Bank
|
HECL
|
Home Equity Credit Line
|
ZMSC
|
Zions Management Services Company
|
HTM
|
Held-to-Maturity
|
|
|
•
|
$20.4 million decrease in other real estate expense;
|
•
|
$16.4 million decrease in the provision for loan losses;
|
•
|
$13.0 million reduction in total interest expense;
|
•
|
$10.6 million decline in net impairment losses on investment securities; and
|
•
|
$4.5 million increase in loan sales and servicing income.
|
•
|
$39.4 million decrease in total interest income;
|
•
|
$10.0 million decline in fixed income securities gains, net;
|
•
|
$6.7 million reduction in other service charges, commissions, and fees; and
|
•
|
$4.5 million increase in the provision for unfunded lending commitments.
|
•
|
$116.3 million decrease in total interest expense;
|
•
|
$51.3 million decrease in the provision for loan losses;
|
•
|
$48.2 million decrease in other real estate expense;
|
•
|
$19.3 million reduction in FDIC premiums; and
|
•
|
$10.9 million decline in other noninterest expense.
|
•
|
$108.5 million decrease in total interest income;
|
•
|
$22.4 million increase in preferred stock dividends;
|
•
|
$19.5 million decrease in other service charges, commissions and fees;
|
•
|
$17.1 million increase in the provision for unfunded lending commitments; and
|
•
|
$16.7 million increase in fair value and nonhedge derivative loss.
|
•
|
the fair value discount on the debt; and
|
•
|
the value of the beneficial conversion feature which added the right of the debt holder to convert the debt into preferred stock.
|
|
|
Three Months Ended
|
||||||||||||||||||||||||
(In millions)
|
|
September 30,
2012
|
|
June 30,
2012
|
|
March 31,
2012
|
|
December 31,
2011
|
|
September 30,
2011
|
||||||||||||||||
Income before income taxes (GAAP)
|
|
|
$
|
170
|
|
|
|
$
|
143
|
|
|
$
|
141
|
|
|
|
$
|
136
|
|
|
|
|
$
|
168
|
|
|
Convertible subordinated debt discount amortization
|
|
|
11
|
|
|
|
10
|
|
|
12
|
|
|
|
11
|
|
|
|
|
11
|
|
|
|||||
Accelerated convertible subordinated debt discount amortization
|
|
|
2
|
|
|
|
16
|
|
|
12
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|||||
Income before income taxes and subordinated debt conversions (non-GAAP)
|
|
|
$
|
183
|
|
|
|
$
|
169
|
|
|
$
|
165
|
|
|
|
$
|
153
|
|
|
|
|
$
|
186
|
|
|
•
|
decreases in the amount of amortization and accelerated amortization on convertible subordinated debt, see “Capital Management” for further discussion;
|
•
|
lower cost of funding due to continued favorable change in the mix of funding sources and rates; and
|
•
|
lower balances of investment securities, and lower rates earned on investment securities and loans, partially offsetting the positive impact of the above items.
|
•
|
lower yields on loans;
|
•
|
lower rates paid on interest-bearing deposits; and
|
•
|
increased balances of and slightly higher interest rates earned on money market investments.
|
|
|
Three Months Ended
September 30, 2012
|
|
Three Months Ended
September 30, 2011
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
7,990,243
|
|
|
$
|
5,349
|
|
|
0.27
|
%
|
|
$
|
5,519,190
|
|
|
$
|
3,482
|
|
|
0.25
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
758,761
|
|
|
10,138
|
|
|
5.32
|
%
|
|
821,510
|
|
|
11,158
|
|
|
5.39
|
%
|
||||
Available-for-sale
|
|
3,052,559
|
|
|
22,507
|
|
|
2.93
|
%
|
|
3,951,546
|
|
|
21,977
|
|
|
2.21
|
%
|
||||
Trading account
|
|
13,691
|
|
|
110
|
|
|
3.20
|
%
|
|
55,214
|
|
|
462
|
|
|
3.32
|
%
|
||||
Total securities
|
|
3,825,011
|
|
|
32,755
|
|
|
3.41
|
%
|
|
4,828,270
|
|
|
33,597
|
|
|
2.76
|
%
|
||||
Loans held for sale
|
|
183,224
|
|
|
1,621
|
|
|
3.52
|
%
|
|
118,054
|
|
|
1,215
|
|
|
4.08
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
36,494,927
|
|
|
453,098
|
|
|
4.94
|
%
|
|
35,964,005
|
|
|
488,472
|
|
|
5.39
|
%
|
||||
FDIC-supported loans
|
|
613,710
|
|
|
26,648
|
|
|
17.27
|
%
|
|
819,696
|
|
|
32,615
|
|
|
15.79
|
%
|
||||
Total loans
|
|
37,108,637
|
|
|
479,746
|
|
|
5.14
|
%
|
|
36,783,701
|
|
|
521,087
|
|
|
5.62
|
%
|
||||
Total interest-earning assets
|
|
49,107,115
|
|
|
519,471
|
|
|
4.21
|
%
|
|
47,249,215
|
|
|
559,381
|
|
|
4.70
|
%
|
||||
Cash and due from banks
|
|
1,000,159
|
|
|
|
|
|
|
1,036,218
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(962,950
|
)
|
|
|
|
|
|
(1,210,111
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,015,129
|
|
|
|
|
|
|
1,015,161
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
57,345
|
|
|
|
|
|
|
75,153
|
|
|
|
|
|
||||||||
Other assets
|
|
3,150,014
|
|
|
|
|
|
|
3,407,914
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
53,366,812
|
|
|
|
|
|
|
$
|
51,573,550
|
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and NOW
|
|
$
|
7,567,020
|
|
|
3,056
|
|
|
0.16
|
%
|
|
$
|
6,637,565
|
|
|
4,563
|
|
|
0.27
|
%
|
||
Money market
|
|
14,458,871
|
|
|
9,447
|
|
|
0.26
|
%
|
|
14,838,406
|
|
|
16,174
|
|
|
0.43
|
%
|
||||
Time
|
|
3,162,165
|
|
|
5,484
|
|
|
0.69
|
%
|
|
3,630,024
|
|
|
8,287
|
|
|
0.91
|
%
|
||||
Foreign
|
|
1,472,437
|
|
|
1,062
|
|
|
0.29
|
%
|
|
1,494,995
|
|
|
2,069
|
|
|
0.55
|
%
|
||||
Total interest-bearing deposits
|
26,660,493
|
|
|
19,049
|
|
|
0.28
|
%
|
|
26,600,990
|
|
|
31,093
|
|
|
0.46
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold, not yet purchased
|
|
2,062
|
|
|
—
|
|
|
—
|
%
|
|
31,077
|
|
|
333
|
|
|
4.25
|
%
|
||||
Federal funds purchased and security repurchase agreements
|
|
453,209
|
|
|
157
|
|
|
0.14
|
%
|
|
616,150
|
|
|
183
|
|
|
0.12
|
%
|
||||
Other short-term borrowings
|
|
8,273
|
|
|
36
|
|
|
1.73
|
%
|
|
140,252
|
|
|
985
|
|
|
2.79
|
%
|
||||
Long-term debt
|
|
2,297,409
|
|
|
51,597
|
|
|
8.93
|
%
|
|
1,893,251
|
|
|
51,207
|
|
|
10.73
|
%
|
||||
Total borrowed funds
|
|
2,760,953
|
|
|
51,790
|
|
|
7.46
|
%
|
|
2,680,730
|
|
|
52,708
|
|
|
7.80
|
%
|
||||
Total interest-bearing liabilities
|
|
29,421,446
|
|
|
70,839
|
|
|
0.96
|
%
|
|
29,281,720
|
|
|
83,801
|
|
|
1.14
|
%
|
||||
Noninterest-bearing deposits
|
|
16,817,085
|
|
|
|
|
|
|
14,795,706
|
|
|
|
|
|
||||||||
Other liabilities
|
|
606,973
|
|
|
|
|
|
|
529,343
|
|
|
|
|
|
||||||||
Total liabilities
|
|
46,845,504
|
|
|
|
|
|
|
44,606,769
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,765,162
|
|
|
|
|
|
|
2,334,784
|
|
|
|
|
|
||||||||
Common equity
|
|
4,758,858
|
|
|
|
|
|
|
4,633,555
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,524,020
|
|
|
|
|
|
|
6,968,339
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
(2,712
|
)
|
|
|
|
|
|
(1,558
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,521,308
|
|
|
|
|
|
|
6,966,781
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
53,366,812
|
|
|
|
|
|
|
$
|
51,573,550
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.25
|
%
|
|
|
|
|
|
3.56
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
448,632
|
|
|
3.63
|
%
|
|
|
|
$
|
475,580
|
|
|
3.99
|
%
|
|
|
Nine Months Ended
September 30, 2012
|
|
Nine Months Ended
September 30, 2011
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
Average
rate
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
7,687,336
|
|
|
$
|
15,076
|
|
|
0.26
|
%
|
|
$
|
4,945,625
|
|
|
$
|
9,524
|
|
|
0.26
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
785,351
|
|
|
32,476
|
|
|
5.52
|
%
|
|
825,384
|
|
|
33,494
|
|
|
5.43
|
%
|
||||
Available-for-sale
|
|
3,076,963
|
|
|
71,814
|
|
|
3.12
|
%
|
|
4,029,559
|
|
|
67,805
|
|
|
2.25
|
%
|
||||
Trading account
|
|
24,546
|
|
|
596
|
|
|
3.24
|
%
|
|
55,312
|
|
|
1,452
|
|
|
3.51
|
%
|
||||
Total securities
|
|
3,886,860
|
|
|
104,886
|
|
|
3.60
|
%
|
|
4,910,255
|
|
|
102,751
|
|
|
2.80
|
%
|
||||
Loans held for sale
|
|
171,853
|
|
|
4,684
|
|
|
3.64
|
%
|
|
140,571
|
|
|
4,341
|
|
|
4.13
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
36,214,795
|
|
|
1,371,616
|
|
|
5.06
|
%
|
|
35,880,936
|
|
|
1,464,170
|
|
|
5.46
|
%
|
||||
FDIC-supported loans
|
|
662,549
|
|
|
74,623
|
|
|
15.04
|
%
|
|
883,203
|
|
|
100,082
|
|
|
15.15
|
%
|
||||
Total loans
|
|
36,877,344
|
|
|
1,446,239
|
|
|
5.24
|
%
|
|
36,764,139
|
|
|
1,564,252
|
|
|
5.69
|
%
|
||||
Total interest-earning assets
|
|
48,623,393
|
|
|
1,570,885
|
|
|
4.32
|
%
|
|
46,760,590
|
|
|
1,680,868
|
|
|
4.81
|
%
|
||||
Cash and due from banks
|
|
1,049,426
|
|
|
|
|
|
|
1,050,373
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(1,004,693
|
)
|
|
|
|
|
|
(1,317,521
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,015,129
|
|
|
|
|
|
|
1,015,161
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
61,549
|
|
|
|
|
|
|
80,121
|
|
|
|
|
|
||||||||
Other assets
|
|
3,202,373
|
|
|
|
|
|
|
3,504,741
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
52,947,177
|
|
|
|
|
|
|
$
|
51,093,465
|
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and NOW
|
|
$
|
7,401,337
|
|
|
9,870
|
|
|
0.18
|
%
|
|
$
|
6,530,029
|
|
|
14,120
|
|
|
0.29
|
%
|
||
Money market
|
|
14,560,821
|
|
|
31,463
|
|
|
0.29
|
%
|
|
14,894,182
|
|
|
53,111
|
|
|
0.48
|
%
|
||||
Time
|
|
3,265,070
|
|
|
18,177
|
|
|
0.74
|
%
|
|
3,845,579
|
|
|
28,300
|
|
|
0.98
|
%
|
||||
Foreign
|
|
1,457,236
|
|
|
3,775
|
|
|
0.35
|
%
|
|
1,475,075
|
|
|
6,303
|
|
|
0.57
|
%
|
||||
Total interest-bearing deposits
|
26,684,464
|
|
|
63,285
|
|
|
0.32
|
%
|
|
26,744,865
|
|
|
101,834
|
|
|
0.51
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold, not yet purchased
|
|
10,286
|
|
|
220
|
|
|
2.86
|
%
|
|
33,703
|
|
|
1,070
|
|
|
4.24
|
%
|
||||
Federal funds purchased and security repurchase agreements
|
485,182
|
|
|
472
|
|
|
0.13
|
%
|
|
659,726
|
|
|
614
|
|
|
0.12
|
%
|
|||||
Other short-term borrowings
|
|
23,264
|
|
|
536
|
|
|
3.08
|
%
|
|
160,937
|
|
|
3,780
|
|
|
3.14
|
%
|
||||
Long-term debt
|
|
2,206,597
|
|
|
173,969
|
|
|
10.53
|
%
|
|
1,910,182
|
|
|
247,533
|
|
|
17.33
|
%
|
||||
Total borrowed funds
|
|
2,725,329
|
|
|
175,197
|
|
|
8.59
|
%
|
|
2,764,548
|
|
|
252,997
|
|
|
12.24
|
%
|
||||
Total interest-bearing liabilities
|
|
29,409,793
|
|
|
238,482
|
|
|
1.08
|
%
|
|
29,509,413
|
|
|
354,831
|
|
|
1.61
|
%
|
||||
Noninterest-bearing deposits
|
|
16,247,937
|
|
|
|
|
|
|
14,214,733
|
|
|
|
|
|
||||||||
Other liabilities
|
|
602,997
|
|
|
|
|
|
|
525,437
|
|
|
|
|
|
||||||||
Total liabilities
|
|
46,260,727
|
|
|
|
|
|
|
44,249,583
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,983,054
|
|
|
|
|
|
|
2,220,418
|
|
|
|
|
|
||||||||
Common equity
|
|
4,705,827
|
|
|
|
|
|
|
4,624,810
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,688,881
|
|
|
|
|
|
|
6,845,228
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
(2,431
|
)
|
|
|
|
|
|
(1,346
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,686,450
|
|
|
|
|
|
|
6,843,882
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
52,947,177
|
|
|
|
|
|
|
$
|
51,093,465
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.24
|
%
|
|
|
|
|
|
3.20
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
1,332,403
|
|
|
3.66
|
%
|
|
|
|
$
|
1,326,037
|
|
|
3.79
|
%
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
||||||||||||||||||||||||||||||
(In millions)
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Municipal securities
|
|
$
|
511
|
|
|
$
|
512
|
|
|
$
|
524
|
|
|
$
|
565
|
|
|
$
|
565
|
|
|
$
|
572
|
|
|
$
|
548
|
|
|
$
|
548
|
|
|
$
|
558
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Trust preferred securities – banks and insurance
|
262
|
|
|
209
|
|
|
119
|
|
|
263
|
|
|
222
|
|
|
144
|
|
|
263
|
|
|
222
|
|
|
144
|
|
||||||||||
Other
|
|
23
|
|
|
20
|
|
|
13
|
|
|
24
|
|
|
21
|
|
|
14
|
|
|
25
|
|
|
22
|
|
|
14
|
|
|||||||||
|
|
796
|
|
|
741
|
|
|
656
|
|
|
852
|
|
|
808
|
|
|
730
|
|
|
836
|
|
|
792
|
|
|
716
|
|
|||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
U.S. Treasury securities
|
4
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
706
|
|
|
706
|
|
|
706
|
|
||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency securities
|
|
113
|
|
|
117
|
|
|
117
|
|
|
153
|
|
|
158
|
|
|
158
|
|
|
154
|
|
|
160
|
|
|
160
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
444
|
|
|
466
|
|
|
466
|
|
|
535
|
|
|
553
|
|
|
553
|
|
|
565
|
|
|
585
|
|
|
585
|
|
||||||||||
Small Business Administration loan-backed securities
|
|
1,152
|
|
|
1,175
|
|
|
1,175
|
|
|
1,153
|
|
|
1,161
|
|
|
1,161
|
|
|
1,057
|
|
|
1,055
|
|
|
1,055
|
|
|||||||||
Municipal securities
|
|
113
|
|
|
114
|
|
|
114
|
|
|
121
|
|
|
122
|
|
|
122
|
|
|
123
|
|
|
125
|
|
|
125
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Trust preferred securities – banks and insurance
|
1,740
|
|
|
965
|
|
|
965
|
|
|
1,794
|
|
|
930
|
|
|
930
|
|
|
1,814
|
|
|
928
|
|
|
928
|
|
||||||||||
Trust preferred securities – real estate investment trusts
|
40
|
|
|
15
|
|
|
15
|
|
|
40
|
|
|
19
|
|
|
19
|
|
|
40
|
|
|
19
|
|
|
19
|
|
||||||||||
Auction rate securities
|
|
7
|
|
|
7
|
|
|
7
|
|
|
71
|
|
|
70
|
|
|
70
|
|
|
72
|
|
|
71
|
|
|
71
|
|
|||||||||
Other
|
|
52
|
|
|
45
|
|
|
45
|
|
|
65
|
|
|
50
|
|
|
50
|
|
|
65
|
|
|
52
|
|
|
52
|
|
|||||||||
|
|
3,665
|
|
|
2,909
|
|
|
2,909
|
|
|
3,936
|
|
|
3,068
|
|
|
3,068
|
|
|
4,596
|
|
|
3,701
|
|
|
3,701
|
|
|||||||||
Mutual funds and other
|
|
217
|
|
|
218
|
|
|
218
|
|
|
163
|
|
|
163
|
|
|
163
|
|
|
269
|
|
|
269
|
|
|
269
|
|
|||||||||
|
|
3,882
|
|
|
3,127
|
|
|
3,127
|
|
|
4,099
|
|
|
3,231
|
|
|
3,231
|
|
|
4,865
|
|
|
3,970
|
|
|
3,970
|
|
|||||||||
Total
|
|
$
|
4,678
|
|
|
$
|
3,868
|
|
|
$
|
3,783
|
|
|
$
|
4,951
|
|
|
$
|
4,039
|
|
|
$
|
3,961
|
|
|
$
|
5,701
|
|
|
$
|
4,762
|
|
|
$
|
4,686
|
|
|
|
September 30, 2012
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net unrealized losses recognized
in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|
|
||||||||||||||||
(Amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
Amortized
cost
|
Carrying
value
|
|
September 30, 2012
|
|
June 30, 2012
|
|
Change
|
|||||||||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Predominantly bank CDOs
|
30
|
|
|
$
|
887
|
|
|
$
|
792
|
|
|
$
|
637
|
|
|
|
$
|
(155
|
)
|
|
|
|
5.34%
|
|
|
72%
|
|
63%
|
|
9%
|
|
Insurance-only CDOs
|
|
21
|
|
|
450
|
|
|
444
|
|
|
322
|
|
|
|
(122
|
)
|
|
|
|
8.51%
|
|
|
72%
|
|
73%
|
|
(1)%
|
||||
Other CDOs
|
|
7
|
|
|
79
|
|
|
68
|
|
|
62
|
|
|
|
(6
|
)
|
|
|
|
7.29%
|
|
|
78%
|
|
76%
|
|
2%
|
||||
Total performing CDOs
|
|
58
|
|
|
1,416
|
|
|
1,304
|
|
|
1,021
|
|
|
|
(283
|
)
|
|
|
|
6.46%
|
|
|
72%
|
|
67%
|
|
5%
|
||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deferring interest, but no credit impairment
|
|
3
|
|
|
72
|
|
|
72
|
|
|
19
|
|
|
|
(53
|
)
|
|
|
|
13.69%
|
|
|
26%
|
|
29%
|
|
(3)%
|
||||
Credit impairment prior to last 12 months
|
|
32
|
|
|
593
|
|
|
437
|
|
|
128
|
|
|
|
(309
|
)
|
|
|
|
13.44%
|
|
|
22%
|
|
23%
|
|
(1)%
|
||||
Credit impairment during last 12 months
|
|
23
|
|
|
444
|
|
|
275
|
|
|
63
|
|
|
|
(212
|
)
|
|
|
|
14.84%
|
|
|
14%
|
|
16%
|
|
(2)%
|
||||
Total nonperforming CDOs
|
58
|
|
|
1,109
|
|
|
784
|
|
|
210
|
|
|
|
(574
|
)
|
|
|
|
14.02%
|
|
|
19%
|
|
21%
|
|
(2)%
|
|||||
Total CDOs
|
|
116
|
|
|
$
|
2,525
|
|
|
$
|
2,088
|
|
|
$
|
1,231
|
|
|
|
$
|
(857
|
)
|
|
|
|
9.78%
|
|
|
49%
|
|
47%
|
|
2%
|
|
|
December 31, 2011
|
|
|
|||||||||||||||||||||||||||
(Amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
Amortized
cost
|
Carrying
value
|
Net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|
|
||||||||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
32
|
|
|
$
|
956
|
|
|
$
|
846
|
|
|
$
|
615
|
|
|
|
$
|
(231
|
)
|
|
|
|
7.06%
|
|
|
64%
|
|
|
|||
Insurance-only CDOs
|
|
21
|
|
|
455
|
|
|
449
|
|
|
359
|
|
|
|
(90
|
)
|
|
|
|
5.75%
|
|
|
79%
|
|
|
||||||
Other CDOs
|
|
7
|
|
|
86
|
|
|
74
|
|
|
65
|
|
|
|
(9
|
)
|
|
|
|
6.87%
|
|
|
76%
|
|
|
||||||
Total performing CDOs
|
|
60
|
|
|
1,497
|
|
|
1,369
|
|
|
1,039
|
|
|
|
(330
|
)
|
|
|
|
6.65%
|
|
|
69%
|
|
|
||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deferring interest, but no credit impairment
|
|
3
|
|
|
72
|
|
|
72
|
|
|
17
|
|
|
|
(55
|
)
|
|
|
|
15.24%
|
|
|
24%
|
|
|||||||
Credit impairment prior to last 12 months
|
|
37
|
|
|
676
|
|
|
498
|
|
|
120
|
|
|
|
(378
|
)
|
|
|
|
15.31%
|
|
|
18%
|
|
|
||||||
Credit impairment during last 12 months
|
|
18
|
|
|
365
|
|
|
217
|
|
|
43
|
|
|
|
(174
|
)
|
|
|
|
16.17%
|
|
|
12%
|
|
|
||||||
Total nonperforming CDOs
|
58
|
|
|
1,113
|
|
|
787
|
|
|
180
|
|
|
|
(607
|
)
|
|
|
|
15.59%
|
|
|
16%
|
|
|
|||||||
Total CDOs
|
|
118
|
|
|
$
|
2,610
|
|
|
$
|
2,156
|
|
|
$
|
1,219
|
|
|
|
$
|
(937
|
)
|
|
|
|
10.46%
|
|
|
47%
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||
Fair value at September 30, 2012
|
|
|
$
|
119
|
|
|
|
|
$
|
942
|
|
|
|
||||||
|
|
|
Incremental
|
|
Cumulative
|
|
Incremental
|
|
Cumulative
|
||||||||||
Currently Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expected collateral credit losses
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss percentage from currently defaulted or deferring collateral
2
|
|
|
4.4
|
%
|
|
|
|
|
20.5
|
%
|
|||||||||
Projected loss percentage from currently performing collateral
|
|
|
|
|
|
|
|
|
|||||||||||
1-year
|
|
|
0.3
|
%
|
|
|
4.7
|
%
|
|
0.5
|
%
|
|
|
21.0
|
%
|
||||
years 2-5
|
|
|
1.6
|
%
|
|
|
6.4
|
%
|
|
1.2
|
%
|
|
|
22.3
|
%
|
||||
years 6-30
|
|
|
10.9
|
%
|
|
|
17.3
|
%
|
|
9.2
|
%
|
|
|
31.5
|
%
|
||||
Discount rate
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average spread over LIBOR
|
|
|
951
|
|
bp
|
|
|
|
1,061
|
|
bp
|
|
|
||||||
Sensitivity of Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
|
25%
|
|
$
|
(0.6
|
)
|
|
|
|
|
$
|
(3.9
|
)
|
|
|
|
||||
|
50%
|
|
(1.2
|
)
|
|
|
|
|
(7.8
|
)
|
|
|
|
||||||
|
100%
|
|
(2.4
|
)
|
|
|
|
|
(16.3
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
and the immediate default of all deferring collateral with no recovery
|
25%
|
|
$
|
(7.5
|
)
|
|
|
|
|
$
|
(91.1
|
)
|
|
|
|
||||
|
50%
|
|
(8.0
|
)
|
|
|
|
|
(94.7
|
)
|
|
|
|
||||||
|
100%
|
|
(9.0
|
)
|
|
|
|
|
(102.7
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to
increase in discount rate
|
+100 bp
|
|
$
|
(10.3
|
)
|
|
|
|
|
$
|
(63.5
|
)
|
|
|
|
||||
|
+ 200 bp
|
|
(19.4
|
)
|
|
|
|
|
(119.6
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in Forward LIBOR Curve
|
+ 100 bp
|
|
$
|
8.7
|
|
|
|
|
|
$
|
41.6
|
|
|
|
|
||||
Increase (decrease) in fair value due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
increase in prepayment assumption
5
|
+1%
|
|
$
|
4.0
|
|
|
|
|
|
$
|
27.4
|
|
|
|
|
||||
increase in prepayment assumption
6
|
+2%
|
|
7.9
|
|
|
|
|
|
53.1
|
|
|
|
|
2
|
Weighted average percentage of collateral that is defaulted due to bank failures, or deferring payment as allowed under the terms of the security, including a 0% recovery rate on defaulted collateral and a credit-specific probability of default on deferring collateral which ranges from 2.18% to 100%.
|
6
|
Prepayment rate for small banks increased to 5% per year for each year through maturity.
|
|
|
|
|
|
Total
|
|
Credit loss
|
|
Valuation losses
1
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
Number
of securities
|
|
% of
portfolio
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
loss
|
|
Current
year
|
|
Life-to-
date
|
|
Life-to-
date
|
|||||||||||||||
Original ratings of securities, no OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
25
|
|
36.5
|
%
|
|
$
|
823.8
|
|
|
$
|
740.8
|
|
|
$
|
587.5
|
|
|
$
|
(153.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(98.5
|
)
|
Original A
|
18
|
|
18.9
|
%
|
|
426.5
|
|
|
426.6
|
|
|
186.4
|
|
|
(240.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Original BBB
|
5
|
|
2.1
|
%
|
|
46.5
|
|
|
46.5
|
|
|
20.7
|
|
|
(25.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-OTTI
|
|
|
57.5
|
%
|
|
1,296.8
|
|
|
1,213.9
|
|
|
794.6
|
|
|
(419.3
|
)
|
|
—
|
|
|
—
|
|
|
(98.5
|
)
|
|||||||
Original ratings of securities, OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Original AAA
|
1
|
|
2.2
|
%
|
|
50.0
|
|
|
43.4
|
|
|
18.6
|
|
|
(24.9
|
)
|
|
—
|
|
|
(4.8
|
)
|
|
(1.9
|
)
|
|||||||
Original A
|
43
|
|
37.3
|
%
|
|
842.9
|
|
|
601.8
|
|
|
156.9
|
|
|
(444.9
|
)
|
|
(19.9
|
)
|
|
(243.5
|
)
|
|
—
|
|
|||||||
Original BBB
|
6
|
|
3.0
|
%
|
|
67.1
|
|
|
24.0
|
|
|
2.2
|
|
|
(21.8
|
)
|
|
(0.1
|
)
|
|
(42.9
|
)
|
|
—
|
|
|||||||
Total OTTI
|
|
|
42.5
|
%
|
|
960.0
|
|
|
669.2
|
|
|
177.7
|
|
|
(491.6
|
)
|
|
(20.0
|
)
|
|
(291.2
|
)
|
|
(1.9
|
)
|
|||||||
Total noninvestment grade bank and insurance CDOs
|
|
100.0
|
%
|
|
$
|
2,256.8
|
|
|
$
|
1,883.1
|
|
|
$
|
972.3
|
|
|
$
|
(910.9
|
)
|
|
$
|
(20.0
|
)
|
|
$
|
(291.2
|
)
|
|
$
|
(100.4
|
)
|
|
|
Average amount of each security held
2
|
||||||||||||||
(In millions)
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
gain (loss)
|
||||||||
Original ratings of securities, no OTTI recognized:
|
|
|
|
|
|
|
|
|
||||||||
Original AAA
|
|
$
|
31.7
|
|
|
$
|
28.5
|
|
|
$
|
22.6
|
|
|
$
|
(5.9
|
)
|
Original A
|
|
16.4
|
|
|
16.4
|
|
|
7.2
|
|
|
(9.2
|
)
|
||||
Original BBB
|
|
9.3
|
|
|
9.3
|
|
|
4.1
|
|
|
(5.2
|
)
|
||||
Original ratings of securities, OTTI recognized:
|
|
|
|
|
|
|
|
|
||||||||
Original AAA
|
|
50.0
|
|
|
43.4
|
|
|
18.6
|
|
|
(24.8
|
)
|
||||
Original A
|
|
16.2
|
|
|
11.6
|
|
|
3.0
|
|
|
(8.6
|
)
|
||||
Original BBB
|
|
11.2
|
|
|
4.0
|
|
|
0.4
|
|
|
(3.6
|
)
|
|
Current
lowest
rating
|
|
# of issuers
in collateral
pool
|
|
# of issuers
currently
performing
1
|
|
% of original
collateral
defaulted
2
|
|
% of original
collateral
deferring
3
|
|
Subordination as a % of
performing collateral
4
|
|
Collateral- ization %
5
|
|
Present value of expected
cash flows discounted at
effective rate as a % of par
6
|
|
Lifetime
additional
projected loss
from performing
collateral
7
|
||||||||
Original Ratings of Securities, Non-OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Original AAA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Best
|
BB
|
|
23
|
|
21
|
|
2.62
|
%
|
|
4.26
|
%
|
|
82.84
|
%
|
|
637.90
|
%
|
|
100
|
%
|
|
—
|
|
||
Weighted average
|
|
|
|
|
|
|
16.72
|
%
|
|
11.83
|
%
|
|
42.03
|
%
|
|
257.69
|
%
|
|
100
|
%
|
|
10.39
|
%
|
||
Worst
|
CC
|
|
17
|
|
8
|
|
28.71
|
%
|
|
23.10
|
%
|
|
13.80
|
%
|
|
163.86
|
%
|
|
100
|
%
|
|
13.95
|
%
|
||
Original A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Best
|
B
|
|
32
|
|
32
|
|
—
|
|
|
—
|
|
|
27.94
|
%
|
|
309.29
|
%
|
|
100
|
%
|
|
10.87
|
%
|
||
Weighted average
|
|
|
|
|
|
|
2.87
|
%
|
|
6.64
|
%
|
|
13.63
|
%
|
|
139.51
|
%
|
|
100
|
%
|
|
12.38
|
%
|
||
Worst
|
C
|
|
6
|
|
4
|
|
11.15
|
%
|
|
21.48
|
%
|
|
(8.87
|
)%
|
8
|
|
74.91
|
%
|
9
|
|
100
|
%
|
|
13.70
|
%
|
Original BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Best
|
CCC
|
|
32
|
|
32
|
|
—
|
|
|
—
|
|
|
19.43
|
%
|
|
355.80
|
%
|
|
100
|
%
|
|
11.34
|
%
|
||
Weighted average
|
|
|
|
|
|
|
1.33
|
%
|
|
3.89
|
%
|
|
10.92
|
%
|
|
255.35
|
%
|
|
100
|
%
|
|
12.57
|
%
|
||
Worst
|
CC
|
|
22
|
|
19
|
|
4.00
|
%
|
|
9.26
|
%
|
|
2.55
|
%
|
|
142.25
|
%
|
|
100
|
%
|
|
13.70
|
%
|
||
Original Ratings of Securities, OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Original AAA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Single Security
|
CCC
|
|
43
|
|
26
|
|
16.89
|
%
|
|
21.79
|
%
|
|
32.41
|
%
|
|
250.38
|
%
|
|
90
|
%
|
|
9.94
|
%
|
||
Original A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Best
|
CC
|
|
36
|
|
31
|
|
0.75
|
%
|
|
1.89
|
%
|
|
(2.55
|
)%
|
|
94.12
|
%
|
|
100
|
%
|
|
—
|
|
||
Weighted average
|
|
|
|
|
|
|
12.54
|
%
|
|
14.91
|
%
|
|
(15.33
|
)%
|
|
66.45
|
%
|
|
83
|
%
|
|
11.27
|
%
|
||
Worst
|
C
|
|
3
|
|
—
|
|
36.18
|
%
|
|
30.15
|
%
|
|
(58.76
|
)%
|
|
3.85
|
%
|
|
41
|
%
|
|
15.93
|
%
|
||
Original BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Best
|
C
|
|
40
|
|
34
|
|
6.28
|
%
|
|
6.53
|
%
|
|
(5.80
|
)%
|
|
58.42
|
%
|
|
99
|
%
|
|
8.94
|
%
|
||
Weighted average
|
|
|
|
|
|
|
14.94
|
%
|
|
19.87
|
%
|
|
(30.13
|
)%
|
|
(146.43
|
)%
|
|
49
|
%
|
|
10.68
|
%
|
||
Worst
|
C
|
|
34
|
|
14
|
|
19.03
|
%
|
|
27.60
|
%
|
|
(58.44
|
)%
|
|
(228.96
|
)%
|
|
—
|
|
|
13.44
|
%
|
BANK AND INSURANCE TRUST PREFERRED CDOs
|
|||||||||||||||||||
|
|
|
September 30, 2012
|
||||||||||||||||
(In millions)
|
|
No. of securities
|
|
Par
amount
|
|
Amortized cost
|
|
Fair
value
|
|||||||||||
Year-to-date rating changes
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upgrade
|
|
|
35
|
|
|
|
$
|
1,013
|
|
|
|
$
|
926
|
|
|
|
$
|
447
|
|
No change
|
|
|
63
|
|
|
|
1,236
|
|
|
|
960
|
|
|
|
501
|
|
|||
Downgrade
|
|
|
6
|
|
|
|
119
|
|
|
|
91
|
|
|
|
106
|
|
|||
|
|
|
104
|
|
|
|
$
|
2,368
|
|
|
|
$
|
1,977
|
|
|
|
$
|
1,054
|
|
(In millions)
|
September 30,
2012
|
|
December 31,
2011
|
||||||||
Loans and leases
|
|
$
|
469
|
|
|
|
|
$
|
441
|
|
|
Held-to-maturity – municipal securities
|
|
512
|
|
|
|
|
565
|
|
|
||
Available-for-sale – municipal securities
|
|
114
|
|
|
|
|
122
|
|
|
||
Available-for-sale – auction rate securities
|
|
7
|
|
|
|
|
70
|
|
|
||
Trading account – municipal securities
|
|
9
|
|
|
|
|
9
|
|
|
||
Unused commitments to extend credit
|
|
67
|
|
|
|
|
103
|
|
|
||
Total direct exposure to municipalities
|
|
$
|
1,178
|
|
|
|
|
$
|
1,310
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
|||||||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
10,748
|
|
|
28.9
|
%
|
|
$
|
10,335
|
|
|
27.8
|
%
|
|
$
|
9,733
|
|
|
26.5
|
%
|
Leasing
|
405
|
|
|
1.1
|
%
|
|
380
|
|
|
1.0
|
%
|
|
366
|
|
|
1.0
|
%
|
|||
Owner occupied
|
7,669
|
|
|
20.6
|
%
|
|
8,159
|
|
|
22.0
|
%
|
|
8,326
|
|
|
22.7
|
%
|
|||
Municipal
|
469
|
|
|
1.3
|
%
|
|
441
|
|
|
1.2
|
%
|
|
440
|
|
|
1.2
|
%
|
|||
Total commercial
|
19,291
|
|
|
|
|
19,315
|
|
|
|
|
18,865
|
|
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Construction and land development
|
1,956
|
|
|
5.3
|
%
|
|
2,265
|
|
|
6.1
|
%
|
|
2,467
|
|
|
6.7
|
%
|
|||
Term
|
8,140
|
|
|
21.9
|
%
|
|
7,883
|
|
|
21.2
|
%
|
|
7,723
|
|
|
21.0
|
%
|
|||
Total commercial real estate
|
10,096
|
|
|
|
|
10,148
|
|
|
|
|
10,190
|
|
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Home equity credit line
|
2,175
|
|
|
5.8
|
%
|
|
2,187
|
|
|
5.9
|
%
|
|
2,161
|
|
|
5.9
|
%
|
|||
1-4 family residential
|
4,181
|
|
|
11.2
|
%
|
|
3,921
|
|
|
10.6
|
%
|
|
3,891
|
|
|
10.6
|
%
|
|||
Construction and other consumer real estate
|
320
|
|
|
0.9
|
%
|
|
306
|
|
|
0.8
|
%
|
|
303
|
|
|
0.8
|
%
|
|||
Bankcard and other revolving plans
|
295
|
|
|
0.8
|
%
|
|
291
|
|
|
0.8
|
%
|
|
278
|
|
|
0.8
|
%
|
|||
Other
|
224
|
|
|
0.6
|
%
|
|
226
|
|
|
0.6
|
%
|
|
236
|
|
|
0.6
|
%
|
|||
Total consumer
|
7,195
|
|
|
|
|
6,931
|
|
|
|
|
6,869
|
|
|
|
||||||
FDIC-supported loans
1
|
589
|
|
|
1.6
|
%
|
|
751
|
|
|
2.0
|
%
|
|
801
|
|
|
2.2
|
%
|
|||
Total net loans
|
$
|
37,171
|
|
|
100.0
|
%
|
|
$
|
37,145
|
|
|
100.0
|
%
|
|
$
|
36,725
|
|
|
100.0
|
%
|
(In millions)
|
September 30,
2012
|
|
December 31,
2011
|
|
September 30,
2011
|
||||||||||||
Bank-owned life insurance
|
|
$
|
453
|
|
|
|
|
$
|
443
|
|
|
|
|
$
|
440
|
|
|
Federal Home Loan Bank stock
|
|
113
|
|
|
|
|
116
|
|
|
|
|
118
|
|
|
|||
Federal Reserve stock
|
|
132
|
|
|
|
|
132
|
|
|
|
|
130
|
|
|
|||
SBIC investments
|
|
47
|
|
|
|
|
39
|
|
|
|
|
41
|
|
|
|||
Non-SBIC investment funds and other
|
|
116
|
|
|
|
|
121
|
|
|
|
|
117
|
|
|
|||
Trust preferred securities
|
|
14
|
|
|
|
|
14
|
|
|
|
|
14
|
|
|
|||
|
|
$
|
875
|
|
|
|
|
$
|
865
|
|
|
|
|
$
|
860
|
|
|
|
Inception through
September 30, 2012 |
||||||||||
(In millions)
|
Total actual net losses
|
|
Threshold
|
||||||||
Alliance Bank
|
|
$
|
172
|
|
|
|
|
$
|
275
|
|
|
Vineyard Bank
|
|
211
|
|
|
|
|
465
|
|
|
||
Great Basin Bank
|
|
12
|
|
|
|
|
40
|
|
|
||
|
|
$
|
395
|
|
|
|
|
$
|
780
|
|
|
(Amounts in millions)
|
September 30,
2012
|
|
Percent
guaranteed
|
|
December 31,
2011
|
|
Percent
guaranteed
|
||||||||||||
Commercial
|
|
$
|
573
|
|
|
|
|
74%
|
|
|
|
$
|
581
|
|
|
|
|
74%
|
|
Commercial real estate
|
|
21
|
|
|
|
|
75%
|
|
|
|
20
|
|
|
|
|
75%
|
|
||
Consumer
|
|
3
|
|
|
|
|
100%
|
|
|
|
2
|
|
|
|
|
100%
|
|
||
Total loans excluding FDIC-supported loans
|
$
|
597
|
|
|
|
|
74%
|
|
|
|
$
|
603
|
|
|
|
|
74%
|
|
(Amounts in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
Real estate, rental and leasing
|
$
|
2,790
|
|
|
14.5
|
%
|
|
$
|
2,755
|
|
|
14.3
|
%
|
Manufacturing
|
2,049
|
|
|
10.6
|
%
|
|
2,069
|
|
|
10.7
|
%
|
||
Mining, quarrying and oil and gas extraction
|
1,956
|
|
|
10.1
|
%
|
|
1,763
|
|
|
9.1
|
%
|
||
Retail trade
|
1,610
|
|
|
8.3
|
%
|
|
1,646
|
|
|
8.5
|
%
|
||
Wholesale trade
|
1,442
|
|
|
7.5
|
%
|
|
1,600
|
|
|
8.3
|
%
|
||
Healthcare and social assistance
|
1,209
|
|
|
6.3
|
%
|
|
1,245
|
|
|
6.4
|
%
|
||
Construction
|
1,039
|
|
|
5.4
|
%
|
|
1,083
|
|
|
5.6
|
%
|
||
Transportation and warehousing
|
985
|
|
|
5.1
|
%
|
|
949
|
|
|
4.9
|
%
|
||
Finance and insurance
|
935
|
|
|
4.8
|
%
|
|
865
|
|
|
4.5
|
%
|
||
Professional, scientific and technical services
|
899
|
|
|
4.7
|
%
|
|
953
|
|
|
4.9
|
%
|
||
Accommodation and food services
|
766
|
|
|
4.0
|
%
|
|
825
|
|
|
4.3
|
%
|
||
Other
1
|
3,611
|
|
|
18.7
|
%
|
|
3,562
|
|
|
18.5
|
%
|
||
Total
|
$
|
19,291
|
|
|
100.0
|
%
|
|
$
|
19,315
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Loan Type
|
As of
Date
|
|
Arizona
|
|
Northern
California
|
|
Southern
California
|
|
Nevada
|
|
Colorado
|
|
Texas
|
|
Utah/
Idaho
|
|
Washing-ton
|
|
Other
1
|
|
Total
|
|
% of total
CRE
|
|||||||||||||||||||||
Commercial term
|
||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
9/30/2012
|
|
$
|
1,136.7
|
|
|
$
|
608.3
|
|
|
$
|
2,206.8
|
|
|
$
|
629.8
|
|
|
$
|
483.8
|
|
|
$
|
969.2
|
|
|
$
|
1,015.7
|
|
|
$
|
246.0
|
|
|
$
|
843.2
|
|
|
$
|
8,139.5
|
|
|
80.6
|
%
|
% of loan type
|
|
|
14.0
|
%
|
|
7.5
|
%
|
|
27.1
|
%
|
|
7.7
|
%
|
|
5.9
|
%
|
|
11.9
|
%
|
|
12.5
|
%
|
|
3.0
|
%
|
|
10.4
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
30-89 days
|
9/30/2012
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
|
1.3
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
—
|
|
|
1.4
|
%
|
|
0.5
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
0.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|
1.6
|
%
|
|
0.5
|
%
|
|
—
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
|
|||||||||||
≥ 90 days
|
9/30/2012
|
|
0.9
|
%
|
|
1.2
|
%
|
|
0.5
|
%
|
|
1.5
|
%
|
|
0.6
|
%
|
|
1.8
|
%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
2.2
|
%
|
|
1.0
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
0.9
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
0.4
|
%
|
|
—
|
|
|
1.7
|
%
|
|
0.6
|
%
|
|
—
|
|
|
2.1
|
%
|
|
0.8
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
9/30/2012
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
|
|
|
12/31/2011
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
4.2
|
|
|
|
|||||||||||
Nonaccrual loans
|
9/30/2012
|
|
15.8
|
|
|
8.5
|
|
|
17.5
|
|
|
22.1
|
|
|
8.3
|
|
|
23.0
|
|
|
6.3
|
|
|
4.7
|
|
|
48.9
|
|
|
155.1
|
|
|
|
|||||||||||
|
12/31/2011
|
|
13.7
|
|
|
3.4
|
|
|
26.6
|
|
|
37.3
|
|
|
13.9
|
|
|
23.3
|
|
|
9.1
|
|
|
—
|
|
|
28.9
|
|
|
156.2
|
|
|
|
|||||||||||
Residential construction and land development
|
||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
9/30/2012
|
|
$
|
78.6
|
|
|
$
|
40.3
|
|
|
$
|
162.4
|
|
|
$
|
1.9
|
|
|
$
|
43.0
|
|
|
$
|
217.3
|
|
|
$
|
127.3
|
|
|
$
|
0.5
|
|
|
$
|
39.9
|
|
|
$
|
711.2
|
|
|
7.0
|
%
|
% of loan type
|
|
|
11.1
|
%
|
|
5.7
|
%
|
|
22.8
|
%
|
|
0.3
|
%
|
|
6.0
|
%
|
|
30.5
|
%
|
|
17.9
|
%
|
|
0.1
|
%
|
|
5.6
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
30-89 days
|
9/30/2012
|
|
0.9
|
%
|
|
6.4
|
%
|
|
—
|
|
|
—
|
|
|
0.6
|
%
|
|
0.4
|
%
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
|
0.7
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
0.6
|
%
|
|
14.1
|
%
|
|
—
|
|
|
0.8
|
%
|
|
13.8
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
|
1.3
|
%
|
|
|
|||||||||||
≥ 90 days
|
9/30/2012
|
|
4.4
|
%
|
|
—
|
|
|
1.0
|
%
|
|
16.1
|
%
|
|
2.8
|
%
|
|
13.4
|
%
|
|
2.0
|
%
|
|
—
|
|
|
—
|
|
|
5.4
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
2.7
|
%
|
|
—
|
|
|
3.9
|
%
|
|
6.8
|
%
|
|
5.3
|
%
|
|
11.6
|
%
|
|
4.5
|
%
|
|
24.1
|
%
|
|
—
|
|
|
6.7
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
9/30/2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
|
|
|
12/31/2011
|
|
0.5
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
|
|||||||||||
Nonaccrual loans
|
9/30/2012
|
|
8.6
|
|
|
—
|
|
|
2.6
|
|
|
0.9
|
|
|
0.9
|
|
|
33.0
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
51.2
|
|
|
|
|||||||||||
|
12/31/2011
|
|
13.0
|
|
|
—
|
|
|
6.4
|
|
|
5.0
|
|
|
1.9
|
|
|
49.6
|
|
|
15.0
|
|
|
0.2
|
|
|
—
|
|
|
91.1
|
|
|
|
|||||||||||
Commercial construction and land development
|
||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
9/30/2012
|
|
$
|
134.9
|
|
|
$
|
37.2
|
|
|
$
|
209.3
|
|
|
$
|
85.1
|
|
|
$
|
92.5
|
|
|
$
|
402.4
|
|
|
$
|
251.1
|
|
|
$
|
24.5
|
|
|
$
|
8.0
|
|
|
$
|
1,245.0
|
|
|
12.4
|
%
|
% of loan type
|
|
|
10.8
|
%
|
|
3.0
|
%
|
|
16.8
|
%
|
|
6.8
|
%
|
|
7.4
|
%
|
|
32.3
|
%
|
|
20.2
|
%
|
|
2.0
|
%
|
|
0.7
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
30-89 days
|
9/30/2012
|
|
0.1
|
%
|
|
1.8
|
%
|
|
—
|
|
|
—
|
|
|
0.9
|
%
|
|
0.6
|
%
|
|
2.9
|
%
|
|
—
|
|
|
—
|
|
|
0.9
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
1.6
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
%
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
%
|
|
|
|||||||||||
≥ 90 days
|
9/30/2012
|
|
1.1
|
%
|
|
1.6
|
%
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
|
5.8
|
%
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
2.2
|
%
|
|
|
|||||||||||
|
12/31/2011
|
|
2.1
|
%
|
|
—
|
|
|
1.1
|
%
|
|
5.6
|
%
|
|
5.5
|
%
|
|
6.0
|
%
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
3.6
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
9/30/2012
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
|
|
|
12/31/2011
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
|
|||||||||||
Nonaccrual loans
|
9/30/2012
|
|
1.2
|
|
|
0.6
|
|
|
0.3
|
|
|
20.5
|
|
|
—
|
|
|
34.0
|
|
|
14.1
|
|
|
2.9
|
|
|
—
|
|
|
73.6
|
|
|
|
|||||||||||
|
12/31/2011
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|
9.1
|
|
|
81.4
|
|
|
20.2
|
|
|
—
|
|
|
—
|
|
|
128.7
|
|
|
|
|||||||||||
Total construction and land development
|
9/30/2012
|
|
$
|
213.5
|
|
|
$
|
77.5
|
|
|
$
|
371.7
|
|
|
$
|
87.0
|
|
|
$
|
135.5
|
|
|
$
|
619.7
|
|
|
$
|
378.4
|
|
|
$
|
25.0
|
|
|
$
|
47.9
|
|
|
$
|
1,956.2
|
|
|
|
|
Total commercial real estate
|
9/30/2012
|
|
$
|
1,350.2
|
|
|
$
|
685.8
|
|
|
$
|
2,578.5
|
|
|
$
|
716.8
|
|
|
$
|
619.3
|
|
|
$
|
1,588.9
|
|
|
$
|
1,394.1
|
|
|
$
|
271.0
|
|
|
$
|
891.1
|
|
|
$
|
10,095.7
|
|
|
100.0
|
%
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30, 2012
|
|
|
|
December 31, 2011
|
|
||||||||||||||||
Year of
origination
|
|
Outstanding
balance
|
|
Total
commitments
|
|
Outstanding
balance
|
|
Total
commitments
|
||||||||||||||||
2012
|
|
|
$
|
80
|
|
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
|
||||
2011
|
|
|
100
|
|
|
|
|
188
|
|
|
|
|
$
|
109
|
|
|
|
|
$
|
206
|
|
|
||
2010
|
|
|
73
|
|
|
|
|
133
|
|
|
|
|
84
|
|
|
|
|
147
|
|
|
||||
2009
|
|
|
70
|
|
|
|
|
133
|
|
|
|
|
83
|
|
|
|
|
149
|
|
|
||||
2008
|
|
|
165
|
|
|
|
|
260
|
|
|
|
|
184
|
|
|
|
|
262
|
|
|
||||
2007
|
|
|
198
|
|
|
|
|
307
|
|
|
|
|
228
|
|
|
|
|
299
|
|
|
||||
2006 and prior
|
|
|
441
|
|
|
|
|
945
|
|
|
|
|
492
|
|
|
|
|
918
|
|
|
||||
Total
|
|
|
$
|
1,127
|
|
|
|
|
$
|
2,134
|
|
|
|
|
$
|
1,180
|
|
|
|
|
$
|
1,981
|
|
|
|
|
Percentage of HECL portfolio
|
||||||||
CLTV
|
|
September 30, 2012
|
|
December 31,
2011
|
||||||
>100%
|
|
|
16
|
%
|
|
|
|
17
|
%
|
|
90-100%
|
|
|
10
|
%
|
|
|
|
11
|
%
|
|
80-89%
|
|
|
14
|
%
|
|
|
|
15
|
%
|
|
< 80%
|
|
|
60
|
%
|
|
|
|
57
|
%
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
(Amounts in millions)
|
September 30,
2012
|
|
December 31,
2011
|
|
September 30,
2011
|
||||||
Nonaccrual loans
|
$
|
700
|
|
|
$
|
886
|
|
|
$
|
1,039
|
|
Other real estate owned
|
106
|
|
|
129
|
|
|
170
|
|
|||
Nonperforming lending-related assets, excluding FDIC-supported assets
|
806
|
|
|
1,015
|
|
|
1,209
|
|
|||
FDIC-supported nonaccrual loans
|
20
|
|
|
24
|
|
|
29
|
|
|||
FDIC-supported other real estate owned
|
12
|
|
|
24
|
|
|
33
|
|
|||
FDIC-supported nonperforming lending-related assets
|
32
|
|
|
48
|
|
|
62
|
|
|||
Total nonperforming lending-related assets
|
$
|
838
|
|
|
$
|
1,063
|
|
|
$
|
1,271
|
|
Ratio of nonperforming lending-related assets to net loans and leases
1
and other real estate owned
|
2.23
|
%
|
|
2.83
|
%
|
|
3.43
|
%
|
|||
Accruing loans past due 90 days or more, excluding FDIC-supported loans
|
$
|
14
|
|
|
$
|
19
|
|
|
$
|
16
|
|
FDIC-supported loans past due 90 days or more
|
61
|
|
|
75
|
|
|
86
|
|
|||
Ratio of accruing loans past due 90 days or more to net loans and leases
1
|
0.20
|
%
|
|
0.25
|
%
|
|
0.28
|
%
|
|||
Nonaccrual loans and accruing loans past due 90 days or more
|
$
|
795
|
|
|
$
|
1,004
|
|
|
$
|
1,169
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more to
net loans and leases
1
|
2.13
|
%
|
|
2.69
|
%
|
|
3.17
|
%
|
|||
Accruing loans past due 30 – 89 days, excluding FDIC-supported loans
|
$
|
144
|
|
|
$
|
184
|
|
|
$
|
174
|
|
FDIC-supported loans past due 30 – 89 days
|
15
|
|
|
25
|
|
|
14
|
|
|||
Classified loans, excluding FDIC-supported loans
|
1,810
|
|
|
2,056
|
|
|
2,362
|
|
(In millions)
|
September 30,
2012
|
|
December 31,
2011
|
|
September 30,
2011
|
||||||||||||
Restructured loans – accruing
|
|
$
|
421
|
|
|
|
|
$
|
448
|
|
|
|
|
$
|
430
|
|
|
Restructured loans – nonaccruing
|
|
207
|
|
|
|
|
296
|
|
|
|
|
308
|
|
|
|||
Total
|
|
$
|
628
|
|
|
|
|
$
|
744
|
|
|
|
|
$
|
738
|
|
|
(In millions)
|
Three Months Ended
September 30, 2012
|
|
Nine Months Ended
September 30, 2012
|
||||||||
|
|||||||||||
Balance at beginning of period
|
|
$
|
621
|
|
|
|
|
$
|
744
|
|
|
New identified TDRs and principal increases
|
|
77
|
|
|
|
|
227
|
|
|
||
Payments and payoffs
|
|
(34
|
)
|
|
|
|
(178
|
)
|
|
||
Charge-offs
|
|
(10
|
)
|
|
|
|
(23
|
)
|
|
||
No longer reported as TDRs
|
|
(1
|
)
|
|
|
|
(64
|
)
|
|
||
Sales and other
|
|
(25
|
)
|
|
|
|
(78
|
)
|
|
||
Balance at end of period
|
|
$
|
628
|
|
|
|
|
$
|
628
|
|
|
(Amounts in millions)
|
Nine Months
Ended
September 30,
2012
|
|
Twelve Months
Ended December 31, 2011
|
|
Nine Months
Ended
September 30,
2011
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
37,171
|
|
|
$
|
37,145
|
|
|
$
|
36,725
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
36,877
|
|
|
$
|
36,798
|
|
|
$
|
36,764
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
1,050
|
|
|
$
|
1,440
|
|
|
$
|
1,440
|
|
Provision charged against earnings
|
24
|
|
|
75
|
|
|
76
|
|
|||
Adjustment for FDIC-supported loans
|
(13
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
(94
|
)
|
|
(241
|
)
|
|
(183
|
)
|
|||
Commercial real estate
|
(72
|
)
|
|
(229
|
)
|
|
(186
|
)
|
|||
Consumer
|
(46
|
)
|
|
(90
|
)
|
|
(70
|
)
|
|||
Total
|
(212
|
)
|
|
(560
|
)
|
|
(439
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
37
|
|
|
55
|
|
|
39
|
|
|||
Commercial real estate
|
29
|
|
|
35
|
|
|
29
|
|
|||
Consumer
|
10
|
|
|
14
|
|
|
10
|
|
|||
Total
|
76
|
|
|
104
|
|
|
78
|
|
|||
Net loan and lease charge-offs
|
(136
|
)
|
|
(456
|
)
|
|
(361
|
)
|
|||
Balance at end of period
|
$
|
925
|
|
|
$
|
1,050
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
||||||
Ratio of annualized net charge-offs to average loans and leases
|
0.49
|
%
|
|
1.24
|
%
|
|
1.31
|
%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
2.49
|
%
|
|
2.83
|
%
|
|
3.13
|
%
|
|||
Ratio of allowance for loan losses to nonperforming loans, at period end
|
128.63
|
%
|
|
115.40
|
%
|
|
107.59
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
116.42
|
%
|
|
104.62
|
%
|
|
98.24
|
%
|
|
September 30,
2012 |
|
June 30,
2012 |
|
December 31,
2011
|
||||||||||||
|
Fast
|
|
Slow
|
|
Fast
|
|
Slow
|
|
Fast
|
|
Slow
|
||||||
Duration of equity
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base case
|
-0.7
|
%
|
|
-3.9
|
%
|
|
-0.8
|
%
|
|
-4.4
|
%
|
|
-1.0
|
%
|
|
-3.8
|
%
|
Increase interest rates by 200 bps
|
-1.8
|
|
|
-4.4
|
|
|
-2.8
|
|
|
-5.5
|
|
|
-1.5
|
|
|
-3.5
|
|
|
|
Deposit repricing response
|
|
||||||||||||||
|
Fast
|
|
Slow
|
|
Fast
|
|
Slow
|
|
Fast
|
|
Slow
|
||||||
Income simulation – change in interest sensitive income
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase interest rates by 200 bps
|
9.6
|
%
|
|
12.1
|
%
|
|
9.2
|
%
|
|
12.2
|
%
|
|
7.4
|
%
|
|
10.0
|
%
|
Decrease interest rates by 200 bps
3
|
-1.5
|
|
|
-1.7
|
|
|
-1.5
|
|
|
-1.9
|
|
|
-2.0
|
|
|
-2.3
|
|
3
|
In the event that a 200 basis point rate parallel decrease cannot be achieved, the applicable rate changes are limited to lesser amounts such that interest rates cannot be less than zero.
|
CHANGES IN MARKET VALUE OF EQUITY
As of September 30, 2012
|
||||||||||||||||||||||||||||
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Repricing scenario
|
|
-200 bps
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|
+400 bps
|
|
+500 bps
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fast
|
|
$
|
240
|
|
|
$
|
44
|
|
|
$
|
59
|
|
|
$
|
139
|
|
|
$
|
229
|
|
|
$
|
348
|
|
|
$
|
445
|
|
Slow
|
|
21
|
|
|
(106
|
)
|
|
204
|
|
|
441
|
|
|
665
|
|
|
1,038
|
|
|
1,277
|
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
(In thousands)
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
2,031
|
|
|
$
|
11
|
|
|
$
|
2,010
|
|
Interest-bearing deposits
|
580,994
|
|
|
956,476
|
|
|
389,972
|
|
|||
Investment securities:
|
|
|
|
|
|
||||||
Held-to-maturity, at adjusted cost (approximate fair value of $17,119,
$13,019 and $7,761)
|
14,350
|
|
|
20,118
|
|
|
15,163
|
|
|||
Available-for-sale, at fair value
|
393,637
|
|
|
382,880
|
|
|
1,039,863
|
|
|||
Loans, net of unearned fees of $0, $0 and $0 and allowance for loan losses
of $0, $33 and $25
|
—
|
|
|
1,495
|
|
|
1,503
|
|
|||
Other noninterest-bearing investments
|
51,120
|
|
|
52,903
|
|
|
49,090
|
|
|||
Investments in subsidiaries:
|
|
|
|
|
|
||||||
Commercial banks and bank holding company
|
6,722,096
|
|
|
7,070,620
|
|
|
7,080,508
|
|
|||
Other operating companies
|
42,403
|
|
|
45,043
|
|
|
51,651
|
|
|||
Nonoperating – ZMFU II, Inc.
1
|
42,795
|
|
|
92,751
|
|
|
92,988
|
|
|||
Receivables from subsidiaries:
|
|
|
|
|
|
||||||
Other operating companies
|
5,000
|
|
|
190
|
|
|
6,615
|
|
|||
Other assets
|
246,491
|
|
|
285,971
|
|
|
268,411
|
|
|||
|
$
|
8,100,917
|
|
|
$
|
8,908,458
|
|
|
$
|
8,997,774
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
75,701
|
|
|
$
|
104,829
|
|
|
$
|
102,140
|
|
Commercial paper:
|
|
|
|
|
|
||||||
Due to affiliates
|
22,999
|
|
|
45,995
|
|
|
45,991
|
|
|||
Due to others
|
1,199
|
|
|
3,063
|
|
|
3,164
|
|
|||
Other short-term borrowings:
|
|
|
|
|
|
||||||
Due to affiliates
|
—
|
|
|
5
|
|
|
108,870
|
|
|||
Due to others
|
4,951
|
|
|
66,883
|
|
|
118,773
|
|
|||
Subordinated debt to affiliated trusts
|
309,278
|
|
|
309,278
|
|
|
309,278
|
|
|||
Long-term debt:
|
|
|
|
|
|
||||||
Due to affiliates
|
—
|
|
|
53
|
|
|
51,912
|
|
|||
Due to others
|
1,765,672
|
|
|
1,393,044
|
|
|
1,336,880
|
|
|||
Total liabilities
|
2,179,800
|
|
|
1,923,150
|
|
|
2,077,008
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock
|
1,123,377
|
|
|
2,377,560
|
|
|
2,354,523
|
|
|||
Common stock
|
4,162,001
|
|
|
4,163,242
|
|
|
4,160,697
|
|
|||
Retained earnings
|
1,170,477
|
|
|
1,036,590
|
|
|
994,380
|
|
|||
Accumulated other comprehensive income (loss)
|
(534,738
|
)
|
|
(592,084
|
)
|
|
(588,834
|
)
|
|||
Total shareholders’ equity
|
5,921,117
|
|
|
6,985,308
|
|
|
6,920,766
|
|
|||
|
$
|
8,100,917
|
|
|
$
|
8,908,458
|
|
|
$
|
8,997,774
|
|
|
|
|
|
|
|
Three Months Ended
|
|
||||||||||||||||||||||||
(In millions)
|
Pro Forma
Subsequent to
September 30, 2012
1
|
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||||||||||||||||
Preferred equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Convertible subordinated debt converted to preferred stock
|
|
$
|
4
|
|
|
|
|
$
|
5
|
|
|
|
$
|
50
|
|
|
$
|
30
|
|
|
|
$
|
15
|
|
|
|
|
$
|
17
|
|
|
Beneficial conversion feature reclassified from common to preferred stock
|
|
1
|
|
|
|
|
1
|
|
|
|
9
|
|
|
5
|
|
|
|
2
|
|
|
|
|
3
|
|
|
||||||
Change in preferred equity
|
|
5
|
|
|
|
|
6
|
|
|
|
59
|
|
|
35
|
|
|
|
17
|
|
|
|
|
20
|
|
|
||||||
Common equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accelerated convertible subordinated debt discount amortization, net of tax
|
|
(1
|
)
|
|
|
|
(2
|
)
|
|
|
(13
|
)
|
|
(10
|
)
|
|
|
(5
|
)
|
|
|
|
(6
|
)
|
|
||||||
Beneficial conversion feature reclassified from common to preferred stock
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
(9
|
)
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
|
(3
|
)
|
|
||||||
Change in common equity
|
|
(2
|
)
|
|
|
|
(3
|
)
|
|
|
(22
|
)
|
|
(15
|
)
|
|
|
(7
|
)
|
|
|
|
(9
|
)
|
|
||||||
Net impact on Tier 1 capital
|
|
$
|
3
|
|
|
|
|
$
|
3
|
|
|
|
$
|
37
|
|
|
$
|
20
|
|
|
|
$
|
10
|
|
|
|
|
$
|
11
|
|
|
Convertible subordinated debt outstanding
|
|
$
|
458
|
|
|
|
|
$
|
462
|
|
|
|
$
|
467
|
|
|
$
|
518
|
|
|
|
$
|
547
|
|
|
|
|
$
|
562
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|||
Tangible common equity ratio
|
7.17
|
%
|
|
6.77
|
%
|
|
6.90
|
%
|
Tangible equity ratio
|
9.32
|
%
|
|
11.33
|
%
|
|
11.56
|
%
|
Average equity to average assets (three months ended)
|
12.22
|
%
|
|
13.27
|
%
|
|
13.51
|
%
|
Risk-based capital ratios:
|
|
|
|
|
|
|||
Common equity Tier 1 capital
|
9.86
|
%
|
|
9.57
|
%
|
|
9.53
|
%
|
Tier 1 leverage
|
11.05
|
%
|
|
13.40
|
%
|
|
13.48
|
%
|
Tier 1 risk-based capital
|
13.49
|
%
|
|
16.13
|
%
|
|
16.10
|
%
|
Total risk-based capital
|
15.25
|
%
|
|
18.06
|
%
|
|
18.12
|
%
|
|
|
|
|
|
|
|||
Return on average common equity (three months ended)
|
5.21
|
%
|
|
3.84
|
%
|
|
5.58
|
%
|
Return on average tangible common equity (three months ended)
|
7.02
|
%
|
|
5.38
|
%
|
|
7.64
|
%
|
(Amounts in millions)
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||
Controlling interest shareholders’ equity (GAAP)
|
$
|
5,921
|
|
|
$
|
6,985
|
|
|
$
|
6,921
|
|
Accumulated other comprehensive loss (income)
|
535
|
|
|
592
|
|
|
589
|
|
|||
Non-qualifying goodwill and intangibles
|
(1,070
|
)
|
|
(1,083
|
)
|
|
(1,088
|
)
|
|||
Other regulatory adjustments
|
3
|
|
|
4
|
|
|
1
|
|
|||
Qualifying trust preferred securities
|
448
|
|
|
448
|
|
|
448
|
|
|||
Tier 1 capital (regulatory)
|
5,837
|
|
|
6,946
|
|
|
6,871
|
|
|||
Qualifying trust preferred securities
|
(448
|
)
|
|
(448
|
)
|
|
(448
|
)
|
|||
Preferred stock
|
(1,123
|
)
|
|
(2,377
|
)
|
|
(2,355
|
)
|
|||
Common equity Tier 1 capital (non-GAAP)
|
$
|
4,266
|
|
|
$
|
4,121
|
|
|
$
|
4,068
|
|
Risk-weighted assets (regulatory)
|
$
|
43,259
|
|
|
$
|
43,077
|
|
|
$
|
42,680
|
|
Common equity Tier 1 capital to risk-weighted assets (non-GAAP)
|
9.86
|
%
|
|
9.57
|
%
|
|
9.53
|
%
|
|
Three Months Ended
|
||||
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
Net interest margin as reported (GAAP)
|
3.63%
|
|
3.86%
|
|
3.99%
|
Adjust for the impact on net interest margin of:
|
|
|
|
|
|
Discount amortization on convertible subordinated debt
|
0.09%
|
|
0.09%
|
|
0.09%
|
Accelerated discount amortization on convertible subordinated debt
|
0.02%
|
|
0.05%
|
|
0.06%
|
Additional accretion of interest income on acquired loans
|
(0.14)%
|
|
(0.14)%
|
|
(0.17)%
|
Core net interest margin (non-GAAP)
|
3.60%
|
|
3.86%
|
|
3.97%
|
|
Three Months Ended
|
||||||||||
(Amounts in thousands)
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||
Net earnings applicable to common shareholders (GAAP)
|
$
|
62,322
|
|
|
$
|
44,420
|
|
|
$
|
65,165
|
|
Amortization of core deposit and other intangibles, net of tax
|
2,692
|
|
|
3,011
|
|
|
3,030
|
|
|||
Net earnings applicable to common shareholders, excluding the effects of amortization of core deposit and other intangibles, net of tax (non-GAAP) (a)
|
$
|
65,014
|
|
|
$
|
47,431
|
|
|
$
|
68,195
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
$
|
4,758,858
|
|
|
$
|
4,583,748
|
|
|
$
|
4,633,555
|
|
Average goodwill
|
(1,015,129
|
)
|
|
(1,015,125
|
)
|
|
(1,015,161
|
)
|
|||
Average core deposit and other intangibles
|
(57,345
|
)
|
|
(70,345
|
)
|
|
(75,153
|
)
|
|||
Average tangible common equity (non-GAAP) (b)
|
$
|
3,686,384
|
|
|
$
|
3,498,278
|
|
|
$
|
3,543,241
|
|
|
|
|
|
|
|
||||||
Number of days in quarter (c)
|
92
|
|
|
92
|
|
|
92
|
|
|||
Number of days in year (d)
|
366
|
|
|
365
|
|
|
365
|
|
|||
|
|
|
|
|
|
||||||
Return on average tangible common equity (non-GAAP) (a/b/c*d)
|
7.02
|
%
|
|
5.38
|
%
|
|
7.64
|
%
|
(Amounts in millions)
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||
Total shareholders’ equity (GAAP)
|
$
|
5,918
|
|
|
$
|
6,983
|
|
|
$
|
6,919
|
|
Goodwill
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|||
Core deposit and other intangibles
|
(55
|
)
|
|
(68
|
)
|
|
(72
|
)
|
|||
Tangible equity (non-GAAP) (a)
|
4,848
|
|
|
5,900
|
|
|
5,832
|
|
|||
Preferred stock
|
(1,123
|
)
|
|
(2,377
|
)
|
|
(2,355
|
)
|
|||
Noncontrolling interests
|
3
|
|
|
2
|
|
|
2
|
|
|||
Tangible common equity (non-GAAP) (b)
|
$
|
3,728
|
|
|
$
|
3,525
|
|
|
$
|
3,479
|
|
Total assets (GAAP)
|
$
|
53,087
|
|
|
$
|
53,149
|
|
|
$
|
51,531
|
|
Goodwill
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|||
Core deposit and other intangibles
|
(55
|
)
|
|
(68
|
)
|
|
(72
|
)
|
|||
Tangible assets (non-GAAP) (c)
|
$
|
52,017
|
|
|
$
|
52,066
|
|
|
$
|
50,444
|
|
Tangible equity ratio (a/c)
|
9.32
|
%
|
|
11.33
|
%
|
|
11.56
|
%
|
|||
Tangible common equity ratio (b/c)
|
7.17
|
%
|
|
6.77
|
%
|
|
6.90
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
July
|
|
|
746
|
|
|
|
$
|
19.60
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
August
|
|
|
6,490
|
|
|
|
19.12
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
September
|
|
|
544
|
|
|
|
19.33
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Third quarter
|
|
|
7,780
|
|
|
|
19.18
|
|
|
|
—
|
|
|
|
|
|
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated November 8, 1993, incorporated by reference to Exhibit 3.1 of Form S-4 filed on November 22, 1993.
|
*
|
|
|
|
|
3.2
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated April 30, 1997, incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2008.
|
*
|
|
|
|
|
3.3
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated April 24, 1998, incorporated by reference to Exhibit 3.3 of Form 10-Q for the quarter ended March 31, 2009.
|
*
|
|
|
|
|
3.4
|
|
Articles of Amendment to Restated Articles of Incorporation of Zions Bancorporation dated April 25, 2001, incorporated by reference to Exhibit 3.6 of Form S-4 filed July 13, 2001.
|
*
|
|
|
|
|
3.5
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated December 5, 2006, incorporated by reference to Exhibit 3.5 of Form 10-K for the year ended December 31, 2011.
|
*
|
|
|
|
|
3.6
|
|
Articles of Merger of The Stockmen’s Bancorp, Inc. with and into Zions Bancorporation, effective January 17, 2007, incorporated by reference to Exhibit 3.6 of Form 10-Q for the quarter ended March 31, 2012.
|
*
|
|
|
|
|
3.7
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated July 7, 2008, incorporated by reference to Exhibit 3.1 of Form 8-K filed July 8, 2008.
|
*
|
|
|
|
|
3.8
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated November 12, 2008, incorporated by reference to Exhibit 3.1 of Form 8-K filed November 17, 2008.
|
*
|
|
|
|
|
3.9
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation, dated June 30, 2009, incorporated by reference to Exhibit 3.1 of Form 8-K filed July 2, 2009.
|
*
|
|
|
|
|
3.10
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 30, 2009, incorporated by reference to Exhibit 3.10 of Form 10-Q for the quarter ended June 30, 2009.
|
*
|
|
|
|
|
3.11
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 1, 2010, incorporated by reference to Exhibit 3.1 of Form 8-K filed June 3, 2010.
|
*
|
|
|
|
|
3.12
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation dated June 14, 2010, incorporated by reference to Exhibit 3.1 of Form 8-K filed June 15, 2010.
|
*
|
|
|
|
|
3.13
|
|
Articles of Amendment to the Restated Articles of Incorporation of Zions Bancorporation with respect to the Series F Fixed-Rate Non-Cumulative Perpetual Preferred Stock, dated May 4, 2012, incorporated by reference to Exhibit 3.1 of Form 8-K filed May 5, 2012.
|
*
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.14
|
|
Restated Bylaws of Zions Bancorporation dated November 8, 2011, incorporated by reference to Exhibit 3.13 of Form 10-Q for the quarter ended September 30, 2011.
|
*
|
|
|
|
|
10.1
|
|
Form of TARP agreement signed by all Named Executive Officers for 2008, 2009, 2010, 2011, and 2012, other than Kenneth E. Peterson.
|
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) the Consolidated Statements of Income for the three months ended September 30, 2012 and September 30, 2011 and the nine months ended September 30, 2012 and September 30, 2011, (iii) the Consolidated Statements of Comprehensive Income for the three months ended September 30, 2012 and September 30, 2011 and the nine months ended September 30, 2012 and September 30, 2011, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2012 and September 30, 2011, (v) the Consolidated Statements of Cash Flows for the three months ended September 30, 2012 and September 30, 2011 and the nine months ended September 30, 2012 and September 30, 2011, and (v) the Notes to the Consolidated Financial Statements (furnished herewith).
|
|
|
ZIONS BANCORPORATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman, President
and Chief Executive Officer
|
|
/s/ Doyle L. Arnold
|
Doyle L. Arnold, Vice Chairman and
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|