These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UTAH
|
87-0227400
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One South Main, 15
th
Floor
Salt Lake City, Utah
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Common Stock, without par value, outstanding at July 29, 2016
|
205,110,866 shares
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except shares)
|
June 30,
2016 |
|
December 31,
2015 |
||||
(Unaudited)
|
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
560,262
|
|
|
$
|
798,319
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
2,154,959
|
|
|
6,108,124
|
|
||
Federal funds sold and security resell agreements
|
620,469
|
|
|
619,758
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at amortized cost (approximate fair value $720,991 and $552,088)
|
713,392
|
|
|
545,648
|
|
||
Available-for-sale, at fair value
|
9,477,089
|
|
|
7,643,116
|
|
||
Trading account, at fair value
|
118,775
|
|
|
48,168
|
|
||
|
10,309,256
|
|
|
8,236,932
|
|
||
Loans held for sale
|
146,512
|
|
|
149,880
|
|
||
Loans and leases, net of unearned income and fees
|
42,501,575
|
|
|
40,649,542
|
|
||
Less allowance for loan losses
|
608,345
|
|
|
606,048
|
|
||
Loans held for investment, net of allowance
|
41,893,230
|
|
|
40,043,494
|
|
||
Other noninterest-bearing investments
|
850,578
|
|
|
848,144
|
|
||
Premises and equipment, net
|
955,540
|
|
|
905,462
|
|
||
Goodwill
|
1,014,129
|
|
|
1,014,129
|
|
||
Core deposit and other intangibles
|
12,281
|
|
|
16,272
|
|
||
Other real estate owned
|
8,354
|
|
|
7,092
|
|
||
Other assets
|
1,117,422
|
|
|
916,937
|
|
||
|
$
|
59,642,992
|
|
|
$
|
59,664,543
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
22,276,600
|
|
|
$
|
22,276,664
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
25,540,525
|
|
|
25,672,356
|
|
||
Time
|
2,336,088
|
|
|
2,130,680
|
|
||
Foreign
|
117,708
|
|
|
294,391
|
|
||
|
50,270,921
|
|
|
50,374,091
|
|
||
Federal funds and other short-term borrowings
|
270,255
|
|
|
346,987
|
|
||
Long-term debt
|
698,712
|
|
|
812,366
|
|
||
Reserve for unfunded lending commitments
|
64,780
|
|
|
74,838
|
|
||
Other liabilities
|
711,941
|
|
|
548,742
|
|
||
Total liabilities
|
52,016,609
|
|
|
52,157,024
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value, authorized 4,400,000 shares
|
709,601
|
|
|
828,490
|
|
||
Common stock, without par value; authorized 350,000,000 shares; issued and outstanding 205,103,566 and 204,417,093 shares
|
4,783,061
|
|
|
4,766,731
|
|
||
Retained earnings
|
2,110,069
|
|
|
1,966,910
|
|
||
Accumulated other comprehensive income (loss)
|
23,652
|
|
|
(54,612
|
)
|
||
Total shareholders’ equity
|
7,626,383
|
|
|
7,507,519
|
|
||
|
$
|
59,642,992
|
|
|
$
|
59,664,543
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
(In thousands, except per share amounts)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
433,743
|
|
|
$
|
420,642
|
|
|
$
|
854,251
|
|
|
$
|
836,397
|
|
Interest on money market investments
|
5,564
|
|
|
5,785
|
|
|
12,593
|
|
|
11,003
|
|
||||
Interest on securities
|
47,645
|
|
|
28,809
|
|
|
95,009
|
|
|
56,282
|
|
||||
Total interest income
|
486,952
|
|
|
455,236
|
|
|
961,853
|
|
|
903,682
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
11,869
|
|
|
12,321
|
|
|
23,714
|
|
|
24,425
|
|
||||
Interest on short- and long-term borrowings
|
10,234
|
|
|
19,211
|
|
|
20,448
|
|
|
38,207
|
|
||||
Total interest expense
|
22,103
|
|
|
31,532
|
|
|
44,162
|
|
|
62,632
|
|
||||
Net interest income
|
464,849
|
|
|
423,704
|
|
|
917,691
|
|
|
841,050
|
|
||||
Provision for loan losses
|
34,492
|
|
|
566
|
|
|
76,637
|
|
|
(928
|
)
|
||||
Net interest income after provision for loan losses
|
430,357
|
|
|
423,138
|
|
|
841,054
|
|
|
841,978
|
|
||||
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
Service charges and fees on deposit accounts
|
42,108
|
|
|
41,616
|
|
|
83,369
|
|
|
82,810
|
|
||||
Other service charges, commissions and fees
|
51,906
|
|
|
46,602
|
|
|
101,380
|
|
|
89,604
|
|
||||
Wealth management income
|
8,788
|
|
|
8,160
|
|
|
16,742
|
|
|
15,775
|
|
||||
Loan sales and servicing income
|
10,178
|
|
|
8,382
|
|
|
18,157
|
|
|
16,088
|
|
||||
Capital markets and foreign exchange
|
4,545
|
|
|
7,275
|
|
|
10,212
|
|
|
12,776
|
|
||||
Dividends and other investment income
|
6,226
|
|
|
9,343
|
|
|
10,865
|
|
|
18,715
|
|
||||
Fair value and nonhedge derivative income (loss)
|
(1,910
|
)
|
|
1,844
|
|
|
(4,495
|
)
|
|
756
|
|
||||
Equity securities gains, net
|
2,709
|
|
|
4,839
|
|
|
2,159
|
|
|
8,192
|
|
||||
Fixed income securities gains (losses), net
|
25
|
|
|
(138,436
|
)
|
|
53
|
|
|
(138,675
|
)
|
||||
Other
|
1,142
|
|
|
5,693
|
|
|
4,036
|
|
|
6,615
|
|
||||
Total noninterest income
|
125,717
|
|
|
(4,682
|
)
|
|
242,478
|
|
|
112,656
|
|
||||
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
241,341
|
|
|
251,133
|
|
|
499,679
|
|
|
494,652
|
|
||||
Occupancy, net
|
29,621
|
|
|
30,095
|
|
|
59,400
|
|
|
59,434
|
|
||||
Furniture, equipment and software
|
30,550
|
|
|
31,247
|
|
|
62,565
|
|
|
60,960
|
|
||||
Other real estate expense, net
|
(527
|
)
|
|
(445
|
)
|
|
(1,856
|
)
|
|
(71
|
)
|
||||
Credit-related expense
|
5,845
|
|
|
8,106
|
|
|
11,779
|
|
|
14,045
|
|
||||
Provision for unfunded lending commitments
|
(4,246
|
)
|
|
(2,326
|
)
|
|
(10,058
|
)
|
|
(1,115
|
)
|
||||
Professional and legal services
|
12,229
|
|
|
13,110
|
|
|
23,700
|
|
|
24,593
|
|
||||
Advertising
|
5,268
|
|
|
6,511
|
|
|
10,896
|
|
|
13,486
|
|
||||
FDIC premiums
|
9,580
|
|
|
8,609
|
|
|
16,734
|
|
|
16,728
|
|
||||
Amortization of core deposit and other intangibles
|
1,979
|
|
|
2,318
|
|
|
3,993
|
|
|
4,676
|
|
||||
Debt extinguishment cost
|
106
|
|
|
2,395
|
|
|
353
|
|
|
2,395
|
|
||||
Other
|
50,148
|
|
|
48,244
|
|
|
100,282
|
|
|
102,191
|
|
||||
Total noninterest expense
|
381,894
|
|
|
398,997
|
|
|
777,467
|
|
|
791,974
|
|
||||
Income before income taxes
|
174,180
|
|
|
19,459
|
|
|
306,065
|
|
|
162,660
|
|
||||
Income taxes
|
60,231
|
|
|
5,499
|
|
|
101,679
|
|
|
56,675
|
|
||||
Net income
|
113,949
|
|
|
13,960
|
|
|
204,386
|
|
|
105,985
|
|
||||
Dividends on preferred stock
|
(13,543
|
)
|
|
(15,060
|
)
|
|
(25,203
|
)
|
|
(31,806
|
)
|
||||
Preferred stock redemption
|
(9,759
|
)
|
|
—
|
|
|
(9,759
|
)
|
|
—
|
|
||||
Net earnings applicable to common shareholders
|
$
|
90,647
|
|
|
$
|
(1,100
|
)
|
|
$
|
169,424
|
|
|
$
|
74,179
|
|
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
204,236
|
|
|
202,888
|
|
|
204,113
|
|
|
202,746
|
|
||||
Diluted shares
|
204,536
|
|
|
202,888
|
|
|
204,317
|
|
|
203,295
|
|
||||
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.44
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.82
|
|
|
$
|
0.36
|
|
Diluted
|
0.44
|
|
|
(0.01
|
)
|
|
0.82
|
|
|
0.36
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
|
$
|
113,949
|
|
|
$
|
13,960
|
|
|
$
|
204,386
|
|
|
$
|
105,985
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized holding gains (losses) on investment securities
|
|
32,859
|
|
|
(7,294
|
)
|
|
65,027
|
|
|
(6,808
|
)
|
||||
Reclassification of HTM securities to AFS securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,938
|
|
||||
Reclassification to earnings for realized net fixed income securities losses (gains)
|
|
(16
|
)
|
|
85,664
|
|
|
(33
|
)
|
|
85,812
|
|
||||
Net unrealized gains (losses) on other noninterest-bearing investments
|
|
(566
|
)
|
|
2,339
|
|
|
(136
|
)
|
|
1,975
|
|
||||
Net unrealized holding gains (losses) on derivative instruments
|
|
4,850
|
|
|
(219
|
)
|
|
17,751
|
|
|
2,334
|
|
||||
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments
|
|
(1,822
|
)
|
|
(753
|
)
|
|
(3,680
|
)
|
|
(1,382
|
)
|
||||
Pension and postretirement
|
|
—
|
|
|
—
|
|
|
(665
|
)
|
|
—
|
|
||||
Other comprehensive income
|
|
35,305
|
|
|
79,737
|
|
|
78,264
|
|
|
92,869
|
|
||||
Comprehensive income
|
|
$
|
149,254
|
|
|
$
|
93,697
|
|
|
$
|
282,650
|
|
|
$
|
198,854
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||
(In thousands, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Total
shareholders’ equity
|
|||||||||||||||
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2015
|
$
|
828,490
|
|
|
204,417,093
|
|
|
$
|
4,766,731
|
|
|
$
|
1,966,910
|
|
|
|
$
|
(54,612
|
)
|
|
|
$
|
7,507,519
|
|
Net income for the period
|
|
|
|
|
|
|
204,386
|
|
|
|
|
|
|
204,386
|
|
|||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
78,264
|
|
|
|
78,264
|
|
|||||||||
Preferred stock redemption
|
(118,889
|
)
|
|
|
|
2,504
|
|
|
(9,759
|
)
|
|
|
|
|
|
(126,144
|
)
|
|||||||
Net activity under employee plans and related tax benefits
|
|
|
686,473
|
|
|
13,826
|
|
|
|
|
|
|
|
|
13,826
|
|
||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(25,203
|
)
|
|
|
|
|
|
(25,203
|
)
|
||||||||
Dividends on common stock, $0.12 per share
|
|
|
|
|
|
|
(24,753
|
)
|
|
|
|
|
|
(24,753
|
)
|
|||||||||
Change in deferred compensation
|
|
|
|
|
|
|
(1,512
|
)
|
|
|
|
|
|
(1,512
|
)
|
|||||||||
Balance at June 30, 2016
|
$
|
709,601
|
|
|
205,103,566
|
|
|
$
|
4,783,061
|
|
|
$
|
2,110,069
|
|
|
|
$
|
23,652
|
|
|
|
$
|
7,626,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014
|
$
|
1,004,011
|
|
|
203,014,903
|
|
|
$
|
4,723,855
|
|
|
$
|
1,769,705
|
|
|
|
$
|
(128,041
|
)
|
|
|
$
|
7,369,530
|
|
Net income for the period
|
|
|
|
|
|
|
105,985
|
|
|
|
|
|
|
105,985
|
|
|||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
92,869
|
|
|
|
92,869
|
|
|||||||||
Subordinated debt converted to preferred stock
|
21
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
15
|
|
||||||||
Net activity under employee plans and related tax benefits
|
|
|
726,011
|
|
|
14,423
|
|
|
|
|
|
|
|
|
14,423
|
|
||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(31,806
|
)
|
|
|
|
|
|
(31,806
|
)
|
||||||||
Dividends on common stock, $0.10 per share
|
|
|
|
|
|
|
(20,444
|
)
|
|
|
|
|
|
(20,444
|
)
|
|||||||||
Change in deferred compensation
|
|
|
|
|
|
|
(397
|
)
|
|
|
|
|
|
(397
|
)
|
|||||||||
Balance at June 30, 2015
|
$
|
1,004,032
|
|
|
203,740,914
|
|
|
$
|
4,738,272
|
|
|
$
|
1,823,043
|
|
|
|
$
|
(35,172
|
)
|
|
|
$
|
7,530,175
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net income for the period
|
$
|
113,949
|
|
|
$
|
13,960
|
|
|
$
|
204,386
|
|
|
$
|
105,985
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses
|
30,246
|
|
|
(1,760
|
)
|
|
66,579
|
|
|
(2,043
|
)
|
||||
Depreciation and amortization
|
45,297
|
|
|
35,113
|
|
|
86,033
|
|
|
69,282
|
|
||||
Fixed income securities losses (gains), net
|
(25
|
)
|
|
138,436
|
|
|
(53
|
)
|
|
138,675
|
|
||||
Deferred income tax benefit
|
(6,109
|
)
|
|
(44,431
|
)
|
|
(10,789
|
)
|
|
(41,029
|
)
|
||||
Net increase in trading securities
|
(52,937
|
)
|
|
(2,899
|
)
|
|
(70,607
|
)
|
|
(3,920
|
)
|
||||
Net decrease (increase) in loans held for sale
|
(35,309
|
)
|
|
(23,568
|
)
|
|
3,257
|
|
|
(20,051
|
)
|
||||
Change in other liabilities
|
144,867
|
|
|
(61,829
|
)
|
|
162,637
|
|
|
(36,263
|
)
|
||||
Change in other assets
|
(225,202
|
)
|
|
32,079
|
|
|
(217,901
|
)
|
|
(33,169
|
)
|
||||
Other, net
|
(2,973
|
)
|
|
(70
|
)
|
|
11,024
|
|
|
(3,619
|
)
|
||||
Net cash provided by operating activities
|
11,804
|
|
|
85,031
|
|
|
234,566
|
|
|
173,848
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net decrease (increase) in money market investments
|
1,850,874
|
|
|
(754,443
|
)
|
|
3,952,454
|
|
|
(501,169
|
)
|
||||
Proceeds from maturities and paydowns of investment securities
held-to-maturity
|
10,415
|
|
|
21,587
|
|
|
32,451
|
|
|
60,910
|
|
||||
Purchases of investment securities held-to-maturity
|
(92,161
|
)
|
|
(1,485
|
)
|
|
(200,302
|
)
|
|
(24,061
|
)
|
||||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
475,056
|
|
|
751,373
|
|
|
2,573,582
|
|
|
980,267
|
|
||||
Purchases of investment securities available-for-sale
|
(1,243,709
|
)
|
|
(972,714
|
)
|
|
(4,366,953
|
)
|
|
(1,757,570
|
)
|
||||
Loans purchased
|
(104,066
|
)
|
|
—
|
|
|
(104,066
|
)
|
|
—
|
|
||||
Other net change in loans held for investment
|
(1,018,557
|
)
|
|
148,336
|
|
|
(1,826,915
|
)
|
|
47,894
|
|
||||
Purchases of premises and equipment
|
(51,859
|
)
|
|
(33,835
|
)
|
|
(91,874
|
)
|
|
(67,368
|
)
|
||||
Proceeds from sales of other real estate owned
|
4,437
|
|
|
5,172
|
|
|
8,741
|
|
|
8,573
|
|
||||
Other, net
|
10,825
|
|
|
25,974
|
|
|
260
|
|
|
29,325
|
|
||||
Net cash used in investing activities
|
(158,745
|
)
|
|
(810,035
|
)
|
|
(22,622
|
)
|
|
(1,223,199
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in deposits
|
406,633
|
|
|
813,764
|
|
|
(79,601
|
)
|
|
1,089,049
|
|
||||
Net change in short-term funds borrowed
|
38,067
|
|
|
23,527
|
|
|
(76,732
|
)
|
|
(17,099
|
)
|
||||
Cash paid for preferred stock redemption
|
(126,144
|
)
|
|
—
|
|
|
(126,144
|
)
|
|
—
|
|
||||
Repayments of long-term debt
|
(104,447
|
)
|
|
(44,420
|
)
|
|
(115,083
|
)
|
|
(52,605
|
)
|
||||
Proceeds from the issuance of common stock
|
2,948
|
|
|
5,070
|
|
|
3,486
|
|
|
6,032
|
|
||||
Dividends paid on common and preferred stock
|
(22,795
|
)
|
|
(29,045
|
)
|
|
(50,216
|
)
|
|
(52,279
|
)
|
||||
Other, net
|
(4,862
|
)
|
|
(6,512
|
)
|
|
(5,711
|
)
|
|
(7,451
|
)
|
||||
Net cash provided by (used in) financing activities
|
189,400
|
|
|
762,384
|
|
|
(450,001
|
)
|
|
965,647
|
|
||||
Net increase (decrease) in cash and due from banks
|
42,459
|
|
|
37,380
|
|
|
(238,057
|
)
|
|
(83,704
|
)
|
||||
Cash and due from banks at beginning of period
|
517,803
|
|
|
720,858
|
|
|
798,319
|
|
|
841,942
|
|
||||
Cash and due from banks at end of period
|
$
|
560,262
|
|
|
$
|
758,238
|
|
|
$
|
560,262
|
|
|
$
|
758,238
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
24,622
|
|
|
$
|
28,938
|
|
|
$
|
43,052
|
|
|
$
|
51,057
|
|
Net cash paid for income taxes
|
101,512
|
|
|
92,326
|
|
|
101,428
|
|
|
91,826
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company
|
||||||
|
|
|
|
|
|
|
ASU 2016-09, Stock Compensation (Topic 718): Improvements to Share-Based Payment Accounting
|
|
The standard requires entities to recognize the income tax effects of share-based payment awards in the income statement when the awards vest or are settled (i.e. the additional paid-in capital pools will be eliminated). The guidance on employers’ accounting for an employee’s use of shares to satisfy the employer’s statutory income tax withholding obligation and for forfeitures is changing. The standard also provides an entity to make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur.
|
|
January 1, 2017
|
|
We are currently evaluating the potential impact of this new guidance on the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
The standard provides revised accounting guidance related to the accounting for and reporting of financial instruments. Some of the main provisions include:
– Equity investments that do not result in consolidation and are not accounted for under the equity method would be measured at fair value through net income, unless they qualify for the proposed practicability exception for investments that do not have readily determinable fair values. – Changes in instrument-specific credit risk for financial liabilities that are measured under the fair value option would be recognized in other comprehensive income. – Elimination of the requirement to disclose the methods and significant assumptions used to estimate the fair value of financial instruments carried at amortized cost. However it will require the use of exit price when measuring the fair value of financial instruments measured at amortized cost for disclosure purposes. |
|
January 1, 2018
|
|
We do not currently expect this new guidance will have a material impact on the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2014-09, Revenue from Contracts with Customers (Topic 606), and subsequent related ASUs
|
|
The core principle of the new guidance is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The banking industry does not expect significant changes because major sources of revenue are from financial instruments that have been excluded from the scope of the new standard, (including loans, derivatives, debt and equity securities, etc.). However, these new standards affect other fees charged by banks, such as asset management fees, credit card interchange fees, deposit account fees, etc. Adoption may be made on a full retrospective basis with practical expedients, or on a modified retrospective basis with a cumulative effect adjustment. Early adoption of the guidance is permitted as of January 1, 2017.
|
|
January 1, 2018
|
|
While we currently do not expect these standards will have a material impact on the Company’s financial statements, we are still in process of conducting our evaluation.
|
|
|
|
|
|
|
|
ASU 2016-02, Leases (Topic 842)
|
|
The standard requires that a lessee recognize assets and liabilities for leases with lease terms of more than 12 months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, the standard will require both types of leases to be recognized on the balance sheet. It also requires disclosures to better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements.
|
|
January 1, 2019
|
|
We are currently evaluating the potential impact of this new guidance on the Company’s financial statements.
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company (continued)
|
||||||
|
|
|
|
|
|
|
ASU 2016-13,
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
|
The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and held-to-maturity securities that are measured at amortized cost. The standard requires credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses rather than a reduction of the carrying amount. It also changes the accounting for purchased credit-impaired debt securities and loans. The standard retains many of the current disclosure requirements in current GAAP and expands certain disclosure requirements. Early adoption of the guidance is permitted as of January 1, 2019.
|
|
January 1, 2020
|
|
While we expect this standard will have a material impact on the Company’s financial statements, we are still in process of conducting our evaluation.
|
|
|
|
|
|
|
|
Standards adopted by the Company
|
||||||
|
|
|
|
|
|
|
ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis
|
|
The new standard changes certain criteria in the variable interest model and the voting model to determine whether certain legal entities are variable interest entities (“VIEs”) and whether they should be consolidated. Additional disclosures are required for entities not currently considered VIEs, but may become VIEs under the new guidance and may be subject to consolidation. Adoption may be retrospective or modified retrospective with a cumulative effect adjustment.
|
|
January 1, 2016
|
|
We currently do not consolidate any VIEs and our adoption of this standard did not have a material impact on the Company’s financial statements.
|
|
|
|
|
|
|
|
ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
|
|
The standard requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts. Adoption is retrospective.
|
|
January 1, 2016
|
|
Our adoption of this standard did not have a material impact on the accompanying financial statements.
|
|
|
|
|
|
|
|
ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
|
|
The standard provides guidance to determine whether an arrangement includes a software license. If it does, the customer accounts for it the same way as for other software licenses. If no software license is included, the customer accounts for it as a service contract. Adoption may be retrospective or prospective.
|
|
January 1, 2016
|
|
We adopted this standard on a prospective basis and it did not have a material impact on the accompanying financial statements.
|
|
|
|
|
|
|
|
ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent)
|
|
The guidance eliminates the current requirement to categorize within the fair value hierarchy investments whose fair values are measured at net asset value (“NAV”) using the practical expedient in ASC 820. Fair value disclosure of these investments will be made to facilitate reconciliation to amounts reported on the balance sheet. Other related disclosures will continue when the NAV practical expedient is used. Adoption is retrospective.
|
|
January 1, 2016
|
|
Our adoption of this standard did not have a material impact on the accompanying financial statements.
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Loans held for investment transferred to other real estate owned
|
$
|
1,318
|
|
|
$
|
3,084
|
|
|
$
|
7,316
|
|
|
$
|
6,652
|
|
Loans held for sale reclassified to (from) loans held for investment
|
1,912
|
|
|
(2,395
|
)
|
|
3,888
|
|
|
10,743
|
|
||||
Adjusted cost of HTM securities reclassified as AFS securities
|
—
|
|
|
—
|
|
|
—
|
|
|
79,276
|
|
4.
|
OFFSETTING ASSETS AND LIABILITIES
|
|
|
June 30, 2016
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
620,469
|
|
|
$
|
—
|
|
|
$
|
620,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
620,469
|
|
Derivatives (included in other assets)
|
|
152,466
|
|
|
—
|
|
|
152,466
|
|
|
(28,496
|
)
|
|
—
|
|
|
123,970
|
|
||||||
|
|
$
|
772,935
|
|
|
$
|
—
|
|
|
$
|
772,935
|
|
|
$
|
(28,496
|
)
|
|
$
|
—
|
|
|
$
|
744,439
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
270,255
|
|
|
$
|
—
|
|
|
$
|
270,255
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270,255
|
|
Derivatives (included in other liabilities)
|
|
127,757
|
|
|
—
|
|
|
127,757
|
|
|
(28,496
|
)
|
|
(89,151
|
)
|
|
10,110
|
|
||||||
|
|
$
|
398,012
|
|
|
$
|
—
|
|
|
$
|
398,012
|
|
|
$
|
(28,496
|
)
|
|
$
|
(89,151
|
)
|
|
$
|
280,365
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
619,758
|
|
|
$
|
—
|
|
|
$
|
619,758
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
619,758
|
|
Derivatives (included in other assets)
|
|
77,638
|
|
|
—
|
|
|
77,638
|
|
|
(6,990
|
)
|
|
|
|
70,648
|
|
|||||||
|
|
$
|
697,396
|
|
|
$
|
—
|
|
|
$
|
697,396
|
|
|
$
|
(6,990
|
)
|
|
$
|
—
|
|
|
$
|
690,406
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
346,987
|
|
|
$
|
—
|
|
|
$
|
346,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
346,987
|
|
Derivatives (included in other liabilities)
|
|
72,568
|
|
|
—
|
|
|
72,568
|
|
|
(6,990
|
)
|
|
(60,923
|
)
|
|
4,655
|
|
||||||
|
|
$
|
419,555
|
|
|
$
|
—
|
|
|
$
|
419,555
|
|
|
$
|
(6,990
|
)
|
|
$
|
(60,923
|
)
|
|
$
|
351,642
|
|
5.
|
INVESTMENTS
|
|
June 30, 2016
|
||||||||||||||
(In thousands)
|
Amortized
cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value
|
||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Municipal securities
|
$
|
713,392
|
|
|
$
|
12,522
|
|
|
$
|
4,923
|
|
|
$
|
720,991
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
1,668,158
|
|
|
28,570
|
|
|
600
|
|
|
1,696,128
|
|
||||
Agency guaranteed mortgage-backed securities
|
4,869,173
|
|
|
46,097
|
|
|
4,827
|
|
|
4,910,443
|
|
||||
Small Business Administration loan-backed securities
|
2,092,969
|
|
|
11,383
|
|
|
14,930
|
|
|
2,089,422
|
|
||||
Municipal securities
|
659,432
|
|
|
14,144
|
|
|
309
|
|
|
673,267
|
|
||||
Other debt securities
|
25,402
|
|
|
141
|
|
|
3,987
|
|
|
21,556
|
|
||||
|
9,315,134
|
|
|
100,335
|
|
|
24,653
|
|
|
9,390,816
|
|
||||
Money market mutual funds and other
|
86,156
|
|
|
117
|
|
|
—
|
|
|
86,273
|
|
||||
|
9,401,290
|
|
|
100,452
|
|
|
24,653
|
|
|
9,477,089
|
|
||||
Total
|
$
|
10,114,682
|
|
|
$
|
112,974
|
|
|
$
|
29,576
|
|
|
$
|
10,198,080
|
|
|
December 31, 2015
|
||||||||||||||
(In thousands)
|
Amortized
cost |
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value |
||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Municipal securities
|
$
|
545,648
|
|
|
$
|
11,218
|
|
|
$
|
4,778
|
|
|
$
|
552,088
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
1,231,740
|
|
|
4,313
|
|
|
2,658
|
|
|
1,233,395
|
|
||||
Agency guaranteed mortgage-backed securities
|
3,964,593
|
|
|
7,919
|
|
|
36,037
|
|
|
3,936,475
|
|
||||
Small Business Administration loan-backed securities
|
1,932,817
|
|
|
12,602
|
|
|
14,445
|
|
|
1,930,974
|
|
||||
Municipal securities
|
417,374
|
|
|
2,177
|
|
|
856
|
|
|
418,695
|
|
||||
Other debt securities
|
25,454
|
|
|
152
|
|
|
2,665
|
|
|
22,941
|
|
||||
|
7,571,978
|
|
|
27,163
|
|
|
56,661
|
|
|
7,542,480
|
|
||||
Money market mutual funds and other
|
100,612
|
|
|
61
|
|
|
37
|
|
|
100,636
|
|
||||
|
7,672,590
|
|
|
27,224
|
|
|
56,698
|
|
|
7,643,116
|
|
||||
Total
|
$
|
8,218,238
|
|
|
$
|
38,442
|
|
|
$
|
61,476
|
|
|
$
|
8,195,204
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In thousands)
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Principal return in one year or less
|
$
|
72,693
|
|
|
$
|
72,938
|
|
|
$
|
1,295,398
|
|
|
$
|
1,305,827
|
|
Principal return after one year through five years
|
247,119
|
|
|
251,539
|
|
|
3,773,685
|
|
|
3,801,514
|
|
||||
Principal return after five years through ten years
|
234,328
|
|
|
239,120
|
|
|
2,720,386
|
|
|
2,753,721
|
|
||||
Principal return after ten years
|
159,252
|
|
|
157,394
|
|
|
1,525,665
|
|
|
1,529,754
|
|
||||
|
$
|
713,392
|
|
|
$
|
720,991
|
|
|
$
|
9,315,134
|
|
|
$
|
9,390,816
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
4,280
|
|
|
$
|
145,639
|
|
|
$
|
643
|
|
|
$
|
12,387
|
|
|
$
|
4,923
|
|
|
$
|
158,026
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
87
|
|
|
23,856
|
|
|
513
|
|
|
125,850
|
|
|
600
|
|
|
149,706
|
|
||||||
Agency guaranteed mortgage-backed securities
|
1,004
|
|
|
271,185
|
|
|
3,823
|
|
|
386,971
|
|
|
4,827
|
|
|
658,156
|
|
||||||
Small Business Administration loan-backed securities
|
4,256
|
|
|
582,167
|
|
|
10,674
|
|
|
552,261
|
|
|
14,930
|
|
|
1,134,428
|
|
||||||
Municipal securities
|
45
|
|
|
24,682
|
|
|
264
|
|
|
13,879
|
|
|
309
|
|
|
38,561
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
3,987
|
|
|
11,016
|
|
|
3,987
|
|
|
11,016
|
|
||||||
|
5,392
|
|
|
901,890
|
|
|
19,261
|
|
|
1,089,977
|
|
|
24,653
|
|
|
1,991,867
|
|
||||||
Mutual funds and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
5,392
|
|
|
901,890
|
|
|
19,261
|
|
|
1,089,977
|
|
|
24,653
|
|
|
1,991,867
|
|
||||||
Total
|
$
|
9,672
|
|
|
$
|
1,047,529
|
|
|
$
|
19,904
|
|
|
$
|
1,102,364
|
|
|
$
|
29,576
|
|
|
$
|
2,149,893
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
4,521
|
|
|
$
|
122,197
|
|
|
$
|
257
|
|
|
$
|
13,812
|
|
|
$
|
4,778
|
|
|
$
|
136,009
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
2,176
|
|
|
559,196
|
|
|
482
|
|
|
131,615
|
|
|
2,658
|
|
|
690,811
|
|
||||||
Agency guaranteed mortgage-backed securities
|
34,583
|
|
|
3,639,824
|
|
|
1,454
|
|
|
65,071
|
|
|
36,037
|
|
|
3,704,895
|
|
||||||
Small Business Administration loan-backed securities
|
5,348
|
|
|
567,365
|
|
|
9,097
|
|
|
535,376
|
|
|
14,445
|
|
|
1,102,741
|
|
||||||
Municipal securities
|
735
|
|
|
102,901
|
|
|
121
|
|
|
5,733
|
|
|
856
|
|
|
108,634
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
2,665
|
|
|
12,337
|
|
|
2,665
|
|
|
12,337
|
|
||||||
|
42,842
|
|
|
4,869,286
|
|
|
13,819
|
|
|
750,132
|
|
|
56,661
|
|
|
5,619,418
|
|
||||||
Mutual funds and other
|
37
|
|
|
35,488
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
35,488
|
|
||||||
|
42,879
|
|
|
4,904,774
|
|
|
13,819
|
|
|
750,132
|
|
|
56,698
|
|
|
5,654,906
|
|
||||||
Total
|
$
|
47,400
|
|
|
$
|
5,026,971
|
|
|
$
|
14,076
|
|
|
$
|
763,944
|
|
|
$
|
61,476
|
|
|
$
|
5,790,915
|
|
(In thousands)
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Reductions for securities sold or paid off during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Reclassification of securities from HTM to AFS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(In thousands)
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
HTM
|
|
AFS
|
|
Total
|
|
HTM
|
|
AFS
|
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance of credit-related OTTI at beginning
of period
|
$
|
—
|
|
|
$
|
(103,238
|
)
|
|
$
|
(103,238
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(95,472
|
)
|
|
$
|
(104,551
|
)
|
Reductions for securities sold or paid off during the period
|
—
|
|
|
103,238
|
|
|
103,238
|
|
|
—
|
|
|
104,551
|
|
|
104,551
|
|
||||||
Reclassification of securities from HTM to AFS
|
—
|
|
|
—
|
|
|
—
|
|
|
9,079
|
|
|
(9,079
|
)
|
|
—
|
|
||||||
Balance of credit-related OTTI at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||||||||||||
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2016
|
|
June 30, 2015
|
|||||||||||||||||||||||||
(In thousands)
|
Gross gains
|
|
Gross
losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross
losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Available-for-sale
|
30
|
|
|
5
|
|
|
7,402
|
|
|
146,315
|
|
|
60
|
|
|
7
|
|
|
8,360
|
|
|
147,513
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other noninterest-bearing investments
|
2,711
|
|
|
2
|
|
|
6,008
|
|
|
692
|
|
|
5,898
|
|
|
3,739
|
|
|
9,603
|
|
|
934
|
|
|||||||||
|
2,741
|
|
|
7
|
|
|
13,410
|
|
|
147,007
|
|
|
5,958
|
|
|
3,746
|
|
|
17,964
|
|
|
148,447
|
|
|||||||||
Net gains (losses)
|
|
|
$
|
2,734
|
|
|
|
|
$
|
(133,597
|
)
|
|
|
|
$
|
2,212
|
|
|
|
|
$
|
(130,483
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Statement of income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity securities gains, net
|
|
|
$
|
2,709
|
|
|
|
|
$
|
4,839
|
|
|
|
|
$
|
2,159
|
|
|
|
|
$
|
8,192
|
|
|||||||||
Fixed income securities gains (losses), net
|
|
|
25
|
|
|
|
|
(138,436
|
)
|
|
|
|
53
|
|
|
|
|
(138,675
|
)
|
|||||||||||||
Net gains (losses)
|
|
|
$
|
2,734
|
|
|
|
|
$
|
(133,597
|
)
|
|
|
|
$
|
2,212
|
|
|
|
|
$
|
(130,483
|
)
|
(In thousands)
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
2,572
|
|
|
$
|
3,158
|
|
|
$
|
5,730
|
|
|
$
|
5,176
|
|
|
$
|
5,884
|
|
|
$
|
11,060
|
|
Available-for-sale
|
38,577
|
|
|
2,581
|
|
|
41,158
|
|
|
78,184
|
|
|
4,536
|
|
|
82,720
|
|
||||||
Trading
|
757
|
|
|
—
|
|
|
757
|
|
|
1,229
|
|
|
—
|
|
|
1,229
|
|
||||||
|
$
|
41,906
|
|
|
$
|
5,739
|
|
|
$
|
47,645
|
|
|
$
|
84,589
|
|
|
$
|
10,420
|
|
|
$
|
95,009
|
|
(In thousands)
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
3,093
|
|
|
$
|
2,774
|
|
|
$
|
5,867
|
|
|
$
|
6,685
|
|
|
$
|
5,636
|
|
|
$
|
12,321
|
|
Available-for-sale
|
21,637
|
|
|
695
|
|
|
22,332
|
|
|
41,405
|
|
|
1,348
|
|
|
42,753
|
|
||||||
Trading
|
610
|
|
|
—
|
|
|
610
|
|
|
1,208
|
|
|
—
|
|
|
1,208
|
|
||||||
|
$
|
25,340
|
|
|
$
|
3,469
|
|
|
$
|
28,809
|
|
|
$
|
49,298
|
|
|
$
|
6,984
|
|
|
$
|
56,282
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
146,512
|
|
|
$
|
149,880
|
|
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
13,757,123
|
|
|
$
|
13,211,481
|
|
Leasing
|
426,449
|
|
|
441,666
|
|
||
Owner occupied
|
6,988,647
|
|
|
7,150,028
|
|
||
Municipal
|
756,145
|
|
|
675,839
|
|
||
Total commercial
|
21,928,364
|
|
|
21,479,014
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
2,088,250
|
|
|
1,841,502
|
|
||
Term
|
9,229,683
|
|
|
8,514,401
|
|
||
Total commercial real estate
|
11,317,933
|
|
|
10,355,903
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,507,176
|
|
|
2,416,357
|
|
||
1-4 family residential
|
5,680,050
|
|
|
5,382,099
|
|
||
Construction and other consumer real estate
|
419,299
|
|
|
385,240
|
|
||
Bankcard and other revolving plans
|
459,707
|
|
|
443,780
|
|
||
Other
|
189,046
|
|
|
187,149
|
|
||
Total consumer
|
9,255,278
|
|
|
8,814,625
|
|
||
Total loans
|
$
|
42,501,575
|
|
|
$
|
40,649,542
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices
|
•
|
Changes in international, national, regional, and local economic and business conditions
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
•
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans
|
•
|
Changes in the quality of the loan review system
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans
|
•
|
The existence and effect of any concentration of credit, and changes in the level of such concentrations
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||
|
Three Months Ended June 30, 2016
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
463,987
|
|
|
$
|
117,712
|
|
|
$
|
30,195
|
|
|
$
|
611,894
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
25,186
|
|
|
9,621
|
|
|
(315
|
)
|
|
34,492
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(46,635
|
)
|
|
(7,839
|
)
|
|
(3,155
|
)
|
|
(57,629
|
)
|
||||
Recoveries
|
14,526
|
|
|
2,073
|
|
|
2,989
|
|
|
19,588
|
|
||||
Net loan and lease charge-offs
|
(32,109
|
)
|
|
(5,766
|
)
|
|
(166
|
)
|
|
(38,041
|
)
|
||||
Balance at end of period
|
$
|
457,064
|
|
|
$
|
121,567
|
|
|
$
|
29,714
|
|
|
$
|
608,345
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
56,267
|
|
|
$
|
12,759
|
|
|
$
|
—
|
|
|
$
|
69,026
|
|
Provision credited to earnings
|
(2,744
|
)
|
|
(1,502
|
)
|
|
—
|
|
|
(4,246
|
)
|
||||
Balance at end of period
|
$
|
53,523
|
|
|
$
|
11,257
|
|
|
$
|
—
|
|
|
$
|
64,780
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
457,064
|
|
|
$
|
121,567
|
|
|
$
|
29,714
|
|
|
$
|
608,345
|
|
Reserve for unfunded lending commitments
|
53,523
|
|
|
11,257
|
|
|
—
|
|
|
64,780
|
|
||||
Total allowance for credit losses
|
$
|
510,587
|
|
|
$
|
132,824
|
|
|
$
|
29,714
|
|
|
$
|
673,125
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
454,277
|
|
|
$
|
113,992
|
|
|
$
|
37,779
|
|
|
$
|
606,048
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
71,061
|
|
|
11,322
|
|
|
(5,746
|
)
|
|
76,637
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(89,865
|
)
|
|
(8,814
|
)
|
|
(7,060
|
)
|
|
(105,739
|
)
|
||||
Recoveries
|
21,591
|
|
|
5,067
|
|
|
4,741
|
|
|
31,399
|
|
||||
Net loan and lease charge-offs
|
(68,274
|
)
|
|
(3,747
|
)
|
|
(2,319
|
)
|
|
(74,340
|
)
|
||||
Balance at end of period
|
$
|
457,064
|
|
|
$
|
121,567
|
|
|
$
|
29,714
|
|
|
$
|
608,345
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
57,696
|
|
|
$
|
16,526
|
|
|
$
|
616
|
|
|
$
|
74,838
|
|
Provision credited to earnings
|
(4,173
|
)
|
|
(5,269
|
)
|
|
(616
|
)
|
|
(10,058
|
)
|
||||
Balance at end of period
|
$
|
53,523
|
|
|
$
|
11,257
|
|
|
$
|
—
|
|
|
$
|
64,780
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
457,064
|
|
|
$
|
121,567
|
|
|
$
|
29,714
|
|
|
$
|
608,345
|
|
Reserve for unfunded lending commitments
|
53,523
|
|
|
11,257
|
|
|
—
|
|
|
64,780
|
|
||||
Total allowance for credit losses
|
$
|
510,587
|
|
|
$
|
132,824
|
|
|
$
|
29,714
|
|
|
$
|
673,125
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
442,072
|
|
|
$
|
131,615
|
|
|
$
|
46,326
|
|
|
$
|
620,013
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
5,941
|
|
|
(4,983
|
)
|
|
(392
|
)
|
|
566
|
|
||||
Adjustment for FDIC-supported/PCI loans
|
(19
|
)
|
|
57
|
|
|
—
|
|
|
38
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(23,822
|
)
|
|
(3,943
|
)
|
|
(3,283
|
)
|
|
(31,048
|
)
|
||||
Recoveries
|
13,598
|
|
|
3,050
|
|
|
3,158
|
|
|
19,806
|
|
||||
Net loan and lease charge-offs
|
(10,224
|
)
|
|
(893
|
)
|
|
(125
|
)
|
|
(11,242
|
)
|
||||
Balance at end of period
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
62,775
|
|
|
$
|
18,937
|
|
|
$
|
575
|
|
|
$
|
82,287
|
|
Provision credited to earnings
|
(2,001
|
)
|
|
(298
|
)
|
|
(27
|
)
|
|
(2,326
|
)
|
||||
Balance at end of period
|
$
|
60,774
|
|
|
$
|
18,639
|
|
|
$
|
548
|
|
|
$
|
79,961
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
Reserve for unfunded lending commitments
|
60,774
|
|
|
18,639
|
|
|
548
|
|
|
79,961
|
|
||||
Total allowance for credit losses
|
$
|
498,544
|
|
|
$
|
144,435
|
|
|
$
|
46,357
|
|
|
$
|
689,336
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
412,514
|
|
|
$
|
145,009
|
|
|
$
|
47,140
|
|
|
$
|
604,663
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
30,875
|
|
|
(31,870
|
)
|
|
67
|
|
|
(928
|
)
|
||||
Adjustment for FDIC-supported/PCI loans
|
(57
|
)
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
(39,773
|
)
|
|
(4,569
|
)
|
|
(6,894
|
)
|
|
(51,236
|
)
|
||||
Recoveries
|
34,211
|
|
|
17,169
|
|
|
5,496
|
|
|
56,876
|
|
||||
Net loan and lease charge-offs
|
(5,562
|
)
|
|
12,600
|
|
|
(1,398
|
)
|
|
5,640
|
|
||||
Balance at end of period
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
|
|
|
|
|
|
|
|
||||||||
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
58,931
|
|
|
$
|
21,517
|
|
|
$
|
628
|
|
|
$
|
81,076
|
|
Provision charged (credited) to earnings
|
1,843
|
|
|
(2,878
|
)
|
|
(80
|
)
|
|
(1,115
|
)
|
||||
Balance at end of period
|
$
|
60,774
|
|
|
$
|
18,639
|
|
|
$
|
548
|
|
|
$
|
79,961
|
|
|
|
|
|
|
|
|
|
||||||||
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
437,770
|
|
|
$
|
125,796
|
|
|
$
|
45,809
|
|
|
$
|
609,375
|
|
Reserve for unfunded lending commitments
|
60,774
|
|
|
18,639
|
|
|
548
|
|
|
79,961
|
|
||||
Total allowance for credit losses
|
$
|
498,544
|
|
|
$
|
144,435
|
|
|
$
|
46,357
|
|
|
$
|
689,336
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||
|
June 30, 2016
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
53,644
|
|
|
$
|
3,648
|
|
|
$
|
6,796
|
|
|
$
|
64,088
|
|
Collectively evaluated for impairment
|
402,559
|
|
|
117,288
|
|
|
22,890
|
|
|
542,737
|
|
||||
Purchased loans with evidence of credit deterioration
|
861
|
|
|
631
|
|
|
28
|
|
|
1,520
|
|
||||
Total
|
$
|
457,064
|
|
|
$
|
121,567
|
|
|
$
|
29,714
|
|
|
$
|
608,345
|
|
|
|
|
|
|
|
|
|
||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
452,250
|
|
|
$
|
102,806
|
|
|
$
|
78,307
|
|
|
$
|
633,363
|
|
Collectively evaluated for impairment
|
21,432,102
|
|
|
11,170,511
|
|
|
9,168,216
|
|
|
41,770,829
|
|
||||
Purchased loans with evidence of credit deterioration
|
44,012
|
|
|
44,616
|
|
|
8,755
|
|
|
97,383
|
|
||||
Total
|
$
|
21,928,364
|
|
|
$
|
11,317,933
|
|
|
$
|
9,255,278
|
|
|
$
|
42,501,575
|
|
|
December 31, 2015
|
||||||||||||||
(In thousands)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
36,909
|
|
|
$
|
3,154
|
|
|
$
|
9,462
|
|
|
$
|
49,525
|
|
Collectively evaluated for impairment
|
417,295
|
|
|
110,417
|
|
|
27,866
|
|
|
555,578
|
|
||||
Purchased loans with evidence of credit deterioration
|
73
|
|
|
421
|
|
|
451
|
|
|
945
|
|
||||
Total
|
$
|
454,277
|
|
|
$
|
113,992
|
|
|
$
|
37,779
|
|
|
$
|
606,048
|
|
|
|
|
|
|
|
|
|
||||||||
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
289,629
|
|
|
$
|
107,341
|
|
|
$
|
92,605
|
|
|
$
|
489,575
|
|
Collectively evaluated for impairment
|
21,129,125
|
|
|
10,193,840
|
|
|
8,712,079
|
|
|
40,035,044
|
|
||||
Purchased loans with evidence of credit deterioration
|
60,260
|
|
|
54,722
|
|
|
9,941
|
|
|
124,923
|
|
||||
Total
|
$
|
21,479,014
|
|
|
$
|
10,355,903
|
|
|
$
|
8,814,625
|
|
|
$
|
40,649,542
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
Loans held for sale
|
$
|
13,570
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
340,883
|
|
|
$
|
163,906
|
|
Leasing
|
13,914
|
|
|
3,829
|
|
||
Owner occupied
|
69,646
|
|
|
73,881
|
|
||
Municipal
|
893
|
|
|
951
|
|
||
Total commercial
|
425,336
|
|
|
242,567
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
4,610
|
|
|
7,045
|
|
||
Term
|
51,209
|
|
|
40,253
|
|
||
Total commercial real estate
|
55,819
|
|
|
47,298
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
11,698
|
|
|
8,270
|
|
||
1-4 family residential
|
38,600
|
|
|
50,254
|
|
||
Construction and other consumer real estate
|
627
|
|
|
748
|
|
||
Bankcard and other revolving plans
|
1,667
|
|
|
537
|
|
||
Other
|
85
|
|
|
186
|
|
||
Total consumer loans
|
52,677
|
|
|
59,995
|
|
||
Total
|
$
|
533,832
|
|
|
$
|
349,860
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Loans held for sale
|
$
|
132,942
|
|
|
$
|
—
|
|
|
$
|
13,570
|
|
|
$
|
13,570
|
|
|
$
|
146,512
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
13,622,079
|
|
|
$
|
73,002
|
|
|
$
|
62,042
|
|
|
$
|
135,044
|
|
|
$
|
13,757,123
|
|
|
$
|
10,210
|
|
|
$
|
275,451
|
|
Leasing
|
424,112
|
|
|
—
|
|
|
2,337
|
|
|
2,337
|
|
|
426,449
|
|
|
1,826
|
|
|
13,403
|
|
|||||||
Owner occupied
|
6,937,243
|
|
|
23,486
|
|
|
27,918
|
|
|
51,404
|
|
|
6,988,647
|
|
|
4,241
|
|
|
39,773
|
|
|||||||
Municipal
|
756,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
756,145
|
|
|
—
|
|
|
893
|
|
|||||||
Total commercial
|
21,739,579
|
|
|
96,488
|
|
|
92,297
|
|
|
188,785
|
|
|
21,928,364
|
|
|
16,277
|
|
|
329,520
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,062,760
|
|
|
23,699
|
|
|
1,791
|
|
|
25,490
|
|
|
2,088,250
|
|
|
—
|
|
|
2,558
|
|
|||||||
Term
|
9,193,382
|
|
|
13,119
|
|
|
23,182
|
|
|
36,301
|
|
|
9,229,683
|
|
|
11,254
|
|
|
36,774
|
|
|||||||
Total commercial real estate
|
11,256,142
|
|
|
36,818
|
|
|
24,973
|
|
|
61,791
|
|
|
11,317,933
|
|
|
11,254
|
|
|
39,332
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,495,556
|
|
|
6,230
|
|
|
5,390
|
|
|
11,620
|
|
|
2,507,176
|
|
|
—
|
|
|
4,687
|
|
|||||||
1-4 family residential
|
5,649,946
|
|
|
10,936
|
|
|
19,168
|
|
|
30,104
|
|
|
5,680,050
|
|
|
288
|
|
|
15,742
|
|
|||||||
Construction and other consumer real estate
|
411,212
|
|
|
7,504
|
|
|
583
|
|
|
8,087
|
|
|
419,299
|
|
|
314
|
|
|
308
|
|
|||||||
Bankcard and other revolving plans
|
456,443
|
|
|
2,217
|
|
|
1,047
|
|
|
3,264
|
|
|
459,707
|
|
|
861
|
|
|
1,332
|
|
|||||||
Other
|
188,322
|
|
|
715
|
|
|
9
|
|
|
724
|
|
|
189,046
|
|
|
—
|
|
|
52
|
|
|||||||
Total consumer loans
|
9,201,479
|
|
|
27,602
|
|
|
26,197
|
|
|
53,799
|
|
|
9,255,278
|
|
|
1,463
|
|
|
22,121
|
|
|||||||
Total
|
$
|
42,197,200
|
|
|
$
|
160,908
|
|
|
$
|
143,467
|
|
|
$
|
304,375
|
|
|
$
|
42,501,575
|
|
|
$
|
28,994
|
|
|
$
|
390,973
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
13,114,045
|
|
|
$
|
60,523
|
|
|
$
|
36,913
|
|
|
$
|
97,436
|
|
|
$
|
13,211,481
|
|
|
$
|
3,065
|
|
|
$
|
117,942
|
|
Leasing
|
440,963
|
|
|
183
|
|
|
520
|
|
|
703
|
|
|
441,666
|
|
|
—
|
|
|
3,309
|
|
|||||||
Owner occupied
|
7,085,086
|
|
|
37,776
|
|
|
27,166
|
|
|
64,942
|
|
|
7,150,028
|
|
|
3,626
|
|
|
43,984
|
|
|||||||
Municipal
|
668,207
|
|
|
7,586
|
|
|
46
|
|
|
7,632
|
|
|
675,839
|
|
|
46
|
|
|
951
|
|
|||||||
Total commercial
|
21,308,301
|
|
|
106,068
|
|
|
64,645
|
|
|
170,713
|
|
|
21,479,014
|
|
|
6,737
|
|
|
166,186
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
1,835,360
|
|
|
842
|
|
|
5,300
|
|
|
6,142
|
|
|
1,841,502
|
|
|
—
|
|
|
1,745
|
|
|||||||
Term
|
8,469,390
|
|
|
10,424
|
|
|
34,587
|
|
|
45,011
|
|
|
8,514,401
|
|
|
21,697
|
|
|
24,867
|
|
|||||||
Total commercial real estate
|
10,304,750
|
|
|
11,266
|
|
|
39,887
|
|
|
51,153
|
|
|
10,355,903
|
|
|
21,697
|
|
|
26,612
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,407,972
|
|
|
4,717
|
|
|
3,668
|
|
|
8,385
|
|
|
2,416,357
|
|
|
—
|
|
|
3,053
|
|
|||||||
1-4 family residential
|
5,340,549
|
|
|
14,828
|
|
|
26,722
|
|
|
41,550
|
|
|
5,382,099
|
|
|
1,036
|
|
|
20,939
|
|
|||||||
Construction and other consumer real estate
|
374,987
|
|
|
8,593
|
|
|
1,660
|
|
|
10,253
|
|
|
385,240
|
|
|
1,337
|
|
|
408
|
|
|||||||
Bankcard and other revolving plans
|
440,358
|
|
|
1,861
|
|
|
1,561
|
|
|
3,422
|
|
|
443,780
|
|
|
1,217
|
|
|
146
|
|
|||||||
Other
|
186,436
|
|
|
647
|
|
|
66
|
|
|
713
|
|
|
187,149
|
|
|
—
|
|
|
83
|
|
|||||||
Total consumer loans
|
8,750,302
|
|
|
30,646
|
|
|
33,677
|
|
|
64,323
|
|
|
8,814,625
|
|
|
3,590
|
|
|
24,629
|
|
|||||||
Total
|
$
|
40,363,353
|
|
|
$
|
147,980
|
|
|
$
|
138,209
|
|
|
$
|
286,189
|
|
|
$
|
40,649,542
|
|
|
$
|
32,024
|
|
|
$
|
217,427
|
|
1
|
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
|
|
June 30, 2016
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,393,067
|
|
|
$
|
316,850
|
|
|
$
|
1,047,206
|
|
|
$
|
—
|
|
|
$
|
13,757,123
|
|
|
|
||
Leasing
|
394,633
|
|
|
1,601
|
|
|
30,215
|
|
|
—
|
|
|
426,449
|
|
|
|
|||||||
Owner occupied
|
6,549,125
|
|
|
149,434
|
|
|
290,088
|
|
|
—
|
|
|
6,988,647
|
|
|
|
|||||||
Municipal
|
741,826
|
|
|
—
|
|
|
14,319
|
|
|
—
|
|
|
756,145
|
|
|
|
|||||||
Total commercial
|
20,078,651
|
|
|
467,885
|
|
|
1,381,828
|
|
|
—
|
|
|
21,928,364
|
|
|
$
|
457,064
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,015,546
|
|
|
64,383
|
|
|
8,321
|
|
|
—
|
|
|
2,088,250
|
|
|
|
|||||||
Term
|
9,020,963
|
|
|
51,872
|
|
|
156,848
|
|
|
—
|
|
|
9,229,683
|
|
|
|
|||||||
Total commercial real estate
|
11,036,509
|
|
|
116,255
|
|
|
165,169
|
|
|
—
|
|
|
11,317,933
|
|
|
121,567
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,493,134
|
|
|
—
|
|
|
14,042
|
|
|
—
|
|
|
2,507,176
|
|
|
|
|||||||
1-4 family residential
|
5,636,600
|
|
|
—
|
|
|
43,450
|
|
|
—
|
|
|
5,680,050
|
|
|
|
|||||||
Construction and other consumer real estate
|
417,723
|
|
|
—
|
|
|
1,576
|
|
|
—
|
|
|
419,299
|
|
|
|
|||||||
Bankcard and other revolving plans
|
455,721
|
|
|
—
|
|
|
3,986
|
|
|
—
|
|
|
459,707
|
|
|
|
|||||||
Other
|
188,834
|
|
|
—
|
|
|
212
|
|
|
—
|
|
|
189,046
|
|
|
|
|||||||
Total consumer loans
|
9,192,012
|
|
|
—
|
|
|
63,266
|
|
|
—
|
|
|
9,255,278
|
|
|
29,714
|
|
||||||
Total
|
$
|
40,307,172
|
|
|
$
|
584,140
|
|
|
$
|
1,610,263
|
|
|
$
|
—
|
|
|
$
|
42,501,575
|
|
|
$
|
608,345
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
12,007,076
|
|
|
$
|
399,847
|
|
|
$
|
804,403
|
|
|
$
|
155
|
|
|
$
|
13,211,481
|
|
|
|
||
Leasing
|
411,131
|
|
|
5,166
|
|
|
25,369
|
|
|
—
|
|
|
441,666
|
|
|
|
|||||||
Owner occupied
|
6,720,052
|
|
|
139,784
|
|
|
290,192
|
|
|
—
|
|
|
7,150,028
|
|
|
|
|||||||
Municipal
|
663,903
|
|
|
—
|
|
|
11,936
|
|
|
—
|
|
|
675,839
|
|
|
|
|||||||
Total commercial
|
19,802,162
|
|
|
544,797
|
|
|
1,131,900
|
|
|
155
|
|
|
21,479,014
|
|
|
$
|
454,277
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
1,786,610
|
|
|
42,348
|
|
|
12,544
|
|
|
—
|
|
|
1,841,502
|
|
|
|
|||||||
Term
|
8,319,348
|
|
|
47,245
|
|
|
139,036
|
|
|
8,772
|
|
|
8,514,401
|
|
|
|
|||||||
Total commercial real estate
|
10,105,958
|
|
|
89,593
|
|
|
151,580
|
|
|
8,772
|
|
|
10,355,903
|
|
|
113,992
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,404,635
|
|
|
—
|
|
|
11,722
|
|
|
—
|
|
|
2,416,357
|
|
|
|
|||||||
1-4 family residential
|
5,325,519
|
|
|
—
|
|
|
56,580
|
|
|
—
|
|
|
5,382,099
|
|
|
|
|||||||
Construction and other consumer real estate
|
381,738
|
|
|
—
|
|
|
3,502
|
|
|
—
|
|
|
385,240
|
|
|
|
|||||||
Bankcard and other revolving plans
|
440,282
|
|
|
—
|
|
|
3,498
|
|
|
—
|
|
|
443,780
|
|
|
|
|||||||
Other
|
186,836
|
|
|
—
|
|
|
313
|
|
|
—
|
|
|
187,149
|
|
|
|
|||||||
Total consumer loans
|
8,739,010
|
|
|
—
|
|
|
75,615
|
|
|
—
|
|
|
8,814,625
|
|
|
37,779
|
|
||||||
Total
|
$
|
38,647,130
|
|
|
$
|
634,390
|
|
|
$
|
1,359,095
|
|
|
$
|
8,927
|
|
|
$
|
40,649,542
|
|
|
$
|
606,048
|
|
|
June 30, 2016
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
422,844
|
|
|
$
|
81,883
|
|
|
$
|
293,498
|
|
|
$
|
375,381
|
|
|
$
|
49,385
|
|
Owner occupied
|
117,779
|
|
|
66,143
|
|
|
41,654
|
|
|
107,797
|
|
|
4,166
|
|
|||||
Municipal
|
1,372
|
|
|
893
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|||||
Total commercial
|
541,995
|
|
|
148,919
|
|
|
335,152
|
|
|
484,071
|
|
|
53,551
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
18,714
|
|
|
3,152
|
|
|
8,155
|
|
|
11,307
|
|
|
746
|
|
|||||
Term
|
125,446
|
|
|
84,530
|
|
|
22,277
|
|
|
106,807
|
|
|
1,545
|
|
|||||
Total commercial real estate
|
144,160
|
|
|
87,682
|
|
|
30,432
|
|
|
118,114
|
|
|
2,291
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
27,658
|
|
|
20,796
|
|
|
4,175
|
|
|
24,971
|
|
|
206
|
|
|||||
1-4 family residential
|
58,960
|
|
|
26,423
|
|
|
29,691
|
|
|
56,114
|
|
|
6,393
|
|
|||||
Construction and other consumer real estate
|
3,400
|
|
|
963
|
|
|
1,853
|
|
|
2,816
|
|
|
103
|
|
|||||
Other
|
2,307
|
|
|
160
|
|
|
1,598
|
|
|
1,758
|
|
|
17
|
|
|||||
Total consumer loans
|
92,325
|
|
|
48,342
|
|
|
37,317
|
|
|
85,659
|
|
|
6,719
|
|
|||||
Total
|
$
|
778,480
|
|
|
$
|
284,943
|
|
|
$
|
402,901
|
|
|
$
|
687,844
|
|
|
$
|
62,561
|
|
|
December 31, 2015
|
||||||||||||||||||
(In thousands)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
272,161
|
|
|
$
|
44,190
|
|
|
$
|
163,729
|
|
|
$
|
207,919
|
|
|
$
|
30,538
|
|
Owner occupied
|
141,526
|
|
|
83,024
|
|
|
43,243
|
|
|
126,267
|
|
|
5,486
|
|
|||||
Municipal
|
1,430
|
|
|
951
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|||||
Total commercial
|
415,117
|
|
|
128,165
|
|
|
206,972
|
|
|
335,137
|
|
|
36,024
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
22,791
|
|
|
5,076
|
|
|
9,558
|
|
|
14,634
|
|
|
618
|
|
|||||
Term
|
142,239
|
|
|
82,864
|
|
|
34,361
|
|
|
117,225
|
|
|
2,604
|
|
|||||
Total commercial real estate
|
165,030
|
|
|
87,940
|
|
|
43,919
|
|
|
131,859
|
|
|
3,222
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
27,064
|
|
|
18,980
|
|
|
5,319
|
|
|
24,299
|
|
|
243
|
|
|||||
1-4 family residential
|
74,009
|
|
|
29,540
|
|
|
41,155
|
|
|
70,695
|
|
|
8,736
|
|
|||||
Construction and other consumer real estate
|
2,741
|
|
|
989
|
|
|
1,014
|
|
|
2,003
|
|
|
173
|
|
|||||
Other
|
3,187
|
|
|
36
|
|
|
2,570
|
|
|
2,606
|
|
|
299
|
|
|||||
Total consumer loans
|
107,001
|
|
|
49,545
|
|
|
50,058
|
|
|
99,603
|
|
|
9,451
|
|
|||||
Total
|
$
|
687,148
|
|
|
$
|
265,650
|
|
|
$
|
300,949
|
|
|
$
|
566,599
|
|
|
$
|
48,697
|
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
429,681
|
|
|
$
|
1,176
|
|
|
$
|
317,211
|
|
|
$
|
2,505
|
|
Owner occupied
|
111,165
|
|
|
3,131
|
|
|
113,198
|
|
|
5,557
|
|
||||
Municipal
|
901
|
|
|
—
|
|
|
916
|
|
|
—
|
|
||||
Total commercial
|
541,747
|
|
|
4,307
|
|
|
431,325
|
|
|
8,062
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
11,658
|
|
|
695
|
|
|
11,922
|
|
|
1,202
|
|
||||
Term
|
98,234
|
|
|
3,512
|
|
|
96,925
|
|
|
6,871
|
|
||||
Total commercial real estate
|
109,892
|
|
|
4,207
|
|
|
108,847
|
|
|
8,073
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
24,609
|
|
|
367
|
|
|
24,227
|
|
|
744
|
|
||||
1-4 family residential
|
61,481
|
|
|
455
|
|
|
60,372
|
|
|
901
|
|
||||
Construction and other consumer real estate
|
2,829
|
|
|
48
|
|
|
2,814
|
|
|
95
|
|
||||
Bankcard and other revolving plans
|
—
|
|
|
1
|
|
|
—
|
|
|
17
|
|
||||
Other
|
2,086
|
|
|
92
|
|
|
2,294
|
|
|
200
|
|
||||
Total consumer loans
|
91,005
|
|
|
963
|
|
|
89,707
|
|
|
1,957
|
|
||||
Total
|
$
|
742,644
|
|
|
$
|
9,477
|
|
|
$
|
629,879
|
|
|
$
|
18,092
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||
(In thousands)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
174,911
|
|
|
$
|
2,831
|
|
|
$
|
155,584
|
|
|
$
|
4,255
|
|
Owner occupied
|
144,613
|
|
|
3,186
|
|
|
142,817
|
|
|
6,970
|
|
||||
Municipal
|
1,008
|
|
|
—
|
|
|
1,021
|
|
|
—
|
|
||||
Total commercial
|
320,532
|
|
|
6,017
|
|
|
299,422
|
|
|
11,225
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
35,562
|
|
|
1,628
|
|
|
36,215
|
|
|
2,177
|
|
||||
Term
|
144,054
|
|
|
5,063
|
|
|
142,439
|
|
|
10,038
|
|
||||
Total commercial real estate
|
179,616
|
|
|
6,691
|
|
|
178,654
|
|
|
12,215
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
25,400
|
|
|
416
|
|
|
24,948
|
|
|
821
|
|
||||
1-4 family residential
|
69,874
|
|
|
534
|
|
|
68,464
|
|
|
1,041
|
|
||||
Construction and other consumer real estate
|
2,497
|
|
|
22
|
|
|
2,529
|
|
|
64
|
|
||||
Bankcard and other revolving plans
|
—
|
|
|
1
|
|
|
1
|
|
|
100
|
|
||||
Other
|
4,176
|
|
|
230
|
|
|
4,463
|
|
|
516
|
|
||||
Total consumer loans
|
101,947
|
|
|
1,203
|
|
|
100,405
|
|
|
2,542
|
|
||||
Total
|
$
|
602,095
|
|
|
$
|
13,911
|
|
|
$
|
578,481
|
|
|
$
|
25,982
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
293
|
|
|
$
|
13,341
|
|
|
$
|
11
|
|
|
$
|
80
|
|
|
$
|
854
|
|
|
$
|
38,413
|
|
|
$
|
52,992
|
|
Owner occupied
|
2,181
|
|
|
1,106
|
|
|
909
|
|
|
—
|
|
|
7,793
|
|
|
16,919
|
|
|
28,908
|
|
|||||||
Total commercial
|
2,474
|
|
|
14,447
|
|
|
920
|
|
|
80
|
|
|
8,647
|
|
|
55,332
|
|
|
81,900
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,146
|
|
|
8,188
|
|
|||||||
Term
|
4,606
|
|
|
467
|
|
|
158
|
|
|
978
|
|
|
1,794
|
|
|
13,591
|
|
|
21,594
|
|
|||||||
Total commercial real estate
|
4,648
|
|
|
467
|
|
|
158
|
|
|
978
|
|
|
1,794
|
|
|
21,737
|
|
|
29,782
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
197
|
|
|
2,315
|
|
|
9,955
|
|
|
—
|
|
|
164
|
|
|
2,702
|
|
|
15,333
|
|
|||||||
1-4 family residential
|
2,009
|
|
|
344
|
|
|
5,727
|
|
|
256
|
|
|
3,180
|
|
|
30,592
|
|
|
42,108
|
|
|||||||
Construction and other consumer real estate
|
168
|
|
|
350
|
|
|
15
|
|
|
1,142
|
|
|
—
|
|
|
932
|
|
|
2,607
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|||||||
Total consumer loans
|
2,374
|
|
|
3,009
|
|
|
15,821
|
|
|
1,398
|
|
|
3,344
|
|
|
34,226
|
|
|
60,172
|
|
|||||||
Total accruing
|
9,496
|
|
|
17,923
|
|
|
16,899
|
|
|
2,456
|
|
|
13,785
|
|
|
111,295
|
|
|
171,854
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
70
|
|
|
308
|
|
|
—
|
|
|
1,182
|
|
|
17,879
|
|
|
71,189
|
|
|
90,628
|
|
|||||||
Owner occupied
|
1,090
|
|
|
859
|
|
|
—
|
|
|
2,968
|
|
|
266
|
|
|
16,761
|
|
|
21,944
|
|
|||||||
Municipal
|
—
|
|
|
893
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|||||||
Total commercial
|
1,160
|
|
|
2,060
|
|
|
—
|
|
|
4,150
|
|
|
18,145
|
|
|
87,950
|
|
|
113,465
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
|
2,016
|
|
|||||||
Term
|
1,752
|
|
|
1,128
|
|
|
—
|
|
|
—
|
|
|
1,967
|
|
|
9,531
|
|
|
14,378
|
|
|||||||
Total commercial real estate
|
1,752
|
|
|
1,418
|
|
|
—
|
|
|
—
|
|
|
3,693
|
|
|
9,531
|
|
|
16,394
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
601
|
|
|
1,589
|
|
|
46
|
|
|
—
|
|
|
764
|
|
|
3,000
|
|
|||||||
1-4 family residential
|
—
|
|
|
280
|
|
|
2,060
|
|
|
292
|
|
|
802
|
|
|
6,904
|
|
|
10,338
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
92
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
53
|
|
|
182
|
|
|||||||
Total consumer loans
|
—
|
|
|
973
|
|
|
3,649
|
|
|
375
|
|
|
802
|
|
|
7,721
|
|
|
13,520
|
|
|||||||
Total nonaccruing
|
2,912
|
|
|
4,451
|
|
|
3,649
|
|
|
4,525
|
|
|
22,640
|
|
|
105,202
|
|
|
143,379
|
|
|||||||
Total
|
$
|
12,408
|
|
|
$
|
22,374
|
|
|
$
|
20,548
|
|
|
$
|
6,981
|
|
|
$
|
36,425
|
|
|
$
|
216,497
|
|
|
$
|
315,233
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In thousands)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
202
|
|
|
$
|
3,236
|
|
|
$
|
13
|
|
|
$
|
100
|
|
|
$
|
23,207
|
|
|
$
|
34,473
|
|
|
$
|
61,231
|
|
Owner occupied
|
1,999
|
|
|
681
|
|
|
929
|
|
|
—
|
|
|
9,879
|
|
|
16,339
|
|
|
29,827
|
|
|||||||
Total commercial
|
2,201
|
|
|
3,917
|
|
|
942
|
|
|
100
|
|
|
33,086
|
|
|
50,812
|
|
|
91,058
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,698
|
|
|
9,792
|
|
|||||||
Term
|
4,696
|
|
|
638
|
|
|
166
|
|
|
976
|
|
|
2,249
|
|
|
20,833
|
|
|
29,558
|
|
|||||||
Total commercial real estate
|
4,790
|
|
|
638
|
|
|
166
|
|
|
976
|
|
|
2,249
|
|
|
30,531
|
|
|
39,350
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
192
|
|
|
2,147
|
|
|
9,763
|
|
|
—
|
|
|
164
|
|
|
3,155
|
|
|
15,421
|
|
|||||||
1-4 family residential
|
2,669
|
|
|
353
|
|
|
6,747
|
|
|
433
|
|
|
3,440
|
|
|
32,903
|
|
|
46,545
|
|
|||||||
Construction and other consumer real estate
|
174
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,152
|
|
|
1,710
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total consumer loans
|
3,035
|
|
|
2,884
|
|
|
16,510
|
|
|
433
|
|
|
3,604
|
|
|
37,210
|
|
|
63,676
|
|
|||||||
Total accruing
|
10,026
|
|
|
7,439
|
|
|
17,618
|
|
|
1,509
|
|
|
38,939
|
|
|
118,553
|
|
|
194,084
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
28
|
|
|
455
|
|
|
—
|
|
|
1,879
|
|
|
3,577
|
|
|
49,617
|
|
|
55,556
|
|
|||||||
Owner occupied
|
685
|
|
|
1,669
|
|
|
—
|
|
|
724
|
|
|
34
|
|
|
16,335
|
|
|
19,447
|
|
|||||||
Municipal
|
—
|
|
|
951
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
951
|
|
|||||||
Total commercial
|
713
|
|
|
3,075
|
|
|
—
|
|
|
2,603
|
|
|
3,611
|
|
|
65,952
|
|
|
75,954
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
3,156
|
|
|
208
|
|
|
3,697
|
|
|||||||
Term
|
1,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,960
|
|
|
5,203
|
|
|
10,007
|
|
|||||||
Total commercial real estate
|
1,844
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
6,116
|
|
|
5,411
|
|
|
13,704
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
7
|
|
|
500
|
|
|
1,400
|
|
|
54
|
|
|
—
|
|
|
233
|
|
|
2,194
|
|
|||||||
1-4 family residential
|
—
|
|
|
275
|
|
|
2,052
|
|
|
136
|
|
|
1,180
|
|
|
7,299
|
|
|
10,942
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
101
|
|
|
17
|
|
|
48
|
|
|
—
|
|
|
44
|
|
|
210
|
|
|||||||
Total consumer loans
|
7
|
|
|
876
|
|
|
3,469
|
|
|
238
|
|
|
1,180
|
|
|
7,576
|
|
|
13,346
|
|
|||||||
Total nonaccruing
|
2,564
|
|
|
4,284
|
|
|
3,469
|
|
|
2,841
|
|
|
10,907
|
|
|
78,939
|
|
|
103,004
|
|
|||||||
Total
|
$
|
12,590
|
|
|
$
|
11,723
|
|
|
$
|
21,087
|
|
|
$
|
4,350
|
|
|
$
|
49,846
|
|
|
$
|
197,492
|
|
|
$
|
297,088
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
(79
|
)
|
|
$
|
(64
|
)
|
|
$
|
(151
|
)
|
|
$
|
(119
|
)
|
Owner occupied
|
(50
|
)
|
|
(72
|
)
|
|
(99
|
)
|
|
(184
|
)
|
||||
Total commercial
|
(129
|
)
|
|
(136
|
)
|
|
(250
|
)
|
|
(303
|
)
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
(1
|
)
|
|
(26
|
)
|
|
(2
|
)
|
|
(63
|
)
|
||||
Term
|
(73
|
)
|
|
(103
|
)
|
|
(153
|
)
|
|
(212
|
)
|
||||
Total commercial real estate
|
(74
|
)
|
|
(129
|
)
|
|
(155
|
)
|
|
(275
|
)
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
1-4 family residential
|
(206
|
)
|
|
(267
|
)
|
|
(436
|
)
|
|
(538
|
)
|
||||
Construction and other consumer real estate
|
(5
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(14
|
)
|
||||
Total consumer loans
|
(211
|
)
|
|
(274
|
)
|
|
(447
|
)
|
|
(553
|
)
|
||||
Total decrease to interest income
1
|
$
|
(414
|
)
|
|
$
|
(539
|
)
|
|
$
|
(852
|
)
|
|
$
|
(1,131
|
)
|
1
|
Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
15,306
|
|
|
$
|
15,306
|
|
|
$
|
—
|
|
|
$
|
17,433
|
|
|
$
|
17,433
|
|
Owner occupied
|
—
|
|
|
3,488
|
|
|
3,488
|
|
|
—
|
|
|
3,488
|
|
|
3,488
|
|
||||||
Total commercial
|
—
|
|
|
18,794
|
|
|
18,794
|
|
|
—
|
|
|
20,921
|
|
|
20,921
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
1-4 family residential
|
—
|
|
|
318
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|
318
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer loans
|
—
|
|
|
318
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|
318
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
19,112
|
|
|
$
|
19,112
|
|
|
$
|
—
|
|
|
$
|
21,239
|
|
|
$
|
21,239
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||||
(In thousands)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
Owner occupied
|
—
|
|
|
1,098
|
|
|
1,098
|
|
|
—
|
|
|
2,057
|
|
|
2,057
|
|
||||||
Total commercial
|
—
|
|
|
1,233
|
|
|
1,233
|
|
|
—
|
|
|
2,192
|
|
|
2,192
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Term
|
—
|
|
|
846
|
|
|
846
|
|
|
—
|
|
|
846
|
|
|
846
|
|
||||||
Total commercial real estate
|
—
|
|
|
846
|
|
|
846
|
|
|
—
|
|
|
846
|
|
|
846
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
1-4 family residential
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
107
|
|
||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer loans
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
107
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
2,186
|
|
|
$
|
2,186
|
|
|
$
|
—
|
|
|
$
|
3,145
|
|
|
$
|
3,145
|
|
(In thousands)
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
|
|
|
|
|
|
||||
Commercial
|
|
$
|
50,951
|
|
|
|
|
$
|
72,440
|
|
|
Commercial real estate
|
|
53,083
|
|
|
|
|
65,167
|
|
|
||
Consumer
|
|
9,482
|
|
|
|
|
11,082
|
|
|
||
Outstanding balance
|
|
$
|
113,516
|
|
|
|
|
$
|
148,689
|
|
|
|
|
|
|
|
|
|
|
||||
Carrying amount
|
|
$
|
97,383
|
|
|
|
|
$
|
125,029
|
|
|
Less ALLL
|
|
1,520
|
|
|
|
|
945
|
|
|
||
Carrying amount, net
|
|
$
|
95,863
|
|
|
|
|
$
|
124,084
|
|
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
43,105
|
|
|
$
|
50,931
|
|
|
$
|
39,803
|
|
|
$
|
45,055
|
|
Accretion
|
(7,255
|
)
|
|
(11,674
|
)
|
|
(13,393
|
)
|
|
(21,257
|
)
|
||||
Reclassification from nonaccretable difference
|
1,140
|
|
|
4,579
|
|
|
9,570
|
|
|
17,860
|
|
||||
Disposals and other
|
1,043
|
|
|
2,866
|
|
|
2,053
|
|
|
5,044
|
|
||||
Balance at end of period
|
$
|
38,033
|
|
|
$
|
46,702
|
|
|
$
|
38,033
|
|
|
$
|
46,702
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In thousands)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
1,387,500
|
|
|
$
|
27,073
|
|
|
$
|
—
|
|
|
$
|
1,387,500
|
|
|
$
|
5,461
|
|
|
$
|
956
|
|
Total derivatives designated as hedging instruments
|
1,387,500
|
|
|
27,073
|
|
|
—
|
|
|
1,387,500
|
|
|
5,461
|
|
|
956
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps and forwards
|
219,708
|
|
|
2,678
|
|
|
406
|
|
|
40,314
|
|
|
—
|
|
|
8
|
|
||||||
Interest rate swaps for customers
1
|
3,755,129
|
|
|
104,996
|
|
|
111,994
|
|
|
3,256,190
|
|
|
51,353
|
|
|
53,843
|
|
||||||
Foreign exchange
|
503,426
|
|
|
17,719
|
|
|
15,357
|
|
|
463,064
|
|
|
20,824
|
|
|
17,761
|
|
||||||
Total derivatives not designated as hedging instruments
|
4,478,263
|
|
|
125,393
|
|
|
127,757
|
|
|
3,759,568
|
|
|
72,177
|
|
|
71,612
|
|
||||||
Total derivatives
|
$
|
5,865,763
|
|
|
$
|
152,466
|
|
|
$
|
127,757
|
|
|
$
|
5,147,068
|
|
|
$
|
77,638
|
|
|
$
|
72,568
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified from AOCI to interest income
2
|
|
Noninterest income (expense)
|
|
Offset to interest expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
7,794
|
|
|
$
|
2,938
|
|
|
|
|
|
|
$
|
28,490
|
|
|
$
|
5,935
|
|
|
|
|
|
||||||||
|
7,794
|
|
|
2,938
|
|
|
|
|
|
|
|
28,490
|
|
|
5,935
|
|
|
|
|
|
|
||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
$
|
—
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
7,794
|
|
|
2,938
|
|
|
|
|
|
—
|
|
|
28,490
|
|
|
5,935
|
|
|
|
|
|
—
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps and forward contracts
|
|
|
|
|
$
|
1,921
|
|
|
|
|
|
|
|
|
$
|
2,156
|
|
|
|
||||||||||||
Interest rate swaps for customers
|
|
|
|
|
1,237
|
|
|
|
|
|
|
|
|
728
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
2,432
|
|
|
|
|
|
|
|
|
4,668
|
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
5,590
|
|
|
|
|
|
|
|
|
7,552
|
|
|
|
||||||||||||||
Total derivatives
|
$
|
7,794
|
|
|
$
|
2,938
|
|
|
$
|
5,590
|
|
|
$
|
—
|
|
|
$
|
28,490
|
|
|
$
|
5,935
|
|
|
$
|
7,552
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
(In thousands)
|
OCI
|
|
Reclassified from AOCI to interest income
2
|
|
Noninterest income (expense)
|
|
Offset to interest expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
3
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
(424
|
)
|
|
$
|
1,218
|
|
|
|
|
|
|
$
|
3,829
|
|
|
$
|
2,234
|
|
|
|
|
|
||||||||
|
(424
|
)
|
|
1,218
|
|
|
|
|
|
|
|
3,829
|
|
|
2,234
|
|
|
|
|
|
|
||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Terminated swaps on long-term debt
|
|
|
|
|
|
|
$
|
465
|
|
|
|
|
|
|
|
|
$
|
933
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
(424
|
)
|
|
1,218
|
|
|
|
|
|
465
|
|
|
3,829
|
|
|
2,234
|
|
|
|
|
|
933
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps for customers
|
|
|
|
|
$
|
3,873
|
|
|
|
|
|
|
|
|
$
|
4,390
|
|
|
|
||||||||||||
Futures contracts
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
1
|
|
|
|
||||||||||||||
Foreign exchange
|
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
4,432
|
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
5,570
|
|
|
|
|
|
|
|
|
8,823
|
|
|
|
||||||||||||||
Total derivatives
|
$
|
(424
|
)
|
|
$
|
1,218
|
|
|
$
|
5,570
|
|
|
$
|
465
|
|
|
$
|
3,829
|
|
|
$
|
2,234
|
|
|
$
|
8,823
|
|
|
$
|
933
|
|
1
|
Amounts recognized in OCI and reclassified from AOCI represent the effective portion of the change in fair value of the derivative.
|
2
|
Amounts for the
three and six months ended
June 30
, of
$2.9 million
and
$5.9 million
in
2016
, and
$1.2 million
and
$2.2 million
in
2015
, respectively, are the amounts of reclassification to earnings from AOCI presented in Note 8.
|
8.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
(In thousands)
|
June 30,
2016 |
|
December 31, 2015
|
||||
|
|
|
|
||||
Junior subordinated debentures related to trust preferred securities
|
$
|
164,950
|
|
|
$
|
164,950
|
|
Subordinated notes
|
246,357
|
|
|
246,170
|
|
||
Senior notes
|
286,578
|
|
|
400,334
|
|
||
Capital lease obligations
|
827
|
|
|
912
|
|
||
Total
|
$
|
698,712
|
|
|
$
|
812,366
|
|
(In thousands)
|
|
Balance
|
|
Coupon rate
1
|
|
Next payment date
|
||
|
|
|
|
|
|
|
||
Amegy Statutory Trust I
|
|
$
|
51,547
|
|
|
3mL+2.85%
|
|
September 17, 2016
|
Amegy Statutory Trust II
|
|
36,083
|
|
|
3mL+1.90%
|
|
October 7, 2016
|
|
Amegy Statutory Trust III
|
|
61,856
|
|
|
3mL+1.78%
|
|
September 15, 2016
|
|
Stockmen’s Statutory Trust II
|
|
7,732
|
|
|
3mL+3.15%
|
|
September 26, 2016
|
|
Stockmen’s Statutory Trust III
|
|
7,732
|
|
|
3mL+2.89%
|
|
September 17, 2016
|
|
Total
|
|
$
|
164,950
|
|
|
|
|
|
1
|
Designation of “3mL” is three-month London Interbank Offered Rate (“LIBOR”).
|
(In thousands)
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivatives and other
|
|
Pension and post-retirement
|
|
Total
|
||||||||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2015
|
|
$
|
(18,369
|
)
|
|
|
|
$
|
1,546
|
|
|
|
$
|
(37,789
|
)
|
|
$
|
(54,612
|
)
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
65,027
|
|
|
|
|
17,615
|
|
|
|
(665
|
)
|
|
81,977
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
(33
|
)
|
|
|
|
(3,680
|
)
|
|
|
—
|
|
|
(3,713
|
)
|
||||
Other comprehensive income (loss)
|
|
64,994
|
|
|
|
|
13,935
|
|
|
|
(665
|
)
|
|
78,264
|
|
||||
Balance at June 30, 2016
|
|
$
|
46,625
|
|
|
|
|
$
|
15,481
|
|
|
|
$
|
(38,454
|
)
|
|
$
|
23,652
|
|
Income tax expense included in other comprehensive income
|
|
$
|
40,322
|
|
|
|
|
$
|
8,407
|
|
|
|
$
|
665
|
|
|
$
|
49,394
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2014
|
|
$
|
(91,921
|
)
|
|
|
|
$
|
2,226
|
|
|
|
$
|
(38,346
|
)
|
|
$
|
(128,041
|
)
|
Other comprehensive income before reclassifications, net of tax
|
|
4,131
|
|
|
|
|
4,308
|
|
|
|
—
|
|
|
8,439
|
|
||||
Amounts reclassified from AOCI, net of tax
|
|
85,812
|
|
|
|
|
(1,382
|
)
|
|
|
—
|
|
|
84,430
|
|
||||
Other comprehensive income
|
|
89,943
|
|
|
|
|
2,926
|
|
|
|
—
|
|
|
92,869
|
|
||||
Balance at June 30, 2015
|
|
$
|
(1,978
|
)
|
|
|
|
$
|
5,152
|
|
|
|
$
|
(38,346
|
)
|
|
$
|
(35,172
|
)
|
Income tax expense included in other comprehensive income
|
|
$
|
58,778
|
|
|
|
|
$
|
1,867
|
|
|
|
$
|
—
|
|
|
$
|
60,645
|
|
|
|
Amounts reclassified
from AOCI
1
|
|
Statement of income (SI) Balance sheet
(BS)
|
|
|
||||||||||||||
(In thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
|
|||||||||||||
Details about AOCI components
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
Affected line item
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized gains (losses) on investment securities
|
|
$
|
25
|
|
|
$
|
(138,436
|
)
|
|
$
|
53
|
|
|
$
|
(138,675
|
)
|
|
SI
|
|
Fixed income securities gains (losses), net
|
Income tax expense (benefit)
|
|
9
|
|
|
(52,772
|
)
|
|
20
|
|
|
(52,863
|
)
|
|
|
|
|
||||
Amounts reclassified from AOCI
|
|
$
|
16
|
|
|
$
|
(85,664
|
)
|
|
$
|
33
|
|
|
$
|
(85,812
|
)
|
|
|
|
|
Net unrealized gains on derivative instruments
|
|
$
|
2,938
|
|
|
$
|
1,218
|
|
|
$
|
5,935
|
|
|
$
|
2,234
|
|
|
SI
|
|
Interest and fees on loans
|
Income tax expense
|
|
1,116
|
|
|
465
|
|
|
2,255
|
|
|
852
|
|
|
|
|
|
||||
Amounts Reclassified from AOCI
|
|
$
|
1,822
|
|
|
$
|
753
|
|
|
$
|
3,680
|
|
|
$
|
1,382
|
|
|
|
|
|
1
|
Negative reclassification amounts indicate decreases to earnings in the statement of income and increases to balance sheet assets. The opposite applies to positive reclassification amounts.
|
9.
|
INCOME TAXES
|
10.
|
FAIR VALUE
|
(In thousands)
|
June 30, 2016
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
8,695,993
|
|
|
$
|
—
|
|
|
$
|
8,695,993
|
|
Municipal securities
|
|
|
673,267
|
|
|
|
|
|
673,267
|
|
|||||
Other debt securities
|
|
|
21,556
|
|
|
|
|
21,556
|
|
||||||
Money market mutual funds and other
|
85,545
|
|
|
728
|
|
|
|
|
86,273
|
|
|||||
|
85,545
|
|
|
9,391,544
|
|
|
—
|
|
|
9,477,089
|
|
||||
Trading account
|
|
|
118,775
|
|
|
|
|
118,775
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
491,725
|
|
|
|
|
491,725
|
|
||||||
Private equity investments
|
|
|
|
|
|
122,257
|
|
|
122,257
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
18,228
|
|
|
18,228
|
|
|||||
Deferred compensation plan assets
|
83,706
|
|
|
|
|
|
|
|
|
83,706
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps and forwards
|
|
|
29,751
|
|
|
|
|
29,751
|
|
||||||
Interest rate swaps for customers
|
|
|
104,996
|
|
|
|
|
104,996
|
|
||||||
Foreign currency exchange contracts
|
17,719
|
|
|
|
|
|
|
17,719
|
|
||||||
|
17,719
|
|
|
134,747
|
|
|
—
|
|
|
152,466
|
|
||||
|
$
|
186,970
|
|
|
$
|
10,136,791
|
|
|
$
|
140,485
|
|
|
$
|
10,464,246
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
1,609
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,609
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
83,706
|
|
|
|
|
|
|
83,706
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps and forwards
|
|
|
406
|
|
|
|
|
406
|
|
||||||
Interest rate swaps for customers
|
|
|
111,994
|
|
|
|
|
111,994
|
|
||||||
Foreign currency exchange contracts
|
15,357
|
|
|
|
|
|
|
15,357
|
|
||||||
|
15,357
|
|
|
112,400
|
|
|
—
|
|
|
127,757
|
|
||||
|
$
|
100,672
|
|
|
$
|
112,400
|
|
|
$
|
—
|
|
|
$
|
213,072
|
|
(In thousands)
|
December 31, 2015
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
7,100,844
|
|
|
$
|
—
|
|
|
$
|
7,100,844
|
|
Municipal securities
|
|
|
418,695
|
|
|
|
|
|
418,695
|
|
|||||
Other debt securities
|
|
|
22,941
|
|
|
|
|
|
22,941
|
|
|||||
Money market mutual funds and other
|
61,807
|
|
|
38,829
|
|
|
|
|
100,636
|
|
|||||
|
61,807
|
|
|
7,581,309
|
|
|
—
|
|
|
7,643,116
|
|
||||
Trading account
|
|
|
48,168
|
|
|
|
|
48,168
|
|
||||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
485,978
|
|
|
|
|
485,978
|
|
||||||
Private equity investments
|
|
|
|
|
|
120,027
|
|
|
120,027
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
13,514
|
|
|
13,514
|
|
|||||
Deferred compensation plan assets
|
84,570
|
|
|
|
|
|
|
|
|
84,570
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps and forwards
|
|
|
5,966
|
|
|
|
|
5,966
|
|
||||||
Interest rate swaps for customers
|
|
|
51,353
|
|
|
|
|
51,353
|
|
||||||
Foreign currency exchange contracts
|
20,824
|
|
|
|
|
|
|
20,824
|
|
||||||
|
20,824
|
|
|
57,319
|
|
|
—
|
|
|
78,143
|
|
||||
|
$
|
167,201
|
|
|
$
|
8,172,774
|
|
|
$
|
133,541
|
|
|
$
|
8,473,516
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
30,158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,158
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
84,570
|
|
|
|
|
|
|
84,570
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps and forwards
|
|
|
835
|
|
|
|
|
835
|
|
||||||
Interest rate swaps for customers
|
|
|
53,843
|
|
|
|
|
53,843
|
|
||||||
Foreign currency exchange contracts
|
17,761
|
|
|
|
|
|
|
17,761
|
|
||||||
|
17,761
|
|
|
54,678
|
|
|
—
|
|
|
72,439
|
|
||||
|
$
|
132,489
|
|
|
$
|
54,678
|
|
|
$
|
—
|
|
|
$
|
187,167
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at March 31, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119,222
|
|
|
$
|
17,067
|
|
|
$
|
—
|
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment income
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
2,555
|
|
|
|
|
|
|||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
1,531
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
4,515
|
|
|
|
|
|
|||||||||||
Sales
|
|
|
|
|
|
|
(3,378
|
)
|
|
|
|
|
|||||||||||
Redemptions and paydowns
|
|
|
|
|
|
|
|
|
|
(787
|
)
|
|
(370
|
)
|
|
|
|||||||
Balance at June 30, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122,257
|
|
|
$
|
18,228
|
|
|
$
|
—
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,027
|
|
|
$
|
13,514
|
|
|
$
|
—
|
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and other investment losses
|
|
|
|
|
|
|
(1,354
|
)
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
546
|
|
|
|
|
|
|||||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
4,991
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
7,316
|
|
|
368
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
(3,414
|
)
|
|
|
|
|
|||||||||||
Redemptions and paydowns
|
|
|
|
|
|
|
(864
|
)
|
|
(645
|
)
|
|
|
||||||||||
Balance at June 30, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122,257
|
|
|
$
|
18,228
|
|
|
$
|
—
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at March 31, 2015
|
$
|
2,465
|
|
|
$
|
438,338
|
|
|
$
|
4,803
|
|
|
$
|
105,232
|
|
|
$
|
12,001
|
|
|
$
|
—
|
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accretion of purchase discount on securities available-for-sale
|
1
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividends and other investment losses
|
|
|
|
|
|
|
(1,633
|
)
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
714
|
|
|
|
|
|
|||||||||||
Fixed income securities losses, net
|
(375
|
)
|
|
(136,368
|
)
|
|
(606
|
)
|
|
|
|
|
|
|
|||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
1,483
|
|
|
|
|||||||||||
Other comprehensive income (loss)
|
560
|
|
|
148,496
|
|
|
(116
|
)
|
|
|
|
|
|
|
|||||||||
Purchases
|
|
|
|
|
|
|
7,262
|
|
|
210
|
|
|
|
||||||||||
Sales
|
(2,651
|
)
|
|
(437,442
|
)
|
|
(4,081
|
)
|
|
(991
|
)
|
|
|
|
|
||||||||
Redemptions and paydowns
|
|
|
|
(13,238
|
)
|
|
|
|
|
(469
|
)
|
|
(192
|
)
|
|
|
|
||||||
Balance at June 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,115
|
|
|
$
|
13,502
|
|
|
$
|
—
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Municipal
securities
|
|
Trust
preferred – banks and insurance
|
|
Other
|
|
Private
equity
investments
|
|
Ag loan svcg and int-only strips
|
|
Derivatives
and other
liabilities
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2014
|
$
|
4,164
|
|
|
$
|
393,007
|
|
|
$
|
4,761
|
|
|
$
|
97,649
|
|
|
$
|
12,227
|
|
|
$
|
(13
|
)
|
Net gains (losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Statement of income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accretion of purchase discount on securities available-for-sale
|
3
|
|
|
471
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends and other investment losses
|
|
|
|
|
|
|
(559
|
)
|
|
|
|
|
|||||||||||
Equity securities gains, net
|
|
|
|
|
|
|
3,967
|
|
|
|
|
|
|||||||||||
Fixed income securities losses, net
|
(344
|
)
|
|
(136,691
|
)
|
|
(606
|
)
|
|
|
|
|
|
|
|||||||||
Other noninterest income
|
|
|
|
|
|
|
|
|
1,487
|
|
|
|
|||||||||||
Other noninterest expense
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||||
Other comprehensive income (loss)
|
687
|
|
|
141,547
|
|
|
(74
|
)
|
|
|
|
|
|
|
|||||||||
Fair value of HTM securities reclassified as AFS
|
|
|
57,308
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
|
|
|
|
|
|
12,314
|
|
|
381
|
|
|
|
||||||||||
Sales
|
(2,651
|
)
|
|
(440,055
|
)
|
|
(4,081
|
)
|
|
(2,508
|
)
|
|
|
|
|
||||||||
Redemptions and paydowns
|
(1,859
|
)
|
|
(15,587
|
)
|
|
|
|
(748
|
)
|
|
(593
|
)
|
|
|
||||||||
Balance at June 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,115
|
|
|
$
|
13,502
|
|
|
$
|
—
|
|
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|||||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
||||||||
Dividends and other investment income
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Fixed income securities losses, net
|
—
|
|
|
(137,349
|
)
|
|
—
|
|
|
(137,641
|
)
|
||||
Equity securities gains (losses), net
|
93
|
|
|
(674
|
)
|
|
93
|
|
|
(674
|
)
|
(In thousands)
|
Fair value at June 30, 2016
|
|
Fair value at December 31, 2015
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Private equity investments, carried at cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,477
|
|
|
$
|
1,477
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,707
|
|
|
$
|
10,707
|
|
Impaired loans
|
—
|
|
|
51,033
|
|
|
—
|
|
|
51,033
|
|
|
—
|
|
|
10,991
|
|
|
—
|
|
|
10,991
|
|
||||||||
Other real estate owned
|
—
|
|
|
3,660
|
|
|
—
|
|
|
3,660
|
|
|
—
|
|
|
2,388
|
|
|
—
|
|
|
2,388
|
|
||||||||
|
$
|
—
|
|
|
$
|
54,693
|
|
|
$
|
1,477
|
|
|
$
|
56,170
|
|
|
$
|
—
|
|
|
$
|
13,379
|
|
|
$
|
10,707
|
|
|
$
|
24,086
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
(In thousands)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Private equity investments, carried at cost
|
$
|
—
|
|
|
$
|
(1,125
|
)
|
|
$
|
(342
|
)
|
|
$
|
(2,278
|
)
|
Impaired loans
|
(14,796
|
)
|
|
(2,808
|
)
|
|
(29,487
|
)
|
|
(5,357
|
)
|
||||
Other real estate owned
|
(563
|
)
|
|
(310
|
)
|
|
(600
|
)
|
|
(1,318
|
)
|
||||
|
$
|
(15,359
|
)
|
|
$
|
(4,243
|
)
|
|
$
|
(30,429
|
)
|
|
$
|
(8,953
|
)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
(In thousands)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
713,392
|
|
|
$
|
720,991
|
|
|
2
|
|
$
|
545,648
|
|
|
$
|
552,088
|
|
|
2
|
Loans and leases (including loans held for sale), net of allowance
|
42,039,742
|
|
|
42,184,148
|
|
|
3
|
|
40,193,374
|
|
|
39,535,365
|
|
|
3
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
2,336,088
|
|
|
2,343,427
|
|
|
2
|
|
2,130,680
|
|
|
2,129,742
|
|
|
2
|
||||
Foreign deposits
|
117,708
|
|
|
117,690
|
|
|
2
|
|
294,391
|
|
|
294,321
|
|
|
2
|
||||
Long-term debt
|
698,712
|
|
|
738,760
|
|
|
2
|
|
812,366
|
|
|
838,796
|
|
|
2
|
11.
|
COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES
|
(In thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
||||
Net unfunded commitments to extend credit
1
|
$
|
17,524,020
|
|
|
$
|
17,169,785
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
771,167
|
|
|
661,554
|
|
||
Performance
|
204,922
|
|
|
216,843
|
|
||
Commercial letters of credit
|
46,254
|
|
|
18,447
|
|
||
Total unfunded lending commitments
|
$
|
18,546,363
|
|
|
$
|
18,066,629
|
|
1
|
Net of participations
|
•
|
a class action case,
Reyes v. Zions First National Bank, et. al.,
which was brought in the United States District Court for the Eastern District of Pennsylvania in early 2010. This case relates to
payment processing services provided by Modern Payments, a small subsidiary of Zions, to ten of its customers
that allegedly engaged in wrongful telemarketing practices. The plaintiff has been seeking a trebled monetary award under the federal RICO Act. During the second quarter of 2016, the parties reached an agreement in principle to settle the case for
$37.50 million
to
$37.75 million
, (with the amount within that range dependent upon the outcome of certain contingencies). A definitive settlement agreement on those terms was executed by the parties and preliminarily approved by the District Court in July 2016. The settlement agreement is subject to further court process and final approval by the District Court. These further steps are likely to take place over the remainder of 2016. There can be no assurance that the settlement agreement will ultimately be approved by the District
|
•
|
a governmental inquiry into our payment processing practices relating primarily to the allegedly fraudulent telemarketers at issue in the
Reyes
case, discussed above (conducted by the Department of Justice). Our first contact with the Department of Justice relating to this matter occurred in early 2013. We understand that the Department of Justice desires to pursue claims against us. We have engaged in preliminary settlement discussions with the Department of Justice. There can be no assurance, however, that the parties will be able to settle this matter.
|
•
|
a governmental inquiry into possible money laundering activities of one of our bank customers and our anti-money laundering practices relating to that customer (conducted by the United States Attorney’s Office for the Southern District of New York). Our first contact with the United States Attorney’s Office relating to this matter occurred in early 2012. We are unclear about the status of this inquiry.
|
•
|
a civil suit,
Liu Aifang, et al. v. Velocity VIII, et al.
, (“
Aifang
”) brought against us in the United States District Court for the Central District of California in April 2015. The case relates to our banking relationships with customers who were approved promoters of an EB-5 Visa Immigrant Investment Program that allegedly misappropriated investors’ funds. On September 30, 2015, the Court granted in part and denied in part our motion to dismiss plaintiffs’ claims. The plaintiffs’ remaining claims assert negligence, conversion and that the bank aided and abetted the promoter customers’ conversion of the investors’ funds deposited with us. Fact discovery has been completed and trial is scheduled for mid-September 2016. In early August 2016 we entered into a settlement agreement with the plaintiffs. The settlement is subject to additional court process and there can be no assurance that it will ultimately become effective. We do not believe the settlement will have a material effect on our financial results.
|
•
|
a civil suit,
Shou-En Wang v. CB&T
(“Wang”),
brought against us in Superior Court for Los Angeles County, Central District in April 2016. This recently filed case makes similar allegations to those in the
Aifang
case, but is brought by other plaintiffs.
|
12.
|
RETIREMENT PLANS
|
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
|
Pension benefits
|
|
Supplemental
retirement
benefits
|
|
Postretirement
benefits
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
16
|
|
Interest cost
|
|
1,762
|
|
|
1,783
|
|
|
101
|
|
|
101
|
|
|
10
|
|
|
10
|
|
|
3,525
|
|
|
3,566
|
|
|
201
|
|
|
201
|
|
|
19
|
|
|
20
|
|
||||||||||||
Expected return on plan assets
|
|
(2,754
|
)
|
|
(3,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,509
|
)
|
|
(6,180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Amortization of net actuarial (gain) loss
|
|
1,659
|
|
|
1,574
|
|
|
29
|
|
|
31
|
|
|
(17
|
)
|
|
(13
|
)
|
|
3,319
|
|
|
3,147
|
|
|
59
|
|
|
62
|
|
|
(33
|
)
|
|
(26
|
)
|
||||||||||||
Net periodic benefit cost (credit)
|
|
$
|
667
|
|
|
$
|
267
|
|
|
$
|
130
|
|
|
$
|
132
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
1,335
|
|
|
$
|
533
|
|
|
$
|
260
|
|
|
$
|
263
|
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
13.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
158.8
|
|
|
$
|
154.1
|
|
|
$
|
122.0
|
|
|
$
|
115.5
|
|
|
$
|
114.0
|
|
|
$
|
107.1
|
|
|
$
|
48.3
|
|
|
$
|
45.5
|
|
|
$
|
30.6
|
|
|
$
|
31.3
|
|
Provision for loan losses
|
0.1
|
|
|
(8.4
|
)
|
|
30.7
|
|
|
13.9
|
|
|
4.1
|
|
|
(3.5
|
)
|
|
—
|
|
|
2.7
|
|
|
0.8
|
|
|
(3.0
|
)
|
||||||||||
Net interest income after provision for loan losses
|
158.7
|
|
|
162.5
|
|
|
91.3
|
|
|
101.6
|
|
|
109.9
|
|
|
110.6
|
|
|
48.3
|
|
|
42.8
|
|
|
29.8
|
|
|
34.3
|
|
||||||||||
Noninterest income
|
36.7
|
|
|
33.7
|
|
|
28.1
|
|
|
30.5
|
|
|
16.4
|
|
|
18.2
|
|
|
10.0
|
|
|
9.7
|
|
|
9.7
|
|
|
9.5
|
|
||||||||||
Noninterest expense
|
97.9
|
|
|
109.3
|
|
|
75.1
|
|
|
93.3
|
|
|
64.0
|
|
|
79.0
|
|
|
32.2
|
|
|
37.1
|
|
|
30.8
|
|
|
34.1
|
|
||||||||||
Net Income (loss) before taxes
|
$
|
97.5
|
|
|
$
|
86.9
|
|
|
$
|
44.3
|
|
|
$
|
38.8
|
|
|
$
|
62.3
|
|
|
$
|
49.8
|
|
|
$
|
26.1
|
|
|
$
|
15.4
|
|
|
$
|
8.7
|
|
|
$
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans
|
$
|
12,600
|
|
|
$
|
12,091
|
|
|
$
|
10,761
|
|
|
$
|
10,159
|
|
|
$
|
9,260
|
|
|
$
|
8,472
|
|
|
$
|
4,008
|
|
|
$
|
3,846
|
|
|
$
|
2,274
|
|
|
$
|
2,357
|
|
Total deposits
|
15,977
|
|
|
15,953
|
|
|
10,959
|
|
|
11,246
|
|
|
10,882
|
|
|
9,865
|
|
|
4,582
|
|
|
4,292
|
|
|
4,103
|
|
|
3,902
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
29.7
|
|
|
$
|
29.7
|
|
|
$
|
9.5
|
|
|
$
|
8.9
|
|
|
$
|
(48.1
|
)
|
|
$
|
(68.4
|
)
|
|
$
|
464.8
|
|
|
$
|
423.7
|
|
|
|
|
|
||||
Provision for loan losses
|
(2.7
|
)
|
|
(0.3
|
)
|
|
1.4
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
34.4
|
|
|
0.6
|
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
32.4
|
|
|
30.0
|
|
|
8.1
|
|
|
9.7
|
|
|
(48.1
|
)
|
|
(68.4
|
)
|
|
430.4
|
|
|
423.1
|
|
|
|
|
|
||||||||||||
Noninterest income
|
5.5
|
|
|
5.3
|
|
|
1.4
|
|
|
1.0
|
|
|
17.9
|
|
|
(112.6
|
)
|
|
125.7
|
|
|
(4.7
|
)
|
|
|
|
|
||||||||||||
Noninterest expense
|
21.1
|
|
|
24.4
|
|
|
5.1
|
|
|
(1.5
|
)
|
|
55.7
|
|
|
23.3
|
|
|
381.9
|
|
|
399.0
|
|
|
|
|
|
||||||||||||
Net Income (loss) before taxes
|
$
|
16.8
|
|
|
$
|
10.9
|
|
|
$
|
4.4
|
|
|
$
|
12.2
|
|
|
$
|
(85.9
|
)
|
|
$
|
(204.3
|
)
|
|
$
|
174.2
|
|
|
$
|
19.4
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans
|
$
|
2,415
|
|
|
$
|
2,401
|
|
|
$
|
777
|
|
|
$
|
721
|
|
|
$
|
13
|
|
|
$
|
84
|
|
|
$
|
42,108
|
|
|
$
|
40,131
|
|
|
|
|
|
||||
Total deposits
|
2,667
|
|
|
2,831
|
|
|
947
|
|
|
852
|
|
|
(167
|
)
|
|
(816
|
)
|
|
49,950
|
|
|
48,125
|
|
|
|
|
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
313.4
|
|
|
$
|
307.1
|
|
|
$
|
240.1
|
|
|
$
|
232.8
|
|
|
$
|
220.5
|
|
|
$
|
210.7
|
|
|
$
|
94.8
|
|
|
$
|
89.6
|
|
|
$
|
61.2
|
|
|
$
|
62.2
|
|
Provision for loan losses
|
(30.5
|
)
|
|
(13.0
|
)
|
|
135.2
|
|
|
25.1
|
|
|
1.0
|
|
|
(7.6
|
)
|
|
1.8
|
|
|
3.4
|
|
|
(24.7
|
)
|
|
(11.7
|
)
|
||||||||||
Net interest income after provision for loan losses
|
343.9
|
|
|
320.1
|
|
|
104.9
|
|
|
207.7
|
|
|
219.5
|
|
|
218.3
|
|
|
93.0
|
|
|
86.2
|
|
|
85.9
|
|
|
73.9
|
|
||||||||||
Noninterest income
|
72.7
|
|
|
64.7
|
|
|
57.2
|
|
|
59.7
|
|
|
32.5
|
|
|
32.3
|
|
|
19.5
|
|
|
17.9
|
|
|
19.2
|
|
|
18.3
|
|
||||||||||
Noninterest expense
|
195.0
|
|
|
216.9
|
|
|
160.8
|
|
|
186.3
|
|
|
132.5
|
|
|
153.0
|
|
|
64.7
|
|
|
74.2
|
|
|
61.6
|
|
|
66.5
|
|
||||||||||
Net Income (loss) before taxes
|
$
|
221.6
|
|
|
$
|
167.9
|
|
|
$
|
1.3
|
|
|
$
|
81.1
|
|
|
$
|
119.5
|
|
|
$
|
97.6
|
|
|
$
|
47.8
|
|
|
$
|
29.9
|
|
|
$
|
43.5
|
|
|
$
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans
|
$
|
12,453
|
|
|
$
|
12,096
|
|
|
$
|
10,566
|
|
|
$
|
10,217
|
|
|
$
|
9,083
|
|
|
$
|
8,487
|
|
|
$
|
3,936
|
|
|
$
|
3,805
|
|
|
$
|
2,269
|
|
|
$
|
2,371
|
|
Total deposits
|
15,839
|
|
|
15,871
|
|
|
11,116
|
|
|
11,384
|
|
|
10,681
|
|
|
9,783
|
|
|
4,513
|
|
|
4,235
|
|
|
4,057
|
|
|
3,829
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income
|
$
|
60.3
|
|
|
$
|
58.5
|
|
|
$
|
18.8
|
|
|
$
|
17.0
|
|
|
$
|
(91.4
|
)
|
|
$
|
(136.8
|
)
|
|
$
|
917.7
|
|
|
$
|
841.1
|
|
|
|
|
|
||||
Provision for loan losses
|
(5.9
|
)
|
|
3.5
|
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
0.1
|
|
|
—
|
|
|
76.6
|
|
|
(0.9
|
)
|
|
|
|
|
||||||||||||
Net interest income after provision for loan losses
|
66.2
|
|
|
55.0
|
|
|
19.2
|
|
|
17.6
|
|
|
(91.5
|
)
|
|
(136.8
|
)
|
|
841.1
|
|
|
842.0
|
|
|
|
|
|
||||||||||||
Noninterest income
|
11.3
|
|
|
10.4
|
|
|
2.3
|
|
|
2.0
|
|
|
27.8
|
|
|
(92.6
|
)
|
|
242.5
|
|
|
112.7
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
42.6
|
|
|
48.4
|
|
|
10.1
|
|
|
6.3
|
|
|
110.2
|
|
|
40.4
|
|
|
777.5
|
|
|
792.0
|
|
|
|
|
|
||||||||||||
Net Income (loss) before taxes
|
$
|
34.9
|
|
|
$
|
17.0
|
|
|
$
|
11.4
|
|
|
$
|
13.3
|
|
|
$
|
(173.9
|
)
|
|
$
|
(269.8
|
)
|
|
$
|
306.1
|
|
|
$
|
162.7
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans
|
$
|
2,434
|
|
|
$
|
2,379
|
|
|
$
|
755
|
|
|
$
|
717
|
|
|
$
|
60
|
|
|
$
|
83
|
|
|
$
|
41,556
|
|
|
$
|
40,155
|
|
|
|
|
|
||||
Total deposits
|
2,725
|
|
|
2,700
|
|
|
950
|
|
|
841
|
|
|
(128
|
)
|
|
(837
|
)
|
|
49,753
|
|
|
47,806
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, targets, commitments, designs, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by, or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “target,” “commit,” “design,” “plan,” “projects,” or similar expressions.
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives, including its restructuring and efficiency initiatives and its tender offers for certain of its preferred stock;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic and
|
•
|
changes in financial and commodity market prices and conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation rates of business formation and growth, commercial and residential real estate development, real estate prices, and oil and gas-related commodity prices;
|
•
|
changes in markets for equity, fixed income, commercial paper and other securities, including availability, market liquidity levels, and pricing, including the actual amount and duration of declines in the price of oil and gas;
|
•
|
any impairment of our goodwill or other intangibles, or any adjustment of valuation allowances on our deferred tax assets due to adverse changes in the economic environment, declining operations of the reporting unit, or other factors;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
acquisitions and integration of acquired businesses;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, the FDIC, the SEC, and the CFPB;
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
the impact of the Dodd-Frank Act and Basel III, and rules and regulations thereunder, on our required regulatory capital and liquidity levels, governmental assessments on us (including, but not limited to, the Federal Reserve reviews of our annual capital plan), the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
•
|
continuing consolidation in the financial services industry;
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
success in gaining regulatory approvals, when required;
|
•
|
changes in consumer spending and savings habits;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
inflation and deflation;
|
•
|
technological changes and the Company’s implementation of new technologies;
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
•
|
changes in accounting policies or procedures as may be required by the FASB or regulatory agencies; and
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
ACL
|
Allowance for Credit Losses
|
HECL
|
Home Equity Credit Line
|
AFS
|
Available-for-Sale
|
HQLA
|
High-Quality Liquid Assets
|
ALCO
|
Asset/Liability Committee
|
HTM
|
Held-to-Maturity
|
ALLL
|
Allowance for Loan and Lease Losses
|
IFRS
|
International Financial Reporting Standards
|
Amegy
|
Amegy Bank, a division of ZB, N.A.
|
ISDA
|
International Swaps and Derivative Association
|
AOCI
|
Accumulated Other Comprehensive Income
|
LCR
|
Liquidity Coverage Ratio
|
ASC
|
Accounting Standards Codification
|
LGD
|
Loss Given Default
|
ASU
|
Accounting Standards Update
|
LIBOR
|
London Interbank Offered Rate
|
ATM
|
Automated Teller Machine
|
NAV
|
Net Asset Value
|
BOLI
|
Bank-Owned Life Insurance
|
NBAZ
|
National Bank of Arizona, a division of ZB, N.A.
|
bps
|
basis points
|
NIM
|
Net Interest Margin
|
CAC
|
Credit Administration Committee
|
NSB
|
Nevada State Bank, a division of ZB, N.A.
|
CB&T
|
California Bank & Trust, a division of ZB, N.A.
|
NSFR
|
Net Stable Funding Ratio
|
CCAR
|
Comprehensive Capital Analysis and Review
|
NYMEX
|
New York Mercantile Exchange
|
CDO
|
Collateralized Debt Obligation
|
OCC
|
Office of the Comptroller of the Currency
|
CET1
|
Common Equity Tier 1 (Basel III)
|
OCI
|
Other Comprehensive Income
|
CFPB
|
Consumer Financial Protection Bureau
|
OREO
|
Other Real Estate Owned
|
CLTV
|
Combined Loan-to-Value Ratio
|
OTC
|
Over-the-Counter
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
OTTI
|
Other-Than-Temporary Impairment
|
CRE
|
Commercial Real Estate
|
Parent
|
Zions Bancorporation
|
CSA
|
Credit Support Annex
|
PCI
|
Purchase Credit-Impaired
|
CSV
|
Cash Surrender Value
|
PEIs
|
Private Equity Investments
|
DFAST
|
Dodd-Frank Act Stress Test
|
PPNR
|
Pre-provision Net Revenue
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
ROC
|
Risk Oversight Committee
|
DTA
|
Deferred Tax Asset
|
RULC
|
Reserve for Unfunded Lending Commitments
|
EITF
|
Emerging Issues Task Force
|
SBA
|
Small Business Administration
|
ERM
|
Enterprise Risk Management
|
SBICs
|
Small Business Investment Companies
|
ERMC
|
Enterprise Risk Management Committee
|
SEC
|
Securities and Exchange Commission
|
EVE
|
Economic Value of Equity at Risk
|
SNCs
|
Shared National Credits
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
SVC
|
Securities Valuation Committee
|
FASB
|
Financial Accounting Standards Board
|
TCBO
|
The Commerce Bank of Oregon, a division of ZB, N.A.
|
FDIC
|
Federal Deposit Insurance Corporation
|
TCBW
|
The Commerce Bank of Washington, a division of ZB, N.A.
|
FHLB
|
Federal Home Loan Bank
|
TDR
|
Troubled Debt Restructuring
|
FHLMC
|
Federal Home Loan Mortgage Corporation, or “Freddie Mac”
|
Vectra
|
Vectra Bank Colorado, a division of ZB, N.A.
|
FNMA
|
Federal National Mortgage Association, or “Fannie Mae”
|
VIE
|
Variable Interest Entity
|
FRB
|
Federal Reserve Board
|
ZB, N.A.
|
ZB, National Association
|
GAAP
|
Generally Accepted Accounting Principles
|
Zions Bank
|
Zions Bank, a division of ZB, N.A.
|
GNMA
|
Government National Mortgage Association, or “Ginnie Mae”
|
ZMSC
|
Zions Management Services Company
|
•
|
Consolidation of bank charters from seven to one while maintaining local leadership, local product pricing, and local brands. The consolidation of the bank charters occurred on December 31, 2015.
|
•
|
Creation of a Chief Banking Officer position, with responsibility for retail banking, wealth management, and residential mortgage lending.
|
•
|
Consolidation of risk functions and other non-customer facing operations, while emphasizing local credit decision making.
|
•
|
Investment in technology to modernize our loan, deposit, and customer information systems to meet the demands of a rapidly changing information technology environment.
|
•
|
Maintain adjusted noninterest expense less than $1.58 billion in 2016, although increasing somewhat in 2017; this target excludes those same expense items excluded in arriving at the efficiency ratio (see “GAAP to Non-GAAP Reconciliations” on page 90 for more information regarding the calculation of the efficiency ratio). For the second quarter of 2016 adjusted noninterest expense was $384.3 million and first quarter adjusted noninterest expense was $396.0 million, leading to an annualized amount of $1.56 billion, which is consistent with our commitment to hold adjusted noninterest expense to less than $1.58 billion in 2016.
|
•
|
Achieve an efficiency ratio less than 66% in 2016, and in the low 60s by fiscal year-end 2017, driven by expense and revenue initiatives detailed below; the announced target assumes a slight increase in interest rates. Our efficiency ratio improved 399 bps to 64.5% for the second quarter of 2016 compared with 68.5% during the first quarter of 2016, and improved 659 bps compared with an efficiency ratio of 71.1% for the second quarter of 2015. The 2016 year-to-date ratio is 66.5%, which is an improvement of 502 bps compared with the efficiency ratio of 71.5% for the first six months of 2015. We show the efficiency ratio for six-month periods, in addition to the three-month periods, in order to illustrate the trend over longer periods as quarterly fluctuations may not be reflective of the prevailing trend, while yearly results may not accurately reflect the pace of change. We are committed to achieving an efficiency ratio less than 66% in 2016. See “GAAP to Non-GAAP Reconciliations” on page 90 for more information regarding the calculation of the efficiency ratio.
|
•
|
Achieve annual gross pretax cost savings of $120 million from operational expense initiatives by year-end 2017, which include overhauling technology, consolidating legal charters, and improving operating efficiency across the Company. We remain on track and expect to exceed 80% of our target to reduce gross expenses by the end of 2016, which is assisting us in our ability to hold expenses flat.
|
|
Three Months Ended
June 30, 2016 |
|
Three Months Ended
June 30, 2015 |
||||||||||||||||||
(In thousands)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
$
|
4,045,333
|
|
|
$
|
5,564
|
|
|
0.55
|
%
|
|
$
|
8,414,602
|
|
|
$
|
5,785
|
|
|
0.28
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
669,372
|
|
|
7,430
|
|
|
4.46
|
|
|
583,349
|
|
|
7,361
|
|
|
5.06
|
|
||||
Available-for-sale
|
8,852,688
|
|
|
42,547
|
|
|
1.93
|
|
|
4,585,760
|
|
|
22,706
|
|
|
1.99
|
|
||||
Trading account
|
78,479
|
|
|
757
|
|
|
3.88
|
|
|
76,706
|
|
|
610
|
|
|
3.19
|
|
||||
Total securities
|
9,600,539
|
|
|
50,734
|
|
|
2.13
|
|
|
5,245,815
|
|
|
30,677
|
|
|
2.35
|
|
||||
Loans held for sale
|
126,045
|
|
|
1,104
|
|
|
3.52
|
|
|
115,377
|
|
|
1,002
|
|
|
3.48
|
|
||||
Loans and leases
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
21,934,114
|
|
|
229,098
|
|
|
4.20
|
|
|
21,527,723
|
|
|
226,656
|
|
|
4.22
|
|
||||
Commercial real estate
|
11,169,157
|
|
|
119,695
|
|
|
4.31
|
|
|
10,089,092
|
|
|
112,472
|
|
|
4.47
|
|
||||
Consumer
|
9,004,845
|
|
|
86,821
|
|
|
3.88
|
|
|
8,514,519
|
|
|
82,955
|
|
|
3.91
|
|
||||
Total loans and leases
|
42,108,116
|
|
|
435,614
|
|
|
4.16
|
|
|
40,131,334
|
|
|
422,083
|
|
|
4.22
|
|
||||
Total interest-earning assets
|
55,880,033
|
|
|
493,016
|
|
|
3.55
|
|
|
53,907,128
|
|
|
459,547
|
|
|
3.42
|
|
||||
Cash and due from banks
|
520,769
|
|
|
|
|
|
|
591,347
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
(606,228
|
)
|
|
|
|
|
|
(621,348
|
)
|
|
|
|
|
||||||||
Goodwill
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
13,527
|
|
|
|
|
|
|
22,135
|
|
|
|
|
|
||||||||
Other assets
|
2,723,529
|
|
|
|
|
|
|
2,558,514
|
|
|
|
|
|
||||||||
Total assets
|
$
|
59,545,759
|
|
|
|
|
|
|
$
|
57,471,905
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
$
|
25,779,999
|
|
|
$
|
9,258
|
|
|
0.14
|
%
|
|
$
|
24,514,516
|
|
|
$
|
9,743
|
|
|
0.16
|
%
|
Time
|
2,192,366
|
|
|
2,515
|
|
|
0.46
|
|
|
2,300,593
|
|
|
2,464
|
|
|
0.43
|
|
||||
Foreign
|
138,583
|
|
|
96
|
|
|
0.28
|
|
|
325,640
|
|
|
114
|
|
|
0.14
|
|
||||
Total interest-bearing deposits
|
28,110,948
|
|
|
11,869
|
|
|
0.17
|
|
|
27,140,749
|
|
|
12,321
|
|
|
0.18
|
|
||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
546,707
|
|
|
321
|
|
|
0.24
|
|
|
214,287
|
|
|
74
|
|
|
0.14
|
|
||||
Long-term debt
|
790,103
|
|
|
9,913
|
|
|
5.05
|
|
|
1,076,178
|
|
|
19,137
|
|
|
7.13
|
|
||||
Total borrowed funds
|
1,336,810
|
|
|
10,234
|
|
|
3.08
|
|
|
1,290,465
|
|
|
19,211
|
|
|
5.97
|
|
||||
Total interest-bearing liabilities
|
29,447,758
|
|
|
22,103
|
|
|
0.30
|
|
|
28,431,214
|
|
|
31,532
|
|
|
0.44
|
|
||||
Noninterest-bearing deposits
|
21,839,395
|
|
|
|
|
|
|
20,984,073
|
|
|
|
|
|
||||||||
Other liabilities
|
596,697
|
|
|
|
|
|
|
559,722
|
|
|
|
|
|
||||||||
Total liabilities
|
51,883,850
|
|
|
|
|
|
|
49,975,009
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
778,844
|
|
|
|
|
|
|
1,004,031
|
|
|
|
|
|
||||||||
Common equity
|
6,883,065
|
|
|
|
|
|
|
6,492,865
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
7,661,909
|
|
|
|
|
|
|
7,496,896
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
59,545,759
|
|
|
|
|
|
|
$
|
57,471,905
|
|
|
|
|
|
||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.25%
|
|
|
|
|
|
|
2.98%
|
|
||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
470,913
|
|
|
3.39%
|
|
|
|
|
$
|
428,015
|
|
|
3.18%
|
|
1
|
Taxable-equivalent rates used where applicable.
|
2
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
Six Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2015 |
||||||||||||||||||
(In thousands)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
$
|
4,583,908
|
|
|
$
|
12,593
|
|
|
0.55
|
%
|
|
$
|
8,215,087
|
|
|
$
|
11,003
|
|
|
0.27
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
615,706
|
|
|
14,228
|
|
|
4.65
|
|
|
608,001
|
|
|
15,356
|
|
|
5.09
|
|
||||
Available-for-sale
|
8,480,698
|
|
|
85,162
|
|
|
2.02
|
|
|
4,334,279
|
|
|
43,479
|
|
|
2.02
|
|
||||
Trading account
|
65,923
|
|
|
1,229
|
|
|
3.75
|
|
|
73,327
|
|
|
1,208
|
|
|
3.32
|
|
||||
Total securities
|
9,162,327
|
|
|
100,619
|
|
|
2.21
|
|
|
5,015,607
|
|
|
60,043
|
|
|
2.41
|
|
||||
Loans held for sale
|
133,234
|
|
|
2,482
|
|
|
3.75
|
|
|
110,356
|
|
|
1,916
|
|
|
3.50
|
|
||||
Loans and leases
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
21,779,124
|
|
|
454,686
|
|
|
4.20
|
|
|
21,551,958
|
|
|
449,990
|
|
|
4.21
|
|
||||
Commercial real estate
|
10,862,513
|
|
|
230,617
|
|
|
4.27
|
|
|
10,086,995
|
|
|
223,285
|
|
|
4.46
|
|
||||
Consumer
|
8,913,872
|
|
|
172,320
|
|
|
3.89
|
|
|
8,516,086
|
|
|
165,991
|
|
|
3.93
|
|
||||
Total loans and leases
|
41,555,509
|
|
|
857,623
|
|
|
4.15
|
|
|
40,155,039
|
|
|
839,266
|
|
|
4.21
|
|
||||
Total interest-earning assets
|
55,434,978
|
|
|
973,317
|
|
|
3.53
|
|
|
53,496,089
|
|
|
912,228
|
|
|
3.44
|
|
||||
Cash and due from banks
|
624,173
|
|
|
|
|
|
|
667,062
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
(603,222
|
)
|
|
|
|
|
|
(615,324
|
)
|
|
|
|
|
||||||||
Goodwill
|
1,014,129
|
|
|
|
|
|
|
1,014,129
|
|
|
|
|
|
||||||||
Core deposit and other intangibles
|
14,453
|
|
|
|
|
|
|
23,239
|
|
|
|
|
|
||||||||
Other assets
|
2,701,527
|
|
|
|
|
|
|
2,558,434
|
|
|
|
|
|
||||||||
Total assets
|
$
|
59,186,038
|
|
|
|
|
|
|
$
|
57,143,629
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
$
|
25,565,018
|
|
|
$
|
18,646
|
|
|
0.15
|
%
|
|
$
|
24,365,220
|
|
|
$
|
19,188
|
|
|
0.16
|
%
|
Time
|
2,140,032
|
|
|
4,819
|
|
|
0.45
|
|
|
2,336,344
|
|
|
5,002
|
|
|
0.43
|
|
||||
Foreign
|
186,957
|
|
|
249
|
|
|
0.27
|
|
|
338,684
|
|
|
235
|
|
|
0.14
|
|
||||
Total interest-bearing deposits
|
27,892,007
|
|
|
23,714
|
|
|
0.17
|
|
|
27,040,248
|
|
|
24,425
|
|
|
0.18
|
|
||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds and other short-term borrowings
|
407,069
|
|
|
441
|
|
|
0.22
|
|
|
217,002
|
|
|
152
|
|
|
0.14
|
|
||||
Long-term debt
|
799,613
|
|
|
20,007
|
|
|
5.03
|
|
|
1,080,992
|
|
|
38,055
|
|
|
7.10
|
|
||||
Total borrowed funds
|
1,206,682
|
|
|
20,448
|
|
|
3.41
|
|
|
1,297,994
|
|
|
38,207
|
|
|
5.94
|
|
||||
Total interest-bearing liabilities
|
29,098,689
|
|
|
44,162
|
|
|
0.31
|
|
|
28,338,242
|
|
|
62,632
|
|
|
0.45
|
|
||||
Noninterest-bearing deposits
|
21,860,586
|
|
|
|
|
|
|
20,765,946
|
|
|
|
|
|
||||||||
Other liabilities
|
588,075
|
|
|
|
|
|
|
586,091
|
|
|
|
|
|
||||||||
Total liabilities
|
51,547,350
|
|
|
|
|
|
|
49,690,279
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
803,667
|
|
|
|
|
|
|
1,004,023
|
|
|
|
|
|
||||||||
Common equity
|
6,835,021
|
|
|
|
|
|
|
6,449,327
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
7,638,688
|
|
|
|
|
|
|
7,453,350
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
59,186,038
|
|
|
|
|
|
|
$
|
57,143,629
|
|
|
|
|
|
||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
2.99
|
%
|
||||||||
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
929,155
|
|
|
3.37
|
%
|
|
|
|
$
|
849,596
|
|
|
3.20
|
%
|
1
|
Taxable-equivalent rates used where applicable.
|
2
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(In millions)
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
714
|
|
|
$
|
713
|
|
|
$
|
721
|
|
|
$
|
546
|
|
|
$
|
546
|
|
|
$
|
552
|
|
|
714
|
|
|
713
|
|
|
721
|
|
|
546
|
|
|
546
|
|
|
552
|
|
||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
1,669
|
|
|
1,668
|
|
|
1,696
|
|
|
1,233
|
|
|
1,232
|
|
|
1,233
|
|
||||||
Agency guaranteed mortgage-backed securities
|
4,686
|
|
|
4,869
|
|
|
4,911
|
|
|
3,810
|
|
|
3,965
|
|
|
3,936
|
|
||||||
Small Business Administration loan-backed securities
|
1,884
|
|
|
2,093
|
|
|
2,089
|
|
|
1,741
|
|
|
1,933
|
|
|
1,931
|
|
||||||
Municipal securities
|
597
|
|
|
660
|
|
|
673
|
|
|
387
|
|
|
417
|
|
|
419
|
|
||||||
Other debt securities
|
25
|
|
|
25
|
|
|
22
|
|
|
25
|
|
|
25
|
|
|
23
|
|
||||||
|
8,861
|
|
|
9,315
|
|
|
9,391
|
|
|
7,196
|
|
|
7,572
|
|
|
7,542
|
|
||||||
Money market mutual funds and other
|
86
|
|
|
86
|
|
|
86
|
|
|
101
|
|
|
101
|
|
|
101
|
|
||||||
|
8,947
|
|
|
9,401
|
|
|
9,477
|
|
|
7,297
|
|
|
7,673
|
|
|
7,643
|
|
||||||
Total
|
$
|
9,661
|
|
|
$
|
10,114
|
|
|
$
|
10,198
|
|
|
$
|
7,843
|
|
|
$
|
8,219
|
|
|
$
|
8,195
|
|
(In millions)
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
|
|
|
|
|
|
|
|
||||
Loans and leases
|
|
$
|
756
|
|
|
|
|
$
|
676
|
|
|
Held-to-maturity – municipal securities
|
|
713
|
|
|
|
|
546
|
|
|
||
Available-for-sale – municipal securities
|
|
673
|
|
|
|
|
419
|
|
|
||
Trading account – municipal securities
|
|
109
|
|
|
|
|
33
|
|
|
||
Unfunded lending commitments
|
|
118
|
|
|
|
|
119
|
|
|
||
Total direct exposure to municipalities
|
|
$
|
2,369
|
|
|
|
|
$
|
1,793
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
(Amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
13,757
|
|
|
32.4
|
%
|
|
$
|
13,211
|
|
|
32.5
|
%
|
Leasing
|
426
|
|
|
1.0
|
|
|
442
|
|
|
1.1
|
|
||
Owner occupied
|
6,989
|
|
|
16.4
|
|
|
7,150
|
|
|
17.6
|
|
||
Municipal
|
756
|
|
|
1.8
|
|
|
676
|
|
|
1.7
|
|
||
Total commercial
|
21,928
|
|
|
51.6
|
|
|
21,479
|
|
|
52.9
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
2,088
|
|
|
4.9
|
|
|
1,842
|
|
|
4.5
|
|
||
Term
|
9,230
|
|
|
21.7
|
|
|
8,514
|
|
|
21.0
|
|
||
Total commercial real estate
|
11,318
|
|
|
26.6
|
|
|
10,356
|
|
|
25.5
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,507
|
|
|
5.9
|
|
|
2,417
|
|
|
5.9
|
|
||
1-4 family residential
|
5,680
|
|
|
13.4
|
|
|
5,382
|
|
|
13.2
|
|
||
Construction and other consumer real estate
|
419
|
|
|
1.0
|
|
|
385
|
|
|
0.9
|
|
||
Bankcard and other revolving plans
|
460
|
|
|
1.1
|
|
|
444
|
|
|
1.1
|
|
||
Other
|
189
|
|
|
0.4
|
|
|
187
|
|
|
0.5
|
|
||
Total consumer
|
9,255
|
|
|
21.8
|
|
|
8,815
|
|
|
21.6
|
|
||
Total net loans
|
$
|
42,501
|
|
|
100.0
|
%
|
|
$
|
40,650
|
|
|
100.0
|
%
|
(In millions)
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
|
|
|
|
|
|
|
|
||||
Bank-owned life insurance
|
|
$
|
492
|
|
|
|
|
$
|
486
|
|
|
Federal Home Loan Bank stock
|
|
10
|
|
|
|
|
68
|
|
|
||
Federal Reserve stock
|
|
181
|
|
|
|
|
123
|
|
|
||
Farmer Mac stock
|
|
27
|
|
|
|
|
25
|
|
|
||
SBIC investments
|
|
120
|
|
|
|
|
113
|
|
|
||
Non-SBIC investment funds
|
|
13
|
|
|
|
|
24
|
|
|
||
Others
|
|
8
|
|
|
|
|
9
|
|
|
||
|
|
$
|
851
|
|
|
|
|
$
|
848
|
|
|
(Amounts in millions)
|
June 30, 2016
|
|
Percent
guaranteed
|
|
December 31, 2015
|
|
Percent
guaranteed
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
545
|
|
|
|
|
75
|
%
|
|
|
|
$
|
536
|
|
|
|
|
76
|
%
|
|
Commercial real estate
|
|
18
|
|
|
|
|
77
|
|
|
|
|
17
|
|
|
|
|
77
|
|
|
||
Consumer
|
|
19
|
|
|
|
|
91
|
|
|
|
|
16
|
|
|
|
|
90
|
|
|
||
Total loans
|
|
$
|
582
|
|
|
|
|
76
|
|
|
|
|
$
|
569
|
|
|
|
|
76
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
(Amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
||||||
Real estate, rental and leasing
|
$
|
2,492
|
|
|
11.4
|
%
|
|
$
|
2,355
|
|
|
11.0
|
%
|
Manufacturing
|
2,345
|
|
|
10.7
|
|
|
2,338
|
|
|
10.9
|
|
||
Retail trade
|
2,090
|
|
|
9.5
|
|
|
2,025
|
|
|
9.4
|
|
||
Mining, quarrying and oil and gas extraction
|
1,681
|
|
|
7.7
|
|
|
1,820
|
|
|
8.5
|
|
||
Wholesale trade
|
1,616
|
|
|
7.4
|
|
|
1,644
|
|
|
7.6
|
|
||
Healthcare and social assistance
|
1,428
|
|
|
6.5
|
|
|
1,361
|
|
|
6.3
|
|
||
Finance and insurance
|
1,394
|
|
|
6.4
|
|
|
1,325
|
|
|
6.2
|
|
||
Transportation and warehousing
|
1,239
|
|
|
5.7
|
|
|
1,219
|
|
|
5.7
|
|
||
Construction
|
1,170
|
|
|
5.3
|
|
|
1,087
|
|
|
5.1
|
|
||
Professional, scientific and technical services
|
967
|
|
|
4.4
|
|
|
860
|
|
|
4.0
|
|
||
Accommodation and food services
|
948
|
|
|
4.3
|
|
|
964
|
|
|
4.5
|
|
||
Other services (except Public Administration)
|
880
|
|
|
4.0
|
|
|
862
|
|
|
4.0
|
|
||
Utilities
1
|
798
|
|
|
3.6
|
|
|
775
|
|
|
3.6
|
|
||
Other
2
|
2,880
|
|
|
13.1
|
|
|
2,844
|
|
|
13.2
|
|
||
Total
|
$
|
21,928
|
|
|
100.0
|
%
|
|
$
|
21,479
|
|
|
100.0
|
%
|
1
|
Includes primarily utilities, power, and renewable energy
.
|
2
|
No other industry group exceeds 3%.
|
(Amounts in millions)
|
|
June 30,
2016 |
|
March 31, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
||||||||||
Loans and leases
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Upstream – exploration and production
|
|
$
|
831
|
|
|
$
|
859
|
|
|
$
|
817
|
|
|
$
|
924
|
|
|
$
|
954
|
|
Midstream – marketing and transportation
|
|
658
|
|
|
649
|
|
|
621
|
|
|
626
|
|
|
589
|
|
|||||
Downstream – refining
|
|
131
|
|
|
129
|
|
|
127
|
|
|
124
|
|
|
131
|
|
|||||
Other non-services
|
|
45
|
|
|
43
|
|
|
44
|
|
|
55
|
|
|
75
|
|
|||||
Oilfield services
|
|
712
|
|
|
734
|
|
|
784
|
|
|
825
|
|
|
879
|
|
|||||
Oil and gas service manufacturing
|
|
193
|
|
|
229
|
|
|
229
|
|
|
251
|
|
|
255
|
|
|||||
Total loan and lease balances
2
|
|
2,570
|
|
|
2,643
|
|
|
2,622
|
|
|
2,805
|
|
|
2,883
|
|
|||||
Unfunded lending commitments
|
|
1,823
|
|
|
2,021
|
|
|
2,151
|
|
|
2,341
|
|
|
2,385
|
|
|||||
Total oil and gas credit exposure
|
|
$
|
4,393
|
|
|
$
|
4,664
|
|
|
$
|
4,773
|
|
|
$
|
5,146
|
|
|
$
|
5,268
|
|
Private equity investments
|
|
$
|
6
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
17
|
|
|
$
|
18
|
|
Credit quality measures
2
|
|
|
|
|
|
|
|
|
|
|
|||||
Criticized loan ratio
|
|
37.8
|
%
|
|
37.5
|
%
|
|
30.3
|
%
|
|
23.2
|
%
|
|
20.3
|
%
|
Classified loan ratio
|
|
31.5
|
%
|
|
26.9
|
%
|
|
19.7
|
%
|
|
15.7
|
%
|
|
11.3
|
%
|
Nonaccrual loan ratio
|
|
11.1
|
%
|
|
10.8
|
%
|
|
2.5
|
%
|
|
3.0
|
%
|
|
2.3
|
%
|
Current nonaccrual loan ratio
|
|
89.2
|
%
|
|
90.6
|
%
|
|
71.2
|
%
|
|
45.2
|
%
|
|
87.9
|
%
|
Net charge-off ratio, annualized
3
|
|
5.8
|
%
|
|
5.4
|
%
|
|
3.7
|
%
|
|
2.4
|
%
|
|
—
|
%
|
1
|
Because many borrowers operate in multiple businesses, judgment has been applied in characterizing a borrower as oil and gas-related, including a particular segment of oil and gas-related activity, e.g., upstream or downstream; typically, 50% of revenues coming from the oil and gas sector is used as a guide.
|
3
|
Calculated as the ratio of annualized net charge-offs, for each respective period, to loan balances at each period end.
|
(Amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
California
|
|
Colorado
|
|
Nevada
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance outstanding
|
|
6/30/2016
|
|
$
|
1,241
|
|
|
$
|
3,267
|
|
|
$
|
409
|
|
|
$
|
577
|
|
|
$
|
1,579
|
|
|
$
|
1,258
|
|
|
$
|
299
|
|
|
$
|
600
|
|
|
$
|
9,230
|
|
|
81.6
|
%
|
% of loan type
|
|
|
|
13.5
|
%
|
|
35.4
|
%
|
|
4.4
|
%
|
|
6.3
|
%
|
|
17.1
|
%
|
|
13.6
|
%
|
|
3.2
|
%
|
|
6.5
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2016
|
|
0.3
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2016
|
|
—
|
%
|
|
0.3
|
%
|
|
1.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
—
|
%
|
|
0.5
|
%
|
|
1.6
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
0.4
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
|
|
12/31/2015
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
22
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2016
|
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
|
|
|
|
12/31/2015
|
|
17
|
|
|
4
|
|
|
8
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
40
|
|
|
|
||||||||||
Residential construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2016
|
|
$
|
31
|
|
|
$
|
401
|
|
|
$
|
96
|
|
|
$
|
11
|
|
|
$
|
258
|
|
|
$
|
46
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
855
|
|
|
7.5
|
%
|
% of loan type
|
|
|
|
3.6
|
%
|
|
46.9
|
%
|
|
11.2
|
%
|
|
1.3
|
%
|
|
30.2
|
%
|
|
5.4
|
%
|
|
0.9
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2016
|
|
0.8
|
%
|
|
2.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2016
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
12/31/2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
||||||||||
Commercial construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
6/30/2016
|
|
$
|
86
|
|
|
$
|
254
|
|
|
$
|
67
|
|
|
$
|
56
|
|
|
$
|
467
|
|
|
$
|
215
|
|
|
$
|
42
|
|
|
$
|
46
|
|
|
$
|
1,233
|
|
|
10.9
|
%
|
% of loan type
|
|
|
|
7.0
|
%
|
|
20.6
|
%
|
|
5.4
|
%
|
|
4.5
|
%
|
|
37.9
|
%
|
|
17.5
|
%
|
|
3.4
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
30-89 days
|
|
6/30/2016
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
2.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
≥ 90 days
|
|
6/30/2016
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2015
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
|
12/31/2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
||||||||||
Total construction and land development
|
|
6/30/2016
|
|
$
|
117
|
|
|
$
|
655
|
|
|
$
|
163
|
|
|
$
|
67
|
|
|
$
|
725
|
|
|
$
|
261
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
2,088
|
|
|
|
|
Total commercial real estate
|
|
6/30/2016
|
|
$
|
1,358
|
|
|
$
|
3,922
|
|
|
$
|
572
|
|
|
$
|
644
|
|
|
$
|
2,304
|
|
|
$
|
1,519
|
|
|
$
|
349
|
|
|
$
|
650
|
|
|
$
|
11,318
|
|
|
100.0
|
%
|
1
|
No other geography exceeds $96 million for all three loan types.
|
2
|
Delinquency rates include nonaccrual loans.
|
(In millions)
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
||||
Secured by first deeds of trust
|
$
|
1,319
|
|
|
$
|
1,268
|
|
Secured by second (or junior) liens
|
1,188
|
|
|
1,149
|
|
||
Total
|
$
|
2,507
|
|
|
$
|
2,417
|
|
(Amounts in millions)
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
||||
Nonaccrual loans
1
|
$
|
548
|
|
|
$
|
350
|
|
Other real estate owned
|
8
|
|
|
7
|
|
||
Total nonperforming assets
|
$
|
556
|
|
|
$
|
357
|
|
Ratio of nonperforming assets to net loans and leases
1
and other real estate owned
|
1.30
|
%
|
|
0.87
|
%
|
||
Accruing loans past due 90 days or more
|
$
|
29
|
|
|
$
|
32
|
|
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
0.07
|
%
|
|
0.08
|
%
|
||
Nonaccrual loans and accruing loans past due 90 days or more
|
$
|
577
|
|
|
$
|
382
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more to loans and leases
1
|
1.35
|
%
|
|
0.94
|
%
|
||
Accruing loans past due 30-89 days
|
$
|
133
|
|
|
$
|
122
|
|
Nonaccrual loans current as to principal and interest payments
|
71.4
|
%
|
|
62.1
|
%
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
(In millions)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
Restructured loans – accruing
|
|
|
$
|
172
|
|
|
|
|
$
|
194
|
|
|
Restructured loans – nonaccruing
|
|
|
143
|
|
|
|
|
103
|
|
|
||
Total
|
|
|
$
|
315
|
|
|
|
|
$
|
297
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
328
|
|
|
$
|
309
|
|
|
$
|
297
|
|
|
$
|
343
|
|
New identified TDRs and principal increases
|
39
|
|
|
39
|
|
|
102
|
|
|
52
|
|
||||
Payments and payoffs
|
(41
|
)
|
|
(42
|
)
|
|
(72
|
)
|
|
(88
|
)
|
||||
Charge-offs
|
(3
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
No longer reported as TDRs
|
(7
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(2
|
)
|
||||
Sales and other
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Balance at end of period
|
$
|
315
|
|
|
$
|
298
|
|
|
$
|
315
|
|
|
$
|
298
|
|
(Amounts in millions)
|
Six Months Ended June 30, 2016
|
|
Twelve Months Ended December 31, 2015
|
|
Six Months Ended June 30, 2015
|
||||||
|
|
|
|
|
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
42,501
|
|
|
$
|
40,650
|
|
|
$
|
40,024
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
41,555
|
|
|
$
|
40,171
|
|
|
$
|
40,155
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
606
|
|
|
$
|
605
|
|
|
$
|
605
|
|
Provision charged (credited) to earnings
|
77
|
|
|
40
|
|
|
(1
|
)
|
|||
Adjustment for FDIC-supported/PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
(90
|
)
|
|
(111
|
)
|
|
(40
|
)
|
|||
Commercial real estate
|
(9
|
)
|
|
(14
|
)
|
|
(4
|
)
|
|||
Consumer
|
(7
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|||
Total
|
(106
|
)
|
|
(139
|
)
|
|
(51
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
21
|
|
|
55
|
|
|
34
|
|
|||
Commercial real estate
|
5
|
|
|
35
|
|
|
17
|
|
|||
Consumer
|
5
|
|
|
10
|
|
|
5
|
|
|||
Total
|
31
|
|
|
100
|
|
|
56
|
|
|||
Net loan and lease charge-offs
|
(75
|
)
|
|
(39
|
)
|
|
5
|
|
|||
Balance at end of period
|
$
|
608
|
|
|
$
|
606
|
|
|
$
|
609
|
|
|
|
|
|
|
|
||||||
Ratio of annualized net charge-offs to average loans and leases
|
0.36
|
%
|
|
0.10
|
%
|
|
(0.02
|
)%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.43
|
%
|
|
1.49
|
%
|
|
1.52
|
%
|
|||
Ratio of allowance for loan losses to nonperforming loans, at period end
|
111
|
%
|
|
173
|
%
|
|
163
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
106
|
%
|
|
159
|
%
|
|
152
|
%
|
Parallel change in interest rates
|
|
Trigger decline in EVE
|
|
Risk capacity decline in EVE
|
||
|
|
|
|
|
||
+/- 200 bps
|
|
8
|
%
|
|
10
|
%
|
+/- 400 bps
|
|
21
|
%
|
|
25
|
%
|
|
|
June 30, 2016
|
||||||||||
|
|
Fast
|
|
Slow
|
||||||||
Product
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
||||
|
|
|
|
|
|
|
|
|
||||
Demand deposits
|
|
2.2
|
%
|
|
1.5
|
%
|
|
2.6
|
%
|
|
2.2
|
%
|
Money market
|
|
1.5
|
%
|
|
1.2
|
%
|
|
1.9
|
%
|
|
1.6
|
%
|
Savings and interest-on-checking
|
|
2.9
|
%
|
|
2.1
|
%
|
|
3.4
|
%
|
|
2.8
|
%
|
|
|
June 30, 2016
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
-100
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(4.7
|
)%
|
|
—
|
%
|
|
5.3
|
%
|
|
8.9
|
%
|
|
(4.7
|
)%
|
Slow
|
|
(5.4
|
)%
|
|
—
|
%
|
|
8.0
|
%
|
|
15.1
|
%
|
|
(5.4
|
)%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
December 31, 2015
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(4.2
|
)%
|
|
—
|
%
|
|
5.0
|
%
|
|
8.6
|
%
|
|
11.1
|
%
|
Slow
|
|
(5.0
|
)%
|
|
—
|
%
|
|
8.0
|
%
|
|
15.5
|
%
|
|
22.2
|
%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
June 30, 2016
|
|||||||||||||
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
9.4
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
(1.4
|
)%
|
|
(4.7
|
)%
|
Slow
|
|
8.9
|
%
|
|
—
|
%
|
|
3.2
|
%
|
|
5.2
|
%
|
|
5.9
|
%
|
|
|
December 31, 2015
|
|||||||||||||
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Fast
|
|
(1.8
|
)%
|
|
—
|
%
|
|
0.4
|
%
|
|
(1.3
|
)%
|
|
(4.5
|
)%
|
Slow
|
|
(1.1
|
)%
|
|
—
|
%
|
|
3.9
|
%
|
|
6.1
|
%
|
|
7.2
|
%
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
(In thousands)
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2015 |
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
2,021
|
|
|
$
|
18,375
|
|
|
$
|
19,489
|
|
Interest-bearing deposits
|
562,169
|
|
|
775,649
|
|
|
643,001
|
|
|||
Security resell agreements
|
—
|
|
|
100,000
|
|
|
500,000
|
|
|||
Investment securities:
|
|
|
|
|
|
||||||
Available-for-sale, at fair value
|
41,333
|
|
|
45,168
|
|
|
46,838
|
|
|||
Other noninterest-bearing investments
|
29,246
|
|
|
28,178
|
|
|
34,310
|
|
|||
Investments in subsidiaries:
|
|
|
|
|
|
||||||
Commercial bank
|
7,572,320
|
|
|
7,312,654
|
|
|
7,223,523
|
|
|||
Other subsidiaries
|
79,661
|
|
|
84,010
|
|
|
90,449
|
|
|||
Receivables from subsidiaries:
|
|
|
|
|
|
||||||
Commercial bank
|
—
|
|
|
—
|
|
|
6,000
|
|
|||
Other subsidiaries
|
60
|
|
|
60
|
|
|
60
|
|
|||
Other assets
|
161,894
|
|
|
78,728
|
|
|
88,609
|
|
|||
|
$
|
8,448,704
|
|
|
$
|
8,442,822
|
|
|
$
|
8,652,279
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
124,436
|
|
|
$
|
123,849
|
|
|
$
|
77,585
|
|
Subordinated debt to affiliated trusts
|
164,950
|
|
|
164,950
|
|
|
164,950
|
|
|||
Long-term debt:
|
|
|
|
|
|
||||||
Due to affiliates
|
—
|
|
|
—
|
|
|
22
|
|
|||
Due to others
|
532,935
|
|
|
646,504
|
|
|
879,547
|
|
|||
Total liabilities
|
822,321
|
|
|
935,303
|
|
|
1,122,104
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock
|
709,601
|
|
|
828,490
|
|
|
1,004,032
|
|
|||
Common stock
|
4,783,061
|
|
|
4,766,731
|
|
|
4,738,272
|
|
|||
Retained earnings
|
2,110,069
|
|
|
1,966,910
|
|
|
1,823,043
|
|
|||
Accumulated other comprehensive income (loss)
|
23,652
|
|
|
(54,612
|
)
|
|
(35,172
|
)
|
|||
Total shareholders’ equity
|
7,626,383
|
|
|
7,507,519
|
|
|
7,530,175
|
|
|||
|
$
|
8,448,704
|
|
|
$
|
8,442,822
|
|
|
$
|
8,652,279
|
|
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2015 |
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
|
10.05
|
%
|
|
9.63
|
%
|
|
9.58
|
%
|
Tangible equity ratio
|
11.26
|
%
|
|
11.05
|
%
|
|
11.33
|
%
|
Average equity to average assets (three months ended)
|
12.87
|
%
|
|
12.93
|
%
|
|
13.04
|
%
|
Basel III risk-based capital ratios
1
:
|
|
|
|
|
|
|||
Common equity tier 1 capital
|
11.98%
|
|
12.22%
|
|
12.00
|
%
|
||
Tier 1 leverage
|
11.25%
|
|
11.26%
|
|
11.65
|
%
|
||
Tier 1 risk-based
|
13.42%
|
|
14.08%
|
|
14.26
|
%
|
||
Total risk-based
|
15.50%
|
|
16.12%
|
|
16.32
|
%
|
||
Return on average common equity (three months ended)
|
5.30
|
%
|
|
5.17
|
%
|
|
(0.07
|
)%
|
Tangible return on average tangible common equity (three months ended)
|
6.31
|
%
|
|
6.20
|
%
|
|
0.03
|
%
|
1
|
Based on the applicable phase-in periods.
|
|
|
Three Months Ended
|
||||||||||
(Amounts in thousands)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
Net earnings (loss) applicable to common shareholders (GAAP)
|
|
$
|
90,647
|
|
|
$
|
88,197
|
|
|
$
|
(1,100
|
)
|
Adjustment, net of tax:
|
|
|
|
|
|
|
||||||
Amortization of core deposit and other intangibles
|
|
1,227
|
|
|
1,446
|
|
|
1,472
|
|
|||
Net earnings applicable to common shareholders, excluding the effects of the adjustment, net of tax (non-GAAP)
|
(a)
|
$
|
91,874
|
|
|
$
|
89,643
|
|
|
$
|
372
|
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
|
$
|
6,883,065
|
|
|
$
|
6,765,737
|
|
|
$
|
6,492,865
|
|
Average goodwill
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Average core deposit and other intangibles
|
|
(13,527
|
)
|
|
(17,453
|
)
|
|
(22,135
|
)
|
|||
Average tangible common equity (non-GAAP)
|
(b)
|
$
|
5,855,409
|
|
|
$
|
5,734,155
|
|
|
$
|
5,456,601
|
|
|
|
|
|
|
|
|
||||||
Number of days in quarter
|
(c)
|
91
|
|
|
92
|
|
|
91
|
|
|||
Number of days in year
|
(d)
|
366
|
|
|
365
|
|
|
365
|
|
|||
|
|
|
|
|
|
|
||||||
Tangible return on average tangible common equity (non-GAAP)
|
(a/b/c)*d
|
6.31
|
%
|
|
6.20
|
%
|
|
0.03
|
%
|
(Amounts in thousands)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
Total shareholders’ equity (GAAP)
|
|
$
|
7,626,383
|
|
|
$
|
7,507,519
|
|
|
$
|
7,530,175
|
|
Goodwill
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Core deposit and other intangibles
|
|
(12,281
|
)
|
|
(16,272
|
)
|
|
(20,843
|
)
|
|||
Tangible equity (non-GAAP)
|
(a)
|
6,599,973
|
|
|
6,477,118
|
|
|
6,495,203
|
|
|||
Preferred stock
|
|
(709,601
|
)
|
|
(828,490
|
)
|
|
(1,004,032
|
)
|
|||
Tangible common equity (non-GAAP)
|
(b)
|
$
|
5,890,372
|
|
|
$
|
5,648,628
|
|
|
$
|
5,491,171
|
|
|
|
|
|
|
|
|
||||||
Total assets (GAAP)
|
|
$
|
59,642,992
|
|
|
$
|
59,664,543
|
|
|
$
|
58,360,005
|
|
Goodwill
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|
(1,014,129
|
)
|
|||
Core deposit and other intangibles
|
|
(12,281
|
)
|
|
(16,272
|
)
|
|
(20,843
|
)
|
|||
Tangible assets (non-GAAP)
|
(c)
|
$
|
58,616,582
|
|
|
$
|
58,634,142
|
|
|
$
|
57,325,033
|
|
|
|
|
|
|
|
|
||||||
Common shares outstanding
|
(d)
|
205,104
|
|
|
204,417
|
|
|
203,741
|
|
|||
Tangible equity ratio
|
(a/c)
|
11.26
|
%
|
|
11.05
|
%
|
|
11.33
|
%
|
|||
Tangible common equity ratio
|
(b/c)
|
10.05
|
%
|
|
9.63
|
%
|
|
9.58
|
%
|
|||
Tangible book value per common share
|
(b/d)
|
$
|
28.72
|
|
|
$
|
27.63
|
|
|
$
|
26.95
|
|
(Amounts in thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
June 30,
2016 |
|
March 31,
2016 |
|
June 30,
2015 |
|
June 30,
2016 |
|
March 31,
2016 |
|
June 30,
2015 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest expense (GAAP)
|
(a)
|
$
|
381,894
|
|
|
$
|
395,573
|
|
|
$
|
398,997
|
|
|
$
|
777,467
|
|
|
$
|
792,926
|
|
|
$
|
791,974
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Severance costs
|
|
201
|
|
|
3,471
|
|
|
1,707
|
|
|
3,672
|
|
|
7,052
|
|
|
3,960
|
|
||||||
Other real estate expense, net
|
|
(527
|
)
|
|
(1,329
|
)
|
|
(445
|
)
|
|
(1,856
|
)
|
|
(1,865
|
)
|
|
(71
|
)
|
||||||
Provision for unfunded lending commitments
|
|
(4,246
|
)
|
|
(5,812
|
)
|
|
(2,326
|
)
|
|
(10,058
|
)
|
|
(12,363
|
)
|
|
(1,115
|
)
|
||||||
Debt extinguishment cost
|
|
106
|
|
|
247
|
|
|
2,395
|
|
|
353
|
|
|
382
|
|
|
2,395
|
|
||||||
Amortization of core deposit and other intangibles
|
|
1,979
|
|
|
2,014
|
|
|
2,318
|
|
|
3,993
|
|
|
4,287
|
|
|
4,676
|
|
||||||
Restructuring costs
|
|
47
|
|
|
996
|
|
|
679
|
|
|
1,043
|
|
|
1,773
|
|
|
1,445
|
|
||||||
Total adjustments
|
(b)
|
(2,440
|
)
|
|
(413
|
)
|
|
4,328
|
|
|
(2,853
|
)
|
|
(734
|
)
|
|
11,290
|
|
||||||
Adjusted noninterest expense
(non-GAAP)
|
(a-b)=(c)
|
$
|
384,334
|
|
|
$
|
395,986
|
|
|
$
|
394,669
|
|
|
$
|
780,320
|
|
|
$
|
793,660
|
|
|
$
|
780,684
|
|
Taxable-equivalent net interest income (GAAP)
|
(d)
|
$
|
470,913
|
|
|
$
|
458,242
|
|
|
$
|
428,015
|
|
|
$
|
929,155
|
|
|
$
|
912,022
|
|
|
$
|
849,596
|
|
Noninterest income (GAAP)
|
(e)
|
125,717
|
|
|
116,761
|
|
|
(4,682
|
)
|
|
242,478
|
|
|
235,402
|
|
|
112,656
|
|
||||||
Combined income
|
(d+e)=(f)
|
596,630
|
|
|
575,003
|
|
|
423,333
|
|
|
1,171,633
|
|
|
1,147,424
|
|
|
962,252
|
|
||||||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value and nonhedge derivative income (loss)
|
|
(1,910
|
)
|
|
(2,585
|
)
|
|
1,844
|
|
|
(4,495
|
)
|
|
(1,897
|
)
|
|
756
|
|
||||||
Equity securities gains (loss), net
|
|
2,709
|
|
|
(550
|
)
|
|
4,839
|
|
|
2,159
|
|
|
(497
|
)
|
|
8,192
|
|
||||||
Fixed income securities gains (losses), net
|
|
25
|
|
|
28
|
|
|
(138,436
|
)
|
|
53
|
|
|
21
|
|
|
(138,675
|
)
|
||||||
Total adjustments
|
(g)
|
824
|
|
|
(3,107
|
)
|
|
(131,753
|
)
|
|
(2,283
|
)
|
|
(2,373
|
)
|
|
(129,727
|
)
|
||||||
Adjusted taxable-equivalent revenue (non-GAAP)
|
(f-g)=(h)
|
$
|
595,806
|
|
|
$
|
578,110
|
|
|
$
|
555,086
|
|
|
$
|
1,173,916
|
|
|
$
|
1,149,797
|
|
|
$
|
1,091,979
|
|
Adjusted pre-provision net revenue (PPNR)
|
(h-c)
|
$
|
211,472
|
|
|
$
|
182,124
|
|
|
$
|
160,417
|
|
|
$
|
393,596
|
|
|
$
|
356,137
|
|
|
$
|
311,295
|
|
Efficiency ratio
1
|
(c/h)
|
64.5
|
%
|
|
68.5
|
%
|
|
71.1
|
%
|
|
66.5
|
%
|
|
69.0
|
%
|
|
71.5
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Approximate dollar
value of shares that
may yet be purchased
under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
April
|
|
|
6,429
|
|
|
|
$
|
25.36
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
May
|
|
|
179,938
|
|
|
|
27.69
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
June
|
|
|
11,656
|
|
|
|
27.89
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Second quarter
|
|
|
198,023
|
|
|
|
27.63
|
|
|
|
—
|
|
|
|
|
|
|
1
|
Represents common shares acquired from employees in connection with our stock compensation plan. Shares were acquired from employees to pay for their payroll taxes and stock option exercise cost upon the vesting of restricted stock and restricted stock units, and the exercise of stock options, under provisions of an employee share-based compensation plan.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Articles of Incorporation of Zions Bancorporation dated July 8, 2014, incorporated by reference to Exhibit 3.1 of Form 8-K/A filed on July 18, 2014.
|
*
|
|
|
|
|
3.2
|
|
Restated Bylaws of Zions Bancorporation dated February 27, 2015, incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2015.
|
*
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (ii) the Consolidated Statements of Income for the three months ended June 30, 2016 and June 30, 2015 and the six months ended June 30, 2016 and June 30, 2015, (iii) the Consolidated Statements of Comprehensive Income for the three months ended June 30, 2016 and June 30, 2015 and the six months ended June 30, 2016 and June 30, 2015, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2016 and June 30, 2015, (v) the Consolidated Statements of Cash Flows for the three months ended June 30, 2016 and June 30, 2015 and the six months ended June 30, 2016 and June 30, 2015, and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
ZIONS BANCORPORATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
/s/ Paul E. Burdiss
|
Paul E. Burdiss, Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|