These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UTAH
|
87-0227400
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One South Main, 15
th
Floor
Salt Lake City, Utah
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Common Stock, without par value, outstanding at July 31, 2015
|
204,170,220 shares
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except shares)
|
June 30,
2015 |
|
December 31,
2014 |
||||
(Unaudited)
|
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
758,238
|
|
|
$
|
841,942
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
7,661,311
|
|
|
7,178,097
|
|
||
Federal funds sold and security resell agreements
|
1,404,246
|
|
|
1,386,291
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at amortized cost (approximate fair value $578,327 and $677,196)
|
570,869
|
|
|
647,252
|
|
||
Available-for-sale, at fair value
|
4,652,415
|
|
|
3,844,248
|
|
||
Trading account, at fair value
|
74,519
|
|
|
70,601
|
|
||
|
5,297,803
|
|
|
4,562,101
|
|
||
|
|
|
|
||||
Loans held for sale
|
152,448
|
|
|
132,504
|
|
||
|
|
|
|
||||
Loans and leases, net of unearned income and fees
|
40,023,984
|
|
|
40,063,658
|
|
||
Less allowance for loan losses
|
609,375
|
|
|
604,663
|
|
||
Loans, net of allowance
|
39,414,609
|
|
|
39,458,995
|
|
||
|
|
|
|
||||
Other noninterest-bearing investments
|
863,443
|
|
|
865,950
|
|
||
Premises and equipment, net
|
856,577
|
|
|
829,809
|
|
||
Goodwill
|
1,014,129
|
|
|
1,014,129
|
|
||
Core deposit and other intangibles
|
20,843
|
|
|
25,520
|
|
||
Other real estate owned
|
13,269
|
|
|
18,916
|
|
||
Other assets
|
908,543
|
|
|
894,620
|
|
||
|
$
|
58,365,459
|
|
|
$
|
57,208,874
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
21,557,584
|
|
|
$
|
20,529,124
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
24,744,288
|
|
|
24,583,636
|
|
||
Time
|
2,263,146
|
|
|
2,406,924
|
|
||
Foreign
|
372,106
|
|
|
328,391
|
|
||
|
48,937,124
|
|
|
47,848,075
|
|
||
|
|
|
|
||||
Federal funds and other short-term borrowings
|
227,124
|
|
|
244,223
|
|
||
Long-term debt
|
1,050,938
|
|
|
1,092,282
|
|
||
Reserve for unfunded lending commitments
|
79,961
|
|
|
81,076
|
|
||
Other liabilities
|
540,137
|
|
|
573,688
|
|
||
Total liabilities
|
50,835,284
|
|
|
49,839,344
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
1,004,032
|
|
|
1,004,011
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued and outstanding 203,740,914 and 203,014,903 shares
|
4,738,272
|
|
|
4,723,855
|
|
||
Retained earnings
|
1,823,043
|
|
|
1,769,705
|
|
||
Accumulated other comprehensive income (loss)
|
(35,172
|
)
|
|
(128,041
|
)
|
||
Total shareholders’ equity
|
7,530,175
|
|
|
7,369,530
|
|
||
|
$
|
58,365,459
|
|
|
$
|
57,208,874
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
(In thousands, except per share amounts)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
420,642
|
|
|
$
|
433,802
|
|
|
$
|
836,397
|
|
|
$
|
868,151
|
|
Interest on money market investments
|
5,785
|
|
|
4,888
|
|
|
11,003
|
|
|
10,018
|
|
||||
Interest on securities
|
28,809
|
|
|
24,502
|
|
|
56,282
|
|
|
52,596
|
|
||||
Total interest income
|
455,236
|
|
|
463,192
|
|
|
903,682
|
|
|
930,765
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
12,321
|
|
|
12,096
|
|
|
24,425
|
|
|
24,875
|
|
||||
Interest on short- and long-term borrowings
|
19,211
|
|
|
34,812
|
|
|
38,207
|
|
|
73,136
|
|
||||
Total interest expense
|
31,532
|
|
|
46,908
|
|
|
62,632
|
|
|
98,011
|
|
||||
Net interest income
|
423,704
|
|
|
416,284
|
|
|
841,050
|
|
|
832,754
|
|
||||
Provision for loan losses
|
566
|
|
|
(54,416
|
)
|
|
(928
|
)
|
|
(55,026
|
)
|
||||
Net interest income after provision for loan losses
|
423,138
|
|
|
470,700
|
|
|
841,978
|
|
|
887,780
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
41,616
|
|
|
41,400
|
|
|
82,810
|
|
|
82,600
|
|
||||
Other service charges, commissions and fees
|
51,705
|
|
|
47,959
|
|
|
99,191
|
|
|
92,208
|
|
||||
Wealth management income
|
8,160
|
|
|
7,980
|
|
|
15,775
|
|
|
15,057
|
|
||||
Loan sales and servicing income
|
8,382
|
|
|
7,332
|
|
|
16,088
|
|
|
14,428
|
|
||||
Capital markets and foreign exchange
|
7,275
|
|
|
5,875
|
|
|
12,776
|
|
|
10,919
|
|
||||
Dividends and other investment income
|
9,343
|
|
|
7,995
|
|
|
18,715
|
|
|
15,859
|
|
||||
Fair value and nonhedge derivative income (loss)
|
1,844
|
|
|
(1,934
|
)
|
|
756
|
|
|
(10,473
|
)
|
||||
Equity securities gains, net
|
4,839
|
|
|
2,513
|
|
|
8,192
|
|
|
3,425
|
|
||||
Fixed income securities gains (losses), net
|
(138,436
|
)
|
|
5,026
|
|
|
(138,675
|
)
|
|
35,940
|
|
||||
Impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||
Less amounts recognized in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net impairment losses on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||
Other
|
5,693
|
|
|
703
|
|
|
6,615
|
|
|
3,227
|
|
||||
Total noninterest income
|
421
|
|
|
124,849
|
|
|
122,243
|
|
|
263,163
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
251,133
|
|
|
238,760
|
|
|
494,652
|
|
|
472,162
|
|
||||
Occupancy, net
|
30,095
|
|
|
28,939
|
|
|
59,434
|
|
|
57,244
|
|
||||
Furniture, equipment and software
|
31,247
|
|
|
27,986
|
|
|
60,960
|
|
|
55,930
|
|
||||
Other real estate expense, net
|
(445
|
)
|
|
(266
|
)
|
|
(71
|
)
|
|
1,341
|
|
||||
Credit-related expense
|
8,106
|
|
|
7,161
|
|
|
14,045
|
|
|
14,107
|
|
||||
Provision for unfunded lending commitments
|
(2,326
|
)
|
|
6,779
|
|
|
(1,115
|
)
|
|
5,767
|
|
||||
Professional and legal services
|
13,110
|
|
|
12,171
|
|
|
24,593
|
|
|
23,166
|
|
||||
Advertising
|
6,511
|
|
|
6,803
|
|
|
13,486
|
|
|
13,201
|
|
||||
FDIC premiums
|
8,609
|
|
|
8,017
|
|
|
16,728
|
|
|
15,939
|
|
||||
Amortization of core deposit and other intangibles
|
2,318
|
|
|
2,736
|
|
|
4,676
|
|
|
5,618
|
|
||||
Debt extinguishment cost
|
2,395
|
|
|
—
|
|
|
2,395
|
|
|
—
|
|
||||
Other
|
53,347
|
|
|
66,941
|
|
|
111,778
|
|
|
139,615
|
|
||||
Total noninterest expense
|
404,100
|
|
|
406,027
|
|
|
801,561
|
|
|
804,090
|
|
||||
Income before income taxes
|
19,459
|
|
|
189,522
|
|
|
162,660
|
|
|
346,853
|
|
||||
Income taxes
|
5,499
|
|
|
69,972
|
|
|
56,675
|
|
|
126,093
|
|
||||
Net income
|
13,960
|
|
|
119,550
|
|
|
105,985
|
|
|
220,760
|
|
||||
Dividends on preferred stock
|
(15,060
|
)
|
|
(15,060
|
)
|
|
(31,806
|
)
|
|
(40,080
|
)
|
||||
Net earnings (loss) applicable to common shareholders
|
$
|
(1,100
|
)
|
|
$
|
104,490
|
|
|
$
|
74,179
|
|
|
$
|
180,680
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
202,888
|
|
|
184,668
|
|
|
202,746
|
|
|
184,555
|
|
||||
Diluted shares
|
202,888
|
|
|
185,286
|
|
|
203,295
|
|
|
185,202
|
|
||||
Net earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.01
|
)
|
|
$
|
0.56
|
|
|
$
|
0.36
|
|
|
$
|
0.97
|
|
Diluted
|
(0.01
|
)
|
|
0.56
|
|
|
0.36
|
|
|
0.97
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
|
$
|
13,960
|
|
|
$
|
119,550
|
|
|
$
|
105,985
|
|
|
$
|
220,760
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized holding gains (losses) on investment securities
|
|
(7,294
|
)
|
|
8,551
|
|
|
(6,808
|
)
|
|
82,458
|
|
||||
Reclassification of HTM securities to AFS securities
|
|
—
|
|
|
—
|
|
|
10,938
|
|
|
—
|
|
||||
Reclassification to earnings for realized net fixed income securities losses (gains)
|
|
85,664
|
|
|
(3,104
|
)
|
|
85,812
|
|
|
(27,944
|
)
|
||||
Reclassification to earnings for net credit-related impairment losses on investment securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
—
|
|
|
273
|
|
|
—
|
|
|
559
|
|
||||
Net unrealized gains (losses) on other noninterest-bearing investments
|
|
2,339
|
|
|
2,054
|
|
|
1,975
|
|
|
(787
|
)
|
||||
Net unrealized holding gains (losses) on derivative instruments
|
|
(219
|
)
|
|
1,199
|
|
|
2,334
|
|
|
1,519
|
|
||||
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments
|
|
(753
|
)
|
|
(348
|
)
|
|
(1,382
|
)
|
|
(558
|
)
|
||||
Other comprehensive income
|
|
79,737
|
|
|
8,625
|
|
|
92,869
|
|
|
55,264
|
|
||||
Comprehensive income
|
|
$
|
93,697
|
|
|
$
|
128,175
|
|
|
$
|
198,854
|
|
|
$
|
276,024
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||
(In thousands, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Total
shareholders’ equity
|
|||||||||||||||
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014
|
$
|
1,004,011
|
|
|
203,014,903
|
|
|
$
|
4,723,855
|
|
|
$
|
1,769,705
|
|
|
|
$
|
(128,041
|
)
|
|
|
$
|
7,369,530
|
|
Net income for the period
|
|
|
|
|
|
|
105,985
|
|
|
|
|
|
|
105,985
|
|
|||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
92,869
|
|
|
|
92,869
|
|
|||||||||
Subordinated debt converted to preferred stock
|
21
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
15
|
|
||||||||
Net activity under employee plans and related tax benefits
|
|
|
726,011
|
|
|
14,423
|
|
|
|
|
|
|
|
|
14,423
|
|
||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(31,806
|
)
|
|
|
|
|
|
(31,806
|
)
|
||||||||
Dividends on common stock, $0.10 per share
|
|
|
|
|
|
|
(20,444
|
)
|
|
|
|
|
|
(20,444
|
)
|
|||||||||
Change in deferred compensation
|
|
|
|
|
|
|
(397
|
)
|
|
|
|
|
|
(397
|
)
|
|||||||||
Balance at June 30, 2015
|
$
|
1,004,032
|
|
|
203,740,914
|
|
|
$
|
4,738,272
|
|
|
$
|
1,823,043
|
|
|
|
$
|
(35,172
|
)
|
|
|
$
|
7,530,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2013
|
$
|
1,003,970
|
|
|
184,677,696
|
|
|
$
|
4,179,024
|
|
|
$
|
1,473,670
|
|
|
|
$
|
(192,101
|
)
|
|
|
$
|
6,464,563
|
|
Net income for the period
|
|
|
|
|
|
|
220,760
|
|
|
|
|
|
|
220,760
|
|
|||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
55,264
|
|
|
|
55,264
|
|
|||||||||
Subordinated debt converted to preferred stock
|
36
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
31
|
|
||||||||
Net activity under employee plans and related tax benefits
|
|
|
435,269
|
|
|
13,117
|
|
|
|
|
|
|
|
|
13,117
|
|
||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(40,080
|
)
|
|
|
|
|
|
(40,080
|
)
|
||||||||
Dividends on common stock, $0.08 per share
|
|
|
|
|
|
|
(14,873
|
)
|
|
|
|
|
|
(14,873
|
)
|
|||||||||
Change in deferred compensation
|
|
|
|
|
|
|
1,308
|
|
|
|
|
|
|
1,308
|
|
|||||||||
Balance at June 30, 2014
|
$
|
1,004,006
|
|
|
185,112,965
|
|
|
$
|
4,192,136
|
|
|
$
|
1,640,785
|
|
|
|
$
|
(136,837
|
)
|
|
|
$
|
6,700,090
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
$
|
13,960
|
|
|
$
|
119,550
|
|
|
$
|
105,985
|
|
|
$
|
220,760
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses
|
(1,760
|
)
|
|
(47,637
|
)
|
|
(2,043
|
)
|
|
(49,259
|
)
|
||||
Depreciation and amortization
|
35,113
|
|
|
31,150
|
|
|
69,282
|
|
|
63,554
|
|
||||
Fixed income securities losses (gains), net
|
138,436
|
|
|
(5,026
|
)
|
|
138,675
|
|
|
(35,940
|
)
|
||||
Deferred income tax expense
|
(44,431
|
)
|
|
(58,870
|
)
|
|
(41,029
|
)
|
|
19,408
|
|
||||
Net increase in trading securities
|
(2,899
|
)
|
|
(247
|
)
|
|
(3,920
|
)
|
|
(22,109
|
)
|
||||
Net decrease (increase) in loans held for sale
|
(23,568
|
)
|
|
(38,030
|
)
|
|
(20,051
|
)
|
|
6,954
|
|
||||
Change in other liabilities
|
(61,829
|
)
|
|
19,279
|
|
|
(36,263
|
)
|
|
(58,517
|
)
|
||||
Change in other assets
|
32,079
|
|
|
(16,686
|
)
|
|
(33,169
|
)
|
|
(13,460
|
)
|
||||
Other, net
|
(70
|
)
|
|
9,910
|
|
|
(3,619
|
)
|
|
12,273
|
|
||||
Net cash provided by operating activities
|
85,031
|
|
|
13,393
|
|
|
173,848
|
|
|
143,664
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net decrease (increase) in money market investments
|
(754,443
|
)
|
|
1,672,416
|
|
|
(501,169
|
)
|
|
1,591,565
|
|
||||
Proceeds from maturities and paydowns of investment securities
held-to-maturity
|
21,587
|
|
|
19,190
|
|
|
60,910
|
|
|
38,125
|
|
||||
Purchases of investment securities held-to-maturity
|
(1,485
|
)
|
|
(27,514
|
)
|
|
(24,061
|
)
|
|
(63,264
|
)
|
||||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
751,373
|
|
|
194,973
|
|
|
980,267
|
|
|
1,042,261
|
|
||||
Purchases of investment securities available-for-sale
|
(972,714
|
)
|
|
(221,701
|
)
|
|
(1,757,570
|
)
|
|
(673,824
|
)
|
||||
Net change in loans and leases
|
148,336
|
|
|
(446,118
|
)
|
|
47,894
|
|
|
(612,533
|
)
|
||||
Purchases of premises and equipment
|
(33,835
|
)
|
|
(35,815
|
)
|
|
(67,368
|
)
|
|
(112,731
|
)
|
||||
Proceeds from sales of other real estate owned
|
5,172
|
|
|
17,087
|
|
|
8,573
|
|
|
28,912
|
|
||||
Other, net
|
25,974
|
|
|
1,380
|
|
|
29,325
|
|
|
6,997
|
|
||||
Net cash provided by (used in) investing activities
|
(810,035
|
)
|
|
1,173,898
|
|
|
(1,223,199
|
)
|
|
1,245,508
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in deposits
|
813,764
|
|
|
(861,165
|
)
|
|
1,089,049
|
|
|
(690,743
|
)
|
||||
Net change in short-term funds borrowed
|
23,527
|
|
|
(21,436
|
)
|
|
(17,099
|
)
|
|
(81,947
|
)
|
||||
Repayments of long-term debt
|
(44,420
|
)
|
|
(236,404
|
)
|
|
(52,605
|
)
|
|
(361,159
|
)
|
||||
Proceeds from the issuance of common stock
|
5,070
|
|
|
1,641
|
|
|
6,032
|
|
|
4,521
|
|
||||
Dividends paid on common and preferred stock
|
(29,045
|
)
|
|
(24,207
|
)
|
|
(52,279
|
)
|
|
(47,948
|
)
|
||||
Other, net
|
(6,512
|
)
|
|
(3,388
|
)
|
|
(7,451
|
)
|
|
(3,691
|
)
|
||||
Net cash provided by (used in) financing activities
|
762,384
|
|
|
(1,144,959
|
)
|
|
965,647
|
|
|
(1,180,967
|
)
|
||||
Net increase (decrease) in cash and due from banks
|
37,380
|
|
|
42,332
|
|
|
(83,704
|
)
|
|
208,205
|
|
||||
Cash and due from banks at beginning of period
|
720,858
|
|
|
1,338,930
|
|
|
841,942
|
|
|
1,173,057
|
|
||||
Cash and due from banks at end of period
|
$
|
758,238
|
|
|
$
|
1,381,262
|
|
|
$
|
758,238
|
|
|
$
|
1,381,262
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
28,938
|
|
|
$
|
40,820
|
|
|
$
|
51,057
|
|
|
$
|
81,669
|
|
Net cash paid for income taxes
|
92,326
|
|
|
122,737
|
|
|
91,826
|
|
|
122,656
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company
|
||||||
|
|
|
|
|
|
|
ASU 2015-07,
Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent),
(Topic 820)
|
|
The guidance eliminates the current requirement to categorize within the fair value hierarchy investments whose fair values are measured at net asset value (“NAV”) using the practical expedient in ASC 820. Fair value disclosure of these investments will be made to facilitate reconciliation to amounts reported on the balance sheet. Other related disclosures will continue when the NAV practical expedient is used. Adoption is retrospective and early adoption is permitted.
|
|
January 1, 2016
|
|
We do not currently expect this new disclosure guidance will have a material impact on the Company’s financial statements.
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company (continued)
|
||||||
|
|
|
|
|
|
|
ASU 2015-05,
Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
(Subtopic 350-40)
|
|
The standard provides guidance to determine whether an arrangement includes a software license. If it does, the customer accounts for it the same way as for other software licenses. If no software license is included, the customer accounts for it as a service contract. Adoption may be retrospective or prospective. Early adoption is permitted.
|
|
January 1, 2016
|
|
We are currently evaluating the impact this new guidance may have on the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
(Subtopic 835-30)
|
|
The standard requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts. Adoption is retrospective and early adoption is permitted.
|
|
January 1, 2016
|
|
We currently include debt issuance costs in other assets. The amount to be reclassified to the debt liability is not material to the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2015-02,
Amendments to the Consolidation Analysis
(Topic 810)
|
|
The new standard changes certain criteria in the variable interest model and the voting model to determine whether certain legal entities are variable interest entities (“VIEs”) and whether they should be consolidated. Additional disclosures are required regarding entities not currently considered VIEs, but may become VIEs under the new guidance and may be subject to consolidation. Adoption may be retrospective or modified retrospective with a cumulative effect adjustment. Early adoption is permitted.
|
|
January 1, 2016
|
|
We currently do not consolidate any VIEs and do not expect this new guidance will have a material impact on the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2014-09,
Revenue from Contracts with Customers
(Topic 606)
|
|
The core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The banking industry does not expect significant changes because major sources of revenue are from financial instruments that have been excluded from the scope of the new standard, (including loans, derivatives, debt and equity securities, etc.). However, the new standard affects other fees charged by banks, such as asset management fees, credit card interchange fees, deposit account fees, etc. Adoption may be made on a full retrospective basis with practical expedients, or on a modified retrospective basis with a cumulative effect adjustment. Early adoption may be made as of the current effective date, assuming deferral is enacted.
|
|
January 1, 2017 (FASB announced on July 9, 2015 a one-year deferral from effective date shown above; ASU still to be issued.)
|
|
While we currently do not expect this standard will have a material impact on the Company’s financial statements, we are still in process of conducting our evaluation.
|
|
|
|
|
|
|
|
Standards adopted by the Company
|
||||||
|
|
|
|
|
|
|
ASU 2014-14,
Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure
(Subtopic 310-40)
|
|
The standard addresses the classification of certain foreclosed mortgage loans fully or partially guaranteed under government programs. Under certain such programs, qualifying creditors can extend mortgage loans with a guarantee entitling the creditor to recover all or a portion of the unpaid principal balance from the government if the borrower defaults. A separate other receivable is established that is measured based on the amount of the loans expected to be recovered.
|
|
January 1, 2015
|
|
Our adoption of this standard had no impact on the accompanying financial statements.
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards adopted by the Company (continued)
|
||||||
|
|
|
|
|
|
|
ASU 2014-04,
Reclassification of Residential Real Estate Collateralized
Consumer Mortgage Loans upon Foreclosure
(Subtopic 310-40)
|
|
The standard clarifies that a creditor should be considered to have physical possession of a residential real estate property collateralizing a residential mortgage loan and thus would reclassify the loan to other real estate owned when certain conditions are satisfied. Additional financial statement disclosures will be required.
|
|
January 1, 2015
|
|
Our adoption of this standard added a nominal amount of additional disclosure to Note 6.
|
|
|
|
|
|
|
|
ASU 2014-01,
Accounting for Investments in Qualified Affordable Housing
Projects
(Topic 323)
|
|
The standard revised conditions an entity must meet to elect the effective yield method when accounting for qualified affordable housing project investments. The EITF final consensus changed the method of amortizing a Low-Income Housing Tax Credit (“LIHTC”) investment from the effective yield method to a proportional amorti-zation method. Amortization would be proportional to the tax credits and tax benefits received but, under a practical expedient available in certain circumstances, amortization could be proportional to only the tax credits. Reporting entities that invest in LIHTC investments through a limited liability entity could elect the proportional amortization method if certain conditions are met.
|
|
January 1, 2015
|
|
Our adoption of this standard did not have a material impact on the accompanying financial statements.
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Loans and leases transferred to other real estate owned
|
$
|
3,084
|
|
|
$
|
4,905
|
|
|
$
|
6,652
|
|
|
$
|
11,243
|
|
Loans held for sale reclassified as (from) loans and leases
|
(2,395
|
)
|
|
1,292
|
|
|
10,743
|
|
|
5,081
|
|
||||
Amortized cost of HTM securities reclassified as AFS securities
|
—
|
|
|
—
|
|
|
79,276
|
|
|
—
|
|
4.
|
OFFSETTING ASSETS AND LIABILITIES
|
|
|
June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
1,704,246
|
|
|
$
|
(300,000
|
)
|
|
$
|
1,404,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,404,246
|
|
Derivatives (included in other assets)
|
|
63,962
|
|
|
—
|
|
|
63,962
|
|
|
(6,224
|
)
|
|
—
|
|
|
57,738
|
|
||||||
|
|
$
|
1,768,208
|
|
|
$
|
(300,000
|
)
|
|
$
|
1,468,208
|
|
|
$
|
(6,224
|
)
|
|
$
|
—
|
|
|
$
|
1,461,984
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
527,124
|
|
|
$
|
(300,000
|
)
|
|
$
|
227,124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227,124
|
|
Derivatives (included in other liabilities)
|
|
60,245
|
|
|
—
|
|
|
60,245
|
|
|
(6,224
|
)
|
|
(27,091
|
)
|
|
26,930
|
|
||||||
|
|
$
|
587,369
|
|
|
$
|
(300,000
|
)
|
|
$
|
287,369
|
|
|
$
|
(6,224
|
)
|
|
$
|
(27,091
|
)
|
|
$
|
254,054
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
1,386,291
|
|
|
$
|
—
|
|
|
$
|
1,386,291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,386,291
|
|
Derivatives (included in other assets)
|
|
66,420
|
|
|
—
|
|
|
66,420
|
|
|
(3,755
|
)
|
|
|
|
62,665
|
|
|||||||
|
|
$
|
1,452,711
|
|
|
$
|
—
|
|
|
$
|
1,452,711
|
|
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
$
|
1,448,956
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
244,223
|
|
|
$
|
—
|
|
|
$
|
244,223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
244,223
|
|
Derivatives (included in other liabilities)
|
|
66,064
|
|
|
—
|
|
|
66,064
|
|
|
(3,755
|
)
|
|
(31,968
|
)
|
|
30,341
|
|
||||||
|
|
$
|
310,287
|
|
|
$
|
—
|
|
|
$
|
310,287
|
|
|
$
|
(3,755
|
)
|
|
$
|
(31,968
|
)
|
|
$
|
274,564
|
|
5.
|
INVESTMENTS
|
|
June 30, 2015
|
||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated fair
value
|
||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Municipal securities
|
$
|
570,869
|
|
|
$
|
9,584
|
|
|
$
|
2,126
|
|
|
$
|
578,327
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
661,118
|
|
|
1,214
|
|
|
11,875
|
|
|
650,457
|
|
||||
Agency guaranteed mortgage-backed securities
|
2,001,120
|
|
|
9,741
|
|
|
9,281
|
|
|
2,001,580
|
|
||||
Small Business Administration loan-backed securities
|
1,653,333
|
|
|
16,828
|
|
|
7,931
|
|
|
1,662,230
|
|
||||
Municipal securities
|
202,372
|
|
|
796
|
|
|
511
|
|
|
202,657
|
|
||||
Other debt securities
|
25,519
|
|
|
219
|
|
|
1,923
|
|
|
23,815
|
|
||||
|
4,543,462
|
|
|
28,798
|
|
|
31,521
|
|
|
4,540,739
|
|
||||
Money market mutual funds and other
|
111,608
|
|
|
68
|
|
|
—
|
|
|
111,676
|
|
||||
|
4,655,070
|
|
|
28,866
|
|
|
31,521
|
|
|
4,652,415
|
|
||||
Total
|
$
|
5,225,939
|
|
|
$
|
38,450
|
|
|
$
|
33,647
|
|
|
$
|
5,230,742
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
1
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Carrying
value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Municipal securities
|
$
|
607,675
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
607,675
|
|
|
$
|
13,018
|
|
|
$
|
804
|
|
|
$
|
619,889
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
79,276
|
|
|
—
|
|
|
39,699
|
|
|
39,577
|
|
|
18,393
|
|
|
663
|
|
|
57,307
|
|
|||||||
|
686,951
|
|
|
—
|
|
|
39,699
|
|
|
647,252
|
|
|
31,411
|
|
|
1,467
|
|
|
677,196
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Agency securities
|
607,523
|
|
|
1,572
|
|
|
8,343
|
|
|
600,752
|
|
|
|
|
|
|
600,752
|
|
|||||||||
Agency guaranteed mortgage-backed securities
|
935,164
|
|
|
12,132
|
|
|
2,105
|
|
|
945,191
|
|
|
|
|
|
|
945,191
|
|
|||||||||
Small Business Administration loan-backed securities
|
1,544,710
|
|
|
16,446
|
|
|
8,891
|
|
|
1,552,265
|
|
|
|
|
|
|
1,552,265
|
|
|||||||||
Municipal securities
|
189,059
|
|
|
1,143
|
|
|
945
|
|
|
189,257
|
|
|
|
|
|
|
189,257
|
|
|||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Trust preferred securities – banks and insurance
|
537,589
|
|
|
103
|
|
|
121,984
|
|
|
415,708
|
|
|
|
|
|
|
415,708
|
|
|||||||||
Other
|
5,252
|
|
|
207
|
|
|
7
|
|
|
5,452
|
|
|
|
|
|
|
5,452
|
|
|||||||||
|
3,819,297
|
|
|
31,603
|
|
|
142,275
|
|
|
3,708,625
|
|
|
|
|
|
|
3,708,625
|
|
|||||||||
Money market mutual funds and other
|
136,591
|
|
|
76
|
|
|
1,044
|
|
|
135,623
|
|
|
|
|
|
|
135,623
|
|
|||||||||
|
3,955,888
|
|
|
31,679
|
|
|
143,319
|
|
|
3,844,248
|
|
|
|
|
|
|
3,844,248
|
|
|||||||||
Total
|
$
|
4,642,839
|
|
|
$
|
31,679
|
|
|
$
|
183,018
|
|
|
$
|
4,491,500
|
|
|
|
|
|
|
$
|
4,521,444
|
|
1
|
Other comprehensive income
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Principal return in one year or less
|
$
|
89,799
|
|
|
$
|
90,840
|
|
|
$
|
686,832
|
|
|
$
|
687,548
|
|
Principal return after one year through five years
|
183,910
|
|
|
186,348
|
|
|
1,901,910
|
|
|
1,902,874
|
|
||||
Principal return after five years through ten years
|
155,474
|
|
|
159,795
|
|
|
1,419,932
|
|
|
1,418,243
|
|
||||
Principal return after ten years
|
141,686
|
|
|
141,344
|
|
|
534,788
|
|
|
532,074
|
|
||||
|
$
|
570,869
|
|
|
$
|
578,327
|
|
|
$
|
4,543,462
|
|
|
$
|
4,540,739
|
|
The following is a summary of the amount of gross unrealized losses for investment securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
|
|||||||||||||||||||||||
|
June 30, 2015
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
2,036
|
|
|
$
|
150,067
|
|
|
$
|
90
|
|
|
$
|
3,818
|
|
|
$
|
2,126
|
|
|
$
|
153,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
5,823
|
|
|
162,727
|
|
|
6,052
|
|
|
291,372
|
|
|
11,875
|
|
|
454,099
|
|
||||||
Agency guaranteed mortgage-backed securities
|
8,960
|
|
|
1,497,852
|
|
|
321
|
|
|
19,035
|
|
|
9,281
|
|
|
1,516,887
|
|
||||||
Small Business Administration loan-backed securities
|
3,622
|
|
|
347,566
|
|
|
4,309
|
|
|
330,790
|
|
|
7,931
|
|
|
678,356
|
|
||||||
Municipal securities
|
492
|
|
|
57,736
|
|
|
19
|
|
|
1,627
|
|
|
511
|
|
|
59,363
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
1,923
|
|
|
13,080
|
|
|
1,923
|
|
|
13,080
|
|
||||||
|
18,897
|
|
|
2,065,881
|
|
|
12,624
|
|
|
655,904
|
|
|
31,521
|
|
|
2,721,785
|
|
||||||
Total
|
$
|
20,933
|
|
|
$
|
2,215,948
|
|
|
$
|
12,714
|
|
|
$
|
659,722
|
|
|
$
|
33,647
|
|
|
$
|
2,875,670
|
|
|
December 31, 2014
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Municipal securities
|
$
|
527
|
|
|
$
|
62,762
|
|
|
$
|
277
|
|
|
$
|
14,003
|
|
|
$
|
804
|
|
|
$
|
76,765
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
53
|
|
|
122
|
|
|
40,309
|
|
|
57,186
|
|
|
40,362
|
|
|
57,308
|
|
|||||||
|
580
|
|
|
62,884
|
|
|
40,586
|
|
|
71,189
|
|
|
41,166
|
|
|
134,073
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
4,510
|
|
|
295,694
|
|
|
3,833
|
|
|
101,188
|
|
|
8,343
|
|
|
396,882
|
|
|||||||
Agency guaranteed mortgage-backed securities
|
1,914
|
|
|
425,114
|
|
|
191
|
|
|
12,124
|
|
|
2,105
|
|
|
437,238
|
|
|||||||
Small Business Administration loan-backed securities
|
5,869
|
|
|
495,817
|
|
|
3,022
|
|
|
175,523
|
|
|
8,891
|
|
|
671,340
|
|
|||||||
Municipal securities
|
258
|
|
|
36,551
|
|
|
687
|
|
|
4,616
|
|
|
945
|
|
|
41,167
|
|
|||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
121,984
|
|
|
405,605
|
|
|
121,984
|
|
|
405,605
|
|
|||||||
Other
|
7
|
|
|
1,607
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,607
|
|
|||||||
|
12,558
|
|
|
1,254,783
|
|
|
129,717
|
|
|
699,056
|
|
|
142,275
|
|
|
1,953,839
|
|
|||||||
Money market mutual funds and other
|
1,044
|
|
|
71,907
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
71,907
|
|
|||||||
|
13,602
|
|
|
1,326,690
|
|
|
129,717
|
|
|
699,056
|
|
|
143,319
|
|
|
2,025,746
|
|
|||||||
Total
|
$
|
14,182
|
|
|
$
|
1,389,574
|
|
|
$
|
170,303
|
|
|
$
|
770,245
|
|
|
$
|
184,485
|
|
|
$
|
2,159,819
|
|
(In thousands)
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
—
|
|
|
$
|
(103,238
|
)
|
|
$
|
(103,238
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(95,472
|
)
|
|
$
|
(104,551
|
)
|
Reductions for securities sold or paid off during the period
|
—
|
|
|
103,238
|
|
|
103,238
|
|
|
—
|
|
|
104,551
|
|
|
104,551
|
|
||||||
Reclassification of securities from HTM to AFS
|
—
|
|
|
—
|
|
|
—
|
|
|
9,079
|
|
|
(9,079
|
)
|
|
—
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(In thousands)
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
$
|
(9,052
|
)
|
|
$
|
(176,833
|
)
|
|
$
|
(185,885
|
)
|
Additions recognized in earnings during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additional credit-related OTTI on securities previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||
Reductions for securities sold or paid off during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,919
|
|
|
12,919
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(163,914
|
)
|
|
$
|
(172,993
|
)
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||||||||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
June 30, 2015
|
|
June 30, 2014
|
|||||||||||||||||||||||||
(In thousands)
|
Gross gains
|
|
Gross
losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross
losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
Available-for-sale
|
7,402
|
|
|
146,315
|
|
|
5,032
|
|
|
1,238
|
|
|
8,360
|
|
|
147,513
|
|
|
77,593
|
|
|
42,885
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other noninterest-bearing investments
|
6,008
|
|
|
692
|
|
|
3,745
|
|
|
—
|
|
|
9,603
|
|
|
934
|
|
|
4,657
|
|
|
—
|
|
|||||||||
|
13,410
|
|
|
147,007
|
|
|
8,777
|
|
|
1,238
|
|
|
17,964
|
|
|
148,447
|
|
|
82,250
|
|
|
42,912
|
|
|||||||||
Net gains (losses)
|
|
|
$
|
(133,597
|
)
|
|
|
|
$
|
7,539
|
|
|
|
|
$
|
(130,483
|
)
|
|
|
|
$
|
39,338
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net impairment losses on investment securities
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(27
|
)
|
|||||||||
Equity securities gains, net
|
|
|
4,839
|
|
|
|
|
2,513
|
|
|
|
|
8,192
|
|
|
|
|
3,425
|
|
|||||||||||||
Fixed income securities gains (losses), net
|
|
|
(138,436
|
)
|
|
|
|
5,026
|
|
|
|
|
(138,675
|
)
|
|
|
|
35,940
|
|
|||||||||||||
Net gains (losses)
|
|
|
$
|
(133,597
|
)
|
|
|
|
$
|
7,539
|
|
|
|
|
$
|
(130,483
|
)
|
|
|
|
$
|
39,338
|
|
(In thousands)
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
3,093
|
|
|
$
|
2,774
|
|
|
$
|
5,867
|
|
|
$
|
6,685
|
|
|
$
|
5,636
|
|
|
$
|
12,321
|
|
Available-for-sale
|
21,637
|
|
|
695
|
|
|
22,332
|
|
|
41,405
|
|
|
1,348
|
|
|
42,753
|
|
||||||
Trading
|
610
|
|
|
—
|
|
|
610
|
|
|
1,208
|
|
|
—
|
|
|
1,208
|
|
||||||
|
$
|
25,340
|
|
|
$
|
3,469
|
|
|
$
|
28,809
|
|
|
$
|
49,298
|
|
|
$
|
6,984
|
|
|
$
|
56,282
|
|
(In thousands)
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
3,721
|
|
|
$
|
2,807
|
|
|
$
|
6,528
|
|
|
$
|
7,549
|
|
|
$
|
5,643
|
|
|
$
|
13,192
|
|
Available-for-sale
|
16,780
|
|
|
628
|
|
|
17,408
|
|
|
37,204
|
|
|
1,152
|
|
|
38,356
|
|
||||||
Trading
|
566
|
|
|
—
|
|
|
566
|
|
|
1,048
|
|
|
—
|
|
|
1,048
|
|
||||||
|
$
|
21,067
|
|
|
$
|
3,435
|
|
|
$
|
24,502
|
|
|
$
|
45,801
|
|
|
$
|
6,795
|
|
|
$
|
52,596
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
152,448
|
|
|
$
|
132,504
|
|
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
13,110,925
|
|
|
$
|
13,162,955
|
|
Leasing
|
401,548
|
|
|
408,974
|
|
||
Owner occupied
|
7,277,208
|
|
|
7,351,548
|
|
||
Municipal
|
588,985
|
|
|
520,887
|
|
||
Total commercial
|
21,378,666
|
|
|
21,444,364
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
2,061,716
|
|
|
1,986,408
|
|
||
Term
|
8,058,285
|
|
|
8,126,600
|
|
||
Total commercial real estate
|
10,120,001
|
|
|
10,113,008
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,348,327
|
|
|
2,321,150
|
|
||
1-4 family residential
|
5,193,463
|
|
|
5,200,882
|
|
||
Construction and other consumer real estate
|
371,622
|
|
|
370,542
|
|
||
Bankcard and other revolving plans
|
409,471
|
|
|
401,352
|
|
||
Other
|
202,434
|
|
|
212,360
|
|
||
Total consumer
|
8,525,317
|
|
|
8,506,286
|
|
||
Total loans
|
$
|
40,023,984
|
|
|
$
|
40,063,658
|
|
•
|
Asset quality trends
|
•
|
Risk management and loan administration practices
|
•
|
Risk identification practices
|
•
|
Effect of changes in the nature and volume of the portfolio
|
•
|
Existence and effect of any portfolio concentrations
|
•
|
National economic and business conditions
|
•
|
Regional and local economic and business conditions
|
•
|
Data availability and applicability
|
•
|
Effects of other external factors
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||
|
Three Months Ended June 30, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
442,072
|
|
|
$
|
131,615
|
|
|
$
|
46,326
|
|
|
$
|
620,013
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
5,941
|
|
|
(4,983
|
)
|
|
(392
|
)
|
|
566
|
|
||||
Adjustment for FDIC-supported/PCI loans
|
(19
|
)
|
|
57
|
|
|
|
|
38
|
|
|||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(23,822
|
)
|
|
(3,943
|
)
|
|
(3,283
|
)
|
|
(31,048
|
)
|
||||
Recoveries
|
13,598
|
|
|
3,050
|
|
|
3,158
|
|
|
19,806
|
|
||||
Net loan and lease charge-offs
|
(10,224
|
)
|
|
(893
|
)
|
|
(125
|
)
|
|
(11,242
|
)
|
||||
Balance at end of period
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
62,775
|
|
|
$
|
18,937
|
|
|
$
|
575
|
|
|
$
|
82,287
|
|
Provision credited to earnings
|
(2,001
|
)
|
|
(298
|
)
|
|
(27
|
)
|
|
(2,326
|
)
|
||||
Balance at end of period
|
$
|
60,774
|
|
|
$
|
18,639
|
|
|
$
|
548
|
|
|
$
|
79,961
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
Reserve for unfunded lending commitments
|
60,774
|
|
|
18,639
|
|
|
548
|
|
|
79,961
|
|
||||
Total allowance for credit losses
|
$
|
498,544
|
|
|
$
|
144,435
|
|
|
$
|
46,357
|
|
|
$
|
689,336
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
412,514
|
|
|
$
|
145,009
|
|
|
$
|
47,140
|
|
|
$
|
604,663
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
30,875
|
|
|
(31,870
|
)
|
|
67
|
|
|
(928
|
)
|
||||
Adjustment for FDIC-supported/PCI loans
|
(57
|
)
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(39,773
|
)
|
|
(4,569
|
)
|
|
(6,894
|
)
|
|
(51,236
|
)
|
||||
Recoveries
|
34,211
|
|
|
17,169
|
|
|
5,496
|
|
|
56,876
|
|
||||
Net loan and lease charge-offs
|
(5,562
|
)
|
|
12,600
|
|
|
(1,398
|
)
|
|
5,640
|
|
||||
Balance at end of period
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
58,931
|
|
|
$
|
21,517
|
|
|
$
|
628
|
|
|
$
|
81,076
|
|
Provision charged (credited) to earnings
|
1,843
|
|
|
(2,878
|
)
|
|
(80
|
)
|
|
(1,115
|
)
|
||||
Balance at end of period
|
$
|
60,774
|
|
|
$
|
18,639
|
|
|
$
|
548
|
|
|
$
|
79,961
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
Reserve for unfunded lending commitments
|
60,774
|
|
|
18,639
|
|
|
548
|
|
|
79,961
|
|
||||
Total allowance for credit losses
|
$
|
498,544
|
|
|
$
|
144,435
|
|
|
$
|
46,357
|
|
|
$
|
689,336
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
477,701
|
|
|
$
|
208,149
|
|
|
$
|
51,103
|
|
|
$
|
736,953
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
(29,574
|
)
|
|
(20,272
|
)
|
|
(4,570
|
)
|
|
(54,416
|
)
|
||||
Adjustment for FDIC-supported/PCI loans
|
(384
|
)
|
|
—
|
|
|
(60
|
)
|
|
(444
|
)
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(16,023
|
)
|
|
(2,961
|
)
|
|
(4,416
|
)
|
|
(23,400
|
)
|
||||
Recoveries
|
11,245
|
|
|
3,024
|
|
|
2,945
|
|
|
17,214
|
|
||||
Net loan and lease charge-offs
|
(4,778
|
)
|
|
63
|
|
|
(1,471
|
)
|
|
(6,186
|
)
|
||||
Balance at end of period
|
$
|
442,965
|
|
|
$
|
187,940
|
|
|
$
|
45,002
|
|
|
$
|
675,907
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
49,870
|
|
|
$
|
35,273
|
|
|
$
|
3,550
|
|
|
$
|
88,693
|
|
Provision charged to earnings
|
2,931
|
|
|
3,416
|
|
|
432
|
|
|
6,779
|
|
||||
Balance at end of period
|
$
|
52,801
|
|
|
$
|
38,689
|
|
|
$
|
3,982
|
|
|
$
|
95,472
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
442,965
|
|
|
$
|
187,940
|
|
|
$
|
45,002
|
|
|
$
|
675,907
|
|
Reserve for unfunded lending commitments
|
52,801
|
|
|
38,689
|
|
|
3,982
|
|
|
95,472
|
|
||||
Total allowance for credit losses
|
$
|
495,766
|
|
|
$
|
226,629
|
|
|
$
|
48,984
|
|
|
$
|
771,379
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
469,213
|
|
|
$
|
216,012
|
|
|
$
|
61,066
|
|
|
$
|
746,291
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
(18,314
|
)
|
|
(23,163
|
)
|
|
(13,549
|
)
|
|
(55,026
|
)
|
||||
Adjustment for FDIC-supported/PCI loans
|
(1,165
|
)
|
|
—
|
|
|
(96
|
)
|
|
(1,261
|
)
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(25,819
|
)
|
|
(10,815
|
)
|
|
(7,561
|
)
|
|
(44,195
|
)
|
||||
Recoveries
|
19,050
|
|
|
5,906
|
|
|
5,142
|
|
|
30,098
|
|
||||
Net loan and lease charge-offs
|
(6,769
|
)
|
|
(4,909
|
)
|
|
(2,419
|
)
|
|
(14,097
|
)
|
||||
Balance at end of period
|
$
|
442,965
|
|
|
$
|
187,940
|
|
|
$
|
45,002
|
|
|
$
|
675,907
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
48,345
|
|
|
$
|
37,485
|
|
|
$
|
3,875
|
|
|
$
|
89,705
|
|
Provision charged to earnings
|
4,456
|
|
|
1,204
|
|
|
107
|
|
|
5,767
|
|
||||
Balance at end of period
|
$
|
52,801
|
|
|
$
|
38,689
|
|
|
$
|
3,982
|
|
|
$
|
95,472
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
442,965
|
|
|
$
|
187,940
|
|
|
$
|
45,002
|
|
|
$
|
675,907
|
|
Reserve for unfunded lending commitments
|
52,801
|
|
|
38,689
|
|
|
3,982
|
|
|
95,472
|
|
||||
Total allowance for credit losses
|
$
|
495,766
|
|
|
$
|
226,629
|
|
|
$
|
48,984
|
|
|
$
|
771,379
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||
|
June 30, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
37,037
|
|
|
$
|
3,329
|
|
|
$
|
10,382
|
|
|
$
|
50,748
|
|
Collectively evaluated for impairment
|
400,472
|
|
|
122,295
|
|
|
34,721
|
|
|
557,488
|
|
||||
Purchased loans with evidence of credit deterioration
|
261
|
|
|
172
|
|
|
706
|
|
|
1,139
|
|
||||
Total
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
|
|
|
|
|
|
|
|
||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
275,607
|
|
|
$
|
133,839
|
|
|
$
|
90,220
|
|
|
$
|
499,666
|
|
Collectively evaluated for impairment
|
21,034,441
|
|
|
9,915,236
|
|
|
8,422,221
|
|
|
39,371,898
|
|
||||
Purchased loans with evidence of credit deterioration
|
68,618
|
|
|
70,926
|
|
|
12,876
|
|
|
152,420
|
|
||||
Total
|
$
|
21,378,666
|
|
|
$
|
10,120,001
|
|
|
$
|
8,525,317
|
|
|
$
|
40,023,984
|
|
|
December 31, 2014
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
28,627
|
|
|
$
|
4,027
|
|
|
$
|
9,059
|
|
|
$
|
41,713
|
|
Collectively evaluated for impairment
|
382,552
|
|
|
140,090
|
|
|
37,508
|
|
|
560,150
|
|
||||
Purchased loans with evidence of credit deterioration
|
1,335
|
|
|
892
|
|
|
573
|
|
|
2,800
|
|
||||
Total
|
$
|
412,514
|
|
|
$
|
145,009
|
|
|
$
|
47,140
|
|
|
$
|
604,663
|
|
|
|
|
|
|
|
|
|
||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
259,207
|
|
|
$
|
167,435
|
|
|
$
|
95,267
|
|
|
$
|
521,909
|
|
Collectively evaluated for impairment
|
21,105,217
|
|
|
9,861,862
|
|
|
8,395,371
|
|
|
39,362,450
|
|
||||
Purchased loans with evidence of credit deterioration
|
79,940
|
|
|
83,711
|
|
|
15,648
|
|
|
179,299
|
|
||||
Total
|
$
|
21,444,364
|
|
|
$
|
10,113,008
|
|
|
$
|
8,506,286
|
|
|
$
|
40,063,658
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
164,700
|
|
|
$
|
105,591
|
|
Leasing
|
173
|
|
|
295
|
|
||
Owner occupied
|
89,356
|
|
|
87,243
|
|
||
Municipal
|
992
|
|
|
1,056
|
|
||
Total commercial
|
255,221
|
|
|
194,185
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
20,184
|
|
|
23,880
|
|
||
Term
|
43,465
|
|
|
25,107
|
|
||
Total commercial real estate
|
63,649
|
|
|
48,987
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
9,057
|
|
|
11,430
|
|
||
1-4 family residential
|
42,905
|
|
|
49,861
|
|
||
Construction and other consumer real estate
|
1,129
|
|
|
1,735
|
|
||
Bankcard and other revolving plans
|
599
|
|
|
196
|
|
||
Other
|
270
|
|
|
254
|
|
||
Total consumer loans
|
53,960
|
|
|
63,476
|
|
||
Total
|
$
|
372,830
|
|
|
$
|
306,648
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
June 30, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
13,007,655
|
|
|
$
|
64,040
|
|
|
$
|
39,230
|
|
|
$
|
103,270
|
|
|
$
|
13,110,925
|
|
|
$
|
2,221
|
|
|
$
|
117,874
|
|
Leasing
|
401,490
|
|
|
30
|
|
|
28
|
|
|
58
|
|
|
401,548
|
|
|
—
|
|
|
123
|
|
|||||||
Owner occupied
|
7,207,298
|
|
|
24,480
|
|
|
45,430
|
|
|
69,910
|
|
|
7,277,208
|
|
|
5,233
|
|
|
44,423
|
|
|||||||
Municipal
|
588,985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
588,985
|
|
|
—
|
|
|
992
|
|
|||||||
Total commercial
|
21,205,428
|
|
|
88,550
|
|
|
84,688
|
|
|
173,238
|
|
|
21,378,666
|
|
|
7,454
|
|
|
163,412
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,046,961
|
|
|
5,172
|
|
|
9,583
|
|
|
14,755
|
|
|
2,061,716
|
|
|
220
|
|
|
10,821
|
|
|||||||
Term
|
8,015,187
|
|
|
11,522
|
|
|
31,576
|
|
|
43,098
|
|
|
8,058,285
|
|
|
17,830
|
|
|
29,597
|
|
|||||||
Total commercial real estate
|
10,062,148
|
|
|
16,694
|
|
|
41,159
|
|
|
57,853
|
|
|
10,120,001
|
|
|
18,050
|
|
|
40,418
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,338,099
|
|
|
4,318
|
|
|
5,910
|
|
|
10,228
|
|
|
2,348,327
|
|
|
—
|
|
|
2,149
|
|
|||||||
1-4 family residential
|
5,161,636
|
|
|
11,789
|
|
|
20,038
|
|
|
31,827
|
|
|
5,193,463
|
|
|
744
|
|
|
19,351
|
|
|||||||
Construction and other consumer real estate
|
349,205
|
|
|
21,743
|
|
|
674
|
|
|
22,417
|
|
|
371,622
|
|
|
135
|
|
|
590
|
|
|||||||
Bankcard and other revolving plans
|
407,057
|
|
|
1,382
|
|
|
1,032
|
|
|
2,414
|
|
|
409,471
|
|
|
680
|
|
|
192
|
|
|||||||
Other
|
201,538
|
|
|
519
|
|
|
377
|
|
|
896
|
|
|
202,434
|
|
|
141
|
|
|
4
|
|
|||||||
Total consumer loans
|
8,457,535
|
|
|
39,751
|
|
|
28,031
|
|
|
67,782
|
|
|
8,525,317
|
|
|
1,700
|
|
|
22,286
|
|
|||||||
Total
|
$
|
39,725,111
|
|
|
$
|
144,995
|
|
|
$
|
153,878
|
|
|
$
|
298,873
|
|
|
$
|
40,023,984
|
|
|
$
|
27,204
|
|
|
$
|
226,116
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
13,092,731
|
|
|
$
|
28,295
|
|
|
$
|
41,929
|
|
|
$
|
70,224
|
|
|
$
|
13,162,955
|
|
|
$
|
4,677
|
|
|
$
|
64,385
|
|
Leasing
|
408,724
|
|
|
225
|
|
|
25
|
|
|
250
|
|
|
408,974
|
|
|
—
|
|
|
270
|
|
|||||||
Owner occupied
|
7,275,842
|
|
|
29,182
|
|
|
46,524
|
|
|
75,706
|
|
|
7,351,548
|
|
|
3,334
|
|
|
39,649
|
|
|||||||
Municipal
|
520,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520,887
|
|
|
—
|
|
|
1,056
|
|
|||||||
Total commercial
|
21,298,184
|
|
|
57,702
|
|
|
88,478
|
|
|
146,180
|
|
|
21,444,364
|
|
|
8,011
|
|
|
105,360
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,972,206
|
|
|
2,711
|
|
|
11,491
|
|
|
14,202
|
|
|
1,986,408
|
|
|
92
|
|
|
12,481
|
|
|||||||
Term
|
8,082,940
|
|
|
14,415
|
|
|
29,245
|
|
|
43,660
|
|
|
8,126,600
|
|
|
19,700
|
|
|
13,787
|
|
|||||||
Total commercial real estate
|
10,055,146
|
|
|
17,126
|
|
|
40,736
|
|
|
57,862
|
|
|
10,113,008
|
|
|
19,792
|
|
|
26,268
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,309,967
|
|
|
4,503
|
|
|
6,680
|
|
|
11,183
|
|
|
2,321,150
|
|
|
1
|
|
|
1,779
|
|
|||||||
1-4 family residential
|
5,163,610
|
|
|
12,416
|
|
|
24,856
|
|
|
37,272
|
|
|
5,200,882
|
|
|
318
|
|
|
20,599
|
|
|||||||
Construction and other consumer real estate
|
359,723
|
|
|
9,675
|
|
|
1,144
|
|
|
10,819
|
|
|
370,542
|
|
|
160
|
|
|
608
|
|
|||||||
Bankcard and other revolving plans
|
397,882
|
|
|
2,425
|
|
|
1,045
|
|
|
3,470
|
|
|
401,352
|
|
|
946
|
|
|
80
|
|
|||||||
Other
|
211,560
|
|
|
644
|
|
|
156
|
|
|
800
|
|
|
212,360
|
|
|
—
|
|
|
84
|
|
|||||||
Total consumer loans
|
8,442,742
|
|
|
29,663
|
|
|
33,881
|
|
|
63,544
|
|
|
8,506,286
|
|
|
1,425
|
|
|
23,150
|
|
|||||||
Total
|
$
|
39,796,072
|
|
|
$
|
104,491
|
|
|
$
|
163,095
|
|
|
$
|
267,586
|
|
|
$
|
40,063,658
|
|
|
$
|
29,228
|
|
|
$
|
154,778
|
|
1
|
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
|
|
June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,092,525
|
|
|
$
|
339,180
|
|
|
$
|
666,689
|
|
|
$
|
12,531
|
|
|
$
|
13,110,925
|
|
|
|
||
Leasing
|
375,930
|
|
|
15,125
|
|
|
10,493
|
|
|
—
|
|
|
401,548
|
|
|
|
|||||||
Owner occupied
|
6,857,103
|
|
|
111,000
|
|
|
306,661
|
|
|
2,444
|
|
|
7,277,208
|
|
|
|
|||||||
Municipal
|
586,772
|
|
|
1,221
|
|
|
992
|
|
|
—
|
|
|
588,985
|
|
|
|
|||||||
Total commercial
|
19,912,330
|
|
|
466,526
|
|
|
984,835
|
|
|
14,975
|
|
|
21,378,666
|
|
|
$
|
437,770
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,007,268
|
|
|
16,682
|
|
|
37,766
|
|
|
—
|
|
|
2,061,716
|
|
|
|
|||||||
Term
|
7,815,257
|
|
|
57,254
|
|
|
182,288
|
|
|
3,486
|
|
|
8,058,285
|
|
|
|
|||||||
Total commercial real estate
|
9,822,525
|
|
|
73,936
|
|
|
220,054
|
|
|
3,486
|
|
|
10,120,001
|
|
|
125,796
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,333,974
|
|
|
—
|
|
|
14,353
|
|
|
—
|
|
|
2,348,327
|
|
|
|
|||||||
1-4 family residential
|
5,142,602
|
|
|
—
|
|
|
50,861
|
|
|
—
|
|
|
5,193,463
|
|
|
|
|||||||
Construction and other consumer real estate
|
369,600
|
|
|
—
|
|
|
2,022
|
|
|
—
|
|
|
371,622
|
|
|
|
|||||||
Bankcard and other revolving plans
|
407,649
|
|
|
—
|
|
|
1,822
|
|
|
—
|
|
|
409,471
|
|
|
|
|||||||
Other
|
201,862
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
202,434
|
|
|
|
|||||||
Total consumer loans
|
8,455,687
|
|
|
—
|
|
|
69,630
|
|
|
—
|
|
|
8,525,317
|
|
|
45,809
|
|
||||||
Total
|
$
|
38,190,542
|
|
|
$
|
540,462
|
|
|
$
|
1,274,519
|
|
|
$
|
18,461
|
|
|
$
|
40,023,984
|
|
|
$
|
609,375
|
|
|
December 31, 2014
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,515,846
|
|
|
$
|
209,215
|
|
|
$
|
426,002
|
|
|
$
|
11,892
|
|
|
$
|
13,162,955
|
|
|
|
||
Leasing
|
399,032
|
|
|
4,868
|
|
|
5,074
|
|
|
—
|
|
|
408,974
|
|
|
|
|||||||
Owner occupied
|
6,844,310
|
|
|
168,423
|
|
|
338,815
|
|
|
—
|
|
|
7,351,548
|
|
|
|
|||||||
Municipal
|
518,513
|
|
|
1,318
|
|
|
1,056
|
|
|
—
|
|
|
520,887
|
|
|
|
|||||||
Total commercial
|
20,277,701
|
|
|
383,824
|
|
|
770,947
|
|
|
11,892
|
|
|
21,444,364
|
|
|
$
|
412,514
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,925,685
|
|
|
8,464
|
|
|
52,259
|
|
|
—
|
|
|
1,986,408
|
|
|
|
|||||||
Term
|
7,802,571
|
|
|
96,347
|
|
|
223,324
|
|
|
4,358
|
|
|
8,126,600
|
|
|
|
|||||||
Total commercial real estate
|
9,728,256
|
|
|
104,811
|
|
|
275,583
|
|
|
4,358
|
|
|
10,113,008
|
|
|
145,009
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,304,352
|
|
|
—
|
|
|
16,798
|
|
|
—
|
|
|
2,321,150
|
|
|
|
|||||||
1-4 family residential
|
5,138,660
|
|
|
—
|
|
|
62,222
|
|
|
—
|
|
|
5,200,882
|
|
|
|
|||||||
Construction and other consumer real estate
|
367,932
|
|
|
—
|
|
|
2,610
|
|
|
—
|
|
|
370,542
|
|
|
|
|||||||
Bankcard and other revolving plans
|
399,446
|
|
|
—
|
|
|
1,906
|
|
|
—
|
|
|
401,352
|
|
|
|
|||||||
Other
|
211,811
|
|
|
—
|
|
|
549
|
|
|
—
|
|
|
212,360
|
|
|
|
|||||||
Total consumer loans
|
8,422,201
|
|
|
—
|
|
|
84,085
|
|
|
—
|
|
|
8,506,286
|
|
|
47,140
|
|
||||||
Total
|
$
|
38,428,158
|
|
|
$
|
488,635
|
|
|
$
|
1,130,615
|
|
|
$
|
16,250
|
|
|
$
|
40,063,658
|
|
|
$
|
604,663
|
|
|
June 30, 2015
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
212,734
|
|
|
$
|
39,539
|
|
|
$
|
142,328
|
|
|
$
|
181,867
|
|
|
$
|
31,670
|
|
Owner occupied
|
164,116
|
|
|
89,799
|
|
|
53,931
|
|
|
143,730
|
|
|
4,804
|
|
|||||
Municipal
|
1,471
|
|
|
992
|
|
|
—
|
|
|
992
|
|
|
—
|
|
|||||
Total commercial
|
378,321
|
|
|
130,330
|
|
|
196,259
|
|
|
326,589
|
|
|
36,474
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
50,251
|
|
|
9,300
|
|
|
24,579
|
|
|
33,879
|
|
|
973
|
|
|||||
Term
|
174,299
|
|
|
99,624
|
|
|
46,443
|
|
|
146,067
|
|
|
2,127
|
|
|||||
Total commercial real estate
|
224,550
|
|
|
108,924
|
|
|
71,022
|
|
|
179,946
|
|
|
3,100
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
29,015
|
|
|
15,390
|
|
|
10,361
|
|
|
25,751
|
|
|
497
|
|
|||||
1-4 family residential
|
81,050
|
|
|
28,841
|
|
|
39,264
|
|
|
68,105
|
|
|
9,732
|
|
|||||
Construction and other consumer real estate
|
3,232
|
|
|
1,216
|
|
|
1,123
|
|
|
2,339
|
|
|
190
|
|
|||||
Other
|
4,673
|
|
|
—
|
|
|
3,751
|
|
|
3,751
|
|
|
173
|
|
|||||
Total consumer loans
|
117,970
|
|
|
45,447
|
|
|
54,499
|
|
|
99,946
|
|
|
10,592
|
|
|||||
Total
|
$
|
720,841
|
|
|
$
|
284,701
|
|
|
$
|
321,780
|
|
|
$
|
606,481
|
|
|
$
|
50,166
|
|
|
December 31, 2014
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
185,520
|
|
|
$
|
43,257
|
|
|
$
|
103,565
|
|
|
$
|
146,822
|
|
|
$
|
22,852
|
|
Owner occupied
|
198,231
|
|
|
83,179
|
|
|
86,382
|
|
|
169,561
|
|
|
6,087
|
|
|||||
Municipal
|
1,535
|
|
|
1,056
|
|
|
—
|
|
|
1,056
|
|
|
—
|
|
|||||
Total commercial
|
385,286
|
|
|
127,492
|
|
|
189,947
|
|
|
317,439
|
|
|
28,939
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
60,993
|
|
|
16,500
|
|
|
26,977
|
|
|
43,477
|
|
|
1,773
|
|
|||||
Term
|
203,788
|
|
|
96,351
|
|
|
63,740
|
|
|
160,091
|
|
|
2,345
|
|
|||||
Total commercial real estate
|
264,781
|
|
|
112,851
|
|
|
90,717
|
|
|
203,568
|
|
|
4,118
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
30,209
|
|
|
14,798
|
|
|
11,883
|
|
|
26,681
|
|
|
437
|
|
|||||
1-4 family residential
|
86,575
|
|
|
37,096
|
|
|
35,831
|
|
|
72,927
|
|
|
8,494
|
|
|||||
Construction and other consumer real estate
|
3,902
|
|
|
1,449
|
|
|
1,410
|
|
|
2,859
|
|
|
233
|
|
|||||
Other
|
6,580
|
|
|
—
|
|
|
5,254
|
|
|
5,254
|
|
|
133
|
|
|||||
Total consumer loans
|
127,266
|
|
|
53,343
|
|
|
54,378
|
|
|
107,721
|
|
|
9,297
|
|
|||||
Total
|
$
|
777,333
|
|
|
$
|
293,686
|
|
|
$
|
335,042
|
|
|
$
|
628,728
|
|
|
$
|
42,354
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
174,911
|
|
|
$
|
2,831
|
|
|
$
|
155,584
|
|
|
$
|
4,255
|
|
Owner occupied
|
144,613
|
|
|
3,186
|
|
|
142,817
|
|
|
6,970
|
|
||||
Municipal
|
1,008
|
|
|
—
|
|
|
1,021
|
|
|
—
|
|
||||
Total commercial
|
320,532
|
|
|
6,017
|
|
|
299,422
|
|
|
11,225
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
35,562
|
|
|
1,628
|
|
|
36,215
|
|
|
2,177
|
|
||||
Term
|
144,054
|
|
|
5,063
|
|
|
142,439
|
|
|
10,038
|
|
||||
Total commercial real estate
|
179,616
|
|
|
6,691
|
|
|
178,654
|
|
|
12,215
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
25,400
|
|
|
416
|
|
|
24,948
|
|
|
821
|
|
||||
1-4 family residential
|
69,874
|
|
|
534
|
|
|
68,464
|
|
|
1,041
|
|
||||
Construction and other consumer real estate
|
2,497
|
|
|
22
|
|
|
2,529
|
|
|
64
|
|
||||
Bankcard and other revolving plans
|
—
|
|
|
1
|
|
|
1
|
|
|
100
|
|
||||
Other
|
4,176
|
|
|
230
|
|
|
4,463
|
|
|
516
|
|
||||
Total consumer loans
|
101,947
|
|
|
1,203
|
|
|
100,405
|
|
|
2,542
|
|
||||
Total
|
$
|
602,095
|
|
|
$
|
13,911
|
|
|
$
|
578,481
|
|
|
$
|
25,982
|
|
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
194,683
|
|
|
$
|
4,212
|
|
|
$
|
188,136
|
|
|
$
|
6,802
|
|
Owner occupied
|
232,662
|
|
|
4,532
|
|
|
236,250
|
|
|
9,286
|
|
||||
Municipal
|
9,270
|
|
|
—
|
|
|
9,615
|
|
|
—
|
|
||||
Total commercial
|
436,615
|
|
|
8,744
|
|
|
434,001
|
|
|
16,088
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
61,957
|
|
|
1,394
|
|
|
64,265
|
|
|
4,932
|
|
||||
Term
|
245,827
|
|
|
6,618
|
|
|
260,749
|
|
|
20,568
|
|
||||
Total commercial real estate
|
307,784
|
|
|
8,012
|
|
|
325,014
|
|
|
25,500
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
25,854
|
|
|
372
|
|
|
25,470
|
|
|
774
|
|
||||
1-4 family residential
|
82,353
|
|
|
512
|
|
|
81,909
|
|
|
1,052
|
|
||||
Construction and other consumer real estate
|
3,164
|
|
|
36
|
|
|
3,166
|
|
|
74
|
|
||||
Bankcard and other revolving plans
|
—
|
|
|
1
|
|
|
5
|
|
|
1
|
|
||||
Other
|
7,314
|
|
|
421
|
|
|
7,854
|
|
|
930
|
|
||||
Total consumer loans
|
118,685
|
|
|
1,342
|
|
|
118,404
|
|
|
2,831
|
|
||||
Total
|
$
|
863,084
|
|
|
$
|
18,098
|
|
|
$
|
877,419
|
|
|
$
|
44,419
|
|
|
June 30, 2015
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
1,819
|
|
|
$
|
3,654
|
|
|
$
|
16
|
|
|
$
|
115
|
|
|
$
|
213
|
|
|
$
|
21,388
|
|
|
$
|
27,205
|
|
Owner occupied
|
2,064
|
|
|
1,306
|
|
|
945
|
|
|
—
|
|
|
8,623
|
|
|
17,705
|
|
|
30,643
|
|
|||||||
Total commercial
|
3,883
|
|
|
4,960
|
|
|
961
|
|
|
115
|
|
|
8,836
|
|
|
39,093
|
|
|
57,848
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
494
|
|
|
13,378
|
|
|
13,872
|
|
|||||||
Term
|
7,142
|
|
|
896
|
|
|
173
|
|
|
974
|
|
|
2,277
|
|
|
30,129
|
|
|
41,591
|
|
|||||||
Total commercial real estate
|
7,142
|
|
|
896
|
|
|
173
|
|
|
974
|
|
|
2,771
|
|
|
43,507
|
|
|
55,463
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
741
|
|
|
833
|
|
|
10,539
|
|
|
—
|
|
|
265
|
|
|
2,038
|
|
|
14,416
|
|
|||||||
1-4 family residential
|
2,507
|
|
|
362
|
|
|
7,205
|
|
|
439
|
|
|
3,214
|
|
|
36,710
|
|
|
50,437
|
|
|||||||
Construction and other consumer real estate
|
279
|
|
|
496
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
1,171
|
|
|
1,982
|
|
|||||||
Total consumer loans
|
3,527
|
|
|
1,691
|
|
|
17,780
|
|
|
439
|
|
|
3,479
|
|
|
39,919
|
|
|
66,835
|
|
|||||||
Total accruing
|
14,552
|
|
|
7,547
|
|
|
18,914
|
|
|
1,528
|
|
|
15,086
|
|
|
122,519
|
|
|
180,146
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
159
|
|
|
467
|
|
|
—
|
|
|
3,616
|
|
|
6,782
|
|
|
37,336
|
|
|
48,360
|
|
|||||||
Owner occupied
|
2,274
|
|
|
1,105
|
|
|
—
|
|
|
5,870
|
|
|
119
|
|
|
11,393
|
|
|
20,761
|
|
|||||||
Municipal
|
—
|
|
|
992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
992
|
|
|||||||
Total commercial
|
2,433
|
|
|
2,564
|
|
|
—
|
|
|
9,486
|
|
|
6,901
|
|
|
48,729
|
|
|
70,113
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
10,706
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
3,229
|
|
|
3,708
|
|
|
17,705
|
|
|||||||
Term
|
2,710
|
|
|
—
|
|
|
845
|
|
|
2,142
|
|
|
2,938
|
|
|
10,107
|
|
|
18,742
|
|
|||||||
Total commercial real estate
|
13,416
|
|
|
62
|
|
|
845
|
|
|
2,142
|
|
|
6,167
|
|
|
13,815
|
|
|
36,447
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
10
|
|
|
528
|
|
|
669
|
|
|
61
|
|
|
—
|
|
|
48
|
|
|
1,316
|
|
|||||||
1-4 family residential
|
8
|
|
|
280
|
|
|
1,897
|
|
|
180
|
|
|
1,040
|
|
|
6,785
|
|
|
10,190
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
147
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
78
|
|
|
292
|
|
|||||||
Total consumer loans
|
18
|
|
|
955
|
|
|
2,566
|
|
|
308
|
|
|
1,040
|
|
|
6,911
|
|
|
11,798
|
|
|||||||
Total nonaccruing
|
15,867
|
|
|
3,581
|
|
|
3,411
|
|
|
11,936
|
|
|
14,108
|
|
|
69,455
|
|
|
118,358
|
|
|||||||
Total
|
$
|
30,419
|
|
|
$
|
11,128
|
|
|
$
|
22,325
|
|
|
$
|
13,464
|
|
|
$
|
29,194
|
|
|
$
|
191,974
|
|
|
$
|
298,504
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
2,611
|
|
|
$
|
6,509
|
|
|
$
|
18
|
|
|
$
|
3,203
|
|
|
$
|
3,855
|
|
|
$
|
34,585
|
|
|
$
|
50,781
|
|
Owner occupied
|
19,981
|
|
|
1,124
|
|
|
960
|
|
|
1,251
|
|
|
10,960
|
|
|
17,505
|
|
|
51,781
|
|
|||||||
Total commercial
|
22,592
|
|
|
7,633
|
|
|
978
|
|
|
4,454
|
|
|
14,815
|
|
|
52,090
|
|
|
102,562
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
19,854
|
|
|
20,375
|
|
|||||||
Term
|
7,328
|
|
|
9,027
|
|
|
179
|
|
|
3,153
|
|
|
2,546
|
|
|
39,007
|
|
|
61,240
|
|
|||||||
Total commercial real estate
|
7,328
|
|
|
9,027
|
|
|
179
|
|
|
3,153
|
|
|
3,067
|
|
|
58,861
|
|
|
81,615
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
742
|
|
|
70
|
|
|
11,320
|
|
|
—
|
|
|
166
|
|
|
1,281
|
|
|
13,579
|
|
|||||||
1-4 family residential
|
2,425
|
|
|
552
|
|
|
6,828
|
|
|
446
|
|
|
753
|
|
|
34,719
|
|
|
45,723
|
|
|||||||
Construction and other consumer real estate
|
290
|
|
|
422
|
|
|
42
|
|
|
90
|
|
|
—
|
|
|
1,227
|
|
|
2,071
|
|
|||||||
Total consumer loans
|
3,457
|
|
|
1,044
|
|
|
18,190
|
|
|
536
|
|
|
919
|
|
|
37,227
|
|
|
61,373
|
|
|||||||
Total accruing
|
33,377
|
|
|
17,704
|
|
|
19,347
|
|
|
8,143
|
|
|
18,801
|
|
|
148,178
|
|
|
245,550
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
442
|
|
|
576
|
|
|
—
|
|
|
611
|
|
|
5,199
|
|
|
20,410
|
|
|
27,238
|
|
|||||||
Owner occupied
|
2,714
|
|
|
1,219
|
|
|
—
|
|
|
883
|
|
|
2,852
|
|
|
12,040
|
|
|
19,708
|
|
|||||||
Municipal
|
—
|
|
|
1,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,056
|
|
|||||||
Total commercial
|
3,156
|
|
|
2,851
|
|
|
—
|
|
|
1,494
|
|
|
8,051
|
|
|
32,450
|
|
|
48,002
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
11,080
|
|
|
68
|
|
|
—
|
|
|
93
|
|
|
3,300
|
|
|
6,427
|
|
|
20,968
|
|
|||||||
Term
|
2,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
4,607
|
|
|
7,735
|
|
|||||||
Total commercial real estate
|
13,931
|
|
|
68
|
|
|
—
|
|
|
93
|
|
|
3,577
|
|
|
11,034
|
|
|
28,703
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
420
|
|
|
203
|
|
|
—
|
|
|
399
|
|
|
1,022
|
|
|||||||
1-4 family residential
|
3,378
|
|
|
1,029
|
|
|
1,951
|
|
|
191
|
|
|
3,527
|
|
|
9,413
|
|
|
19,489
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
563
|
|
|||||||
Total consumer loans
|
3,378
|
|
|
1,492
|
|
|
2,371
|
|
|
394
|
|
|
3,527
|
|
|
9,912
|
|
|
21,074
|
|
|||||||
Total nonaccruing
|
20,465
|
|
|
4,411
|
|
|
2,371
|
|
|
1,981
|
|
|
15,155
|
|
|
53,396
|
|
|
97,779
|
|
|||||||
Total
|
$
|
53,842
|
|
|
$
|
22,115
|
|
|
$
|
21,718
|
|
|
$
|
10,124
|
|
|
$
|
33,956
|
|
|
$
|
201,574
|
|
|
$
|
343,329
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
(64
|
)
|
|
$
|
(7
|
)
|
|
$
|
(119
|
)
|
|
$
|
20
|
|
Owner occupied
|
(72
|
)
|
|
(133
|
)
|
|
(184
|
)
|
|
(276
|
)
|
||||
Total commercial
|
(136
|
)
|
|
(140
|
)
|
|
(303
|
)
|
|
(256
|
)
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
(26
|
)
|
|
(51
|
)
|
|
(63
|
)
|
|
(106
|
)
|
||||
Term
|
(103
|
)
|
|
(137
|
)
|
|
(212
|
)
|
|
(285
|
)
|
||||
Total commercial real estate
|
(129
|
)
|
|
(188
|
)
|
|
(275
|
)
|
|
(391
|
)
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
||||
1-4 family residential
|
(267
|
)
|
|
(287
|
)
|
|
(538
|
)
|
|
(587
|
)
|
||||
Construction and other consumer real estate
|
(7
|
)
|
|
(8
|
)
|
|
(14
|
)
|
|
(17
|
)
|
||||
Total consumer loans
|
(274
|
)
|
|
(297
|
)
|
|
(553
|
)
|
|
(608
|
)
|
||||
Total decrease to interest income
1
|
$
|
(539
|
)
|
|
$
|
(625
|
)
|
|
$
|
(1,131
|
)
|
|
$
|
(1,255
|
)
|
1
|
Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
Owner occupied
|
—
|
|
|
1,098
|
|
|
1,098
|
|
|
—
|
|
|
2,057
|
|
|
2,057
|
|
||||||
Total commercial
|
—
|
|
|
1,233
|
|
|
1,233
|
|
|
—
|
|
|
2,192
|
|
|
2,192
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
846
|
|
|
846
|
|
|
—
|
|
|
846
|
|
|
846
|
|
||||||
Total commercial real estate
|
—
|
|
|
846
|
|
|
846
|
|
|
—
|
|
|
846
|
|
|
846
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
1-4 family residential
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
107
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer loans
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
107
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
2,186
|
|
|
$
|
2,186
|
|
|
$
|
—
|
|
|
$
|
3,145
|
|
|
$
|
3,145
|
|
|
Three Months Ended
June 30, 2014 |
|
Six Months Ended
June 30, 2014 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
284
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
284
|
|
Owner occupied
|
—
|
|
|
421
|
|
|
421
|
|
|
—
|
|
|
421
|
|
|
421
|
|
||||||
Total commercial
|
—
|
|
|
705
|
|
|
705
|
|
|
—
|
|
|
705
|
|
|
705
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
||||||
1-4 family residential
|
10
|
|
|
39
|
|
|
49
|
|
|
10
|
|
|
39
|
|
|
49
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
83
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|
83
|
|
||||||
Total consumer loans
|
10
|
|
|
122
|
|
|
132
|
|
|
10
|
|
|
339
|
|
|
349
|
|
||||||
Total
|
$
|
10
|
|
|
$
|
827
|
|
|
$
|
837
|
|
|
$
|
10
|
|
|
$
|
1,044
|
|
|
$
|
1,054
|
|
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||
Commercial
|
$
|
84,120
|
|
|
$
|
104,942
|
|
Commercial real estate
|
98,170
|
|
|
118,217
|
|
||
Consumer
|
14,579
|
|
|
17,910
|
|
||
Outstanding balance
|
$
|
196,869
|
|
|
$
|
241,069
|
|
|
|
|
|
||||
Carrying amount
|
$
|
152,420
|
|
|
$
|
179,299
|
|
Less ALLL
|
1,139
|
|
|
2,800
|
|
||
Carrying amount, net
|
$
|
151,281
|
|
|
$
|
176,499
|
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
50,931
|
|
|
$
|
65,765
|
|
|
$
|
45,055
|
|
|
$
|
77,528
|
|
Accretion
|
(11,674
|
)
|
|
(14,181
|
)
|
|
(21,257
|
)
|
|
(36,488
|
)
|
||||
Reclassification from nonaccretable difference
|
4,579
|
|
|
5,531
|
|
|
17,860
|
|
|
14,451
|
|
||||
Disposals and other
|
2,866
|
|
|
3,719
|
|
|
5,044
|
|
|
5,343
|
|
||||
Balance at end of period
|
$
|
46,702
|
|
|
$
|
60,834
|
|
|
$
|
46,702
|
|
|
$
|
60,834
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
737,500
|
|
|
$
|
3,379
|
|
|
$
|
398
|
|
|
$
|
275,000
|
|
|
$
|
1,508
|
|
|
$
|
123
|
|
Total derivatives designated as hedging instruments
|
737,500
|
|
|
3,379
|
|
|
398
|
|
|
275,000
|
|
|
1,508
|
|
|
123
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps for customers
2
|
2,984,909
|
|
|
43,968
|
|
|
45,598
|
|
|
2,770,052
|
|
|
48,287
|
|
|
50,669
|
|
||||||
Foreign exchange
|
315,300
|
|
|
16,615
|
|
|
14,249
|
|
|
443,721
|
|
|
16,625
|
|
|
15,272
|
|
||||||
Total derivatives not designated as hedging instruments
|
3,300,209
|
|
|
60,583
|
|
|
59,847
|
|
|
3,213,773
|
|
|
64,912
|
|
|
65,941
|
|
||||||
Total derivatives
|
$
|
4,037,709
|
|
|
$
|
63,962
|
|
|
$
|
60,245
|
|
|
$
|
3,488,773
|
|
|
$
|
66,420
|
|
|
$
|
66,064
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
(424
|
)
|
|
$
|
1,218
|
|
|
|
|
|
|
$
|
3,829
|
|
|
$
|
2,234
|
|
|
|
|
|
||||||||
|
(424
|
)
|
|
1,218
|
|
|
|
|
|
|
|
3,829
|
|
|
2,234
|
|
|
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
465
|
|
|
|
|
|
|
|
|
$
|
933
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
(424
|
)
|
|
1,218
|
|
|
|
|
|
465
|
|
|
3,829
|
|
|
2,234
|
|
|
|
|
|
933
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
$
|
3,873
|
|
|
|
|
|
|
|
|
$
|
4,390
|
|
|
|
||||||||||||
Futures contracts
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
1
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
4,432
|
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
5,570
|
|
|
|
|
|
|
|
|
8,823
|
|
|
|
||||||||||||||
Total derivatives
|
$
|
(424
|
)
|
|
$
|
1,218
|
|
|
$
|
5,570
|
|
|
$
|
465
|
|
|
$
|
3,829
|
|
|
$
|
2,234
|
|
|
$
|
8,823
|
|
|
$
|
933
|
|
|
Three Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified
from AOCI to interest income 3 |
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
1,988
|
|
|
$
|
577
|
|
|
|
|
|
|
$
|
2,526
|
|
|
$
|
928
|
|
|
|
|
|
||||||||
|
1,988
|
|
|
577
|
|
|
|
|
|
|
|
2,526
|
|
|
928
|
|
|
|
|
|
|
||||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
$
|
1,326
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
1,988
|
|
|
577
|
|
|
|
|
|
608
|
|
|
2,526
|
|
|
928
|
|
|
|
|
|
1,326
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
|
|
|
|
$
|
348
|
|
|
|
|
|
|
|
|
$
|
354
|
|
|
|
||||||||||||
Interest rate swaps for customers
2
|
|
|
|
|
(377
|
)
|
|
|
|
|
|
|
|
(926
|
)
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
1,998
|
|
|
|
|
|
|
|
|
3,709
|
|
|
|
||||||||||||||
Total return swap
|
|
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
(7,894
|
)
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
1,502
|
|
|
|
|
|
|
|
|
(4,757
|
)
|
|
|
||||||||||||||
Total derivatives
|
$
|
1,988
|
|
|
$
|
577
|
|
|
$
|
1,502
|
|
|
$
|
608
|
|
|
$
|
2,526
|
|
|
$
|
928
|
|
|
$
|
(4,757
|
)
|
|
$
|
1,326
|
|
1
|
Amounts recognized in OCI and reclassified from AOCI represent the effective portion of the derivative gain.
|
2
|
Notional amounts include both the customer swaps and the offsetting derivative contracts.
|
3
|
Amounts for the
three and six months ended
June 30
, of
$1.2 million
and
$2.2 million
in
2015
, and
$0.6 million
and
$0.9 million
in
2014
, respectively, are the amounts of reclassification to earnings from AOCI presented in Note 8.
|
8.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
(In thousands)
|
June 30,
2015 |
|
December 31, 2014
|
||||
|
|
|
|
||||
Junior subordinated debentures related to trust preferred securities
|
$
|
164,950
|
|
|
$
|
168,043
|
|
Convertible subordinated notes
|
143,964
|
|
|
132,838
|
|
||
Subordinated notes
|
334,888
|
|
|
335,798
|
|
||
Senior notes
|
406,149
|
|
|
432,385
|
|
||
FHLB advances
|
—
|
|
|
22,156
|
|
||
Capital lease obligations
|
987
|
|
|
1,062
|
|
||
Total
|
$
|
1,050,938
|
|
|
$
|
1,092,282
|
|
|
|
Coupon
rate
|
|
Carrying value
|
|
|
||
(In thousands)
|
|
|
June 30, 2015
|
|
Maturity
|
|||
|
|
|
|
|
|
|
||
Convertible subordinated note
|
|
6.00%
|
|
$
|
76,523
|
|
|
September 15, 2015
|
Subordinated note
|
|
6.00%
|
|
32,520
|
|
|
September 15, 2015
|
|
Convertible subordinated note
|
|
5.50%
|
|
67,441
|
|
|
November 16, 2015
|
|
Subordinated note
|
|
5.50%
|
|
52,477
|
|
|
November 16, 2015
|
|
|
|
|
|
$
|
228,961
|
|
|
|
(In thousands)
|
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivatives and other
|
|
Pension and post-retirement
|
|
Total
|
||||||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2014
|
|
|
$
|
(91,921
|
)
|
|
|
|
$
|
2,226
|
|
|
|
$
|
(38,346
|
)
|
|
$
|
(128,041
|
)
|
Other comprehensive income before reclassifications, net of tax
|
|
|
4,131
|
|
|
|
|
4,308
|
|
|
|
—
|
|
|
8,439
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
85,812
|
|
|
|
|
(1,382
|
)
|
|
|
—
|
|
|
84,430
|
|
||||
Other comprehensive income
|
|
|
89,943
|
|
|
|
|
2,926
|
|
|
|
—
|
|
|
92,869
|
|
||||
Balance at June 30, 2015
|
|
|
$
|
(1,978
|
)
|
|
|
|
$
|
5,152
|
|
|
|
$
|
(38,346
|
)
|
|
$
|
(35,172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense included in other comprehensive income
|
|
|
$
|
58,778
|
|
|
|
|
$
|
1,867
|
|
|
|
$
|
—
|
|
|
$
|
60,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2013
|
|
|
$
|
(168,805
|
)
|
|
|
|
$
|
1,556
|
|
|
|
$
|
(24,852
|
)
|
|
$
|
(192,101
|
)
|
Other comprehensive income before reclassifications, net of tax
|
|
|
82,458
|
|
|
|
|
732
|
|
|
|
—
|
|
|
83,190
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
|
(27,368
|
)
|
|
|
|
(558
|
)
|
|
|
—
|
|
|
(27,926
|
)
|
||||
Other comprehensive income (loss)
|
|
|
55,090
|
|
|
|
|
174
|
|
|
|
—
|
|
|
55,264
|
|
||||
Balance at June 30, 2014
|
|
|
$
|
(113,715
|
)
|
|
|
|
$
|
1,730
|
|
|
|
$
|
(24,852
|
)
|
|
$
|
(136,837
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) included in other comprehensive income (loss)
|
|
|
$
|
44,082
|
|
|
|
|
$
|
151
|
|
|
|
$
|
—
|
|
|
$
|
44,233
|
|
|
|
Amounts reclassified
from AOCI
1
|
|
Statement of income (SI) Balance sheet
(BS)
|
|
|
||||||||||||||
(In thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
|
|||||||||||||
Details about AOCI components
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
Affected line item
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized gains (losses) on investment securities
|
|
$
|
(138,436
|
)
|
|
$
|
5,026
|
|
|
$
|
(138,675
|
)
|
|
$
|
35,940
|
|
|
SI
|
|
Fixed income securities gains (losses), net
|
Income tax expense (benefit)
|
|
(52,772
|
)
|
|
1,922
|
|
|
(52,863
|
)
|
|
7,996
|
|
|
|
|
|
||||
|
|
(85,664
|
)
|
|
3,104
|
|
|
(85,812
|
)
|
|
27,944
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses on investment securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
SI
|
|
Net impairment losses on investment securities
|
||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
|
|
|
||||
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
|
|
|
||||
Accretion of securities with noncredit-related impairment losses not expected to be sold
|
|
—
|
|
|
(462
|
)
|
|
—
|
|
|
(944
|
)
|
|
BS
|
|
Investment securities, held-to-maturity
|
||||
Deferred income taxes
|
|
—
|
|
|
189
|
|
|
—
|
|
|
385
|
|
|
BS
|
|
Other assets
|
||||
|
|
$
|
(85,664
|
)
|
|
$
|
2,831
|
|
|
$
|
(85,812
|
)
|
|
$
|
27,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains on derivative instruments
|
|
$
|
1,218
|
|
|
$
|
577
|
|
|
$
|
2,234
|
|
|
$
|
928
|
|
|
SI
|
|
Interest and fees on loans
|
Income tax expense
|
|
465
|
|
|
229
|
|
|
852
|
|
|
370
|
|
|
|
|
|
||||
|
|
$
|
753
|
|
|
$
|
348
|
|
|
$
|
1,382
|
|
|
$
|
558
|
|
|
|
|
|
1
|
Negative reclassification amounts indicate decreases to earnings in the statement of income and increases to balance sheet assets. The opposite applies to positive reclassification amounts.
|
9.
|
INCOME TAXES
|
10.
|
FAIR VALUE
|
(In thousands)
|
June 30, 2015
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
4,314,267
|
|
|
$
|
—
|
|
|
$
|
4,314,267
|
|
Municipal securities
|
|
|
202,657
|
|
|
|
|
|
202,657
|
|
|||||
Other debt securities
|
|
|
23,815
|
|
|
|
|
23,815
|
|
||||||
Money market mutual funds and other
|
103,360
|
|
|
8,316
|
|
|
|
|
111,676
|
|
|||||
|
103,360
|
|
|
4,549,055
|
|
|
—
|
|
|
4,652,415
|
|
||||
Trading account
|
|
|
74,519
|
|
|
|
|
74,519
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
479,596
|
|
|
|
|
479,596
|
|
||||||
Private equity investments
|
|
|
|
|
|
110,115
|
|
|
110,115
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
13,502
|
|
|
13,502
|
|
|||||
Deferred compensation plan assets
|
89,729
|
|
|
|
|
|
|
|
|
89,729
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
3,963
|
|
|
|
|
3,963
|
|
||||||
Interest rate swaps for customers
|
|
|
43,968
|
|
|
|
|
43,968
|
|
||||||
Foreign currency exchange contracts
|
16,615
|
|
|
|
|
|
|
16,615
|
|
||||||
|
16,615
|
|
|
47,931
|
|
|
—
|
|
|
64,546
|
|
||||
|
$
|
209,704
|
|
|
$
|
5,151,101
|
|
|
$
|
123,617
|
|
|
$
|
5,484,422
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
11,397
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,397
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
89,729
|
|
|
|
|
|
|
89,729
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
398
|
|
|
|
|
398
|
|
||||||
Interest rate swaps for customers
|
|
|
45,598
|
|
|
|
|
45,598
|
|
||||||
Foreign currency exchange contracts
|
14,249
|
|
|
|
|
|
|
14,249
|
|
||||||
|
14,249
|
|
|
45,996
|
|
|
—
|
|
|
60,245
|
|
||||
|
$
|
115,375
|
|
|
$
|
45,996
|
|
|
$
|
—
|
|
|
$
|
161,371
|
|
(In thousands)
|
December 31, 2014
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
3,098,208
|
|
|
$
|
—
|
|
|
$
|
3,098,208
|
|
Municipal securities
|
|
|
185,093
|
|
|
4,164
|
|
|
189,257
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
Trust preferred – banks and insurance
|
|
|
22,701
|
|
|
393,007
|
|
|
415,708
|
|
|||||
Auction rate
|
|
|
|
|
4,761
|
|
|
4,761
|
|
||||||
Other
|
|
|
666
|
|
|
25
|
|
|
691
|
|
|||||
Money market mutual funds and other
|
105,348
|
|
|
30,275
|
|
|
|
|
135,623
|
|
|||||
|
105,348
|
|
|
3,336,943
|
|
|
401,957
|
|
|
3,844,248
|
|
||||
Trading account
|
|
|
70,601
|
|
|
|
|
70,601
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
476,290
|
|
|
|
|
476,290
|
|
||||||
Private equity investments
|
|
|
|
|
|
99,865
|
|
|
99,865
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
12,227
|
|
|
12,227
|
|
|||||
Deferred compensation plan assets
|
88,878
|
|
|
|
|
|
|
|
|
88,878
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
1,508
|
|
|
|
|
1,508
|
|
||||||
Interest rate swaps for customers
|
|
|
48,287
|
|
|
|
|
48,287
|
|
||||||
Foreign currency exchange contracts
|
16,625
|
|
|
|
|
|
|
16,625
|
|
||||||
|
16,625
|
|
|
49,795
|
|
|
—
|
|
|
66,420
|
|
||||
|
$
|
210,851
|
|
|
$
|
3,933,629
|
|
|
$
|
514,049
|
|
|
$
|
4,658,529
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
24,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,230
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
88,878
|
|
|
|
|
|
|
88,878
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate related and other
|
|
|
297
|
|
|
|
|
297
|
|
||||||
Interest rate swaps for customers
|
|
|
50,669
|
|
|
|
|
50,669
|
|
||||||
Foreign currency exchange contracts
|
15,272
|
|
|
|
|
|
|
15,272
|
|
||||||
|
15,272
|
|
|
50,966
|
|
|
—
|
|
|
66,238
|
|
||||
Other
|
|
|
|
|
13
|
|
|
13
|
|
||||||
|
$
|
128,380
|
|
|
$
|
50,966
|
|
|
$
|
13
|
|
|
$
|
179,359
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at March 31, 2015
|
$
|
2,465
|
|
|
$
|
438,338
|
|
|
$
|
4,803
|
|
|
$
|
105,232
|
|
|
$
|
12,001
|
|
|
$
|
—
|
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accretion of purchase discount on securities available-for-sale
|
1
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
(1,633
|
)
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
714
|
|
|
|
|
|
|||||||||||
Fixed income securities losses, net
|
(375
|
)
|
|
(136,368
|
)
|
|
(606
|
)
|
|
|
|
|
|
|
|||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
1,483
|
|
|
|
|||||||||||
Other comprehensive income (loss)
|
560
|
|
|
148,496
|
|
|
(116
|
)
|
|
|
|
|
|
|
|||||||||
Purchases
|
|
|
|
|
|
|
7,262
|
|
|
210
|
|
|
|
||||||||||
Sales
|
(2,651
|
)
|
|
(437,442
|
)
|
|
(4,081
|
)
|
|
(991
|
)
|
|
|
|
|
||||||||
Redemptions and paydowns
|
|
|
|
(13,238
|
)
|
|
|
|
|
(469
|
)
|
|
(192
|
)
|
|
|
|||||||
Balance at June 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,115
|
|
|
$
|
13,502
|
|
|
$
|
—
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2014
|
$
|
4,164
|
|
|
$
|
393,007
|
|
|
$
|
4,761
|
|
|
$
|
97,649
|
|
|
$
|
12,227
|
|
|
$
|
(13
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accretion of purchase discount on securities available-for-sale
|
3
|
|
|
471
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
(559
|
)
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
3,967
|
|
|
|
|
|
|||||||||||
Fixed income securities losses, net
|
(344
|
)
|
|
(136,691
|
)
|
|
(606
|
)
|
|
|
|
|
|
|
|||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
1,487
|
|
|
|
|||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||||
Other comprehensive income (loss)
|
687
|
|
|
141,547
|
|
|
(74
|
)
|
|
|
|
|
|
|
|||||||||
Fair value of HTM securities reclassified as AFS
|
|
|
57,308
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
12,314
|
|
|
381
|
|
|
|
||||||||||
Sales
|
(2,651
|
)
|
|
(440,055
|
)
|
|
(4,081
|
)
|
|
(2,508
|
)
|
|
|
|
|
||||||||
Redemptions and paydowns
|
(1,859
|
)
|
|
(15,587
|
)
|
|
|
|
|
(748
|
)
|
|
(593
|
)
|
|
|
|||||||
Balance at June 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,115
|
|
|
$
|
13,502
|
|
|
$
|
—
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred – REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at March 31, 2014
|
$
|
10,184
|
|
|
$
|
690,217
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
30
|
|
|
$
|
81,052
|
|
|
$
|
11,207
|
|
|
$
|
(5,632
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
8
|
|
|
633
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
|
|
|
|
(1,052
|
)
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(467
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
|
4,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|||||||||||||||
Other comprehensive income (loss)
|
92
|
|
|
6,878
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
7,104
|
|
|
379
|
|
|
|
||||||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
||||||||||||||
Redemptions and paydowns
|
(246
|
)
|
|
(16,306
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
(5,417
|
)
|
|
(170
|
)
|
|
5,866
|
|
|||||||||
Balance at June 30, 2014
|
$
|
10,038
|
|
|
$
|
685,805
|
|
|
$
|
—
|
|
|
$
|
6,578
|
|
|
$
|
28
|
|
|
$
|
82,256
|
|
|
$
|
11,461
|
|
|
$
|
(132
|
)
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Trust
preferred – REIT
|
|
Auction
rate
|
|
Other
asset-backed
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2013
|
$
|
10,662
|
|
|
$
|
1,238,820
|
|
|
$
|
22,996
|
|
|
$
|
6,599
|
|
|
$
|
25,800
|
|
|
$
|
82,410
|
|
|
$
|
8,852
|
|
|
$
|
(4,303
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accretion of purchase discount on securities available-for-sale
|
18
|
|
|
1,353
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income (loss)
|
|
|
|
|
|
|
|
|
|
|
(2,747
|
)
|
|
|
|
|
|||||||||||||||
Fair value and nonhedge derivative loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,894
|
)
|
|||||||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|||||||||||||||
Fixed income securities gains, net
|
16
|
|
|
22,965
|
|
|
1,399
|
|
|
|
|
10,917
|
|
|
|
|
|
|
|
||||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
526
|
|
|
|
|||||||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|||||||||||||||
Other comprehensive income (loss)
|
(182
|
)
|
|
101,340
|
|
|
|
|
|
(23
|
)
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
|
|
|
|
8,460
|
|
|
2,456
|
|
|
|
||||||||||||||
Sales
|
|
|
(546,388
|
)
|
|
|
|
|
|
(36,669
|
)
|
|
(839
|
)
|
|
|
|
|
|||||||||||||
Redemptions and paydowns
|
(476
|
)
|
|
(63,092
|
)
|
|
(24,395
|
)
|
|
|
|
(5
|
)
|
|
(5,612
|
)
|
|
(373
|
)
|
|
11,956
|
|
|||||||||
Transfers to Level 2
|
|
|
(69,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2014
|
$
|
10,038
|
|
|
$
|
685,805
|
|
|
$
|
—
|
|
|
$
|
6,578
|
|
|
$
|
28
|
|
|
$
|
82,256
|
|
|
$
|
11,461
|
|
|
$
|
(132
|
)
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|||||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Dividends and other investment income
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
34
|
|
Fixed income securities gains (losses), net
|
(137,349
|
)
|
|
4,383
|
|
|
(137,641
|
)
|
|
35,297
|
|
||||
Equity securities losses, net
|
(674
|
)
|
|
—
|
|
|
(674
|
)
|
|
—
|
|
(In thousands)
|
Fair value at June 30, 2015
|
|
Fair value at December 31, 2014
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Private equity investments, carried at cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,547
|
|
|
$
|
3,547
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,454
|
|
|
$
|
23,454
|
|
Impaired loans
|
—
|
|
|
10,983
|
|
|
—
|
|
|
10,983
|
|
|
—
|
|
|
16,574
|
|
|
—
|
|
|
16,574
|
|
||||||||
Other real estate owned
|
—
|
|
|
2,594
|
|
|
—
|
|
|
2,594
|
|
|
—
|
|
|
8,034
|
|
|
—
|
|
|
8,034
|
|
||||||||
|
$
|
—
|
|
|
$
|
13,577
|
|
|
$
|
3,547
|
|
|
$
|
17,124
|
|
|
$
|
—
|
|
|
$
|
24,608
|
|
|
$
|
23,454
|
|
|
$
|
48,062
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
HTM securities adjusted for OTTI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
Private equity investments, carried at cost
|
(1,125
|
)
|
|
(133
|
)
|
|
(2,278
|
)
|
|
(133
|
)
|
||||
Impaired loans
|
(2,808
|
)
|
|
(8,662
|
)
|
|
(5,357
|
)
|
|
(13,189
|
)
|
||||
Other real estate owned
|
(310
|
)
|
|
(937
|
)
|
|
(1,318
|
)
|
|
(3,171
|
)
|
||||
|
$
|
(4,243
|
)
|
|
$
|
(9,732
|
)
|
|
$
|
(8,953
|
)
|
|
$
|
(16,520
|
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
570,869
|
|
|
$
|
578,327
|
|
|
3
|
|
$
|
647,252
|
|
|
$
|
677,196
|
|
|
3
|
Loans and leases (including loans held for sale), net of allowance
|
39,567,057
|
|
|
39,296,460
|
|
|
3
|
|
39,591,499
|
|
|
39,426,498
|
|
|
3
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
2,263,146
|
|
|
2,265,320
|
|
|
2
|
|
2,406,924
|
|
|
2,408,550
|
|
|
2
|
||||
Foreign deposits
|
372,106
|
|
|
372,069
|
|
|
2
|
|
328,391
|
|
|
328,447
|
|
|
2
|
||||
Long-term debt (less fair value hedges)
|
1,050,367
|
|
|
1,091,173
|
|
|
2
|
|
1,090,778
|
|
|
1,159,287
|
|
|
2
|
11.
|
COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES
|
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||
Net unfunded commitments to extend credit
1
|
$
|
16,678,282
|
|
|
$
|
16,658,757
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
677,693
|
|
|
745,895
|
|
||
Performance
|
193,710
|
|
|
183,482
|
|
||
Commercial letters of credit
|
37,674
|
|
|
32,144
|
|
||
Total unfunded lending commitments
|
$
|
17,587,359
|
|
|
$
|
17,620,278
|
|
1
|
Net of participations
|
•
|
a class action case,
Reyes v. Zions First National Bank, et. al.,
which was brought in the United States District Court for the Eastern District of Pennsylvania in early 2010. This case relates to our banking relationships with customers that allegedly engaged in wrongful telemarketing practices. The plaintiff is seeking a trebled monetary award under the federal RICO Act. In the third quarter of 2013, the District Court denied the plaintiff’s motion for class certification in the Reyes case. The plaintiff appealed the District Court decision to the Third Circuit Court of Appeals. The Third Circuit had not ruled on the appeals as of August 2015.
|
•
|
a governmental inquiry into possible money laundering activities of a customer of one of our subsidiary banks and the anti-money laundering practices of that bank (conducted by the United States Attorney’s Office for the Southern District of New York). Our first contact with the United States Attorney’s Office relating to this matter occurred in early 2012. We are unclear about the status of this inquiry.
|
•
|
a governmental inquiry into the practices of our subsidiary, Zions Bank; our former subsidiary, NetDeposit, LLC; and possibly other of our affiliates relating primarily to payment processing for allegedly fraudulent telemarketers and other customer types (conducted by the Department of Justice). This inquiry has been directed towards the banking industry generally, including numerous banks unrelated to us, and has led to a number of enforcement actions. Our first contact with the Department of Justice relating to this matter occurred in early 2013. We are unclear about the status of the inquiry as it relates to us.
|
12.
|
RETIREMENT PLANS
|
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Interest cost
|
|
1,783
|
|
|
1,880
|
|
|
101
|
|
|
113
|
|
|
10
|
|
|
12
|
|
|
3,566
|
|
|
3,760
|
|
|
201
|
|
|
227
|
|
|
20
|
|
|
23
|
|
||||||||||||
Expected return on plan assets
|
|
(3,090
|
)
|
|
(3,326
|
)
|
|
|
|
|
|
|
|
|
|
(6,180
|
)
|
|
(6,652
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Amortization of prior service cost
|
|
|
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
Amortization of net actuarial (gain) loss
|
|
1,574
|
|
|
797
|
|
|
31
|
|
|
5
|
|
|
(13
|
)
|
|
(18
|
)
|
|
3,147
|
|
|
1,593
|
|
|
62
|
|
|
10
|
|
|
(26
|
)
|
|
(35
|
)
|
||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
267
|
|
|
$
|
(649
|
)
|
|
$
|
132
|
|
|
$
|
131
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
533
|
|
|
$
|
(1,299
|
)
|
|
$
|
263
|
|
|
$
|
262
|
|
|
$
|
10
|
|
|
$
|
4
|
|
13.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
144.2
|
|
|
$
|
145.6
|
|
|
$
|
95.0
|
|
|
$
|
95.4
|
|
|
$
|
98.7
|
|
|
$
|
103.7
|
|
|
$
|
40.3
|
|
|
$
|
40.3
|
|
|
$
|
28.3
|
|
|
$
|
28.3
|
|
Provision for loan losses
|
(8.4
|
)
|
|
(15.4
|
)
|
|
14.0
|
|
|
(7.5
|
)
|
|
(3.5
|
)
|
|
(12.9
|
)
|
|
2.7
|
|
|
(8.0
|
)
|
|
(3.0
|
)
|
|
(5.7
|
)
|
||||||||||
Net interest income after provision for loan losses
|
152.6
|
|
|
161.0
|
|
|
81.0
|
|
|
102.9
|
|
|
102.2
|
|
|
116.6
|
|
|
37.6
|
|
|
48.3
|
|
|
31.3
|
|
|
34.0
|
|
||||||||||
Noninterest income
1
|
(6.6
|
)
|
|
50.2
|
|
|
33.8
|
|
|
36.3
|
|
|
21.2
|
|
|
13.8
|
|
|
10.8
|
|
|
8.3
|
|
|
8.4
|
|
|
8.9
|
|
||||||||||
Noninterest expense
|
129.3
|
|
|
121.1
|
|
|
96.7
|
|
|
92.5
|
|
|
79.4
|
|
|
82.4
|
|
|
36.8
|
|
|
38.9
|
|
|
33.6
|
|
|
34.0
|
|
||||||||||
Income before income taxes
|
16.7
|
|
|
90.1
|
|
|
18.1
|
|
|
46.7
|
|
|
44.0
|
|
|
48.0
|
|
|
11.6
|
|
|
17.7
|
|
|
6.1
|
|
|
8.9
|
|
||||||||||
Income taxes (benefit)
|
4.6
|
|
|
33.2
|
|
|
5.2
|
|
|
15.9
|
|
|
17.2
|
|
|
19.0
|
|
|
4.0
|
|
|
6.6
|
|
|
2.0
|
|
|
3.0
|
|
||||||||||
Net income (loss)
|
12.1
|
|
|
56.9
|
|
|
12.9
|
|
|
30.8
|
|
|
26.8
|
|
|
29.0
|
|
|
7.6
|
|
|
11.1
|
|
|
4.1
|
|
|
5.9
|
|
||||||||||
Net income (loss) applicable to noncontrolling interests
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Net income (loss) applicable to controlling interest
|
$
|
11.2
|
|
|
$
|
56.9
|
|
|
$
|
12.9
|
|
|
$
|
30.8
|
|
|
$
|
26.8
|
|
|
$
|
29.0
|
|
|
$
|
7.6
|
|
|
$
|
11.1
|
|
|
$
|
4.1
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
18,875
|
|
|
$
|
17,593
|
|
|
$
|
13,674
|
|
|
$
|
13,618
|
|
|
$
|
11,515
|
|
|
$
|
11,044
|
|
|
$
|
4,942
|
|
|
$
|
4,696
|
|
|
$
|
4,311
|
|
|
$
|
4,073
|
|
Cash and due from banks
|
251
|
|
|
335
|
|
|
97
|
|
|
213
|
|
|
86
|
|
|
156
|
|
|
43
|
|
|
74
|
|
|
75
|
|
|
82
|
|
||||||||||
Money market investments
|
2,970
|
|
|
2,679
|
|
|
1,980
|
|
|
2,435
|
|
|
1,776
|
|
|
1,252
|
|
|
402
|
|
|
412
|
|
|
885
|
|
|
764
|
|
||||||||||
Total securities
|
2,794
|
|
|
1,747
|
|
|
281
|
|
|
260
|
|
|
425
|
|
|
237
|
|
|
450
|
|
|
371
|
|
|
858
|
|
|
787
|
|
||||||||||
Total loans
|
12,172
|
|
|
12,317
|
|
|
10,159
|
|
|
9,563
|
|
|
8,472
|
|
|
8,655
|
|
|
3,846
|
|
|
3,648
|
|
|
2,358
|
|
|
2,318
|
|
||||||||||
Total deposits
|
16,456
|
|
|
15,322
|
|
|
11,198
|
|
|
11,167
|
|
|
9,864
|
|
|
9,394
|
|
|
4,291
|
|
|
4,014
|
|
|
3,902
|
|
|
3,676
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
226
|
|
|
227
|
|
|
162
|
|
|
162
|
|
|
85
|
|
|
98
|
|
|
50
|
|
|
50
|
|
||||||||||
Common equity
|
1,639
|
|
|
1,552
|
|
|
1,952
|
|
|
1,873
|
|
|
1,406
|
|
|
1,368
|
|
|
491
|
|
|
454
|
|
|
332
|
|
|
324
|
|
||||||||||
Noncontrolling interests
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,930
|
|
|
1,832
|
|
|
2,178
|
|
|
2,100
|
|
|
1,568
|
|
|
1,530
|
|
|
576
|
|
|
552
|
|
|
382
|
|
|
374
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
26.4
|
|
|
$
|
25.4
|
|
|
$
|
7.7
|
|
|
$
|
8.0
|
|
|
$
|
(16.9
|
)
|
|
$
|
(30.4
|
)
|
|
$
|
423.7
|
|
|
$
|
416.3
|
|
|
|
|
|
||||
Provision for loan losses
|
(0.4
|
)
|
|
(4.5
|
)
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
(54.4
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
26.8
|
|
|
29.9
|
|
|
8.5
|
|
|
8.4
|
|
|
(16.9
|
)
|
|
(30.4
|
)
|
|
423.1
|
|
|
470.7
|
|
|
|
|
|
||||||||||||
Noninterest income
1
|
4.7
|
|
|
5.9
|
|
|
1.2
|
|
|
1.3
|
|
|
(73.1
|
)
|
|
0.2
|
|
|
0.4
|
|
|
124.9
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
24.4
|
|
|
23.7
|
|
|
(1.5
|
)
|
|
6.0
|
|
|
5.4
|
|
|
7.4
|
|
|
404.1
|
|
|
406.0
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
7.1
|
|
|
12.1
|
|
|
11.2
|
|
|
3.7
|
|
|
(95.4
|
)
|
|
(37.6
|
)
|
|
19.4
|
|
|
189.6
|
|
|
|
|
|
||||||||||||
Income taxes (benefit)
|
2.4
|
|
|
4.3
|
|
|
3.9
|
|
|
1.3
|
|
|
(33.9
|
)
|
|
(13.3
|
)
|
|
5.4
|
|
|
70.0
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
4.7
|
|
|
7.8
|
|
|
7.3
|
|
|
2.4
|
|
|
(61.5
|
)
|
|
(24.3
|
)
|
|
14.0
|
|
|
119.6
|
|
|
|
|
|
||||||||||||
Net income (loss) applicable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Net income (loss) applicable to controlling interest
|
$
|
4.7
|
|
|
$
|
7.8
|
|
|
$
|
7.3
|
|
|
$
|
2.4
|
|
|
$
|
(60.6
|
)
|
|
$
|
(24.3
|
)
|
|
$
|
14.0
|
|
|
$
|
119.6
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
3,236
|
|
|
$
|
2,595
|
|
|
$
|
987
|
|
|
$
|
948
|
|
|
$
|
(62
|
)
|
|
$
|
469
|
|
|
$
|
57,478
|
|
|
$
|
55,036
|
|
|
|
|
|
||||
Cash and due from banks
|
29
|
|
|
47
|
|
|
35
|
|
|
25
|
|
|
(25
|
)
|
|
(13
|
)
|
|
591
|
|
|
919
|
|
|
|
|
|
||||||||||||
Money market investments
|
522
|
|
|
20
|
|
|
142
|
|
|
104
|
|
|
(262
|
)
|
|
(162
|
)
|
|
8,415
|
|
|
7,504
|
|
|
|
|
|
||||||||||||
Total securities
|
225
|
|
|
158
|
|
|
79
|
|
|
82
|
|
|
134
|
|
|
381
|
|
|
5,246
|
|
|
4,023
|
|
|
|
|
|
||||||||||||
Total loans
|
2,400
|
|
|
2,316
|
|
|
721
|
|
|
725
|
|
|
3
|
|
|
2
|
|
|
40,131
|
|
|
39,544
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,831
|
|
|
2,184
|
|
|
852
|
|
|
799
|
|
|
(1,269
|
)
|
|
(1,097
|
)
|
|
48,125
|
|
|
45,459
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
25
|
|
|
42
|
|
|
3
|
|
|
3
|
|
|
173
|
|
|
142
|
|
|
1,004
|
|
|
1,004
|
|
|
|
|
|
||||||||||||
Common equity
|
319
|
|
|
283
|
|
|
107
|
|
|
106
|
|
|
247
|
|
|
(215
|
)
|
|
6,493
|
|
|
5,745
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
344
|
|
|
325
|
|
|
110
|
|
|
109
|
|
|
409
|
|
|
(73
|
)
|
|
7,497
|
|
|
6,749
|
|
|
|
|
|
1
|
Includes loss on sale of CDOs in 2015 of (in millions)
$62.5
(Zions Bank),
$0.6
(NSB),
$0.6
(Vectra) and
$73.1
(Other).
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net interest income
|
$
|
285.3
|
|
|
$
|
288.1
|
|
|
$
|
191.7
|
|
|
$
|
190.1
|
|
|
$
|
194.4
|
|
|
$
|
212.9
|
|
|
$
|
79.3
|
|
|
$
|
80.6
|
|
|
$
|
56.3
|
|
|
$
|
56.2
|
|
Provision for loan losses
|
(13.0
|
)
|
|
(24.1
|
)
|
|
25.1
|
|
|
9.4
|
|
|
(7.6
|
)
|
|
(15.0
|
)
|
|
3.4
|
|
|
(11.0
|
)
|
|
(11.7
|
)
|
|
(8.3
|
)
|
||||||||||
Net interest income after provision for loan losses
|
298.3
|
|
|
312.2
|
|
|
166.6
|
|
|
180.7
|
|
|
202.0
|
|
|
227.9
|
|
|
75.9
|
|
|
91.6
|
|
|
68.0
|
|
|
64.5
|
|
||||||||||
Noninterest income
|
40.2
|
|
|
94.2
|
|
|
67.8
|
|
|
68.3
|
|
|
37.9
|
|
|
19.6
|
|
|
19.3
|
|
|
16.6
|
|
|
17.4
|
|
|
13.8
|
|
||||||||||
Noninterest expense
|
256.7
|
|
|
242.6
|
|
|
190.7
|
|
|
179.5
|
|
|
153.8
|
|
|
167.7
|
|
|
73.7
|
|
|
76.2
|
|
|
65.7
|
|
|
66.1
|
|
||||||||||
Income before income taxes
|
81.8
|
|
|
163.8
|
|
|
43.7
|
|
|
69.5
|
|
|
86.1
|
|
|
79.8
|
|
|
21.5
|
|
|
32.0
|
|
|
19.7
|
|
|
12.2
|
|
||||||||||
Income taxes
|
28.0
|
|
|
60.0
|
|
|
13.7
|
|
|
23.2
|
|
|
33.6
|
|
|
31.1
|
|
|
7.4
|
|
|
11.8
|
|
|
6.6
|
|
|
4.0
|
|
||||||||||
Net income
|
53.8
|
|
|
103.8
|
|
|
30.0
|
|
|
46.3
|
|
|
52.5
|
|
|
48.7
|
|
|
14.1
|
|
|
20.2
|
|
|
13.1
|
|
|
8.2
|
|
||||||||||
Net income (loss) applicable to noncontrolling interests
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Net income (loss) applicable to controlling interest
|
$
|
52.4
|
|
|
$
|
103.8
|
|
|
$
|
30.0
|
|
|
$
|
46.3
|
|
|
$
|
52.5
|
|
|
$
|
48.7
|
|
|
$
|
14.1
|
|
|
$
|
20.2
|
|
|
$
|
13.1
|
|
|
$
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
18,725
|
|
|
$
|
17,932
|
|
|
$
|
13,818
|
|
|
$
|
13,543
|
|
|
$
|
11,442
|
|
|
$
|
10,967
|
|
|
$
|
4,884
|
|
|
$
|
4,654
|
|
|
$
|
4,238
|
|
|
$
|
4,032
|
|
Cash and due from banks
|
274
|
|
|
337
|
|
|
140
|
|
|
267
|
|
|
88
|
|
|
161
|
|
|
46
|
|
|
73
|
|
|
73
|
|
|
85
|
|
||||||||||
Money market investments
|
2,969
|
|
|
3,110
|
|
|
2,013
|
|
|
2,469
|
|
|
1,718
|
|
|
1,191
|
|
|
399
|
|
|
351
|
|
|
810
|
|
|
732
|
|
||||||||||
Total securities
|
2,632
|
|
|
1,672
|
|
|
283
|
|
|
251
|
|
|
381
|
|
|
282
|
|
|
431
|
|
|
368
|
|
|
849
|
|
|
784
|
|
||||||||||
Total loans
|
12,176
|
|
|
12,282
|
|
|
10,217
|
|
|
9,463
|
|
|
8,487
|
|
|
8,597
|
|
|
3,805
|
|
|
3,672
|
|
|
2,371
|
|
|
2,312
|
|
||||||||||
Total deposits
|
16,309
|
|
|
15,649
|
|
|
11,337
|
|
|
11,133
|
|
|
9,783
|
|
|
9,334
|
|
|
4,235
|
|
|
3,983
|
|
|
3,829
|
|
|
3,637
|
|
||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
280
|
|
|
280
|
|
|
226
|
|
|
190
|
|
|
162
|
|
|
162
|
|
|
85
|
|
|
109
|
|
|
50
|
|
|
50
|
|
||||||||||
Common equity
|
1,636
|
|
|
1,545
|
|
|
1,946
|
|
|
1,861
|
|
|
1,400
|
|
|
1,359
|
|
|
488
|
|
|
438
|
|
|
332
|
|
|
321
|
|
||||||||||
Noncontrolling interests
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total shareholder’s equity
|
1,927
|
|
|
1,825
|
|
|
2,172
|
|
|
2,051
|
|
|
1,562
|
|
|
1,521
|
|
|
573
|
|
|
547
|
|
|
382
|
|
|
371
|
|
||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company |
|
|
|
|
||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
CONDENSED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net interest income
|
$
|
52.1
|
|
|
$
|
50.7
|
|
|
$
|
15.1
|
|
|
$
|
15.7
|
|
|
$
|
(33.1
|
)
|
|
$
|
(61.5
|
)
|
|
$
|
841.1
|
|
|
$
|
832.8
|
|
|
|
|
|
||||
Provision for loan losses
|
3.5
|
|
|
(6.3
|
)
|
|
(0.6
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
(55.0
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
48.6
|
|
|
57.0
|
|
|
15.7
|
|
|
15.4
|
|
|
(33.1
|
)
|
|
(61.5
|
)
|
|
842.0
|
|
|
887.8
|
|
|
|
|
|
||||||||||||
Noninterest income
|
9.8
|
|
|
9.7
|
|
|
2.2
|
|
|
0.3
|
|
|
(72.4
|
)
|
|
40.7
|
|
|
122.2
|
|
|
263.2
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
48.3
|
|
|
49.0
|
|
|
6.3
|
|
|
11.4
|
|
|
6.3
|
|
|
11.6
|
|
|
801.5
|
|
|
804.1
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
10.1
|
|
|
17.7
|
|
|
11.6
|
|
|
4.3
|
|
|
(111.8
|
)
|
|
(32.4
|
)
|
|
162.7
|
|
|
346.9
|
|
|
|
|
|
||||||||||||
Income taxes (benefit)
|
3.1
|
|
|
6.1
|
|
|
4.0
|
|
|
1.5
|
|
|
(39.7
|
)
|
|
(11.6
|
)
|
|
56.7
|
|
|
126.1
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
7.0
|
|
|
11.6
|
|
|
7.6
|
|
|
2.8
|
|
|
(72.1
|
)
|
|
(20.8
|
)
|
|
106.0
|
|
|
220.8
|
|
|
|
|
|
||||||||||||
Net income (loss) applicable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Net income (loss) applicable to controlling interest
|
$
|
7.0
|
|
|
$
|
11.6
|
|
|
$
|
7.6
|
|
|
$
|
2.8
|
|
|
$
|
(70.7
|
)
|
|
$
|
(20.8
|
)
|
|
$
|
106.0
|
|
|
$
|
220.8
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
3,107
|
|
|
$
|
2,582
|
|
|
$
|
981
|
|
|
$
|
947
|
|
|
$
|
(46
|
)
|
|
$
|
577
|
|
|
$
|
57,149
|
|
|
$
|
55,234
|
|
|
|
|
|
||||
Cash and due from banks
|
29
|
|
|
47
|
|
|
35
|
|
|
25
|
|
|
(18
|
)
|
|
(17
|
)
|
|
667
|
|
|
978
|
|
|
|
|
|
||||||||||||
Money market investments
|
431
|
|
|
17
|
|
|
135
|
|
|
113
|
|
|
(260
|
)
|
|
(163
|
)
|
|
8,215
|
|
|
7,820
|
|
|
|
|
|
||||||||||||
Total securities
|
208
|
|
|
161
|
|
|
80
|
|
|
87
|
|
|
152
|
|
|
465
|
|
|
5,016
|
|
|
4,070
|
|
|
|
|
|
||||||||||||
Total loans
|
2,379
|
|
|
2,298
|
|
|
717
|
|
|
709
|
|
|
3
|
|
|
2
|
|
|
40,155
|
|
|
39,335
|
|
|
|
|
|
||||||||||||
Total deposits
|
2,700
|
|
|
2,176
|
|
|
841
|
|
|
800
|
|
|
(1,228
|
)
|
|
(1,093
|
)
|
|
47,806
|
|
|
45,619
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Preferred equity
|
25
|
|
|
56
|
|
|
3
|
|
|
3
|
|
|
173
|
|
|
154
|
|
|
1,004
|
|
|
1,004
|
|
|
|
|
|
||||||||||||
Common equity
|
318
|
|
|
265
|
|
|
105
|
|
|
104
|
|
|
224
|
|
|
(223
|
)
|
|
6,449
|
|
|
5,670
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||||
Total shareholder’s equity
|
343
|
|
|
321
|
|
|
108
|
|
|
107
|
|
|
386
|
|
|
(69
|
)
|
|
7,453
|
|
|
6,674
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by, or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives, including its restructuring initiatives;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic and fiscal imbalances in the United States and other countries, potential or actual downgrades in ratings of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial and commodity market prices and conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation reduced rates of business formation and growth, commercial and residential real estate development and real estate prices, and energy-related commodity prices;
|
•
|
changes in markets for equity, fixed income, commercial paper and other securities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, and the FDIC, the SEC, and the CFPB;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ACL
|
Allowance for Credit Losses
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
AFS
|
Available-for-Sale
|
FASB
|
Financial Accounting Standards Board
|
ALCO
|
Asset/Liability Committee
|
FDIC
|
Federal Deposit Insurance Corporation
|
ALLL
|
Allowance for Loan and Lease Losses
|
FHLB
|
Federal Home Loan Bank
|
Amegy
|
Amegy Corporation
|
FHLMC
|
Federal Home Loan Mortgage Corporation, or “Freddie Mac”
|
AOCI
|
Accumulated Other Comprehensive Income
|
FNMA
|
Federal National Mortgage Association, or “Fannie Mae”
|
ASC
|
Accounting Standards Codification
|
FRB
|
Federal Reserve Board
|
ASU
|
Accounting Standards Update
|
GAAP
|
Generally Accepted Accounting Principles
|
ATM
|
Automated Teller Machine
|
GNMA
|
Government National Mortgage Association, or “Ginnie Mae”
|
BOLI
|
Bank-Owned Life Insurance
|
HECL
|
Home Equity Credit Line
|
bps
|
basis points
|
HQLA
|
High Quality Liquid Assets
|
CB&T
|
California Bank & Trust
|
HTM
|
Held-to-Maturity
|
CCAR
|
Comprehensive Capital Analysis and Review
|
HVCRE
|
High Volatility Commercial Real Estate
|
CDO
|
Collateralized Debt Obligation
|
IFRS
|
International Financial Reporting Standards
|
CET1
|
Common Equity Tier 1 (Basel III)
|
ISDA
|
International Swap and Derivative Association
|
CFPB
|
Consumer Financial Protection Bureau
|
LCR
|
Liquidity Coverage Ratio
|
CLTV
|
Combined Loan-to-Value Ratio
|
LGD
|
Loss Given Default
|
COSO
|
Committee of Sponsoring Organizations
of the Treadway Commission |
LIBOR
|
London Interbank Offered Rate
|
CRE
|
Commercial Real Estate
|
LIHTC
|
Low-Income Housing Tax Credit
|
CSA
|
Credit Support Annex
|
MD&A
|
Management’s Discussion and Analysis
|
CSV
|
Cash Surrender Value
|
NAV
|
Net Asset Value
|
DBRS
|
Dominion Bond Rating Service
|
NBAZ
|
National Bank of Arizona
|
DFAST
|
Dodd-Frank Act Stress Test
|
NSFR
|
Net Stable Funding Ratio
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
NSB
|
Nevada State Bank
|
DTA
|
Deferred Tax Asset
|
OCC
|
Office of the Comptroller of the Currency
|
EITF
|
Emerging Issues Task Force
|
OCI
|
Other Comprehensive Income
|
EVE
|
Economic Value of Equity at Risk
|
OREO
|
Other Real Estate Owned
|
OTC
|
Over-the-Counter
|
SNC
|
Shared National Credit
|
OTTI
|
Other-Than-Temporary Impairment
|
SVC
|
Securitization Valuation Committee
|
Parent
|
Zions Bancorporation
|
T1C
|
Tier 1 Common (Basel I)
|
PCI
|
Purchase Credit-Impaired
|
TCBO
|
The Commerce Bank of Oregon
|
PD
|
Probability of Default
|
TCBW
|
The Commerce Bank of Washington
|
PEI
|
Private Equity Investments
|
TDR
|
Troubled Debt Restructuring
|
REIT
|
Real Estate Investment Trust
|
Vectra
|
Vectra Bank Colorado
|
ROC
|
Risk Oversight Committee
|
VIE
|
Variable Interest Entity
|
RULC
|
Reserve for Unfunded Lending Commitments
|
VR
|
Volcker Rule
|
SBA
|
Small Business Administration
|
Zions Bank
|
Zions First National Bank
|
SBIC
|
Small Business Investment Company
|
ZMFU
|
Zions Municipal Funding
|
SEC
|
Securities and Exchange Commission
|
ZMSC
|
Zions Management Services Company
|
•
|
$143.5 million decrease in fixed income securities gains, net;
|
•
|
$55.0 million increase in the provision for loan losses;
|
•
|
$12.4 million increase in salaries and employee benefits; and
|
•
|
$8.0 million decrease in total interest income.
|
•
|
$64.5 million decrease in income taxes;
|
•
|
$15.4 million decrease in total interest expense;
|
•
|
$13.6 million decrease in other noninterest expense;
|
•
|
$9.1 million decrease in the provision for unfunded lending commitments; and
|
•
|
$5.0 million increase in other noninterest income.
|
•
|
$69.4 million decrease in income taxes;
|
•
|
$35.4 million decrease in total interest expense;
|
•
|
$27.8 million decrease in other noninterest expense;
|
•
|
$11.2 million increase in fair value and nonhedge derivative income;
|
•
|
$8.3 million decrease in preferred stock dividends;
|
•
|
$7.0 million increase in other service charges, commissions and fees; and
|
•
|
$6.9 million decrease in the provision for unfunded lending commitments.
|
•
|
$174.6 million decrease in fixed income securities gains, net;
|
•
|
$54.1 million increase in the provision for loan losses;
|
•
|
$27.1 million decrease in total interest income; and
|
•
|
$22.5 million increase in salaries and employee benefits.
|
•
|
consolidate bank charters from seven to one while maintaining local leadership, local product pricing, and local brands;
|
•
|
create a chief banking officer position, with responsibility for retail banking, wealth management, and residential mortgage lending;
|
•
|
consolidate risk functions, while emphasizing local credit decision-making;
|
•
|
consolidate various non-customer facing operations; and
|
•
|
continue to invest in building best-in-class technology.
|
|
Three Months Ended
June 30, 2015
|
|
Three Months Ended
June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
$
|
8,414,602
|
|
|
$
|
5,785
|
|
|
0.28
|
%
|
|
$
|
7,503,818
|
|
|
$
|
4,888
|
|
|
0.26
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
583,349
|
|
|
7,361
|
|
|
5.06
|
%
|
|
600,392
|
|
|
8,040
|
|
|
5.37
|
%
|
||||
Available-for-sale
|
4,585,760
|
|
|
22,706
|
|
|
1.99
|
%
|
|
3,355,710
|
|
|
17,746
|
|
|
2.12
|
%
|
||||
Trading account
|
76,706
|
|
|
610
|
|
|
3.19
|
%
|
|
66,929
|
|
|
566
|
|
|
3.39
|
%
|
||||
Total securities
|
5,245,815
|
|
|
30,677
|
|
|
2.35
|
%
|
|
4,023,031
|
|
|
26,352
|
|
|
2.63
|
%
|
||||
Loans held for sale
|
115,377
|
|
|
1,002
|
|
|
3.48
|
%
|
|
113,569
|
|
|
1,021
|
|
|
3.61
|
%
|
||||
Loans and leases
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
21,527,723
|
|
|
226,656
|
|
|
4.22
|
%
|
|
21,151,257
|
|
|
232,768
|
|
|
4.41
|
%
|
||||
Commercial real estate
|
10,089,092
|
|
|
112,472
|
|
|
4.47
|
%
|
|
10,472,363
|
|
|
121,224
|
|
|
4.64
|
%
|
||||
Consumer
|
8,514,519
|
|
|
82,955
|
|
|
3.91
|
%
|
|
7,920,196
|
|
|
80,857
|
|
|
4.09
|
%
|
||||
Total loans and leases
|
40,131,334
|
|
|
422,083
|
|
|
4.22
|
%
|
|
39,543,816
|
|
|
434,849
|
|
|
4.41
|
%
|
||||
Total interest-earning assets
|
53,907,128
|
|
|
459,547
|
|
|
3.42
|
%
|
|
51,184,234
|
|
|
467,110
|
|
|
3.66
|
%
|
||||
Cash and due from banks
|
591,347
|
|
|
|
|
|
|
919,157
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
(621,348
|
)
|
|
|
|
|
|
(734,517
|
)
|
|
|
|
|
||||||||
Goodwill
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
22,135
|
|
|
|
|
|
|
32,234
|
|
|
|
|
|
||||||||
Other assets
|
2,564,121
|
|
|
|
|
|
|
2,621,036
|
|
|
|
|
|
||||||||
Total assets
|
$
|
57,477,512
|
|
|
|
|
|
|
$
|
55,036,273
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
$
|
24,514,516
|
|
|
9,743
|
|
|
0.16
|
%
|
|
$
|
23,479,755
|
|
|
9,069
|
|
|
0.15
|
%
|
||
Time
|
2,300,593
|
|
|
2,464
|
|
|
0.43
|
%
|
|
2,507,489
|
|
|
2,918
|
|
|
0.47
|
%
|
||||
Foreign
|
325,640
|
|
|
114
|
|
|
0.14
|
%
|
|
258,234
|
|
|
109
|
|
|
0.17
|
%
|
||||
Total interest-bearing deposits
|
27,140,749
|
|
|
12,321
|
|
|
0.18
|
%
|
|
26,245,478
|
|
|
12,096
|
|
|
0.18
|
%
|
||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
214,287
|
|
|
74
|
|
|
0.14
|
%
|
|
261,011
|
|
|
63
|
|
|
0.10
|
%
|
||||
Long-term debt
|
1,081,785
|
|
|
19,137
|
|
|
7.10
|
%
|
|
2,038,810
|
|
|
34,749
|
|
|
6.84
|
%
|
||||
Total borrowed funds
|
1,296,072
|
|
|
19,211
|
|
|
5.95
|
%
|
|
2,299,821
|
|
|
34,812
|
|
|
6.07
|
%
|
||||
Total interest-bearing liabilities
|
28,436,821
|
|
|
31,532
|
|
|
0.44
|
%
|
|
28,545,299
|
|
|
46,908
|
|
|
0.66
|
%
|
||||
Noninterest-bearing deposits
|
20,984,073
|
|
|
|
|
|
|
19,213,921
|
|
|
|
|
|
||||||||
Other liabilities
|
559,722
|
|
|
|
|
|
|
528,369
|
|
|
|
|
|
||||||||
Total liabilities
|
49,980,616
|
|
|
|
|
|
|
48,287,589
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
1,004,031
|
|
|
|
|
|
|
1,003,988
|
|
|
|
|
|
||||||||
Common equity
|
6,492,865
|
|
|
|
|
|
|
5,744,696
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
7,496,896
|
|
|
|
|
|
|
6,748,684
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
57,477,512
|
|
|
|
|
|
|
$
|
55,036,273
|
|
|
|
|
|
||||||
Spread on average interest-bearing funds
|
|
|
|
|
2.98
|
%
|
|
|
|
|
|
3.00
|
%
|
||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
428,015
|
|
|
3.18
|
%
|
|
|
|
$
|
420,202
|
|
|
3.29
|
%
|
|
Six Months Ended
June 30, 2015
|
|
Six Months Ended
June 30, 2014
|
||||||||||||||||||
(In thousands)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
$
|
8,215,087
|
|
|
$
|
11,003
|
|
|
0.27
|
%
|
|
$
|
7,820,058
|
|
|
$
|
10,018
|
|
|
0.26
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
608,001
|
|
|
15,356
|
|
|
5.09
|
%
|
|
593,968
|
|
|
16,231
|
|
|
5.51
|
%
|
||||
Available-for-sale
|
4,334,279
|
|
|
43,479
|
|
|
2.02
|
%
|
|
3,413,028
|
|
|
38,976
|
|
|
2.30
|
%
|
||||
Trading account
|
73,327
|
|
|
1,208
|
|
|
3.32
|
%
|
|
62,759
|
|
|
1,048
|
|
|
3.37
|
%
|
||||
Total securities
|
5,015,607
|
|
|
60,043
|
|
|
2.41
|
%
|
|
4,069,755
|
|
|
56,255
|
|
|
2.79
|
%
|
||||
Loans held for sale
|
110,356
|
|
|
1,916
|
|
|
3.50
|
%
|
|
135,249
|
|
|
2,421
|
|
|
3.61
|
%
|
||||
Loans and leases
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
21,551,958
|
|
|
449,990
|
|
|
4.21
|
%
|
|
21,030,626
|
|
|
459,067
|
|
|
4.40
|
%
|
||||
Commercial real estate
|
10,086,995
|
|
|
223,285
|
|
|
4.46
|
%
|
|
10,436,412
|
|
|
250,420
|
|
|
4.84
|
%
|
||||
Consumer
|
8,516,086
|
|
|
165,991
|
|
|
3.93
|
%
|
|
7,868,303
|
|
|
160,337
|
|
|
4.11
|
%
|
||||
Total loans and leases
|
40,155,039
|
|
|
839,266
|
|
|
4.21
|
%
|
|
39,335,341
|
|
|
869,824
|
|
|
4.46
|
%
|
||||
Total interest-earning assets
|
53,496,089
|
|
|
912,228
|
|
|
3.44
|
%
|
|
51,360,403
|
|
|
938,518
|
|
|
3.68
|
%
|
||||
Cash and due from banks
|
667,062
|
|
|
|
|
|
|
978,358
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
(615,324
|
)
|
|
|
|
|
|
(740,063
|
)
|
|
|
|
|
||||||||
Goodwill
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
23,239
|
|
|
|
|
|
|
33,645
|
|
|
|
|
|
||||||||
Other assets
|
2,564,160
|
|
|
|
|
|
|
2,587,357
|
|
|
|
|
|
||||||||
Total assets
|
$
|
57,149,355
|
|
|
|
|
|
|
$
|
55,233,829
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
$
|
24,365,220
|
|
|
19,188
|
|
|
0.16
|
%
|
|
$
|
23,195,557
|
|
|
17,921
|
|
|
0.16
|
%
|
||
Time
|
2,336,344
|
|
|
5,002
|
|
|
0.43
|
%
|
|
2,533,740
|
|
|
6,001
|
|
|
0.48
|
%
|
||||
Foreign
|
338,684
|
|
|
235
|
|
|
0.14
|
%
|
|
1,000,946
|
|
|
953
|
|
|
0.19
|
%
|
||||
Total interest-bearing deposits
|
27,040,248
|
|
|
24,425
|
|
|
0.18
|
%
|
|
26,730,243
|
|
|
24,875
|
|
|
0.19
|
%
|
||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
217,002
|
|
|
152
|
|
|
0.14
|
%
|
|
255,060
|
|
|
130
|
|
|
0.10
|
%
|
||||
Long-term debt
|
1,086,718
|
|
|
38,055
|
|
|
7.06
|
%
|
|
2,137,585
|
|
|
73,006
|
|
|
6.89
|
%
|
||||
Total borrowed funds
|
1,303,720
|
|
|
38,207
|
|
|
5.91
|
%
|
|
2,392,645
|
|
|
73,136
|
|
|
6.16
|
%
|
||||
Total interest-bearing liabilities
|
28,343,968
|
|
|
62,632
|
|
|
0.45
|
%
|
|
29,122,888
|
|
|
98,011
|
|
|
0.68
|
%
|
||||
Noninterest-bearing deposits
|
20,765,946
|
|
|
|
|
|
|
18,888,605
|
|
|
|
|
|
||||||||
Other liabilities
|
586,091
|
|
|
|
|
|
|
547,915
|
|
|
|
|
|
||||||||
Total liabilities
|
49,696,005
|
|
|
|
|
|
|
48,559,408
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
1,004,023
|
|
|
|
|
|
|
1,003,979
|
|
|
|
|
|
||||||||
Common equity
|
6,449,327
|
|
|
|
|
|
|
5,670,442
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
7,453,350
|
|
|
|
|
|
|
6,674,421
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
57,149,355
|
|
|
|
|
|
|
$
|
55,233,829
|
|
|
|
|
|
||||||
Spread on average interest-bearing funds
|
|
|
|
|
2.99
|
%
|
|
|
|
|
|
3.01
|
%
|
||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
849,596
|
|
|
3.20
|
%
|
|
|
|
$
|
840,507
|
|
|
3.30
|
%
|
1
|
Taxable-equivalent rates used where applicable.
|
2
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
(In millions)
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Carrying
value
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
|
$
|
571
|
|
|
$
|
571
|
|
|
$
|
578
|
|
|
$
|
608
|
|
|
$
|
608
|
|
|
$
|
620
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
39
|
|
|
57
|
|
|||||||
|
|
571
|
|
|
571
|
|
|
578
|
|
|
687
|
|
|
647
|
|
|
677
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agency securities
|
|
661
|
|
|
650
|
|
|
650
|
|
|
607
|
|
|
601
|
|
|
601
|
|
||||||
Agency guaranteed mortgage-backed securities
|
2,001
|
|
|
2,002
|
|
|
2,002
|
|
|
935
|
|
|
945
|
|
|
945
|
|
|||||||
Small Business Administration loan-backed securities
|
1,653
|
|
|
1,662
|
|
|
1,662
|
|
|
1,544
|
|
|
1,552
|
|
|
1,552
|
|
|||||||
Municipal securities
|
|
202
|
|
|
203
|
|
|
203
|
|
|
189
|
|
|
189
|
|
|
189
|
|
||||||
Other debt securities
|
|
26
|
|
|
24
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Trust preferred securities – banks and insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
538
|
|
|
415
|
|
|
415
|
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
6
|
|
||||||
|
|
4,543
|
|
|
4,541
|
|
|
4,541
|
|
|
3,819
|
|
|
3,708
|
|
|
3,708
|
|
||||||
Money market mutual funds and other
|
|
112
|
|
|
112
|
|
|
112
|
|
|
137
|
|
|
136
|
|
|
136
|
|
||||||
|
|
4,655
|
|
|
4,653
|
|
|
4,653
|
|
|
3,956
|
|
|
3,844
|
|
|
3,844
|
|
||||||
Total
|
|
$
|
5,226
|
|
|
$
|
5,224
|
|
|
$
|
5,231
|
|
|
$
|
4,643
|
|
|
$
|
4,491
|
|
|
$
|
4,521
|
|
(In millions)
|
June 30,
2015 |
|
December 31,
2014 |
||||||||
|
|
|
|
|
|
|
|
||||
Loans and leases
|
|
$
|
589
|
|
|
|
|
$
|
521
|
|
|
Held-to-maturity – municipal securities
|
|
571
|
|
|
|
|
608
|
|
|
||
Available-for-sale – municipal securities
|
|
202
|
|
|
|
|
189
|
|
|
||
Available-for-sale – auction rate securities
|
|
—
|
|
|
|
|
5
|
|
|
||
Trading account – municipal securities
|
|
55
|
|
|
|
|
53
|
|
|
||
Unfunded lending commitments
|
|
69
|
|
|
|
|
58
|
|
|
||
Total direct exposure to municipalities
|
|
$
|
1,486
|
|
|
|
|
$
|
1,434
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
13,111
|
|
|
32.8
|
%
|
|
$
|
13,163
|
|
|
32.9
|
%
|
Leasing
|
402
|
|
|
1.0
|
|
|
409
|
|
|
1.0
|
|
||
Owner occupied
|
7,277
|
|
|
18.2
|
|
|
7,351
|
|
|
18.3
|
|
||
Municipal
|
589
|
|
|
1.4
|
|
|
521
|
|
|
1.3
|
|
||
Total commercial
|
21,379
|
|
|
53.4
|
|
|
21,444
|
|
|
53.5
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
2,062
|
|
|
5.2
|
|
|
1,986
|
|
|
5.0
|
|
||
Term
|
8,058
|
|
|
20.1
|
|
|
8,127
|
|
|
20.3
|
|
||
Total commercial real estate
|
10,120
|
|
|
25.3
|
|
|
10,113
|
|
|
25.3
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,348
|
|
|
5.9
|
|
|
2,321
|
|
|
5.8
|
|
||
1-4 family residential
|
5,194
|
|
|
13.0
|
|
|
5,201
|
|
|
13.0
|
|
||
Construction and other consumer real estate
|
372
|
|
|
0.9
|
|
|
371
|
|
|
0.9
|
|
||
Bankcard and other revolving plans
|
409
|
|
|
1.0
|
|
|
401
|
|
|
1.0
|
|
||
Other
|
202
|
|
|
0.5
|
|
|
213
|
|
|
0.5
|
|
||
Total consumer
|
8,525
|
|
|
21.3
|
|
|
8,507
|
|
|
21.2
|
|
||
Total net loans
|
$
|
40,024
|
|
|
100.0
|
%
|
|
$
|
40,064
|
|
|
100.0
|
%
|
(In millions)
|
June 30,
2015 |
|
December 31,
2014 |
||||||||
|
|
|
|
|
|
|
|
||||
Bank-owned life insurance
|
|
$
|
480
|
|
|
|
|
$
|
476
|
|
|
Federal Home Loan Bank stock
|
|
93
|
|
|
|
|
104
|
|
|
||
Federal Reserve stock
|
|
121
|
|
|
|
|
121
|
|
|
||
Farmer Mac stock
|
|
30
|
|
|
|
|
26
|
|
|
||
SBIC investments
|
|
102
|
|
|
|
|
86
|
|
|
||
Non-SBIC investment funds
|
|
29
|
|
|
|
|
44
|
|
|
||
Others
|
|
8
|
|
|
|
|
9
|
|
|
||
|
|
$
|
863
|
|
|
|
|
$
|
866
|
|
|
(Amounts in millions)
|
June 30,
2015
|
|
Percent
guaranteed
|
|
December 31,
2014
|
|
Percent
guaranteed
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
513
|
|
|
|
|
76
|
%
|
|
|
|
$
|
539
|
|
|
|
|
76
|
%
|
|
Commercial real estate
|
|
17
|
|
|
|
|
77
|
|
|
|
|
19
|
|
|
|
|
77
|
|
|
||
Consumer
|
|
16
|
|
|
|
|
87
|
|
|
|
|
17
|
|
|
|
|
86
|
|
|
||
Total loans
|
|
$
|
546
|
|
|
|
|
76
|
|
|
|
|
$
|
575
|
|
|
|
|
76
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
(Amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
||||||
Real estate, rental and leasing
|
$
|
2,472
|
|
|
11.6
|
%
|
|
$
|
2,418
|
|
|
11.4
|
%
|
Manufacturing
|
2,343
|
|
|
11.0
|
|
|
2,305
|
|
|
10.7
|
|
||
Mining, quarrying and oil and gas extraction
1
|
2,081
|
|
|
9.7
|
|
|
2,277
|
|
|
10.6
|
|
||
Retail trade
|
1,985
|
|
|
9.3
|
|
|
1,924
|
|
|
9.0
|
|
||
Wholesale trade
|
1,699
|
|
|
7.9
|
|
|
1,638
|
|
|
7.6
|
|
||
Healthcare and social assistance
|
1,322
|
|
|
6.2
|
|
|
1,347
|
|
|
6.3
|
|
||
Transportation and warehousing
|
1,201
|
|
|
5.6
|
|
|
1,294
|
|
|
6.0
|
|
||
Finance and insurance
|
1,186
|
|
|
5.5
|
|
|
1,168
|
|
|
5.5
|
|
||
Construction
|
1,073
|
|
|
5.0
|
|
|
1,027
|
|
|
4.8
|
|
||
Accommodation and food services
|
978
|
|
|
4.6
|
|
|
911
|
|
|
4.2
|
|
||
Professional, scientific and technical services
|
934
|
|
|
4.4
|
|
|
884
|
|
|
4.1
|
|
||
Other
2
|
4,105
|
|
|
19.2
|
|
|
4,251
|
|
|
19.8
|
|
||
Total
|
$
|
21,379
|
|
|
100.0
|
%
|
|
$
|
21,444
|
|
|
100.0
|
%
|
1
|
Certain energy-related market segments (e.g. energy services) are also represented in other industry groups within this schedule.
|
(Amounts in millions)
|
|
June 30, 2015
|
|
% of total loans
|
|
March 31, 2015
|
|
% of total loans
|
|
December 31, 2014
|
|
% of total loans
|
|||||||||
Loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oil and gas-related
|
|
$
|
2,883
|
|
|
7.2
|
%
|
|
$
|
3,157
|
|
|
7.9
|
%
|
|
$
|
3,073
|
|
|
7.7
|
%
|
Alternative energy
|
|
222
|
|
|
|
|
232
|
|
|
|
|
225
|
|
|
|
||||||
Total loans and leases
|
|
3,105
|
|
|
|
|
3,389
|
|
|
|
|
3,298
|
|
|
|
||||||
Unfunded lending commitments
|
|
2,403
|
|
|
|
|
2,451
|
|
|
|
|
2,731
|
|
|
|
||||||
Total credit exposure
|
|
$
|
5,508
|
|
|
|
|
$
|
5,840
|
|
|
|
|
$
|
6,029
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity investments
|
|
$
|
18
|
|
|
|
|
$
|
20
|
|
|
|
|
$
|
21
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Distribution of oil and gas-related balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Upstream – exploration and production
|
|
33
|
%
|
|
|
|
34
|
%
|
|
|
|
34
|
%
|
|
|
||||||
Midstream – marketing and transportation
|
|
20
|
|
|
|
|
21
|
|
|
|
|
19
|
|
|
|
||||||
Downstream – refining
|
|
5
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|
|
||||||
Other non-services
|
|
3
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
||||||
Oilfield services
|
|
30
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
||||||
Energy service manufacturing
|
|
9
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
|
||||||
Total loans and leases
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
1
|
Because many borrowers operate in multiple businesses, judgment has been applied in characterizing a borrower as energy-related, including a particular segment of energy-related activity, e.g., upstream or downstream.
|
(Amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
California
|
|
Colorado
|
|
Nevada
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance outstanding
|
|
6/30/2015
|
|
$
|
1,165
|
|
|
$
|
2,745
|
|
|
$
|
406
|
|
|
$
|
540
|
|
|
$
|
1,253
|
|
|
$
|
1,109
|
|
|
$
|
254
|
|
|
$
|
586
|
|
|
$
|
8,058
|
|
|
79.6
|
%
|
% of loan type
|
|
|
|
14.4
|
%
|
|
34.1
|
%
|
|
5.0
|
%
|
|
6.7
|
%
|
|
15.5
|
%
|
|
13.8
|
%
|
|
3.2
|
%
|
|
7.3
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2015
|
|
0.2
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2015
|
|
0.2
|
%
|
|
0.4
|
%
|
|
1.8
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
0.4
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
0.1
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|
0.4
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2015
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
|
|
|
12/31/2014
|
|
—
|
|
|
12
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2015
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
43
|
|
|
|
|
|
|
12/31/2014
|
|
2
|
|
|
8
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
25
|
|
|
|
||||||||||
Residential construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2015
|
|
$
|
64
|
|
|
$
|
320
|
|
|
$
|
57
|
|
|
$
|
10
|
|
|
$
|
253
|
|
|
$
|
64
|
|
|
$
|
11
|
|
|
$
|
36
|
|
|
$
|
815
|
|
|
8.1
|
%
|
% of loan type
|
|
|
|
7.9
|
%
|
|
39.3
|
%
|
|
7.0
|
%
|
|
1.2
|
%
|
|
31.0
|
%
|
|
7.9
|
%
|
|
1.3
|
%
|
|
4.4
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2015
|
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
—
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2015
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
12/31/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
||||||||||
Commercial construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2015
|
|
$
|
71
|
|
|
$
|
240
|
|
|
$
|
103
|
|
|
$
|
48
|
|
|
$
|
444
|
|
|
$
|
268
|
|
|
$
|
17
|
|
|
$
|
56
|
|
|
$
|
1,247
|
|
|
12.3
|
%
|
% of loan type
|
|
|
|
5.7
|
%
|
|
19.2
|
%
|
|
8.3
|
%
|
|
3.8
|
%
|
|
35.6
|
%
|
|
21.5
|
%
|
|
1.4
|
%
|
|
4.5
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2015
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
—
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2015
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
|
||||||||||
|
|
12/31/2014
|
|
—
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2015
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
|
|
|
|
12/31/2014
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
|
||||||||||
Total construction and land development
|
|
6/30/2015
|
|
$
|
135
|
|
|
$
|
560
|
|
|
$
|
160
|
|
|
$
|
58
|
|
|
$
|
697
|
|
|
$
|
332
|
|
|
$
|
28
|
|
|
$
|
92
|
|
|
$
|
2,062
|
|
|
|
|
Total commercial real estate
|
|
6/30/2015
|
|
$
|
1,300
|
|
|
$
|
3,305
|
|
|
$
|
566
|
|
|
$
|
598
|
|
|
$
|
1,950
|
|
|
$
|
1,441
|
|
|
$
|
282
|
|
|
$
|
678
|
|
|
$
|
10,120
|
|
|
100.0
|
%
|
1
|
No other geography exceeds $74 million for all three loan types.
|
2
|
Delinquency rates include nonaccrual loans.
|
(Amounts in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
||||
Nonaccrual loans
1
|
|
$
|
373
|
|
|
$
|
307
|
|
Other real estate owned
|
|
13
|
|
|
19
|
|
||
Total nonperforming assets
|
|
$
|
386
|
|
|
$
|
326
|
|
|
|
|
|
|
||||
Ratio of nonperforming assets to net loans and leases
1
and other real estate owned
|
|
0.96
|
%
|
|
0.81
|
%
|
||
Accruing loans past due 90 days or more
|
|
$
|
27
|
|
|
$
|
29
|
|
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
|
0.07
|
%
|
|
0.07
|
%
|
||
Nonaccrual loans and accruing loans past due 90 days or more
|
|
$
|
400
|
|
|
$
|
336
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more
to loans and leases
1
|
|
1.00
|
%
|
|
0.84
|
%
|
||
Accruing loans past due 30 - 89 days
|
|
$
|
125
|
|
|
$
|
86
|
|
Nonaccrual loans current as to principal and interest payments
|
|
60.6
|
%
|
|
50.4
|
%
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||||||
(In millions)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
Restructured loans – accruing
|
|
|
$
|
180
|
|
|
|
|
$
|
245
|
|
|
Restructured loans – nonaccruing
|
|
|
118
|
|
|
|
|
98
|
|
|
||
Total
|
|
|
$
|
298
|
|
|
|
|
$
|
343
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
309
|
|
|
$
|
449
|
|
|
$
|
343
|
|
|
$
|
481
|
|
New identified TDRs and principal increases
|
39
|
|
|
40
|
|
|
52
|
|
|
54
|
|
||||
Payments and payoffs
|
(42
|
)
|
|
(39
|
)
|
|
(88
|
)
|
|
(72
|
)
|
||||
Charge-offs
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
||||
No longer reported as TDRs
|
(2
|
)
|
|
(14
|
)
|
|
(2
|
)
|
|
(25
|
)
|
||||
Sales and other
|
(2
|
)
|
|
(12
|
)
|
|
(2
|
)
|
|
(13
|
)
|
||||
Balance at end of period
|
$
|
298
|
|
|
$
|
423
|
|
|
$
|
298
|
|
|
$
|
423
|
|
(Amounts in millions)
|
Six Months Ended
June 30, 2015
|
|
Twelve Months
Ended
December 31,
2014
|
|
Six Months Ended
June 30, 2014
|
||||||
|
|
|
|
|
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
40,024
|
|
|
$
|
40,064
|
|
|
$
|
39,630
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
40,155
|
|
|
$
|
39,523
|
|
|
$
|
39,335
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
605
|
|
|
$
|
746
|
|
|
$
|
746
|
|
Provision charged against earnings
|
(1
|
)
|
|
(98
|
)
|
|
(55
|
)
|
|||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
(40
|
)
|
|
(77
|
)
|
|
(26
|
)
|
|||
Commercial real estate
|
(4
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|||
Consumer
|
(7
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|||
Total
|
(51
|
)
|
|
(106
|
)
|
|
(44
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
34
|
|
|
41
|
|
|
19
|
|
|||
Commercial real estate
|
17
|
|
|
12
|
|
|
6
|
|
|||
Consumer
|
5
|
|
|
11
|
|
|
5
|
|
|||
Total
|
56
|
|
|
64
|
|
|
30
|
|
|||
Net loan and lease charge-offs
|
5
|
|
|
(42
|
)
|
|
(14
|
)
|
|||
Balance at end of period
|
$
|
609
|
|
|
$
|
605
|
|
|
$
|
676
|
|
|
|
|
|
|
|
||||||
Ratio of annualized net charge-offs to average loans and leases
|
(0.02
|
)%
|
|
0.11
|
%
|
|
0.07
|
%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.52
|
%
|
|
1.51
|
%
|
|
1.71
|
%
|
|||
Ratio of allowance for loan losses to nonperforming loans, at period end
|
163.45
|
%
|
|
197.18
|
%
|
|
192.32
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
152.33
|
%
|
|
180.03
|
%
|
|
169.73
|
%
|
Parallel change in interest rates
|
|
Trigger decline in EVE
|
|
Risk capacity decline in EVE
|
||
|
|
|
|
|
||
+/- 100 bps
|
|
3
|
%
|
|
4
|
%
|
+/- 200 bps
|
|
6
|
%
|
|
8
|
%
|
+/- 300 bps
|
|
9
|
%
|
|
12
|
%
|
|
|
As of June 30, 2015
|
||||||||||
|
|
Fast
|
|
Slow
|
||||||||
Product
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
||||
|
|
|
|
|
|
|
|
|
||||
Demand deposits
|
|
1.9
|
%
|
|
1.1
|
%
|
|
2.5
|
%
|
|
1.9
|
%
|
Money market
|
|
1.4
|
%
|
|
1.1
|
%
|
|
1.8
|
%
|
|
1.5
|
%
|
Savings and interest on checking
|
|
2.6
|
%
|
|
1.8
|
%
|
|
3.1
|
%
|
|
2.6
|
%
|
|
|
As of June 30, 2015
|
|||||||||||||
|
|
Parallel shift in rates (in basis points)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(1.8
|
)%
|
|
—
|
%
|
|
7.3
|
%
|
|
13.0
|
%
|
|
16.9
|
%
|
Slow
|
|
(2.2
|
)%
|
|
—
|
%
|
|
10.3
|
%
|
|
19.9
|
%
|
|
28.3
|
%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
As of December 31, 2014
|
|||||||||||||
|
|
Parallel shift in rates (in basis points)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(2.6
|
)%
|
|
—
|
%
|
|
7.8
|
%
|
|
14.1
|
%
|
|
18.7
|
%
|
Slow
|
|
(3.0
|
)%
|
|
—
|
%
|
|
10.7
|
%
|
|
20.7
|
%
|
|
29.6
|
%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
As of June 30, 2015
|
|||||||||||||
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(0.9
|
)%
|
|
—
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
(0.2
|
)%
|
Slow
|
|
(2.7
|
)%
|
|
—
|
%
|
|
4.4
|
%
|
|
7.6
|
%
|
|
9.4
|
%
|
|
|
As of December 31, 2014
|
|||||||||||||
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(0.8
|
)%
|
|
—
|
%
|
|
2.4
|
%
|
|
3.1
|
%
|
|
2.2
|
%
|
Slow
|
|
(2.4
|
)%
|
|
—
|
%
|
|
5.1
|
%
|
|
9.0
|
%
|
|
11.4
|
%
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
(In thousands)
|
June 30,
2015
|
|
December 31,
2014 |
|
June 30,
2014
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
2,022
|
|
|
$
|
2,023
|
|
|
$
|
2,014
|
|
Interest-bearing deposits
|
643,001
|
|
|
1,007,916
|
|
|
950,802
|
|
|||
Security resell agreements
|
500,000
|
|
|
—
|
|
|
—
|
|
|||
Investment securities:
|
|
|
|
|
|
||||||
Held-to-maturity, at adjusted cost (approximate fair value of $0, $34,691 and $33,467)
|
—
|
|
|
17,292
|
|
|
17,322
|
|
|||
Available-for-sale, at fair value
|
46,838
|
|
|
130,964
|
|
|
343,648
|
|
|||
Other noninterest-bearing investments
|
29,824
|
|
|
29,091
|
|
|
33,319
|
|
|||
Investments in subsidiaries:
|
|
|
|
|
|
||||||
Commercial banks and bank holding company
|
7,110,092
|
|
|
6,995,000
|
|
|
6,861,445
|
|
|||
Other operating companies
|
31,361
|
|
|
22,948
|
|
|
30,239
|
|
|||
Nonoperating – ZMFU II, Inc.
1
|
44,890
|
|
|
44,792
|
|
|
44,637
|
|
|||
Receivables from subsidiaries:
|
|
|
|
|
|
||||||
Other operating companies
|
6,060
|
|
|
15,060
|
|
|
10,060
|
|
|||
Other assets
|
93,960
|
|
|
106,224
|
|
|
207,142
|
|
|||
|
$
|
8,508,048
|
|
|
$
|
8,371,310
|
|
|
$
|
8,500,628
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
77,386
|
|
|
$
|
85,275
|
|
|
$
|
117,930
|
|
Subordinated debt to affiliated trusts
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|||
Long-term debt:
|
|
|
|
|
|
||||||
Due to affiliates
|
22
|
|
|
20
|
|
|
113
|
|
|||
Due to others
|
885,001
|
|
|
901,021
|
|
|
1,667,031
|
|
|||
Total liabilities
|
977,873
|
|
|
1,001,780
|
|
|
1,800,538
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock
|
1,004,032
|
|
|
1,004,011
|
|
|
1,004,006
|
|
|||
Common stock
|
4,738,272
|
|
|
4,723,855
|
|
|
4,192,136
|
|
|||
Retained earnings
|
1,823,043
|
|
|
1,769,705
|
|
|
1,640,785
|
|
|||
Accumulated other comprehensive loss
|
(35,172
|
)
|
|
(128,041
|
)
|
|
(136,837
|
)
|
|||
Total shareholders’ equity
|
7,530,175
|
|
|
7,369,530
|
|
|
6,700,090
|
|
|||
|
$
|
8,508,048
|
|
|
$
|
8,371,310
|
|
|
$
|
8,500,628
|
|
1
|
ZMFU II, Inc. is a wholly-owned nonoperating subsidiary whose sole purpose is to hold a portfolio of municipal bonds, loans and leases.
|
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
|
9.58
|
%
|
|
9.48
|
%
|
|
8.60
|
%
|
Tangible equity ratio
|
11.33
|
%
|
|
11.27
|
%
|
|
10.46
|
%
|
Average equity to average assets (three months ended)
|
13.04
|
%
|
|
13.21
|
%
|
|
12.26
|
%
|
|
|
|
|
|
|
|||
Basel III risk-based capital ratios
1
:
|
|
|
|
|
|
|||
Common equity tier 1 capital
|
12.00%
|
|
|
|
|
|||
Tier 1 leverage
|
11.65%
|
|
|
|
|
|||
Tier 1 risk-based
|
14.26%
|
|
|
|
|
|||
Total risk-based
|
16.32%
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Basel I risk-based capital ratios:
|
|
|
|
|
|
|||
Tier 1 common
|
|
|
11.92
|
%
|
|
10.45
|
%
|
|
Tier 1 leverage
|
|
|
11.82
|
%
|
|
11.00
|
%
|
|
Tier 1 risk-based
|
|
|
14.47
|
%
|
|
13.00
|
%
|
|
Total risk-based
|
|
|
16.27
|
%
|
|
14.90
|
%
|
|
|
|
|
|
|
|
|||
Return on average common equity (three months ended)
|
(0.07
|
)%
|
|
4.06
|
%
|
|
7.30
|
%
|
Tangible return on average tangible common equity (three months ended)
|
0.03
|
%
|
|
4.95
|
%
|
|
9.07
|
%
|
1
|
Basel III capital ratios became effective January 1, 2015 and are based upon a 2015 phase-in.
|
(Amounts in millions)
|
December 31,
2014 |
|
June 30,
2014 |
||||
|
|
|
|
||||
Total shareholders’ equity (GAAP)
|
$
|
7,370
|
|
|
$
|
6,700
|
|
Accumulated other comprehensive loss
|
128
|
|
|
137
|
|
||
Nonqualifying goodwill and intangibles
|
(1,040
|
)
|
|
(1,045
|
)
|
||
Other regulatory adjustments
|
(1
|
)
|
|
(1
|
)
|
||
Qualifying trust preferred securities
|
163
|
|
|
163
|
|
||
Tier 1 capital (regulatory)
|
6,620
|
|
|
5,954
|
|
||
Qualifying trust preferred securities
|
(163
|
)
|
|
(163
|
)
|
||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
||
Tier 1 common capital (non-GAAP)
|
$
|
5,453
|
|
|
$
|
4,787
|
|
|
|
|
|
||||
Risk-weighted assets (regulatory)
|
$
|
45,738
|
|
|
$
|
45,787
|
|
Tier 1 common capital to risk-weighted assets (non-GAAP)
|
11.92
|
%
|
|
10.45
|
%
|
|
Three Months Ended
|
||||||||||
(Amounts in thousands)
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
|
|
|
|
|
||||||
Net earnings (loss) applicable to common shareholders (GAAP)
|
$
|
(1,100
|
)
|
|
$
|
66,761
|
|
|
$
|
104,490
|
|
Adjustments, net of tax:
|
|
|
|
|
|
||||||
Amortization of core deposit and other intangibles
|
1,472
|
|
|
1,676
|
|
|
1,735
|
|
|||
Net earnings (loss) applicable to common shareholders, excluding the effects of the adjustments, net of tax (non-GAAP) (a)
|
$
|
372
|
|
|
$
|
68,437
|
|
|
$
|
106,225
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
$
|
6,492,865
|
|
|
$
|
6,521,187
|
|
|
$
|
5,744,696
|
|
Average goodwill
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Average core deposit and other intangibles
|
(22,135
|
)
|
|
(26,848
|
)
|
|
(32,234
|
)
|
|||
Average tangible common equity (non-GAAP) (b)
|
$
|
5,456,601
|
|
|
$
|
5,480,210
|
|
|
$
|
4,698,333
|
|
|
|
|
|
|
|
||||||
Number of days in quarter (c)
|
91
|
|
|
92
|
|
|
91
|
|
|||
Number of days in year (d)
|
365
|
|
|
365
|
|
|
365
|
|
|||
|
|
|
|
|
|
||||||
Tangible return on average tangible common equity (non-GAAP) (a/b/c*d)
|
0.03
|
%
|
|
4.95
|
%
|
|
9.07
|
%
|
(Amounts in millions)
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
$
|
7,530
|
|
|
$
|
7,370
|
|
|
$
|
6,700
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(21
|
)
|
|
(26
|
)
|
|
(31
|
)
|
|||
Tangible equity (non-GAAP) (a)
|
6,495
|
|
|
6,330
|
|
|
5,655
|
|
|||
Preferred stock
|
(1,004
|
)
|
|
(1,004
|
)
|
|
(1,004
|
)
|
|||
Tangible common equity (non-GAAP) (b)
|
$
|
5,491
|
|
|
$
|
5,326
|
|
|
$
|
4,651
|
|
|
|
|
|
|
|
||||||
Total assets (GAAP)
|
$
|
58,365
|
|
|
$
|
57,209
|
|
|
$
|
55,111
|
|
Goodwill
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|||
Core deposit and other intangibles
|
(21
|
)
|
|
(26
|
)
|
|
(31
|
)
|
|||
Tangible assets (non-GAAP) (c)
|
$
|
57,330
|
|
|
$
|
56,169
|
|
|
$
|
54,066
|
|
|
|
|
|
|
|
||||||
Tangible equity ratio (a/c)
|
11.33
|
%
|
|
11.27
|
%
|
|
10.46
|
%
|
|||
Tangible common equity ratio (b/c)
|
9.58
|
%
|
|
9.48
|
%
|
|
8.60
|
%
|
(Dollar amounts in thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Noninterest expense (GAAP) (a)
|
$
|
404,100
|
|
|
$
|
406,027
|
|
|
$
|
801,561
|
|
|
$
|
804,090
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Severance costs
|
1,707
|
|
|
1,215
|
|
|
3,960
|
|
|
1,978
|
|
||||
Other real estate expense, net
|
(445
|
)
|
|
(266
|
)
|
|
(71
|
)
|
|
1,341
|
|
||||
Provision for unfunded lending commitments
|
(2,326
|
)
|
|
6,779
|
|
|
(1,115
|
)
|
|
5,767
|
|
||||
Debt extinguishment cost
|
2,395
|
|
|
—
|
|
|
2,395
|
|
|
—
|
|
||||
Amortization of core deposit and other intangibles
|
2,318
|
|
|
2,736
|
|
|
4,676
|
|
|
5,618
|
|
||||
Restructuring costs
|
650
|
|
|
—
|
|
|
650
|
|
|
—
|
|
||||
Total adjustments
|
4,299
|
|
|
10,464
|
|
|
10,495
|
|
|
14,704
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Add-back of adjustments (b)
|
(4,299
|
)
|
|
(10,464
|
)
|
|
(10,495
|
)
|
|
(14,704
|
)
|
||||
Adjusted noninterest expense (non-GAAP) (a+b)=(c)
|
$
|
399,801
|
|
|
$
|
395,563
|
|
|
$
|
791,066
|
|
|
$
|
789,386
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable-equivalent net interest income (GAAP) (d)
|
$
|
428,015
|
|
|
$
|
420,202
|
|
|
$
|
849,596
|
|
|
$
|
840,507
|
|
Noninterest income (GAAP) (e)
|
421
|
|
|
124,849
|
|
|
122,243
|
|
|
263,163
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Fair value and nonhedge derivative income (loss)
|
1,844
|
|
|
(1,934
|
)
|
|
756
|
|
|
(10,473
|
)
|
||||
Equity securities gains, net
|
4,839
|
|
|
2,513
|
|
|
8,192
|
|
|
3,425
|
|
||||
Fixed income securities gains (losses), net
|
(138,436
|
)
|
|
5,026
|
|
|
(138,675
|
)
|
|
35,940
|
|
||||
Total adjustments
|
(131,753
|
)
|
|
5,605
|
|
|
(129,727
|
)
|
|
28,892
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Add-back of adjustments (f)
|
131,753
|
|
|
(5,605
|
)
|
|
129,727
|
|
|
(28,892
|
)
|
||||
Adjusted taxable-equivalent net interest income and noninterest income (non-GAAP) (d+e+f)=(g)
|
$
|
560,189
|
|
|
$
|
539,446
|
|
|
$
|
1,101,566
|
|
|
$
|
1,074,778
|
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio (c/g)
|
71.4
|
%
|
|
73.3
|
%
|
|
71.8
|
%
|
|
73.4
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
April
|
|
|
4,338
|
|
|
|
$
|
27.16
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
May
|
|
|
112,377
|
|
|
|
29.05
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
June
|
|
|
253,816
|
|
|
|
30.70
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Second quarter
|
|
|
370,531
|
|
|
|
30.16
|
|
|
|
—
|
|
|
|
|
|
|
1
|
Represents common shares acquired from employees in connection with the Company’s stock compensation plan. Shares were acquired from employees to pay for their payroll taxes upon the vesting of restricted stock and restricted stock units, and the exercise of stock options, under provisions of an employee share-based compensation plan.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated July 8, 2014, incorporated by reference to Exhibit 3.1 of Form 8-K/A filed on July 18, 2014.
|
*
|
|
|
|
|
3.2
|
|
Restated Bylaws of Zions Bancorporation dated February 27, 2015, incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2015.
|
*
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014, (ii) the Consolidated Statements of Income for the three months ended June 30, 2015 and June 30, 2014 and the six months ended June 30, 2015 and June 30, 2014, (iii) the Consolidated Statements of Comprehensive Income for the three months ended June 30, 2015 and June 30, 2014 and the six months ended June 30, 2015 and June 30, 2014, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2015 and June 30, 2014, (v) the Consolidated Statements of Cash Flows for the three months ended June 30, 2015 and June 30, 2014 and the six months ended June 30, 2015 and June 30, 2014, and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
ZIONS BANCORPORATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
/s/ Paul E. Burdiss
|
Paul E. Burdiss, Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|