These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UTAH
|
87-0227400
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One South Main, 15
th
Floor
Salt Lake City, Utah
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Common Stock, without par value, outstanding at October 31, 2014
|
202,932,251 shares
|
Insert Title Here
|
||
|
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except shares)
|
September 30,
2014 |
|
December 31,
2013 |
||||
(Unaudited)
|
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
588,691
|
|
|
$
|
1,175,083
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
7,464,865
|
|
|
8,175,048
|
|
||
Federal funds sold and security resell agreements
|
355,844
|
|
|
282,248
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at adjusted cost (approximate fair value $642,529 and $609,547)
|
609,758
|
|
|
588,981
|
|
||
Available-for-sale, at fair value
|
3,563,408
|
|
|
3,701,886
|
|
||
Trading account, at fair value
|
55,419
|
|
|
34,559
|
|
||
|
4,228,585
|
|
|
4,325,426
|
|
||
|
|
|
|
||||
Loans held for sale
|
109,139
|
|
|
171,328
|
|
||
|
|
|
|
||||
Loans and leases, net of unearned income and fees
|
39,739,795
|
|
|
39,043,365
|
|
||
Less allowance for loan losses
|
610,277
|
|
|
746,291
|
|
||
Loans, net of allowance
|
39,129,518
|
|
|
38,297,074
|
|
||
|
|
|
|
||||
Other noninterest-bearing investments
|
855,743
|
|
|
855,642
|
|
||
Premises and equipment, net
|
811,127
|
|
|
726,372
|
|
||
Goodwill
|
1,014,129
|
|
|
1,014,129
|
|
||
Core deposit and other intangibles
|
28,160
|
|
|
36,444
|
|
||
Other real estate owned
|
27,418
|
|
|
46,105
|
|
||
Other assets
|
845,651
|
|
|
926,228
|
|
||
|
$
|
55,458,870
|
|
|
$
|
56,031,127
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
19,770,405
|
|
|
$
|
18,758,753
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
23,742,911
|
|
|
23,029,928
|
|
||
Time
|
2,441,756
|
|
|
2,593,038
|
|
||
Foreign
|
310,264
|
|
|
1,980,161
|
|
||
|
46,265,336
|
|
|
46,361,880
|
|
||
|
|
|
|
||||
Federal funds and other short-term borrowings
|
191,798
|
|
|
340,348
|
|
||
Long-term debt
|
1,113,677
|
|
|
2,273,575
|
|
||
Reserve for unfunded lending commitments
|
79,377
|
|
|
89,705
|
|
||
Other liabilities
|
486,523
|
|
|
501,056
|
|
||
Total liabilities
|
48,136,711
|
|
|
49,566,564
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
1,004,006
|
|
|
1,003,970
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued
and outstanding 202,898,491 and 184,677,696 shares
|
4,717,295
|
|
|
4,179,024
|
|
||
Retained earnings
|
1,711,785
|
|
|
1,473,670
|
|
||
Accumulated other comprehensive income (loss)
|
(110,927
|
)
|
|
(192,101
|
)
|
||
Total shareholders’ equity
|
7,322,159
|
|
|
6,464,563
|
|
||
|
$
|
55,458,870
|
|
|
$
|
56,031,127
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
(In thousands, except per share amounts)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
430,415
|
|
|
$
|
442,366
|
|
|
$
|
1,298,560
|
|
|
$
|
1,356,107
|
|
Interest on money market investments
|
5,483
|
|
|
6,175
|
|
|
15,501
|
|
|
17,378
|
|
||||
Interest on securities
|
24,377
|
|
|
24,866
|
|
|
76,973
|
|
|
77,903
|
|
||||
Total interest income
|
460,275
|
|
|
473,407
|
|
|
1,391,034
|
|
|
1,451,388
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
12,313
|
|
|
14,506
|
|
|
37,188
|
|
|
45,291
|
|
||||
Interest on short- and long-term borrowings
|
31,144
|
|
|
43,380
|
|
|
104,280
|
|
|
141,804
|
|
||||
Total interest expense
|
43,457
|
|
|
57,886
|
|
|
141,468
|
|
|
187,095
|
|
||||
Net interest income
|
416,818
|
|
|
415,521
|
|
|
1,249,566
|
|
|
1,264,293
|
|
||||
Provision for loan losses
|
(54,643
|
)
|
|
(5,573
|
)
|
|
(109,669
|
)
|
|
(56,598
|
)
|
||||
Net interest income after provision for loan losses
|
471,461
|
|
|
421,094
|
|
|
1,359,235
|
|
|
1,320,891
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
44,941
|
|
|
44,701
|
|
|
130,408
|
|
|
132,610
|
|
||||
Other service charges, commissions and fees
|
51,005
|
|
|
45,977
|
|
|
142,037
|
|
|
134,596
|
|
||||
Wealth management income
|
7,438
|
|
|
7,120
|
|
|
22,495
|
|
|
21,846
|
|
||||
Capital markets and foreign exchange
|
5,361
|
|
|
7,309
|
|
|
16,203
|
|
|
21,535
|
|
||||
Dividends and other investment income
|
11,324
|
|
|
12,101
|
|
|
27,183
|
|
|
36,164
|
|
||||
Loan sales and servicing income
|
6,793
|
|
|
8,464
|
|
|
19,602
|
|
|
30,138
|
|
||||
Fair value and nonhedge derivative income (loss)
|
44
|
|
|
(4,403
|
)
|
|
(10,429
|
)
|
|
(12,805
|
)
|
||||
Equity securities gains, net
|
440
|
|
|
3,165
|
|
|
3,865
|
|
|
8,206
|
|
||||
Fixed income securities gains (losses), net
|
(13,901
|
)
|
|
1,580
|
|
|
22,039
|
|
|
3,726
|
|
||||
Impairment losses on investment securities:
|
|
|
|
|
|
|
|
||||||||
Impairment losses on investment securities
|
—
|
|
|
(10,470
|
)
|
|
(27
|
)
|
|
(46,873
|
)
|
||||
Noncredit-related losses on securities not expected to be sold (recognized in other comprehensive income)
|
—
|
|
|
1,403
|
|
|
—
|
|
|
23,472
|
|
||||
Net impairment losses on investment securities
|
—
|
|
|
(9,067
|
)
|
|
(27
|
)
|
|
(23,401
|
)
|
||||
Other
|
2,627
|
|
|
5,243
|
|
|
5,865
|
|
|
15,942
|
|
||||
Total noninterest income
|
116,072
|
|
|
122,190
|
|
|
379,241
|
|
|
368,557
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
245,520
|
|
|
229,185
|
|
|
717,690
|
|
|
686,302
|
|
||||
Occupancy, net
|
28,495
|
|
|
28,230
|
|
|
85,739
|
|
|
83,570
|
|
||||
Furniture, equipment and software
|
28,524
|
|
|
26,560
|
|
|
84,454
|
|
|
79,179
|
|
||||
Other real estate expense
|
875
|
|
|
(831
|
)
|
|
2,216
|
|
|
2,736
|
|
||||
Credit-related expense
|
6,475
|
|
|
7,265
|
|
|
20,520
|
|
|
27,144
|
|
||||
Provision for unfunded lending commitments
|
(16,095
|
)
|
|
(19,935
|
)
|
|
(10,328
|
)
|
|
(22,662
|
)
|
||||
Professional and legal services
|
16,588
|
|
|
16,462
|
|
|
39,754
|
|
|
44,082
|
|
||||
Advertising
|
6,094
|
|
|
6,091
|
|
|
19,295
|
|
|
17,791
|
|
||||
FDIC premiums
|
8,204
|
|
|
9,395
|
|
|
24,143
|
|
|
29,230
|
|
||||
Amortization of core deposit and other intangibles
|
2,665
|
|
|
3,570
|
|
|
8,283
|
|
|
11,151
|
|
||||
Debt extinguishment cost
|
44,422
|
|
|
—
|
|
|
44,422
|
|
|
40,282
|
|
||||
Other
|
66,769
|
|
|
64,671
|
|
|
206,438
|
|
|
220,884
|
|
||||
Total noninterest expense
|
438,536
|
|
|
370,663
|
|
|
1,242,626
|
|
|
1,219,689
|
|
||||
Income before income taxes
|
148,997
|
|
|
172,621
|
|
|
495,850
|
|
|
469,759
|
|
||||
Income taxes
|
53,109
|
|
|
61,107
|
|
|
179,202
|
|
|
164,832
|
|
||||
Net income
|
95,888
|
|
|
111,514
|
|
|
316,648
|
|
|
304,927
|
|
||||
Net loss applicable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
||||
Net income applicable to controlling interest
|
95,888
|
|
|
111,514
|
|
|
316,648
|
|
|
305,263
|
|
||||
Preferred stock dividends
|
(16,761
|
)
|
|
(27,507
|
)
|
|
(56,841
|
)
|
|
(77,547
|
)
|
||||
Preferred stock redemption
|
—
|
|
|
125,700
|
|
|
—
|
|
|
125,700
|
|
||||
Net earnings applicable to common shareholders
|
$
|
79,127
|
|
|
$
|
209,707
|
|
|
$
|
259,807
|
|
|
$
|
353,416
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
196,687
|
|
|
184,112
|
|
|
188,643
|
|
|
183,721
|
|
||||
Diluted shares
|
197,271
|
|
|
184,742
|
|
|
189,260
|
|
|
184,144
|
|
||||
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.40
|
|
|
$
|
1.13
|
|
|
$
|
1.36
|
|
|
$
|
1.90
|
|
Diluted
|
0.40
|
|
|
1.12
|
|
|
1.36
|
|
|
1.90
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
95,888
|
|
|
$
|
111,514
|
|
|
$
|
316,648
|
|
|
$
|
304,927
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized holding gains (losses) on investment securities
|
|
18,265
|
|
|
(10,564
|
)
|
|
100,723
|
|
|
67,646
|
|
||||
Noncredit-related impairment losses on securities not
expected to be sold
|
|
—
|
|
|
(867
|
)
|
|
—
|
|
|
(13,751
|
)
|
||||
Reclassification to earnings for realized net fixed income securities losses (gains)
|
|
7,886
|
|
|
(976
|
)
|
|
(20,058
|
)
|
|
(2,301
|
)
|
||||
Reclassification to earnings for net credit-related impairment losses on investment securities
|
|
—
|
|
|
5,588
|
|
|
17
|
|
|
14,136
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
276
|
|
|
285
|
|
|
835
|
|
|
880
|
|
||||
Net unrealized holding gains (losses) on derivative instruments
|
|
(508
|
)
|
|
239
|
|
|
1,011
|
|
|
236
|
|
||||
Net unrealized gains (losses) on other noninterest-bearing investments
|
|
454
|
|
|
(3,595
|
)
|
|
(333
|
)
|
|
(3,709
|
)
|
||||
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments
|
|
(463
|
)
|
|
(57
|
)
|
|
(1,021
|
)
|
|
(1,483
|
)
|
||||
Other comprehensive income (loss)
|
|
25,910
|
|
|
(9,947
|
)
|
|
81,174
|
|
|
61,654
|
|
||||
Comprehensive income
|
|
121,798
|
|
|
101,567
|
|
|
397,822
|
|
|
366,581
|
|
||||
Comprehensive loss applicable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
||||
Comprehensive income applicable to controlling interest
|
|
$
|
121,798
|
|
|
$
|
101,567
|
|
|
$
|
397,822
|
|
|
$
|
366,917
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||||||||
(In thousands, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Noncontrolling interests
|
|
Total
shareholders’ equity
|
|||||||||||||||||||
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2013
|
$
|
1,003,970
|
|
|
184,677,696
|
|
|
$
|
4,179,024
|
|
|
$
|
1,473,670
|
|
|
|
$
|
(192,101
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
6,464,563
|
|
Net income for the period
|
|
|
|
|
|
|
316,648
|
|
|
|
|
|
|
|
|
|
|
316,648
|
|
|||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
81,174
|
|
|
|
|
|
|
|
81,174
|
|
|||||||||||
Issuance of common stock
|
|
|
17,617,450
|
|
|
515,856
|
|
|
|
|
|
|
|
|
|
|
|
|
515,856
|
|
||||||||||
Subordinated debt converted to preferred stock
|
36
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
603,345
|
|
|
22,420
|
|
|
|
|
|
|
|
|
|
|
|
|
22,420
|
|
||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(56,841
|
)
|
|
|
|
|
|
|
|
|
|
(56,841
|
)
|
||||||||||
Dividends on common stock, $0.12 per share
|
|
|
|
|
|
|
(23,039
|
)
|
|
|
|
|
|
|
|
|
|
(23,039
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
1,347
|
|
|||||||||||
Balance at September 30, 2014
|
$
|
1,004,006
|
|
|
202,898,491
|
|
|
$
|
4,717,295
|
|
|
$
|
1,711,785
|
|
|
|
$
|
(110,927
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
7,322,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2012
|
$
|
1,128,302
|
|
|
184,199,198
|
|
|
$
|
4,166,109
|
|
|
$
|
1,203,815
|
|
|
|
$
|
(446,157
|
)
|
|
|
|
$
|
(3,428
|
)
|
|
|
$
|
6,048,641
|
|
Net income (loss) for the period
|
|
|
|
|
|
|
305,263
|
|
|
|
|
|
|
|
(336
|
)
|
|
|
304,927
|
|
||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
61,654
|
|
|
|
|
|
|
|
61,654
|
|
|||||||||||
Issuance of preferred stock
|
800,000
|
|
|
|
|
(15,627
|
)
|
|
|
|
|
|
|
|
|
|
|
|
784,373
|
|
||||||||||
Preferred stock redemption
|
(925,748
|
)
|
|
|
|
580
|
|
|
125,700
|
|
|
|
|
|
|
|
|
|
|
(799,468
|
)
|
|||||||||
Subordinated debt converted to preferred stock
|
1,416
|
|
|
|
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
1,210
|
|
||||||||||
Net activity under employee plans and related tax benefits
|
|
|
400,807
|
|
|
26,197
|
|
|
|
|
|
|
|
|
|
|
|
|
26,197
|
|
||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(77,547
|
)
|
|
|
|
|
|
|
|
|
|
(77,547
|
)
|
||||||||||
Dividends on common stock, $0.09 per share
|
|
|
|
|
|
|
(16,667
|
)
|
|
|
|
|
|
|
|
|
|
(16,667
|
)
|
|||||||||||
Change in deferred compensation
|
|
|
|
|
|
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
(109
|
)
|
|||||||||||
Other changes in noncontrolling interests
|
|
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
3,764
|
|
|
|
(402
|
)
|
||||||||||
Balance at September 30, 2013
|
$
|
1,003,970
|
|
|
184,600,005
|
|
|
$
|
4,172,887
|
|
|
$
|
1,540,455
|
|
|
|
$
|
(384,503
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
6,332,809
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
$
|
95,888
|
|
|
$
|
111,514
|
|
|
$
|
316,648
|
|
|
$
|
304,927
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
||||||||
Debt extinguishment cost
|
44,422
|
|
|
—
|
|
|
44,422
|
|
|
40,282
|
|
||||
Net impairment losses on investment securities
|
—
|
|
|
9,067
|
|
|
27
|
|
|
23,401
|
|
||||
Provision for credit losses
|
(70,738
|
)
|
|
(25,508
|
)
|
|
(119,997
|
)
|
|
(79,260
|
)
|
||||
Depreciation and amortization
|
33,860
|
|
|
42,667
|
|
|
97,414
|
|
|
102,860
|
|
||||
Fixed income securities losses (gains), net
|
13,901
|
|
|
(1,580
|
)
|
|
(22,039
|
)
|
|
(3,726
|
)
|
||||
Deferred income tax expense (benefit)
|
2,960
|
|
|
5,832
|
|
|
22,368
|
|
|
(612
|
)
|
||||
Net decrease (increase) in trading securities
|
1,241
|
|
|
(11,876
|
)
|
|
(20,868
|
)
|
|
(10,005
|
)
|
||||
Net decrease in loans held for sale
|
44,162
|
|
|
49,696
|
|
|
46,035
|
|
|
173,142
|
|
||||
Change in other liabilities
|
33,619
|
|
|
28,047
|
|
|
(24,375
|
)
|
|
(17,463
|
)
|
||||
Change in other assets
|
4,678
|
|
|
70,753
|
|
|
(8,904
|
)
|
|
243,428
|
|
||||
Other, net
|
(5,745
|
)
|
|
(5,606
|
)
|
|
6,501
|
|
|
(14,174
|
)
|
||||
Net cash provided by operating activities
|
198,248
|
|
|
273,006
|
|
|
337,232
|
|
|
762,800
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net decrease (increase) in money market investments
|
(955,821
|
)
|
|
12,100
|
|
|
636,587
|
|
|
364,623
|
|
||||
Proceeds from maturities and paydowns of investment securities
held-to-maturity
|
20,796
|
|
|
14,404
|
|
|
58,921
|
|
|
95,841
|
|
||||
Purchases of investment securities held-to-maturity
|
(14,964
|
)
|
|
(8,121
|
)
|
|
(78,228
|
)
|
|
(128,089
|
)
|
||||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
374,973
|
|
|
246,147
|
|
|
1,417,234
|
|
|
864,643
|
|
||||
Purchases of investment securities available-for-sale
|
(451,212
|
)
|
|
(408,333
|
)
|
|
(1,125,036
|
)
|
|
(1,019,454
|
)
|
||||
Loans purchased
|
(251,325
|
)
|
|
—
|
|
|
(251,325
|
)
|
|
—
|
|
||||
Net loan and lease collections (originations)
|
134,871
|
|
|
(107,808
|
)
|
|
(472,459
|
)
|
|
(697,132
|
)
|
||||
Net purchases of premises and equipment
|
(26,153
|
)
|
|
(20,905
|
)
|
|
(138,884
|
)
|
|
(63,438
|
)
|
||||
Proceeds from sales of other real estate owned
|
8,200
|
|
|
27,417
|
|
|
37,112
|
|
|
80,076
|
|
||||
Net cash received from divestitures
|
—
|
|
|
3,786
|
|
|
—
|
|
|
3,786
|
|
||||
Other, net
|
12,799
|
|
|
(62
|
)
|
|
19,796
|
|
|
19,972
|
|
||||
Net cash provided by (used in) investing activities
|
(1,147,836
|
)
|
|
(241,375
|
)
|
|
103,718
|
|
|
(479,172
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in deposits
|
594,722
|
|
|
653,311
|
|
|
(96,544
|
)
|
|
(463,707
|
)
|
||||
Net change in short-term funds borrowed
|
(66,603
|
)
|
|
17,159
|
|
|
(148,550
|
)
|
|
(78,848
|
)
|
||||
Proceeds from issuance of long-term debt
|
—
|
|
|
116,461
|
|
|
—
|
|
|
484,408
|
|
||||
Repayments of long-term debt
|
(834,964
|
)
|
|
(153
|
)
|
|
(1,196,123
|
)
|
|
(570,167
|
)
|
||||
Debt extinguishment costs paid
|
(35,435
|
)
|
|
—
|
|
|
(35,435
|
)
|
|
(23,305
|
)
|
||||
Cash paid for preferred stock redemption
|
—
|
|
|
(799,468
|
)
|
|
—
|
|
|
(799,468
|
)
|
||||
Proceeds from issuances of common and preferred stock
|
519,559
|
|
|
200,040
|
|
|
524,080
|
|
|
792,557
|
|
||||
Dividends paid on common and preferred stock
|
(23,243
|
)
|
|
(34,935
|
)
|
|
(71,191
|
)
|
|
(94,214
|
)
|
||||
Other, net
|
112
|
|
|
(2,061
|
)
|
|
(3,579
|
)
|
|
(7,709
|
)
|
||||
Net cash provided by (used in) financing activities
|
154,148
|
|
|
150,354
|
|
|
(1,027,342
|
)
|
|
(760,453
|
)
|
||||
Net increase (decrease) in cash and due from banks
|
(795,440
|
)
|
|
181,985
|
|
|
(586,392
|
)
|
|
(476,825
|
)
|
||||
Cash and due from banks at beginning of period
|
1,384,131
|
|
|
1,183,097
|
|
|
1,175,083
|
|
|
1,841,907
|
|
||||
Cash and due from banks at end of period
|
$
|
588,691
|
|
|
$
|
1,365,082
|
|
|
$
|
588,691
|
|
|
$
|
1,365,082
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
41,138
|
|
|
$
|
45,134
|
|
|
$
|
122,807
|
|
|
$
|
149,047
|
|
Net cash paid for income taxes
|
58,645
|
|
|
32,453
|
|
|
181,301
|
|
|
156,456
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
CERTAIN RECENT ACCOUNTING PRONOUNCEMENTS
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
(In thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Loans and leases transferred to other real estate owned
|
$
|
8,954
|
|
|
$
|
12,098
|
|
|
$
|
20,197
|
|
|
$
|
52,916
|
|
Loans and leases transferred to (from) loans held for sale
|
(9,658
|
)
|
|
(113
|
)
|
|
(14,739
|
)
|
|
36,301
|
|
||||
Beneficial conversion feature transferred from common stock to preferred stock as a result of subordinated debt conversions
|
—
|
|
|
—
|
|
|
5
|
|
|
206
|
|
||||
Subordinated debt converted to preferred stock
|
—
|
|
|
—
|
|
|
31
|
|
|
1,210
|
|
||||
Preferred stock transferred to common stock as a result of the
Series C preferred stock redemption
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
||||
Preferred stock/beneficial conversion feature transferred to retained earnings as a result of the Series C preferred stock redemption
|
—
|
|
|
125,700
|
|
|
—
|
|
|
125,700
|
|
4.
|
OFFSETTING ASSETS AND LIABILITIES
|
|
|
September 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
355,844
|
|
|
$
|
—
|
|
|
$
|
355,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
355,844
|
|
Derivatives (included in other assets)
|
|
54,720
|
|
|
—
|
|
|
54,720
|
|
|
(5,701
|
)
|
|
250
|
|
|
49,269
|
|
||||||
|
|
$
|
410,564
|
|
|
$
|
—
|
|
|
$
|
410,564
|
|
|
$
|
(5,701
|
)
|
|
$
|
250
|
|
|
$
|
405,113
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
191,798
|
|
|
$
|
—
|
|
|
$
|
191,798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
191,798
|
|
Derivatives (included in other liabilities)
|
|
56,036
|
|
|
—
|
|
|
56,036
|
|
|
(5,701
|
)
|
|
(27,362
|
)
|
|
22,973
|
|
||||||
|
|
$
|
247,834
|
|
|
$
|
—
|
|
|
$
|
247,834
|
|
|
$
|
(5,701
|
)
|
|
$
|
(27,362
|
)
|
|
$
|
214,771
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
282,248
|
|
|
$
|
—
|
|
|
$
|
282,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
282,248
|
|
Derivatives (included in other assets)
|
|
65,683
|
|
|
—
|
|
|
65,683
|
|
|
(11,650
|
)
|
|
2,210
|
|
|
56,243
|
|
||||||
|
|
$
|
347,931
|
|
|
$
|
—
|
|
|
$
|
347,931
|
|
|
$
|
(11,650
|
)
|
|
$
|
2,210
|
|
|
$
|
338,491
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
340,348
|
|
|
$
|
—
|
|
|
$
|
340,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
340,348
|
|
Derivatives (included in other liabilities)
|
|
68,397
|
|
|
—
|
|
|
68,397
|
|
|
(11,650
|
)
|
|
(26,997
|
)
|
|
29,750
|
|
||||||
|
|
$
|
408,745
|
|
|
$
|
—
|
|
|
$
|
408,745
|
|
|
$
|
(11,650
|
)
|
|
$
|
(26,997
|
)
|
|
$
|
370,098
|
|
5.
|
INVESTMENT SECURITIES
|
|
September 30, 2014
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
570,527
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570,527
|
|
|
$
|
14,096
|
|
|
$
|
829
|
|
|
$
|
583,794
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
79,302
|
|
|
—
|
|
|
40,171
|
|
2
|
39,131
|
|
|
20,465
|
|
|
961
|
|
|
58,635
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
649,929
|
|
|
—
|
|
|
40,171
|
|
|
609,758
|
|
|
34,561
|
|
|
1,790
|
|
|
642,529
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
1,530
|
|
|
16
|
|
|
—
|
|
|
1,546
|
|
|
|
|
|
|
1,546
|
|
|||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
617,844
|
|
|
1,992
|
|
|
7,861
|
|
|
611,975
|
|
|
|
|
|
|
611,975
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
465,516
|
|
|
10,593
|
|
|
596
|
|
|
475,513
|
|
|
|
|
|
|
475,513
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,507,510
|
|
|
18,005
|
|
|
6,139
|
|
|
1,519,376
|
|
|
|
|
|
|
1,519,376
|
|
|||||||||
Municipal securities
|
187,792
|
|
|
1,300
|
|
|
731
|
|
|
188,361
|
|
|
|
|
|
|
188,361
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
708,716
|
|
|
9,071
|
|
|
129,284
|
|
|
588,503
|
|
|
|
|
|
|
588,503
|
|
|||||||||
Auction rate securities
|
5,596
|
|
|
118
|
|
|
—
|
|
|
5,714
|
|
|
|
|
|
|
5,714
|
|
|||||||||
Other
|
635
|
|
|
153
|
|
|
—
|
|
|
788
|
|
|
|
|
|
|
788
|
|
|||||||||
|
3,495,139
|
|
|
41,248
|
|
|
144,611
|
|
|
3,391,776
|
|
|
|
|
|
|
3,391,776
|
|
|||||||||
Mutual funds and other
|
173,863
|
|
|
55
|
|
|
2,286
|
|
|
171,632
|
|
|
|
|
|
|
171,632
|
|
|||||||||
|
3,669,002
|
|
|
41,303
|
|
|
146,897
|
|
|
3,563,408
|
|
|
|
|
|
|
3,563,408
|
|
|||||||||
Total
|
$
|
4,318,931
|
|
|
$
|
41,303
|
|
|
$
|
187,068
|
|
|
$
|
4,173,166
|
|
|
|
|
|
|
$
|
4,205,937
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
551,055
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
551,055
|
|
|
$
|
11,295
|
|
|
$
|
4,616
|
|
|
$
|
557,734
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
79,419
|
|
|
—
|
|
|
41,593
|
|
2
|
37,826
|
|
|
15,195
|
|
|
1,308
|
|
|
51,713
|
|
|||||||
Other debt securities
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
|
630,574
|
|
|
—
|
|
|
41,593
|
|
|
588,981
|
|
|
26,490
|
|
|
5,924
|
|
|
609,547
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
1,442
|
|
|
104
|
|
|
—
|
|
|
1,546
|
|
|
|
|
|
|
1,546
|
|
|||||||||
U.S. Government agencies and
corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency securities
|
517,905
|
|
|
1,920
|
|
|
901
|
|
|
518,924
|
|
|
|
|
|
|
518,924
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
308,687
|
|
|
9,926
|
|
|
1,237
|
|
|
317,376
|
|
|
|
|
|
|
317,376
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,202,901
|
|
|
21,129
|
|
|
2,771
|
|
|
1,221,259
|
|
|
|
|
|
|
1,221,259
|
|
|||||||||
Municipal securities
|
65,425
|
|
|
1,329
|
|
|
490
|
|
|
66,264
|
|
|
|
|
|
|
66,264
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
1,508,224
|
|
|
13,439
|
|
|
282,843
|
|
|
1,238,820
|
|
|
|
|
|
|
1,238,820
|
|
|||||||||
Trust preferred securities – real estate investment trusts
|
22,996
|
|
|
—
|
|
|
—
|
|
|
22,996
|
|
|
|
|
|
|
22,996
|
|
|||||||||
Auction rate securities
|
6,507
|
|
|
118
|
|
|
26
|
|
|
6,599
|
|
|
|
|
|
|
6,599
|
|
|||||||||
Other
|
27,540
|
|
|
359
|
|
|
—
|
|
|
27,899
|
|
|
|
|
|
|
27,899
|
|
|||||||||
|
3,661,627
|
|
|
48,324
|
|
|
288,268
|
|
|
3,421,683
|
|
|
|
|
|
|
3,421,683
|
|
|||||||||
Mutual funds and other
|
287,603
|
|
|
21
|
|
|
7,421
|
|
|
280,203
|
|
|
|
|
|
|
280,203
|
|
|||||||||
|
3,949,230
|
|
|
48,345
|
|
|
295,689
|
|
|
3,701,886
|
|
|
|
|
|
|
3,701,886
|
|
|||||||||
Total
|
$
|
4,579,804
|
|
|
$
|
48,345
|
|
|
$
|
337,282
|
|
|
$
|
4,290,867
|
|
|
|
|
|
|
$
|
4,311,433
|
|
1
|
Other comprehensive income
|
2
|
The gross unrealized losses recognized in OCI on held-to-maturity (“HTM”) securities resulted from a previous transfer of available-for-sale (“AFS”) securities to HTM, and from OTTI.
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
77,219
|
|
|
$
|
77,458
|
|
|
$
|
528,660
|
|
|
$
|
519,418
|
|
Due after one year through five years
|
199,307
|
|
|
205,355
|
|
|
1,328,670
|
|
|
1,323,839
|
|
||||
Due after five years through ten years
|
139,558
|
|
|
143,066
|
|
|
805,257
|
|
|
797,432
|
|
||||
Due after ten years
|
233,845
|
|
|
216,650
|
|
|
832,552
|
|
|
751,087
|
|
||||
|
$
|
649,929
|
|
|
$
|
642,529
|
|
|
$
|
3,495,139
|
|
|
$
|
3,391,776
|
|
The following is a summary of the amount of gross unrealized losses for investment securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
|
|||||||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
275
|
|
|
$
|
15,546
|
|
|
$
|
554
|
|
|
$
|
17,334
|
|
|
$
|
829
|
|
|
$
|
32,880
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust preferred securities – banks and insurance
|
54
|
|
|
92
|
|
|
41,078
|
|
|
58,543
|
|
|
41,132
|
|
|
58,635
|
|
||||||
|
329
|
|
|
15,638
|
|
|
41,632
|
|
|
75,877
|
|
|
41,961
|
|
|
91,515
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
6,936
|
|
|
336,846
|
|
|
925
|
|
|
25,295
|
|
|
7,861
|
|
|
362,141
|
|
||||||
Agency guaranteed mortgage-backed securities
|
264
|
|
|
87,575
|
|
|
332
|
|
|
15,809
|
|
|
596
|
|
|
103,384
|
|
||||||
Small Business Administration loan-backed securities
|
3,741
|
|
|
426,197
|
|
|
2,398
|
|
|
127,107
|
|
|
6,139
|
|
|
553,304
|
|
||||||
Municipal securities
|
164
|
|
|
23,538
|
|
|
567
|
|
|
4,381
|
|
|
731
|
|
|
27,919
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
129,284
|
|
|
507,065
|
|
|
129,284
|
|
|
507,065
|
|
||||||
Auction rate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
11,105
|
|
|
874,156
|
|
|
133,506
|
|
|
679,657
|
|
|
144,611
|
|
|
1,553,813
|
|
||||||
Mutual funds and other
|
664
|
|
|
27,817
|
|
|
1,622
|
|
|
48,471
|
|
|
2,286
|
|
|
76,288
|
|
||||||
|
11,769
|
|
|
901,973
|
|
|
135,128
|
|
|
728,128
|
|
|
146,897
|
|
|
1,630,101
|
|
||||||
Total
|
$
|
12,098
|
|
|
$
|
917,611
|
|
|
$
|
176,760
|
|
|
$
|
804,005
|
|
|
$
|
188,858
|
|
|
$
|
1,721,616
|
|
|
December 31, 2013
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Municipal securities
|
$
|
4,025
|
|
|
$
|
70,400
|
|
|
$
|
591
|
|
|
$
|
9,103
|
|
|
$
|
4,616
|
|
|
$
|
79,503
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
42,901
|
|
|
51,319
|
|
|
42,901
|
|
|
51,319
|
|
|||||||
|
4,025
|
|
|
70,400
|
|
|
43,492
|
|
|
60,422
|
|
|
47,517
|
|
|
130,822
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
828
|
|
|
47,862
|
|
|
73
|
|
|
5,874
|
|
|
901
|
|
|
53,736
|
|
|||||||
Agency guaranteed mortgage-backed securities
|
1,231
|
|
|
64,533
|
|
|
6
|
|
|
935
|
|
|
1,237
|
|
|
65,468
|
|
|||||||
Small Business Administration loan-backed securities
|
1,709
|
|
|
187,680
|
|
|
1,062
|
|
|
39,256
|
|
|
2,771
|
|
|
226,936
|
|
|||||||
Municipal securities
|
73
|
|
|
8,834
|
|
|
417
|
|
|
3,179
|
|
|
490
|
|
|
12,013
|
|
|||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
2,539
|
|
|
51,911
|
|
|
280,304
|
|
|
847,990
|
|
|
282,843
|
|
|
899,901
|
|
|||||||
Auction rate securities
|
5
|
|
|
1,609
|
|
|
21
|
|
|
892
|
|
|
26
|
|
|
2,501
|
|
|||||||
|
6,385
|
|
|
362,429
|
|
|
281,883
|
|
|
898,126
|
|
|
288,268
|
|
|
1,260,555
|
|
|||||||
Mutual funds and other
|
943
|
|
|
24,057
|
|
|
6,478
|
|
|
103,614
|
|
|
7,421
|
|
|
127,671
|
|
|||||||
|
7,328
|
|
|
386,486
|
|
|
288,361
|
|
|
1,001,740
|
|
|
295,689
|
|
|
1,388,226
|
|
|||||||
Total
|
$
|
11,353
|
|
|
$
|
456,886
|
|
|
$
|
331,853
|
|
|
$
|
1,062,162
|
|
|
$
|
343,206
|
|
|
$
|
1,519,048
|
|
1)
|
Market yield requirements for bank CDO securities remain elevated. The financial crisis and economic downturn resulted in significant utilization of both the unique five-year deferral option, which each collateral issuer maintains during the life of the CDO, and the payment in kind (“PIK”) feature described subsequently. The resulting increase in the rate of return demanded by the market for trust preferred CDOs remains substantially higher than the contractual interest rates. CDO tranches backed by bank trust preferred securities continue to be characterized by uncertainty surrounding collateral behavior, specifically including, but not limited to, prepayments; the future number, size and timing of bank failures; holding company bankruptcies; and allowed deferrals and subsequent resumption of payment or default due to nonpayment of contractual interest.
|
2)
|
Structural features of the collateral make these CDO tranches difficult for market participants to model. The first feature unique to bank CDOs is the interest deferral feature previously noted. Throughout the crisis starting in 2008, certain banks within our CDO pools have exercised this prerogative. The extent to which these deferrals are likely to either transition to default or, alternatively, come current prior to the five-year deadline is extremely difficult for market participants to assess.
|
3)
|
Although we continue to see ratings upgrades of securities held in our CDO portfolio every quarter, the ratings from one NRSRO remain below-investment-grade for even some of the most senior tranches that originally were rated AAA. Ratings on a number of CDO tranches vary significantly among rating agencies. The presence of a below-investment-grade rating by even a single rating agency generally reduces the pool of buyers, which causes greater illiquidity and therefore most likely a higher implicit discount rate/lower price with regard to that CDO tranche.
|
(In thousands)
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
$
|
(9,052
|
)
|
|
$
|
(176,833
|
)
|
|
$
|
(185,885
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit-related OTTI on securities not previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Additional credit-related OTTI on securities previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||
Reductions for securities sold or paid off during the period
|
—
|
|
|
44,929
|
|
|
44,929
|
|
|
—
|
|
|
57,848
|
|
|
57,848
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
(9,079
|
)
|
|
$
|
(118,985
|
)
|
|
$
|
(128,064
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(118,985
|
)
|
|
$
|
(128,064
|
)
|
(In thousands)
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period |
$
|
(13,952
|
)
|
|
$
|
(406,577
|
)
|
|
$
|
(420,529
|
)
|
|
$
|
(13,549
|
)
|
|
$
|
(394,494
|
)
|
|
$
|
(408,043
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit-related OTTI on securities not previously impaired
|
—
|
|
|
(168
|
)
|
|
(168
|
)
|
|
(403
|
)
|
|
(168
|
)
|
|
(571
|
)
|
||||||
Additional credit-related OTTI on securities previously impaired
|
—
|
|
|
(8,899
|
)
|
|
(8,899
|
)
|
|
—
|
|
|
(22,830
|
)
|
|
(22,830
|
)
|
||||||
Subtotal of amounts recognized in earnings
|
—
|
|
|
(9,067
|
)
|
|
(9,067
|
)
|
|
(403
|
)
|
|
(22,998
|
)
|
|
(23,401
|
)
|
||||||
Reductions for securities sold or paid off during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,848
|
|
|
1,848
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
(13,952
|
)
|
|
$
|
(415,644
|
)
|
|
$
|
(429,596
|
)
|
|
$
|
(13,952
|
)
|
|
$
|
(415,644
|
)
|
|
$
|
(429,596
|
)
|
(In thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
HTM
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,114
|
|
AFS
|
—
|
|
|
1,403
|
|
|
—
|
|
|
7,358
|
|
||||
|
$
|
—
|
|
|
$
|
1,403
|
|
|
$
|
—
|
|
|
$
|
23,472
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
|||||||||||||||||||||||||
(In thousands)
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
27
|
|
|
$
|
63
|
|
|
$
|
403
|
|
|
Available-for-sale
|
5,873
|
|
|
20,063
|
|
|
1,551
|
|
|
9,070
|
|
|
83,466
|
|
|
62,948
|
|
|
7,989
|
|
|
27,324
|
|
|||||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Nonmarketable equity securities
|
5,911
|
|
|
5,184
|
|
|
4,802
|
|
|
1,637
|
|
|
10,568
|
|
|
5,184
|
|
|
9,868
|
|
|
1,662
|
|
|||||||||
|
11,786
|
|
|
25,247
|
|
|
6,385
|
|
|
10,707
|
|
|
94,036
|
|
|
68,159
|
|
|
17,920
|
|
|
29,389
|
|
|||||||||
Net gains (losses)
|
|
|
$
|
(13,461
|
)
|
|
|
|
$
|
(4,322
|
)
|
|
|
|
$
|
25,877
|
|
|
|
|
$
|
(11,469
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net impairment losses on investment securities
|
|
|
$
|
—
|
|
|
|
|
$
|
(9,067
|
)
|
|
|
|
$
|
(27
|
)
|
|
|
|
$
|
(23,401
|
)
|
|||||||||
Equity securities gains, net
|
|
|
440
|
|
|
|
|
3,165
|
|
|
|
|
3,865
|
|
|
|
|
8,206
|
|
|||||||||||||
Fixed income securities gains (losses), net
|
|
(13,901
|
)
|
|
|
|
1,580
|
|
|
|
|
22,039
|
|
|
|
|
3,726
|
|
||||||||||||||
Net gains (losses)
|
|
|
$
|
(13,461
|
)
|
|
|
|
$
|
(4,322
|
)
|
|
|
|
$
|
25,877
|
|
|
|
|
$
|
(11,469
|
)
|
(In thousands)
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
3,597
|
|
|
$
|
2,805
|
|
|
$
|
6,402
|
|
|
$
|
11,146
|
|
|
$
|
8,448
|
|
|
$
|
19,594
|
|
Available-for-sale
|
16,895
|
|
|
677
|
|
|
17,572
|
|
|
54,099
|
|
|
1,829
|
|
|
55,928
|
|
||||||
Trading
|
403
|
|
|
—
|
|
|
403
|
|
|
1,451
|
|
|
—
|
|
|
1,451
|
|
||||||
|
$
|
20,895
|
|
|
$
|
3,482
|
|
|
$
|
24,377
|
|
|
$
|
66,696
|
|
|
$
|
10,277
|
|
|
$
|
76,973
|
|
(In thousands)
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
4,872
|
|
|
$
|
2,867
|
|
|
$
|
7,739
|
|
|
$
|
14,957
|
|
|
$
|
8,602
|
|
|
$
|
23,559
|
|
Available-for-sale
|
16,425
|
|
|
492
|
|
|
16,917
|
|
|
52,115
|
|
|
1,542
|
|
|
53,657
|
|
||||||
Trading
|
210
|
|
|
—
|
|
|
210
|
|
|
687
|
|
|
—
|
|
|
687
|
|
||||||
|
$
|
21,507
|
|
|
$
|
3,359
|
|
|
$
|
24,866
|
|
|
$
|
67,759
|
|
|
$
|
10,144
|
|
|
$
|
77,903
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
109,139
|
|
|
$
|
171,328
|
|
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
12,896,517
|
|
|
$
|
12,481,083
|
|
Leasing
|
404,542
|
|
|
387,929
|
|
||
Owner occupied
|
7,334,498
|
|
|
7,437,195
|
|
||
Municipal
|
517,953
|
|
|
449,418
|
|
||
Total commercial
|
21,153,510
|
|
|
20,755,625
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
1,892,723
|
|
|
2,182,821
|
|
||
Term
|
8,165,723
|
|
|
8,005,837
|
|
||
Total commercial real estate
|
10,058,446
|
|
|
10,188,658
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,255,172
|
|
|
2,133,120
|
|
||
1-4 family residential
|
5,152,872
|
|
|
4,736,665
|
|
||
Construction and other consumer real estate
|
350,248
|
|
|
324,922
|
|
||
Bankcard and other revolving plans
|
388,588
|
|
|
356,240
|
|
||
Other
|
190,518
|
|
|
197,864
|
|
||
Total consumer
|
8,337,398
|
|
|
7,748,811
|
|
||
FDIC-supported/PCI loans
|
190,441
|
|
|
350,271
|
|
||
Total loans
|
$
|
39,739,795
|
|
|
$
|
39,043,365
|
|
•
|
Asset quality trends
|
•
|
Risk management and loan administration practices
|
•
|
Risk identification practices
|
•
|
Effect of changes in the nature and volume of the portfolio
|
•
|
Existence and effect of any portfolio concentrations
|
•
|
National economic and business conditions
|
•
|
Regional and local economic and business conditions
|
•
|
Data availability and applicability
|
•
|
Effects of other external factors
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||||||
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
440,234
|
|
|
$
|
187,261
|
|
|
$
|
44,535
|
|
|
$
|
3,877
|
|
|
$
|
675,907
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(20,073
|
)
|
|
(34,179
|
)
|
|
(422
|
)
|
|
31
|
|
|
(54,643
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
|
|
|
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(18,575
|
)
|
|
(3,320
|
)
|
|
(3,061
|
)
|
|
(1,515
|
)
|
|
(26,471
|
)
|
|||||
Recoveries
|
8,870
|
|
|
3,332
|
|
|
3,028
|
|
|
279
|
|
|
15,509
|
|
|||||
Net loan and lease charge-offs
|
(9,705
|
)
|
|
12
|
|
|
(33
|
)
|
|
(1,236
|
)
|
|
(10,962
|
)
|
|||||
Balance at end of period
|
$
|
410,456
|
|
|
$
|
153,094
|
|
|
$
|
44,080
|
|
|
$
|
2,647
|
|
|
$
|
610,277
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
52,801
|
|
|
$
|
38,689
|
|
|
$
|
3,982
|
|
|
$
|
—
|
|
|
$
|
95,472
|
|
Provision charged (credited) to earnings
|
1,651
|
|
|
(14,390
|
)
|
|
(3,356
|
)
|
|
—
|
|
|
(16,095
|
)
|
|||||
Balance at end of period
|
$
|
54,452
|
|
|
$
|
24,299
|
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
79,377
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
410,456
|
|
|
$
|
153,094
|
|
|
$
|
44,080
|
|
|
$
|
2,647
|
|
|
$
|
610,277
|
|
Reserve for unfunded lending commitments
|
54,452
|
|
|
24,299
|
|
|
626
|
|
|
—
|
|
|
79,377
|
|
|||||
Total allowance for credit losses
|
$
|
464,908
|
|
|
$
|
177,393
|
|
|
$
|
44,706
|
|
|
$
|
2,647
|
|
|
$
|
689,654
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate |
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
465,145
|
|
|
$
|
213,363
|
|
|
$
|
60,865
|
|
|
$
|
6,918
|
|
|
$
|
746,291
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(38,269
|
)
|
|
(55,094
|
)
|
|
(14,522
|
)
|
|
(1,784
|
)
|
|
(109,669
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,286
|
)
|
|
(1,286
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(42,702
|
)
|
|
(14,135
|
)
|
|
(10,433
|
)
|
|
(3,396
|
)
|
|
(70,666
|
)
|
|||||
Recoveries
|
26,282
|
|
|
8,960
|
|
|
8,170
|
|
|
2,195
|
|
|
45,607
|
|
|||||
Net loan and lease charge-offs
|
(16,420
|
)
|
|
(5,175
|
)
|
|
(2,263
|
)
|
|
(1,201
|
)
|
|
(25,059
|
)
|
|||||
Balance at end of period
|
$
|
410,456
|
|
|
$
|
153,094
|
|
|
$
|
44,080
|
|
|
$
|
2,647
|
|
|
$
|
610,277
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
48,345
|
|
|
$
|
37,485
|
|
|
$
|
3,875
|
|
|
$
|
—
|
|
|
$
|
89,705
|
|
Provision charged (credited) to earnings
|
6,107
|
|
|
(13,186
|
)
|
|
(3,249
|
)
|
|
—
|
|
|
(10,328
|
)
|
|||||
Balance at end of period
|
$
|
54,452
|
|
|
$
|
24,299
|
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
79,377
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
410,456
|
|
|
$
|
153,094
|
|
|
$
|
44,080
|
|
|
$
|
2,647
|
|
|
$
|
610,277
|
|
Reserve for unfunded lending commitments
|
54,452
|
|
|
24,299
|
|
|
626
|
|
|
—
|
|
|
79,377
|
|
|||||
Total allowance for credit losses
|
$
|
464,908
|
|
|
$
|
177,393
|
|
|
$
|
44,706
|
|
|
$
|
2,647
|
|
|
$
|
689,654
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
486,353
|
|
|
$
|
251,278
|
|
|
$
|
70,366
|
|
|
$
|
5,915
|
|
|
$
|
813,912
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(1,768
|
)
|
|
(4,520
|
)
|
|
569
|
|
|
146
|
|
|
(5,573
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,118
|
)
|
|
(2,118
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(11,465
|
)
|
|
(5,738
|
)
|
|
(5,535
|
)
|
|
(88
|
)
|
|
(22,826
|
)
|
|||||
Recoveries
|
6,155
|
|
|
2,988
|
|
|
3,109
|
|
|
1,876
|
|
|
14,128
|
|
|||||
Net loan and lease charge-offs
|
(5,310
|
)
|
|
(2,750
|
)
|
|
(2,426
|
)
|
|
1,788
|
|
|
(8,698
|
)
|
|||||
Balance at end of period
|
$
|
479,275
|
|
|
$
|
244,008
|
|
|
$
|
68,509
|
|
|
$
|
5,731
|
|
|
$
|
797,523
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
63,272
|
|
|
$
|
39,454
|
|
|
$
|
1,356
|
|
|
$
|
—
|
|
|
$
|
104,082
|
|
Provision charged (credited) to earnings
|
(16,133
|
)
|
|
(6,010
|
)
|
|
2,208
|
|
|
—
|
|
|
(19,935
|
)
|
|||||
Balance at end of period
|
$
|
47,139
|
|
|
$
|
33,444
|
|
|
$
|
3,564
|
|
|
$
|
—
|
|
|
$
|
84,147
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
479,275
|
|
|
$
|
244,008
|
|
|
$
|
68,509
|
|
|
$
|
5,731
|
|
|
$
|
797,523
|
|
Reserve for unfunded lending commitments
|
47,139
|
|
|
33,444
|
|
|
3,564
|
|
|
—
|
|
|
84,147
|
|
|||||
Total allowance for credit losses
|
$
|
526,414
|
|
|
$
|
277,452
|
|
|
$
|
72,073
|
|
|
$
|
5,731
|
|
|
$
|
881,670
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate |
|
Consumer
|
|
FDIC-
supported/PCI
1
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
510,908
|
|
|
$
|
276,976
|
|
|
$
|
95,656
|
|
|
$
|
12,547
|
|
|
$
|
896,087
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for loan losses
|
(10,179
|
)
|
|
(34,370
|
)
|
|
(12,725
|
)
|
|
676
|
|
|
(56,598
|
)
|
|||||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,756
|
)
|
|
(9,756
|
)
|
|||||
Deductions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loan and lease charge-offs
|
(48,073
|
)
|
|
(19,069
|
)
|
|
(24,574
|
)
|
|
(1,676
|
)
|
|
(93,392
|
)
|
|||||
Recoveries
|
26,619
|
|
|
20,471
|
|
|
10,152
|
|
|
3,940
|
|
|
61,182
|
|
|||||
Net loan and lease charge-offs
|
(21,454
|
)
|
|
1,402
|
|
|
(14,422
|
)
|
|
2,264
|
|
|
(32,210
|
)
|
|||||
Balance at end of period
|
$
|
479,275
|
|
|
$
|
244,008
|
|
|
$
|
68,509
|
|
|
$
|
5,731
|
|
|
$
|
797,523
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
67,374
|
|
|
$
|
37,852
|
|
|
$
|
1,583
|
|
|
$
|
—
|
|
|
$
|
106,809
|
|
Provision charged (credited) to earnings
|
(20,235
|
)
|
|
(4,408
|
)
|
|
1,981
|
|
|
—
|
|
|
(22,662
|
)
|
|||||
Balance at end of period
|
$
|
47,139
|
|
|
$
|
33,444
|
|
|
$
|
3,564
|
|
|
$
|
—
|
|
|
$
|
84,147
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses at end of period:
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses
|
$
|
479,275
|
|
|
$
|
244,008
|
|
|
$
|
68,509
|
|
|
$
|
5,731
|
|
|
$
|
797,523
|
|
Reserve for unfunded lending commitments
|
47,139
|
|
|
33,444
|
|
|
3,564
|
|
|
—
|
|
|
84,147
|
|
|||||
Total allowance for credit losses
|
$
|
526,414
|
|
|
$
|
277,452
|
|
|
$
|
72,073
|
|
|
$
|
5,731
|
|
|
$
|
881,670
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
30,239
|
|
|
$
|
5,874
|
|
|
$
|
9,072
|
|
|
$
|
—
|
|
|
$
|
45,185
|
|
Collectively evaluated for impairment
|
380,217
|
|
|
147,220
|
|
|
35,008
|
|
|
41
|
|
|
562,486
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
2,606
|
|
|
2,606
|
|
|||||
Total
|
$
|
410,456
|
|
|
$
|
153,094
|
|
|
$
|
44,080
|
|
|
$
|
2,647
|
|
|
$
|
610,277
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
270,559
|
|
|
$
|
183,579
|
|
|
$
|
94,360
|
|
|
$
|
5
|
|
|
$
|
548,503
|
|
Collectively evaluated for impairment
|
20,882,951
|
|
|
9,874,867
|
|
|
8,243,038
|
|
|
5,480
|
|
|
39,006,336
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
184,956
|
|
|
184,956
|
|
|||||
Total
|
$
|
21,153,510
|
|
|
$
|
10,058,446
|
|
|
$
|
8,337,398
|
|
|
$
|
190,441
|
|
|
$
|
39,739,795
|
|
|
December 31, 2013
|
||||||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
FDIC-
supported/PCI
|
|
Total
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
39,288
|
|
|
$
|
12,510
|
|
|
$
|
10,701
|
|
|
$
|
—
|
|
|
$
|
62,499
|
|
Collectively evaluated for impairment
|
425,857
|
|
|
200,853
|
|
|
50,164
|
|
|
392
|
|
|
677,266
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
6,526
|
|
|
6,526
|
|
|||||
Total
|
$
|
465,145
|
|
|
$
|
213,363
|
|
|
$
|
60,865
|
|
|
$
|
6,918
|
|
|
$
|
746,291
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated for impairment
|
$
|
315,604
|
|
|
$
|
262,907
|
|
|
$
|
101,545
|
|
|
$
|
1,224
|
|
|
$
|
681,280
|
|
Collectively evaluated for impairment
|
20,440,021
|
|
|
9,925,751
|
|
|
7,647,266
|
|
|
37,963
|
|
|
38,051,001
|
|
|||||
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
311,084
|
|
|
311,084
|
|
|||||
Total
|
$
|
20,755,625
|
|
|
$
|
10,188,658
|
|
|
$
|
7,748,811
|
|
|
$
|
350,271
|
|
|
$
|
39,043,365
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
87,810
|
|
|
$
|
97,960
|
|
Leasing
|
369
|
|
|
757
|
|
||
Owner occupied
|
97,749
|
|
|
136,281
|
|
||
Municipal
|
8,684
|
|
|
9,986
|
|
||
Total commercial
|
194,612
|
|
|
244,984
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
22,728
|
|
|
29,205
|
|
||
Term
|
29,704
|
|
|
60,380
|
|
||
Total commercial real estate
|
52,432
|
|
|
89,585
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
11,756
|
|
|
8,969
|
|
||
1-4 family residential
|
43,445
|
|
|
53,002
|
|
||
Construction and other consumer real estate
|
2,037
|
|
|
3,510
|
|
||
Bankcard and other revolving plans
|
254
|
|
|
1,365
|
|
||
Other
|
140
|
|
|
804
|
|
||
Total consumer loans
|
57,632
|
|
|
67,650
|
|
||
FDIC-supported/PCI loans
|
2,554
|
|
|
4,394
|
|
||
Total
|
$
|
307,230
|
|
|
$
|
406,613
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
12,819,580
|
|
|
$
|
36,177
|
|
|
$
|
40,760
|
|
|
$
|
76,937
|
|
|
$
|
12,896,517
|
|
|
$
|
2,157
|
|
|
$
|
45,530
|
|
Leasing
|
404,501
|
|
|
15
|
|
|
26
|
|
|
41
|
|
|
404,542
|
|
|
—
|
|
|
343
|
|
|||||||
Owner occupied
|
7,270,149
|
|
|
26,660
|
|
|
37,689
|
|
|
64,349
|
|
|
7,334,498
|
|
|
1,969
|
|
|
54,316
|
|
|||||||
Municipal
|
517,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
517,953
|
|
|
—
|
|
|
8,684
|
|
|||||||
Total commercial
|
21,012,183
|
|
|
62,852
|
|
|
78,475
|
|
|
141,327
|
|
|
21,153,510
|
|
|
4,126
|
|
|
108,873
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,881,153
|
|
|
1,965
|
|
|
9,605
|
|
|
11,570
|
|
|
1,892,723
|
|
|
—
|
|
|
13,002
|
|
|||||||
Term
|
8,126,717
|
|
|
22,052
|
|
|
16,954
|
|
|
39,006
|
|
|
8,165,723
|
|
|
852
|
|
|
12,040
|
|
|||||||
Total commercial real estate
|
10,007,870
|
|
|
24,017
|
|
|
26,559
|
|
|
50,576
|
|
|
10,058,446
|
|
|
852
|
|
|
25,042
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,241,766
|
|
|
3,625
|
|
|
9,781
|
|
|
13,406
|
|
|
2,255,172
|
|
|
—
|
|
|
1,534
|
|
|||||||
1-4 family residential
|
5,119,368
|
|
|
8,818
|
|
|
24,686
|
|
|
33,504
|
|
|
5,152,872
|
|
|
1,623
|
|
|
16,619
|
|
|||||||
Construction and other consumer real estate
|
348,408
|
|
|
617
|
|
|
1,223
|
|
|
1,840
|
|
|
350,248
|
|
|
585
|
|
|
1,329
|
|
|||||||
Bankcard and other revolving plans
|
385,918
|
|
|
1,755
|
|
|
915
|
|
|
2,670
|
|
|
388,588
|
|
|
771
|
|
|
65
|
|
|||||||
Other
|
189,921
|
|
|
537
|
|
|
60
|
|
|
597
|
|
|
190,518
|
|
|
17
|
|
|
93
|
|
|||||||
Total consumer loans
|
8,285,381
|
|
|
15,352
|
|
|
36,665
|
|
|
52,017
|
|
|
8,337,398
|
|
|
2,996
|
|
|
19,640
|
|
|||||||
FDIC-supported/PCI loans
|
160,850
|
|
|
4,301
|
|
|
25,290
|
|
|
29,591
|
|
|
190,441
|
|
|
22,781
|
|
|
—
|
|
|||||||
Total
|
$
|
39,466,284
|
|
|
$
|
106,522
|
|
|
$
|
166,989
|
|
|
$
|
273,511
|
|
|
$
|
39,739,795
|
|
|
$
|
30,755
|
|
|
$
|
153,555
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
12,387,546
|
|
|
$
|
48,811
|
|
|
$
|
44,726
|
|
|
$
|
93,537
|
|
|
$
|
12,481,083
|
|
|
$
|
1,855
|
|
|
$
|
52,412
|
|
Leasing
|
387,526
|
|
|
173
|
|
|
230
|
|
|
403
|
|
|
387,929
|
|
|
36
|
|
|
563
|
|
|||||||
Owner occupied
|
7,357,618
|
|
|
36,718
|
|
|
42,859
|
|
|
79,577
|
|
|
7,437,195
|
|
|
744
|
|
|
82,072
|
|
|||||||
Municipal
|
440,608
|
|
|
3,307
|
|
|
5,503
|
|
|
8,810
|
|
|
449,418
|
|
|
—
|
|
|
1,176
|
|
|||||||
Total commercial
|
20,573,298
|
|
|
89,009
|
|
|
93,318
|
|
|
182,327
|
|
|
20,755,625
|
|
|
2,635
|
|
|
136,223
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,162,018
|
|
|
8,967
|
|
|
11,836
|
|
|
20,803
|
|
|
2,182,821
|
|
|
23
|
|
|
17,311
|
|
|||||||
Term
|
7,971,327
|
|
|
15,362
|
|
|
19,148
|
|
|
34,510
|
|
|
8,005,837
|
|
|
5,580
|
|
|
42,624
|
|
|||||||
Total commercial real estate
|
10,133,345
|
|
|
24,329
|
|
|
30,984
|
|
|
55,313
|
|
|
10,188,658
|
|
|
5,603
|
|
|
59,935
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,122,549
|
|
|
8,001
|
|
|
2,570
|
|
|
10,571
|
|
|
2,133,120
|
|
|
98
|
|
|
2,868
|
|
|||||||
1-4 family residential
|
4,704,852
|
|
|
8,526
|
|
|
23,287
|
|
|
31,813
|
|
|
4,736,665
|
|
|
667
|
|
|
27,592
|
|
|||||||
Construction and other consumer real estate
|
322,807
|
|
|
1,038
|
|
|
1,077
|
|
|
2,115
|
|
|
324,922
|
|
|
—
|
|
|
2,232
|
|
|||||||
Bankcard and other revolving plans
|
353,060
|
|
|
2,093
|
|
|
1,087
|
|
|
3,180
|
|
|
356,240
|
|
|
900
|
|
|
1,105
|
|
|||||||
Other
|
196,327
|
|
|
827
|
|
|
710
|
|
|
1,537
|
|
|
197,864
|
|
|
54
|
|
|
125
|
|
|||||||
Total consumer loans
|
7,699,595
|
|
|
20,485
|
|
|
28,731
|
|
|
49,216
|
|
|
7,748,811
|
|
|
1,719
|
|
|
33,922
|
|
|||||||
FDIC-supported/PCI loans
|
305,709
|
|
|
12,026
|
|
|
32,536
|
|
|
44,562
|
|
|
350,271
|
|
|
30,391
|
|
|
1,975
|
|
|||||||
Total
|
$
|
38,711,947
|
|
|
$
|
145,849
|
|
|
$
|
185,569
|
|
|
$
|
331,418
|
|
|
$
|
39,043,365
|
|
|
$
|
40,348
|
|
|
$
|
232,055
|
|
|
September 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,245,426
|
|
|
$
|
234,086
|
|
|
$
|
406,326
|
|
|
$
|
10,679
|
|
|
$
|
12,896,517
|
|
|
|
||
Leasing
|
395,119
|
|
|
6,950
|
|
|
2,473
|
|
|
—
|
|
|
404,542
|
|
|
|
|||||||
Owner occupied
|
6,779,463
|
|
|
192,458
|
|
|
362,577
|
|
|
—
|
|
|
7,334,498
|
|
|
|
|||||||
Municipal
|
507,955
|
|
|
1,314
|
|
|
8,684
|
|
|
—
|
|
|
517,953
|
|
|
|
|||||||
Total commercial
|
19,927,963
|
|
|
434,808
|
|
|
780,060
|
|
|
10,679
|
|
|
21,153,510
|
|
|
$
|
410,456
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,834,329
|
|
|
13,845
|
|
|
44,549
|
|
|
—
|
|
|
1,892,723
|
|
|
|
|||||||
Term
|
7,845,622
|
|
|
109,929
|
|
|
210,172
|
|
|
—
|
|
|
8,165,723
|
|
|
|
|||||||
Total commercial real estate
|
9,679,951
|
|
|
123,774
|
|
|
254,721
|
|
|
—
|
|
|
10,058,446
|
|
|
153,094
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,232,497
|
|
|
—
|
|
|
22,675
|
|
|
—
|
|
|
2,255,172
|
|
|
|
|||||||
1-4 family residential
|
5,097,336
|
|
|
—
|
|
|
55,536
|
|
|
—
|
|
|
5,152,872
|
|
|
|
|||||||
Construction and other consumer real estate
|
344,024
|
|
|
—
|
|
|
6,224
|
|
|
—
|
|
|
350,248
|
|
|
|
|||||||
Bankcard and other revolving plans
|
386,887
|
|
|
—
|
|
|
1,701
|
|
|
—
|
|
|
388,588
|
|
|
|
|||||||
Other
|
190,085
|
|
|
—
|
|
|
433
|
|
|
—
|
|
|
190,518
|
|
|
|
|||||||
Total consumer loans
|
8,250,829
|
|
|
—
|
|
|
86,569
|
|
|
—
|
|
|
8,337,398
|
|
|
44,080
|
|
||||||
FDIC-supported/PCI loans
|
121,968
|
|
|
13,095
|
|
|
55,378
|
|
|
—
|
|
|
190,441
|
|
|
2,647
|
|
||||||
Total
|
$
|
37,980,711
|
|
|
$
|
571,677
|
|
|
$
|
1,176,728
|
|
|
$
|
10,679
|
|
|
$
|
39,739,795
|
|
|
$
|
610,277
|
|
|
December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
11,807,825
|
|
|
$
|
303,598
|
|
|
$
|
360,391
|
|
|
$
|
9,269
|
|
|
$
|
12,481,083
|
|
|
|
||
Leasing
|
380,268
|
|
|
2,050
|
|
|
5,611
|
|
|
—
|
|
|
387,929
|
|
|
|
|||||||
Owner occupied
|
6,827,464
|
|
|
184,328
|
|
|
425,403
|
|
|
—
|
|
|
7,437,195
|
|
|
|
|||||||
Municipal
|
439,432
|
|
|
—
|
|
|
9,986
|
|
|
—
|
|
|
449,418
|
|
|
|
|||||||
Total commercial
|
19,454,989
|
|
|
489,976
|
|
|
801,391
|
|
|
9,269
|
|
|
20,755,625
|
|
|
$
|
465,145
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,107,828
|
|
|
15,010
|
|
|
59,983
|
|
|
—
|
|
|
2,182,821
|
|
|
|
|||||||
Term
|
7,569,472
|
|
|
172,856
|
|
|
263,509
|
|
|
—
|
|
|
8,005,837
|
|
|
|
|||||||
Total commercial real estate
|
9,677,300
|
|
|
187,866
|
|
|
323,492
|
|
|
—
|
|
|
10,188,658
|
|
|
213,363
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,111,475
|
|
|
—
|
|
|
21,645
|
|
|
—
|
|
|
2,133,120
|
|
|
|
|||||||
1-4 family residential
|
4,668,841
|
|
|
—
|
|
|
67,824
|
|
|
—
|
|
|
4,736,665
|
|
|
|
|||||||
Construction and other consumer real estate
|
313,881
|
|
|
—
|
|
|
11,041
|
|
|
—
|
|
|
324,922
|
|
|
|
|||||||
Bankcard and other revolving plans
|
353,618
|
|
|
—
|
|
|
2,622
|
|
|
—
|
|
|
356,240
|
|
|
|
|||||||
Other
|
196,770
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|
197,864
|
|
|
|
|||||||
Total consumer loans
|
7,644,585
|
|
|
—
|
|
|
104,226
|
|
|
—
|
|
|
7,748,811
|
|
|
60,865
|
|
||||||
FDIC-supported/PCI loans
|
232,893
|
|
|
22,532
|
|
|
94,846
|
|
|
—
|
|
|
350,271
|
|
|
6,918
|
|
||||||
Total
|
$
|
37,009,767
|
|
|
$
|
700,374
|
|
|
$
|
1,323,955
|
|
|
$
|
9,269
|
|
|
$
|
39,043,365
|
|
|
$
|
746,291
|
|
|
September 30, 2014
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
221,275
|
|
|
$
|
26,195
|
|
|
$
|
103,919
|
|
|
$
|
130,114
|
|
|
$
|
21,692
|
|
Owner occupied
|
130,606
|
|
|
52,893
|
|
|
55,433
|
|
|
108,326
|
|
|
5,479
|
|
|||||
Municipal
|
9,164
|
|
|
1,076
|
|
|
7,609
|
|
|
8,685
|
|
|
1,816
|
|
|||||
Total commercial
|
361,045
|
|
|
80,164
|
|
|
166,961
|
|
|
247,125
|
|
|
28,987
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
53,702
|
|
|
14,805
|
|
|
29,869
|
|
|
44,674
|
|
|
2,589
|
|
|||||
Term
|
134,557
|
|
|
56,490
|
|
|
33,878
|
|
|
90,368
|
|
|
2,635
|
|
|||||
Total commercial real estate
|
188,259
|
|
|
71,295
|
|
|
63,747
|
|
|
135,042
|
|
|
5,224
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
22,105
|
|
|
14,048
|
|
|
2,997
|
|
|
17,045
|
|
|
128
|
|
|||||
1-4 family residential
|
85,431
|
|
|
37,308
|
|
|
33,998
|
|
|
71,306
|
|
|
8,426
|
|
|||||
Construction and other consumer real estate
|
4,218
|
|
|
1,602
|
|
|
1,190
|
|
|
2,792
|
|
|
197
|
|
|||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
111,754
|
|
|
52,958
|
|
|
38,185
|
|
|
91,143
|
|
|
8,751
|
|
|||||
FDIC-supported/PCI loans
|
245,687
|
|
|
72,728
|
|
|
112,233
|
|
|
184,961
|
|
|
2,606
|
|
|||||
Total
|
$
|
906,745
|
|
|
$
|
277,145
|
|
|
$
|
381,126
|
|
|
$
|
658,271
|
|
|
$
|
45,568
|
|
|
December 31, 2013
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
167,816
|
|
|
$
|
28,917
|
|
|
$
|
117,881
|
|
|
$
|
146,798
|
|
|
$
|
22,462
|
|
Owner occupied
|
151,499
|
|
|
50,361
|
|
|
88,584
|
|
|
138,945
|
|
|
13,900
|
|
|||||
Municipal
|
10,465
|
|
|
1,175
|
|
|
8,811
|
|
|
9,986
|
|
|
1,225
|
|
|||||
Total commercial
|
329,780
|
|
|
80,453
|
|
|
215,276
|
|
|
295,729
|
|
|
37,587
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
85,440
|
|
|
19,206
|
|
|
50,744
|
|
|
69,950
|
|
|
3,483
|
|
|||||
Term
|
171,826
|
|
|
34,258
|
|
|
112,330
|
|
|
146,588
|
|
|
7,981
|
|
|||||
Total commercial real estate
|
257,266
|
|
|
53,464
|
|
|
163,074
|
|
|
216,538
|
|
|
11,464
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
17,547
|
|
|
12,568
|
|
|
2,200
|
|
|
14,768
|
|
|
178
|
|
|||||
1-4 family residential
|
95,613
|
|
|
38,775
|
|
|
42,132
|
|
|
80,907
|
|
|
10,276
|
|
|||||
Construction and other consumer real estate
|
4,713
|
|
|
2,643
|
|
|
933
|
|
|
3,576
|
|
|
175
|
|
|||||
Bankcard and other revolving plans
|
726
|
|
|
726
|
|
|
—
|
|
|
726
|
|
|
—
|
|
|||||
Total consumer loans
|
118,599
|
|
|
54,712
|
|
|
45,265
|
|
|
99,977
|
|
|
10,629
|
|
|||||
FDIC-supported/PCI loans
|
404,308
|
|
|
83,917
|
|
|
228,392
|
|
|
312,309
|
|
|
6,526
|
|
|||||
Total
|
$
|
1,109,953
|
|
|
$
|
272,546
|
|
|
$
|
652,007
|
|
|
$
|
924,553
|
|
|
$
|
66,206
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
|
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
176,526
|
|
|
$
|
1,232
|
|
|
$
|
168,181
|
|
|
$
|
2,812
|
|
|
Owner occupied
|
144,302
|
|
|
777
|
|
|
141,734
|
|
|
2,252
|
|
|
||||
Municipal
|
8,798
|
|
|
—
|
|
|
9,343
|
|
|
—
|
|
|
||||
Total commercial
|
329,626
|
|
|
2,009
|
|
|
319,258
|
|
|
5,064
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
57,408
|
|
|
367
|
|
|
59,422
|
|
|
1,256
|
|
|
||||
Term
|
142,471
|
|
|
1,001
|
|
|
136,677
|
|
|
3,000
|
|
|
||||
Total commercial real estate
|
199,879
|
|
|
1,368
|
|
|
196,099
|
|
|
4,256
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
17,217
|
|
|
145
|
|
|
16,203
|
|
|
411
|
|
|
||||
1-4 family residential
|
79,523
|
|
|
490
|
|
|
78,750
|
|
|
1,352
|
|
|
||||
Construction and other consumer real estate
|
3,066
|
|
|
40
|
|
|
2,953
|
|
|
106
|
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Total consumer loans
|
99,806
|
|
|
675
|
|
|
97,906
|
|
|
1,869
|
|
|
||||
FDIC-supported/PCI loans
|
200,222
|
|
|
10,335
|
|
1
|
239,953
|
|
|
47,074
|
|
1
|
||||
Total
|
$
|
829,533
|
|
|
$
|
14,387
|
|
|
$
|
853,216
|
|
|
$
|
58,263
|
|
|
|
Three Months Ended
September30, 2013 |
|
Nine Months Ended
September 30, 2013 |
|
||||||||||||
(In thousands)
|
Average
recorded investment |
|
Interest
income recognized |
|
Average
recorded investment |
|
Interest
income recognized |
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
199,217
|
|
|
$
|
1,105
|
|
|
$
|
175,040
|
|
|
$
|
2,594
|
|
|
Owner occupied
|
217,439
|
|
|
915
|
|
|
211,225
|
|
|
2,810
|
|
|
||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Total commercial
|
416,656
|
|
|
2,020
|
|
|
386,265
|
|
|
5,404
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
135,013
|
|
|
623
|
|
|
139,194
|
|
|
2,754
|
|
|
||||
Term
|
288,980
|
|
|
1,969
|
|
|
285,307
|
|
|
5,571
|
|
|
||||
Total commercial real estate
|
423,993
|
|
|
2,592
|
|
|
424,501
|
|
|
8,325
|
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
14,606
|
|
|
120
|
|
|
12,943
|
|
|
262
|
|
|
||||
1-4 family residential
|
103,379
|
|
|
457
|
|
|
100,012
|
|
|
1,171
|
|
|
||||
Construction and other consumer real estate
|
5,501
|
|
|
49
|
|
|
5,767
|
|
|
141
|
|
|
||||
Other
|
1,751
|
|
|
—
|
|
|
1,784
|
|
|
—
|
|
|
||||
Total consumer loans
|
125,237
|
|
|
626
|
|
|
120,506
|
|
|
1,574
|
|
|
||||
FDIC-supported/PCI loans
|
363,293
|
|
|
20,004
|
|
1
|
404,826
|
|
|
79,153
|
|
1
|
||||
Total
|
$
|
1,329,179
|
|
|
$
|
25,242
|
|
|
$
|
1,336,098
|
|
|
$
|
94,456
|
|
|
1
|
The balance of interest income recognized results primarily from accretion of interest income on impaired FDIC-supported/PCI loans.
|
|
September 30, 2014
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
2,627
|
|
|
$
|
8,346
|
|
|
$
|
19
|
|
|
$
|
3,076
|
|
|
$
|
3,829
|
|
|
$
|
42,312
|
|
|
$
|
60,209
|
|
Owner occupied
|
20,615
|
|
|
1,314
|
|
|
967
|
|
|
1,262
|
|
|
11,530
|
|
|
17,008
|
|
|
52,696
|
|
|||||||
Total commercial
|
23,242
|
|
|
9,660
|
|
|
986
|
|
|
4,338
|
|
|
15,359
|
|
|
59,320
|
|
|
112,905
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
6,322
|
|
|
—
|
|
|
—
|
|
|
535
|
|
|
16,549
|
|
|
23,406
|
|
|||||||
Term
|
7,414
|
|
|
9,098
|
|
|
184
|
|
|
3,612
|
|
|
5,304
|
|
|
41,628
|
|
|
67,240
|
|
|||||||
Total commercial real estate
|
7,414
|
|
|
15,420
|
|
|
184
|
|
|
3,612
|
|
|
5,839
|
|
|
58,177
|
|
|
90,646
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
742
|
|
|
71
|
|
|
10,706
|
|
|
—
|
|
|
274
|
|
|
421
|
|
|
12,214
|
|
|||||||
1-4 family residential
|
2,411
|
|
|
384
|
|
|
7,286
|
|
|
449
|
|
|
1,119
|
|
|
35,348
|
|
|
46,997
|
|
|||||||
Construction and other consumer real estate
|
290
|
|
|
652
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
1,246
|
|
|
2,232
|
|
|||||||
Total consumer loans
|
3,443
|
|
|
1,107
|
|
|
18,036
|
|
|
449
|
|
|
1,393
|
|
|
37,015
|
|
|
61,443
|
|
|||||||
Total accruing
|
34,099
|
|
|
26,187
|
|
|
19,206
|
|
|
8,399
|
|
|
22,591
|
|
|
154,512
|
|
|
264,994
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
564
|
|
|
593
|
|
|
—
|
|
|
990
|
|
|
5,264
|
|
|
26,785
|
|
|
34,196
|
|
|||||||
Owner occupied
|
2,786
|
|
|
857
|
|
|
—
|
|
|
913
|
|
|
6,165
|
|
|
12,171
|
|
|
22,892
|
|
|||||||
Municipal
|
—
|
|
|
1,076
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
|||||||
Total commercial
|
3,350
|
|
|
2,526
|
|
|
—
|
|
|
1,903
|
|
|
11,429
|
|
|
38,956
|
|
|
58,164
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
11,237
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
3,342
|
|
|
6,776
|
|
|
21,426
|
|
|||||||
Term
|
2,953
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
291
|
|
|
6,321
|
|
|
9,580
|
|
|||||||
Total commercial real estate
|
14,190
|
|
|
71
|
|
|
—
|
|
|
15
|
|
|
3,633
|
|
|
13,097
|
|
|
31,006
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
648
|
|
|
45
|
|
|
218
|
|
|
305
|
|
|
1,216
|
|
|||||||
1-4 family residential
|
3,380
|
|
|
47
|
|
|
1,106
|
|
|
200
|
|
|
3,853
|
|
|
9,848
|
|
|
18,434
|
|
|||||||
Construction and other consumer real estate
|
3
|
|
|
613
|
|
|
39
|
|
|
90
|
|
|
—
|
|
|
108
|
|
|
853
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total consumer loans
|
3,383
|
|
|
660
|
|
|
1,793
|
|
|
335
|
|
|
4,071
|
|
|
10,261
|
|
|
20,503
|
|
|||||||
Total nonaccruing
|
20,923
|
|
|
3,257
|
|
|
1,793
|
|
|
2,253
|
|
|
19,133
|
|
|
62,314
|
|
|
109,673
|
|
|||||||
Total
|
$
|
55,022
|
|
|
$
|
29,444
|
|
|
$
|
20,999
|
|
|
$
|
10,652
|
|
|
$
|
41,724
|
|
|
$
|
216,826
|
|
|
$
|
374,667
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
1,143
|
|
|
$
|
9,848
|
|
|
$
|
11,491
|
|
|
$
|
3,217
|
|
|
$
|
4,308
|
|
|
$
|
53,117
|
|
|
$
|
83,124
|
|
Owner occupied
|
22,841
|
|
|
1,482
|
|
|
987
|
|
|
1,291
|
|
|
9,659
|
|
|
23,576
|
|
|
59,836
|
|
|||||||
Total commercial
|
23,984
|
|
|
11,330
|
|
|
12,478
|
|
|
4,508
|
|
|
13,967
|
|
|
76,693
|
|
|
142,960
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,067
|
|
|
8,231
|
|
|
—
|
|
|
1,063
|
|
|
4,119
|
|
|
28,295
|
|
|
42,775
|
|
|||||||
Term
|
7,542
|
|
|
9,241
|
|
|
190
|
|
|
3,783
|
|
|
14,932
|
|
|
61,024
|
|
|
96,712
|
|
|||||||
Total commercial real estate
|
8,609
|
|
|
17,472
|
|
|
190
|
|
|
4,846
|
|
|
19,051
|
|
|
89,319
|
|
|
139,487
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
743
|
|
|
—
|
|
|
9,438
|
|
|
—
|
|
|
323
|
|
|
332
|
|
|
10,836
|
|
|||||||
1-4 family residential
|
2,628
|
|
|
997
|
|
|
6,814
|
|
|
643
|
|
|
3,083
|
|
|
35,869
|
|
|
50,034
|
|
|||||||
Construction and other consumer real estate
|
128
|
|
|
329
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
|
1,982
|
|
|||||||
Total consumer loans
|
3,499
|
|
|
1,326
|
|
|
16,263
|
|
|
643
|
|
|
3,406
|
|
|
37,715
|
|
|
62,852
|
|
|||||||
Total accruing
|
36,092
|
|
|
30,128
|
|
|
28,931
|
|
|
9,997
|
|
|
36,424
|
|
|
203,727
|
|
|
345,299
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
2,028
|
|
|
5,814
|
|
|
—
|
|
|
473
|
|
|
8,948
|
|
|
10,395
|
|
|
27,658
|
|
|||||||
Owner occupied
|
3,020
|
|
|
1,489
|
|
|
1,043
|
|
|
1,593
|
|
|
10,482
|
|
|
14,927
|
|
|
32,554
|
|
|||||||
Municipal
|
—
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|||||||
Total commercial
|
5,048
|
|
|
8,478
|
|
|
1,043
|
|
|
2,066
|
|
|
19,430
|
|
|
25,322
|
|
|
61,387
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
11,699
|
|
|
1,555
|
|
|
—
|
|
|
—
|
|
|
5,303
|
|
|
8,617
|
|
|
27,174
|
|
|||||||
Term
|
2,126
|
|
|
—
|
|
|
—
|
|
|
1,943
|
|
|
315
|
|
|
14,861
|
|
|
19,245
|
|
|||||||
Total commercial real estate
|
13,825
|
|
|
1,555
|
|
|
—
|
|
|
1,943
|
|
|
5,618
|
|
|
23,478
|
|
|
46,419
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
1,036
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
1,257
|
|
|||||||
1-4 family residential
|
4,315
|
|
|
1,396
|
|
|
1,606
|
|
|
—
|
|
|
3,901
|
|
|
14,109
|
|
|
25,327
|
|
|||||||
Construction and other consumer real estate
|
4
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
1,493
|
|
|||||||
Bankcard and other revolving plans
|
—
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|||||||
Total consumer loans
|
4,319
|
|
|
2,908
|
|
|
2,642
|
|
|
—
|
|
|
4,122
|
|
|
14,338
|
|
|
28,329
|
|
|||||||
Total nonaccruing
|
23,192
|
|
|
12,941
|
|
|
3,685
|
|
|
4,009
|
|
|
29,170
|
|
|
63,138
|
|
|
136,135
|
|
|||||||
Total
|
$
|
59,284
|
|
|
$
|
43,069
|
|
|
$
|
32,616
|
|
|
$
|
14,006
|
|
|
$
|
65,594
|
|
|
$
|
266,865
|
|
|
$
|
481,434
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
(440
|
)
|
|
$
|
(107
|
)
|
|
$
|
(396
|
)
|
|
$
|
(308
|
)
|
Owner occupied
|
(1,487
|
)
|
|
(1,061
|
)
|
|
(4,797
|
)
|
|
(3,158
|
)
|
||||
Total commercial
|
(1,927
|
)
|
|
(1,168
|
)
|
|
(5,193
|
)
|
|
(3,466
|
)
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
(578
|
)
|
|
(237
|
)
|
|
(1,850
|
)
|
|
(755
|
)
|
||||
Term
|
(1,798
|
)
|
|
(2,134
|
)
|
|
(5,224
|
)
|
|
(7,285
|
)
|
||||
Total commercial real estate
|
(2,376
|
)
|
|
(2,371
|
)
|
|
(7,074
|
)
|
|
(8,040
|
)
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
(7
|
)
|
|
(24
|
)
|
|
(50
|
)
|
|
(97
|
)
|
||||
1-4 family residential
|
(3,318
|
)
|
|
(3,700
|
)
|
|
(10,359
|
)
|
|
(11,313
|
)
|
||||
Construction and other consumer real estate
|
(93
|
)
|
|
(106
|
)
|
|
(300
|
)
|
|
(324
|
)
|
||||
Total consumer loans
|
(3,418
|
)
|
|
(3,830
|
)
|
|
(10,709
|
)
|
|
(11,734
|
)
|
||||
Total decrease to interest income
1
|
$
|
(7,721
|
)
|
|
$
|
(7,369
|
)
|
|
$
|
(22,976
|
)
|
|
$
|
(23,240
|
)
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
96
|
|
|
$
|
633
|
|
|
$
|
729
|
|
|
$
|
96
|
|
|
$
|
752
|
|
|
$
|
848
|
|
Owner occupied
|
—
|
|
|
1,025
|
|
|
1,025
|
|
|
—
|
|
|
1,025
|
|
|
1,025
|
|
||||||
Total commercial
|
96
|
|
|
1,658
|
|
|
1,754
|
|
|
96
|
|
|
1,777
|
|
|
1,873
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
158
|
|
|
158
|
|
|
—
|
|
|
201
|
|
|
201
|
|
||||||
1-4 family residential
|
—
|
|
|
353
|
|
|
353
|
|
|
—
|
|
|
353
|
|
|
353
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||
Total consumer loans
|
—
|
|
|
511
|
|
|
511
|
|
|
—
|
|
|
593
|
|
|
593
|
|
||||||
Total
|
$
|
96
|
|
|
$
|
2,169
|
|
|
$
|
2,265
|
|
|
$
|
96
|
|
|
$
|
2,370
|
|
|
$
|
2,466
|
|
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
660
|
|
|
$
|
660
|
|
|
$
|
—
|
|
|
$
|
660
|
|
|
$
|
660
|
|
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
511
|
|
|
511
|
|
||||||
Total commercial
|
—
|
|
|
660
|
|
|
660
|
|
|
—
|
|
|
1,171
|
|
|
1,171
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
222
|
|
|
222
|
|
|
—
|
|
|
307
|
|
|
307
|
|
||||||
1-4 family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,372
|
|
|
1,372
|
|
||||||
Construction and other consumer real estate
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||||||
Total consumer loans
|
—
|
|
|
222
|
|
|
222
|
|
|
—
|
|
|
1,679
|
|
|
1,679
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
882
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
2,850
|
|
|
$
|
2,850
|
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Commercial
|
$
|
116,955
|
|
|
$
|
150,191
|
|
Commercial real estate
|
115,320
|
|
|
233,720
|
|
||
Consumer
|
19,752
|
|
|
28,608
|
|
||
Outstanding balance
|
$
|
252,027
|
|
|
$
|
412,519
|
|
|
|
|
|
||||
Carrying amount
|
$
|
184,956
|
|
|
$
|
311,797
|
|
ALLL
|
2,606
|
|
|
6,478
|
|
||
Carrying amount, net
|
$
|
182,350
|
|
|
$
|
305,319
|
|
(In thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
60,834
|
|
|
$
|
104,483
|
|
|
$
|
77,528
|
|
|
$
|
134,461
|
|
Accretion
|
(10,279
|
)
|
|
(19,941
|
)
|
|
(46,767
|
)
|
|
(78,994
|
)
|
||||
Reclassification from nonaccretable difference
|
2,955
|
|
|
7,908
|
|
|
17,406
|
|
|
31,092
|
|
||||
Disposals and other
|
(38
|
)
|
|
3,308
|
|
|
5,305
|
|
|
9,199
|
|
||||
Balance at end of period
|
$
|
53,472
|
|
|
$
|
95,758
|
|
|
$
|
53,472
|
|
|
$
|
95,758
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
225,000
|
|
|
$
|
271
|
|
|
$
|
670
|
|
|
$
|
100,000
|
|
|
$
|
202
|
|
|
$
|
583
|
|
Total derivatives designated as hedging instruments
|
225,000
|
|
|
271
|
|
|
670
|
|
|
100,000
|
|
|
202
|
|
|
583
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
14,301
|
|
|
—
|
|
|
67
|
|
|
65,850
|
|
|
420
|
|
|
421
|
|
||||||
Interest rate swaps for customers
2
|
2,773,340
|
|
|
45,132
|
|
|
46,552
|
|
|
2,902,776
|
|
|
55,447
|
|
|
54,688
|
|
||||||
Foreign exchange
|
281,022
|
|
|
9,317
|
|
|
8,747
|
|
|
751,066
|
|
|
9,614
|
|
|
8,643
|
|
||||||
Total return swap
|
—
|
|
|
—
|
|
|
—
|
|
|
1,159,686
|
|
|
—
|
|
|
4,062
|
|
||||||
Total derivatives not designated as hedging instruments
|
3,068,663
|
|
|
54,449
|
|
|
55,366
|
|
|
4,879,378
|
|
|
65,481
|
|
|
67,814
|
|
||||||
Total derivatives
|
$
|
3,293,663
|
|
|
$
|
54,720
|
|
|
$
|
56,036
|
|
|
$
|
4,979,378
|
|
|
$
|
65,683
|
|
|
$
|
68,397
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
(845
|
)
|
|
$
|
770
|
|
|
$
|
—
|
|
|
|
|
$
|
1,681
|
|
|
$
|
1,698
|
|
|
$
|
—
|
|
|
|
||||
|
(845
|
)
|
|
770
|
|
|
—
|
|
|
|
|
1,681
|
|
|
1,698
|
|
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
496
|
|
|
|
|
|
|
|
|
$
|
1,822
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
(845
|
)
|
|
770
|
|
|
—
|
|
|
496
|
|
|
1,681
|
|
|
1,698
|
|
|
—
|
|
|
1,822
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
355
|
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
1,419
|
|
|
|
|
|
|
|
|
493
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
2,242
|
|
|
|
|
|
|
|
|
5,951
|
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
(7,894
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
3,662
|
|
|
|
|
|
|
|
|
(1,095
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
(845
|
)
|
|
$
|
770
|
|
|
$
|
3,662
|
|
|
$
|
496
|
|
|
$
|
1,681
|
|
|
$
|
1,698
|
|
|
$
|
(1,095
|
)
|
|
$
|
1,822
|
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income (expense) |
|
Offset to
interest expense |
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income (expense) |
|
Offset to
interest expense |
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
414
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
|
|
$
|
408
|
|
|
$
|
2,479
|
|
|
$
|
—
|
|
|
|
||||
|
414
|
|
|
97
|
|
|
—
|
|
|
|
|
408
|
|
|
2,479
|
|
|
—
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
796
|
|
|
|
|
|
|
|
|
$
|
2,342
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
414
|
|
|
97
|
|
|
—
|
|
|
796
|
|
|
408
|
|
|
2,479
|
|
|
—
|
|
|
2,342
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
765
|
|
|
|
|
|
|
|
|
678
|
|
|
|
||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
883
|
|
|
|
|
|
|
|
|
6,631
|
|
|
|
||||||||||||||
Futures contracts
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
2
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
(536
|
)
|
|
|
|
|
|
|
|
7,072
|
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(5,342
|
)
|
|
|
|
|
|
|
|
(16,350
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
(4,228
|
)
|
|
|
|
|
|
|
|
(1,967
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
414
|
|
|
$
|
97
|
|
|
$
|
(4,228
|
)
|
|
$
|
796
|
|
|
$
|
408
|
|
|
$
|
2,479
|
|
|
$
|
(1,967
|
)
|
|
$
|
2,342
|
|
1
|
Amounts recognized in OCI and reclassified from accumulated OCI (“AOCI”) represent the effective portion of the derivative gain (loss).
|
2
|
Amounts include both the customer swaps and the offsetting derivative contracts.
|
3
|
Amounts for the
three and nine months ended
September 30,
of
$0.8 million
and
$1.7 million
in 2014, and
$0.1 million
and
$2.5 million
in 2013
,
respectively, are the amounts of reclassification to earnings from AOCI presented in Note 8.
|
8.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
(In thousands)
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
|
||||
Junior subordinated debentures related to trust preferred securities
|
|
$
|
168,043
|
|
|
$
|
168,043
|
|
Convertible subordinated notes
|
|
127,679
|
|
|
184,147
|
|
||
Subordinated notes
|
|
336,250
|
|
|
443,231
|
|
||
Senior notes
|
|
458,798
|
|
|
1,454,779
|
|
||
FHLB advances
|
|
22,302
|
|
|
22,736
|
|
||
Capital lease obligations and other
|
|
605
|
|
|
639
|
|
||
|
|
$
|
1,113,677
|
|
|
$
|
2,273,575
|
|
•
|
$500 million
– purchased on
September 29, 2014
through tender offers approximating
56%
of our
4.0%
and
4.5%
senior notes due in
June 2016
,
March 2017
, and
June 2023
; debt extinguishment costs of approximately
$44 million
consisted of
$34 million
of early tender premiums,
$9 million
of unamortized discount and debt issuance costs, and
$1 million
of commissions and fees;
|
•
|
$242 million
,
7.75%
– redeemed at maturity on
September 23, 2014
;
|
•
|
$18 million
,
3.05%
– redeemed on
August 15, 2014
at their initial call date; and
|
•
|
$255 million
, 2.75%-5.50% – redeemed during the first and second quarters at maturity (
$50 million
) or at their initial call dates (
$205 million
).
|
(In thousands)
|
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivatives and other
|
|
Pension and post-retirement
|
|
Total
|
||||||||||||
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2013
|
|
|
$
|
(168,805
|
)
|
|
|
|
$
|
1,556
|
|
|
|
$
|
(24,852
|
)
|
|
$
|
(192,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications, net of tax
|
|
|
100,723
|
|
|
|
|
678
|
|
|
|
—
|
|
|
101,401
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
(19,206
|
)
|
|
|
|
(1,021
|
)
|
|
|
—
|
|
|
(20,227
|
)
|
||||
Other comprehensive income (loss)
|
|
|
81,517
|
|
|
|
|
(343
|
)
|
|
|
—
|
|
|
81,174
|
|
||||
Balance at September 30, 2014
|
|
|
$
|
(87,288
|
)
|
|
|
|
$
|
1,213
|
|
|
|
$
|
(24,852
|
)
|
|
$
|
(110,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) included in other comprehensive income (loss)
|
|
|
$
|
61,714
|
|
|
|
|
$
|
(214
|
)
|
|
|
$
|
—
|
|
|
$
|
61,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2012
|
|
|
$
|
(403,893
|
)
|
|
|
|
$
|
8,071
|
|
|
|
$
|
(50,335
|
)
|
|
$
|
(446,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications, net of tax
|
|
|
53,896
|
|
|
|
|
(3,474
|
)
|
|
|
—
|
|
|
50,422
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
12,715
|
|
|
|
|
(1,483
|
)
|
|
|
—
|
|
|
11,232
|
|
||||
Other comprehensive income (loss)
|
|
|
66,611
|
|
|
|
|
(4,957
|
)
|
|
|
—
|
|
|
61,654
|
|
||||
Balance at September 30, 2013
|
|
|
$
|
(337,282
|
)
|
|
|
|
$
|
3,114
|
|
|
|
$
|
(50,335
|
)
|
|
$
|
(384,503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) included in other comprehensive income (loss)
|
|
|
$
|
40,354
|
|
|
|
|
$
|
(3,123
|
)
|
|
|
$
|
—
|
|
|
$
|
37,231
|
|
|
|
Amounts reclassified from AOCI
1
|
|
Statement of income (SI) Balance sheet
(BS)
|
|
|
||||||||||||||
(In thousands)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
|||||||||||||
Details about AOCI components
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
Affected line item
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized gains (losses) on investment securities
|
|
$
|
(13,901
|
)
|
|
$
|
1,580
|
|
|
$
|
22,039
|
|
|
$
|
3,726
|
|
|
SI
|
|
Fixed income securities gains (losses), net
|
Income tax expense (benefit)
|
|
(6,015
|
)
|
|
604
|
|
|
1,981
|
|
|
1,425
|
|
|
|
|
|
||||
|
|
(7,886
|
)
|
|
976
|
|
|
20,058
|
|
|
2,301
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses on investment
securities
|
|
—
|
|
|
(9,067
|
)
|
|
(27
|
)
|
|
(22,999
|
)
|
|
SI
|
|
Net impairment losses on investment securities
|
||||
Income tax benefit
|
|
—
|
|
|
(3,479
|
)
|
|
(10
|
)
|
|
(8,863
|
)
|
|
|
|
|
||||
|
|
—
|
|
|
(5,588
|
)
|
|
(17
|
)
|
|
(14,136
|
)
|
|
|
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
(467
|
)
|
|
(496
|
)
|
|
(1,411
|
)
|
|
(1,477
|
)
|
|
BS
|
|
Investment securities, held-to-maturity
|
||||
Deferred income taxes
|
|
191
|
|
|
211
|
|
|
576
|
|
|
597
|
|
|
BS
|
|
Other assets
|
||||
|
|
$
|
(8,162
|
)
|
|
$
|
(4,897
|
)
|
|
$
|
19,206
|
|
|
$
|
(12,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains on derivative instruments
|
|
$
|
770
|
|
|
$
|
97
|
|
|
$
|
1,698
|
|
|
$
|
2,479
|
|
|
SI
|
|
Interest and fees on loans
|
Income tax expense
|
|
307
|
|
|
40
|
|
|
677
|
|
|
996
|
|
|
|
|
|
||||
|
|
$
|
463
|
|
|
$
|
57
|
|
|
$
|
1,021
|
|
|
$
|
1,483
|
|
|
|
|
|
9.
|
INCOME TAXES
|
10.
|
FAIR VALUE
|
(In thousands)
|
September 30, 2014
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
|
|
|
$
|
2,608,410
|
|
|
|
|
$
|
2,608,410
|
|
|||
Municipal securities
|
|
|
178,433
|
|
|
$
|
9,928
|
|
|
188,361
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
63,033
|
|
|
525,470
|
|
|
588,503
|
|
|||||
Auction rate
|
|
|
|
|
5,714
|
|
|
5,714
|
|
||||||
Other
|
|
|
761
|
|
|
27
|
|
|
788
|
|
|||||
Mutual funds and stock
|
$
|
166,158
|
|
|
5,474
|
|
|
|
|
171,632
|
|
||||
|
166,158
|
|
|
2,856,111
|
|
|
541,139
|
|
|
3,563,408
|
|
||||
Trading account
|
|
|
55,419
|
|
|
|
|
55,419
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
475,304
|
|
|
|
|
475,304
|
|
||||||
Private equity
|
|
|
|
|
|
83,885
|
|
|
83,885
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
11,918
|
|
|
11,918
|
|
|||||
Deferred compensation plan assets
|
88,273
|
|
|
|
|
|
|
|
|
88,273
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
271
|
|
|
|
|
271
|
|
||||||
Interest rate swaps for customers
|
|
|
45,132
|
|
|
|
|
45,132
|
|
||||||
Foreign currency exchange contracts
|
9,317
|
|
|
|
|
|
|
9,317
|
|
||||||
|
9,317
|
|
|
45,403
|
|
|
|
|
54,720
|
|
|||||
|
$
|
263,748
|
|
|
$
|
3,432,237
|
|
|
$
|
636,942
|
|
|
$
|
4,332,927
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
26,251
|
|
|
|
|
|
|
|
$
|
26,251
|
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
88,273
|
|
|
|
|
|
|
88,273
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
$
|
734
|
|
|
|
|
734
|
|
|||||
Interest rate swaps for customers
|
|
|
46,552
|
|
|
|
|
46,552
|
|
||||||
Foreign currency exchange contracts
|
8,747
|
|
|
|
|
|
|
8,747
|
|
||||||
|
8,747
|
|
|
47,286
|
|
|
|
|
|
56,033
|
|
||||
Other
|
|
|
|
|
$
|
67
|
|
|
67
|
|
|||||
|
$
|
123,271
|
|
|
$
|
47,286
|
|
|
$
|
67
|
|
|
$
|
170,624
|
|
(In thousands)
|
December 31, 2013
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
|
|
|
$
|
2,059,105
|
|
|
|
|
$
|
2,059,105
|
|
|||
Municipal securities
|
|
|
55,602
|
|
|
$
|
10,662
|
|
|
66,264
|
|
||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
|
|
|
1,238,820
|
|
|
1,238,820
|
|
|||||
Trust preferred – real estate investment trusts
|
|
|
|
|
22,996
|
|
|
22,996
|
|
||||||
Auction rate
|
|
|
|
|
6,599
|
|
|
6,599
|
|
||||||
Other
|
|
|
2,099
|
|
|
25,800
|
|
|
27,899
|
|
|||||
Mutual funds and stock
|
$
|
259,750
|
|
|
20,453
|
|
|
|
|
280,203
|
|
||||
|
259,750
|
|
|
2,137,259
|
|
|
1,304,877
|
|
|
3,701,886
|
|
||||
Trading account
|
|
|
34,559
|
|
|
|
|
34,559
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
466,428
|
|
|
|
|
466,428
|
|
||||||
Private equity
|
|
|
4,822
|
|
|
82,410
|
|
|
87,232
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
8,852
|
|
|
8,852
|
|
|||||
Deferred compensation plan assets
|
86,184
|
|
|
|
|
|
|
|
|
86,184
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
1,100
|
|
|
|
|
1,100
|
|
||||||
Interest rate swaps for customers
|
|
|
55,447
|
|
|
|
|
55,447
|
|
||||||
Foreign currency exchange contracts
|
9,614
|
|
|
|
|
|
|
9,614
|
|
||||||
|
9,614
|
|
|
56,547
|
|
|
|
|
66,161
|
|
|||||
|
$
|
355,548
|
|
|
$
|
2,699,615
|
|
|
$
|
1,396,139
|
|
|
$
|
4,451,302
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
73,606
|
|
|
|
|
|
|
$
|
73,606
|
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
86,184
|
|
|
|
|
|
|
86,184
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
$
|
1,004
|
|
|
|
|
1,004
|
|
|||||
Interest rate swaps for customers
|
|
|
54,688
|
|
|
|
|
54,688
|
|
||||||
Foreign currency exchange contracts
|
8,643
|
|
|
|
|
|
|
8,643
|
|
||||||
Total return swap
|
|
|
|
|
$
|
4,062
|
|
|
4,062
|
|
|||||
|
8,643
|
|
|
55,692
|
|
|
4,062
|
|
|
68,397
|
|
||||
Other
|
|
|
|
|
241
|
|
|
241
|
|
||||||
|
$
|
168,433
|
|
|
$
|
55,692
|
|
|
$
|
4,303
|
|
|
$
|
228,428
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred
– REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at June 30, 2014
|
$
|
10,038
|
|
|
$
|
685,805
|
|
|
$
|
—
|
|
|
$
|
6,578
|
|
|
$
|
28
|
|
|
$
|
82,256
|
|
|
$
|
11,461
|
|
|
$
|
(132
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
9
|
|
|
480
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
1,451
|
|
|
|
|
|
|||||||||||||||
Equity securities losses, net
|
|
|
|
|
|
|
|
|
|
|
(3,684
|
)
|
|
|
|
|
|||||||||||||||
Fixed income securities gains (losses), net
|
2
|
|
|
(13,956
|
)
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
139
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|||||||||||||||
Other comprehensive income
|
4
|
|
|
45,521
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
4,438
|
|
|
531
|
|
|
|
||||||||||||||
Sales
|
|
|
(155,869
|
)
|
|
|
|
(950
|
)
|
|
(1
|
)
|
|
(476
|
)
|
|
|
|
|
||||||||||||
Redemptions and paydowns
|
(125
|
)
|
|
(36,511
|
)
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|
(213
|
)
|
|
|
||||||||||
Balance at September 30, 2014
|
$
|
9,928
|
|
|
$
|
525,470
|
|
|
$
|
—
|
|
|
$
|
5,714
|
|
|
$
|
27
|
|
|
$
|
83,885
|
|
|
$
|
11,918
|
|
|
$
|
(67
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities |
|
Trust
preferred – banks and insurance |
|
Trust
preferred – REIT |
|
Auction
rate |
|
Other
asset-backed |
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2013
|
$
|
10,662
|
|
|
$
|
1,238,820
|
|
|
$
|
22,996
|
|
|
$
|
6,599
|
|
|
$
|
25,800
|
|
|
$
|
82,410
|
|
|
$
|
8,852
|
|
|
$
|
(4,303
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
27
|
|
|
1,833
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
|
|
|
|
(1,296
|
)
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,894
|
)
|
|||||||||||||||
Equity securities losses, net
|
|
|
|
|
|
|
|
|
|
|
(3,100
|
)
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
18
|
|
|
9,009
|
|
|
1,399
|
|
|
37
|
|
|
10,917
|
|
|
|
|
|
|
|
|||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
665
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|||||||||||||||
Other comprehensive income (loss)
|
(178
|
)
|
|
146,861
|
|
|
|
|
25
|
|
|
(15
|
)
|
|
|
|
|
|
|
||||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
12,898
|
|
|
2,987
|
|
|
|
||||||||||||||
Sales
|
|
|
(702,257
|
)
|
|
(24,395
|
)
|
|
(950
|
)
|
|
(36,670
|
)
|
|
(1,315
|
)
|
|
|
|
|
|||||||||||
Redemptions and paydowns
|
(601
|
)
|
|
(99,603
|
)
|
|
|
|
|
|
(5
|
)
|
|
(5,712
|
)
|
|
(586
|
)
|
|
11,956
|
|
||||||||||
Transfers to Level 2
|
|
|
(69,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2014
|
$
|
9,928
|
|
|
$
|
525,470
|
|
|
$
|
—
|
|
|
$
|
5,714
|
|
|
$
|
27
|
|
|
$
|
83,885
|
|
|
$
|
11,918
|
|
|
$
|
(67
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred – REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at June 30, 2013
|
$
|
13,544
|
|
|
$
|
1,030,293
|
|
|
$
|
18,499
|
|
|
$
|
6,554
|
|
|
$
|
17,324
|
|
|
$
|
75,517
|
|
|
$
|
8,338
|
|
|
$
|
(5,118
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
10
|
|
|
783
|
|
|
64
|
|
|
1
|
|
|
50
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
306
|
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,342
|
)
|
|||||||||||||||
Fixed income securities gains, net
|
2
|
|
|
1,494
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
|
|
(7,787
|
)
|
|
(1,112
|
)
|
|
|
|
(168
|
)
|
|
|
|
|
|
|
|||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
578
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|||||||||||||||
Other comprehensive income
|
64
|
|
|
(3,934
|
)
|
|
2,067
|
|
|
70
|
|
|
(476
|
)
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
2,064
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
(249
|
)
|
|
|
|
|
|||||||||||||||
Redemptions and paydowns
|
(100
|
)
|
|
(18,954
|
)
|
|
|
|
|
|
|
(3,193
|
)
|
|
(82
|
)
|
|
(341
|
)
|
|
5,932
|
|
|||||||||
Balance at September 30, 2013
|
$
|
13,520
|
|
|
$
|
1,001,895
|
|
|
$
|
19,518
|
|
|
$
|
6,625
|
|
|
$
|
13,547
|
|
|
$
|
77,556
|
|
|
$
|
8,575
|
|
|
$
|
(4,436
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities |
|
Trust
preferred – banks and insurance |
|
Trust
preferred – REIT |
|
Auction
rate |
|
Other
asset-backed |
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2012
|
$
|
16,551
|
|
|
$
|
949,271
|
|
|
$
|
16,403
|
|
|
$
|
6,515
|
|
|
$
|
15,160
|
|
|
$
|
64,223
|
|
|
$
|
8,334
|
|
|
$
|
(5,251
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
31
|
|
|
2,395
|
|
|
190
|
|
|
2
|
|
|
64
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
|
|
|
|
5,455
|
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,350
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
3,739
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
38
|
|
|
3,530
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|||||||||||||
Net impairment losses on investment securities
|
|
|
(21,548
|
)
|
|
(1,282
|
)
|
|
|
|
(168
|
)
|
|
|
|
|
|
|
|||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,081
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73
|
)
|
|||||||||||||||
Other comprehensive income
|
986
|
|
|
127,028
|
|
|
4,207
|
|
|
108
|
|
|
4,147
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
5,905
|
|
|
|
|
|
|||||||||||||||
Sales
|
|
|
(7,015
|
)
|
|
|
|
|
|
|
|
(1,369
|
)
|
|
|
|
|
||||||||||||||
Redemptions and paydowns
|
(4,086
|
)
|
|
(51,766
|
)
|
|
|
|
|
|
(5,710
|
)
|
|
(397
|
)
|
|
(840
|
)
|
|
17,238
|
|
||||||||||
Balance at September 30, 2013
|
$
|
13,520
|
|
|
$
|
1,001,895
|
|
|
$
|
19,518
|
|
|
$
|
6,625
|
|
|
$
|
13,547
|
|
|
$
|
77,556
|
|
|
$
|
8,575
|
|
|
$
|
(4,436
|
)
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Dividends and other investment income (loss)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
(45
|
)
|
Fixed income securities gains (losses), net
|
(13,917
|
)
|
|
1,506
|
|
|
21,380
|
|
|
3,622
|
|
|
Level 3 Instruments
|
||||||||
|
Quantitative information at September 30, 2014
|
||||||||
(Dollar amounts in thousands)
|
Fair value
|
|
Principal valuation techniques
|
|
Significant unobservable inputs
|
|
Range of inputs
(% annually)
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
584,104
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until 2016 – 4.0% to 26.0%
|
|
|
|
|
|
|
|
2016 to maturity – 3.0%
|
||
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.3% to 2.47%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.48% to 0.74%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.60% to 0.65%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
35.43% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
4.5% to 5.1%
|
|
Level 3 Instruments
|
||||||||
|
Quantitative information at December 31, 2013
|
||||||||
(Dollar amounts in thousands)
|
Fair value
|
|
Principal valuation techniques
|
|
Significant unobservable inputs
|
|
Range of inputs
(% annually)
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly banks
|
$
|
921,819
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until 2016 – 5.50% to 20.73%
|
|
|
|
|
|
|
|
2016 to maturity – 3.0%
|
||
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.30% to 1.94%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.49% to 1.14%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.58% to 0.65%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
14.39% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
5.6% to 7.7%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – predominantly insurance
|
346,390
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until maturity – 5.0%
|
|
|
|
|
|
|
Constant default rate
|
|
yr 1 – 0.38% to 1.03%
|
||
|
|
|
|
|
|
|
yrs 2-5 – 0.53% to 0.89%
|
||
|
|
|
|
|
|
|
yrs 6 to maturity – 0.50% to 0.55%
|
||
|
|
|
|
|
Loss given default
|
|
100%
|
||
|
|
|
|
|
Loss given deferral
|
|
2.18% to 30.13%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
3.72% to 6.49%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – individual banks
|
22,324
|
|
|
Market comparables
|
|
Yield
|
|
6.6% to 7.8%
|
|
|
|
|
|
|
Price
|
|
81.25% to 109.6%
|
||
|
|
|
|
|
|
|
|
||
Trust preferred – real estate investment trust
|
22,996
|
|
|
Discounted cash flow
Market comparables
|
|
Constant prepayment rate
|
|
until maturity – 0.0%
|
|
|
|
|
|
|
Constant default rate
|
|
yr 1 – 4.1% to 10.6%
|
||
|
|
|
|
|
|
|
yrs 2-3 – 4.6% to 5.5%
|
||
|
|
|
|
|
|
|
yrs 4-6 – 1.0%
|
||
|
|
|
|
|
|
|
yrs 7 to maturity – 0.50%
|
||
|
|
|
|
|
Loss given default
|
|
60% to 100%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
5.5% to 15%
|
||
|
|
|
|
|
|
|
|
||
Other (predominantly ABS CDOs)
|
25,800
|
|
|
Discounted cash flow
|
|
Constant default rate
|
|
0.01% to 100%
|
|
|
|
|
|
|
Loss given default
|
|
70% to 92%
|
||
|
|
|
|
|
Discount rate
(spread over forward LIBOR)
|
|
9% to 22%
|
(In thousands)
|
Fair value at September 30, 2014
|
|
Fair value at December 31, 2013
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,483
|
|
|
$
|
8,483
|
|
Private equity investments, carried at cost
|
—
|
|
|
—
|
|
|
3,419
|
|
|
3,419
|
|
|
—
|
|
|
—
|
|
|
13,270
|
|
|
13,270
|
|
||||||||
Impaired loans
|
—
|
|
|
26,444
|
|
|
—
|
|
|
26,444
|
|
|
—
|
|
|
11,765
|
|
|
—
|
|
|
11,765
|
|
||||||||
Other real estate owned
|
—
|
|
|
7,398
|
|
|
—
|
|
|
7,398
|
|
|
—
|
|
|
24,684
|
|
|
—
|
|
|
24,684
|
|
||||||||
|
$
|
—
|
|
|
$
|
33,842
|
|
|
$
|
3,419
|
|
|
$
|
37,261
|
|
|
$
|
—
|
|
|
$
|
36,449
|
|
|
$
|
21,753
|
|
|
$
|
58,202
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
(In thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(403
|
)
|
Private equity investments, carried at cost
|
(339
|
)
|
|
(2,826
|
)
|
|
(471
|
)
|
|
(4,254
|
)
|
||||
Impaired loans
|
(815
|
)
|
|
(35
|
)
|
|
(3,097
|
)
|
|
(1,463
|
)
|
||||
Other real estate owned
|
(3,088
|
)
|
|
(1,749
|
)
|
|
(6,259
|
)
|
|
(8,217
|
)
|
||||
|
$
|
(4,242
|
)
|
|
$
|
(4,610
|
)
|
|
$
|
(9,827
|
)
|
|
$
|
(14,337
|
)
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
609,758
|
|
|
$
|
642,529
|
|
|
3
|
|
$
|
588,981
|
|
|
$
|
609,547
|
|
|
3
|
Loans and leases (including loans held for sale), net of allowance
|
39,238,657
|
|
|
39,148,605
|
|
|
3
|
|
38,468,402
|
|
|
38,088,242
|
|
|
3
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
2,441,756
|
|
|
2,444,415
|
|
|
2
|
|
2,593,038
|
|
|
2,602,955
|
|
|
2
|
||||
Foreign deposits
|
310,264
|
|
|
310,344
|
|
|
2
|
|
1,980,161
|
|
|
1,979,805
|
|
|
2
|
||||
Long-term debt (less fair value hedges)
|
1,111,686
|
|
|
1,204,079
|
|
|
2
|
|
2,269,762
|
|
|
2,423,643
|
|
|
2
|
11.
|
COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
||||
Net unfunded commitments to extend credit
1
|
$
|
16,600,064
|
|
|
$
|
16,174,326
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
721,045
|
|
|
779,811
|
|
||
Performance
|
190,871
|
|
|
159,485
|
|
||
Commercial letters of credit
|
33,819
|
|
|
80,218
|
|
||
Total unfunded lending commitments
|
$
|
17,545,799
|
|
|
$
|
17,193,840
|
|
1
|
Net of participations
|
•
|
a complaint relating to our banking relationships with customers that allegedly engaged in wrongful telemarketing practices in which the plaintiff seeks a trebled monetary award under the federal RICO Act,
Reyes v. Zions First National Bank, et. al.
, brought in the United States District Court for the Eastern District of Pennsylvania; and
|
•
|
a complaint arising from our banking relationships with Frederick Berg and a number of investment funds controlled by him using the “Meridian” brand name, in which the liquidating trustee for the funds seeks an award from us, on the basis of aiding and abetting and other claims, for monetary damages suffered by victims of a fraud allegedly perpetrated by Berg,
In re Consolidated Meridian Funds a/k/a Meridian Investors Trust, Mark Calvert as Liquidating Trustee, et. al. vs. Zions Bancorporation and The Commerce Bank of Washington, N.A.
, pending in the United States Bankruptcy Court for the Western District of Washington.
|
•
|
possible money laundering activities of a customer of one of our subsidiary banks and the anti-money laundering practices of that bank (conducted by the United States Attorney’s Office for the Southern District of New York); and
|
•
|
the practices of our subsidiary, Zions Bank; our former subsidiary, NetDeposit, LLC; and possibly other of our affiliates relating primarily to payment processing for allegedly fraudulent telemarketers and other customer types (conducted by the Department of Justice).
|
12.
|
RETIREMENT PLANS
|
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
24
|
|
Interest cost
|
|
1,869
|
|
|
1,721
|
|
|
113
|
|
|
101
|
|
|
12
|
|
|
10
|
|
|
5,608
|
|
|
5,164
|
|
|
340
|
|
|
303
|
|
|
35
|
|
|
31
|
|
||||||||||||
Expected return on plan assets
|
|
(3,326
|
)
|
|
(3,027
|
)
|
|
|
|
|
|
|
|
|
|
(9,979
|
)
|
|
(9,082
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Amortization of prior service
cost (credit)
|
|
|
|
|
|
13
|
|
|
31
|
|
|
—
|
|
|
(37
|
)
|
|
|
|
|
|
38
|
|
|
93
|
|
|
—
|
|
|
(113
|
)
|
||||||||||||||||
Amortization of net actuarial
(gain) loss
|
|
735
|
|
|
2,033
|
|
|
5
|
|
|
17
|
|
|
(18
|
)
|
|
(19
|
)
|
|
2,206
|
|
|
6,099
|
|
|
14
|
|
|
52
|
|
|
(53
|
)
|
|
(56
|
)
|
||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
(722
|
)
|
|
$
|
727
|
|
|
$
|
131
|
|
|
$
|
149
|
|
|
$
|
2
|
|
|
$
|
(38
|
)
|
|
$
|
(2,165
|
)
|
|
$
|
2,181
|
|
|
$
|
392
|
|
|
$
|
448
|
|
|
$
|
5
|
|
|
$
|
(114
|
)
|
13.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
146.7
|
|
|
$
|
145.1
|
|
|
$
|
98.9
|
|
|
$
|
109.8
|
|
|
$
|
95.8
|
|
|
$
|
95.5
|
|
|
$
|
40.3
|
|
|
$
|
40.5
|
|
|
$
|
28.4
|
|
|
$
|
28.4
|
|
Provision for loan losses
|
(27.7
|
)
|
|
(9.5
|
)
|
|
(10.1
|
)
|
|
(3.0
|
)
|
|
(3.5
|
)
|
|
12.8
|
|
|
(4.5
|
)
|
|
(7.3
|
)
|
|
(4.9
|
)
|
|
—
|
|
||||||||||
Net interest income after provision for loan losses
|
174.4
|
|
|
154.6
|
|
|
109.0
|
|
|
112.8
|
|
|
99.3
|
|
|
82.7
|
|
|
44.8
|
|
|
47.8
|
|
|
33.3
|
|
|
28.4
|
|
||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
44.8
|
|
|
47.7
|
|
|
17.5
|
|
|
20.8
|
|
|
39.4
|
|
|
37.1
|
|
|
9.6
|
|
|
8.6
|
|
|
9.6
|
|
|
11.4
|
|
||||||||||
Noninterest expense
|
123.4
|
|
|
119.1
|
|
|
77.1
|
|
|
75.9
|
|
|
79.1
|
|
|
75.3
|
|
|
33.2
|
|
|
35.3
|
|
|
31.8
|
|
|
32.0
|
|
||||||||||
Income (loss) before income taxes
|
95.8
|
|
|
83.2
|
|
|
49.4
|
|
|
57.7
|
|
|
59.6
|
|
|
44.5
|
|
|
21.2
|
|
|
21.1
|
|
|
11.1
|
|
|
7.8
|
|
||||||||||
Income tax expense (benefit)
|
35.4
|
|
|
30.2
|
|
|
19.1
|
|
|
23.0
|
|
|
20.4
|
|
|
14.9
|
|
|
7.9
|
|
|
7.7
|
|
|
3.7
|
|
|
2.6
|
|
||||||||||
Net income (loss)
|
$
|
60.4
|
|
|
$
|
53.0
|
|
|
$
|
30.3
|
|
|
$
|
34.7
|
|
|
$
|
39.2
|
|
|
$
|
29.6
|
|
|
$
|
13.3
|
|
|
$
|
13.4
|
|
|
$
|
7.4
|
|
|
$
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
18,083
|
|
|
$
|
18,237
|
|
|
$
|
11,252
|
|
|
$
|
10,869
|
|
|
$
|
13,861
|
|
|
$
|
13,453
|
|
|
$
|
4,710
|
|
|
$
|
4,624
|
|
|
$
|
4,074
|
|
|
$
|
4,022
|
|
Cash and due from banks
|
323
|
|
|
339
|
|
|
134
|
|
|
164
|
|
|
172
|
|
|
255
|
|
|
73
|
|
|
70
|
|
|
95
|
|
|
87
|
|
||||||||||
Money market investments
|
3,079
|
|
|
3,868
|
|
|
1,577
|
|
|
1,288
|
|
|
2,555
|
|
|
2,823
|
|
|
401
|
|
|
444
|
|
|
738
|
|
|
883
|
|
||||||||||
Total securities
|
1,814
|
|
|
1,287
|
|
|
258
|
|
|
321
|
|
|
266
|
|
|
285
|
|
|
380
|
|
|
320
|
|
|
799
|
|
|
785
|
|
||||||||||
Total loans
|
12,312
|
|
|
12,271
|
|
|
8,520
|
|
|
8,328
|
|
|
9,721
|
|
|
8,981
|
|
|
3,660
|
|
|
3,600
|
|
|
2,318
|
|
|
2,158
|
|
||||||||||
Total deposits
|
15,829
|
|
|
15,951
|
|
|
9,592
|
|
|
9,261
|
|
|
11,384
|
|
|
11,024
|
|
|
4,081
|
|
|
3,945
|
|
|
3,670
|
|
|
3,600
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
162
|
|
|
162
|
|
|
226
|
|
|
248
|
|
|
85
|
|
|
153
|
|
|
50
|
|
|
90
|
|
||||||||||
Common equity
|
1,578
|
|
|
1,530
|
|
|
1,386
|
|
|
1,326
|
|
|
1,903
|
|
|
1,805
|
|
|
465
|
|
|
410
|
|
|
330
|
|
|
310
|
|
||||||||||
Total shareholder’s equity
|
1,858
|
|
|
1,810
|
|
|
1,548
|
|
|
1,488
|
|
|
2,129
|
|
|
2,053
|
|
|
550
|
|
|
563
|
|
|
380
|
|
|
400
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
25.4
|
|
|
$
|
25.8
|
|
|
$
|
7.6
|
|
|
$
|
7.0
|
|
|
$
|
(26.4
|
)
|
|
$
|
(36.6
|
)
|
|
$
|
416.7
|
|
|
$
|
415.5
|
|
|
|
|
|
||||
Provision for loan losses
|
(3.2
|
)
|
|
1.8
|
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(54.7
|
)
|
|
(5.6
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
28.6
|
|
|
24.0
|
|
|
8.2
|
|
|
7.3
|
|
|
(26.2
|
)
|
|
(36.5
|
)
|
|
471.4
|
|
|
421.1
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
(9.1
|
)
|
|
|
|
|
||||||||||||
Loss on sale of investment
securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
6.0
|
|
|
6.5
|
|
|
1.0
|
|
|
1.0
|
|
|
(11.9
|
)
|
|
(1.8
|
)
|
|
116.0
|
|
|
131.3
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
24.2
|
|
|
24.4
|
|
|
4.7
|
|
|
4.8
|
|
|
65.0
|
|
|
3.9
|
|
|
438.5
|
|
|
370.7
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
10.4
|
|
|
6.1
|
|
|
4.5
|
|
|
0.8
|
|
|
(103.1
|
)
|
|
(48.6
|
)
|
|
148.9
|
|
|
172.6
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
3.6
|
|
|
2.1
|
|
|
1.5
|
|
|
0.3
|
|
|
(38.5
|
)
|
|
(19.7
|
)
|
|
53.1
|
|
|
61.1
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
6.8
|
|
|
$
|
4.0
|
|
|
$
|
3.0
|
|
|
$
|
0.5
|
|
|
$
|
(64.6
|
)
|
|
$
|
(28.9
|
)
|
|
$
|
95.8
|
|
|
$
|
111.5
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
2,751
|
|
|
$
|
2,630
|
|
|
$
|
892
|
|
|
$
|
882
|
|
|
$
|
505
|
|
|
$
|
798
|
|
|
$
|
56,128
|
|
|
$
|
55,515
|
|
|
|
|
|
||||
Cash and due from banks
|
41
|
|
|
48
|
|
|
27
|
|
|
19
|
|
|
(3
|
)
|
|
(6
|
)
|
|
862
|
|
|
976
|
|
|
|
|
|
||||||||||||
Money market investments
|
176
|
|
|
127
|
|
|
127
|
|
|
121
|
|
|
(164
|
)
|
|
(100
|
)
|
|
8,489
|
|
|
9,454
|
|
|
|
|
|
||||||||||||
Total securities
|
152
|
|
|
184
|
|
|
73
|
|
|
101
|
|
|
305
|
|
|
592
|
|
|
4,047
|
|
|
3,875
|
|
|
|
|
|
||||||||||||
Total loans
|
2,319
|
|
|
2,195
|
|
|
654
|
|
|
627
|
|
|
64
|
|
|
64
|
|
|
39,568
|
|
|
38,224
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,339
|
|
|
2,258
|
|
|
759
|
|
|
743
|
|
|
(1,364
|
)
|
|
(1,194
|
)
|
|
46,290
|
|
|
45,588
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
26
|
|
|
70
|
|
|
3
|
|
|
3
|
|
|
172
|
|
|
680
|
|
|
1,004
|
|
|
1,686
|
|
|
|
|
|
||||||||||||
Common equity
|
307
|
|
|
241
|
|
|
93
|
|
|
86
|
|
|
159
|
|
|
(518
|
)
|
|
6,221
|
|
|
5,190
|
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
333
|
|
|
311
|
|
|
96
|
|
|
89
|
|
|
331
|
|
|
162
|
|
|
7,225
|
|
|
6,876
|
|
|
|
|
|
(In millions)
|
Zions Bank
|
|
CB&T
|
|
Amegy
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
434.8
|
|
|
$
|
447.4
|
|
|
$
|
311.8
|
|
|
$
|
347.0
|
|
|
$
|
285.9
|
|
|
$
|
284.9
|
|
|
$
|
120.9
|
|
|
$
|
122.4
|
|
|
$
|
84.6
|
|
|
$
|
84.4
|
|
Provision for loan losses
|
(51.8
|
)
|
|
(18.4
|
)
|
|
(25.1
|
)
|
|
(12.8
|
)
|
|
5.9
|
|
|
4.7
|
|
|
(15.5
|
)
|
|
(12.0
|
)
|
|
(13.2
|
)
|
|
(8.9
|
)
|
||||||||||
Net interest income after provision for loan losses
|
486.6
|
|
|
465.8
|
|
|
336.9
|
|
|
359.8
|
|
|
280.0
|
|
|
280.2
|
|
|
136.4
|
|
|
134.4
|
|
|
97.8
|
|
|
93.3
|
|
||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Loss on sale of investment securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other noninterest income
|
139.0
|
|
|
152.2
|
|
|
37.1
|
|
|
62.1
|
|
|
107.7
|
|
|
111.0
|
|
|
26.2
|
|
|
25.6
|
|
|
23.4
|
|
|
30.0
|
|
||||||||||
Noninterest expense
|
366.0
|
|
|
362.1
|
|
|
244.8
|
|
|
260.7
|
|
|
258.6
|
|
|
251.4
|
|
|
109.4
|
|
|
104.9
|
|
|
97.9
|
|
|
97.9
|
|
||||||||||
Income (loss) before income taxes
|
259.6
|
|
|
255.9
|
|
|
129.2
|
|
|
161.2
|
|
|
129.1
|
|
|
139.8
|
|
|
53.2
|
|
|
55.1
|
|
|
23.3
|
|
|
25.4
|
|
||||||||||
Income tax expense (benefit)
|
95.4
|
|
|
93.3
|
|
|
50.2
|
|
|
63.7
|
|
|
43.6
|
|
|
46.8
|
|
|
19.7
|
|
|
20.5
|
|
|
7.7
|
|
|
8.6
|
|
||||||||||
Net income (loss)
|
$
|
164.2
|
|
|
$
|
162.6
|
|
|
$
|
79.0
|
|
|
$
|
97.5
|
|
|
$
|
85.5
|
|
|
$
|
93.0
|
|
|
$
|
33.5
|
|
|
$
|
34.6
|
|
|
$
|
15.6
|
|
|
$
|
16.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
17,983
|
|
|
$
|
17,609
|
|
|
$
|
11,063
|
|
|
$
|
10,871
|
|
|
$
|
13,650
|
|
|
$
|
13,122
|
|
|
$
|
4,673
|
|
|
$
|
4,612
|
|
|
$
|
4,046
|
|
|
$
|
4,046
|
|
Cash and due from banks
|
333
|
|
|
347
|
|
|
152
|
|
|
168
|
|
|
235
|
|
|
283
|
|
|
73
|
|
|
70
|
|
|
89
|
|
|
85
|
|
||||||||||
Money market investments
|
3,099
|
|
|
3,113
|
|
|
1,321
|
|
|
1,284
|
|
|
2,498
|
|
|
2,563
|
|
|
368
|
|
|
452
|
|
|
734
|
|
|
944
|
|
||||||||||
Total securities
|
1,720
|
|
|
1,279
|
|
|
274
|
|
|
333
|
|
|
256
|
|
|
336
|
|
|
372
|
|
|
298
|
|
|
789
|
|
|
769
|
|
||||||||||
Total loans
|
12,292
|
|
|
12,330
|
|
|
8,571
|
|
|
8,297
|
|
|
9,550
|
|
|
8,790
|
|
|
3,668
|
|
|
3,588
|
|
|
2,314
|
|
|
2,127
|
|
||||||||||
Total deposits
|
15,709
|
|
|
15,314
|
|
|
9,421
|
|
|
9,267
|
|
|
11,217
|
|
|
10,707
|
|
|
4,016
|
|
|
3,919
|
|
|
3,648
|
|
|
3,606
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
162
|
|
|
162
|
|
|
202
|
|
|
250
|
|
|
101
|
|
|
171
|
|
|
50
|
|
|
114
|
|
||||||||||
Common equity
|
1,556
|
|
|
1,524
|
|
|
1,368
|
|
|
1,324
|
|
|
1,875
|
|
|
1,775
|
|
|
447
|
|
|
406
|
|
|
324
|
|
|
304
|
|
||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,836
|
|
|
1,804
|
|
|
1,530
|
|
|
1,486
|
|
|
2,077
|
|
|
2,025
|
|
|
548
|
|
|
577
|
|
|
374
|
|
|
418
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
76.1
|
|
|
$
|
76.5
|
|
|
$
|
21.9
|
|
|
$
|
20.3
|
|
|
$
|
(86.5
|
)
|
|
$
|
(118.6
|
)
|
|
$
|
1,249.5
|
|
|
$
|
1,264.3
|
|
|
|
|
|
||||
Provision for loan losses
|
(9.5
|
)
|
|
(7.6
|
)
|
|
(0.3
|
)
|
|
(1.1
|
)
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(109.7
|
)
|
|
(56.6
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
85.6
|
|
|
84.1
|
|
|
22.2
|
|
|
21.4
|
|
|
(86.3
|
)
|
|
(118.1
|
)
|
|
1,359.2
|
|
|
1,320.9
|
|
|
|
|
|
||||||||||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.4
|
)
|
|
—
|
|
|
(23.4
|
)
|
|
|
|
|
||||||||||||
Loss on sale of investment
securities to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
15.7
|
|
|
19.6
|
|
|
1.0
|
|
|
3.0
|
|
|
29.1
|
|
|
(11.6
|
)
|
|
379.2
|
|
|
391.9
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
73.2
|
|
|
75.0
|
|
|
14.2
|
|
|
13.6
|
|
|
78.5
|
|
|
54.1
|
|
|
1,242.6
|
|
|
1,219.7
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
28.1
|
|
|
28.7
|
|
|
9.0
|
|
|
8.1
|
|
|
(135.7
|
)
|
|
(204.5
|
)
|
|
495.8
|
|
|
469.7
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
9.7
|
|
|
10.0
|
|
|
3.1
|
|
|
2.8
|
|
|
(50.2
|
)
|
|
(80.9
|
)
|
|
179.2
|
|
|
164.8
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
18.4
|
|
|
$
|
18.7
|
|
|
$
|
5.9
|
|
|
$
|
5.3
|
|
|
$
|
(85.5
|
)
|
|
$
|
(123.6
|
)
|
|
$
|
316.6
|
|
|
$
|
304.9
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
2,639
|
|
|
$
|
2,541
|
|
|
$
|
878
|
|
|
$
|
866
|
|
|
$
|
603
|
|
|
$
|
1,019
|
|
|
$
|
55,535
|
|
|
$
|
54,686
|
|
|
|
|
|
||||
Cash and due from banks
|
45
|
|
|
50
|
|
|
23
|
|
|
19
|
|
|
(9
|
)
|
|
(9
|
)
|
|
941
|
|
|
1,013
|
|
|
|
|
|
||||||||||||
Money market investments
|
70
|
|
|
84
|
|
|
113
|
|
|
135
|
|
|
(159
|
)
|
|
169
|
|
|
8,044
|
|
|
8,744
|
|
|
|
|
|
||||||||||||
Total securities
|
158
|
|
|
184
|
|
|
79
|
|
|
103
|
|
|
414
|
|
|
551
|
|
|
4,062
|
|
|
3,853
|
|
|
|
|
|
||||||||||||
Total loans
|
2,305
|
|
|
2,142
|
|
|
650
|
|
|
596
|
|
|
64
|
|
|
63
|
|
|
39,414
|
|
|
37,933
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,231
|
|
|
2,177
|
|
|
745
|
|
|
727
|
|
|
(1,143
|
)
|
|
(718
|
)
|
|
45,844
|
|
|
44,999
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
46
|
|
|
70
|
|
|
3
|
|
|
3
|
|
|
160
|
|
|
429
|
|
|
1,004
|
|
|
1,479
|
|
|
|
|
|
||||||||||||
Common equity
|
279
|
|
|
235
|
|
|
91
|
|
|
84
|
|
|
(84
|
)
|
|
(557
|
)
|
|
5,856
|
|
|
5,095
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
325
|
|
|
305
|
|
|
94
|
|
|
87
|
|
|
76
|
|
|
(130
|
)
|
|
6,860
|
|
|
6,572
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper and other securities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve System, the FDIC, the SEC, and the CFPB;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated or are not yet effective, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ABS
|
Asset-Backed Security
|
FASB
|
Financial Accounting Standards Board
|
ACL
|
Allowance for Credit Losses
|
FDIC
|
Federal Deposit Insurance Corporation
|
AFS
|
Available-for-Sale
|
FHLB
|
Federal Home Loan Bank
|
ALCO
|
Asset/Liability Committee
|
FRB
|
Federal Reserve Board
|
ALLL
|
Allowance for Loan and Lease Losses
|
GAAP
|
Generally Accepted Accounting Principles
|
Amegy
|
Amegy Corporation
|
HECL
|
Home Equity Credit Line
|
AOCI
|
Accumulated Other Comprehensive Income
|
HQLA
|
High Quality Liquid Assets
|
ASC
|
Accounting Standards Codification
|
HTM
|
Held-to-Maturity
|
ASU
|
Accounting Standards Update
|
IA
|
Indemnification Asset
|
BOLI
|
Bank-Owned Life Insurance
|
IFR
|
Interim Final Rule
|
bps
|
basis points
|
IFRS
|
International Financial Reporting Standards
|
CB&T
|
California Bank & Trust
|
LCR
|
Liquidity Coverage Ratio
|
CCAR
|
Comprehensive Capital Analysis and Review
|
LGD
|
Loss Given Default
|
CDO
|
Collateralized Debt Obligation
|
LIBOR
|
London Interbank Offered Rate
|
CDR
|
Constant Default Rate
|
LIHTC
|
Low-Income Housing Tax Credit
|
CET1
|
Common Equity Tier 1 (Basel III)
|
Lockhart
|
Lockhart Funding LLC
|
CFPB
|
Consumer Financial Protection Bureau
|
MVE
|
Market Value of Equity
|
CLTV
|
Combined Loan-to-Value Ratio
|
NBAZ
|
National Bank of Arizona
|
CRE
|
Commercial Real Estate
|
NRSRO
|
Nationally Recognized Statistical Rating Organization
|
CSV
|
Cash Surrender Value
|
NSFR
|
Net Stable Funding Ratio
|
DB
|
Deutsche Bank AG
|
NSB
|
Nevada State Bank
|
DBRS
|
Dominion Bond Rating Service
|
OCC
|
Office of the Comptroller of the Currency
|
DFAST
|
Dodd-Frank Act Stress Test
|
OCI
|
Other Comprehensive Income
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
OREO
|
Other Real Estate Owned
|
DTA
|
Deferred Tax Asset
|
OTC
|
Over-the-Counter
|
EITF
|
Emerging Issues Task Force
|
OTTI
|
Other-Than-Temporary Impairment
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
Parent
|
Zions Bancorporation
|
PCI
|
Purchased Credit-Impaired
|
T1C
|
Tier 1 Common (Basel I)
|
PD
|
Probability of Default
|
TCBO
|
The Commerce Bank of Oregon
|
PIK
|
Payment in Kind
|
TCBW
|
The Commerce Bank of Washington
|
REIT
|
Real Estate Investment Trust
|
TDR
|
Troubled Debt Restructuring
|
RULC
|
Reserve for Unfunded Lending Commitments
|
TRS
|
Total Return Swap
|
SBA
|
Small Business Administration
|
Vectra
|
Vectra Bank Colorado
|
SBIC
|
Small Business Investment Company
|
VR
|
Volcker Rule
|
SEC
|
Securities and Exchange Commission
|
Zions Bank
|
Zions First National Bank
|
SOC
|
Securitization Oversight Committee
|
ZMSC
|
Zions Management Services Company
|
•
|
$125.7 million decrease in preferred stock redemption benefit;
|
•
|
$44.4 million increase in debt extinguishment cost;
|
•
|
$16.3 million increase in salaries and employee benefits;
|
•
|
$15.5 million decrease in fixed income securities gains, net; and
|
•
|
$13.1 million decrease in total interest income.
|
•
|
$49.1 million increase in the negative provision for loan losses;
|
•
|
$14.4 million decrease in total interest expense;
|
•
|
$10.7 million decrease in preferred stock dividends;
|
•
|
$9.1 million decrease in net impairment losses on investment securities;
|
•
|
$8.0 million decrease in income taxes;
|
•
|
$5.0 million increase in other service charges, commissions and fees; and
|
•
|
$4.4 million increase in fair value and nonhedge derivative income.
|
•
|
$125.7 million decrease in preferred stock redemption benefit;
|
•
|
$60.4 million decrease in total interest income;
|
•
|
$31.4 million increase in salaries and employee benefits;
|
•
|
$14.4 million increase in income taxes;
|
•
|
$12.3 million decrease in the negative provision for unfunded lending commitments
|
•
|
$10.5 million decrease in loan sales and servicing income;
|
•
|
$9.0 million decrease in dividends and other investment income;
|
•
|
$5.3 million decrease in capital markets and foreign exchange income;
|
•
|
$5.3 million increase in furniture and equipment expense;
|
•
|
$4.3 million decrease in equity securities gains; and
|
•
|
$4.1 million increase in debt extinguishment cost;
|
•
|
$53.1 million increase in the negative provision for loan losses;
|
•
|
$45.6 million decrease in total interest expense;
|
•
|
$20.7 million decrease in preferred stock dividends;
|
•
|
$18.3 million increase in fixed income securities gains, net;
|
•
|
$14.4 million decrease in other noninterest expense;
|
•
|
$7.4 million increase in other service charges, commissions and fees;
|
•
|
$6.6 million decrease in credit-related expense;
|
•
|
$5.1 million decrease in FDIC premiums; and
|
•
|
$4.3 million decrease in professional and legal services.
|
•
|
decreased income from FDIC-supported/PCI loans with lower average balances;
|
•
|
decreased interest on HTM securities with lower average balances; and
|
•
|
lower yields on loans held for investment;
|
•
|
decreased average balance and lower rates for long-term debt; and
|
•
|
decreased average balance and lower costs of deposit funding.
|
|
|
Three Months Ended
September 30, 2014
|
|
Three Months Ended
September 30, 2013
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
8,489,153
|
|
|
$
|
5,483
|
|
|
0.26
|
%
|
|
$
|
9,454,131
|
|
|
$
|
6,175
|
|
|
0.26
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
612,244
|
|
|
7,912
|
|
|
5.13
|
%
|
|
778,268
|
|
|
9,283
|
|
|
4.73
|
%
|
||||
Available-for-sale
|
|
3,383,618
|
|
|
17,937
|
|
|
2.10
|
%
|
|
3,071,039
|
|
|
17,182
|
|
|
2.22
|
%
|
||||
Trading account
|
|
50,970
|
|
|
403
|
|
|
3.14
|
%
|
|
25,959
|
|
|
210
|
|
|
3.21
|
%
|
||||
Total securities
|
|
4,046,832
|
|
|
26,252
|
|
|
2.57
|
%
|
|
3,875,266
|
|
|
26,675
|
|
|
2.73
|
%
|
||||
Loans held for sale
|
|
124,347
|
|
|
1,179
|
|
|
3.76
|
%
|
|
131,652
|
|
|
1,228
|
|
|
3.70
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
39,370,925
|
|
|
420,953
|
|
|
4.24
|
%
|
|
37,818,273
|
|
|
422,085
|
|
|
4.43
|
%
|
||||
FDIC-supported/PCI loans
|
|
196,864
|
|
|
10,440
|
|
|
21.04
|
%
|
|
405,316
|
|
|
20,959
|
|
|
20.52
|
%
|
||||
Total loans
|
|
39,567,789
|
|
|
431,393
|
|
|
4.33
|
%
|
|
38,223,589
|
|
|
443,044
|
|
|
4.60
|
%
|
||||
Total interest-earning assets
|
|
52,228,121
|
|
|
464,307
|
|
|
3.53
|
%
|
|
51,684,638
|
|
|
477,122
|
|
|
3.66
|
%
|
||||
Cash and due from banks
|
|
861,798
|
|
|
|
|
|
|
976,159
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(674,590
|
)
|
|
|
|
|
|
(810,290
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
29,535
|
|
|
|
|
|
|
41,751
|
|
|
|
|
|
||||||||
Other assets
|
|
2,668,896
|
|
|
|
|
|
|
2,608,252
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
56,127,889
|
|
|
|
|
|
|
$
|
55,514,639
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
|
$
|
23,637,158
|
|
|
9,404
|
|
|
0.16
|
%
|
|
$
|
22,982,998
|
|
|
9,811
|
|
|
0.17
|
%
|
||
Time
|
|
2,466,552
|
|
|
2,809
|
|
|
0.45
|
%
|
|
2,749,985
|
|
|
3,856
|
|
|
0.56
|
%
|
||||
Foreign
|
|
254,549
|
|
|
100
|
|
|
0.16
|
%
|
|
1,675,256
|
|
|
839
|
|
|
0.20
|
%
|
||||
Total interest-bearing deposits
|
26,358,259
|
|
|
12,313
|
|
|
0.19
|
%
|
|
27,408,239
|
|
|
14,506
|
|
|
0.21
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
|
176,383
|
|
|
52
|
|
|
0.12
|
%
|
|
260,744
|
|
|
71
|
|
|
0.11
|
%
|
||||
Long-term debt
|
|
1,878,247
|
|
|
31,092
|
|
|
6.57
|
%
|
|
2,198,752
|
|
|
43,309
|
|
|
7.81
|
%
|
||||
Total borrowed funds
|
|
2,054,630
|
|
|
31,144
|
|
|
6.01
|
%
|
|
2,459,496
|
|
|
43,380
|
|
|
7.00
|
%
|
||||
Total interest-bearing liabilities
|
|
28,412,889
|
|
|
43,457
|
|
|
0.61
|
%
|
|
29,867,735
|
|
|
57,886
|
|
|
0.77
|
%
|
||||
Noninterest-bearing deposits
|
|
19,932,040
|
|
|
|
|
|
|
18,179,584
|
|
|
|
|
|
||||||||
Other liabilities
|
|
557,604
|
|
|
|
|
|
|
591,735
|
|
|
|
|
|
||||||||
Total liabilities
|
|
48,902,533
|
|
|
|
|
|
|
48,639,054
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,004,012
|
|
|
|
|
|
|
1,685,512
|
|
|
|
|
|
||||||||
Common equity
|
|
6,221,344
|
|
|
|
|
|
|
5,190,073
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
7,225,356
|
|
|
|
|
|
|
6,875,585
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
7,225,356
|
|
|
|
|
|
|
6,875,585
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
56,127,889
|
|
|
|
|
|
|
$
|
55,514,639
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
2.92
|
%
|
|
|
|
|
|
2.89
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
420,850
|
|
|
3.20
|
%
|
|
|
|
$
|
419,236
|
|
|
3.22
|
%
|
|
|
Nine Months Ended
September 30, 2014
|
|
Nine Months Ended
September 30, 2013
|
||||||||||||||||||
(In thousands)
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
|
$
|
8,043,566
|
|
|
$
|
15,501
|
|
|
0.26
|
%
|
|
$
|
8,744,361
|
|
|
$
|
17,378
|
|
|
0.27
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
|
600,127
|
|
|
24,143
|
|
|
5.38
|
%
|
|
758,694
|
|
|
28,191
|
|
|
4.97
|
%
|
||||
Available-for-sale
|
|
3,403,117
|
|
|
56,913
|
|
|
2.24
|
%
|
|
3,065,977
|
|
|
54,487
|
|
|
2.38
|
%
|
||||
Trading account
|
|
58,786
|
|
|
1,451
|
|
|
3.30
|
%
|
|
28,304
|
|
|
687
|
|
|
3.25
|
%
|
||||
Total securities
|
|
4,062,030
|
|
|
82,507
|
|
|
2.72
|
%
|
|
3,852,975
|
|
|
83,365
|
|
|
2.89
|
%
|
||||
Loans held for sale
|
|
131,575
|
|
|
3,600
|
|
|
3.66
|
%
|
|
158,920
|
|
|
4,216
|
|
|
3.55
|
%
|
||||
Loans
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases
|
|
39,151,228
|
|
|
1,251,991
|
|
|
4.28
|
%
|
|
37,481,302
|
|
|
1,275,652
|
|
|
4.55
|
%
|
||||
FDIC-supported/PCI loans
|
|
262,657
|
|
|
49,226
|
|
|
25.06
|
%
|
|
451,931
|
|
|
82,551
|
|
|
24.42
|
%
|
||||
Total loans
|
|
39,413,885
|
|
|
1,301,217
|
|
|
4.41
|
%
|
|
37,933,233
|
|
|
1,358,203
|
|
|
4.79
|
%
|
||||
Total interest-earning assets
|
|
51,651,056
|
|
|
1,402,825
|
|
|
3.63
|
%
|
|
50,689,489
|
|
|
1,463,162
|
|
|
3.86
|
%
|
||||
Cash and due from banks
|
|
941,052
|
|
|
|
|
|
|
1,012,912
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
|
(717,999
|
)
|
|
|
|
|
|
(843,830
|
)
|
|
|
|
|
||||||||
Goodwill
|
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
|
32,260
|
|
|
|
|
|
|
45,334
|
|
|
|
|
|
||||||||
Other assets
|
|
2,614,626
|
|
|
|
|
|
|
2,767,719
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
55,535,124
|
|
|
|
|
|
|
$
|
54,685,753
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
|
$
|
23,344,375
|
|
|
27,325
|
|
|
0.16
|
%
|
|
$
|
22,864,006
|
|
|
30,367
|
|
|
0.18
|
%
|
||
Time
|
|
2,511,098
|
|
|
8,810
|
|
|
0.47
|
%
|
|
2,841,862
|
|
|
12,510
|
|
|
0.59
|
%
|
||||
Foreign
|
|
749,413
|
|
|
1,053
|
|
|
0.19
|
%
|
|
1,615,971
|
|
|
2,414
|
|
|
0.20
|
%
|
||||
Total interest-bearing deposits
|
26,604,886
|
|
|
37,188
|
|
|
0.19
|
%
|
|
27,321,839
|
|
|
45,291
|
|
|
0.22
|
%
|
|||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
|
228,546
|
|
|
182
|
|
|
0.11
|
%
|
|
280,797
|
|
|
241
|
|
|
0.11
|
%
|
||||
Long-term debt
|
|
2,050,189
|
|
|
104,098
|
|
|
6.79
|
%
|
|
2,247,608
|
|
|
141,563
|
|
|
8.42
|
%
|
||||
Total borrowed funds
|
|
2,278,735
|
|
|
104,280
|
|
|
6.12
|
%
|
|
2,528,405
|
|
|
141,804
|
|
|
7.50
|
%
|
||||
Total interest-bearing liabilities
|
|
28,883,621
|
|
|
141,468
|
|
|
0.65
|
%
|
|
29,850,244
|
|
|
187,095
|
|
|
0.84
|
%
|
||||
Noninterest-bearing deposits
|
|
19,239,235
|
|
|
|
|
|
|
17,676,886
|
|
|
|
|
|
||||||||
Other liabilities
|
|
552,184
|
|
|
|
|
|
|
586,327
|
|
|
|
|
|
||||||||
Total liabilities
|
|
48,675,040
|
|
|
|
|
|
|
48,113,457
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
|
1,003,990
|
|
|
|
|
|
|
1,479,684
|
|
|
|
|
|
||||||||
Common equity
|
|
5,856,094
|
|
|
|
|
|
|
5,094,889
|
|
|
|
|
|
||||||||
Controlling interest shareholders’ equity
|
6,860,084
|
|
|
|
|
|
|
6,574,573
|
|
|
|
|
|
|||||||||
Noncontrolling interests
|
|
—
|
|
|
|
|
|
|
(2,277
|
)
|
|
|
|
|
||||||||
Total shareholders’ equity
|
|
6,860,084
|
|
|
|
|
|
|
6,572,296
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
55,535,124
|
|
|
|
|
|
|
$
|
54,685,753
|
|
|
|
|
|
|||||||
Spread on average interest-bearing funds
|
|
|
|
|
2.98
|
%
|
|
|
|
|
|
3.02
|
%
|
|||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
1,261,357
|
|
|
3.27
|
%
|
|
|
|
$
|
1,276,067
|
|
|
3.37
|
%
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(In millions)
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
|
$
|
571
|
|
|
$
|
571
|
|
|
$
|
584
|
|
|
$
|
551
|
|
|
$
|
551
|
|
|
$
|
558
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
79
|
|
|
39
|
|
|
59
|
|
|
80
|
|
|
38
|
|
|
51
|
|
|||||||
|
|
650
|
|
|
610
|
|
|
643
|
|
|
631
|
|
|
589
|
|
|
609
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
|
618
|
|
|
612
|
|
|
612
|
|
|
518
|
|
|
519
|
|
|
519
|
|
||||||
Agency guaranteed mortgage-backed securities
|
465
|
|
|
476
|
|
|
476
|
|
|
309
|
|
|
317
|
|
|
317
|
|
|||||||
Small Business Administration loan-backed securities
|
1,507
|
|
|
1,519
|
|
|
1,519
|
|
|
1,203
|
|
|
1,221
|
|
|
1,221
|
|
|||||||
Municipal securities
|
|
188
|
|
|
188
|
|
|
188
|
|
|
65
|
|
|
66
|
|
|
66
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
709
|
|
|
588
|
|
|
588
|
|
|
1,508
|
|
|
1,239
|
|
|
1,239
|
|
|||||||
Trust preferred securities – real estate investment trusts
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|||||||
Auction rate securities
|
|
6
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||||
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|
28
|
|
|
28
|
|
||||||
|
|
3,495
|
|
|
3,391
|
|
|
3,391
|
|
|
3,662
|
|
|
3,422
|
|
|
3,422
|
|
||||||
Mutual funds and other
|
|
174
|
|
|
172
|
|
|
172
|
|
|
287
|
|
|
280
|
|
|
280
|
|
||||||
|
|
3,669
|
|
|
3,563
|
|
|
3,563
|
|
|
3,949
|
|
|
3,702
|
|
|
3,702
|
|
||||||
Total
|
|
$
|
4,319
|
|
|
$
|
4,173
|
|
|
$
|
4,206
|
|
|
$
|
4,580
|
|
|
$
|
4,291
|
|
|
$
|
4,311
|
|
|
As of date sold
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||
(In millions)
|
Par value
|
|
Amortized cost
|
|
Carrying value
|
|
Sales proceeds
|
|
Gain (loss) realized
|
||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
||||||||||
Predominantly bank CDOs
|
$
|
110
|
|
|
$
|
89
|
|
|
$
|
76
|
|
|
$
|
78
|
|
|
$
|
(11
|
)
|
Insurance CDOs
|
368
|
|
|
352
|
|
|
346
|
|
|
312
|
|
|
(40
|
)
|
|||||
Other CDOs
|
43
|
|
|
26
|
|
|
26
|
|
|
29
|
|
|
3
|
|
|||||
Total performing CDOs
|
521
|
|
|
467
|
|
|
448
|
|
|
419
|
|
|
(48
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming CDOs
1
|
|
|
|
|
|
|
|
|
|
||||||||||
CDOs credit-impaired prior to last 12 months
|
303
|
|
|
140
|
|
|
129
|
|
|
153
|
|
|
13
|
|
|||||
CDOs credit-impaired during last 12 months
|
347
|
|
|
149
|
|
|
143
|
|
|
192
|
|
|
43
|
|
|||||
Total nonperforming CDOs
|
650
|
|
|
289
|
|
|
272
|
|
|
345
|
|
|
56
|
|
|||||
Total
|
$
|
1,171
|
|
|
$
|
756
|
|
|
$
|
720
|
|
|
$
|
764
|
|
|
$
|
8
|
|
|
|
September 30, 2014
|
|||||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Net unrealized (losses) gains recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
19
|
|
|
$
|
497
|
|
|
$
|
462
|
|
|
$
|
379
|
|
|
|
$
|
(83
|
)
|
|
|
4.6
|
%
|
|
76
|
%
|
Insurance-only CDOs
|
2
|
|
|
41
|
|
|
39
|
|
|
40
|
|
|
|
1
|
|
|
|
1.4
|
|
|
98
|
|
|||||
Total performing CDOs
|
|
21
|
|
|
538
|
|
|
501
|
|
|
419
|
|
|
|
(82
|
)
|
|
|
4.3
|
|
|
78
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CDOs credit-impaired prior to last 12 months
|
|
16
|
|
|
363
|
|
|
237
|
|
|
168
|
|
|
|
(69
|
)
|
|
|
3.8
|
|
|
46
|
|
||||
CDOs credit-impaired during last 12 months
|
|
3
|
|
|
31
|
|
|
25
|
|
|
18
|
|
|
|
(7
|
)
|
|
|
4.9
|
|
|
58
|
|
||||
Total nonperforming CDOs
|
|
19
|
|
|
394
|
|
|
262
|
|
|
186
|
|
|
|
(76
|
)
|
|
|
3.9
|
|
|
47
|
|
||||
Total CDOs
|
|
40
|
|
|
$
|
932
|
|
|
$
|
763
|
|
|
$
|
605
|
|
|
|
$
|
(158
|
)
|
|
|
4.1
|
|
|
65
|
|
1
|
Accumulated other comprehensive income, amounts presented are pretax.
|
2
|
Margin over related LIBOR index.
|
3
|
Defined as either deferring current interest (“PIKing”) or OTTI. At September 30, 2014, the large majority of nonperforming CDOs were paying current interest but had previous OTTI.
|
|
|
Changes from June 30, 2014 to September 30, 2014
|
|
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Decrease (increase) in net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
(4
|
)
|
|
$
|
(142
|
)
|
|
$
|
(118
|
)
|
|
$
|
(99
|
)
|
|
|
$
|
19
|
|
|
|
(0.6
|
)%
|
|
1
|
%
|
Insurance-only CDOs
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
|
—
|
|
|
|
0.1
|
|
|
—
|
|
|||||
Total performing CDOs
|
|
(4
|
)
|
|
(143
|
)
|
|
(119
|
)
|
|
(100
|
)
|
|
|
19
|
|
|
|
(0.6
|
)
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CDOs credit-impaired prior to last 12 months
|
|
(5
|
)
|
|
(97
|
)
|
|
(59
|
)
|
|
(41
|
)
|
|
|
18
|
|
|
|
(0.7
|
)
|
|
1
|
|
||||
CDOs credit-impaired during last 12 months
|
|
(2
|
)
|
|
(36
|
)
|
|
(29
|
)
|
|
(20
|
)
|
|
|
9
|
|
|
|
(0.6
|
)
|
|
1
|
|
||||
Total nonperforming CDOs
|
|
(7
|
)
|
|
(133
|
)
|
|
(88
|
)
|
|
(61
|
)
|
|
|
27
|
|
|
|
(0.7
|
)
|
|
—
|
|
||||
Total CDOs
|
|
(11
|
)
|
|
$
|
(276
|
)
|
|
$
|
(207
|
)
|
|
$
|
(161
|
)
|
|
|
$
|
46
|
|
|
|
(0.7
|
)
|
|
2
|
|
|
|
December 31, 2013
|
|||||||||||||||||||||||||
(Dollar amounts in millions)
|
|
No. of
tranches
|
|
Par
amount
|
|
Amortized
cost
|
|
Carrying
value
|
|
Net unrealized losses recognized in AOCI
1
|
|
Weighted average discount rate
2
|
|
% of carrying value to par
|
|||||||||||||
Performing CDOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Predominantly bank CDOs
|
|
23
|
|
|
$
|
687
|
|
|
$
|
617
|
|
|
$
|
499
|
|
|
|
$
|
(118
|
)
|
|
|
5.6
|
%
|
|
73
|
%
|
Insurance-only CDOs
|
|
22
|
|
|
433
|
|
|
413
|
|
|
346
|
|
|
|
(67
|
)
|
|
|
4.9
|
|
|
80
|
|
||||
Other CDOs
|
|
3
|
|
|
43
|
|
|
26
|
|
|
26
|
|
|
|
—
|
|
|
|
10.6
|
|
|
60
|
|
||||
Total performing CDOs
|
|
48
|
|
|
1,163
|
|
|
1,056
|
|
|
871
|
|
|
|
(185
|
)
|
|
|
5.5
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming CDOs
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
CDOs credit-impaired prior to last 12 months
|
|
32
|
|
|
614
|
|
|
369
|
|
|
285
|
|
|
|
(84
|
)
|
|
|
7.0
|
|
|
46
|
|
||||
CDOs credit-impaired during last 12 months
|
|
23
|
|
|
448
|
|
|
187
|
|
|
147
|
|
|
|
(40
|
)
|
|
|
6.5
|
|
|
33
|
|
||||
Total nonperforming CDOs
|
|
55
|
|
|
1,062
|
|
|
556
|
|
|
432
|
|
|
|
(124
|
)
|
|
|
6.8
|
|
|
41
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total CDOs
|
|
103
|
|
|
$
|
2,225
|
|
|
$
|
1,612
|
|
|
$
|
1,303
|
|
|
|
$
|
(309
|
)
|
|
|
6.1
|
|
|
59
|
|
|
|
September 30, 2014
|
|||||||||||||||||
(Dollar amounts in millions)
|
|
No. of securities
|
|
Par
amount
|
|
Amortized cost
|
|
Fair
value
|
|||||||||||
Year-to-date rating changes
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upgrade
|
|
|
31
|
|
|
|
$
|
746
|
|
|
|
$
|
668
|
|
|
|
$
|
545
|
|
No change
|
|
|
9
|
|
|
|
186
|
|
|
|
95
|
|
|
|
79
|
|
|||
Downgrade
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|||
Total
|
|
|
40
|
|
|
|
$
|
932
|
|
|
|
$
|
763
|
|
|
|
$
|
624
|
|
1
|
By any NRSRO
|
(Amounts in millions)
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value at September 30, 2014
|
|
|
$
|
59
|
|
|
|
|
$
|
525
|
|
|
|
||||||
|
|
|
Incremental
|
|
Cumulative
|
|
Incremental
|
|
Cumulative
|
||||||||||
Currently Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expected collateral credit losses
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss percentage from currently defaulted or deferring collateral
2
|
|
|
|
|
16.0
|
%
|
|
|
|
|
25.7
|
%
|
|||||||
Projected loss percentage from currently performing collateral
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1-year
|
|
|
0.3
|
%
|
|
|
16.3
|
%
|
|
0.3
|
%
|
|
|
26.0
|
%
|
||||
years 2-5
|
|
|
1.7
|
%
|
|
|
18.0
|
%
|
|
1.6
|
%
|
|
|
27.6
|
%
|
||||
years 6-30
|
|
|
12.0
|
%
|
|
|
29.9
|
%
|
|
10.5
|
%
|
|
|
38.1
|
%
|
||||
Discount rate
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average spread over LIBOR
|
|
|
483
|
|
bps
|
|
|
|
464
|
|
bps
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sensitivity of Modeled Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
|
25%
|
|
$
|
(0.8
|
)
|
|
|
|
|
$
|
(2.4
|
)
|
|
|
|
||||
|
50%
|
|
(1.9
|
)
|
|
|
|
|
(4.6
|
)
|
|
|
|
||||||
|
100%
|
|
(4.1
|
)
|
|
|
|
|
(9.1
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in projected loss percentage from currently performing collateral
4
and the immediate default of all deferring collateral with no recovery
|
25%
|
|
$
|
(1.5
|
)
|
|
|
|
|
$
|
(7.6
|
)
|
|
|
|
||||
|
50%
|
|
(2.6
|
)
|
|
|
|
|
(10.0
|
)
|
|
|
|
||||||
|
100%
|
|
(4.9
|
)
|
|
|
|
|
(14.7
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to
increase in discount rate
|
+100 bps
|
|
$
|
(6.1
|
)
|
|
|
|
|
$
|
(35.8
|
)
|
|
|
|
||||
|
+200 bps
|
|
(11.3
|
)
|
|
|
|
|
(67.2
|
)
|
|
|
|
||||||
Increase (decrease) in fair value due to increase in forward LIBOR curve
|
+100 bps
|
|
$
|
—
|
|
|
|
|
|
$
|
—
|
|
|
|
|
||||
Increase (decrease) in fair value due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
increase in prepayment assumption
5
|
+1%
|
|
$
|
0.5
|
|
|
|
|
|
$
|
13.4
|
|
|
|
|
||||
increase in prepayment assumption
6
|
+2%
|
|
1.1
|
|
|
|
|
|
26.4
|
|
|
|
|
1
|
The Company uses an incurred credit loss model which specifies cumulative losses at the 1-year, 5-year, and 30-year points from the date of valuation. These current and projected losses are reflected in the CDO’s fair value.
|
2
|
Weighted average percentage of collateral that is defaulted due to bank failures, or deferring payment as allowed under the terms of the security, including a 0% recovery rate on defaulted collateral and a credit-specific probability of default on deferring collateral which ranges from 2.18% to 100%.
|
3
|
The discount rate is a spread over the forward LIBOR curve at the date of valuation.
|
4
|
Percentage increase is applied to incremental projected loss percentages from currently performing collateral. For example, the 50% and 100% stress scenarios for AFS securities would result in cumulative 30-year losses of 44.3% = 38.1%+50% (0.3%+1.6%+10.5%) and 50.5% = 38.1%+100% (0.3%+1.6%+10.5%), respectively.
|
5
|
Prepayment rate for small banks increased to 5.0% per year for the first 1.25 years and to 4% per year thereafter through maturity.
|
6
|
Prepayment rate for small banks increased to 6.0% per year for the first 1.25 years and to 5% per year thereafter through maturity.
|
|
|
|
|
|
Total
|
|
Credit OTTI loss
|
|
Valuation losses
1
|
|||||||||||||||||||||||
(Dollar amounts in millions)
|
Number
of securities
|
|
% of
portfolio
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Unrealized
gain (loss)
|
|
Current
year
|
|
Life-to-
date
|
|
Life-to-
date
|
|||||||||||||||
Original ratings of securities, no credit OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
13
|
|
48.0
|
%
|
|
$
|
375
|
|
|
$
|
351
|
|
|
$
|
282
|
|
|
$
|
(69
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
Original A
|
1
|
|
1.6
|
|
|
12
|
|
|
12
|
|
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-OTTI
|
|
|
49.6
|
|
|
387
|
|
|
363
|
|
|
292
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||
Original ratings of securities, credit OTTI recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Original AAA
|
1
|
|
6.4
|
|
|
50
|
|
|
43
|
|
|
32
|
|
|
(11
|
)
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|||||||
Original A
|
17
|
|
40.8
|
|
|
319
|
|
|
219
|
|
|
174
|
|
|
(45
|
)
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|||||||
Original BBB
|
1
|
|
3.2
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|||||||
Total OTTI
|
|
|
50.4
|
|
|
394
|
|
|
262
|
|
|
206
|
|
|
(56
|
)
|
|
—
|
|
|
(128
|
)
|
|
(2
|
)
|
|||||||
Total below-investment-grade bank and insurance CDOs
|
|
100.0
|
%
|
|
$
|
781
|
|
|
$
|
625
|
|
|
$
|
498
|
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
$
|
(40
|
)
|
(In millions)
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
|
|
|
|
|
|
|
|
||||
Loans and leases
|
|
$
|
518
|
|
|
|
|
$
|
449
|
|
|
Held-to-maturity – municipal securities
|
|
571
|
|
|
|
|
551
|
|
|
||
Available-for-sale – municipal securities
|
|
188
|
|
|
|
|
66
|
|
|
||
Available-for-sale – auction rate securities
|
|
6
|
|
|
|
|
7
|
|
|
||
Trading account – municipal securities
|
|
40
|
|
|
|
|
27
|
|
|
||
Unused commitments to extend credit
|
|
18
|
|
|
|
|
17
|
|
|
||
Total direct exposure to municipalities
|
|
$
|
1,341
|
|
|
|
|
$
|
1,117
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
12,897
|
|
|
32.4
|
%
|
|
$
|
12,481
|
|
|
32.0
|
%
|
Leasing
|
405
|
|
|
1.0
|
|
|
388
|
|
|
1.0
|
|
||
Owner occupied
|
7,334
|
|
|
18.4
|
|
|
7,437
|
|
|
19.0
|
|
||
Municipal
|
518
|
|
|
1.3
|
|
|
449
|
|
|
1.2
|
|
||
Total commercial
|
21,154
|
|
|
53.1
|
|
|
20,755
|
|
|
53.2
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
1,893
|
|
|
4.8
|
|
|
2,183
|
|
|
5.6
|
|
||
Term
|
8,166
|
|
|
20.5
|
|
|
8,006
|
|
|
20.5
|
|
||
Total commercial real estate
|
10,059
|
|
|
25.3
|
|
|
10,189
|
|
|
26.1
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,255
|
|
|
5.7
|
|
|
2,133
|
|
|
5.5
|
|
||
1-4 family residential
|
5,153
|
|
|
13.0
|
|
|
4,737
|
|
|
12.1
|
|
||
Construction and other consumer real estate
|
350
|
|
|
0.9
|
|
|
325
|
|
|
0.8
|
|
||
Bankcard and other revolving plans
|
389
|
|
|
1.0
|
|
|
356
|
|
|
0.9
|
|
||
Other
|
190
|
|
|
0.5
|
|
|
198
|
|
|
0.5
|
|
||
Total consumer
|
8,337
|
|
|
21.1
|
|
|
7,749
|
|
|
19.8
|
|
||
FDIC-supported/PCI loans
1
|
190
|
|
|
0.5
|
|
|
350
|
|
|
0.9
|
|
||
Total net loans
|
$
|
39,740
|
|
|
100.0
|
%
|
|
$
|
39,043
|
|
|
100.0
|
%
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
(In millions)
|
|
||||||||||
|
|
|
|
|
|
|
|
||||
Bank-owned life insurance
|
|
$
|
475
|
|
|
|
|
$
|
466
|
|
|
Federal Home Loan Bank stock
|
|
104
|
|
|
|
|
105
|
|
|
||
Federal Reserve stock
|
|
121
|
|
|
|
|
121
|
|
|
||
SBIC investments
|
|
62
|
|
|
|
|
61
|
|
|
||
Non-SBIC investment funds and other
|
|
94
|
|
|
|
|
103
|
|
|
||
|
|
$
|
856
|
|
|
|
|
$
|
856
|
|
|
|
Inception through
September 30, 2014 |
|
|
||||||||||
(In millions)
|
Total actual net losses
|
|
Threshold
|
|
Agreement expiration
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
Alliance Bank
|
|
$
|
163
|
|
|
|
|
$
|
275
|
|
|
|
March 31, 2014
|
Great Basin Bank
|
|
11
|
|
|
|
|
40
|
|
|
|
June 30, 2014
|
||
Vineyard Bank
|
|
182
|
|
|
|
|
465
|
|
|
|
September 30, 2014
|
||
|
|
$
|
356
|
|
|
|
|
$
|
780
|
|
|
|
|
(Amounts in millions)
|
September 30, 2014
|
|
Percent
guaranteed
|
|
December 31,
2013
|
|
Percent
guaranteed
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
549
|
|
|
|
|
76
|
%
|
|
|
|
$
|
552
|
|
|
|
|
75
|
%
|
|
Commercial real estate
|
|
17
|
|
|
|
|
77
|
|
|
|
|
17
|
|
|
|
|
76
|
|
|
||
Consumer
|
|
4
|
|
|
|
|
100
|
|
|
|
|
4
|
|
|
|
|
100
|
|
|
||
Total loans excluding FDIC-supported/PCI loans
|
$
|
570
|
|
|
|
|
76
|
|
|
|
|
$
|
573
|
|
|
|
|
76
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||
(Amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
||||||
Real estate, rental and leasing
|
$
|
3,080
|
|
|
14.6
|
%
|
|
$
|
2,937
|
|
|
14.1
|
%
|
Manufacturing
|
2,268
|
|
|
10.7
|
|
|
2,181
|
|
|
10.5
|
|
||
Mining, quarrying and oil and gas extraction
|
2,170
|
|
|
10.3
|
|
|
2,205
|
|
|
10.6
|
|
||
Retail trade
|
1,726
|
|
|
8.2
|
|
|
1,737
|
|
|
8.4
|
|
||
Wholesale trade
|
1,602
|
|
|
7.6
|
|
|
1,464
|
|
|
7.1
|
|
||
Healthcare and social assistance
|
1,209
|
|
|
5.7
|
|
|
1,211
|
|
|
5.8
|
|
||
Transportation and warehousing
|
1,167
|
|
|
5.5
|
|
|
1,074
|
|
|
5.2
|
|
||
Finance and insurance
|
1,151
|
|
|
5.4
|
|
|
1,168
|
|
|
5.6
|
|
||
Construction
|
943
|
|
|
4.5
|
|
|
925
|
|
|
4.5
|
|
||
Accommodation and food services
|
864
|
|
|
4.1
|
|
|
799
|
|
|
3.8
|
|
||
Professional, scientific and technical services
|
848
|
|
|
4.0
|
|
|
928
|
|
|
4.5
|
|
||
Other
1
|
4,126
|
|
|
19.4
|
|
|
4,126
|
|
|
19.9
|
|
||
Total
|
$
|
21,154
|
|
|
100.0
|
%
|
|
$
|
20,755
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
Northern
California
|
|
Southern
California
|
|
Nevada
|
|
Colorado
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||||
Commercial term
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
9/30/2014
|
|
$
|
1,108
|
|
|
$
|
637
|
|
|
$
|
2,090
|
|
|
$
|
554
|
|
|
$
|
420
|
|
|
$
|
1,267
|
|
|
$
|
1,144
|
|
|
$
|
262
|
|
|
$
|
684
|
|
|
$
|
8,166
|
|
|
81.2
|
%
|
% of loan type
|
|
|
|
13.6
|
%
|
|
7.8
|
%
|
|
25.6
|
%
|
|
6.8
|
%
|
|
5.1
|
%
|
|
15.5
|
%
|
|
14.0
|
%
|
|
3.2
|
%
|
|
8.4
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
9/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.4
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
0.3
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
9/30/2014
|
|
0.4
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
9/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
9/30/2014
|
|
4
|
|
|
4
|
|
|
11
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
30
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
7
|
|
|
4
|
|
|
13
|
|
|
8
|
|
|
1
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
13
|
|
|
60
|
|
|
|
|||||||||||
Residential construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
9/30/2014
|
|
$
|
55
|
|
|
$
|
37
|
|
|
$
|
267
|
|
|
$
|
8
|
|
|
$
|
38
|
|
|
$
|
221
|
|
|
$
|
93
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
753
|
|
|
7.5
|
%
|
% of loan type
|
|
|
|
7.3
|
%
|
|
4.9
|
%
|
|
35.5
|
%
|
|
1.0
|
%
|
|
5.0
|
%
|
|
29.4
|
%
|
|
12.3
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
100.0
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
9/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
1.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
9/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.0
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.9
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
9/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
9/30/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
|||||||||||
Commercial construction and land development
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding
|
|
9/30/2014
|
|
$
|
67
|
|
|
$
|
56
|
|
|
$
|
232
|
|
|
$
|
63
|
|
|
$
|
75
|
|
|
$
|
347
|
|
|
$
|
204
|
|
|
$
|
21
|
|
|
$
|
75
|
|
|
$
|
1,140
|
|
|
11.3
|
%
|
% of loan type
|
|
|
|
5.8
|
%
|
|
4.9
|
%
|
|
20.3
|
%
|
|
5.5
|
%
|
|
6.6
|
%
|
|
30.5
|
%
|
|
17.9
|
%
|
|
1.9
|
%
|
|
6.6
|
%
|
|
100
|
%
|
|
|
|||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
30-89 days
|
|
9/30/2014
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
0.7
|
%
|
|
0.8
|
%
|
|
0.5
|
%
|
|
4.9
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
|
|||||||||||
≥ 90 days
|
|
9/30/2014
|
|
—
|
%
|
|
—
|
%
|
|
1.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.0
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
|
|||||||||||
Accruing loans past due 90 days or more
|
|
9/30/2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
Nonaccrual loans
|
|
9/30/2014
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
|
|||||||||||
|
|
12/31/2013
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
|
|||||||||||
Total construction and land development
|
|
9/30/2014
|
|
$
|
122
|
|
|
$
|
93
|
|
|
$
|
499
|
|
|
$
|
71
|
|
|
$
|
113
|
|
|
$
|
568
|
|
|
$
|
297
|
|
|
$
|
38
|
|
|
$
|
92
|
|
|
$
|
1,893
|
|
|
|
|
Total commercial real estate
|
|
9/30/2014
|
|
$
|
1,230
|
|
|
$
|
730
|
|
|
$
|
2,589
|
|
|
$
|
625
|
|
|
$
|
533
|
|
|
$
|
1,835
|
|
|
$
|
1,441
|
|
|
$
|
300
|
|
|
$
|
776
|
|
|
$
|
10,059
|
|
|
100.0
|
%
|
(Amounts in millions)
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
|
|
||||
Nonaccrual loans
1
|
|
$
|
305
|
|
|
$
|
402
|
|
Other real estate owned
|
|
25
|
|
|
43
|
|
||
Nonperforming lending-related assets, excluding FDIC-supported/PCI assets
|
|
330
|
|
|
445
|
|
||
FDIC-supported/PCI nonaccrual loans
|
|
2
|
|
|
4
|
|
||
FDIC-supported/PCI other real estate owned
|
|
3
|
|
|
3
|
|
||
FDIC-supported/PCI nonperforming lending-related assets
|
|
5
|
|
|
7
|
|
||
Total nonperforming lending-related assets
|
|
$
|
335
|
|
|
$
|
452
|
|
|
|
|
|
|
||||
Ratio of nonperforming lending-related assets to net loans and leases
1
and other real estate owned
|
|
0.84
|
%
|
|
1.15
|
%
|
||
Accruing loans past due 90 days or more, excluding FDIC-supported/PCI loans
|
|
$
|
8
|
|
|
$
|
10
|
|
FDIC-supported/PCI loans past due 90 days or more
|
|
23
|
|
|
30
|
|
||
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
|
0.08
|
%
|
|
0.10
|
%
|
||
Nonaccrual loans and accruing loans past due 90 days or more
|
|
$
|
338
|
|
|
$
|
447
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more
to loans and leases
1
|
|
0.85
|
%
|
|
1.14
|
%
|
||
Accruing loans past due 30 - 89 days, excluding FDIC-supported/PCI loans
|
|
$
|
85
|
|
|
$
|
105
|
|
FDIC-supported/PCI loans past due 30 - 89 days
|
|
4
|
|
|
12
|
|
||
Classified loans, excluding FDIC-supported/PCI loans
|
|
1,134
|
|
|
1,240
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||||||
(In millions)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
Restructured loans – accruing
|
|
|
$
|
265
|
|
|
|
|
$
|
345
|
|
|
Restructured loans – nonaccruing
|
|
|
110
|
|
|
|
|
136
|
|
|
||
Total
|
|
|
$
|
375
|
|
|
|
|
$
|
481
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
423
|
|
|
$
|
548
|
|
|
$
|
481
|
|
|
$
|
623
|
|
New identified TDRs and principal increases
|
17
|
|
|
66
|
|
|
71
|
|
|
160
|
|
||||
Payments and payoffs
|
(53
|
)
|
|
(52
|
)
|
|
(125
|
)
|
|
(186
|
)
|
||||
Charge-offs
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
||||
No longer reported as TDRs
|
(7
|
)
|
|
(2
|
)
|
|
(32
|
)
|
|
(5
|
)
|
||||
Sales and other
|
(3
|
)
|
|
(5
|
)
|
|
(16
|
)
|
|
(30
|
)
|
||||
Balance at end of period
|
$
|
375
|
|
|
$
|
551
|
|
|
$
|
375
|
|
|
$
|
551
|
|
(Amounts in millions)
|
Nine Months
Ended September 30,
2014
|
|
Twelve Months
Ended
December 31,
2013
|
|
Nine Months
Ended September 30,
2013
|
||||||
|
|
|
|
|
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
39,740
|
|
|
$
|
39,043
|
|
|
$
|
38,273
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
39,414
|
|
|
$
|
38,107
|
|
|
$
|
37,933
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
746
|
|
|
$
|
896
|
|
|
$
|
896
|
|
Provision charged against earnings
|
(110
|
)
|
|
(87
|
)
|
|
(57
|
)
|
|||
Adjustment for FDIC-supported/PCI loans
|
(1
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
(46
|
)
|
|
(76
|
)
|
|
(49
|
)
|
|||
Commercial real estate
|
(14
|
)
|
|
(26
|
)
|
|
(20
|
)
|
|||
Consumer
|
(10
|
)
|
|
(29
|
)
|
|
(25
|
)
|
|||
Total
|
(70
|
)
|
|
(131
|
)
|
|
(94
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
28
|
|
|
41
|
|
|
30
|
|
|||
Commercial real estate
|
9
|
|
|
25
|
|
|
21
|
|
|||
Consumer
|
8
|
|
|
13
|
|
|
10
|
|
|||
Total
|
45
|
|
|
79
|
|
|
61
|
|
|||
Net loan and lease charge-offs
|
(25
|
)
|
|
(52
|
)
|
|
(33
|
)
|
|||
Balance at end of period
|
$
|
610
|
|
|
$
|
746
|
|
|
$
|
797
|
|
|
|
|
|
|
|
||||||
Ratio of annualized net charge-offs to average loans and leases
|
0.08
|
%
|
|
0.14
|
%
|
|
0.12
|
%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.54
|
%
|
|
1.91
|
%
|
|
2.08
|
%
|
|||
Ratio of allowance for loan losses to nonperforming loans, at period end
|
198.64
|
%
|
|
183.54
|
%
|
|
169.13
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
180.56
|
%
|
|
166.97
|
%
|
|
158.43
|
%
|
REPRICING SCENARIO ASSUMPTIONS BY DEPOSIT PRODUCT
|
||||||||||||
|
|
As of September 30, 2014
|
||||||||||
|
|
Fast
|
|
Slow
|
||||||||
Product
|
|
Effective duration (base)
|
|
Effective duration (+200 bps)
|
|
Effective duration (base)
|
|
Effective duration (+200 bps)
|
||||
|
|
|
|
|
|
|
|
|
||||
Demand deposits
|
|
1.8
|
%
|
|
1.7
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
Money market
|
|
0.8
|
%
|
|
0.7
|
%
|
|
1.2
|
%
|
|
1.1
|
%
|
Savings and interest on checking
|
|
2.9
|
%
|
|
2.8
|
%
|
|
3.8
|
%
|
|
3.0
|
%
|
|
|
As of September 30, 2014
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(3.0
|
)%
|
|
5.8
|
%
|
|
12.0
|
%
|
|
17.7
|
%
|
Slow
|
|
(3.1
|
)%
|
|
7.0
|
%
|
|
14.4
|
%
|
|
21.3
|
%
|
|
|
As of December 31, 2013
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(2.8
|
)%
|
|
5.7
|
%
|
|
12.0
|
%
|
|
18.1
|
%
|
Slow
|
|
(2.9
|
)%
|
|
7.0
|
%
|
|
14.5
|
%
|
|
21.8
|
%
|
|
|
As of September 30, 2014
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
(0.2
|
)%
|
|
1.6
|
%
|
|
2.9
|
%
|
|
3.3
|
%
|
Slow
|
|
(4.0
|
)%
|
|
6.4
|
%
|
|
12.3
|
%
|
|
16.7
|
%
|
|
|
As of December 31, 2013
|
||||||||||
Repricing scenario
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
||||
|
|
|
|
|
|
|
|
|
||||
Fast
|
|
0.6
|
%
|
|
1.1
|
%
|
|
2.6
|
%
|
|
3.3
|
%
|
Slow
|
|
(3.5
|
)%
|
|
6.2
|
%
|
|
13.0
|
%
|
|
18.4
|
%
|
(Amounts in millions)
|
|
Coupon
rate
|
|
September 30, 2014
|
|
|
||||||
Description
|
|
|
Carrying balance
|
|
Par amount
|
|
Maturity
|
|||||
|
|
|
|
|
|
|
|
|
||||
Subordinated note
|
|
6.00%
|
|
$
|
33.1
|
|
|
$
|
32.4
|
|
|
September 15, 2015
|
Convertible subordinated note
|
|
6.00%
|
|
67.6
|
|
|
79.3
|
|
|
September 15, 2015
|
||
Subordinated note
|
|
5.50%
|
|
53.3
|
|
|
52.1
|
|
|
November 16, 2015
|
||
Convertible subordinated note
|
|
5.50%
|
|
60.1
|
|
|
71.6
|
|
|
November 16, 2015
|
||
|
|
|
|
$
|
214.1
|
|
|
$
|
235.4
|
|
|
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
(In thousands)
|
September 30,
2014
|
|
December 31,
2013 |
|
September 30,
2013
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
2,008
|
|
|
$
|
902,697
|
|
|
$
|
929,498
|
|
Interest-bearing deposits
|
872,543
|
|
|
72
|
|
|
98
|
|
|||
Investment securities:
|
|
|
|
|
|
||||||
Held-to-maturity, at adjusted cost (approximate fair value of
$36,277, $31,422 and $27,159)
|
17,307
|
|
|
17,359
|
|
|
19,277
|
|
|||
Available-for-sale, at fair value
|
208,009
|
|
|
675,895
|
|
|
539,352
|
|
|||
Other noninterest-bearing investments
|
29,164
|
|
|
37,154
|
|
|
38,241
|
|
|||
Investments in subsidiaries:
|
|
|
|
|
|
||||||
Commercial banks and bank holding company
|
6,964,420
|
|
|
6,700,315
|
|
|
6,641,165
|
|
|||
Other operating companies
|
23,885
|
|
|
31,535
|
|
|
34,588
|
|
|||
Nonoperating – ZMFU II, Inc.
1
|
44,808
|
|
|
44,511
|
|
|
43,935
|
|
|||
Receivables from subsidiaries:
|
|
|
|
|
|
||||||
Other operating companies
|
10,060
|
|
|
—
|
|
|
—
|
|
|||
Other assets
|
190,166
|
|
|
278,392
|
|
|
254,012
|
|
|||
|
$
|
8,362,370
|
|
|
$
|
8,687,930
|
|
|
$
|
8,500,166
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
101,944
|
|
|
$
|
200,729
|
|
|
$
|
114,147
|
|
Subordinated debt to affiliated trusts
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|||
Long-term debt:
|
|
|
|
|
|
||||||
Due to affiliates
|
76
|
|
|
17
|
|
|
17
|
|
|||
Due to others
|
922,727
|
|
|
2,007,157
|
|
|
2,037,729
|
|
|||
Total liabilities
|
1,040,211
|
|
|
2,223,367
|
|
|
2,167,357
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock
|
1,004,006
|
|
|
1,003,970
|
|
|
1,003,970
|
|
|||
Common stock
|
4,717,295
|
|
|
4,179,024
|
|
|
4,172,887
|
|
|||
Retained earnings
|
1,711,785
|
|
|
1,473,670
|
|
|
1,540,455
|
|
|||
Accumulated other comprehensive loss
|
(110,927
|
)
|
|
(192,101
|
)
|
|
(384,503
|
)
|
|||
Total shareholders’ equity
|
7,322,159
|
|
|
6,464,563
|
|
|
6,332,809
|
|
|||
|
$
|
8,362,370
|
|
|
$
|
8,687,930
|
|
|
$
|
8,500,166
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
|
9.70
|
%
|
|
8.02
|
%
|
|
7.90
|
%
|
Tangible equity ratio
|
11.54
|
%
|
|
9.85
|
%
|
|
9.75
|
%
|
Average equity to average assets (three months ended)
|
12.87
|
%
|
|
11.20
|
%
|
|
12.39
|
%
|
Risk-based capital ratios:
|
|
|
|
|
|
|||
Tier 1 common
|
11.86
|
%
|
|
10.18
|
%
|
|
10.47
|
%
|
Tier 1 leverage
|
11.87
|
%
|
|
10.48
|
%
|
|
10.63
|
%
|
Tier 1 risk-based
|
14.43
|
%
|
|
12.77
|
%
|
|
13.10
|
%
|
Total risk-based
|
16.28
|
%
|
|
14.67
|
%
|
|
14.82
|
%
|
|
|
|
|
|
|
|||
Return on average common equity (three months ended)
|
5.05
|
%
|
|
(4.51
|
)%
|
|
16.30
|
%
|
Tangible return on average tangible common equity
(three months ended)
|
6.19
|
%
|
|
(5.45
|
)%
|
|
20.34
|
%
|
•
|
4.5% CET1 to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (i.e., CET1 plus Additional Tier 1) to risk-weighted assets;
|
•
|
8.0% Total capital (i.e., Tier 1 plus Tier 2) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
(Amounts in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
7,322
|
|
|
$
|
6,465
|
|
|
$
|
6,333
|
|
Accumulated other comprehensive loss
|
111
|
|
|
192
|
|
|
384
|
|
|||
Nonqualifying goodwill and intangibles
|
(1,043
|
)
|
|
(1,050
|
)
|
|
(1,054
|
)
|
|||
Other regulatory adjustments
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|||
Qualifying trust preferred securities
|
163
|
|
|
163
|
|
|
163
|
|
|||
Tier 1 capital (regulatory)
|
6,552
|
|
|
5,764
|
|
|
5,823
|
|
|||
Qualifying trust preferred securities
|
(163
|
)
|
|
(163
|
)
|
|
(163
|
)
|
|||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
|
(1,004
|
)
|
|||
Tier 1 common capital (non-GAAP)
|
$
|
5,385
|
|
|
$
|
4,597
|
|
|
$
|
4,656
|
|
|
|
|
|
|
|
||||||
Risk-weighted assets (regulatory)
|
$
|
45,409
|
|
|
$
|
45,146
|
|
|
$
|
44,457
|
|
Tier 1 common capital to risk-weighted assets (non-GAAP)
|
11.86
|
%
|
|
10.18
|
%
|
|
10.47
|
%
|
|
Three Months Ended
|
||||||||||
(Amounts in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Net earnings (loss) applicable to common shareholders (GAAP)
|
$
|
79,127
|
|
|
$
|
(59,437
|
)
|
|
$
|
209,707
|
|
Adjustments, net of tax:
|
|
|
|
|
|
||||||
Amortization of core deposit and other intangibles
|
1,690
|
|
|
2,046
|
|
|
2,268
|
|
|||
Net earnings (loss) applicable to common shareholders, excluding the effects of the adjustments, net of tax (non-GAAP) (a)
|
$
|
80,817
|
|
|
$
|
(57,391
|
)
|
|
$
|
211,975
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
$
|
6,221,344
|
|
|
$
|
5,233,422
|
|
|
$
|
5,190,073
|
|
Average goodwill
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Average core deposit and other intangibles
|
(29,535
|
)
|
|
(38,137
|
)
|
|
(41,751
|
)
|
|||
Average tangible common equity (non-GAAP) (b)
|
$
|
5,177,680
|
|
|
$
|
4,181,156
|
|
|
$
|
4,134,193
|
|
|
|
|
|
|
|
||||||
Number of days in quarter (c)
|
92
|
|
|
92
|
|
|
92
|
|
|||
Number of days in year (d)
|
365
|
|
|
365
|
|
|
365
|
|
|||
|
|
|
|
|
|
||||||
Tangible return on average tangible common equity
(non-GAAP) (a/b/c*d)
|
6.19
|
%
|
|
(5.45
|
)%
|
|
20.34
|
%
|
(Amounts in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
||||||
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
7,322
|
|
|
$
|
6,465
|
|
|
$
|
6,333
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(28
|
)
|
|
(36
|
)
|
|
(40
|
)
|
|||
Tangible equity (non-GAAP) (a)
|
6,280
|
|
|
5,415
|
|
|
5,279
|
|
|||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
|
(1,004
|
)
|
|||
Tangible common equity (non-GAAP) (b)
|
$
|
5,276
|
|
|
$
|
4,411
|
|
|
$
|
4,275
|
|
|
|
|
|
|
|
||||||
Total assets (GAAP)
|
$
|
55,459
|
|
|
$
|
56,031
|
|
|
$
|
55,188
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(28
|
)
|
|
(36
|
)
|
|
(40
|
)
|
|||
Tangible assets (non-GAAP) (c)
|
$
|
54,417
|
|
|
$
|
54,981
|
|
|
$
|
54,134
|
|
|
|
|
|
|
|
||||||
Tangible equity ratio (a/c)
|
11.54
|
%
|
|
9.85
|
%
|
|
9.75
|
%
|
|||
Tangible common equity ratio (b/c)
|
9.70
|
%
|
|
8.02
|
%
|
|
7.90
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
July
|
|
|
856
|
|
|
|
$
|
29.30
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
August
|
|
|
405
|
|
|
|
28.32
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
September
|
|
|
1,136
|
|
|
|
29.28
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Third quarter
|
|
|
2,397
|
|
|
|
29.12
|
|
|
|
—
|
|
|
|
|
|
|
1
|
Represents common shares acquired from employees in connection with the Company’s stock compensation plan. Shares were acquired from employees to pay for their payroll taxes upon the vesting of restricted stock and restricted stock units under the “withholding shares” provision of an employee share-based compensation plan.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated July 8, 2014, incorporated by reference to Exhibit 3.1 of Form 8-K/A filed on July 18, 2014.
|
*
|
|
|
|
|
3.2
|
|
Restated Bylaws of Zions Bancorporation dated November 8, 2011, incorporated by reference to Exhibit 3.13 of Form 10-Q for the quarter ended September 30, 2011.
|
*
|
|
|
|
|
10.1
|
|
Zions Bancorporation 2014-2016 Value Sharing Plan (filed herewith).
|
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Income for the three months ended September 30, 2014 and September 30, 2013, and the nine months ended September 30, 2014 and September 30, 2013, (iii) the Consolidated Statements of Comprehensive Income for the three months ended September 30, 2014 and September 30, 2013, and the nine months ended September 30, 2014 and September 30, 2013, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2014 and September 30, 2013, (v) the Consolidated Statements of Cash Flows for the three months ended September 30, 2014 and September 30, 2013, and the nine months ended September 30, 2014 and September 30, 2013, and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
ZIONS BANCORPORATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
/s/ Doyle L. Arnold
|
Doyle L. Arnold, Vice Chairman and
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Dr. Lee is an executive fellow at Harvard Business School, where she has served since December 2022. She is also a senior lecturer at Harvard Medical School and author of The Long Fix: Solving America’s Health Care Crisis with Strategies that Work for Everyone . From 2018 to 2022, she served as president of Health Platforms at Verily Life Sciences (Alphabet), where she led the founding and growth of several successful health technology companies. Prior to that, she served for six years as the senior vice president of health sciences at the University of Utah, dean of the university’s school of medicine, and CEO of University of Utah Health Care. From 2014 until 2015, Dr. Lee also served on the board of directors of Zions First National Bank. Dr. Lee brings a wealth of experience from health care and technology. In Utah, as a CEO of a $3.5 billion health system, she focused on streamlining processes and improving efficiency in the highly regulated and rapidly evolving healthcare industry. As a health technology executive at Verily, she built consumer-facing digital technologies, data and analytics platforms, and employee health, including COVID-19 response and management. | |||
Mr. Gupta is president of Allstate Protection Products and Enterprise Services, where he leads six different protection business units, including device and appliance protection, identity protection, extended vehicle protection, voluntary benefits, and roadside protection services. He also leads global sourcing and procurement services, real estate and other administrative services. Prior to his current role, Mr. Gupta was president of Allstate Enterprise Solutions, where he was responsible for leading a global technology organization, global operations and Allstate corporate venture capital. Before joining Allstate, Mr. Gupta was executive vice president and group chief information officer for consumer lending at Wells Fargo Bank. Mr. Gupta’s deep experience in technology, operations, procurement, risk management and business strategy adds depth to our Board’s knowledge about data, technology, and cybersecurity, areas of evolving and increasing risk to the financial services industry. In addition to his roles at Allstate and Wells Fargo, he has held senior technology, operations, sales, marketing and strategic development roles at Airclic, Inc., a startup wireless internet venture, GMAC, INTELSAT, a telecommunications company, Thomson Corporation, and American Airlines. | |||
Mr. Quinn is a former managing director and general partner of Goldman, Sachs & Co. He is a director of Group 1 Automotive, Inc., where he serves on the nominating and governance, finance, risk management, compensation and audit committees. He also serves on the board of the National Ability Center in Park City, Utah. He was a director of American Express Bank Ltd. prior to its sale in 2009. Mr. Quinn contributes financial and investment banking expertise to the Board. At Goldman Sachs, he specialized in corporate finance, spending two decades structuring mergers and acquisitions, debt and equity financings, and other transactions for some of America’s best-known corporations. | |||
Mr. McLean is president and chief operating officer, or COO, of Zions Bancorporation, N.A. With over 40 years of banking experience, Mr. McLean has served in leadership positions for the Zions organization since 2002, including as CEO of its Amegy Bank affiliate prior to assuming his current position in 2014. Mr. McLean is active in the community, serving as a trustee emeritus and former chairman of the United Way of Greater Houston, a former trustee of Southern Methodist University and Memorial Hermann Health System, and former director of CenterPoint Energy. | |||
Since 2017, Ms. Contreras-Sweet has been managing member of both Contreras Sweet Companies, a marketing and research solutions company, and Rockway Equity Partners, a private equity firm. She served as the 24th Administrator of the U.S. Small Business Administration and as a member of former President Barack Obama’s Cabinet from April 7, 2014 to Jan. 20, 2017. Previously, Ms. Contreras-Sweet was the founding executive chairwoman of ProAmerica Bank. She is a member of the boards of directors of publicly traded companies TriNet Group, Inc., serving as chairperson of their risk committee and as a member of their nomination and governance committee; and Regional Management Corporation, where she serves as chairperson of the nomination and governance committee and as a member of the compensation committee. She also serves on the board of the Bipartisan Policy Center. Ms. Contreras-Sweet possesses extensive knowledge of and executive experience in both the public and private sectors. Her strong understanding of banking, regulation and the financial services marketplace; extensive experience with small- and medium-sized businesses; and her promotion of workplace inclusiveness bring a valuable perspective to the Board. | |||
Mr. Simmons is chairman and chief executive officer, or CEO, of Zions Bancorporation, N.A. He is a director of O.C. Tanner Company and National Life Group. Mr. Simmons’ more than 40 years of experience in banking and leadership of the Bank is invaluable to the Board. During his tenure as our president and then chairman and CEO, the Bank has grown from $3 billion in assets to its present nearly $90 billion in assets. He is past chairman of the American Bankers Association. | |||
Mr. Crittenden is a private investor and has been a nonemployee executive director of HGGC, LLC, a California-based middle market private equity firm, since January 2017. From 2009 to January 2017, he served in various capacities at HGGC, including managing director, chairman and CEO. He is a member of the boards of directors of Primerica, where he is the lead director, chair of the audit committee and a member of the compensation committee; and Extra Space Storage Inc., where he also chairs the audit committee and is a member of the compensation committee. He previously served as chairman of Citi Holdings and as chief financial officer at Citigroup, American Express Company, Monsanto, Sears Roebuck, Melville Corporation and Filene’s Basement, following a consulting career at Bain & Company. Mr. Crittenden brings substantial experience in banking and financial services, mergers and acquisitions, investment management, public markets, finance and accounting, risk management, and regulatory relations. | |||
Mr. Murphy is a former executive vice president of the Federal Reserve Bank of New York where he served as the principal financial officer and was responsible for enterprise-wide operational risk management. He is also a former executive vice president of JPMorgan Chase & Co. Mr. Murphy is a certified public accountant who contributes significant expertise in accounting and financial reporting in the banking industry, as well as extensive experience in operational risk management and internal control processes. During his 21-year career at JPMorgan Chase, he held several senior leadership positions, including principal accounting officer, global director of internal audit, chief operating officer of Asia Pacific operations, and chief financial officer of the consumer and middle markets businesses. | |||
Ms. Huang is the former chief marketing officer of JPMorgan Chase and Co. Previously, she held global head of marketing positions at Bank of America Merrill Lynch in Boston and Hong Kong. She was also head of Fidelity Investments’ marketing and strategy groups. Her financial services experience began at American Express. Earlier in her career, she developed her credentials as a turnaround and growth expert in consumer products companies, beginning at Procter and Gamble. Ms. Huang contributes her expertise in marketing, digital, brand building and strategic planning. | |||
Ms. Yastine is the former chair and CEO of Ally Bank, a digital banking leader, serving in various capacities from May 2010 to June 2015. She has more than 30 years of management experience in financial services. She most recently served as a director and co-CEO of privately held Lebenthal Holdings, LLC from September 2015 to June 2016. She is an active investor in private companies. In addition to Zions, she is a director of Primerica, Inc., where she is the chair of the compensation committee and a member of the audit committee; AXIS Capital Holdings Ltd., serving as a member of the finance committee and audit committee; and Alkami Technology, where she is a member of the audit committee. Ms. Yastine's broad industry experience spans consumer and commercial banking, investment banking and capital markets, and asset and wealth management. Prior to her tenure at Ally Bank, she served in various executive roles at Citigroup and Credit Suisse First Boston for more than 17 years. In addition to industry knowledge, Ms. Yastine contributes her expertise in general management, digital and branding strategies, finance, strategic planning, compliance, and bank regulatory matters. | |||
Mr. Skonnard is a co-founder and former CEO of Pluralsight, Inc., an enterprise software-as-a-service company focused on teaching technology skills through its leading technology-skills development platform, in use by 70% of Fortune 500 companies. Mr. Skonnard is a founder and board member of the Silicon Slopes organization, a nonprofit designed to empower Utah’s startup and tech community. His contributions to the Board include his expertise in technology, understanding of issues and trends in information security, as well as his valuable perspective as an entrepreneur, chief executive officer of a publicly traded company, and philanthropist. |
Name and Principal Position
|
Year |
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Option Awards
($)
|
Nonequity
Incentive Plan
Compen-sation
($)
|
Change in
Pension Value
and Nonqualified Deferred Compensation
Earnings
($)
|
All Other Compen-sation ($)
|
Total
($) |
||||||||||||||||||||
Harris H. Simmons
Chairman and Chief Executive Officer
Zions Bancorporation
|
2024
|
1,092,727 | — | 1,663,441 | — | 2,817,986 | 67,399 | 83,983 | 5,725,536 | ||||||||||||||||||||
2023
|
1,060,900 | 1,145,772 | 1,557,584 | 449,447 | 460,719 | 67,640 | 97,179 | 4,839,241 | |||||||||||||||||||||
2022 | 1,060,900 | 1,336,000 | 1,266,698 | 385,100 | 1,012,284 | — | 107,065 | 5,168,047 | |||||||||||||||||||||
R. Ryan Richards
Chief Financial Officer
Zions Bancorporation
|
2024
|
566,884 | — | 412,443 | — | 444,525 | 22,125 | 1,445,977 | |||||||||||||||||||||
Scott J. McLean
President and Chief Operating Officer
Zions Bancorporation
|
2024
|
759,000 | — | 809,476 | — | 1,465,760 | 21,957 | 3,056,193 | |||||||||||||||||||||
2023
|
732,000 | 594,000 | 636,722 | 183,729 | 238,192 | 23,193 | 2,407,836 | ||||||||||||||||||||||
2022 | 732,000 | 722,000 | 672,261 | 204,375 | 522,185 | — | 22,335 | 2,875,156 | |||||||||||||||||||||
Paul E. Burdiss
Chief Executive Officer Zions Bank
Former Chief Financial Officer Zions Bancorporation
|
2024
|
655,500 | — | 630,152 | — | 1,148,567 | 22,125 | 2,456,344 | |||||||||||||||||||||
2023 | 635,558 | 471,000 | 566,200 | 147,075 | 193,955 | 22,578 | 2,036,365 | ||||||||||||||||||||||
2022 | 612,000 | 581,000 | 543,231 | 137,997 | 430,615 | — | 22,322 | 2,327,165 | |||||||||||||||||||||
Eric Ellingsen
Chief Executive Officer
California Bank & Trust
|
2024
|
615,000 | — | 368,974 | — | 584,298 | 16,950 | 1,585,222 | |||||||||||||||||||||
2023
|
592,692 | 340,000 | 313,644 | 78,430 | 269,325 | 17,525 | 1,611,616 | ||||||||||||||||||||||
2022 | 560,000 | 391,000 | 295,662 | 73,912 | 248,880 | — | 17,850 | 1,587,304 | |||||||||||||||||||||
Steven D. Stephens
Chief Executive Officer
Amegy Bank
|
2024
|
609,000 | — | 370,713 | — | 560,349 | 21,881 | 1,561,943 |
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
SIMMONS HARRIS H | - | 1,306,760 | 64,258 |
SIMMONS HARRIS H | - | 1,258,270 | 64,258 |
MCLEAN SCOTT J | - | 88,894 | 104,540 |
Burdiss Paul E. | - | 86,232 | 14,500 |
Abbott James R | - | 83,936 | 0 |
STEPHENS STEVEN DAN | - | 45,378 | 0 |
STEPHENS STEVEN DAN | - | 44,155 | 0 |
Murphy Edward F | - | 39,862 | 0 |
Maio Keith D | - | 38,006 | 0 |
Ellingsen Eric | - | 35,878 | 0 |
Richards Robert Ryan | - | 29,674 | 0 |
Law Scott A. | - | 26,260 | 0 |
Smith Jennifer Anne | - | 24,714 | 0 |
SHIREY TERRY ALAN | - | 24,640 | 0 |
Forney Alan M | - | 22,181 | 0 |
Law Scott A. | - | 21,929 | 0 |
Forney Alan M | - | 18,014 | 0 |
ALEXANDER BRUCE K | - | 17,857 | 0 |
Kyriakakis Christopher | - | 17,485 | 0 |
Hoff Olga | - | 15,103 | 0 |
ANDERSON A SCOTT | - | 14,665 | 0 |
Young Mark Richard | - | 11,938 | 0 |
Contreras-Sweet Maria | - | 11,033 | 0 |
Hoff Olga | - | 10,733 | 0 |
Steward Derek | - | 8,863 | 0 |
Miller Rena A. | - | 6,660 | 0 |
Arbuckle Jason D. | - | 3,826 | 0 |
Robinson Rebecca K | - | 0 | 10,360 |
Burdiss Paul E. | - | 0 | 14,500 |
MCLEAN SCOTT J | - | 0 | 104,540 |