These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UTAH
|
87-0227400
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One South Main, 15
th
Floor
Salt Lake City, Utah
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Common Stock, without par value, outstanding at July 31, 2014
|
202,782,493 shares
|
|
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except shares)
|
June 30,
2014 |
|
December 31,
2013 |
||||
(Unaudited)
|
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
1,384,131
|
|
|
$
|
1,175,083
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
6,386,353
|
|
|
8,175,048
|
|
||
Federal funds sold and security resell agreements
|
478,535
|
|
|
282,248
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at adjusted cost (approximate fair value $643,926 and $609,547)
|
615,104
|
|
|
588,981
|
|
||
Available-for-sale, at fair value
|
3,462,809
|
|
|
3,701,886
|
|
||
Trading account, at fair value
|
56,572
|
|
|
34,559
|
|
||
|
4,134,485
|
|
|
4,325,426
|
|
||
|
|
|
|
||||
Loans held for sale
|
164,374
|
|
|
171,328
|
|
||
|
|
|
|
||||
Loans and leases, net of unearned income and fees
|
39,630,363
|
|
|
39,043,365
|
|
||
Less allowance for loan losses
|
675,907
|
|
|
746,291
|
|
||
Loans, net of allowance
|
38,954,456
|
|
|
38,297,074
|
|
||
|
|
|
|
||||
Other noninterest-bearing investments
|
854,978
|
|
|
855,642
|
|
||
Premises and equipment, net
|
803,214
|
|
|
726,372
|
|
||
Goodwill
|
1,014,129
|
|
|
1,014,129
|
|
||
Core deposit and other intangibles
|
30,826
|
|
|
36,444
|
|
||
Other real estate owned
|
27,725
|
|
|
46,105
|
|
||
Other assets
|
878,069
|
|
|
926,228
|
|
||
|
$
|
55,111,275
|
|
|
$
|
56,031,127
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
19,609,990
|
|
|
$
|
18,758,753
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
23,308,114
|
|
|
23,029,928
|
|
||
Time
|
2,500,303
|
|
|
2,593,038
|
|
||
Foreign
|
252,207
|
|
|
1,980,161
|
|
||
|
45,670,614
|
|
|
46,361,880
|
|
||
|
|
|
|
||||
Federal funds and other short-term borrowings
|
258,401
|
|
|
340,348
|
|
||
Long-term debt
|
1,933,136
|
|
|
2,273,575
|
|
||
Reserve for unfunded lending commitments
|
95,472
|
|
|
89,705
|
|
||
Other liabilities
|
453,562
|
|
|
501,056
|
|
||
Total liabilities
|
48,411,185
|
|
|
49,566,564
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
1,004,006
|
|
|
1,003,970
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued
and outstanding 185,112,965 and 184,677,696 shares
|
4,192,136
|
|
|
4,179,024
|
|
||
Retained earnings
|
1,640,785
|
|
|
1,473,670
|
|
||
Accumulated other comprehensive income (loss)
|
(136,837
|
)
|
|
(192,101
|
)
|
||
Total shareholders’ equity
|
6,700,090
|
|
|
6,464,563
|
|
||
|
$
|
55,111,275
|
|
|
$
|
56,031,127
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
(In thousands, except per share amounts)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
433,801
|
|
|
$
|
460,308
|
|
|
$
|
868,145
|
|
|
$
|
913,741
|
|
Interest on money market investments
|
4,888
|
|
|
5,764
|
|
|
10,018
|
|
|
11,203
|
|
||||
Interest on securities
|
24,502
|
|
|
27,161
|
|
|
52,596
|
|
|
53,037
|
|
||||
Total interest income
|
463,191
|
|
|
493,233
|
|
|
930,759
|
|
|
977,981
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
12,096
|
|
|
15,143
|
|
|
24,875
|
|
|
30,785
|
|
||||
Interest on short- and long-term borrowings
|
34,812
|
|
|
47,433
|
|
|
73,136
|
|
|
98,424
|
|
||||
Total interest expense
|
46,908
|
|
|
62,576
|
|
|
98,011
|
|
|
129,209
|
|
||||
Net interest income
|
416,283
|
|
|
430,657
|
|
|
832,748
|
|
|
848,772
|
|
||||
Provision for loan losses
|
(54,416
|
)
|
|
(21,990
|
)
|
|
(55,026
|
)
|
|
(51,025
|
)
|
||||
Net interest income after provision for loan losses
|
470,699
|
|
|
452,647
|
|
|
887,774
|
|
|
899,797
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
42,873
|
|
|
44,329
|
|
|
85,467
|
|
|
87,909
|
|
||||
Other service charges, commissions and fees
|
47,513
|
|
|
45,888
|
|
|
91,032
|
|
|
88,619
|
|
||||
Wealth management income
|
7,980
|
|
|
7,732
|
|
|
15,057
|
|
|
14,726
|
|
||||
Capital markets and foreign exchange
|
5,842
|
|
|
6,740
|
|
|
10,842
|
|
|
14,226
|
|
||||
Dividends and other investment income
|
7,995
|
|
|
11,339
|
|
|
15,859
|
|
|
24,063
|
|
||||
Loan sales and servicing income
|
6,335
|
|
|
10,723
|
|
|
12,809
|
|
|
21,674
|
|
||||
Fair value and nonhedge derivative loss
|
(1,934
|
)
|
|
(2,957
|
)
|
|
(10,473
|
)
|
|
(8,402
|
)
|
||||
Equity securities gains, net
|
2,513
|
|
|
2,209
|
|
|
3,425
|
|
|
5,041
|
|
||||
Fixed income securities gains (losses), net
|
5,026
|
|
|
(1,153
|
)
|
|
35,940
|
|
|
2,146
|
|
||||
Impairment losses on investment securities:
|
|
|
|
|
|
|
|
||||||||
Impairment losses on investment securities
|
—
|
|
|
(4,910
|
)
|
|
(27
|
)
|
|
(36,403
|
)
|
||||
Noncredit-related losses on securities not expected to be sold (recognized in other comprehensive income)
|
—
|
|
|
693
|
|
|
—
|
|
|
22,069
|
|
||||
Net impairment losses on investment securities
|
—
|
|
|
(4,217
|
)
|
|
(27
|
)
|
|
(14,334
|
)
|
||||
Other
|
707
|
|
|
4,515
|
|
|
3,238
|
|
|
10,699
|
|
||||
Total noninterest income
|
124,850
|
|
|
125,148
|
|
|
263,169
|
|
|
246,367
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
238,764
|
|
|
227,328
|
|
|
472,170
|
|
|
457,117
|
|
||||
Occupancy, net
|
28,939
|
|
|
27,951
|
|
|
57,244
|
|
|
55,340
|
|
||||
Furniture, equipment and software
|
27,986
|
|
|
26,545
|
|
|
55,930
|
|
|
52,619
|
|
||||
Other real estate expense
|
(266
|
)
|
|
1,590
|
|
|
1,341
|
|
|
3,567
|
|
||||
Credit-related expense
|
7,139
|
|
|
9,397
|
|
|
14,045
|
|
|
19,879
|
|
||||
Provision for unfunded lending commitments
|
6,779
|
|
|
3,627
|
|
|
5,767
|
|
|
(2,727
|
)
|
||||
Professional and legal services
|
12,171
|
|
|
17,149
|
|
|
23,166
|
|
|
27,620
|
|
||||
Advertising
|
6,803
|
|
|
5,807
|
|
|
13,201
|
|
|
11,700
|
|
||||
FDIC premiums
|
8,017
|
|
|
10,124
|
|
|
15,939
|
|
|
19,835
|
|
||||
Amortization of core deposit and other intangibles
|
2,736
|
|
|
3,762
|
|
|
5,618
|
|
|
7,581
|
|
||||
Debt extinguishment cost
|
—
|
|
|
40,282
|
|
|
—
|
|
|
40,282
|
|
||||
Other
|
66,959
|
|
|
78,116
|
|
|
139,669
|
|
|
156,213
|
|
||||
Total noninterest expense
|
406,027
|
|
|
451,678
|
|
|
804,090
|
|
|
849,026
|
|
||||
Income before income taxes
|
189,522
|
|
|
126,117
|
|
|
346,853
|
|
|
297,138
|
|
||||
Income taxes
|
69,972
|
|
|
43,091
|
|
|
126,093
|
|
|
103,725
|
|
||||
Net income
|
119,550
|
|
|
83,026
|
|
|
220,760
|
|
|
193,413
|
|
||||
Net loss applicable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
||||
Net income applicable to controlling interest
|
119,550
|
|
|
83,026
|
|
|
220,760
|
|
|
193,749
|
|
||||
Preferred stock dividends
|
(15,060
|
)
|
|
(27,641
|
)
|
|
(40,080
|
)
|
|
(50,040
|
)
|
||||
Net earnings applicable to common shareholders
|
$
|
104,490
|
|
|
$
|
55,385
|
|
|
$
|
180,680
|
|
|
$
|
143,709
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
184,668
|
|
|
183,647
|
|
|
184,555
|
|
|
183,522
|
|
||||
Diluted shares
|
185,286
|
|
|
184,062
|
|
|
185,202
|
|
|
183,863
|
|
||||
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.56
|
|
|
$
|
0.30
|
|
|
$
|
0.97
|
|
|
$
|
0.78
|
|
Diluted
|
0.56
|
|
|
0.30
|
|
|
0.97
|
|
|
0.77
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
119,550
|
|
|
$
|
83,026
|
|
|
$
|
220,760
|
|
|
$
|
193,413
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized holding gains on investment securities
|
|
10,605
|
|
|
29,300
|
|
|
81,671
|
|
|
78,096
|
|
||||
Noncredit-related impairment losses on securities not
expected to be sold
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
(12,884
|
)
|
||||
Reclassification to earnings for realized net fixed income securities gains
|
|
(3,104
|
)
|
|
712
|
|
|
(27,944
|
)
|
|
(1,325
|
)
|
||||
Reclassification to earnings for net credit-related impairment losses on investment securities
|
|
—
|
|
|
2,549
|
|
|
17
|
|
|
8,548
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
273
|
|
|
386
|
|
|
559
|
|
|
595
|
|
||||
Net unrealized holding gains (losses) on derivative instruments
|
|
1,199
|
|
|
(1
|
)
|
|
1,519
|
|
|
(3
|
)
|
||||
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments
|
|
(348
|
)
|
|
(469
|
)
|
|
(558
|
)
|
|
(1,426
|
)
|
||||
Other comprehensive income
|
|
8,625
|
|
|
32,347
|
|
|
55,264
|
|
|
71,601
|
|
||||
Comprehensive income
|
|
128,175
|
|
|
115,373
|
|
|
276,024
|
|
|
265,014
|
|
||||
Comprehensive loss applicable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
||||
Comprehensive income applicable to controlling interest
|
|
$
|
128,175
|
|
|
$
|
115,373
|
|
|
$
|
276,024
|
|
|
$
|
265,350
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||||||||
(In thousands, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Noncontrolling interests
|
|
Total
shareholders’ equity
|
|||||||||||||||||||
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2013
|
$
|
1,003,970
|
|
|
184,677,696
|
|
|
$
|
4,179,024
|
|
|
$
|
1,473,670
|
|
|
|
$
|
(192,101
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
6,464,563
|
|
Net income for the period
|
|
|
|
|
|
|
220,760
|
|
|
|
|
|
|
|
—
|
|
|
|
220,760
|
|
||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
55,264
|
|
|
|
|
|
|
|
55,264
|
|
|||||||||||
Subordinated debt converted to preferred stock
|
36
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
435,269
|
|
|
13,117
|
|
|
|
|
|
|
|
|
|
|
|
|
13,117
|
|
||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(40,080
|
)
|
|
|
|
|
|
|
|
|
|
(40,080
|
)
|
||||||||||
Dividends on common stock, $0.08 per share
|
|
|
|
|
|
|
(14,873
|
)
|
|
|
|
|
|
|
|
|
|
(14,873
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
1,308
|
|
|
|
|
|
|
|
|
|
|
1,308
|
|
|||||||||||
Balance at June 30, 2014
|
$
|
1,004,006
|
|
|
185,112,965
|
|
|
$
|
4,192,136
|
|
|
$
|
1,640,785
|
|
|
|
$
|
(136,837
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
6,700,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2012
|
$
|
1,128,302
|
|
|
184,199,198
|
|
|
$
|
4,166,109
|
|
|
$
|
1,203,815
|
|
|
|
$
|
(446,157
|
)
|
|
|
|
$
|
(3,428
|
)
|
|
|
$
|
6,048,641
|
|
Net income (loss) for the period
|
|
|
|
|
|
|
193,749
|
|
|
|
|
|
|
|
(336
|
)
|
|
|
193,413
|
|
||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
71,601
|
|
|
|
|
|
|
|
71,601
|
|
|||||||||||
Issuance of preferred stock
|
598,941
|
|
|
|
|
(11,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
587,925
|
|
||||||||||
Subordinated debt converted to preferred stock
|
1,416
|
|
|
|
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
1,210
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
237,458
|
|
|
17,107
|
|
|
|
|
|
|
|
|
|
|
|
|
17,107
|
|
||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(50,040
|
)
|
|
|
|
|
|
|
|
|
|
(50,040
|
)
|
||||||||||
Dividends on common stock, $0.05 per share
|
|
|
|
|
|
|
(9,239
|
)
|
|
|
|
|
|
|
|
|
|
(9,239
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
3,764
|
|
|
|
(402
|
)
|
||||||||||
Balance at June 30, 2013
|
$
|
1,728,659
|
|
|
184,436,656
|
|
|
$
|
4,167,828
|
|
|
$
|
1,338,401
|
|
|
|
$
|
(374,556
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
6,860,332
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
$
|
119,550
|
|
|
$
|
83,026
|
|
|
$
|
220,760
|
|
|
$
|
193,413
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
||||||||
Debt extinguishment cost
|
—
|
|
|
40,282
|
|
|
—
|
|
|
40,282
|
|
||||
Net impairment losses on investment securities
|
—
|
|
|
4,217
|
|
|
27
|
|
|
14,334
|
|
||||
Provision for credit losses
|
(47,637
|
)
|
|
(18,363
|
)
|
|
(49,259
|
)
|
|
(53,752
|
)
|
||||
Depreciation and amortization
|
31,150
|
|
|
21,935
|
|
|
63,554
|
|
|
60,193
|
|
||||
Fixed income securities losses (gains), net
|
(5,026
|
)
|
|
1,153
|
|
|
(35,940
|
)
|
|
(2,146
|
)
|
||||
Deferred income tax expense (benefit)
|
(58,870
|
)
|
|
(7,726
|
)
|
|
19,408
|
|
|
(6,444
|
)
|
||||
Net decrease (increase) in trading securities
|
(247
|
)
|
|
1,882
|
|
|
(22,109
|
)
|
|
1,871
|
|
||||
Net decrease (increase) in loans held for sale
|
(39,322
|
)
|
|
33,450
|
|
|
1,873
|
|
|
123,446
|
|
||||
Change in other liabilities
|
19,586
|
|
|
2,967
|
|
|
(57,994
|
)
|
|
(45,510
|
)
|
||||
Change in other assets
|
(16,668
|
)
|
|
121,095
|
|
|
(13,582
|
)
|
|
172,675
|
|
||||
Other, net
|
9,910
|
|
|
3,585
|
|
|
12,246
|
|
|
(8,568
|
)
|
||||
Net cash provided by operating activities
|
12,426
|
|
|
287,503
|
|
|
138,984
|
|
|
489,794
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net decrease (increase) in money market investments
|
1,672,896
|
|
|
(276,364
|
)
|
|
1,592,408
|
|
|
352,523
|
|
||||
Proceeds from maturities and paydowns of investment securities
held-to-maturity
|
19,190
|
|
|
27,825
|
|
|
38,125
|
|
|
81,437
|
|
||||
Purchases of investment securities held-to-maturity
|
(27,514
|
)
|
|
(74,168
|
)
|
|
(63,264
|
)
|
|
(119,968
|
)
|
||||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
194,973
|
|
|
259,273
|
|
|
1,042,261
|
|
|
618,496
|
|
||||
Purchases of investment securities available-for-sale
|
(221,701
|
)
|
|
(124,146
|
)
|
|
(673,824
|
)
|
|
(611,121
|
)
|
||||
Net loan and lease originations
|
(444,844
|
)
|
|
(468,473
|
)
|
|
(607,330
|
)
|
|
(589,324
|
)
|
||||
Net purchases of premises and equipment
|
(35,815
|
)
|
|
(26,733
|
)
|
|
(112,731
|
)
|
|
(42,533
|
)
|
||||
Proceeds from sales of other real estate owned
|
17,087
|
|
|
24,685
|
|
|
28,912
|
|
|
52,659
|
|
||||
Other, net
|
1,380
|
|
|
12,646
|
|
|
6,997
|
|
|
20,034
|
|
||||
Net cash provided by (used in) investing activities
|
1,175,652
|
|
|
(645,455
|
)
|
|
1,251,554
|
|
|
(237,797
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in deposits
|
(861,472
|
)
|
|
525,860
|
|
|
(691,266
|
)
|
|
(1,117,018
|
)
|
||||
Net change in short-term funds borrowed
|
(21,436
|
)
|
|
(70,154
|
)
|
|
(81,947
|
)
|
|
(96,007
|
)
|
||||
Proceeds from issuance of long-term debt
|
—
|
|
|
348,585
|
|
|
—
|
|
|
367,947
|
|
||||
Repayments of long-term debt
|
(236,404
|
)
|
|
(551,616
|
)
|
|
(361,159
|
)
|
|
(570,014
|
)
|
||||
Debt extinguishment cost paid
|
—
|
|
|
(23,305
|
)
|
|
—
|
|
|
(23,305
|
)
|
||||
Proceeds from issuances of common and preferred stock
|
1,641
|
|
|
423,118
|
|
|
4,521
|
|
|
592,517
|
|
||||
Dividends paid on common and preferred stock
|
(24,207
|
)
|
|
(35,047
|
)
|
|
(47,948
|
)
|
|
(59,279
|
)
|
||||
Other, net
|
(3,388
|
)
|
|
(5,209
|
)
|
|
(3,691
|
)
|
|
(5,648
|
)
|
||||
Net cash provided by (used in) financing activities
|
(1,145,266
|
)
|
|
612,232
|
|
|
(1,181,490
|
)
|
|
(910,807
|
)
|
||||
Net increase (decrease) in cash and due from banks
|
42,812
|
|
|
254,280
|
|
|
209,048
|
|
|
(658,810
|
)
|
||||
Cash and due from banks at beginning of period
|
1,341,319
|
|
|
928,817
|
|
|
1,175,083
|
|
|
1,841,907
|
|
||||
Cash and due from banks at end of period
|
$
|
1,384,131
|
|
|
$
|
1,183,097
|
|
|
$
|
1,384,131
|
|
|
$
|
1,183,097
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
40,820
|
|
|
$
|
41,782
|
|
|
$
|
81,669
|
|
|
$
|
103,913
|
|
Net cash paid for income taxes
|
122,737
|
|
|
120,438
|
|
|
122,656
|
|
|
124,003
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
CERTAIN RECENT ACCOUNTING PRONOUNCEMENTS
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Loans and leases transferred to other real estate owned
|
$
|
4,905
|
|
|
$
|
17,376
|
|
|
$
|
11,243
|
|
|
$
|
40,818
|
|
Loans and leases transferred to (from) loans held for sale
|
(1,292
|
)
|
|
36,510
|
|
|
(5,081
|
)
|
|
36,414
|
|
||||
Beneficial conversion feature transferred from common stock to preferred stock as a result of subordinated debt conversions
|
5
|
|
|
37
|
|
|
5
|
|
|
206
|
|
||||
Subordinated debt converted to preferred stock
|
31
|
|
|
219
|
|
|
31
|
|
|
1,210
|
|
4.
|
CASH AND MONEY MARKET INVESTMENTS
|
|
|
June 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
478,535
|
|
|
$
|
—
|
|
|
$
|
478,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478,535
|
|
Derivatives (included in other assets)
|
|
57,143
|
|
|
—
|
|
|
57,143
|
|
|
(6,247
|
)
|
|
—
|
|
|
50,896
|
|
||||||
|
|
$
|
535,678
|
|
|
$
|
—
|
|
|
$
|
535,678
|
|
|
$
|
(6,247
|
)
|
|
$
|
—
|
|
|
$
|
529,431
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
258,401
|
|
|
$
|
—
|
|
|
$
|
258,401
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
258,401
|
|
Derivatives (included in other liabilities)
|
|
56,574
|
|
|
—
|
|
|
56,574
|
|
|
(6,247
|
)
|
|
(32,743
|
)
|
|
17,584
|
|
||||||
|
|
$
|
314,975
|
|
|
$
|
—
|
|
|
$
|
314,975
|
|
|
$
|
(6,247
|
)
|
|
$
|
(32,743
|
)
|
|
$
|
275,985
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
282,248
|
|
|
$
|
—
|
|
|
$
|
282,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
282,248
|
|
Derivatives (included in other assets)
|
|
65,683
|
|
|
—
|
|
|
65,683
|
|
|
(11,650
|
)
|
|
2,210
|
|
|
56,243
|
|
||||||
|
|
$
|
347,931
|
|
|
$
|
—
|
|
|
$
|
347,931
|
|
|
$
|
(11,650
|
)
|
|
$
|
2,210
|
|
|
$
|
338,491
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
340,348
|
|
|
$
|
—
|
|
|
$
|
340,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
340,348
|
|
Derivatives (included in other liabilities)
|
|
68,397
|
|
|
—
|
|
|
68,397
|
|
|
(11,650
|
)
|
|
(26,997
|
)
|
|
29,750
|
|
||||||
|
|
$
|
408,745
|
|
|
$
|
—
|
|
|
$
|
408,745
|
|
|
$
|
(11,650
|
)
|
|
$
|
(26,997
|
)
|
|
$
|
370,098
|
|
5.
|
INVESTMENT SECURITIES
|
|
June 30, 2014
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
576,318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
576,318
|
|
|
$
|
13,987
|
|
|
$
|
936
|
|
|
$
|
589,369
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
79,328
|
|
|
—
|
|
|
40,642
|
|
2
|
38,686
|
|
|
16,936
|
|
|
1,165
|
|
|
54,457
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
655,746
|
|
|
—
|
|
|
40,642
|
|
|
615,104
|
|
|
30,923
|
|
|
2,101
|
|
|
643,926
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
1,499
|
|
|
46
|
|
|
—
|
|
|
1,545
|
|
|
|
|
|
|
1,545
|
|
|||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
604,263
|
|
|
2,509
|
|
|
6,452
|
|
|
600,320
|
|
|
|
|
|
|
600,320
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
302,408
|
|
|
11,356
|
|
|
464
|
|
|
313,300
|
|
|
|
|
|
|
313,300
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,404,788
|
|
|
17,045
|
|
|
6,813
|
|
|
1,415,020
|
|
|
|
|
|
|
1,415,020
|
|
|||||||||
Municipal securities
|
187,760
|
|
|
1,256
|
|
|
607
|
|
|
188,409
|
|
|
|
|
|
|
188,409
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
915,058
|
|
|
11,383
|
|
|
176,289
|
|
|
750,152
|
|
|
|
|
|
|
750,152
|
|
|||||||||
Auction rate securities
|
6,508
|
|
|
99
|
|
|
29
|
|
|
6,578
|
|
|
|
|
|
|
6,578
|
|
|||||||||
Other
|
1,114
|
|
|
229
|
|
|
—
|
|
|
1,343
|
|
|
|
|
|
|
1,343
|
|
|||||||||
|
3,423,398
|
|
|
43,923
|
|
|
190,654
|
|
|
3,276,667
|
|
|
|
|
|
|
3,276,667
|
|
|||||||||
Mutual funds and other
|
188,573
|
|
|
60
|
|
|
2,491
|
|
|
186,142
|
|
|
|
|
|
|
186,142
|
|
|||||||||
|
3,611,971
|
|
|
43,983
|
|
|
193,145
|
|
|
3,462,809
|
|
|
|
|
|
|
3,462,809
|
|
|||||||||
Total
|
$
|
4,267,717
|
|
|
$
|
43,983
|
|
|
$
|
233,787
|
|
|
$
|
4,077,913
|
|
|
|
|
|
|
$
|
4,106,735
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
551,055
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
551,055
|
|
|
$
|
11,295
|
|
|
$
|
4,616
|
|
|
$
|
557,734
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
79,419
|
|
|
—
|
|
|
41,593
|
|
2
|
37,826
|
|
|
15,195
|
|
|
1,308
|
|
|
51,713
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
630,574
|
|
|
—
|
|
|
41,593
|
|
|
588,981
|
|
|
26,490
|
|
|
5,924
|
|
|
609,547
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
1,442
|
|
|
104
|
|
|
—
|
|
|
1,546
|
|
|
|
|
|
|
1,546
|
|
|||||||||
U.S. Government agencies and
corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
517,905
|
|
|
1,920
|
|
|
901
|
|
|
518,924
|
|
|
|
|
|
|
518,924
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
308,687
|
|
|
9,926
|
|
|
1,237
|
|
|
317,376
|
|
|
|
|
|
|
317,376
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,202,901
|
|
|
21,129
|
|
|
2,771
|
|
|
1,221,259
|
|
|
|
|
|
|
1,221,259
|
|
|||||||||
Municipal securities
|
65,425
|
|
|
1,329
|
|
|
490
|
|
|
66,264
|
|
|
|
|
|
|
66,264
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,508,224
|
|
|
13,439
|
|
|
282,843
|
|
|
1,238,820
|
|
|
|
|
|
|
1,238,820
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
22,996
|
|
|
—
|
|
|
—
|
|
|
22,996
|
|
|
|
|
|
|
22,996
|
|
|||||||||
Auction rate securities
|
6,507
|
|
|
118
|
|
|
26
|
|
|
6,599
|
|
|
|
|
|
|
6,599
|
|
|||||||||
Other
|
27,540
|
|
|
359
|
|
|
—
|
|
|
27,899
|
|
|
|
|
|
|
27,899
|
|
|||||||||
|
3,661,627
|
|
|
48,324
|
|
|
288,268
|
|
|
3,421,683
|
|
|
|
|
|
|
3,421,683
|
|
|||||||||
Mutual funds and other
|
287,603
|
|
|
21
|
|
|
7,421
|
|
|
280,203
|
|
|
|
|
|
|
280,203
|
|
|||||||||
|
3,949,230
|
|
|
48,345
|
|
|
295,689
|
|
|
3,701,886
|
|
|
|
|
|
|
3,701,886
|
|
|||||||||
Total
|
$
|
4,579,804
|
|
|
$
|
48,345
|
|
|
$
|
337,282
|
|
|
$
|
4,290,867
|
|
|
|
|
|
|
$
|
4,311,433
|
|
1
|
Other comprehensive income
|
2
|
The gross unrealized losses recognized in OCI on HTM securities resulted from a previous transfer of AFS securities to HTM, and from OTTI.
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
68,208
|
|
|
$
|
69,985
|
|
|
$
|
518,808
|
|
|
$
|
503,309
|
|
Due after one year through five years
|
212,364
|
|
|
213,045
|
|
|
1,254,976
|
|
|
1,240,766
|
|
||||
Due after five years through ten years
|
142,532
|
|
|
147,470
|
|
|
729,062
|
|
|
715,698
|
|
||||
Due after ten years
|
232,642
|
|
|
213,426
|
|
|
920,552
|
|
|
816,894
|
|
||||
|
$
|
655,746
|
|
|
$
|
643,926
|
|
|
$
|
3,423,398
|
|
|
$
|
3,276,667
|
|
The following is a summary of the amount of gross unrealized losses for investment securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
|
|||||||||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
88
|
|
|
$
|
7,620
|
|
|
$
|
848
|
|
|
$
|
19,235
|
|
|
$
|
936
|
|
|
$
|
26,855
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust preferred securities – banks and insurance
|
55
|
|
|
79
|
|
|
41,752
|
|
|
54,378
|
|
|
41,807
|
|
|
54,457
|
|
||||||
|
143
|
|
|
7,699
|
|
|
42,600
|
|
|
73,613
|
|
|
42,743
|
|
|
81,312
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
6,394
|
|
|
366,792
|
|
|
58
|
|
|
5,740
|
|
|
6,452
|
|
|
372,532
|
|
||||||
Agency guaranteed mortgage-backed securities
|
145
|
|
|
15,807
|
|
|
319
|
|
|
16,641
|
|
|
464
|
|
|
32,448
|
|
||||||
Small Business Administration loan-backed securities
|
5,610
|
|
|
443,875
|
|
|
1,203
|
|
|
37,237
|
|
|
6,813
|
|
|
481,112
|
|
||||||
Municipal securities
|
77
|
|
|
15,561
|
|
|
530
|
|
|
2,697
|
|
|
607
|
|
|
18,258
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
176,289
|
|
|
647,348
|
|
|
176,289
|
|
|
647,348
|
|
||||||
Auction rate securities
|
8
|
|
|
1,606
|
|
|
21
|
|
|
891
|
|
|
29
|
|
|
2,497
|
|
||||||
|
12,234
|
|
|
843,641
|
|
|
178,420
|
|
|
710,554
|
|
|
190,654
|
|
|
1,554,195
|
|
||||||
Mutual funds and other
|
915
|
|
|
42,852
|
|
|
1,576
|
|
|
48,516
|
|
|
2,491
|
|
|
91,368
|
|
||||||
|
13,149
|
|
|
886,493
|
|
|
179,996
|
|
|
759,070
|
|
|
193,145
|
|
|
1,645,563
|
|
||||||
Total
|
$
|
13,292
|
|
|
$
|
894,192
|
|
|
$
|
222,596
|
|
|
$
|
832,683
|
|
|
$
|
235,888
|
|
|
$
|
1,726,875
|
|
|
December 31, 2013
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Municipal securities
|
$
|
4,025
|
|
|
$
|
70,400
|
|
|
$
|
591
|
|
|
$
|
9,103
|
|
|
$
|
4,616
|
|
|
$
|
79,503
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
42,901
|
|
|
51,319
|
|
|
42,901
|
|
|
51,319
|
|
|||||||
|
4,025
|
|
|
70,400
|
|
|
43,492
|
|
|
60,422
|
|
|
47,517
|
|
|
130,822
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
828
|
|
|
47,862
|
|
|
73
|
|
|
5,874
|
|
|
901
|
|
|
53,736
|
|
|||||||
Agency guaranteed mortgage-backed securities
|
1,231
|
|
|
64,533
|
|
|
6
|
|
|
935
|
|
|
1,237
|
|
|
65,468
|
|
|||||||
Small Business Administration loan-backed securities
|
1,709
|
|
|
187,680
|
|
|
1,062
|
|
|
39,256
|
|
|
2,771
|
|
|
226,936
|
|
|||||||
Municipal securities
|
73
|
|
|
8,834
|
|
|
417
|
|
|
3,179
|
|
|
490
|
|
|
12,013
|
|
|||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
2,539
|
|
|
51,911
|
|
|
280,304
|
|
|
847,990
|
|
|
282,843
|
|
|
899,901
|
|
|||||||
Auction rate securities
|
5
|
|
|
1,609
|
|
|
21
|
|
|
892
|
|
|
26
|
|
|
2,501
|
|
|||||||
|
6,385
|
|
|
362,429
|
|
|
281,883
|
|
|
898,126
|
|
|
288,268
|
|
|
1,260,555
|
|
|||||||
Mutual funds and other
|
943
|
|
|
24,057
|
|
|
6,478
|
|
|
103,614
|
|
|
7,421
|
|
|
127,671
|
|
|||||||
|
7,328
|
|
|
386,486
|
|
|
288,361
|
|
|
1,001,740
|
|
|
295,689
|
|
|
1,388,226
|
|
|||||||
Total
|
$
|
11,353
|
|
|
$
|
456,886
|
|
|
$
|
331,853
|
|
|
$
|
1,062,162
|
|
|
$
|
343,206
|
|
|
$
|
1,519,048
|
|
1)
|
Market yield requirements for bank CDO securities remain elevated. The financial crisis and economic downturn resulted in significant utilization of both the unique five-year deferral option, which each collateral issuer maintains during the life of the CDO, and the payment in kind (“PIK”) feature described subsequently. The resulting increase in the rate of return demanded by the market for trust preferred CDOs remains substantially higher than the contractual interest rates. CDO tranches backed by bank trust preferred securities continue to be characterized by uncertainty surrounding collateral behavior, specifically including, but not limited to, prepayments; the future number, size and timing of bank failures; holding company bankruptcies; and allowed deferrals and subsequent resumption of payment or default due to nonpayment of contractual interest.
|
2)
|
Structural features of the collateral make these CDO tranches difficult for market participants to model. The first feature unique to bank CDOs is the interest deferral feature previously noted. Throughout the crisis starting in 2008, certain banks within our CDO pools have exercised this prerogative. The extent to which these deferrals are likely to either transition to default or, alternatively, come current prior to the five-year deadline is extremely difficult for market participants to assess.
|
3)
|
The ratings from one NRSRO remain below-investment-grade for even some of the most senior tranches that originally were rated AAA or the equivalent. Ratings on a number of CDO tranches vary significantly among rating agencies. The presence of a below-investment-grade rating by even a single rating agency generally reduces the pool of buyers, which causes greater illiquidity and therefore most likely a higher implicit discount rate/lower price with regard to that CDO tranche.
|
(In thousands)
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
$
|
(9,052
|
)
|
|
$
|
(176,833
|
)
|
|
$
|
(185,885
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit-related OTTI on securities not previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Additional credit-related OTTI on securities previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||
Reductions for securities sold or paid off during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,919
|
|
|
12,919
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
(In thousands)
|
Three Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2013 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period |
$
|
(13,952
|
)
|
|
$
|
(404,208
|
)
|
|
$
|
(418,160
|
)
|
|
$
|
(13,549
|
)
|
|
$
|
(394,494
|
)
|
|
$
|
(408,043
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit-related OTTI on securities not previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
(403
|
)
|
||||||
Additional credit-related OTTI on securities previously impaired
|
—
|
|
|
(4,217
|
)
|
|
(4,217
|
)
|
|
—
|
|
|
(13,931
|
)
|
|
(13,931
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
—
|
|
|
(4,217
|
)
|
|
(4,217
|
)
|
|
(403
|
)
|
|
(13,931
|
)
|
|
(14,334
|
)
|
||||||
Reductions for securities sold or paid off during the period
|
—
|
|
|
1,848
|
|
|
1,848
|
|
|
—
|
|
|
1,848
|
|
|
1,848
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
(13,952
|
)
|
|
$
|
(406,577
|
)
|
|
$
|
(420,529
|
)
|
|
$
|
(13,952
|
)
|
|
$
|
(406,577
|
)
|
|
$
|
(420,529
|
)
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
HTM
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,114
|
|
AFS
|
—
|
|
|
693
|
|
|
—
|
|
|
5,955
|
|
||||
|
$
|
—
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
22,069
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||||||||||||
|
June 30, 2014
|
|
June 30, 2013
|
|
June 30, 2014
|
|
June 30, 2013
|
|||||||||||||||||||||||||
(In thousands)
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
31
|
|
|
$
|
403
|
|
|
Available-for-sale
|
5,032
|
|
|
6
|
|
|
3,162
|
|
|
8,539
|
|
|
77,593
|
|
|
41,653
|
|
|
6,438
|
|
|
18,254
|
|
|||||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Nonmarketable equity securities
|
3,745
|
|
|
1,232
|
|
|
2,209
|
|
|
—
|
|
|
4,657
|
|
|
1,232
|
|
|
5,066
|
|
|
25
|
|
|||||||||
|
8,777
|
|
|
1,238
|
|
|
5,378
|
|
|
8,539
|
|
|
82,250
|
|
|
42,912
|
|
|
11,535
|
|
|
18,682
|
|
|||||||||
Net gains (losses)
|
|
|
$
|
7,539
|
|
|
|
|
$
|
(3,161
|
)
|
|
|
|
$
|
39,338
|
|
|
|
|
$
|
(7,147
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net impairment losses on investment securities
|
|
|
$
|
—
|
|
|
|
|
$
|
(4,217
|
)
|
|
|
|
$
|
(27
|
)
|
|
|
|
$
|
(14,334
|
)
|
|||||||||
Equity securities gains, net
|
|
|
2,513
|
|
|
|
|
2,209
|
|
|
|
|
3,425
|
|
|
|
|
5,041
|
|
|||||||||||||
Fixed income securities gains (losses), net
|
|
5,026
|
|
|
|
|
(1,153
|
)
|
|
|
|
35,940
|
|
|
|
|
2,146
|
|
||||||||||||||
Net gains (losses)
|
|
|
$
|
7,539
|
|
|
|
|
$
|
(3,161
|
)
|
|
|
|
$
|
39,338
|
|
|
|
|
$
|
(7,147
|
)
|
(In thousands)
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
3,721
|
|
|
$
|
2,807
|
|
|
$
|
6,528
|
|
|
$
|
7,549
|
|
|
$
|
5,643
|
|
|
$
|
13,192
|
|
Available-for-sale
|
16,780
|
|
|
628
|
|
|
17,408
|
|
|
37,204
|
|
|
1,152
|
|
|
38,356
|
|
||||||
Trading
|
566
|
|
|
—
|
|
|
566
|
|
|
1,048
|
|
|
—
|
|
|
1,048
|
|
||||||
|
$
|
21,067
|
|
|
$
|
3,435
|
|
|
$
|
24,502
|
|
|
$
|
45,801
|
|
|
$
|
6,795
|
|
|
$
|
52,596
|
|
(In thousands)
|
Three Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2013 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
5,012
|
|
|
$
|
2,834
|
|
|
$
|
7,846
|
|
|
$
|
10,085
|
|
|
$
|
5,735
|
|
|
$
|
15,820
|
|
Available-for-sale
|
18,517
|
|
|
511
|
|
|
19,028
|
|
|
35,690
|
|
|
1,050
|
|
|
36,740
|
|
||||||
Trading
|
287
|
|
|
—
|
|
|
287
|
|
|
477
|
|
|
—
|
|
|
477
|
|
||||||
|
$
|
23,816
|
|
|
$
|
3,345
|
|
|
$
|
27,161
|
|
|
$
|
46,252
|
|
|
$
|
6,785
|
|
|
$
|
53,037
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In thousands)
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
164,374
|
|
|
$
|
171,328
|
|
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
12,805,303
|
|
|
$
|
12,481,083
|
|
Leasing
|
415,205
|
|
|
387,929
|
|
||
Owner occupied
|
7,386,414
|
|
|
7,437,195
|
|
||
Municipal
|
522,327
|
|
|
449,418
|
|
||
Total commercial
|
21,129,249
|
|
|
20,755,625
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
2,340,249
|
|
|
2,182,821
|
|
||
Term
|
7,968,625
|
|
|
8,005,837
|
|
||
Total commercial real estate
|
10,308,874
|
|
|
10,188,658
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,204,174
|
|
|
2,133,120
|
|
||
1-4 family residential
|
4,827,067
|
|
|
4,736,665
|
|
||
Construction and other consumer real estate
|
338,170
|
|
|
324,922
|
|
||
Bankcard and other revolving plans
|
376,366
|
|
|
356,240
|
|
||
Other
|
195,895
|
|
|
197,864
|
|
||
Total consumer
|
7,941,672
|
|
|
7,748,811
|
|
||
FDIC-supported/PCI loans
|
250,568
|
|
|
350,271
|
|
||
Total loans
|
$
|
39,630,363
|
|
|
$
|
39,043,365
|
|
•
|
Asset quality trends
|
•
|
Risk management and loan administration practices
|
•
|
Risk identification practices
|
•
|
Effect of changes in the nature and volume of the portfolio
|
•
|
Existence and effect of any portfolio concentrations
|
•
|
National economic and business conditions
|
•
|
Regional and local economic and business conditions
|
•
|
Data availability and applicability
|
•
|
Effects of other external factors
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||||||
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
474,548
|
|
|
$
|
206,546
|
|
|
$
|
51,080
|
|
|
$
|
4,779
|
|
|
$
|
736,953
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(29,878
|
)
|
|
(19,348
|
)
|
|
(5,232
|
)
|
|
42
|
|
|
(54,416
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
|
|
|
|
|
|
(444
|
)
|
|
(444
|
)
|
||||||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(15,003
|
)
|
|
(2,961
|
)
|
|
(4,258
|
)
|
|
(1,178
|
)
|
|
(23,400
|
)
|
|||||
Recoveries
|
10,567
|
|
|
3,024
|
|
|
2,945
|
|
|
678
|
|
|
17,214
|
|
|||||
Net loan and lease charge-offs
|
(4,436
|
)
|
|
63
|
|
|
(1,313
|
)
|
|
(500
|
)
|
|
(6,186
|
)
|
|||||
Balance at end of period
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
49,870
|
|
|
$
|
35,273
|
|
|
$
|
3,550
|
|
|
$
|
—
|
|
|
$
|
88,693
|
|
Provision charged (credited) to earnings
|
2,931
|
|
|
3,416
|
|
|
432
|
|
|
—
|
|
|
6,779
|
|
|||||
Balance at end of period
|
$
|
52,801
|
|
|
$
|
38,689
|
|
|
$
|
3,982
|
|
|
$
|
—
|
|
|
$
|
95,472
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
Reserve for unfunded lending commitments
|
52,801
|
|
|
38,689
|
|
|
3,982
|
|
|
—
|
|
|
95,472
|
|
|||||
Total allowance for credit losses
|
$
|
493,035
|
|
|
$
|
225,950
|
|
|
$
|
48,517
|
|
|
$
|
3,877
|
|
|
$
|
771,379
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate |
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
465,145
|
|
|
$
|
213,363
|
|
|
$
|
60,865
|
|
|
$
|
6,918
|
|
|
$
|
746,291
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(18,196
|
)
|
|
(20,915
|
)
|
|
(14,100
|
)
|
|
(1,815
|
)
|
|
(55,026
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
|
|
|
|
|
|
(1,261
|
)
|
|
(1,261
|
)
|
||||||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(24,127
|
)
|
|
(10,815
|
)
|
|
(7,372
|
)
|
|
(1,881
|
)
|
|
(44,195
|
)
|
|||||
Recoveries
|
17,412
|
|
|
5,628
|
|
|
5,142
|
|
|
1,916
|
|
|
30,098
|
|
|||||
Net loan and lease charge-offs
|
(6,715
|
)
|
|
(5,187
|
)
|
|
(2,230
|
)
|
|
35
|
|
|
(14,097
|
)
|
|||||
Balance at end of period
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
48,345
|
|
|
$
|
37,485
|
|
|
$
|
3,875
|
|
|
$
|
—
|
|
|
$
|
89,705
|
|
Provision charged (credited) to earnings
|
4,456
|
|
|
1,204
|
|
|
107
|
|
|
—
|
|
|
5,767
|
|
|||||
Balance at end of period
|
$
|
52,801
|
|
|
$
|
38,689
|
|
|
$
|
3,982
|
|
|
$
|
—
|
|
|
$
|
95,472
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
Reserve for unfunded lending commitments
|
52,801
|
|
|
38,689
|
|
|
3,982
|
|
|
—
|
|
|
95,472
|
|
|||||
Total allowance for credit losses
|
$
|
493,035
|
|
|
$
|
225,950
|
|
|
$
|
48,517
|
|
|
$
|
3,877
|
|
|
$
|
771,379
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
496,930
|
|
|
$
|
256,421
|
|
|
$
|
84,622
|
|
|
$
|
3,808
|
|
|
$
|
841,781
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(5,182
|
)
|
|
(11,222
|
)
|
|
(8,274
|
)
|
|
2,688
|
|
|
(21,990
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(209
|
)
|
|
(209
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(18,508
|
)
|
|
(6,107
|
)
|
|
(9,102
|
)
|
|
(1,382
|
)
|
|
(35,099
|
)
|
|||||
Recoveries
|
13,113
|
|
|
12,186
|
|
|
3,120
|
|
|
1,010
|
|
|
29,429
|
|
|||||
Net loan and lease charge-offs
|
(5,395
|
)
|
|
6,079
|
|
|
(5,982
|
)
|
|
(372
|
)
|
|
(5,670
|
)
|
|||||
Balance at end of period
|
$
|
486,353
|
|
|
$
|
251,278
|
|
|
$
|
70,366
|
|
|
$
|
5,915
|
|
|
$
|
813,912
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
65,632
|
|
|
$
|
33,240
|
|
|
$
|
1,583
|
|
|
$
|
—
|
|
|
$
|
100,455
|
|
Provision charged (credited) to earnings
|
(2,360
|
)
|
|
6,214
|
|
|
(227
|
)
|
|
—
|
|
|
3,627
|
|
|||||
Balance at end of period
|
$
|
63,272
|
|
|
$
|
39,454
|
|
|
$
|
1,356
|
|
|
$
|
—
|
|
|
$
|
104,082
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
486,353
|
|
|
$
|
251,278
|
|
|
$
|
70,366
|
|
|
$
|
5,915
|
|
|
$
|
813,912
|
|
Reserve for unfunded lending commitments
|
63,272
|
|
|
39,454
|
|
|
1,356
|
|
|
—
|
|
|
104,082
|
|
|||||
Total allowance for credit losses
|
$
|
549,625
|
|
|
$
|
290,732
|
|
|
$
|
71,722
|
|
|
$
|
5,915
|
|
|
$
|
917,994
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate |
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
510,908
|
|
|
$
|
276,976
|
|
|
$
|
95,656
|
|
|
$
|
12,547
|
|
|
$
|
896,087
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(8,411
|
)
|
|
(29,850
|
)
|
|
(13,294
|
)
|
|
530
|
|
|
(51,025
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,638
|
)
|
|
(7,638
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(36,608
|
)
|
|
(13,331
|
)
|
|
(19,039
|
)
|
|
(1,588
|
)
|
|
(70,566
|
)
|
|||||
Recoveries
|
20,464
|
|
|
17,483
|
|
|
7,043
|
|
|
2,064
|
|
|
47,054
|
|
|||||
Net loan and lease charge-offs
|
(16,144
|
)
|
|
4,152
|
|
|
(11,996
|
)
|
|
476
|
|
|
(23,512
|
)
|
|||||
Balance at end of period
|
$
|
486,353
|
|
|
$
|
251,278
|
|
|
$
|
70,366
|
|
|
$
|
5,915
|
|
|
$
|
813,912
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
67,374
|
|
|
$
|
37,852
|
|
|
$
|
1,583
|
|
|
$
|
—
|
|
|
$
|
106,809
|
|
Provision charged (credited) to earnings
|
(4,102
|
)
|
|
1,602
|
|
|
(227
|
)
|
|
—
|
|
|
(2,727
|
)
|
|||||
Balance at end of period
|
$
|
63,272
|
|
|
$
|
39,454
|
|
|
$
|
1,356
|
|
|
$
|
—
|
|
|
$
|
104,082
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
486,353
|
|
|
$
|
251,278
|
|
|
$
|
70,366
|
|
|
$
|
5,915
|
|
|
$
|
813,912
|
|
Reserve for unfunded lending commitments
|
63,272
|
|
|
39,454
|
|
|
1,356
|
|
|
—
|
|
|
104,082
|
|
|||||
Total allowance for credit losses
|
$
|
549,625
|
|
|
$
|
290,732
|
|
|
$
|
71,722
|
|
|
$
|
5,915
|
|
|
$
|
917,994
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
35,940
|
|
|
$
|
5,788
|
|
|
$
|
9,260
|
|
|
$
|
—
|
|
|
$
|
50,988
|
|
Collectively evaluated for impairment
|
404,294
|
|
|
181,473
|
|
|
35,275
|
|
|
37
|
|
|
621,079
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
3,840
|
|
|
3,840
|
|
|||||
Total
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
304,303
|
|
|
$
|
219,238
|
|
|
$
|
97,668
|
|
|
$
|
1,229
|
|
|
$
|
622,438
|
|
Collectively evaluated for impairment
|
20,824,946
|
|
|
10,089,636
|
|
|
7,844,004
|
|
|
35,657
|
|
|
38,794,243
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
213,682
|
|
|
213,682
|
|
|||||
Total
|
$
|
21,129,249
|
|
|
$
|
10,308,874
|
|
|
$
|
7,941,672
|
|
|
$
|
250,568
|
|
|
$
|
39,630,363
|
|
|
December 31, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
39,288
|
|
|
$
|
12,510
|
|
|
$
|
10,701
|
|
|
$
|
—
|
|
|
$
|
62,499
|
|
Collectively evaluated for impairment
|
425,857
|
|
|
200,853
|
|
|
50,164
|
|
|
392
|
|
|
677,266
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
6,526
|
|
|
6,526
|
|
|||||
Total
|
$
|
465,145
|
|
|
$
|
213,363
|
|
|
$
|
60,865
|
|
|
$
|
6,918
|
|
|
$
|
746,291
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
315,604
|
|
|
$
|
262,907
|
|
|
$
|
101,545
|
|
|
$
|
1,224
|
|
|
$
|
681,280
|
|
Collectively evaluated for impairment
|
20,440,021
|
|
|
9,925,751
|
|
|
7,647,266
|
|
|
37,963
|
|
|
38,051,001
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
311,084
|
|
|
311,084
|
|
|||||
Total
|
$
|
20,755,625
|
|
|
$
|
10,188,658
|
|
|
$
|
7,748,811
|
|
|
$
|
350,271
|
|
|
$
|
39,043,365
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In thousands)
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
29,453
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
82,646
|
|
|
$
|
97,960
|
|
Leasing
|
668
|
|
|
757
|
|
||
Owner occupied
|
100,617
|
|
|
136,281
|
|
||
Municipal
|
8,951
|
|
|
9,986
|
|
||
Total commercial
|
192,882
|
|
|
244,984
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
23,616
|
|
|
29,205
|
|
||
Term
|
44,042
|
|
|
60,380
|
|
||
Total commercial real estate
|
67,658
|
|
|
89,585
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
11,367
|
|
|
8,969
|
|
||
1-4 family residential
|
44,668
|
|
|
53,002
|
|
||
Construction and other consumer real estate
|
2,462
|
|
|
3,510
|
|
||
Bankcard and other revolving plans
|
600
|
|
|
1,365
|
|
||
Other
|
325
|
|
|
804
|
|
||
Total consumer loans
|
59,422
|
|
|
67,650
|
|
||
FDIC-supported/PCI loans
|
2,032
|
|
|
4,394
|
|
||
Total
|
$
|
321,994
|
|
|
$
|
406,613
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
157,062
|
|
|
$
|
4,479
|
|
|
$
|
2,833
|
|
|
$
|
7,312
|
|
|
$
|
164,374
|
|
|
$
|
—
|
|
|
$
|
22,141
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
12,694,068
|
|
|
$
|
67,955
|
|
|
$
|
43,280
|
|
|
$
|
111,235
|
|
|
$
|
12,805,303
|
|
|
$
|
1,537
|
|
|
$
|
27,058
|
|
Leasing
|
414,954
|
|
|
—
|
|
|
251
|
|
|
251
|
|
|
415,205
|
|
|
—
|
|
|
417
|
|
|||||||
Owner occupied
|
7,321,609
|
|
|
22,324
|
|
|
42,481
|
|
|
64,805
|
|
|
7,386,414
|
|
|
2,145
|
|
|
58,200
|
|
|||||||
Municipal
|
517,581
|
|
|
4,746
|
|
|
—
|
|
|
4,746
|
|
|
522,327
|
|
|
—
|
|
|
4,205
|
|
|||||||
Total commercial
|
20,948,212
|
|
|
95,025
|
|
|
86,012
|
|
|
181,037
|
|
|
21,129,249
|
|
|
3,682
|
|
|
89,880
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,328,070
|
|
|
296
|
|
|
11,883
|
|
|
12,179
|
|
|
2,340,249
|
|
|
2,239
|
|
|
13,972
|
|
|||||||
Term
|
7,922,149
|
|
|
17,603
|
|
|
28,873
|
|
|
46,476
|
|
|
7,968,625
|
|
|
5,648
|
|
|
18,509
|
|
|||||||
Total commercial real estate
|
10,250,219
|
|
|
17,899
|
|
|
40,756
|
|
|
58,655
|
|
|
10,308,874
|
|
|
7,887
|
|
|
32,481
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,191,199
|
|
|
4,113
|
|
|
8,862
|
|
|
12,975
|
|
|
2,204,174
|
|
|
—
|
|
|
1,827
|
|
|||||||
1-4 family residential
|
4,798,122
|
|
|
10,523
|
|
|
18,422
|
|
|
28,945
|
|
|
4,827,067
|
|
|
1,126
|
|
|
21,729
|
|
|||||||
Construction and other consumer real estate
|
336,016
|
|
|
1,049
|
|
|
1,105
|
|
|
2,154
|
|
|
338,170
|
|
|
164
|
|
|
1,323
|
|
|||||||
Bankcard and other revolving plans
|
374,012
|
|
|
1,273
|
|
|
1,081
|
|
|
2,354
|
|
|
376,366
|
|
|
869
|
|
|
337
|
|
|||||||
Other
|
195,164
|
|
|
520
|
|
|
211
|
|
|
731
|
|
|
195,895
|
|
|
—
|
|
|
113
|
|
|||||||
Total consumer loans
|
7,894,513
|
|
|
17,478
|
|
|
29,681
|
|
|
47,159
|
|
|
7,941,672
|
|
|
2,159
|
|
|
25,329
|
|
|||||||
FDIC-supported/PCI loans
|
203,683
|
|
|
8,144
|
|
|
38,741
|
|
|
46,885
|
|
|
250,568
|
|
|
38,018
|
|
|
1,131
|
|
|||||||
Total
|
$
|
39,296,627
|
|
|
$
|
138,546
|
|
|
$
|
195,190
|
|
|
$
|
333,736
|
|
|
$
|
39,630,363
|
|
|
$
|
51,746
|
|
|
$
|
148,821
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
171,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
12,387,546
|
|
|
$
|
48,811
|
|
|
$
|
44,726
|
|
|
$
|
93,537
|
|
|
$
|
12,481,083
|
|
|
$
|
1,855
|
|
|
$
|
52,412
|
|
Leasing
|
387,526
|
|
|
173
|
|
|
230
|
|
|
403
|
|
|
387,929
|
|
|
36
|
|
|
563
|
|
|||||||
Owner occupied
|
7,357,618
|
|
|
36,718
|
|
|
42,859
|
|
|
79,577
|
|
|
7,437,195
|
|
|
744
|
|
|
82,072
|
|
|||||||
Municipal
|
440,608
|
|
|
3,307
|
|
|
5,503
|
|
|
8,810
|
|
|
449,418
|
|
|
—
|
|
|
1,176
|
|
|||||||
Total commercial
|
20,573,298
|
|
|
89,009
|
|
|
93,318
|
|
|
182,327
|
|
|
20,755,625
|
|
|
2,635
|
|
|
136,223
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,162,018
|
|
|
8,967
|
|
|
11,836
|
|
|
20,803
|
|
|
2,182,821
|
|
|
23
|
|
|
17,311
|
|
|||||||
Term
|
7,971,327
|
|
|
15,362
|
|
|
19,148
|
|
|
34,510
|
|
|
8,005,837
|
|
|
5,580
|
|
|
42,624
|
|
|||||||
Total commercial real estate
|
10,133,345
|
|
|
24,329
|
|
|
30,984
|
|
|
55,313
|
|
|
10,188,658
|
|
|
5,603
|
|
|
59,935
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,122,549
|
|
|
8,001
|
|
|
2,570
|
|
|
10,571
|
|
|
2,133,120
|
|
|
98
|
|
|
2,868
|
|
|||||||
1-4 family residential
|
4,704,852
|
|
|
8,526
|
|
|
23,287
|
|
|
31,813
|
|
|
4,736,665
|
|
|
667
|
|
|
27,592
|
|
|||||||
Construction and other consumer real estate
|
322,807
|
|
|
1,038
|
|
|
1,077
|
|
|
2,115
|
|
|
324,922
|
|
|
—
|
|
|
2,232
|
|
|||||||
Bankcard and other revolving plans
|
353,060
|
|
|
2,093
|
|
|
1,087
|
|
|
3,180
|
|
|
356,240
|
|
|
900
|
|
|
1,105
|
|
|||||||
Other
|
196,327
|
|
|
827
|
|
|
710
|
|
|
1,537
|
|
|
197,864
|
|
|
54
|
|
|
125
|
|
|||||||
Total consumer loans
|
7,699,595
|
|
|
20,485
|
|
|
28,731
|
|
|
49,216
|
|
|
7,748,811
|
|
|
1,719
|
|
|
33,922
|
|
|||||||
FDIC-supported/PCI loans
|
305,709
|
|
|
12,026
|
|
|
32,536
|
|
|
44,562
|
|
|
350,271
|
|
|
30,391
|
|
|
1,975
|
|
|||||||
Total
|
$
|
38,711,947
|
|
|
$
|
145,849
|
|
|
$
|
185,569
|
|
|
$
|
331,418
|
|
|
$
|
39,043,365
|
|
|
$
|
40,348
|
|
|
$
|
232,055
|
|
|
June 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for sale
|
$
|
148,381
|
|
|
$
|
15,993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,374
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,105,752
|
|
|
$
|
237,639
|
|
|
$
|
459,167
|
|
|
$
|
2,745
|
|
|
$
|
12,805,303
|
|
|
|
||
Leasing
|
408,963
|
|
|
3,801
|
|
|
2,441
|
|
|
—
|
|
|
415,205
|
|
|
|
|||||||
Owner occupied
|
6,801,947
|
|
|
201,329
|
|
|
383,138
|
|
|
—
|
|
|
7,386,414
|
|
|
|
|||||||
Municipal
|
513,376
|
|
|
—
|
|
|
8,951
|
|
|
—
|
|
|
522,327
|
|
|
|
|||||||
Total commercial
|
19,830,038
|
|
|
442,769
|
|
|
853,697
|
|
|
2,745
|
|
|
21,129,249
|
|
|
$
|
440,234
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,279,946
|
|
|
9,334
|
|
|
50,969
|
|
|
—
|
|
|
2,340,249
|
|
|
|
|||||||
Term
|
7,634,361
|
|
|
107,039
|
|
|
227,225
|
|
|
—
|
|
|
7,968,625
|
|
|
|
|||||||
Total commercial real estate
|
9,914,307
|
|
|
116,373
|
|
|
278,194
|
|
|
—
|
|
|
10,308,874
|
|
|
187,261
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,182,585
|
|
|
—
|
|
|
21,589
|
|
|
—
|
|
|
2,204,174
|
|
|
|
|||||||
1-4 family residential
|
4,767,970
|
|
|
—
|
|
|
59,097
|
|
|
—
|
|
|
4,827,067
|
|
|
|
|||||||
Construction and other consumer real estate
|
332,101
|
|
|
—
|
|
|
6,069
|
|
|
—
|
|
|
338,170
|
|
|
|
|||||||
Bankcard and other revolving plans
|
374,281
|
|
|
—
|
|
|
2,085
|
|
|
—
|
|
|
376,366
|
|
|
|
|||||||
Other
|
195,323
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
195,895
|
|
|
|
|||||||
Total consumer loans
|
7,852,260
|
|
|
—
|
|
|
89,412
|
|
|
—
|
|
|
7,941,672
|
|
|
44,535
|
|
||||||
FDIC-supported/PCI loans
|
153,253
|
|
|
17,286
|
|
|
80,029
|
|
|
—
|
|
|
250,568
|
|
|
3,877
|
|
||||||
Total
|
$
|
37,749,858
|
|
|
$
|
576,428
|
|
|
$
|
1,301,332
|
|
|
$
|
2,745
|
|
|
$
|
39,630,363
|
|
|
$
|
675,907
|
|
|
December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for sale
|
$
|
171,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171,328
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
11,807,825
|
|
|
$
|
303,598
|
|
|
$
|
360,391
|
|
|
$
|
9,269
|
|
|
$
|
12,481,083
|
|
|
|
||
Leasing
|
380,268
|
|
|
2,050
|
|
|
5,611
|
|
|
—
|
|
|
387,929
|
|
|
|
|||||||
Owner occupied
|
6,827,464
|
|
|
184,328
|
|
|
425,403
|
|
|
—
|
|
|
7,437,195
|
|
|
|
|||||||
Municipal
|
439,432
|
|
|
—
|
|
|
9,986
|
|
|
—
|
|
|
449,418
|
|
|
|
|||||||
Total commercial
|
19,454,989
|
|
|
489,976
|
|
|
801,391
|
|
|
9,269
|
|
|
20,755,625
|
|
|
$
|
465,145
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,107,828
|
|
|
15,010
|
|
|
59,983
|
|
|
—
|
|
|
2,182,821
|
|
|
|
|||||||
Term
|
7,569,472
|
|
|
172,856
|
|
|
263,509
|
|
|
—
|
|
|
8,005,837
|
|
|
|
|||||||
Total commercial real estate
|
9,677,300
|
|
|
187,866
|
|
|
323,492
|
|
|
—
|
|
|
10,188,658
|
|
|
213,363
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,111,475
|
|
|
—
|
|
|
21,645
|
|
|
—
|
|
|
2,133,120
|
|
|
|
|||||||
1-4 family residential
|
4,668,841
|
|
|
—
|
|
|
67,824
|
|
|
—
|
|
|
4,736,665
|
|
|
|
|||||||
Construction and other consumer real estate
|
313,881
|
|
|
—
|
|
|
11,041
|
|
|
—
|
|
|
324,922
|
|
|
|
|||||||
Bankcard and other revolving plans
|
353,618
|
|
|
—
|
|
|
2,622
|
|
|
—
|
|
|
356,240
|
|
|
|
|||||||
Other
|
196,770
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|
197,864
|
|
|
|
|||||||
Total consumer loans
|
7,644,585
|
|
|
—
|
|
|
104,226
|
|
|
—
|
|
|
7,748,811
|
|
|
60,865
|
|
||||||
FDIC-supported/PCI loans
|
232,893
|
|
|
22,532
|
|
|
94,846
|
|
|
—
|
|
|
350,271
|
|
|
6,918
|
|
||||||
Total
|
$
|
37,009,767
|
|
|
$
|
700,374
|
|
|
$
|
1,323,955
|
|
|
$
|
9,269
|
|
|
$
|
39,043,365
|
|
|
$
|
746,291
|
|
|
June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
212,998
|
|
|
$
|
19,380
|
|
|
$
|
139,936
|
|
|
$
|
159,316
|
|
|
$
|
24,970
|
|
Owner occupied
|
132,060
|
|
|
49,728
|
|
|
62,514
|
|
|
112,242
|
|
|
5,604
|
|
|||||
Municipal
|
9,429
|
|
|
1,106
|
|
|
7,844
|
|
|
8,950
|
|
|
1,798
|
|
|||||
Total commercial
|
354,487
|
|
|
70,214
|
|
|
210,294
|
|
|
280,508
|
|
|
32,372
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
62,346
|
|
|
22,454
|
|
|
30,339
|
|
|
52,793
|
|
|
2,433
|
|
|||||
Term
|
150,332
|
|
|
72,672
|
|
|
33,659
|
|
|
106,331
|
|
|
1,894
|
|
|||||
Total commercial real estate
|
212,678
|
|
|
95,126
|
|
|
63,998
|
|
|
159,124
|
|
|
4,327
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
19,981
|
|
|
11,463
|
|
|
5,164
|
|
|
16,627
|
|
|
155
|
|
|||||
1-4 family residential
|
88,987
|
|
|
39,138
|
|
|
35,961
|
|
|
75,099
|
|
|
8,584
|
|
|||||
Construction and other consumer real estate
|
3,903
|
|
|
1,608
|
|
|
1,094
|
|
|
2,702
|
|
|
242
|
|
|||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
112,871
|
|
|
52,209
|
|
|
42,219
|
|
|
94,428
|
|
|
8,981
|
|
|||||
FDIC-supported/PCI loans
|
282,088
|
|
|
94,740
|
|
|
120,171
|
|
|
214,911
|
|
|
3,840
|
|
|||||
Total
|
$
|
962,124
|
|
|
$
|
312,289
|
|
|
$
|
436,682
|
|
|
$
|
748,971
|
|
|
$
|
49,520
|
|
|
December 31, 2013
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
167,816
|
|
|
$
|
28,917
|
|
|
$
|
117,881
|
|
|
$
|
146,798
|
|
|
$
|
22,462
|
|
Owner occupied
|
151,499
|
|
|
50,361
|
|
|
88,584
|
|
|
138,945
|
|
|
13,900
|
|
|||||
Municipal
|
10,465
|
|
|
1,175
|
|
|
8,811
|
|
|
9,986
|
|
|
1,225
|
|
|||||
Total commercial
|
329,780
|
|
|
80,453
|
|
|
215,276
|
|
|
295,729
|
|
|
37,587
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
85,440
|
|
|
19,206
|
|
|
50,744
|
|
|
69,950
|
|
|
3,483
|
|
|||||
Term
|
171,826
|
|
|
34,258
|
|
|
112,330
|
|
|
146,588
|
|
|
7,981
|
|
|||||
Total commercial real estate
|
257,266
|
|
|
53,464
|
|
|
163,074
|
|
|
216,538
|
|
|
11,464
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
17,547
|
|
|
12,568
|
|
|
2,200
|
|
|
14,768
|
|
|
178
|
|
|||||
1-4 family residential
|
95,613
|
|
|
38,775
|
|
|
42,132
|
|
|
80,907
|
|
|
10,276
|
|
|||||
Construction and other consumer real estate
|
4,713
|
|
|
2,643
|
|
|
933
|
|
|
3,576
|
|
|
175
|
|
|||||
Bankcard and other revolving plans
|
726
|
|
|
726
|
|
|
—
|
|
|
726
|
|
|
—
|
|
|||||
Total consumer loans
|
118,599
|
|
|
54,712
|
|
|
45,265
|
|
|
99,977
|
|
|
10,629
|
|
|||||
FDIC-supported/PCI loans
|
404,308
|
|
|
83,917
|
|
|
228,392
|
|
|
312,309
|
|
|
6,526
|
|
|||||
Total
|
$
|
1,109,953
|
|
|
$
|
272,546
|
|
|
$
|
652,007
|
|
|
$
|
924,553
|
|
|
$
|
66,206
|
|
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
|
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
182,556
|
|
|
$
|
875
|
|
|
$
|
175,150
|
|
|
$
|
1,898
|
|
|
Owner occupied
|
139,901
|
|
|
752
|
|
|
139,623
|
|
|
1,500
|
|
|
||||
Municipal
|
9,270
|
|
|
—
|
|
|
9,615
|
|
|
—
|
|
|
||||
Total commercial
|
331,727
|
|
|
1,627
|
|
|
324,388
|
|
|
3,398
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
59,488
|
|
|
386
|
|
|
60,939
|
|
|
938
|
|
|
||||
Term
|
136,152
|
|
|
1,058
|
|
|
134,024
|
|
|
2,120
|
|
|
||||
Total commercial real estate
|
195,640
|
|
|
1,444
|
|
|
194,963
|
|
|
3,058
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
16,512
|
|
|
136
|
|
|
15,686
|
|
|
270
|
|
|
||||
1-4 family residential
|
79,764
|
|
|
439
|
|
|
79,077
|
|
|
886
|
|
|
||||
Construction and other consumer real estate
|
3,005
|
|
|
33
|
|
|
3,008
|
|
|
68
|
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Total consumer loans
|
99,281
|
|
|
608
|
|
|
97,771
|
|
|
1,224
|
|
|
||||
FDIC-supported/PCI loans
|
236,436
|
|
|
14,419
|
|
1
|
260,297
|
|
|
36,739
|
|
1
|
||||
Total
|
$
|
863,084
|
|
|
$
|
18,098
|
|
|
$
|
877,419
|
|
|
$
|
44,419
|
|
|
|
Three Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2013 |
|
||||||||||||
(In thousands)
|
Average
recorded investment |
|
Interest
income recognized |
|
Average
recorded investment |
|
Interest
income recognized |
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
161,960
|
|
|
$
|
861
|
|
|
$
|
153,230
|
|
|
$
|
1,519
|
|
|
Owner occupied
|
213,757
|
|
|
959
|
|
|
209,928
|
|
|
1,878
|
|
|
||||
Municipal
|
8,999
|
|
|
—
|
|
|
9,100
|
|
|
—
|
|
|
||||
Total commercial
|
384,716
|
|
|
1,820
|
|
|
372,258
|
|
|
3,397
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
142,428
|
|
|
1,558
|
|
|
145,234
|
|
|
2,215
|
|
|
||||
Term
|
284,518
|
|
|
1,984
|
|
|
287,464
|
|
|
3,824
|
|
|
||||
Total commercial real estate
|
426,946
|
|
|
3,542
|
|
|
432,698
|
|
|
6,039
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
13,462
|
|
|
85
|
|
|
12,459
|
|
|
143
|
|
|
||||
1-4 family residential
|
100,395
|
|
|
354
|
|
|
98,914
|
|
|
725
|
|
|
||||
Construction and other consumer real estate
|
5,626
|
|
|
47
|
|
|
5,874
|
|
|
93
|
|
|
||||
Other
|
1,782
|
|
|
—
|
|
|
1,799
|
|
|
—
|
|
|
||||
Total consumer loans
|
121,265
|
|
|
486
|
|
|
119,046
|
|
|
961
|
|
|
||||
FDIC-supported/PCI loans
|
404,652
|
|
|
33,996
|
|
1
|
425,972
|
|
|
59,149
|
|
1
|
||||
Total
|
$
|
1,337,579
|
|
|
$
|
39,844
|
|
|
$
|
1,349,974
|
|
|
$
|
69,546
|
|
|
1
|
The balance of interest income recognized results primarily from accretion of interest income on impaired FDIC-supported/PCI loans.
|
|
June 30, 2014
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
338
|
|
|
$
|
8,285
|
|
|
$
|
20
|
|
|
$
|
2,909
|
|
|
$
|
4,060
|
|
|
$
|
82,439
|
|
|
$
|
98,051
|
|
Owner occupied
|
20,853
|
|
|
1,200
|
|
|
974
|
|
|
1,272
|
|
|
11,642
|
|
|
21,790
|
|
|
57,731
|
|
|||||||
Total commercial
|
21,191
|
|
|
9,485
|
|
|
994
|
|
|
4,181
|
|
|
15,702
|
|
|
104,229
|
|
|
155,782
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
6,546
|
|
|
—
|
|
|
745
|
|
|
545
|
|
|
22,757
|
|
|
30,593
|
|
|||||||
Term
|
8,541
|
|
|
8,916
|
|
|
186
|
|
|
3,639
|
|
|
5,287
|
|
|
45,081
|
|
|
71,650
|
|
|||||||
Total commercial real estate
|
8,541
|
|
|
15,462
|
|
|
186
|
|
|
4,384
|
|
|
5,832
|
|
|
67,838
|
|
|
102,243
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
742
|
|
|
—
|
|
|
10,566
|
|
|
—
|
|
|
164
|
|
|
611
|
|
|
12,083
|
|
|||||||
1-4 family residential
|
2,588
|
|
|
53
|
|
|
6,949
|
|
|
634
|
|
|
1,424
|
|
|
36,250
|
|
|
47,898
|
|
|||||||
Construction and other consumer real estate
|
118
|
|
|
633
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
1,403
|
|
|
2,200
|
|
|||||||
Total consumer loans
|
3,448
|
|
|
686
|
|
|
17,561
|
|
|
634
|
|
|
1,588
|
|
|
38,264
|
|
|
62,181
|
|
|||||||
Total accruing
|
33,180
|
|
|
25,633
|
|
|
18,741
|
|
|
9,199
|
|
|
23,122
|
|
|
210,331
|
|
|
320,206
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
661
|
|
|
1,473
|
|
|
—
|
|
|
1,051
|
|
|
210
|
|
|
16,267
|
|
|
19,662
|
|
|||||||
Owner occupied
|
3,351
|
|
|
896
|
|
|
560
|
|
|
959
|
|
|
7,720
|
|
|
12,346
|
|
|
25,832
|
|
|||||||
Municipal
|
—
|
|
|
1,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|||||||
Total commercial
|
4,012
|
|
|
3,475
|
|
|
560
|
|
|
2,010
|
|
|
7,930
|
|
|
28,613
|
|
|
46,600
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
11,396
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
7,032
|
|
|
22,359
|
|
|||||||
Term
|
3,031
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
329
|
|
|
6,570
|
|
|
11,350
|
|
|||||||
Total commercial real estate
|
14,427
|
|
|
558
|
|
|
—
|
|
|
1,420
|
|
|
3,702
|
|
|
13,602
|
|
|
33,709
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
687
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
903
|
|
|||||||
1-4 family residential
|
3,421
|
|
|
47
|
|
|
1,712
|
|
|
164
|
|
|
4,179
|
|
|
11,620
|
|
|
21,143
|
|
|||||||
Construction and other consumer real estate
|
4
|
|
|
678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
802
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total consumer loans
|
3,425
|
|
|
725
|
|
|
2,399
|
|
|
164
|
|
|
4,395
|
|
|
11,740
|
|
|
22,848
|
|
|||||||
Total nonaccruing
|
21,864
|
|
|
4,758
|
|
|
2,959
|
|
|
3,594
|
|
|
16,027
|
|
|
53,955
|
|
|
103,157
|
|
|||||||
Total
|
$
|
55,044
|
|
|
$
|
30,391
|
|
|
$
|
21,700
|
|
|
$
|
12,793
|
|
|
$
|
39,149
|
|
|
$
|
264,286
|
|
|
$
|
423,363
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
1,143
|
|
|
$
|
9,848
|
|
|
$
|
11,491
|
|
|
$
|
3,217
|
|
|
$
|
4,308
|
|
|
$
|
53,117
|
|
|
$
|
83,124
|
|
Owner occupied
|
22,841
|
|
|
1,482
|
|
|
987
|
|
|
1,291
|
|
|
9,659
|
|
|
23,576
|
|
|
59,836
|
|
|||||||
Total commercial
|
23,984
|
|
|
11,330
|
|
|
12,478
|
|
|
4,508
|
|
|
13,967
|
|
|
76,693
|
|
|
142,960
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,067
|
|
|
8,231
|
|
|
—
|
|
|
1,063
|
|
|
4,119
|
|
|
28,295
|
|
|
42,775
|
|
|||||||
Term
|
7,542
|
|
|
9,241
|
|
|
190
|
|
|
3,783
|
|
|
14,932
|
|
|
61,024
|
|
|
96,712
|
|
|||||||
Total commercial real estate
|
8,609
|
|
|
17,472
|
|
|
190
|
|
|
4,846
|
|
|
19,051
|
|
|
89,319
|
|
|
139,487
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
743
|
|
|
—
|
|
|
9,438
|
|
|
—
|
|
|
323
|
|
|
332
|
|
|
10,836
|
|
|||||||
1-4 family residential
|
2,628
|
|
|
997
|
|
|
6,814
|
|
|
643
|
|
|
3,083
|
|
|
35,869
|
|
|
50,034
|
|
|||||||
Construction and other consumer real estate
|
128
|
|
|
329
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
|
1,982
|
|
|||||||
Total consumer loans
|
3,499
|
|
|
1,326
|
|
|
16,263
|
|
|
643
|
|
|
3,406
|
|
|
37,715
|
|
|
62,852
|
|
|||||||
Total accruing
|
36,092
|
|
|
30,128
|
|
|
28,931
|
|
|
9,997
|
|
|
36,424
|
|
|
203,727
|
|
|
345,299
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
2,028
|
|
|
5,814
|
|
|
—
|
|
|
473
|
|
|
8,948
|
|
|
10,395
|
|
|
27,658
|
|
|||||||
Owner occupied
|
3,020
|
|
|
1,489
|
|
|
1,043
|
|
|
1,593
|
|
|
10,482
|
|
|
14,927
|
|
|
32,554
|
|
|||||||
Municipal
|
—
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|||||||
Total commercial
|
5,048
|
|
|
8,478
|
|
|
1,043
|
|
|
2,066
|
|
|
19,430
|
|
|
25,322
|
|
|
61,387
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
11,699
|
|
|
1,555
|
|
|
—
|
|
|
—
|
|
|
5,303
|
|
|
8,617
|
|
|
27,174
|
|
|||||||
Term
|
2,126
|
|
|
—
|
|
|
—
|
|
|
1,943
|
|
|
315
|
|
|
14,861
|
|
|
19,245
|
|
|||||||
Total commercial real estate
|
13,825
|
|
|
1,555
|
|
|
—
|
|
|
1,943
|
|
|
5,618
|
|
|
23,478
|
|
|
46,419
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
1,036
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
1,257
|
|
|||||||
1-4 family residential
|
4,315
|
|
|
1,396
|
|
|
1,606
|
|
|
—
|
|
|
3,901
|
|
|
14,109
|
|
|
25,327
|
|
|||||||
Construction and other consumer real estate
|
4
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
1,493
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|||||||
Total consumer loans
|
4,319
|
|
|
2,908
|
|
|
2,642
|
|
|
—
|
|
|
4,122
|
|
|
14,338
|
|
|
28,329
|
|
|||||||
Total nonaccruing
|
23,192
|
|
|
12,941
|
|
|
3,685
|
|
|
4,009
|
|
|
29,170
|
|
|
63,138
|
|
|
136,135
|
|
|||||||
Total
|
$
|
59,284
|
|
|
$
|
43,069
|
|
|
$
|
32,616
|
|
|
$
|
14,006
|
|
|
$
|
65,594
|
|
|
$
|
266,865
|
|
|
$
|
481,434
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
(81
|
)
|
|
$
|
(17
|
)
|
|
$
|
244
|
|
|
$
|
(201
|
)
|
Owner occupied
|
(1,602
|
)
|
|
(1,046
|
)
|
|
(3,310
|
)
|
|
(2,097
|
)
|
||||
Total commercial
|
(1,683
|
)
|
|
(1,063
|
)
|
|
(3,066
|
)
|
|
(2,298
|
)
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
(606
|
)
|
|
(111
|
)
|
|
(1,272
|
)
|
|
(519
|
)
|
||||
Term
|
(1,647
|
)
|
|
(2,585
|
)
|
|
(3,425
|
)
|
|
(5,150
|
)
|
||||
Total commercial real estate
|
(2,253
|
)
|
|
(2,696
|
)
|
|
(4,697
|
)
|
|
(5,669
|
)
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
(18
|
)
|
|
(34
|
)
|
|
(42
|
)
|
|
(73
|
)
|
||||
1-4 family residential
|
(3,441
|
)
|
|
(3,758
|
)
|
|
(7,042
|
)
|
|
(7,613
|
)
|
||||
Construction and other consumer real estate
|
(102
|
)
|
|
(108
|
)
|
|
(207
|
)
|
|
(217
|
)
|
||||
Total consumer loans
|
(3,561
|
)
|
|
(3,900
|
)
|
|
(7,291
|
)
|
|
(7,903
|
)
|
||||
Total decrease to interest income
1
|
$
|
(7,497
|
)
|
|
$
|
(7,659
|
)
|
|
$
|
(15,054
|
)
|
|
$
|
(15,870
|
)
|
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
284
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
284
|
|
Owner occupied
|
—
|
|
|
421
|
|
|
421
|
|
|
—
|
|
|
421
|
|
|
421
|
|
||||||
Total commercial
|
—
|
|
|
705
|
|
|
705
|
|
|
—
|
|
|
705
|
|
|
705
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
||||||
1-4 family residential
|
10
|
|
|
39
|
|
|
49
|
|
|
10
|
|
|
39
|
|
|
49
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
83
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|
83
|
|
||||||
Total consumer loans
|
10
|
|
|
122
|
|
|
132
|
|
|
10
|
|
|
339
|
|
|
349
|
|
||||||
Total
|
$
|
10
|
|
|
$
|
827
|
|
|
$
|
837
|
|
|
$
|
10
|
|
|
$
|
1,044
|
|
|
$
|
1,054
|
|
|
Three Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2013 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Owner occupied
|
—
|
|
|
3,153
|
|
|
3,153
|
|
|
—
|
|
|
3,153
|
|
|
3,153
|
|
||||||
Total commercial
|
—
|
|
|
3,153
|
|
|
3,153
|
|
|
—
|
|
|
3,156
|
|
|
3,156
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,019
|
|
|
1,019
|
|
||||||
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,019
|
|
|
1,019
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
85
|
|
||||||
1-4 family residential
|
—
|
|
|
2,399
|
|
|
2,399
|
|
|
—
|
|
|
2,399
|
|
|
2,399
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer loans
|
—
|
|
|
2,399
|
|
|
2,399
|
|
|
—
|
|
|
2,484
|
|
|
2,484
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
5,552
|
|
|
$
|
5,552
|
|
|
$
|
—
|
|
|
$
|
6,659
|
|
|
$
|
6,659
|
|
(In thousands)
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Commercial
|
$
|
124,943
|
|
|
$
|
150,191
|
|
Commercial real estate
|
142,432
|
|
|
233,720
|
|
||
Consumer
|
20,890
|
|
|
28,608
|
|
||
Outstanding balance
|
$
|
288,265
|
|
|
$
|
412,519
|
|
|
|
|
|
||||
Carrying amount
|
$
|
213,682
|
|
|
$
|
311,797
|
|
ALLL
|
3,840
|
|
|
6,478
|
|
||
Carrying amount, net
|
$
|
209,842
|
|
|
$
|
305,319
|
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
65,765
|
|
|
$
|
126,359
|
|
|
$
|
77,528
|
|
|
$
|
134,461
|
|
Accretion
|
(14,181
|
)
|
|
(33,787
|
)
|
|
(36,488
|
)
|
|
(59,053
|
)
|
||||
Reclassification from nonaccretable difference
|
5,531
|
|
|
8,312
|
|
|
14,451
|
|
|
23,184
|
|
||||
Disposals and other
|
3,719
|
|
|
3,599
|
|
|
5,343
|
|
|
5,891
|
|
||||
Balance at end of period
|
$
|
60,834
|
|
|
$
|
104,483
|
|
|
$
|
60,834
|
|
|
$
|
104,483
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
200,000
|
|
|
$
|
1,280
|
|
|
$
|
63
|
|
|
$
|
100,000
|
|
|
$
|
202
|
|
|
$
|
583
|
|
Total derivatives designated as hedging instruments
|
200,000
|
|
|
1,280
|
|
|
63
|
|
|
100,000
|
|
|
202
|
|
|
583
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
15,890
|
|
|
—
|
|
|
153
|
|
|
65,850
|
|
|
420
|
|
|
421
|
|
||||||
Interest rate swaps for customers
2
|
2,820,479
|
|
|
48,911
|
|
|
50,379
|
|
|
2,902,776
|
|
|
55,447
|
|
|
54,688
|
|
||||||
Foreign exchange
|
358,462
|
|
|
6,952
|
|
|
5,979
|
|
|
751,066
|
|
|
9,614
|
|
|
8,643
|
|
||||||
Total return swap
|
—
|
|
|
—
|
|
|
—
|
|
|
1,159,686
|
|
|
—
|
|
|
4,062
|
|
||||||
Total derivatives not designated as hedging instruments
|
3,194,831
|
|
|
55,863
|
|
|
56,511
|
|
|
4,879,378
|
|
|
65,481
|
|
|
67,814
|
|
||||||
Total derivatives
|
$
|
3,394,831
|
|
|
$
|
57,143
|
|
|
$
|
56,574
|
|
|
$
|
4,979,378
|
|
|
$
|
65,683
|
|
|
$
|
68,397
|
|
|
Three Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
1,988
|
|
|
$
|
577
|
|
|
$
|
—
|
|
|
|
|
$
|
2,526
|
|
|
$
|
928
|
|
|
$
|
—
|
|
|
|
||||
|
1,988
|
|
|
577
|
|
|
—
|
|
|
|
|
2,526
|
|
|
928
|
|
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
$
|
1,326
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
1,988
|
|
|
577
|
|
|
—
|
|
|
608
|
|
|
2,526
|
|
|
928
|
|
|
—
|
|
|
1,326
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
348
|
|
|
|
|
|
|
|
|
354
|
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
(377
|
)
|
|
|
|
|
|
|
|
(926
|
)
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
1,998
|
|
|
|
|
|
|
|
|
3,709
|
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
(7,894
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
1,502
|
|
|
|
|
|
|
|
|
(4,757
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
1,988
|
|
|
$
|
577
|
|
|
$
|
1,502
|
|
|
$
|
608
|
|
|
$
|
2,526
|
|
|
$
|
928
|
|
|
$
|
(4,757
|
)
|
|
$
|
1,326
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income (expense) |
|
Offset to
interest expense |
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income (expense) |
|
Offset to
interest expense |
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
(2
|
)
|
|
$
|
777
|
|
|
$
|
—
|
|
|
|
|
$
|
(6
|
)
|
|
$
|
2,382
|
|
|
$
|
—
|
|
|
|
||||
|
(2
|
)
|
|
777
|
|
|
—
|
|
|
|
|
(6
|
)
|
|
2,382
|
|
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
780
|
|
|
|
|
|
|
|
|
$
|
1,546
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
(2
|
)
|
|
777
|
|
|
—
|
|
|
780
|
|
|
(6
|
)
|
|
2,382
|
|
|
—
|
|
|
1,546
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
(87
|
)
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
4,290
|
|
|
|
|
|
|
|
|
5,748
|
|
|
|
||||||||||||||
Futures contracts
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
—
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
2,100
|
|
|
|
|
|
|
|
|
4,854
|
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(5,450
|
)
|
|
|
|
|
|
|
|
(11,008
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
919
|
|
|
|
|
|
|
|
|
(493
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
(2
|
)
|
|
$
|
777
|
|
|
$
|
919
|
|
|
$
|
780
|
|
|
$
|
(6
|
)
|
|
$
|
2,382
|
|
|
$
|
(493
|
)
|
|
$
|
1,546
|
|
1
|
Amounts recognized in OCI and reclassified from accumulated OCI (“AOCI”) represent the effective portion of the derivative gain (loss).
|
2
|
Amounts include both the customer swaps and the offsetting derivative contracts.
|
3
|
Amounts for the
three and six months ended
June 30,
of
$0.6 million
and
$0.9 million
in 2014, and
$0.8 million
and
$2.4 million
in 2013
,
respectively, are the amounts of reclassification to earnings from AOCI presented in Note 8.
|
8.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
(In thousands)
|
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivative instruments
|
|
Pension and post-retirement
|
|
Total
|
||||||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2013
|
|
|
$
|
(167,032
|
)
|
|
|
|
$
|
(217
|
)
|
|
|
$
|
(24,852
|
)
|
|
$
|
(192,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications, net of tax
|
|
|
81,671
|
|
|
|
|
1,519
|
|
|
|
—
|
|
|
83,190
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
(27,368
|
)
|
|
|
|
(558
|
)
|
|
|
—
|
|
|
(27,926
|
)
|
||||
Other comprehensive income
|
|
|
54,303
|
|
|
|
|
961
|
|
|
|
—
|
|
|
55,264
|
|
||||
Balance at June 30, 2014
|
|
|
$
|
(112,729
|
)
|
|
|
|
$
|
744
|
|
|
|
$
|
(24,852
|
)
|
|
$
|
(136,837
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense included in other comprehensive income
|
|
|
$
|
43,595
|
|
|
|
|
$
|
638
|
|
|
|
$
|
—
|
|
|
$
|
44,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2012
|
|
|
$
|
(397,616
|
)
|
|
|
|
$
|
1,794
|
|
|
|
$
|
(50,335
|
)
|
|
$
|
(446,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications, net of tax
|
|
|
65,212
|
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
65,209
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
7,818
|
|
|
|
|
(1,426
|
)
|
|
|
—
|
|
|
6,392
|
|
||||
Other comprehensive income (loss)
|
|
|
73,030
|
|
|
|
|
(1,429
|
)
|
|
|
—
|
|
|
71,601
|
|
||||
Balance at June 30, 2013
|
|
|
$
|
(324,586
|
)
|
|
|
|
$
|
365
|
|
|
|
$
|
(50,335
|
)
|
|
$
|
(374,556
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) included in other comprehensive income (loss)
|
|
|
$
|
43,986
|
|
|
|
|
$
|
(959
|
)
|
|
|
$
|
—
|
|
|
$
|
43,027
|
|
|
|
Amounts reclassified from AOCI
1
|
|
Statement of income (SI) Balance sheet
(BS)
|
|
|
||||||||||||||
(In thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
|
|||||||||||||
Details about AOCI components
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
Affected line item
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized gains (losses) on investment securities
|
|
$
|
5,026
|
|
|
$
|
(1,153
|
)
|
|
$
|
35,940
|
|
|
$
|
2,146
|
|
|
SI
|
|
Fixed income securities gains (losses), net
|
Income tax expense
|
|
1,922
|
|
|
(441
|
)
|
|
7,996
|
|
|
821
|
|
|
|
|
|
||||
|
|
3,104
|
|
|
(712
|
)
|
|
27,944
|
|
|
1,325
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses on investment
securities
|
|
—
|
|
|
(4,217
|
)
|
|
(27
|
)
|
|
(13,932
|
)
|
|
SI
|
|
Net impairment losses on investment securities
|
||||
Income tax benefit
|
|
—
|
|
|
(1,668
|
)
|
|
(10
|
)
|
|
(5,384
|
)
|
|
|
|
|
||||
|
|
—
|
|
|
(2,549
|
)
|
|
(17
|
)
|
|
(8,548
|
)
|
|
|
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
(462
|
)
|
|
(637
|
)
|
|
(944
|
)
|
|
(981
|
)
|
|
BS
|
|
Investment securities, held-to-maturity
|
||||
Deferred income taxes
|
|
189
|
|
|
251
|
|
|
385
|
|
|
386
|
|
|
BS
|
|
Other assets
|
||||
|
|
$
|
2,831
|
|
|
$
|
(3,647
|
)
|
|
$
|
27,368
|
|
|
$
|
(7,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains on derivative instruments
|
|
$
|
577
|
|
|
$
|
777
|
|
|
$
|
928
|
|
|
$
|
2,382
|
|
|
SI
|
|
Interest and fees on loans
|
Income tax expense
|
|
229
|
|
|
308
|
|
|
370
|
|
|
956
|
|
|
|
|
|
||||
|
|
$
|
348
|
|
|
$
|
469
|
|
|
$
|
558
|
|
|
$
|
1,426
|
|
|
|
|
|
9.
|
INCOME TAXES
|
10.
|
FAIR VALUE
|
(In thousands)
|
June 30, 2014
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
2,330,185
|
|
|
|
|
$
|
2,330,185
|
|
||
Municipal securities
|
|
|
178,371
|
|
|
$
|
10,038
|
|
|
188,409
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
64,347
|
|
|
685,805
|
|
|
750,152
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
—
|
|
|
—
|
|
||||||
Auction rate
|
|
|
|
|
6,578
|
|
|
6,578
|
|
||||||
Other
|
|
|
1,315
|
|
|
28
|
|
|
1,343
|
|
|||||
Mutual funds and stock
|
175,617
|
|
|
10,525
|
|
|
|
|
186,142
|
|
|||||
|
175,617
|
|
|
2,584,743
|
|
|
702,449
|
|
|
3,462,809
|
|
||||
Trading account
|
|
|
56,572
|
|
|
|
|
56,572
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
472,740
|
|
|
|
|
472,740
|
|
||||||
Private equity
|
|
|
5,036
|
|
|
82,256
|
|
|
87,292
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
11,461
|
|
|
11,461
|
|
|||||
Deferred compensation plan assets
|
90,490
|
|
|
|
|
|
|
|
|
90,490
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
1,280
|
|
|
|
|
1,280
|
|
||||||
Interest rate swaps for customers
|
|
|
48,911
|
|
|
|
|
48,911
|
|
||||||
Foreign currency exchange contracts
|
6,952
|
|
|
|
|
|
|
6,952
|
|
||||||
|
6,952
|
|
|
50,191
|
|
|
|
|
57,143
|
|
|||||
|
$
|
273,059
|
|
|
$
|
3,169,282
|
|
|
$
|
796,166
|
|
|
$
|
4,238,507
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
10,590
|
|
|
|
|
|
|
|
$
|
10,590
|
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
90,490
|
|
|
|
|
|
|
90,490
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
$
|
216
|
|
|
|
|
216
|
|
|||||
Interest rate swaps for customers
|
|
|
50,379
|
|
|
|
|
50,379
|
|
||||||
Foreign currency exchange contracts
|
5,979
|
|
|
|
|
|
|
5,979
|
|
||||||
Total return swap
|
|
|
|
|
$
|
—
|
|
|
—
|
|
|||||
|
5,979
|
|
|
50,595
|
|
|
—
|
|
|
56,574
|
|
||||
Other
|
|
|
|
|
132
|
|
|
132
|
|
||||||
|
$
|
107,059
|
|
|
$
|
50,595
|
|
|
$
|
132
|
|
|
$
|
157,786
|
|
(In thousands)
|
December 31, 2013
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
2,059,105
|
|
|
|
|
$
|
2,059,105
|
|
||
Municipal securities
|
|
|
55,602
|
|
|
$
|
10,662
|
|
|
66,264
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
—
|
|
|
1,238,820
|
|
|
1,238,820
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
22,996
|
|
|
22,996
|
|
||||||
Auction rate
|
|
|
|
|
6,599
|
|
|
6,599
|
|
||||||
Other
|
|
|
2,099
|
|
|
25,800
|
|
|
27,899
|
|
|||||
Mutual funds and stock
|
259,750
|
|
|
20,453
|
|
|
|
|
280,203
|
|
|||||
|
259,750
|
|
|
2,137,259
|
|
|
1,304,877
|
|
|
3,701,886
|
|
||||
Trading account
|
|
|
34,559
|
|
|
|
|
34,559
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
466,428
|
|
|
|
|
466,428
|
|
||||||
Private equity
|
|
|
4,822
|
|
|
82,410
|
|
|
87,232
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
8,852
|
|
|
8,852
|
|
|||||
Deferred compensation plan assets
|
86,184
|
|
|
|
|
|
|
|
|
86,184
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
1,100
|
|
|
|
|
1,100
|
|
||||||
Interest rate swaps for customers
|
|
|
55,447
|
|
|
|
|
55,447
|
|
||||||
Foreign currency exchange contracts
|
9,614
|
|
|
|
|
|
|
9,614
|
|
||||||
|
9,614
|
|
|
56,547
|
|
|
|
|
66,161
|
|
|||||
|
$
|
355,548
|
|
|
$
|
2,699,615
|
|
|
$
|
1,396,139
|
|
|
$
|
4,451,302
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
73,606
|
|
|
|
|
|
|
$
|
73,606
|
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
86,184
|
|
|
|
|
|
|
86,184
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
$
|
1,004
|
|
|
|
|
1,004
|
|
|||||
Interest rate swaps for customers
|
|
|
54,688
|
|
|
|
|
54,688
|
|
||||||
Foreign currency exchange contracts
|
8,643
|
|
|
|
|
|
|
8,643
|
|
||||||
Total return swap
|
|
|
|
|
$
|
4,062
|
|
|
4,062
|
|
|||||
|
8,643
|
|
|
55,692
|
|
|
4,062
|
|
|
68,397
|
|
||||
Other
|
|
|
|
|
241
|
|
|
241
|
|
||||||
|
$
|
168,433
|
|
|
$
|
55,692
|
|
|
$
|
4,303
|
|
|
$
|
228,428
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred
– REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at March 31, 2014
|
$
|
10,184
|
|
|
$
|
690,217
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
30
|
|
|
$
|
81,052
|
|
|
$
|
11,207
|
|
|
$
|
(5,632
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
8
|
|
|
633
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
|
|
|
|
(1,052
|
)
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(467
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
—
|
|
|
4,383
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|||||||||||||||
Other comprehensive income
|
92
|
|
|
6,878
|
|
|
|
|
|
17
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
7,104
|
|
|
379
|
|
|
|
||||||||||||||
Sales
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(15
|
)
|
|
|
|
|
||||||||||||
Redemptions and paydowns
|
(246
|
)
|
|
(16,306
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
(5,417
|
)
|
|
(170
|
)
|
|
5,866
|
|
|||||||||
Transfers to Level 2
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2014
|
$
|
10,038
|
|
|
$
|
685,805
|
|
|
$
|
—
|
|
|
$
|
6,578
|
|
|
$
|
28
|
|
|
$
|
82,256
|
|
|
$
|
11,461
|
|
|
$
|
(132
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities |
|
Trust
preferred – banks and insurance |
|
Trust
preferred – REIT |
|
Auction
rate |
|
Other
asset-backed |
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2013
|
$
|
10,662
|
|
|
$
|
1,238,820
|
|
|
$
|
22,996
|
|
|
$
|
6,599
|
|
|
$
|
25,800
|
|
|
$
|
82,410
|
|
|
$
|
8,852
|
|
|
$
|
(4,303
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
18
|
|
|
1,353
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
|
|
|
|
(2,747
|
)
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,894
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
16
|
|
|
22,965
|
|
|
1,399
|
|
|
|
|
10,917
|
|
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
526
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|||||||||||||||
Other comprehensive income (loss)
|
(182
|
)
|
|
101,340
|
|
|
—
|
|
|
(23
|
)
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
8,460
|
|
|
2,456
|
|
|
|
||||||||||||||
Sales
|
|
|
(546,388
|
)
|
|
|
|
|
|
(36,669
|
)
|
|
(839
|
)
|
|
|
|
|
|||||||||||||
Redemptions and paydowns
|
(476
|
)
|
|
(63,092
|
)
|
|
(24,395
|
)
|
|
|
|
(5
|
)
|
|
(5,612
|
)
|
|
(373
|
)
|
|
11,956
|
|
|||||||||
Transfers to Level 2
|
|
|
(69,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2014
|
$
|
10,038
|
|
|
$
|
685,805
|
|
|
$
|
—
|
|
|
$
|
6,578
|
|
|
$
|
28
|
|
|
$
|
82,256
|
|
|
$
|
11,461
|
|
|
$
|
(132
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred – REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at March 31, 2013
|
$
|
17,043
|
|
|
$
|
1,003,102
|
|
|
$
|
17,306
|
|
|
$
|
6,524
|
|
|
$
|
15,393
|
|
|
$
|
69,706
|
|
|
$
|
8,252
|
|
|
$
|
(5,070
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
—
|
|
|
797
|
|
|
63
|
|
|
—
|
|
|
9
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
2,160
|
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,450
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
1,340
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
15
|
|
|
(1,190
|
)
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(4,047
|
)
|
|
(170
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94
|
)
|
|||||||||||||||
Other comprehensive income
|
197
|
|
|
52,312
|
|
|
1,300
|
|
|
30
|
|
|
1,972
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
2,882
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
(7,015
|
)
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
||||||||||||||
Redemptions and paydowns
|
(3,711
|
)
|
|
(13,666
|
)
|
|
|
|
|
|
|
(64
|
)
|
|
(184
|
)
|
|
(298
|
)
|
|
5,496
|
|
|||||||||
Balance at June 30, 2013
|
$
|
13,544
|
|
|
$
|
1,030,293
|
|
|
$
|
18,499
|
|
|
$
|
6,554
|
|
|
$
|
17,324
|
|
|
$
|
75,517
|
|
|
$
|
8,338
|
|
|
$
|
(5,118
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities |
|
Trust
preferred – banks and insurance |
|
Trust
preferred – REIT |
|
Auction
rate |
|
Other
asset-backed |
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2012
|
$
|
16,551
|
|
|
$
|
949,271
|
|
|
$
|
16,403
|
|
|
$
|
6,515
|
|
|
$
|
15,160
|
|
|
$
|
64,223
|
|
|
$
|
8,334
|
|
|
$
|
(5,251
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
21
|
|
|
1,612
|
|
|
126
|
|
|
1
|
|
|
14
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
5,149
|
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,008
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
3,739
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
36
|
|
|
2,036
|
|
|
|
|
—
|
|
|
44
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(13,761
|
)
|
|
(170
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
503
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
|||||||||||||||
Other comprehensive income
|
922
|
|
|
130,962
|
|
|
2,140
|
|
|
38
|
|
|
4,623
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
3,841
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
(7,015
|
)
|
|
|
|
|
|
|
|
(1,120
|
)
|
|
|
|
|
||||||||||||||
Redemptions and paydowns
|
(3,986
|
)
|
|
(32,812
|
)
|
|
|
|
—
|
|
|
(2,517
|
)
|
|
(315
|
)
|
|
(499
|
)
|
|
11,306
|
|
|||||||||
Balance at June 30, 2013
|
$
|
13,544
|
|
|
$
|
1,030,293
|
|
|
$
|
18,499
|
|
|
$
|
6,554
|
|
|
$
|
17,324
|
|
|
$
|
75,517
|
|
|
$
|
8,338
|
|
|
$
|
(5,118
|
)
|
(In thousands)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Dividends and other investment income (loss)
|
$
|
—
|
|
|
$
|
(60
|
)
|
|
$
|
34
|
|
|
$
|
(45
|
)
|
Fixed income securities gains (losses), net
|
4,383
|
|
|
(1,161
|
)
|
|
35,297
|
|
|
2,116
|
|
|
Level 3 Instruments
|
||||||||
|
Quantitative information at June 30, 2014
|
||||||||
(Dollar amounts in thousands)
|
Fair value
|
|
Principal valuation techniques
|
|
Significant unobservable inputs
|
|
Range of inputs
(% annually)
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
740,261
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until 2016 – 5.5% to 26.19%
|
|
|
|
|
|
|
|
2016 to maturity – 3.0%
|
||
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.3% to 2.75%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.48% to 0.87%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.59% to 0.65%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
8.17% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
5.1% to 5.7%
|
|
Level 3 Instruments
|
||||||||
|
Quantitative information at December 31, 2013
|
||||||||
(Dollar amounts in thousands)
|
Fair value
|
|
Principal valuation techniques
|
|
Significant unobservable inputs
|
|
Range of inputs
(% annually)
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
921,819
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until 2016 – 5.50% to 20.73%
|
|
|
|
|
|
|
|
2016 to maturity – 3.0%
|
||
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.30% to 1.94%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.49% to 1.14%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.58% to 0.65%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
14.39% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
5.6% to 7.7%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly insurance
|
346,390
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until maturity – 5.0%
|
|
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.38% to 1.03%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.53% to 0.89%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.50% to 0.55%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
2.18% to 30.13%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
3.72% to 6.49%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – individual banks
|
22,324
|
|
|
Market comparables
|
|
Yield
|
|
6.6% to 7.8%
|
|
|
|
|
|
|
Price
|
|
81.25% to 109.6%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – real estate investment trust
|
22,996
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until maturity – 0.0%
|
|
|
|
|
|
|
Constant default rate
|
|
yr 1 – 4.1% to 10.6%
|
||
|
|
|
|
|
|
|
yrs 2-3 – 4.6% to 5.5%
|
||
|
|
|
|
|
|
|
yrs 4-6 – 1.0%
|
||
|
|
|
|
|
|
|
yrs 7 to maturity – 0.50%
|
||
|
|
|
|
|
Loss given default
|
|
60% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
5.5% to 15%
|
||
|
|
|
|
|
|
|
|
||
Other (predominantly ABS CDOs)
|
25,800
|
|
|
Discounted cash flow
|
|
Constant default rate
|
|
0.01% to 100%
|
|
|
|
|
|
|
Loss given default
|
|
70% to 92%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
9% to 22%
|
(In thousands)
|
Fair value at June 30, 2014
|
|
Fair value at December 31, 2013
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,483
|
|
|
$
|
8,483
|
|
Private equity investments, carried at cost
|
—
|
|
|
—
|
|
|
547
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
13,270
|
|
|
13,270
|
|
||||||||
Impaired loans
|
—
|
|
|
15,610
|
|
|
—
|
|
|
15,610
|
|
|
—
|
|
|
11,765
|
|
|
—
|
|
|
11,765
|
|
||||||||
Other real estate owned
|
—
|
|
|
10,597
|
|
|
—
|
|
|
10,597
|
|
|
—
|
|
|
24,684
|
|
|
—
|
|
|
24,684
|
|
||||||||
|
$
|
—
|
|
|
$
|
26,207
|
|
|
$
|
547
|
|
|
$
|
26,754
|
|
|
$
|
—
|
|
|
$
|
36,449
|
|
|
$
|
21,753
|
|
|
$
|
58,202
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
(403
|
)
|
Private equity investments, carried at cost
|
(133
|
)
|
|
(609
|
)
|
|
(133
|
)
|
|
(1,429
|
)
|
||||
Impaired loans
|
(104
|
)
|
|
(832
|
)
|
|
(2,282
|
)
|
|
(1,566
|
)
|
||||
Other real estate owned
|
(937
|
)
|
|
(2,156
|
)
|
|
(3,171
|
)
|
|
(6,468
|
)
|
||||
|
$
|
(1,174
|
)
|
|
$
|
(3,597
|
)
|
|
$
|
(5,613
|
)
|
|
$
|
(9,866
|
)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
615,104
|
|
|
$
|
643,926
|
|
|
3
|
|
$
|
588,981
|
|
|
$
|
609,547
|
|
|
3
|
Loans and leases (including loans held for sale), net of allowance
|
39,118,830
|
|
|
38,777,966
|
|
|
3
|
|
38,468,402
|
|
|
38,088,242
|
|
|
3
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
2,500,303
|
|
|
2,507,425
|
|
|
2
|
|
2,593,038
|
|
|
2,602,955
|
|
|
2
|
||||
Foreign deposits
|
252,207
|
|
|
252,323
|
|
|
2
|
|
1,980,161
|
|
|
1,979,805
|
|
|
2
|
||||
Long-term debt (less fair value hedges)
|
1,930,649
|
|
|
2,072,925
|
|
|
2
|
|
2,269,762
|
|
|
2,423,643
|
|
|
2
|
11.
|
COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES
|
(In thousands)
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Unfunded commitments to extend credit
|
$
|
16,566,311
|
|
|
$
|
16,174,326
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
762,836
|
|
|
779,811
|
|
||
Performance
|
168,238
|
|
|
159,485
|
|
||
Commercial letters of credit
|
28,294
|
|
|
80,218
|
|
||
Total unfunded lending commitments
|
$
|
17,525,679
|
|
|
$
|
17,193,840
|
|
•
|
a complaint relating to our banking relationships with customers that allegedly engaged in wrongful telemarketing practices in which the plaintiff seeks a trebled monetary award under the federal RICO Act,
Reyes v. Zions First National Bank, et. al.
, brought in the United States District Court for the Eastern District of Pennsylvania; and
|
•
|
a complaint arising from our banking relationships with Frederick Berg and a number of investment funds controlled by him using the “Meridian” brand name, in which the liquidating trustee for the funds seeks an award from us, on the basis of aiding and abetting and other claims, for monetary damages suffered by victims of a fraud allegedly perpetrated by Berg,
In re Consolidated Meridian Funds a/k/a Meridian Investors Trust, Mark Calvert as Liquidating Trustee, et. al. vs. Zions Bancorporation and The Commerce Bank of Washington, N.A.
, pending in the United States Bankruptcy Court for the Western District of Washington.
|
•
|
possible money laundering activities of a customer of one of our subsidiary banks and the anti-money laundering practices of that bank (conducted by the United States Attorney’s Office for the Southern District of New York); and
|
•
|
the practices of our subsidiary, Zions Bank; our former subsidiary, NetDeposit, LLC; and possibly other of our affiliates relating primarily to payment processing for allegedly fraudulent telemarketers and other customer types (conducted by the Department of Justice).
|
12.
|
RETIREMENT PLANS
|
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Interest cost
|
|
1,880
|
|
|
1,739
|
|
|
113
|
|
|
101
|
|
|
12
|
|
|
10
|
|
|
3,760
|
|
|
3,478
|
|
|
227
|
|
|
202
|
|
|
23
|
|
|
20
|
|
||||||||||||
Expected return on plan assets
|
|
(3,326
|
)
|
|
(3,027
|
)
|
|
|
|
|
|
|
|
|
|
(6,652
|
)
|
|
(6,055
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Amortization of prior service
cost (credit)
|
|
|
|
|
|
13
|
|
|
31
|
|
|
—
|
|
|
(37
|
)
|
|
|
|
|
|
25
|
|
|
62
|
|
|
—
|
|
|
(75
|
)
|
||||||||||||||||
Amortization of net actuarial
(gain) loss
|
|
797
|
|
|
2,157
|
|
|
5
|
|
|
17
|
|
|
(18
|
)
|
|
(19
|
)
|
|
1,593
|
|
|
4,315
|
|
|
10
|
|
|
35
|
|
|
(35
|
)
|
|
(38
|
)
|
||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
(649
|
)
|
|
$
|
869
|
|
|
$
|
131
|
|
|
$
|
149
|
|
|
$
|
2
|
|
|
$
|
(38
|
)
|
|
$
|
(1,299
|
)
|
|
$
|
1,738
|
|
|
$
|
262
|
|
|
$
|
299
|
|
|
$
|
4
|
|
|
$
|
(77
|
)
|
13.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
145.6
|
|
|
$
|
150.8
|
|
|
$
|
103.7
|
|
|
$
|
122.6
|
|
|
$
|
95.4
|
|
|
$
|
94.0
|
|
|
$
|
40.3
|
|
|
$
|
41.4
|
|
|
$
|
28.3
|
|
|
$
|
28.6
|
|
Provision for loan losses
|
(15.4
|
)
|
|
(10.7
|
)
|
|
(12.9
|
)
|
|
(3.0
|
)
|
|
(7.5
|
)
|
|
5.7
|
|
|
(8.0
|
)
|
|
(4.7
|
)
|
|
(5.7
|
)
|
|
(8.7
|
)
|
||||||||||
Net interest income after provision for loan losses
|
161.0
|
|
|
161.5
|
|
|
116.6
|
|
|
125.6
|
|
|
102.9
|
|
|
88.3
|
|
|
48.3
|
|
|
46.1
|
|
|
34.0
|
|
|
37.3
|
|
||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
50.2
|
|
|
54.2
|
|
|
13.8
|
|
|
19.7
|
|
|
36.3
|
|
|
35.5
|
|
|
8.3
|
|
|
8.8
|
|
|
8.9
|
|
|
9.7
|
|
||||||||||
Noninterest expense
|
121.1
|
|
|
128.0
|
|
|
82.4
|
|
|
94.5
|
|
|
92.5
|
|
|
91.9
|
|
|
38.9
|
|
|
35.4
|
|
|
34.0
|
|
|
34.2
|
|
||||||||||
Income (loss) before income taxes
|
90.1
|
|
|
87.7
|
|
|
48.0
|
|
|
50.8
|
|
|
46.7
|
|
|
31.9
|
|
|
17.7
|
|
|
19.5
|
|
|
8.9
|
|
|
12.8
|
|
||||||||||
Income tax expense (benefit)
|
33.2
|
|
|
32.1
|
|
|
19.0
|
|
|
19.9
|
|
|
15.9
|
|
|
10.6
|
|
|
6.6
|
|
|
7.4
|
|
|
3.0
|
|
|
4.4
|
|
||||||||||
Net income (loss)
|
$
|
56.9
|
|
|
$
|
55.6
|
|
|
$
|
29.0
|
|
|
$
|
30.9
|
|
|
$
|
30.8
|
|
|
$
|
21.3
|
|
|
$
|
11.1
|
|
|
$
|
12.1
|
|
|
$
|
5.9
|
|
|
$
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
17,593
|
|
|
$
|
17,522
|
|
|
$
|
11,044
|
|
|
$
|
10,823
|
|
|
$
|
13,618
|
|
|
$
|
13,215
|
|
|
$
|
4,696
|
|
|
$
|
4,620
|
|
|
$
|
4,073
|
|
|
$
|
4,064
|
|
Cash and due from banks
|
336
|
|
|
352
|
|
|
156
|
|
|
165
|
|
|
213
|
|
|
273
|
|
|
73
|
|
|
71
|
|
|
83
|
|
|
82
|
|
||||||||||
Money market investments
|
2,678
|
|
|
2,949
|
|
|
1,252
|
|
|
1,237
|
|
|
2,435
|
|
|
2,676
|
|
|
413
|
|
|
433
|
|
|
765
|
|
|
956
|
|
||||||||||
Total securities
|
1,747
|
|
|
1,311
|
|
|
237
|
|
|
334
|
|
|
260
|
|
|
313
|
|
|
371
|
|
|
300
|
|
|
787
|
|
|
780
|
|
||||||||||
Total loans
|
12,317
|
|
|
12,363
|
|
|
8,655
|
|
|
8,287
|
|
|
9,563
|
|
|
8,790
|
|
|
3,648
|
|
|
3,612
|
|
|
2,318
|
|
|
2,124
|
|
||||||||||
Total deposits
|
15,320
|
|
|
15,234
|
|
|
9,395
|
|
|
9,231
|
|
|
11,165
|
|
|
10,798
|
|
|
4,014
|
|
|
3,918
|
|
|
3,676
|
|
|
3,625
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
162
|
|
|
162
|
|
|
227
|
|
|
251
|
|
|
98
|
|
|
180
|
|
|
50
|
|
|
113
|
|
||||||||||
Common equity
|
1,552
|
|
|
1,533
|
|
|
1,368
|
|
|
1,319
|
|
|
1,873
|
|
|
1,776
|
|
|
454
|
|
|
407
|
|
|
324
|
|
|
304
|
|
||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,832
|
|
|
1,813
|
|
|
1,530
|
|
|
1,481
|
|
|
2,100
|
|
|
2,027
|
|
|
552
|
|
|
587
|
|
|
374
|
|
|
417
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
25.4
|
|
|
$
|
25.1
|
|
|
$
|
7.3
|
|
|
$
|
6.8
|
|
|
$
|
(29.7
|
)
|
|
$
|
(38.6
|
)
|
|
$
|
416.3
|
|
|
$
|
430.7
|
|
|
|
|
|
||||
Provision for loan losses
|
(4.5
|
)
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
(54.4
|
)
|
|
(22.0
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
29.9
|
|
|
25.9
|
|
|
7.7
|
|
|
6.7
|
|
|
(29.7
|
)
|
|
(38.7
|
)
|
|
470.7
|
|
|
452.7
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|
|
|
|
||||||||||||
Other noninterest income
|
5.9
|
|
|
6.1
|
|
|
1.0
|
|
|
1.0
|
|
|
0.5
|
|
|
(5.7
|
)
|
|
124.9
|
|
|
129.3
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
23.7
|
|
|
25.5
|
|
|
5.0
|
|
|
3.9
|
|
|
8.4
|
|
|
38.3
|
|
|
406.0
|
|
|
451.7
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
12.1
|
|
|
6.5
|
|
|
3.7
|
|
|
3.8
|
|
|
(37.6
|
)
|
|
(86.9
|
)
|
|
189.6
|
|
|
126.1
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
4.3
|
|
|
2.1
|
|
|
1.3
|
|
|
1.3
|
|
|
(13.3
|
)
|
|
(34.7
|
)
|
|
70.0
|
|
|
43.1
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
7.8
|
|
|
$
|
4.4
|
|
|
$
|
2.4
|
|
|
$
|
2.5
|
|
|
$
|
(24.3
|
)
|
|
$
|
(52.2
|
)
|
|
$
|
119.6
|
|
|
$
|
83.0
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
2,595
|
|
|
$
|
2,529
|
|
|
$
|
869
|
|
|
$
|
836
|
|
|
$
|
548
|
|
|
$
|
1,055
|
|
|
$
|
55,036
|
|
|
$
|
54,664
|
|
|
|
|
|
||||
Cash and due from banks
|
47
|
|
|
50
|
|
|
21
|
|
|
19
|
|
|
(7
|
)
|
|
(12
|
)
|
|
922
|
|
|
1,000
|
|
|
|
|
|
||||||||||||
Money market investments
|
18
|
|
|
78
|
|
|
94
|
|
|
103
|
|
|
(154
|
)
|
|
220
|
|
|
7,501
|
|
|
8,652
|
|
|
|
|
|
||||||||||||
Total securities
|
158
|
|
|
184
|
|
|
74
|
|
|
107
|
|
|
389
|
|
|
539
|
|
|
4,023
|
|
|
3,868
|
|
|
|
|
|
||||||||||||
Total loans
|
2,316
|
|
|
2,138
|
|
|
665
|
|
|
595
|
|
|
62
|
|
|
62
|
|
|
39,544
|
|
|
37,971
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,184
|
|
|
2,165
|
|
|
734
|
|
|
703
|
|
|
(1,030
|
)
|
|
(689
|
)
|
|
45,458
|
|
|
44,985
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
42
|
|
|
70
|
|
|
3
|
|
|
3
|
|
|
142
|
|
|
460
|
|
|
1,004
|
|
|
1,519
|
|
|
|
|
|
||||||||||||
Common equity
|
283
|
|
|
237
|
|
|
92
|
|
|
84
|
|
|
(201
|
)
|
|
(558
|
)
|
|
5,745
|
|
|
5,102
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
325
|
|
|
307
|
|
|
95
|
|
|
87
|
|
|
(59
|
)
|
|
(101
|
)
|
|
6,749
|
|
|
6,618
|
|
|
|
|
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
288.1
|
|
|
$
|
302.3
|
|
|
$
|
212.9
|
|
|
$
|
237.2
|
|
|
$
|
190.1
|
|
|
$
|
189.4
|
|
|
$
|
80.6
|
|
|
$
|
81.9
|
|
|
$
|
56.2
|
|
|
$
|
56.0
|
|
Provision for loan losses
|
(24.1
|
)
|
|
(8.9
|
)
|
|
(15.0
|
)
|
|
(9.8
|
)
|
|
9.4
|
|
|
(8.1
|
)
|
|
(11.0
|
)
|
|
(4.7
|
)
|
|
(8.3
|
)
|
|
(8.9
|
)
|
||||||||||
Net interest income after provision for loan losses
|
312.2
|
|
|
311.2
|
|
|
227.9
|
|
|
247.0
|
|
|
180.7
|
|
|
197.5
|
|
|
91.6
|
|
|
86.6
|
|
|
64.5
|
|
|
64.9
|
|
||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
94.2
|
|
|
104.5
|
|
|
19.6
|
|
|
41.3
|
|
|
68.3
|
|
|
73.9
|
|
|
16.6
|
|
|
17.0
|
|
|
13.8
|
|
|
18.6
|
|
||||||||||
Noninterest expense
|
242.6
|
|
|
243.0
|
|
|
167.7
|
|
|
184.8
|
|
|
179.5
|
|
|
176.1
|
|
|
76.2
|
|
|
69.6
|
|
|
66.1
|
|
|
65.9
|
|
||||||||||
Income (loss) before income taxes
|
163.8
|
|
|
172.7
|
|
|
79.8
|
|
|
103.5
|
|
|
69.5
|
|
|
95.3
|
|
|
32.0
|
|
|
34.0
|
|
|
12.2
|
|
|
17.6
|
|
||||||||||
Income tax expense (benefit)
|
60.0
|
|
|
63.1
|
|
|
31.1
|
|
|
40.7
|
|
|
23.2
|
|
|
31.9
|
|
|
11.8
|
|
|
12.8
|
|
|
4.0
|
|
|
6.0
|
|
||||||||||
Net income (loss)
|
$
|
103.8
|
|
|
$
|
109.6
|
|
|
$
|
48.7
|
|
|
$
|
62.8
|
|
|
$
|
46.3
|
|
|
$
|
63.4
|
|
|
$
|
20.2
|
|
|
$
|
21.2
|
|
|
$
|
8.2
|
|
|
$
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
17,932
|
|
|
$
|
17,290
|
|
|
$
|
10,967
|
|
|
$
|
10,872
|
|
|
$
|
13,543
|
|
|
$
|
12,954
|
|
|
$
|
4,654
|
|
|
$
|
4,606
|
|
|
$
|
4,032
|
|
|
$
|
4,058
|
|
Cash and due from banks
|
338
|
|
|
351
|
|
|
161
|
|
|
170
|
|
|
267
|
|
|
297
|
|
|
73
|
|
|
70
|
|
|
86
|
|
|
84
|
|
||||||||||
Money market investments
|
3,109
|
|
|
2,729
|
|
|
1,191
|
|
|
1,282
|
|
|
2,469
|
|
|
2,431
|
|
|
351
|
|
|
456
|
|
|
732
|
|
|
975
|
|
||||||||||
Total securities
|
1,672
|
|
|
1,275
|
|
|
282
|
|
|
339
|
|
|
251
|
|
|
362
|
|
|
368
|
|
|
287
|
|
|
784
|
|
|
761
|
|
||||||||||
Total loans
|
12,282
|
|
|
12,360
|
|
|
8,597
|
|
|
8,281
|
|
|
9,463
|
|
|
8,693
|
|
|
3,672
|
|
|
3,582
|
|
|
2,312
|
|
|
2,111
|
|
||||||||||
Total deposits
|
15,648
|
|
|
14,990
|
|
|
9,334
|
|
|
9,270
|
|
|
11,132
|
|
|
10,546
|
|
|
3,983
|
|
|
3,906
|
|
|
3,637
|
|
|
3,609
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
162
|
|
|
162
|
|
|
190
|
|
|
251
|
|
|
109
|
|
|
180
|
|
|
50
|
|
|
126
|
|
||||||||||
Common equity
|
1,545
|
|
|
1,521
|
|
|
1,359
|
|
|
1,323
|
|
|
1,861
|
|
|
1,760
|
|
|
438
|
|
|
404
|
|
|
321
|
|
|
301
|
|
||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,825
|
|
|
1,801
|
|
|
1,521
|
|
|
1,485
|
|
|
2,051
|
|
|
2,011
|
|
|
547
|
|
|
584
|
|
|
371
|
|
|
427
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
50.7
|
|
|
$
|
50.7
|
|
|
$
|
14.3
|
|
|
$
|
13.3
|
|
|
$
|
(60.1
|
)
|
|
$
|
(82.0
|
)
|
|
$
|
832.8
|
|
|
$
|
848.8
|
|
|
|
|
|
||||
Provision for loan losses
|
(6.3
|
)
|
|
(9.4
|
)
|
|
0.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(55.0
|
)
|
|
(51.0
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
57.0
|
|
|
60.1
|
|
|
14.0
|
|
|
14.1
|
|
|
(60.1
|
)
|
|
(81.6
|
)
|
|
887.8
|
|
|
899.8
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
|
|
|
|
||||||||||||
Other noninterest income
|
9.7
|
|
|
13.1
|
|
|
—
|
|
|
2.0
|
|
|
41.0
|
|
|
(9.8
|
)
|
|
263.2
|
|
|
260.6
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
49.0
|
|
|
50.6
|
|
|
9.5
|
|
|
8.8
|
|
|
13.5
|
|
|
50.2
|
|
|
804.1
|
|
|
849.0
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
17.7
|
|
|
22.6
|
|
|
4.5
|
|
|
7.3
|
|
|
(32.6
|
)
|
|
(155.9
|
)
|
|
346.9
|
|
|
297.1
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
6.1
|
|
|
7.9
|
|
|
1.6
|
|
|
2.5
|
|
|
(11.7
|
)
|
|
(61.2
|
)
|
|
126.1
|
|
|
103.7
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
11.6
|
|
|
$
|
14.7
|
|
|
$
|
2.9
|
|
|
$
|
4.8
|
|
|
$
|
(20.9
|
)
|
|
$
|
(94.7
|
)
|
|
$
|
220.8
|
|
|
$
|
193.4
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
2,582
|
|
|
$
|
2,496
|
|
|
$
|
871
|
|
|
$
|
858
|
|
|
$
|
653
|
|
|
$
|
1,130
|
|
|
$
|
55,234
|
|
|
$
|
54,264
|
|
|
|
|
|
||||
Cash and due from banks
|
47
|
|
|
51
|
|
|
21
|
|
|
19
|
|
|
(12
|
)
|
|
(10
|
)
|
|
981
|
|
|
1,032
|
|
|
|
|
|
||||||||||||
Money market investments
|
16
|
|
|
62
|
|
|
106
|
|
|
142
|
|
|
(157
|
)
|
|
307
|
|
|
7,817
|
|
|
8,384
|
|
|
|
|
|
||||||||||||
Total securities
|
161
|
|
|
184
|
|
|
82
|
|
|
104
|
|
|
470
|
|
|
530
|
|
|
4,070
|
|
|
3,842
|
|
|
|
|
|
||||||||||||
Total loans
|
2,298
|
|
|
2,115
|
|
|
648
|
|
|
580
|
|
|
64
|
|
|
64
|
|
|
39,336
|
|
|
37,786
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,176
|
|
|
2,136
|
|
|
738
|
|
|
719
|
|
|
(1,031
|
)
|
|
(477
|
)
|
|
45,617
|
|
|
44,699
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
56
|
|
|
70
|
|
|
3
|
|
|
3
|
|
|
154
|
|
|
303
|
|
|
1,004
|
|
|
1,375
|
|
|
|
|
|
||||||||||||
Common equity
|
265
|
|
|
232
|
|
|
90
|
|
|
83
|
|
|
(209
|
)
|
|
(578
|
)
|
|
5,670
|
|
|
5,046
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
321
|
|
|
302
|
|
|
93
|
|
|
86
|
|
|
(55
|
)
|
|
(278
|
)
|
|
6,674
|
|
|
6,418
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper and other securities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, the FDIC, the SEC, and the CFPB;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated or are not yet effective, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ABS
|
Asset-Backed Security
|
FASB
|
Financial Accounting Standards Board
|
ACL
|
Allowance for Credit Losses
|
FDIC
|
Federal Deposit Insurance Corporation
|
AFS
|
Available-for-Sale
|
FHLB
|
Federal Home Loan Bank
|
ALCO
|
Asset/Liability Committee
|
FRB
|
Federal Reserve Board
|
ALLL
|
Allowance for Loan and Lease Losses
|
GAAP
|
Generally Accepted Accounting Principles
|
Amegy
|
Amegy Corporation
|
HECL
|
Home Equity Credit Line
|
AOCI
|
Accumulated Other Comprehensive Income
|
HTM
|
Held-to-Maturity
|
ASC
|
Accounting Standards Codification
|
IA
|
Indemnification Asset
|
ASU
|
Accounting Standards Update
|
IFR
|
Interim Final Rule
|
BOLI
|
Bank-Owned Life Insurance
|
IFRS
|
International Financial Reporting Standards
|
bps
|
basis points
|
ISDA
|
International Swap Dealer Association
|
CB&T
|
California Bank & Trust
|
LCR
|
Liquidity Coverage Ratio
|
CCAR
|
Comprehensive Capital Analysis and Review
|
LGD
|
Loss Given Default
|
CDO
|
Collateralized Debt Obligation
|
LIBOR
|
London Interbank Offered Rate
|
CDR
|
Constant Default Rate
|
LIHTC
|
Low-Income Housing Tax Credit
|
CET1
|
Common Equity Tier 1 (Basel III)
|
Lockhart
|
Lockhart Funding LLC
|
CFPB
|
Consumer Financial Protection Bureau
|
MVE
|
Market Value of Equity
|
CLTV
|
Combined Loan-to-Value Ratio
|
NBAZ
|
National Bank of Arizona
|
CRE
|
Commercial Real Estate
|
NRSRO
|
Nationally Recognized Statistical Rating Organization
|
CSV
|
Cash Surrender Value
|
NSFR
|
Net Stable Funding Ratio
|
DB
|
Deutsche Bank AG
|
NSB
|
Nevada State Bank
|
DBRS
|
Dominion Bond Rating Service
|
OCC
|
Office of the Comptroller of the Currency
|
DFAST
|
Dodd-Frank Act Stress Test
|
OCI
|
Other Comprehensive Income
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
OREO
|
Other Real Estate Owned
|
DTA
|
Deferred Tax Asset
|
OTC
|
Over-the-Counter
|
EITF
|
Emerging Issues Task Force
|
OTTI
|
Other-Than-Temporary Impairment
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
Parent
|
Zions Bancorporation
|
PCI
|
Purchased Credit-Impaired
|
T1C
|
Tier 1 Common (Basel I)
|
PD
|
Probability of Default
|
TCBO
|
The Commerce Bank of Oregon
|
PIK
|
Payment in Kind
|
TCBW
|
The Commerce Bank of Washington
|
REIT
|
Real Estate Investment Trust
|
TDR
|
Troubled Debt Restructuring
|
RULC
|
Reserve for Unfunded Lending Commitments
|
TRS
|
Total Return Swap
|
SBA
|
Small Business Administration
|
Vectra
|
Vectra Bank Colorado
|
SBIC
|
Small Business Investment Company
|
VR
|
Volcker Rule
|
SEC
|
Securities and Exchange Commission
|
Zions Bank
|
Zions First National Bank
|
SOC
|
Securitization Oversight Committee
|
ZMSC
|
Zions Management Services Company
|
•
|
$40.3 million decline in debt extinguishment cost;
|
•
|
$32.4 million increase in the negative provision for loan losses;
|
•
|
$15.7 million decline in total interest expense;
|
•
|
$12.6 million decrease in preferred stock dividends;
|
•
|
$11.2 million decline in other expense;
|
•
|
$6.2 million increase in fixed income securities gains, net;
|
•
|
$5.0 million decline in professional and legal services expense; and
|
•
|
$4.2 million decrease in net impairment losses on investment securities.
|
•
|
$30.0 million decline in total interest income;
|
•
|
$26.9 million increase in income tax expense;
|
•
|
$11.4 million increase in salaries and employee benefits;
|
•
|
$4.4 million decline in loan sales and servicing income;
|
•
|
$3.8 million decline in other income; and
|
•
|
$3.3 million decline in dividends and other investment income.
|
•
|
$40.3 million decline in debt extinguishment cost;
|
•
|
$33.8 million increase in fixed income securities gains, net;
|
•
|
$31.2 million decline in total interest expense;
|
•
|
$16.5 million decline in other expense;
|
•
|
$14.3 million decrease in net impairment losses on investment securities;
|
•
|
$10.0 million decrease in preferred stock dividends; and
|
•
|
$4.0 million increase in the negative provision for loan losses.
|
•
|
$47.2 million decline in total interest income;
|
•
|
$22.4 million increase in income tax expense;
|
•
|
$15.1 million increase in salaries and employee benefits expense;
|
•
|
$8.9 million decline in loan sales and servicing income;
|
•
|
$8.5 million increase in the provision for unfunded lending commitments;
|
•
|
$8.2 million decline in dividends and other investment income; and
|
•
|
$7.5 million decline in other income.
|
•
|
decreased income from FDIC-supported/PCI loans with lower average balances; and
|
•
|
lower yields on loans held for investment.
|
•
|
decreased average balance and lower rates for long-term debt; and
|
•
|
decreased average balance and lower costs of deposit funding.
|
|
|
Three Months Ended
June 30, 2014
|
|
Three Months Ended
June 30, 2013
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
7,500,554
|
|
|
$
|
4,888
|
|
|
0.26
|
%
|
|
$
|
8,652,403
|
|
|
$
|
5,764
|
|
|
0.27
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
600,392
|
|
|
8,040
|
|
|
5.37
|
%
|
|
740,839
|
|
|
9,372
|
|
|
5.07
|
%
|
||||
Available-for-sale
|
|
3,355,710
|
|
|
17,746
|
|
|
2.12
|
%
|
|
3,090,910
|
|
|
19,303
|
|
|
2.50
|
%
|
||||
Trading account
|
|
66,929
|
|
|
566
|
|
|
3.39
|
%
|
|
36,296
|
|
|
287
|
|
|
3.17
|
%
|
||||
Total securities
|
|
4,023,031
|
|
|
26,352
|
|
|
2.63
|
%
|
|
3,868,045
|
|
|
28,962
|
|
|
3.00
|
%
|
||||
Loans held for sale
|
|
113,569
|
|
|
1,021
|
|
|
3.61
|
%
|
|
141,313
|
|
|
1,224
|
|
|
3.47
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
39,271,351
|
|
|
419,198
|
|
|
4.28
|
%
|
|
37,518,549
|
|
|
425,962
|
|
|
4.55
|
%
|
||||
FDIC-supported/PCI loans
|
|
272,762
|
|
|
15,651
|
|
|
23.01
|
%
|
|
452,849
|
|
|
35,243
|
|
|
31.22
|
%
|
||||
Total loans
|
|
39,544,113
|
|
|
434,849
|
|
|
4.41
|
%
|
|
37,971,398
|
|
|
461,205
|
|
|
4.87
|
%
|
||||
Total interest-earning assets
|
|
51,181,267
|
|
|
467,110
|
|
|
3.66
|
%
|
|
50,633,159
|
|
|
497,155
|
|
|
3.94
|
%
|
||||
Cash and due from banks
|
|
922,421
|
|
|
|
|
|
|
1,000,221
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(734,517
|
)
|
|
|
|
|
|
(837,651
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
32,234
|
|
|
|
|
|
|
45,262
|
|
|
|
|
|
||||||||
Other assets
|
|
2,620,739
|
|
|
|
|
|
|
2,808,640
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
55,036,273
|
|
|
|
|
|
|
$
|
54,663,760
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
|
$
|
23,479,755
|
|
|
9,069
|
|
|
0.15
|
%
|
|
$
|
22,871,040
|
|
|
10,144
|
|
|
0.18
|
%
|
||
Time
|
|
2,507,489
|
|
|
2,918
|
|
|
0.47
|
%
|
|
2,842,322
|
|
|
4,179
|
|
|
0.59
|
%
|
||||
Foreign
|
|
258,234
|
|
|
109
|
|
|
0.17
|
%
|
|
1,642,381
|
|
|
820
|
|
|
0.20
|
%
|
||||
Total interest-bearing deposits
|
26,245,478
|
|
|
12,096
|
|
|
0.18
|
%
|
|
27,355,743
|
|
|
15,143
|
|
|
0.22
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
|
261,011
|
|
|
63
|
|
|
0.10
|
%
|
|
287,766
|
|
|
78
|
|
|
0.11
|
%
|
||||
Long-term debt
|
|
2,038,810
|
|
|
34,749
|
|
|
6.84
|
%
|
|
2,214,215
|
|
|
47,355
|
|
|
8.58
|
%
|
||||
Total borrowed funds
|
|
2,299,821
|
|
|
34,812
|
|
|
6.07
|
%
|
|
2,501,981
|
|
|
47,433
|
|
|
7.60
|
%
|
||||
Total interest-bearing liabilities
|
|
28,545,299
|
|
|
46,908
|
|
|
0.66
|
%
|
|
29,857,724
|
|
|
62,576
|
|
|
0.84
|
%
|
||||
Noninterest-bearing deposits
|
|
19,212,574
|
|
|
|
|
|
|
17,629,219
|
|
|
|
|
|
||||||||
Other liabilities
|
|
529,716
|
|
|
|
|
|
|
559,219
|
|
|
|
|
|
||||||||
Total liabilities
|
|
48,287,589
|
|
|
|
|
|
|
48,046,162
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,003,988
|
|
|
|
|
|
|
1,518,823
|
|
|
|
|
|
||||||||
Common equity
|
|
5,744,696
|
|
|
|
|
|
|
5,102,082
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,748,684
|
|
|
|
|
|
|
6,620,905
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
—
|
|
|
|
|
|
|
(3,307
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,748,684
|
|
|
|
|
|
|
6,617,598
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
55,036,273
|
|
|
|
|
|
|
$
|
54,663,760
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.00
|
%
|
|
|
|
|
|
3.10
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
420,202
|
|
|
3.29
|
%
|
|
|
|
$
|
434,579
|
|
|
3.44
|
%
|
|
|
Six Months Ended
June 30, 2014
|
|
Six Months Ended
June 30, 2013
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
7,817,080
|
|
|
$
|
10,018
|
|
|
0.26
|
%
|
|
$
|
8,383,594
|
|
|
$
|
11,203
|
|
|
0.27
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
593,968
|
|
|
16,231
|
|
|
5.51
|
%
|
|
748,745
|
|
|
18,908
|
|
|
5.09
|
%
|
||||
Available-for-sale
|
|
3,413,028
|
|
|
38,976
|
|
|
2.30
|
%
|
|
3,063,404
|
|
|
37,305
|
|
|
2.46
|
%
|
||||
Trading account
|
|
62,759
|
|
|
1,048
|
|
|
3.37
|
%
|
|
29,496
|
|
|
477
|
|
|
3.26
|
%
|
||||
Total securities
|
|
4,069,755
|
|
|
56,255
|
|
|
2.79
|
%
|
|
3,841,645
|
|
|
56,690
|
|
|
2.98
|
%
|
||||
Loans held for sale
|
|
135,249
|
|
|
2,421
|
|
|
3.61
|
%
|
|
172,780
|
|
|
2,988
|
|
|
3.49
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
39,039,559
|
|
|
831,038
|
|
|
4.29
|
%
|
|
37,310,024
|
|
|
853,567
|
|
|
4.61
|
%
|
||||
FDIC-supported/PCI loans
|
|
296,099
|
|
|
38,786
|
|
|
26.42
|
%
|
|
475,625
|
|
|
61,592
|
|
|
26.11
|
%
|
||||
Total loans
|
|
39,335,658
|
|
|
869,824
|
|
|
4.46
|
%
|
|
37,785,649
|
|
|
915,159
|
|
|
4.88
|
%
|
||||
Total interest-earning assets
|
|
51,357,742
|
|
|
938,518
|
|
|
3.69
|
%
|
|
50,183,668
|
|
|
986,040
|
|
|
3.96
|
%
|
||||
Cash and due from banks
|
|
981,336
|
|
|
|
|
|
|
1,031,593
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(740,063
|
)
|
|
|
|
|
|
(860,878
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
33,645
|
|
|
|
|
|
|
47,155
|
|
|
|
|
|
||||||||
Other assets
|
|
2,587,040
|
|
|
|
|
|
|
2,848,774
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
55,233,829
|
|
|
|
|
|
|
$
|
54,264,441
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
|
$
|
23,195,557
|
|
|
17,921
|
|
|
0.16
|
%
|
|
$
|
22,803,524
|
|
|
20,556
|
|
|
0.18
|
%
|
||
Time
|
|
2,533,740
|
|
|
6,001
|
|
|
0.48
|
%
|
|
2,888,562
|
|
|
8,654
|
|
|
0.60
|
%
|
||||
Foreign
|
|
1,000,946
|
|
|
953
|
|
|
0.19
|
%
|
|
1,585,837
|
|
|
1,575
|
|
|
0.20
|
%
|
||||
Total interest-bearing deposits
|
26,730,243
|
|
|
24,875
|
|
|
0.19
|
%
|
|
27,277,923
|
|
|
30,785
|
|
|
0.23
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
|
255,060
|
|
|
130
|
|
|
0.10
|
%
|
|
290,990
|
|
|
170
|
|
|
0.12
|
%
|
||||
Long-term debt
|
|
2,137,585
|
|
|
73,006
|
|
|
6.89
|
%
|
|
2,272,441
|
|
|
98,254
|
|
|
8.72
|
%
|
||||
Total borrowed funds
|
|
2,392,645
|
|
|
73,136
|
|
|
6.16
|
%
|
|
2,563,431
|
|
|
98,424
|
|
|
7.74
|
%
|
||||
Total interest-bearing liabilities
|
|
29,122,888
|
|
|
98,011
|
|
|
0.68
|
%
|
|
29,841,354
|
|
|
129,209
|
|
|
0.87
|
%
|
||||
Noninterest-bearing deposits
|
|
18,887,091
|
|
|
|
|
|
|
17,421,371
|
|
|
|
|
|
||||||||
Other liabilities
|
|
549,429
|
|
|
|
|
|
|
583,578
|
|
|
|
|
|
||||||||
Total liabilities
|
|
48,559,408
|
|
|
|
|
|
|
47,846,303
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,003,979
|
|
|
|
|
|
|
1,375,064
|
|
|
|
|
|
||||||||
Common equity
|
|
5,670,442
|
|
|
|
|
|
|
5,046,508
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,674,421
|
|
|
|
|
|
|
6,421,572
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
—
|
|
|
|
|
|
|
(3,434
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,674,421
|
|
|
|
|
|
|
6,418,138
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
55,233,829
|
|
|
|
|
|
|
$
|
54,264,441
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.01
|
%
|
|
|
|
|
|
3.09
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
840,507
|
|
|
3.30
|
%
|
|
|
|
$
|
856,831
|
|
|
3.44
|
%
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(In millions)
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
|
$
|
576
|
|
|
$
|
576
|
|
|
$
|
589
|
|
|
$
|
551
|
|
|
$
|
551
|
|
|
$
|
558
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
80
|
|
|
39
|
|
|
55
|
|
|
80
|
|
|
38
|
|
|
51
|
|
|||||||
|
|
656
|
|
|
615
|
|
|
644
|
|
|
631
|
|
|
589
|
|
|
609
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
|
604
|
|
|
601
|
|
|
601
|
|
|
518
|
|
|
519
|
|
|
519
|
|
||||||
Agency guaranteed mortgage-backed securities
|
302
|
|
|
313
|
|
|
313
|
|
|
309
|
|
|
317
|
|
|
317
|
|
|||||||
Small Business Administration loan-backed securities
|
1,405
|
|
|
1,415
|
|
|
1,415
|
|
|
1,203
|
|
|
1,221
|
|
|
1,221
|
|
|||||||
Municipal securities
|
|
188
|
|
|
189
|
|
|
189
|
|
|
65
|
|
|
66
|
|
|
66
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
915
|
|
|
750
|
|
|
750
|
|
|
1,508
|
|
|
1,239
|
|
|
1,239
|
|
|||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|||||||
Auction rate securities
|
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||||
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|
28
|
|
|
28
|
|
||||||
|
|
3,423
|
|
|
3,277
|
|
|
3,277
|
|
|
3,662
|
|
|
3,422
|
|
|
3,422
|
|
||||||
Mutual funds and other
|
|
189
|
|
|
186
|
|
|
186
|
|
|
287
|
|
|
280
|
|
|
280
|
|
||||||
|
|
3,612
|
|
|
3,463
|
|
|
3,463
|
|
|
3,949
|
|
|
3,702
|
|
|
3,702
|
|
||||||
Total
|
|
$
|
4,268
|
|
|
$
|
4,078
|
|
|
$
|
4,107
|
|
|
$
|
4,580
|
|
|
$
|
4,291
|
|
|
$
|
4,311
|
|
|
As of date sold
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||
(In millions)
|
Par value
|
|
Amortized cost
|
|
Carrying value
|
|
Sales proceeds
|
|
Gain (loss) realized
|
||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
||||||||||
Predominantly bank CDOs
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Insurance CDOs
|
368
|
|
|
352
|
|
|
345
|
|
|
313
|
|
|
(40
|
)
|
|||||
Other CDOs
|
43
|
|
|
26
|
|
|
26
|
|
|
28
|
|
|
3
|
|
|||||
Total performing CDOs
|
415
|
|
|
380
|
|
|
376
|
|
|
343
|
|
|
(37
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming CDOs
1
|
|
|
|
|
|
|
|
|
|
||||||||||
CDOs credit-impaired prior to last 12 months
|
197
|
|
|
74
|
|
|
73
|
|
|
90
|
|
|
16
|
|
|||||
CDOs credit-impaired during last 12 months
|
320
|
|
|
127
|
|
|
128
|
|
|
174
|
|
|
47
|
|
|||||
Total nonperforming CDOs
|
517
|
|
|
201
|
|
|
201
|
|
|
264
|
|
|
63
|
|
|||||
Total
|
$
|
932
|
|
|
$
|
581
|
|
|
$
|
577
|
|
|
$
|
607
|
|
|
$
|
26
|
|
|
|
June 30, 2014
|
|||||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Net unrealized (losses) gains recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
23
|
|
|
$
|
639
|
|
|
$
|
580
|
|
|
$
|
478
|
|
|
|
$
|
(102
|
)
|
|
|
5.1
|
%
|
|
75
|
%
|
Insurance-only CDOs
|
2
|
|
|
42
|
|
|
40
|
|
|
41
|
|
|
|
1
|
|
|
|
1.3
|
|
|
98
|
|
|||||
Total performing CDOs
|
|
25
|
|
|
681
|
|
|
620
|
|
|
519
|
|
|
|
(101
|
)
|
|
|
4.9
|
|
|
76
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CDOs credit-impaired prior to last 12 months
|
|
21
|
|
|
460
|
|
|
296
|
|
|
209
|
|
|
|
(87
|
)
|
|
|
4.5
|
|
|
45
|
|
||||
CDOs credit-impaired during last 12 months
|
|
5
|
|
|
67
|
|
|
54
|
|
|
38
|
|
|
|
(16
|
)
|
|
|
5.5
|
|
|
57
|
|
||||
Total nonperforming CDOs
|
|
26
|
|
|
527
|
|
|
350
|
|
|
247
|
|
|
|
(103
|
)
|
|
|
4.6
|
|
|
47
|
|
||||
Total CDOs
|
|
51
|
|
|
$
|
1,208
|
|
|
$
|
970
|
|
|
$
|
766
|
|
|
|
$
|
(204
|
)
|
|
|
4.8
|
|
|
63
|
|
1
|
Accumulated other comprehensive income, amounts presented are pretax.
|
2
|
Margin over related LIBOR index.
|
3
|
Defined as either deferring current interest (“PIKing”) or OTTI. At June 30, 2014, the large majority of nonperforming CDOs were paying current interest but had previous OTTI.
|
|
|
Changes from March 31, 2014 to June 30, 2014
|
|
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Decrease (increase) in net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
(11
|
)
|
|
$
|
(8
|
)
|
|
|
$
|
3
|
|
|
|
(0.2
|
)%
|
|
1
|
%
|
Insurance-only CDOs
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
|
3
|
|
|
|
(0.9
|
)
|
|
6
|
|
|||||
Total performing CDOs
|
|
—
|
|
|
(24
|
)
|
|
(19
|
)
|
|
(13
|
)
|
|
|
6
|
|
|
|
(0.2
|
)
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CDOs credit-impaired prior to last 12 months
|
|
3
|
|
|
77
|
|
|
5
|
|
|
9
|
|
|
|
4
|
|
|
|
(1.0
|
)
|
|
(7
|
)
|
||||
CDOs credit-impaired during last 12 months
|
|
(3
|
)
|
|
(78
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
|
1
|
|
|
|
—
|
|
|
(28
|
)
|
||||
Total nonperforming CDOs
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
|
5
|
|
|
|
(0.8
|
)
|
|
1
|
|
||||
Total CDOs
|
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(19
|
)
|
|
$
|
(8
|
)
|
|
|
$
|
11
|
|
|
|
(0.3
|
)
|
|
—
|
|
|
|
December 31, 2013
|
|||||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
23
|
|
|
$
|
687
|
|
|
$
|
617
|
|
|
$
|
499
|
|
|
|
$
|
(118
|
)
|
|
|
5.6
|
%
|
|
73
|
%
|
Insurance-only CDOs
|
|
22
|
|
|
433
|
|
|
413
|
|
|
346
|
|
|
|
(67
|
)
|
|
|
4.9
|
|
|
80
|
|
||||
Other CDOs
|
|
3
|
|
|
43
|
|
|
26
|
|
|
26
|
|
|
|
—
|
|
|
|
10.6
|
|
|
60
|
|
||||
Total performing CDOs
|
|
48
|
|
|
1,163
|
|
|
1,056
|
|
|
871
|
|
|
|
(185
|
)
|
|
|
5.5
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
CDOs credit-impaired prior to last 12 months
|
|
32
|
|
|
614
|
|
|
369
|
|
|
285
|
|
|
|
(84
|
)
|
|
|
7.0
|
|
|
46
|
|
||||
CDOs credit-impaired during last 12 months
|
|
23
|
|
|
448
|
|
|
187
|
|
|
147
|
|
|
|
(40
|
)
|
|
|
6.5
|
|
|
33
|
|
||||
Total nonperforming CDOs
|
|
55
|
|
|
1,062
|
|
|
556
|
|
|
432
|
|
|
|
(124
|
)
|
|
|
6.8
|
|
|
41
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total CDOs
|
|
103
|
|
|
$
|
2,225
|
|
|
$
|
1,612
|
|
|
$
|
1,303
|
|
|
|
$
|
(309
|
)
|
|
|
6.1
|
|
|
59
|
|
|
|
|
June 30, 2014
|
||||||||||||||||
(Dollar amounts in millions)
|
|
No. of securities
|
|
Par
amount
|
|
Amortized cost
|
|
Fair
value
|
|||||||||||
Year-to-date rating changes
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upgrade
|
|
|
24
|
|
|
|
$
|
686
|
|
|
|
$
|
617
|
|
|
|
$
|
488
|
|
No change
|
|
|
27
|
|
|
|
522
|
|
|
|
353
|
|
|
|
293
|
|
|||
Downgrade
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|||
Total
|
|
|
51
|
|
|
|
$
|
1,208
|
|
|
|
$
|
970
|
|
|
|
$
|
781
|
|
1
|
By any NRSRO
|
(Amounts in millions)
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value at June 30, 2014
|
|
|
$
|
54
|
|
|
|
|
$
|
686
|
|
|
|
||||||
|
|
|
Incremental
|
|
Cumulative
|
|
Incremental
|
|
Cumulative
|
||||||||||
Currently Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expected collateral credit losses
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss percentage from currently defaulted or deferring collateral
2
|
|
|
|
|
15.9
|
%
|
|
|
|
|
28.5
|
%
|
|||||||
Projected loss percentage from currently performing collateral
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1-year
|
|
|
0.2
|
%
|
|
|
16.2
|
%
|
|
0.3
|
%
|
|
|
28.8
|
%
|
||||
years 2-5
|
|
|
1.7
|
%
|
|
|
17.9
|
%
|
|
1.5
|
%
|
|
|
30.3
|
%
|
||||
years 6-30
|
|
|
12.0
|
%
|
|
|
29.8
|
%
|
|
10.1
|
%
|
|
|
40.4
|
%
|
||||
Discount rate
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average spread over LIBOR
|
|
|
546
|
|
bps
|
|
|
|
538
|
|
bps
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sensitivity of Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
|
25%
|
|
$
|
(1.4
|
)
|
|
|
|
|
$
|
(12.4
|
)
|
|
|
|
||||
|
50%
|
|
(2.3
|
)
|
|
|
|
|
(15.8
|
)
|
|
|
|
||||||
|
100%
|
|
(4.2
|
)
|
|
|
|
|
(22.8
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
and the immediate default of all deferring collateral with no recovery
|
25%
|
|
$
|
(2.5
|
)
|
|
|
|
|
$
|
(20.3
|
)
|
|
|
|
||||
|
50%
|
|
(3.4
|
)
|
|
|
|
|
(23.9
|
)
|
|
|
|
||||||
|
100%
|
|
(5.3
|
)
|
|
|
|
|
(31.2
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to
increase in discount rate
|
+100 bps
|
|
$
|
(6.0
|
)
|
|
|
|
|
$
|
(53.0
|
)
|
|
|
|
||||
|
+200 bps
|
|
(10.7
|
)
|
|
|
|
|
(91.5
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in forward LIBOR curve
|
+100 bps
|
|
$
|
1.8
|
|
|
|
|
|
$
|
5.4
|
|
|
|
|
||||
Increase (decrease) in fair value due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
increase in prepayment assumption
5
|
+1%
|
|
$
|
—
|
|
|
|
|
|
$
|
7.4
|
|
|
|
|
||||
increase in prepayment assumption
6
|
+2%
|
|
0.6
|
|
|
|
|
|
23.1
|
|
|
|
|
1
|
The Company uses an incurred credit loss model which specifies cumulative losses at the 1-year, 5-year, and 30-year points from the date of valuation. These current and projected losses are reflected in the CDO’s fair value.
|
2
|
Weighted average percentage of collateral that is defaulted due to bank failures, or deferring payment as allowed under the terms of the security, including a 0% recovery rate on defaulted collateral and a credit-specific probability of default on deferring collateral which ranges from 2.18% to 100%.
|
3
|
The discount rate is a spread over the forward LIBOR curve at the date of valuation.
|
4
|
Percentage increase is applied to incremental projected loss percentages from currently performing collateral. For example, the 50% and 100% stress scenarios for AFS securities would result in cumulative 30-year losses of 46.4% = 40.4%+50% (0.3%+1.5%+10.1%) and 52.3% = 40.4%+100% (0.3%+1.5%+10.1%), respectively.
|
5
|
Prepayment rate for small banks increased to 6.5% per year for the first 1.5 years and to 4% per year thereafter through maturity.
|
6
|
Prepayment rate for small banks increased to 7.5% per year for the first 1.5 years and to 5% per year thereafter through maturity.
|
|
|
|
|
|
Total
|
|
Credit OTTI loss
|
|
Valuation losses
1
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
Number
of securities
|
|
% of
portfolio
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
gain (loss)
|
|
Current
year
|
|
Life-to-
date
|
|
Life-to-
date
|
|||||||||||||||
Original ratings of securities, no credit OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
16
|
|
44.8
|
%
|
|
$
|
462
|
|
|
$
|
418
|
|
|
$
|
325
|
|
|
$
|
(93
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
Original A
|
1
|
|
1.2
|
|
|
12
|
|
|
12
|
|
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Original BBB
|
1
|
|
2.9
|
|
|
30
|
|
|
29
|
|
|
30
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Total Non-OTTI
|
|
|
48.9
|
|
|
504
|
|
|
459
|
|
|
365
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|||||||
Original ratings of securities, credit OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
1
|
|
4.9
|
|
|
50
|
|
|
43
|
|
|
30
|
|
|
(13
|
)
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|||||||
Original A
|
24
|
|
43.8
|
|
|
452
|
|
|
307
|
|
|
233
|
|
|
(74
|
)
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|||||||
Original BBB
|
1
|
|
2.4
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|||||||
Total OTTI
|
|
|
51.1
|
|
|
527
|
|
|
350
|
|
|
263
|
|
|
(87
|
)
|
|
—
|
|
|
(173
|
)
|
|
(2
|
)
|
|||||||
Total below-investment-grade bank and insurance CDOs
|
|
100.0
|
%
|
|
$
|
1,031
|
|
|
$
|
809
|
|
|
$
|
628
|
|
|
$
|
(181
|
)
|
|
$
|
—
|
|
|
$
|
(173
|
)
|
|
$
|
(64
|
)
|
(In millions)
|
June 30, 2014
|
|
December 31, 2013
|
||||||||
|
|
|
|
|
|
|
|
||||
Loans and leases
|
|
$
|
522
|
|
|
|
|
$
|
449
|
|
|
Held-to-maturity – municipal securities
|
|
576
|
|
|
|
|
551
|
|
|
||
Available-for-sale – municipal securities
|
|
189
|
|
|
|
|
66
|
|
|
||
Available-for-sale – auction rate securities
|
|
7
|
|
|
|
|
7
|
|
|
||
Trading account – municipal securities
|
|
40
|
|
|
|
|
27
|
|
|
||
Unused commitments to extend credit
|
|
11
|
|
|
|
|
17
|
|
|
||
Total direct exposure to municipalities
|
|
$
|
1,345
|
|
|
|
|
$
|
1,117
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
12,805
|
|
|
32.3
|
%
|
|
$
|
12,481
|
|
|
32.0
|
%
|
Leasing
|
415
|
|
|
1.1
|
|
|
388
|
|
|
1.0
|
|
||
Owner occupied
|
7,387
|
|
|
18.6
|
|
|
7,437
|
|
|
19.0
|
|
||
Municipal
|
522
|
|
|
1.3
|
|
|
449
|
|
|
1.2
|
|
||
Total commercial
|
21,129
|
|
|
53.3
|
|
|
20,755
|
|
|
53.2
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
2,340
|
|
|
5.9
|
|
|
2,183
|
|
|
5.6
|
|
||
Term
|
7,969
|
|
|
20.1
|
|
|
8,006
|
|
|
20.5
|
|
||
Total commercial real estate
|
10,309
|
|
|
26.0
|
|
|
10,189
|
|
|
26.1
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,204
|
|
|
5.6
|
|
|
2,133
|
|
|
5.5
|
|
||
1-4 family residential
|
4,827
|
|
|
12.2
|
|
|
4,737
|
|
|
12.1
|
|
||
Construction and other consumer real estate
|
338
|
|
|
0.9
|
|
|
325
|
|
|
0.8
|
|
||
Bankcard and other revolving plans
|
376
|
|
|
0.9
|
|
|
356
|
|
|
0.9
|
|
||
Other
|
196
|
|
|
0.5
|
|
|
198
|
|
|
0.5
|
|
||
Total consumer
|
7,941
|
|
|
20.1
|
|
|
7,749
|
|
|
19.8
|
|
||
FDIC-supported/PCI loans
1
|
251
|
|
|
0.6
|
|
|
350
|
|
|
0.9
|
|
||
Total net loans
|
$
|
39,630
|
|
|
100.0
|
%
|
|
$
|
39,043
|
|
|
100.0
|
%
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||
(In millions)
|
|
||||||||||
|
|
|
|
|
|
|
|
||||
Bank-owned life insurance
|
|
$
|
473
|
|
|
|
|
$
|
466
|
|
|
Federal Home Loan Bank stock
|
|
104
|
|
|
|
|
105
|
|
|
||
Federal Reserve stock
|
|
120
|
|
|
|
|
121
|
|
|
||
SBIC investments
|
|
62
|
|
|
|
|
61
|
|
|
||
Non-SBIC investment funds and other
|
|
96
|
|
|
|
|
103
|
|
|
||
|
|
$
|
855
|
|
|
|
|
$
|
856
|
|
|
|
Inception through
June 30, 2014 |
|
|
||||||||||
(In millions)
|
Total actual net losses
|
|
Threshold
|
|
Agreement expiration
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
Alliance Bank
|
|
$
|
163
|
|
|
|
|
$
|
275
|
|
|
|
March 31, 2014
|
Great Basin Bank
|
|
11
|
|
|
|
|
40
|
|
|
|
June 30, 2014
|
||
Vineyard Bank
|
|
182
|
|
|
|
|
465
|
|
|
|
September 30, 2014
|
||
|
|
$
|
356
|
|
|
|
|
$
|
780
|
|
|
|
|
(Amounts in millions)
|
June 30, 2014
|
|
Percent
guaranteed
|
|
December 31,
2013
|
|
Percent
guaranteed
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
551
|
|
|
|
|
76
|
%
|
|
|
|
$
|
552
|
|
|
|
|
75
|
%
|
|
Commercial real estate
|
|
17
|
|
|
|
|
77
|
|
|
|
|
17
|
|
|
|
|
76
|
|
|
||
Consumer
|
|
4
|
|
|
|
|
100
|
|
|
|
|
4
|
|
|
|
|
100
|
|
|
||
Total loans excluding FDIC-supported/PCI loans
|
$
|
572
|
|
|
|
|
76
|
|
|
|
|
$
|
573
|
|
|
|
|
76
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
(Amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
||||||
Real estate, rental and leasing
|
$
|
3,100
|
|
|
14.7
|
%
|
|
$
|
2,937
|
|
|
14.1
|
%
|
Manufacturing
|
2,257
|
|
|
10.7
|
|
|
2,181
|
|
|
10.5
|
|
||
Mining, quarrying and oil and gas extraction
|
2,253
|
|
|
10.7
|
|
|
2,205
|
|
|
10.6
|
|
||
Retail trade
|
1,768
|
|
|
8.4
|
|
|
1,737
|
|
|
8.4
|
|
||
Wholesale trade
|
1,496
|
|
|
7.1
|
|
|
1,464
|
|
|
7.1
|
|
||
Healthcare and social assistance
|
1,222
|
|
|
5.8
|
|
|
1,211
|
|
|
5.8
|
|
||
Transportation and warehousing
|
1,197
|
|
|
5.6
|
|
|
1,074
|
|
|
5.2
|
|
||
Construction
|
1,135
|
|
|
5.4
|
|
|
925
|
|
|
4.5
|
|
||
Finance and insurance
|
911
|
|
|
4.3
|
|
|
1,168
|
|
|
5.6
|
|
||
Professional, scientific and technical services
|
875
|
|
|
4.1
|
|
|
928
|
|
|
4.5
|
|
||
Accommodation and food services
|
823
|
|
|
3.9
|
|
|
799
|
|
|
3.8
|
|
||
Other
1
|
4,092
|
|
|
19.3
|
|
|
4,126
|
|
|
19.9
|
|
||
Total
|
$
|
21,129
|
|
|
100.0
|
%
|
|
$
|
20,755
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
Northern
California
|
|
Southern
California
|
|
Nevada
|
|
Colorado
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||||
Commercial term
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2014
|
|
$
|
1,107
|
|
|
$
|
698
|
|
|
$
|
2,060
|
|
|
$
|
590
|
|
|
$
|
447
|
|
|
$
|
1,053
|
|
|
$
|
1,063
|
|
|
$
|
263
|
|
|
$
|
688
|
|
|
$
|
7,969
|
|
|
77.3
|
%
|
% of loan type
|
|
|
|
13.9
|
%
|
|
8.8
|
%
|
|
25.9
|
%
|
|
7.4
|
%
|
|
5.6
|
%
|
|
13.2
|
%
|
|
13.3
|
%
|
|
3.3
|
%
|
|
8.6
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
6/30/2014
|
|
0.2
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
0.3
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
6/30/2014
|
|
0.3
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
0.4
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
6/30/2014
|
|
5
|
|
|
5
|
|
|
10
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
5
|
|
|
1
|
|
|
10
|
|
|
44
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
7
|
|
|
4
|
|
|
13
|
|
|
8
|
|
|
1
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
13
|
|
|
60
|
|
|
|
|||||||||||
Residential construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2014
|
|
$
|
55
|
|
|
$
|
27
|
|
|
$
|
273
|
|
|
$
|
7
|
|
|
$
|
36
|
|
|
$
|
231
|
|
|
$
|
93
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
754
|
|
|
7.3
|
%
|
% of loan type
|
|
|
|
7.3
|
%
|
|
3.7
|
%
|
|
36.2
|
%
|
|
0.9
|
%
|
|
4.8
|
%
|
|
30.6
|
%
|
|
12.3
|
%
|
|
2.1
|
%
|
|
2.1
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
6/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
1.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
6/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.0
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.9
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
6/30/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
|||||||||||
Commercial construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2014
|
|
$
|
61
|
|
|
$
|
83
|
|
|
$
|
332
|
|
|
$
|
81
|
|
|
$
|
119
|
|
|
$
|
438
|
|
|
$
|
364
|
|
|
$
|
42
|
|
|
$
|
66
|
|
|
$
|
1,586
|
|
|
15.4
|
%
|
% of loan type
|
|
|
|
3.8
|
%
|
|
5.3
|
%
|
|
20.9
|
%
|
|
5.1
|
%
|
|
7.5
|
%
|
|
27.6
|
%
|
|
23.0
|
%
|
|
2.6
|
%
|
|
4.2
|
%
|
|
100
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
6/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
0.7
|
%
|
|
0.8
|
%
|
|
0.5
|
%
|
|
4.9
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
6/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
6/30/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
|
|||||||||||
Total construction and land development
|
|
6/30/2014
|
|
$
|
116
|
|
|
$
|
110
|
|
|
$
|
605
|
|
|
$
|
88
|
|
|
$
|
155
|
|
|
$
|
669
|
|
|
$
|
457
|
|
|
$
|
58
|
|
|
$
|
82
|
|
|
$
|
2,340
|
|
|
|
|
Total commercial real estate
|
|
6/30/2014
|
|
$
|
1,223
|
|
|
$
|
808
|
|
|
$
|
2,665
|
|
|
$
|
678
|
|
|
$
|
602
|
|
|
$
|
1,722
|
|
|
$
|
1,520
|
|
|
$
|
321
|
|
|
$
|
770
|
|
|
$
|
10,309
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
|
||||
Nonaccrual loans
1
|
|
$
|
349
|
|
|
$
|
402
|
|
Other real estate owned
|
|
27
|
|
|
43
|
|
||
Nonperforming lending-related assets, excluding FDIC-supported/PCI assets
|
|
376
|
|
|
445
|
|
||
FDIC-supported/PCI nonaccrual loans
|
|
2
|
|
|
4
|
|
||
FDIC-supported/PCI other real estate owned
|
|
1
|
|
|
3
|
|
||
FDIC-supported/PCI nonperforming lending-related assets
|
|
3
|
|
|
7
|
|
||
Total nonperforming lending-related assets
|
|
$
|
379
|
|
|
$
|
452
|
|
|
|
|
|
|
||||
Ratio of nonperforming lending-related assets to net loans and leases
1
and other real estate owned
|
|
0.95
|
%
|
|
1.15
|
%
|
||
Accruing loans past due 90 days or more, excluding FDIC-supported/PCI loans
|
|
$
|
14
|
|
|
$
|
10
|
|
FDIC-supported/PCI loans past due 90 days or more
|
|
33
|
|
|
30
|
|
||
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
|
0.12
|
%
|
|
0.10
|
%
|
||
Nonaccrual loans and accruing loans past due 90 days or more
|
|
$
|
398
|
|
|
$
|
447
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more to loans and leases
1
|
|
1.00
|
%
|
|
1.14
|
%
|
||
Accruing loans past due 30 - 89 days, excluding FDIC-supported/PCI loans
|
|
$
|
101
|
|
|
$
|
105
|
|
FDIC-supported/PCI loans past due 30 - 89 days
|
|
7
|
|
|
12
|
|
||
Classified loans, excluding FDIC-supported/PCI loans
|
|
1,226
|
|
|
1,240
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||||||
(In millions)
|
|
||||||||||
|
|
|
|
|
|
|
|
||||
Restructured loans – accruing
|
|
$
|
320
|
|
|
|
|
$
|
345
|
|
|
Restructured loans – nonaccruing
|
|
103
|
|
|
|
|
136
|
|
|
||
Total
|
|
$
|
423
|
|
|
|
|
$
|
481
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
449
|
|
|
$
|
610
|
|
|
$
|
481
|
|
|
$
|
623
|
|
New identified TDRs and principal increases
|
40
|
|
|
36
|
|
|
54
|
|
|
94
|
|
||||
Payments and payoffs
|
(39
|
)
|
|
(82
|
)
|
|
(72
|
)
|
|
(134
|
)
|
||||
Charge-offs
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(7
|
)
|
||||
No longer reported as TDRs
|
(14
|
)
|
|
—
|
|
|
(25
|
)
|
|
(3
|
)
|
||||
Sales and other
|
(12
|
)
|
|
(12
|
)
|
|
(13
|
)
|
|
(25
|
)
|
||||
Balance at end of period
|
$
|
423
|
|
|
$
|
548
|
|
|
$
|
423
|
|
|
$
|
548
|
|
(Amounts in millions)
|
Six Months
Ended June 30,
2014
|
|
Twelve Months
Ended
December 31,
2013
|
|
Six Months
Ended June 30,
2013
|
||||||
|
|
|
|
|
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
39,630
|
|
|
$
|
39,043
|
|
|
$
|
38,188
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
39,336
|
|
|
$
|
38,107
|
|
|
$
|
37,786
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
746
|
|
|
$
|
896
|
|
|
$
|
896
|
|
Provision charged against earnings
|
(55
|
)
|
|
(87
|
)
|
|
(51
|
)
|
|||
Adjustment for FDIC-supported/PCI loans
|
(1
|
)
|
|
(11
|
)
|
|
(8
|
)
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
(26
|
)
|
|
(76
|
)
|
|
(37
|
)
|
|||
Commercial real estate
|
(11
|
)
|
|
(26
|
)
|
|
(14
|
)
|
|||
Consumer
|
(7
|
)
|
|
(29
|
)
|
|
(19
|
)
|
|||
Total
|
(44
|
)
|
|
(131
|
)
|
|
(70
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
19
|
|
|
41
|
|
|
22
|
|
|||
Commercial real estate
|
6
|
|
|
25
|
|
|
18
|
|
|||
Consumer
|
5
|
|
|
13
|
|
|
7
|
|
|||
Total
|
30
|
|
|
79
|
|
|
47
|
|
|||
Net loan and lease charge-offs
|
(14
|
)
|
|
(52
|
)
|
|
(23
|
)
|
|||
Balance at end of period
|
$
|
676
|
|
|
$
|
746
|
|
|
$
|
814
|
|
|
|
|
|
|
|
||||||
Ratio of annualized net charge-offs to average loans and leases
|
0.07
|
%
|
|
0.14
|
%
|
|
0.12
|
%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.71
|
%
|
|
1.91
|
%
|
|
2.13
|
%
|
|||
Ratio of allowance for loan losses to nonperforming loans, at period end
|
192.32
|
%
|
|
183.54
|
%
|
|
156.23
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
169.73
|
%
|
|
166.97
|
%
|
|
144.04
|
%
|
REPRICING SCENARIO ASSUMPTIONS BY DEPOSIT PRODUCT
|
||||||||||||
|
|
As of June 30, 2014
|
||||||||||
|
|
Fast
|
|
Slow
|
||||||||
Product
|
|
Effective duration (base)
|
|
Effective duration (+200 bps)
|
|
Effective duration (base)
|
|
Effective duration (+200 bps)
|
||||
|
|
|
|
|
|
|
|
|
||||
Demand deposits
|
|
1.65
|
%
|
|
1.82
|
%
|
|
2.54
|
%
|
|
2.88
|
%
|
Money market
|
|
0.78
|
%
|
|
0.74
|
%
|
|
1.16
|
%
|
|
1.10
|
%
|
Savings and interest on checking
|
|
2.93
|
%
|
|
2.79
|
%
|
|
3.79
|
%
|
|
3.03
|
%
|
|
|
As of June 30, 2014
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(2.9
|
)%
|
|
5.7
|
%
|
|
11.6
|
%
|
|
17.3
|
%
|
Slow
|
|
(3.0
|
)%
|
|
6.9
|
%
|
|
14.0
|
%
|
|
20.9
|
%
|
|
|
As of December 31, 2013
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(2.8
|
)%
|
|
5.7
|
%
|
|
12.0
|
%
|
|
18.1
|
%
|
Slow
|
|
(2.9
|
)%
|
|
7.0
|
%
|
|
14.5
|
%
|
|
21.8
|
%
|
|
|
As of June 30, 2014
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(0.1
|
)%
|
|
2.0
|
%
|
|
4.0
|
%
|
|
4.9
|
%
|
Slow
|
|
(3.7
|
)%
|
|
7.1
|
%
|
|
14.3
|
%
|
|
19.8
|
%
|
|
|
As of December 31, 2013
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
0.6
|
%
|
|
1.1
|
%
|
|
2.6
|
%
|
|
3.3
|
%
|
Slow
|
|
(3.5
|
)%
|
|
6.2
|
%
|
|
13.0
|
%
|
|
18.4
|
%
|
(Amounts in millions)
|
|
Coupon
rate
|
|
June 30, 2014
|
|
|
||||||||
Entity
|
|
Description
|
|
|
Carrying balance
|
|
Par amount
|
|
Maturity
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
Amegy
|
|
Subordinated note
|
|
3mL + 1.25%
|
|
$
|
75.0
|
|
|
$
|
75.0
|
|
|
September 22, 2014
|
Parent
|
|
Senior note
|
|
7.75%
|
|
240.6
|
|
|
242.3
|
|
|
September 23, 2014
|
||
|
|
|
|
|
|
$
|
315.6
|
|
|
$
|
317.3
|
|
|
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
(In thousands)
|
June 30,
2014
|
|
December 31,
2013 |
|
June 30,
2013
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
2,014
|
|
|
$
|
902,697
|
|
|
$
|
1,217,835
|
|
Interest-bearing deposits
|
950,802
|
|
|
72
|
|
|
69
|
|
|||
Investment securities:
|
|
|
|
|
|
||||||
Held-to-maturity, at adjusted cost (approximate fair value of $33,467,
$31,422 and $27,830)
|
17,322
|
|
|
17,359
|
|
|
19,272
|
|
|||
Available-for-sale, at fair value
|
343,648
|
|
|
675,895
|
|
|
551,056
|
|
|||
Loans, net of allowance for loan losses of $0, $0 and $21
|
—
|
|
|
—
|
|
|
1,279
|
|
|||
Other noninterest-bearing investments
|
33,319
|
|
|
37,154
|
|
|
43,076
|
|
|||
Investments in subsidiaries:
|
|
|
|
|
|
||||||
Commercial banks and bank holding company
|
6,861,445
|
|
|
6,700,315
|
|
|
6,709,707
|
|
|||
Other operating companies
|
30,239
|
|
|
31,535
|
|
|
35,245
|
|
|||
Nonoperating – ZMFU II, Inc.
1
|
44,637
|
|
|
44,511
|
|
|
43,776
|
|
|||
Receivables from subsidiaries:
|
|
|
|
|
|
||||||
Other operating companies
|
10,060
|
|
|
—
|
|
|
5,000
|
|
|||
Other assets
|
207,142
|
|
|
278,392
|
|
|
289,243
|
|
|||
|
$
|
8,500,628
|
|
|
$
|
8,687,930
|
|
|
$
|
8,915,558
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
117,930
|
|
|
$
|
200,729
|
|
|
$
|
133,311
|
|
Subordinated debt to affiliated trusts
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|||
Long-term debt:
|
|
|
|
|
|
||||||
Due to affiliates
|
113
|
|
|
17
|
|
|
34
|
|
|||
Due to others
|
1,667,031
|
|
|
2,007,157
|
|
|
1,906,417
|
|
|||
Total liabilities
|
1,800,538
|
|
|
2,223,367
|
|
|
2,055,226
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock
|
1,004,006
|
|
|
1,003,970
|
|
|
1,728,659
|
|
|||
Common stock
|
4,192,136
|
|
|
4,179,024
|
|
|
4,167,828
|
|
|||
Retained earnings
|
1,640,785
|
|
|
1,473,670
|
|
|
1,338,401
|
|
|||
Accumulated other comprehensive loss
|
(136,837
|
)
|
|
(192,101
|
)
|
|
(374,556
|
)
|
|||
Total shareholders’ equity
|
6,700,090
|
|
|
6,464,563
|
|
|
6,860,332
|
|
|||
|
$
|
8,500,628
|
|
|
$
|
8,687,930
|
|
|
$
|
8,915,558
|
|
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2013 |
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
|
8.60
|
%
|
|
8.02
|
%
|
|
7.57
|
%
|
Tangible equity ratio
|
10.46
|
%
|
|
9.85
|
%
|
|
10.78
|
%
|
Average equity to average assets (three months ended)
|
12.26
|
%
|
|
11.20
|
%
|
|
12.11
|
%
|
Risk-based capital ratios:
|
|
|
|
|
|
|||
Tier 1 common
|
10.45
|
%
|
|
10.18
|
%
|
|
10.03
|
%
|
Tier 1 leverage
|
11.00
|
%
|
|
10.48
|
%
|
|
11.75
|
%
|
Tier 1 risk-based
|
13.00
|
%
|
|
12.77
|
%
|
|
14.30
|
%
|
Total risk-based
|
14.90
|
%
|
|
14.67
|
%
|
|
15.94
|
%
|
|
|
|
|
|
|
|||
Return on average common equity (three months ended)
|
7.30
|
%
|
|
(4.51
|
)%
|
|
4.35
|
%
|
Tangible return on average tangible common equity
(three months ended)
|
9.07
|
%
|
|
(5.45
|
)%
|
|
5.73
|
%
|
•
|
4.5% CET1 to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (i.e., CET1 plus Additional Tier 1) to risk-weighted assets;
|
•
|
8.0% Total capital (i.e., Tier 1 plus Tier 2) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
(Amounts in millions)
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
6,700
|
|
|
$
|
6,465
|
|
|
$
|
6,860
|
|
Accumulated other comprehensive loss
|
137
|
|
|
192
|
|
|
375
|
|
|||
Nonqualifying goodwill and intangibles
|
(1,045
|
)
|
|
(1,050
|
)
|
|
(1,057
|
)
|
|||
Other regulatory adjustments
|
(1
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|||
Qualifying trust preferred securities
|
163
|
|
|
163
|
|
|
163
|
|
|||
Tier 1 capital (regulatory)
|
5,954
|
|
|
5,764
|
|
|
6,339
|
|
|||
Qualifying trust preferred securities
|
(163
|
)
|
|
(163
|
)
|
|
(163
|
)
|
|||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
|
(1,729
|
)
|
|||
Tier 1 common capital (non-GAAP)
|
$
|
4,787
|
|
|
$
|
4,597
|
|
|
$
|
4,447
|
|
|
|
|
|
|
|
||||||
Risk-weighted assets (regulatory)
|
$
|
45,787
|
|
|
$
|
45,146
|
|
|
$
|
44,327
|
|
Tier 1 common capital to risk-weighted assets (non-GAAP)
|
10.45
|
%
|
|
10.18
|
%
|
|
10.03
|
%
|
|
Three Months Ended
|
||||||||||
(Amounts in thousands)
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Net earnings (loss) applicable to common shareholders (GAAP)
|
$
|
104,490
|
|
|
$
|
(59,437
|
)
|
|
$
|
55,385
|
|
Adjustments, net of tax:
|
|
|
|
|
|
||||||
Amortization of core deposit and other intangibles
|
1,735
|
|
|
2,046
|
|
|
2,391
|
|
|||
Net earnings (loss) applicable to common shareholders, excluding the effects of the adjustments, net of tax (non-GAAP) (a)
|
$
|
106,225
|
|
|
$
|
(57,391
|
)
|
|
$
|
57,776
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
$
|
5,744,696
|
|
|
$
|
5,233,422
|
|
|
$
|
5,102,082
|
|
Average goodwill
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Average core deposit and other intangibles
|
(32,234
|
)
|
|
(38,137
|
)
|
|
(45,262
|
)
|
|||
Average tangible common equity (non-GAAP) (b)
|
$
|
4,698,333
|
|
|
$
|
4,181,156
|
|
|
$
|
4,042,691
|
|
|
|
|
|
|
|
||||||
Number of days in quarter (c)
|
91
|
|
|
92
|
|
|
91
|
|
|||
Number of days in year (d)
|
365
|
|
|
365
|
|
|
365
|
|
|||
|
|
|
|
|
|
||||||
Tangible return on average tangible common equity
(non-GAAP) (a/b/c*d)
|
9.07
|
%
|
|
(5.45
|
)%
|
|
5.73
|
%
|
(Amounts in millions)
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
6,700
|
|
|
$
|
6,465
|
|
|
$
|
6,860
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(31
|
)
|
|
(36
|
)
|
|
(43
|
)
|
|||
Tangible equity (non-GAAP) (a)
|
5,655
|
|
|
5,415
|
|
|
5,803
|
|
|||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
|
(1,729
|
)
|
|||
Tangible common equity (non-GAAP) (b)
|
$
|
4,651
|
|
|
$
|
4,411
|
|
|
$
|
4,074
|
|
|
|
|
|
|
|
||||||
Total assets (GAAP)
|
$
|
55,111
|
|
|
$
|
56,031
|
|
|
$
|
54,905
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(31
|
)
|
|
(36
|
)
|
|
(43
|
)
|
|||
Tangible assets (non-GAAP) (c)
|
$
|
54,066
|
|
|
$
|
54,981
|
|
|
$
|
53,848
|
|
|
|
|
|
|
|
||||||
Tangible equity ratio (a/c)
|
10.46
|
%
|
|
9.85
|
%
|
|
10.78
|
%
|
|||
Tangible common equity ratio (b/c)
|
8.60
|
%
|
|
8.02
|
%
|
|
7.57
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
April
|
|
|
3,395
|
|
|
|
$
|
31.22
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
May
|
|
|
147,958
|
|
|
|
28.49
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
June
|
|
|
2,560
|
|
|
|
28.89
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Second quarter
|
|
|
153,913
|
|
|
|
28.56
|
|
|
|
—
|
|
|
|
|
|
|
1
|
Represents common shares acquired from employees in connection with the Company’s stock compensation plan. Shares were acquired from employees to pay for their payroll taxes upon the vesting of restricted stock and restricted stock units under the “withholding shares” provision of an employee share-based compensation plan.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated July 8, 2014, incorporated by reference to Exhibit 3.1 of Form 8-K/A filed on July 18, 2014.
|
*
|
|
|
|
|
3.2
|
|
Restated Bylaws of Zions Bancorporation dated November 8, 2011, incorporated by reference to Exhibit 3.13 of Form 10-Q for the quarter ended September 30, 2011.
|
*
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Income for the three months ended June 30, 2014 and June 30, 2013 and the six months ended June 30, 2014 and June 30, 2013, (iii) the Consolidated Statements of Comprehensive Income for the three months ended June 30, 2014 and June 30, 2013 and the six months ended June 30, 2014 and June 30, 2013, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2014 and June 30, 2013, (v) the Consolidated Statements of Cash Flows for the three months ended June 30, 2014 and June 30, 2013 and the six months ended June 30, 2014 and June 20, 2013, and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
ZIONS BANCORPORATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
/s/ Doyle L. Arnold
|
Doyle L. Arnold, Vice Chairman and
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Executive Experience: Mr. Johnson most recently served as President and Chief Executive Officer of Pacific Gas & Electric Corporation, a utility company, from May 2019 through June 2020. Mr. Johnson also served as President and Chief Executive Officer of Tennessee Valley Authority, an electric utility company, from January 2013 to May 2019. Prior to joining Tennessee Valley Authority, Mr. Johnson held the positions of Chairman, President and CEO of Progress Energy, Inc. (“Progress”) from October 2007 to July 2012, and previously to that as President and Chief Operating Officer from 2005 to 2007. His career at Progress included leadership roles of increasing responsibility including as President, Energy Delivery from 2004 to 2005, President and Chief Executive Officer from 2002 to 2003, and Executive Vice President and General Counsel from 2000 to 2002 of Progress Energy Service Company. Mr. Johnson’s career began in 1992 at Carolina Power & Light Company (predecessor to Progress) where he held increasing senior management roles of Associate General Counsel and Manager, Legal Department; Vice President, Senior Counsel and Corporate Secretary and Senior Vice President and Corporate Secretary. Outside Board and Other Experience: Mr. Johnson has been a director of TC Energy Corp. since June 2021, where he currently serves on the Audit Committee and Human Resources Committee. Mr. Johnson previously served on the boards of the following utility industry groups or associations: Edison Electric Institute as Vice Chair, Nuclear Energy Institute as Chair, Institute of Nuclear Power Operations, World Association of Nuclear Operators as Governor and Nuclear Electric Insurance Limited. Skills and Qualifications: Mr. Johnson brings three decades of industry and leadership expertise to the Board. Mr. Johnson’s multiple tenures as CEO and vast experience with industry groups related to gas, electric, nuclear and other utilities provide him with extensive leadership skills in the utilities industry and a deep understanding of regulated industry operations. Mr. Johnson guided Pacific Gas & Electric Corporation through its emergence from bankruptcy and served as CEO of Progress during its merger with Duke Energy, through which he gained significant experience in complex corporate restructuring, transactions, and strategy. His experience has also informed an understanding of safety and risk oversight in the utilities industry that the Board values. This extensive experience and depth of knowledge gives Mr. Johnson a strong perspective on strategic operations within the industry and makes Mr. Johnson a valuable asset to the Board. | |||
Executive Experience: Ms. Barbour retired as Executive Vice President, Information Systems and Global Solutions, of Lockheed Martin Corporation (“Lockheed Martin”) in 2016 and served in a transition role at Leidos Holdings until her retirement in 2017. Ms. Barbour joined Lockheed Martin in 1986 and served in various leadership capacities and has extensive technology experience, notably in the design and development of large-scale information systems. From 2008 to 2013, Ms. Barbour served as Senior Vice President, Enterprise Business Services and Chief Information Officer, heading all of Lockheed Martin’s internal information technology operations, including protecting the company’s infrastructure and information from cyber threats. Prior to that role, Ms. Barbour served as Vice President, Corporate Shared Services and Vice President, Corporate Internal Audit providing oversight of supply chain activities, internal controls, and risk management. Outside Board and Other Experience: Ms. Barbour serves as a director of AGCO Corporation, where she chairs the Audit Committee, and is also a member of the Finance, Talent & Compensation and Executive Committees. Ms. Barbour is the Chair of Temple University’s Fox School of Business Management Information Systems Advisory Board. Ms. Barbour previously served as a director for each of 3M Company and Perspecta Inc. Skills and Qualifications: Ms. Barbour’s significant experience with information technology systems and cybersecurity is valuable in helping steer our development of technology and management of cyber risks. Ms. Barbour brings 30 years of leadership experience at Lockheed Martin where she oversaw complex information technology systems of a 110,000+ employee business. She brings significant risk management knowledge related to technology and supply chain oversight, which are of key importance to our success. Ms. Barbour also enhances the Board’s public company experience in the areas of internal controls, accounting, audit, risk management and cybersecurity. | |||
Executive Experience: Mr. Altabef currently serves as Chair and CEO of Unisys Corporation, a global information technology company, a position he has held since January 2015 (becoming Chair in April 2018) and will cease being the CEO effective April 1, 2025, but will remain the Chair. Mr. Altabef also served as President from January 2015 through March 2020 and from November 2021 to May 2022. Prior to his current role, he served as president and CEO of MICROS Systems, Inc., a provider of integrated software and hardware solutions to the hospitality and retail industries, from 2013 to 2014, when it was acquired by Oracle Corporation. Before that, he served as president and CEO of Perot Systems Corporation from 2004 to 2009, when it was acquired by Dell Inc. Following that transaction, Mr. Altabef served as president of Dell Services, the information technology services and business process solutions unit of Dell Inc., until his departure in 2011. Outside Board and Other Experience: Mr. Altabef is Chair of the board of directors of Unisys Corporation. He is also a member of the President’s National Security Telecommunications Advisory Committee (NSTAC), a trustee of the Committee for Economic Development (CED), a member of the advisory board of Merit Energy Company, LLC and of the board of directors of Petrus Trust Company, LTA. He has previously served as a senior advisor to 2M Companies, Inc., in 2012, and as a director of MICROS Systems, Perot Systems Corporation and Belo Corporation. He is also active in community service activities, having served on the boards and committees of several cultural, medical, educational and charitable organizations and events. Skills and Qualifications: Mr. Altabef has experience leading large organizations as CEO and a strong background in strategic planning, financial reporting, risk management, business operations and corporate governance. He also has more than 25 years of senior leadership experience at some of the world’s leading information technology companies. As a result, he has a deep understanding of the cybersecurity issues facing businesses today. His overall leadership experience and his cybersecurity background provide the Board with valuable perspective and insight into significant issues that we face. | |||
Executive Experience: Mr. Jesanis co-founded and was from 2013 to 2021 Managing Director of HotZero, LLC, a firm formed to develop hot water district energy systems in New England. Mr. Jesanis has served as an advisor to several startups in energy-related fields. From July 2004 through December 2006, Mr. Jesanis was President and CEO of National Grid USA, a natural gas and electric utility, and a subsidiary of National Grid plc, of which Mr. Jesanis was also an Executive Director. Prior to that position, Mr. Jesanis was COO and CFO of National Grid USA from January 2001 to July 2004 and CFO of its predecessor utility holding company from 1998 to 2000. Outside Board and Other Experience: Mr. Jesanis is a board member of El Paso Electric Company. He previously served as a director for several electric and energy companies, including Ameresco, Inc. Mr. Jesanis is the former chair of the board of a college and a past trustee (and past chair of the audit committee) of a university. Skills and Qualifications: By virtue of his former positions as President and CEO, COO and, prior thereto CFO, of a major electric and gas utility holding company as well as his role with an energy efficiency consulting firm, Mr. Jesanis has extensive experience with regulated utilities. He has strong financial acumen and extensive managerial experience, having led modernization efforts in the areas of operating infrastructure improvements, customer service enhancements and management team development. Mr. Jesanis also demonstrates a commitment to education as the former chair of the board of a college and a past trustee (and past chair of the audit committee) of a university. As a result of his former senior managerial roles and his non-profit board service, Mr. Jesanis also has expertise with board governance issues. | |||
Executive Experience: Mr. Yates has served as President and CEO of NiSource since February 2022. Mr. Yates retired in 2019 from Duke Energy, where he most recently served as Executive Vice President, Customer and Delivery Operations, and President, Carolinas Region, since 2014. In this role, he was responsible for aligning customer-focused products and services to deliver a personalized end-to-end customer experience to position Duke Energy for long-term growth, as well as for the profit/loss, strategic direction and performance of Duke Energy’s regulated utilities in North Carolina and South Carolina. Previously, he served as Executive Vice President of Regulated Utilities at Duke Energy, overseeing Duke Energy’s utility operations in six states, federal government affairs, and environmental and energy policy at the state and federal levels, as well as Executive Vice President, Customer Operations, where he led the transmission, distribution, customer services, gas operations and grid modernization functions for millions of utility customers. He held various senior leadership roles at Progress Energy, Inc., prior to its merger with Duke Energy, from 2000 to 2012. Outside Board and Other Experience: Mr. Yates currently serves on the board of directors of Marsh & McLennan Companies. He previously served on the board of directors of American Water Works Company Inc. and Sonoco Products Company. Skills and Qualifications: Mr. Yates brings significant energy and regulated utility experience to our Board. He has over 40 years of experience in the energy industry, including in the areas of profit/loss management, customer service, nuclear and fossil generation and energy delivery. At Duke Energy, he used his operational experience to improve safety, reliability and the overall customer experience for millions of customers. He has expertise overseeing regulated utility operations, working with state regulators, and managing consumer and community affairs. He also has experience managing gas and grid modernization functions, which is valuable to our Board as we execute our business strategies. In addition, his experience as a director for other prominent public companies benefits our Board by bringing additional perspective to a variety of important areas of governance and strategic planning. | |||
Executive Experience: From April 2007 to November 2015, Mr. Kabat was CEO of Fifth Third Bancorp, a bank holding company. He continued to serve as Vice Chair of the board of directors of Fifth Third Bancorp until his retirement in April 2016. Before becoming CEO, he served as Fifth Third Bancorp’s President from June 2006 to September 2012 and as Executive Vice President from December 2003 to June 2006. Additionally, he was previously President and CEO of Fifth Third Bank (Michigan). Prior to that position, he was Vice Chair and President of Old Kent Bank, which was acquired by Fifth Third Bancorp in 2001. Outside Board and Other Experience: Mr. Kabat has been a director of Unum Group since 2008 and is currently chair of the board. Mr. Kabat has been a director of Crown Castle Inc. since August 1, 2023. He previously served as a chair of the board of AltiGlobal Inc. from January 2023 to August 2023. He also previously served as the lead independent director of E*TRADE Financial Corporation. He has also held leadership positions on the boards and committees of local business, educational, cultural and charitable organizations and campaigns. Skills and Qualifications: Mr. Kabat has significant leadership experience as a CEO in a regulated industry at a public company. As a result, he has a deep understanding of operating in a regulatory environment and balancing the interests of many stakeholders. His extensive experience in strategic planning, risk management, financial reporting, internal controls and capital markets makes him an asset to the Board, as he is able to provide unique strategic insight, financial expertise and risk management skills. In addition, he has broad corporate governance skills and perspective gained from his service in leadership positions on the boards of other publicly traded companies. | |||
Executive Experience: Mr. Johnson most recently served as President and Chief Executive Officer of Pacific Gas & Electric Corporation, a utility company, from May 2019 through June 2020. Mr. Johnson also served as President and Chief Executive Officer of Tennessee Valley Authority, an electric utility company, from January 2013 to May 2019. Prior to joining Tennessee Valley Authority, Mr. Johnson held the positions of Chairman, President and CEO of Progress Energy, Inc. (“Progress”) from October 2007 to July 2012, and previously to that as President and Chief Operating Officer from 2005 to 2007. His career at Progress included leadership roles of increasing responsibility including as President, Energy Delivery from 2004 to 2005, President and Chief Executive Officer from 2002 to 2003, and Executive Vice President and General Counsel from 2000 to 2002 of Progress Energy Service Company. Mr. Johnson’s career began in 1992 at Carolina Power & Light Company (predecessor to Progress) where he held increasing senior management roles of Associate General Counsel and Manager, Legal Department; Vice President, Senior Counsel and Corporate Secretary and Senior Vice President and Corporate Secretary. Outside Board and Other Experience: Mr. Johnson has been a director of TC Energy Corp. since June 2021, where he currently serves on the Audit Committee and Human Resources Committee. Mr. Johnson previously served on the boards of the following utility industry groups or associations: Edison Electric Institute as Vice Chair, Nuclear Energy Institute as Chair, Institute of Nuclear Power Operations, World Association of Nuclear Operators as Governor and Nuclear Electric Insurance Limited. Skills and Qualifications: Mr. Johnson brings three decades of industry and leadership expertise to the Board. Mr. Johnson’s multiple tenures as CEO and vast experience with industry groups related to gas, electric, nuclear and other utilities provide him with extensive leadership skills in the utilities industry and a deep understanding of regulated industry operations. Mr. Johnson guided Pacific Gas & Electric Corporation through its emergence from bankruptcy and served as CEO of Progress during its merger with Duke Energy, through which he gained significant experience in complex corporate restructuring, transactions, and strategy. His experience has also informed an understanding of safety and risk oversight in the utilities industry that the Board values. This extensive experience and depth of knowledge gives Mr. Johnson a strong perspective on strategic operations within the industry and makes Mr. Johnson a valuable asset to the Board. | |||
Executive Experience: Mr. Butler currently is President and CEO of Aswani-Butler Investment Associates, a private equity investment firm. Previously he served in a number of executive leadership roles at Union Pacific Corporation (“Union Pacific”), a transportation company located in Omaha, Nebraska, until his retirement in February 2018. He began his career at Union Pacific in 1986 and held leadership roles in finance, accounting, marketing and sales, supply, operations research and planning and human resources. He was Vice President of Financial Planning and Analysis from 1997 to 2000, Vice President of Purchasing and Supply Chain from 2000 to 2003, Vice President and General Manager of the Automotive Business from 2003 to 2005 and Vice President and General Manager of the Industrial Products Business from 2005 to 2012. He was Executive Vice President of Marketing and Sales and Chief Commercial Officer and ran the worldwide Commercial business from 2012 to 2017. He served as Executive Vice President, Chief Administrative Officer and Corporate Secretary from 2017 until his retirement. Outside Board and Other Experience: Mr. Butler was appointed to the Federal Reserve Bank of Kansas City’s Omaha Branch Board in 2015 and in 2018 was elected chair. His term on the Federal Reserve board ended in December 2020. He currently serves on the board of the Omaha Airport Authority, which he joined in 2007, and the Eastman Chemical Company Board, which he joined in 2022, and the West Fraser Timber Co. Ltd, which he joined in 2023. Skills and Qualifications: Mr. Butler developed and led strategic and financial planning, marketing, sales, commercial, and supply, procurement and purchasing for one of the largest transportation companies in the world, Union Pacific. He most recently led the corporate governance, human resources, labor relations and administration functions at Union Pacific. His knowledge of the railroad transportation industry and the challenges in maintaining top-tier safety, customer service and risk management standards while providing an important part of the nation’s infrastructure provides him with unique skills and insights that are valuable to the Board. In addition, he has experience in the purchase of fuel and energy materials and equipment. As a result, Mr. Butler has an understanding of the aging infrastructure, safety, organizational and regulatory issues facing utilities today and provides a viewpoint from an industry that is similarly positioned. His overall leadership experience and his regulated public company background provides the Board with another perspective on significant issues that we face. | |||
Executive Experience: From November 2024 to December 2024, Ms. Hersman served as Special Assistant to Senator Thomas Carper. Ms. Hersman served as Chief Safety Officer and advisor at Waymo LLC, the self-driving car technology subsidiary of Alphabet Inc., from January 2019 to December 2020. From 2014 to 2019, she served as president and CEO of the National Safety Council, a nonprofit organization focused on eliminating preventable deaths at work, in homes and communities, and on the road through leadership, research, education and advocacy. Outside Board and Other Experience: From 2004 to 2014, Ms. Hersman served as a board member and from 2009-2014 as chair of the National Transportation Safety Board (the “NTSB”). Previously she served in a professional staff role for the U.S. Senate Commerce, Science and Transportation Committee where she played key roles in crafting the Pipeline Safety Improvement Act of 2002 and legislation establishing a new modal administration focused on bus and truck safety. On June 29, 2023, she was appointed to the Board of One Gas (NYSE: OGS). She previously served on the Board of Velodyne (NASDAQ: VLDR). Skills and Qualifications: Ms. Hersman is a seasoned executive, having previously served as the CEO of the National Safety Council and as the chair and chief executive at the NTSB. She has a successful track record running complex safety-focused organizations with numerous stakeholders. A widely respected safety leader driven by mission and a passion for preserving human life, Ms. Hersman also has expertise in the details of navigating crises and strong experience with safety policy legislation and advocacy. Ms. Hersman’s extensive safety experience is of great value to the Board as we continue to implement our safety management system and meet our safety commitments to our customers and stakeholders. | |||
Executive Experience: Ms. Henretta currently is a partner at Council Advisors company, where she serves as Senior Advisor spearheading digital transformation practice for SSA & Company. She retired from Procter & Gamble (“P&G”) in 2015, where she served as Group President of Global e-Business. Prior to her appointment as Group President of Global e-Business, she held various senior positions throughout several P&G sectors, including as Group President of Global Beauty from 2012 to 2015 and as Group President of P&G Asia from 2007 to 2012. Prior to her appointment as Group President of P&G Asia, she was President of P&G’s business in ASEAN, Australia and India from 2005 to 2007. She joined P&G in 1985. Outside Board and Other Experience: Ms. Henretta has been a director at American Eagle Outfitters, Inc. since 2019, a director at Meritage Homes since 2017 and a director at Corning Incorporated since 2013. Ms. Henretta previously served as a director of Staples, Inc. from June 2016 until September 2017. Additionally, she serves on the board of trustees for Syracuse University. Skills and Qualifications: Ms. Henretta has over 30 years of business leadership experience with P&G in a multi-jurisdictional regulatory and competitive business environment. She has experience across many markets, including profit and loss responsibility for multi-billion-dollar businesses at P&G and responsibility for strategic planning, sales, marketing, e-business, government relations and customer service. Ms. Henretta led a dynamic business segment and is, therefore, keenly aware of the delicate balance of keeping pace with customer expectations in a changing environment, as well as maximizing the benefits that inclusion and diversity can provide. Because of this experience, Ms. Henretta brings valuable insights to the Board and strategic leadership to us as we operate in multiple regulatory environments and develop products and customer service programs to meet our customer commitments. In her previous partner role at G100 Companies, she assisted in establishing a Board Excellence Program, which provides board director education. | |||
Executive Experience: Ms. Lee is an experienced financial and operational leader with extensive knowledge of the telecommunication industry, currently serving as Senior Vice President and CFO for AT&T Inc. (“AT&T”) Mobility and Consumer Wireline Segments, a position she has held since 2024. Ms. Lee joined AT&T in 1993 and has served in various leadership capacities, including Chief Audit Executive from 2021 to 2024 and Senior Vice President and Chief Financial Officer, AT&T Network, Technology and Capital Management from 2018 to 2021. Outside Board and Other Experience: Ms. Lee currently serves on the Board of Directors of Andretti Acquisition Corp. II and on the Board of Trustees for the National Urban League. Ms. Lee previously served as a director of Andretti Acquisition Corp. Skills and Qualifications: In more than three decades with AT&T, Ms. Lee has acquired a wealth of expertise in various areas including retail operations, distribution strategy, global supply chain, mergers, acquisitions, and integration, capital management, network and other capacity planning, and shared services operations. Her vast and multifaceted experience in the telecommunication industry translates well in her service on the Board. Ms. Lee also has significant public company financial oversight and leadership experience that strengthens the Board’s depth of financial acumen. Ms. Lee is a certified public accountant and veteran of the United States Army. |
|
Name and Principal
Position
|
|
|
Year
|
|
|
Salary
($)
|
|
|
Bonus
($)
|
|
|
Stock
Awards
($)
|
|
|
Non-equity
Incentive
Plan
Compensation
($)
|
|
|
All Other
Compensation
($)
|
|
|
Total
($)
|
|
|
Lloyd Yates
President and CEO
|
|
|
2024
|
|
|
1,133,334
|
|
|
—
|
|
|
8,266,041
|
|
|
3,230,100
|
|
|
155,495
|
|
|
12,784,970
|
|
|
2023
|
|
|
1,041,667
|
|
|
—
|
|
|
5,208,422
|
|
|
2,500,000
|
|
|
466,592
|
|
|
9,216,680
|
|
|||
|
2022
|
|
|
879,167
|
|
|
500,000
|
|
|
4,671,273
|
|
|
954,828
|
|
|
108,238
|
|
|
7,113,506
|
|
|||
|
Shawn Anderson
EVP and CFO
|
|
|
2024
|
|
|
633,333
|
|
|
—
|
|
|
3,562,248
|
|
|
925,000
|
|
|
74,657
|
|
|
5,195,238
|
|
|
2023
|
|
|
518,478
|
|
|
—
|
|
|
1,137,093
|
|
|
809,798
|
|
|
95,367
|
|
|
2,560,736
|
|
|||
|
2022
|
|
|
391,667
|
|
|
—
|
|
|
953,324
|
|
|
332,901
|
|
|
43,408
|
|
|
1,712,300
|
|
|||
|
Melody Birmingham
EVP and Group President, Utilities
|
|
|
2024
|
|
|
665,883
|
|
|
—
|
|
|
1,583,297
|
|
|
975,000
|
|
|
77,285
|
|
|
3,301,416
|
|
|
2023
|
|
|
641,667
|
|
|
—
|
|
|
1,335,553
|
|
|
818,125
|
|
|
112,704
|
|
|
2,908,049
|
|
|||
|
2022
|
|
|
312,500
|
|
|
225,000
|
|
|
2,397,721
|
|
|
276,680
|
|
|
127,324
|
|
|
3,339,225
|
|
|||
|
William Jefferson
EVP, Chief Operating and Safety Officer
|
|
|
2024
|
|
|
612,500
|
|
|
—
|
|
|
1,476,953
|
|
|
925,000
|
|
|
74,033
|
|
|
3,088,486
|
|
|
2023
|
|
|
537,500
|
|
|
—
|
|
|
1,138,849
|
|
|
805,242
|
|
|
96,247
|
|
|
2,577,838
|
|
|||
|
2022
|
|
|
237,500
|
|
|
150,000
|
|
|
1,496,725
|
|
|
196,258
|
|
|
116,493
|
|
|
2,196,976
|
|
|||
|
Michael Luhrs
EVP, Technology, Customer and Chief Commercial Officer
|
|
|
2024
|
|
|
591,667
|
|
|
—
|
|
|
1,417,877
|
|
|
975,000
|
|
|
55,558
|
|
|
3,040,101
|
|
|
2023
|
|
|
422,464
|
|
|
350,000
|
|
|
1,443,585
|
|
|
538,641
|
|
|
171,754
|
|
|
2,926,443
|
|
|||
|
2022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Yates Lloyd M | - | 351,748 | 0 |
Brown Donald Eugene | - | 186,995 | 2,449 |
Anderson Shawn | - | 157,879 | 791 |
Yates Lloyd M | - | 131,242 | 0 |
Luhrs Michael | - | 87,552 | 0 |
Anderson Shawn | - | 63,582 | 741 |
ALTABEF PETER | - | 52,675 | 0 |
Birmingham Melody | - | 46,259 | 0 |
Birmingham Melody | - | 41,923 | 0 |
Jefferson William Jr. | - | 33,129 | 0 |
Jefferson William Jr. | - | 30,905 | 0 |
Gode Gunnar | - | 24,758 | 0 |
Cuccia Kimberly S | - | 20,329 | 3,528 |
Berman Melanie B. | - | 19,978 | 0 |
Jesanis Michael E | - | 18,541 | 30,190 |
Luhrs Michael | - | 18,485 | 0 |
Cuccia Kimberly S | - | 18,229 | 3,631 |
Berman Melanie B. | - | 13,933 | 0 |
McAvoy John | - | 939 | 0 |