These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
UTAH
|
87-0227400
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
One South Main, 15
th
Floor
Salt Lake City, Utah
|
84133
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
Common Stock, without par value, outstanding at October 31, 2017
|
199,743,776 shares
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
FINANCIAL INFORMATION
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
statements with respect to the beliefs, plans, objectives, goals, targets, commitments, designs, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation (“the Parent”) and its subsidiaries (collectively “the Company,” “Zions,” “we,” “our,” “us”); and
|
|
•
|
statements preceded by, followed by, or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “target,” “commit,” “design,” “plan,” “projects,” or similar expressions.
|
|
•
|
the Company’s ability to successfully execute its business plans, manage its risks, and achieve its objectives, including its restructuring and efficiency initiatives;
|
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the economic and fiscal imbalances in the United States and other countries, potential or actual downgrades in ratings of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
|
•
|
changes in financial and commodity market prices and conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including without limitation rates of business formation and growth, commercial and residential real estate development, real estate prices, and oil and gas-related commodity prices;
|
|
•
|
changes in markets for equity, fixed income, commercial paper and other securities, commodities, including availability, market liquidity levels, and pricing;
|
|
•
|
any impairment of our goodwill or other intangibles, or any adjustment of valuation allowances on our deferred tax assets due to adverse changes in the economic environment, declining operations of the reporting unit, or a change to the corporate statutory tax rate or other similar changes if and as implemented by local and national governments, or other factors;
|
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
|
•
|
acquisitions and integration of acquired businesses;
|
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the OCC, the Board of Governors of the Federal Reserve Board System, the FDIC, the SEC, and the CFPB;
|
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
|
•
|
the impact of the Dodd-Frank Act and Basel III, and rules and regulations thereunder, on our required regulatory capital and liquidity levels, governmental assessments on us (including, but not limited to, the Federal Reserve reviews of our annual capital plan), the scope of business activities in which we may engage, the manner in which we engage in such activities, the fees we may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
|
•
|
continuing consolidation in the financial services industry;
|
|
•
|
new legal claims against the Company, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
|
•
|
success in gaining regulatory approvals, when required;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
|
•
|
inflation and deflation;
|
|
•
|
technological changes and the Company’s implementation of new technologies;
|
|
•
|
the Company’s ability to develop and maintain secure and reliable information technology systems;
|
|
•
|
legislation or regulatory changes which adversely affect the Company’s operations or business;
|
|
•
|
the Company’s ability to comply with applicable laws and regulations;
|
|
•
|
changes in accounting policies or procedures as may be required by the FASB or regulatory agencies; and
|
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels.
|
|
ACL
|
Allowance for Credit Losses
|
CSV
|
Cash Surrender Value
|
|
AFS
|
Available-for-Sale
|
DFAST
|
Dodd-Frank Act Stress Test
|
|
ALCO
|
Asset/Liability Committee
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
ALLL
|
Allowance for Loan and Lease Losses
|
DTA
|
Deferred Tax Asset
|
|
Amegy
|
Amegy Bank, a division of ZB, N.A.
|
EaR
|
Earnings at Risk
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
EITF
|
Emerging Issues Task Force
|
|
ASC
|
Accounting Standards Codification
|
ERM
|
Enterprise Risk Management
|
|
ASU
|
Accounting Standards Update
|
ERMC
|
Enterprise Risk Management Committee
|
|
BHC
|
Bank Holding Company
|
EVE
|
Economic Value of Equity at Risk
|
|
BOLI
|
Bank-Owned Life Insurance
|
FAMC
|
Federal Agricultural Mortgage Corporation, or “Farmer Mac”
|
|
bps
|
basis points
|
FASB
|
Financial Accounting Standards Board
|
|
CB&T
|
California Bank & Trust, a division of ZB, N.A.
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
CCAR
|
Comprehensive Capital Analysis and Review
|
FDICIA
|
Federal Deposit Insurance Corporation Improvement Act
|
|
CD
|
Certificate of Deposit
|
FHLB
|
Federal Home Loan Bank
|
|
CET1
|
Common Equity Tier 1 (Basel III)
|
FHLMC
|
Federal Home Loan Mortgage Corporation, or “Freddie Mac”
|
|
CFPB
|
Consumer Financial Protection Bureau
|
FRB
|
Federal Reserve Board
|
|
CLTV
|
Combined Loan-to-Value Ratio
|
FTP
|
Funds Transfer Pricing
|
|
CMC
|
Capital Management Committee
|
GAAP
|
Generally Accepted Accounting Principles
|
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
HCR
|
Horizontal Capital Review
|
|
CRA
|
Community Reinvestment Act
|
HECL
|
Home Equity Credit Line
|
|
CRE
|
Commercial Real Estate
|
HQLA
|
High-Quality Liquid Assets
|
|
CSA
|
Credit Support Annex
|
HTM
|
Held-to-Maturity
|
|
IFRS
|
International Financial Reporting Standards
|
PEI
|
Private Equity Investment
|
|
LCR
|
Liquidity Coverage Ratio
|
PPNR
|
Pre-provision Net Revenue
|
|
LIBOR
|
London Interbank Offered Rate
|
ROC
|
Risk Oversight Committee
|
|
MD&A
|
Management’s Discussion and Analysis
|
RSU
|
Restricted Stock Unit
|
|
NAV
|
Net Asset Value
|
RULC
|
Reserve for Unfunded Lending Commitments
|
|
NBAZ
|
National Bank of Arizona, a division of ZB, N.A.
|
S&P
|
Standard and Poor's
|
|
NIM
|
Net Interest Margin
|
SBA
|
Small Business Administration
|
|
NM
|
Not Meaningful
|
SBIC
|
Small Business Investment Company
|
|
NRE
|
National Real Estate
|
SEC
|
Securities and Exchange Commission
|
|
NSB
|
Nevada State Bank, a division of ZB, N.A.
|
SNC
|
Shared National Credit
|
|
NSFR
|
Net Stable Funding Ratio
|
TCBO
|
The Commerce Bank of Oregon, a division of ZB, N.A.
|
|
OCC
|
Office of the Comptroller of the Currency
|
TCBW
|
The Commerce Bank of Washington, a division of ZB, N.A.
|
|
OCI
|
Other Comprehensive Income
|
TDR
|
Troubled Debt Restructuring
|
|
OREO
|
Other Real Estate Owned
|
Vectra
|
Vectra Bank Colorado, a division of ZB, N.A.
|
|
OTTI
|
Other-Than-Temporary Impairment
|
ZB, N.A.
|
ZB, National Association
|
|
Parent
|
Zions Bancorporation
|
Zions Bank
|
Zions Bank, a division of ZB, N.A.
|
|
PCI
|
Purchased Credit-Impaired
|
ZMSC
|
Zions Management Services Company
|
|
|
|
Three Months Ended
|
||||||||||||||
|
(Dollar amounts in millions)
|
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
September 30,
2016 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings applicable to common shareholders (GAAP)
|
|
$
|
152
|
|
|
$
|
154
|
|
|
$
|
129
|
|
|
$
|
117
|
|
|
Adjustment, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of core deposit and other intangibles
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Net earnings applicable to common shareholders, excluding the effects of the adjustment, net of tax (non-GAAP)
|
(a)
|
$
|
153
|
|
|
$
|
155
|
|
|
$
|
130
|
|
|
$
|
118
|
|
|
Average common equity (GAAP)
|
|
$
|
7,230
|
|
|
$
|
7,143
|
|
|
$
|
6,996
|
|
|
$
|
6,986
|
|
|
Average goodwill
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
||||
|
Average core deposit and other intangibles
|
|
(4
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(11
|
)
|
||||
|
Average tangible common equity (non-GAAP)
|
(b)
|
$
|
6,212
|
|
|
$
|
6,123
|
|
|
$
|
5,974
|
|
|
$
|
5,961
|
|
|
Number of days in quarter
|
(c)
|
92
|
|
|
91
|
|
|
90
|
|
|
92
|
|
||||
|
Number of days in year
|
(d)
|
365
|
|
|
365
|
|
|
365
|
|
|
366
|
|
||||
|
Return on average tangible common equity (non-GAAP)
|
(a/b/c)*d
|
9.8
|
%
|
|
10.2
|
%
|
|
8.8
|
%
|
|
7.9
|
%
|
||||
|
(Dollar amounts in millions, except per share amounts)
|
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
September 30,
2016 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total shareholders’ equity (GAAP)
|
|
$
|
7,761
|
|
|
$
|
7,749
|
|
|
$
|
7,730
|
|
|
$
|
7,679
|
|
|
Goodwill
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
||||
|
Core deposit and other intangibles
|
|
(3
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(10
|
)
|
||||
|
Tangible equity (non-GAAP)
|
(a)
|
6,744
|
|
|
6,730
|
|
|
6,709
|
|
|
6,655
|
|
||||
|
Preferred stock
|
|
(566
|
)
|
|
(566
|
)
|
|
(710
|
)
|
|
(710
|
)
|
||||
|
Tangible common equity (non-GAAP)
|
(b)
|
$
|
6,178
|
|
|
$
|
6,164
|
|
|
$
|
5,999
|
|
|
$
|
5,945
|
|
|
Total assets (GAAP)
|
|
$
|
65,564
|
|
|
$
|
65,446
|
|
|
$
|
65,463
|
|
|
$
|
61,039
|
|
|
Goodwill
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
|
(1,014
|
)
|
||||
|
Core deposit and other intangibles
|
|
(3
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(10
|
)
|
||||
|
Tangible assets (non-GAAP)
|
(c)
|
$
|
64,547
|
|
|
$
|
64,427
|
|
|
$
|
64,442
|
|
|
$
|
60,015
|
|
|
Common shares outstanding (thousands)
|
(d)
|
199,712
|
|
|
202,131
|
|
|
202,595
|
|
|
203,850
|
|
||||
|
Tangible equity ratio (non-GAAP)
|
(a/c)
|
10.45
|
%
|
|
10.45
|
%
|
|
10.41
|
%
|
|
11.09
|
%
|
||||
|
Tangible common equity ratio (non-GAAP)
|
(b/c)
|
9.57
|
%
|
|
9.57
|
%
|
|
9.31
|
%
|
|
9.91
|
%
|
||||
|
Tangible book value per common share (non-GAAP)
|
(b/d)
|
$
|
30.93
|
|
|
$
|
30.50
|
|
|
$
|
29.61
|
|
|
$
|
29.16
|
|
|
(Dollar amounts in millions)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
|
December 31,
2016 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noninterest expense (GAAP)
|
(a)
|
$
|
413
|
|
|
$
|
405
|
|
|
$
|
403
|
|
|
$
|
1,232
|
|
|
$
|
1,181
|
|
|
$
|
1,585
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Severance costs
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
4
|
|
|
5
|
|
||||||
|
Other real estate expense, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||
|
Provision for unfunded lending commitments
|
|
(4
|
)
|
|
3
|
|
|
(3
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
(10
|
)
|
||||||
|
Amortization of core deposit and other intangibles
|
|
2
|
|
|
2
|
|
|
2
|
|
|
5
|
|
|
6
|
|
|
8
|
|
||||||
|
Restructuring costs
|
|
1
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
5
|
|
||||||
|
Total adjustments
|
(b)
|
(1
|
)
|
|
6
|
|
|
(1
|
)
|
|
7
|
|
|
(4
|
)
|
|
6
|
|
||||||
|
Adjusted noninterest expense (non-GAAP)
|
(a-b)=
(c)
|
$
|
414
|
|
|
$
|
399
|
|
|
$
|
404
|
|
|
$
|
1,225
|
|
|
$
|
1,185
|
|
|
$
|
1,579
|
|
|
Net interest income (GAAP)
|
(d)
|
$
|
522
|
|
|
$
|
528
|
|
|
$
|
469
|
|
|
$
|
1,539
|
|
|
$
|
1,386
|
|
|
$
|
1,867
|
|
|
Fully taxable-equivalent adjustments
|
|
9
|
|
|
9
|
|
|
7
|
|
|
26
|
|
|
19
|
|
|
26
|
|
||||||
|
Taxable-equivalent net interest income (non-GAAP)
1
|
(d+e)=f
|
531
|
|
|
537
|
|
|
476
|
|
|
1,565
|
|
|
1,405
|
|
|
1,893
|
|
||||||
|
Noninterest income (GAAP)
|
g
|
139
|
|
|
132
|
|
|
145
|
|
|
404
|
|
|
388
|
|
|
515
|
|
||||||
|
Combined income (non-GAAP)
|
(f+g)=
(h)
|
670
|
|
|
669
|
|
|
621
|
|
|
1,969
|
|
|
1,793
|
|
|
2,408
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value and nonhedge derivative income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
2
|
|
||||||
|
Securities gains, net
|
|
5
|
|
|
2
|
|
|
8
|
|
|
13
|
|
|
11
|
|
|
7
|
|
||||||
|
Total adjustments
|
(i)
|
5
|
|
|
2
|
|
|
8
|
|
|
12
|
|
|
6
|
|
|
9
|
|
||||||
|
Adjusted taxable-equivalent revenue (non-GAAP)
|
(h-i)=
(j)
|
$
|
665
|
|
|
$
|
667
|
|
|
$
|
613
|
|
|
$
|
1,957
|
|
|
$
|
1,787
|
|
|
$
|
2,399
|
|
|
Pre-provision net revenue
|
(h)-(a)
|
$
|
257
|
|
|
$
|
264
|
|
|
$
|
218
|
|
|
$
|
737
|
|
|
$
|
612
|
|
|
$
|
823
|
|
|
Adjusted PPNR (non-GAAP)
|
(j-c)
|
251
|
|
|
268
|
|
|
209
|
|
|
732
|
|
|
602
|
|
|
820
|
|
||||||
|
Efficiency ratio (non-GAAP)
|
(c/j)
|
62.3
|
%
|
|
59.8
|
%
|
|
65.9
|
%
|
|
62.6
|
%
|
|
66.3
|
%
|
|
65.8
|
%
|
||||||
|
•
|
Achieve an efficiency ratio in the low 60% range for fiscal year 2017.
Our efficiency ratio for the third quarter of 2017 was
62.3%
, a 365 bps improvement over the same prior year period efficiency ratio of
65.9%
. Our year-
|
|
•
|
Maintain adjusted noninterest expense at less than $1.58 billion in 2016, with a modest increase of 2-3% in 2017.
We met our target for fiscal year 2016, keeping adjusted noninterest expense to $1.579 billion. Through September 30, 2017, adjusted noninterest expense was
$1.225 billion
, compared with $1.185 billion for the same prior year period. In the most recent quarter, we incurred $6 million of non-recurring expenses due to Hurricane Harvey’s impact on the Houston area. Despite these additional expenses, our adjusted noninterest expense should increase by 2-3% in 2017.
|
|
|
Three Months Ended
September 30, 2017 |
|
Three Months Ended
September 30, 2016 |
||||||||||||||||||
|
(Dollar amounts in millions)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market investments
|
$
|
1,246
|
|
|
$
|
5
|
|
|
1.44
|
%
|
|
$
|
3,140
|
|
|
$
|
5
|
|
|
0.63
|
%
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity
|
750
|
|
|
7
|
|
|
3.96
|
|
|
706
|
|
|
8
|
|
|
4.33
|
|
||||
|
Available-for-sale
|
15,197
|
|
|
81
|
|
|
2.12
|
|
|
9,698
|
|
|
44
|
|
|
1.82
|
|
||||
|
Trading account
|
43
|
|
|
—
|
|
|
3.73
|
|
|
80
|
|
|
1
|
|
|
3.34
|
|
||||
|
Total securities
2
|
15,990
|
|
|
88
|
|
|
2.21
|
|
|
10,484
|
|
|
53
|
|
|
2.00
|
|
||||
|
Loans held for sale
|
52
|
|
|
1
|
|
|
4.29
|
|
|
133
|
|
|
1
|
|
|
3.34
|
|
||||
|
Loans and leases
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
22,261
|
|
|
245
|
|
|
4.36
|
|
|
21,816
|
|
|
230
|
|
|
4.19
|
|
||||
|
Commercial real estate
|
11,192
|
|
|
126
|
|
|
4.46
|
|
|
11,331
|
|
|
119
|
|
|
4.19
|
|
||||
|
Consumer
|
10,379
|
|
|
101
|
|
|
3.86
|
|
|
9,340
|
|
|
89
|
|
|
3.81
|
|
||||
|
Total loans and leases
|
43,832
|
|
|
472
|
|
|
4.27
|
|
|
42,487
|
|
|
438
|
|
|
4.11
|
|
||||
|
Total interest-earning assets
|
61,120
|
|
|
566
|
|
|
3.67
|
|
|
56,244
|
|
|
497
|
|
|
3.52
|
|
||||
|
Cash and due from banks
|
767
|
|
|
|
|
|
|
556
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
(540
|
)
|
|
|
|
|
|
(609
|
)
|
|
|
|
|
||||||||
|
Goodwill
|
1,014
|
|
|
|
|
|
|
1,014
|
|
|
|
|
|
||||||||
|
Core deposit and other intangibles
|
4
|
|
|
|
|
|
|
11
|
|
|
|
|
|
||||||||
|
Other assets
|
2,974
|
|
|
|
|
|
|
2,846
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
65,339
|
|
|
|
|
|
|
$
|
60,062
|
|
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings and money market
|
$
|
25,190
|
|
|
10
|
|
|
0.16
|
%
|
|
$
|
25,683
|
|
|
9
|
|
|
0.15
|
%
|
||
|
Time
|
2,933
|
|
|
5
|
|
|
0.70
|
|
|
2,409
|
|
|
3
|
|
|
0.51
|
|
||||
|
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
0.30
|
|
||||
|
Total interest-bearing deposits
|
28,123
|
|
|
15
|
|
|
0.21
|
|
|
28,209
|
|
|
12
|
|
|
0.18
|
|
||||
|
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds and other short-term borrowings
|
4,609
|
|
|
14
|
|
|
1.17
|
|
|
343
|
|
|
—
|
|
|
0.22
|
|
||||
|
Long-term debt
|
383
|
|
|
6
|
|
|
5.71
|
|
|
680
|
|
|
9
|
|
|
5.13
|
|
||||
|
Total borrowed funds
|
4,992
|
|
|
20
|
|
|
1.52
|
|
|
1,023
|
|
|
9
|
|
|
3.48
|
|
||||
|
Total interest-bearing liabilities
|
33,115
|
|
|
35
|
|
|
0.41
|
|
|
29,232
|
|
|
21
|
|
|
0.29
|
|
||||
|
Noninterest-bearing deposits
|
23,798
|
|
|
|
|
|
|
22,466
|
|
|
|
|
|
||||||||
|
Other liabilities
|
630
|
|
|
|
|
|
|
668
|
|
|
|
|
|
||||||||
|
Total liabilities
|
57,543
|
|
|
|
|
|
|
52,366
|
|
|
|
|
|
||||||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred equity
|
566
|
|
|
|
|
|
|
710
|
|
|
|
|
|
||||||||
|
Common equity
|
7,230
|
|
|
|
|
|
|
6,986
|
|
|
|
|
|
||||||||
|
Total shareholders’ equity
|
7,796
|
|
|
|
|
|
|
7,696
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
65,339
|
|
|
|
|
|
|
$
|
60,062
|
|
|
|
|
|
||||||
|
Spread on average interest-bearing funds
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
3.23
|
%
|
||||||||
|
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
531
|
|
|
3.45
|
%
|
|
|
|
$
|
476
|
|
|
3.36
|
%
|
||||
|
1
|
Taxable-equivalent rates used where applicable.
|
|
2
|
Quarter-to-date interest on total securities includes
$34 million
and
$29 million
of premium amortization, as of
September 30, 2017
and
September 30, 2016
, respectively.
|
|
3
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
|
Nine Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||||||||
|
(Dollar amounts in millions)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market investments
|
$
|
1,598
|
|
|
$
|
14
|
|
|
1.15
|
%
|
|
$
|
4,099
|
|
|
$
|
18
|
|
|
0.57
|
%
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity
|
795
|
|
|
23
|
|
|
3.94
|
|
|
646
|
|
|
22
|
|
|
4.53
|
|
||||
|
Available-for-sale
|
14,873
|
|
|
236
|
|
|
2.12
|
|
|
8,889
|
|
|
130
|
|
|
1.95
|
|
||||
|
Trading account
|
61
|
|
|
2
|
|
|
3.61
|
|
|
71
|
|
|
2
|
|
|
3.59
|
|
||||
|
Total securities
2
|
15,729
|
|
|
261
|
|
|
2.22
|
|
|
9,606
|
|
|
154
|
|
|
2.13
|
|
||||
|
Loans held for sale
|
95
|
|
|
2
|
|
|
3.42
|
|
|
133
|
|
|
4
|
|
|
3.61
|
|
||||
|
Loans and leases
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
21,920
|
|
|
712
|
|
|
4.34
|
|
|
21,791
|
|
|
684
|
|
|
4.20
|
|
||||
|
Commercial real estate
|
11,222
|
|
|
377
|
|
|
4.49
|
|
|
11,020
|
|
|
350
|
|
|
4.24
|
|
||||
|
Consumer
|
10,076
|
|
|
289
|
|
|
3.84
|
|
|
9,057
|
|
|
261
|
|
|
3.86
|
|
||||
|
Total loans and leases
|
43,218
|
|
|
1,378
|
|
|
4.26
|
|
|
41,868
|
|
|
1,295
|
|
|
4.13
|
|
||||
|
Total interest-earning assets
|
60,640
|
|
|
1,655
|
|
|
3.65
|
|
|
55,706
|
|
|
1,471
|
|
|
3.53
|
|
||||
|
Cash and due from banks
|
844
|
|
|
|
|
|
|
601
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
(551
|
)
|
|
|
|
|
|
(605
|
)
|
|
|
|
|
||||||||
|
Goodwill
|
1,014
|
|
|
|
|
|
|
1,014
|
|
|
|
|
|
||||||||
|
Core deposit and other intangibles
|
6
|
|
|
|
|
|
|
13
|
|
|
|
|
|
||||||||
|
Other assets
|
2,967
|
|
|
|
|
|
|
2,751
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
64,920
|
|
|
|
|
|
|
$
|
59,480
|
|
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings and money market
|
$
|
25,515
|
|
|
28
|
|
|
0.15
|
%
|
|
$
|
25,605
|
|
|
28
|
|
|
0.15
|
%
|
||
|
Time
|
2,946
|
|
|
15
|
|
|
0.65
|
|
|
2,230
|
|
|
8
|
|
|
0.47
|
|
||||
|
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
—
|
|
|
0.28
|
|
||||
|
Total interest-bearing deposits
|
28,461
|
|
|
43
|
|
|
0.20
|
|
|
27,998
|
|
|
36
|
|
|
0.17
|
|
||||
|
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds and other short-term borrowings
|
3,951
|
|
|
29
|
|
|
0.98
|
|
|
386
|
|
|
1
|
|
|
0.22
|
|
||||
|
Long-term debt
|
428
|
|
|
18
|
|
|
5.81
|
|
|
759
|
|
|
29
|
|
|
5.06
|
|
||||
|
Total borrowed funds
|
4,379
|
|
|
47
|
|
|
1.45
|
|
|
1,145
|
|
|
30
|
|
|
3.43
|
|
||||
|
Total interest-bearing liabilities
|
32,840
|
|
|
90
|
|
|
0.37
|
|
|
29,143
|
|
|
66
|
|
|
0.30
|
|
||||
|
Noninterest-bearing deposits
|
23,694
|
|
|
|
|
|
|
22,064
|
|
|
|
|
|
||||||||
|
Other liabilities
|
609
|
|
|
|
|
|
|
615
|
|
|
|
|
|
||||||||
|
Total liabilities
|
57,143
|
|
|
|
|
|
|
51,822
|
|
|
|
|
|
||||||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred equity
|
653
|
|
|
|
|
|
|
772
|
|
|
|
|
|
||||||||
|
Common equity
|
7,124
|
|
|
|
|
|
|
6,886
|
|
|
|
|
|
||||||||
|
Total shareholders’ equity
|
7,777
|
|
|
|
|
|
|
7,658
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
64,920
|
|
|
|
|
|
|
$
|
59,480
|
|
|
|
|
|
||||||
|
Spread on average interest-bearing funds
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
3.23
|
%
|
||||||||
|
Taxable-equivalent net interest income and net yield on interest-earning assets
|
|
|
$
|
1,565
|
|
|
3.45
|
%
|
|
|
|
$
|
1,405
|
|
|
3.37
|
%
|
||||
|
1
|
Taxable-equivalent rates used where applicable.
|
|
2
|
Year-to-date interest on total securities includes
$101 million
and
$73 million
of premium amortization, as of
September 30, 2017
and
September 30, 2016
, respectively.
|
|
3
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
|
Three Months Ended
September 30, |
|
Percent
change
|
|
Nine Months Ended
September 30, |
|
Percent
change
|
||||||||||||||
|
(Dollar amounts in millions)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service charges and fees on deposit accounts
|
$
|
42
|
|
|
$
|
45
|
|
|
(6.7
|
)%
|
|
$
|
127
|
|
|
$
|
128
|
|
|
(0.8
|
)%
|
|
Other service charges, commissions and fees
|
55
|
|
|
54
|
|
|
1.9
|
|
|
160
|
|
|
156
|
|
|
2.6
|
|
||||
|
Wealth management income
|
11
|
|
|
10
|
|
|
10.0
|
|
|
30
|
|
|
27
|
|
|
11.1
|
|
||||
|
Loan sales and servicing income
|
6
|
|
|
11
|
|
|
(45.5
|
)
|
|
19
|
|
|
29
|
|
|
(34.5
|
)
|
||||
|
Capital markets and foreign exchange
|
8
|
|
|
6
|
|
|
33.3
|
|
|
21
|
|
|
16
|
|
|
31.3
|
|
||||
|
Customer-related fees
|
122
|
|
|
126
|
|
|
(3.2
|
)
|
|
357
|
|
|
356
|
|
|
0.3
|
|
||||
|
Dividends and other investment income
|
9
|
|
|
9
|
|
|
—
|
|
|
31
|
|
|
20
|
|
|
55.0
|
|
||||
|
Securities gains, net
|
5
|
|
|
8
|
|
|
(37.5
|
)
|
|
13
|
|
|
11
|
|
|
18.2
|
|
||||
|
Other
|
3
|
|
|
2
|
|
|
50.0
|
|
|
3
|
|
|
1
|
|
|
200.0
|
|
||||
|
Total noninterest income
|
$
|
139
|
|
|
$
|
145
|
|
|
(4.1
|
)
|
|
$
|
404
|
|
|
$
|
388
|
|
|
4.1
|
|
|
|
Three Months Ended
September 30, |
|
Percent
change
|
|
Nine Months Ended
September 30, |
|
Percent
change
|
||||||||||||||
|
(Dollar amounts in millions)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and employee benefits
|
$
|
253
|
|
|
$
|
242
|
|
|
4.5
|
%
|
|
$
|
756
|
|
|
$
|
742
|
|
|
1.9
|
%
|
|
Occupancy, net
|
35
|
|
|
33
|
|
|
6.1
|
|
|
101
|
|
|
93
|
|
|
8.6
|
|
||||
|
Furniture, equipment and software, net
|
32
|
|
|
29
|
|
|
10.3
|
|
|
96
|
|
|
92
|
|
|
4.3
|
|
||||
|
Other real estate expense, net
|
(1
|
)
|
|
—
|
|
|
NM
|
|
|
(1
|
)
|
|
(2
|
)
|
|
50.0
|
|
||||
|
Credit-related expense
|
7
|
|
|
7
|
|
|
—
|
|
|
23
|
|
|
19
|
|
|
21.1
|
|
||||
|
Provision for unfunded lending commitments
|
(4
|
)
|
|
(3
|
)
|
|
(33.3
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
53.8
|
|
||||
|
Professional and legal services
|
14
|
|
|
14
|
|
|
—
|
|
|
42
|
|
|
38
|
|
|
10.5
|
|
||||
|
Advertising
|
6
|
|
|
6
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
||||
|
FDIC premiums
|
15
|
|
|
12
|
|
|
25.0
|
|
|
40
|
|
|
28
|
|
|
42.9
|
|
||||
|
Amortization of core deposit and other intangibles
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
(16.7
|
)
|
||||
|
Other
|
54
|
|
|
61
|
|
|
(11.5
|
)
|
|
159
|
|
|
161
|
|
|
(1.2
|
)
|
||||
|
Total noninterest expense
|
$
|
413
|
|
|
$
|
403
|
|
|
2.5
|
|
|
$
|
1,232
|
|
|
$
|
1,181
|
|
|
4.3
|
|
|
Adjusted noninterest expense
1
|
$
|
414
|
|
|
$
|
404
|
|
|
2.5
|
|
|
$
|
1,225
|
|
|
$
|
1,185
|
|
|
3.4
|
|
|
•
|
We reevaluated our state tax positions in the first quarter of 2017, which resulted in a one-time $14 million tax benefit.
|
|
•
|
We reduced income tax expense by $4 million in the second quarter of 2017 due to changes in the carrying value of various state deferred tax items.
|
|
•
|
We recorded an
$8 million
benefit in the first nine months of 2017, from the implementation of new accounting guidance related to stock-based compensation.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In millions)
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
747
|
|
|
$
|
746
|
|
|
$
|
743
|
|
|
$
|
868
|
|
|
$
|
868
|
|
|
$
|
850
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
25
|
|
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency securities
|
1,839
|
|
|
1,839
|
|
|
1,840
|
|
|
1,847
|
|
|
1,846
|
|
|
1,839
|
|
||||||
|
Agency guaranteed mortgage-backed securities
|
9,537
|
|
|
9,748
|
|
|
9,683
|
|
|
7,745
|
|
|
7,986
|
|
|
7,883
|
|
||||||
|
Small Business Administration loan-backed securities
|
2,055
|
|
|
2,281
|
|
|
2,291
|
|
|
2,066
|
|
|
2,298
|
|
|
2,288
|
|
||||||
|
Municipal securities
|
1,141
|
|
|
1,281
|
|
|
1,291
|
|
|
1,048
|
|
|
1,182
|
|
|
1,154
|
|
||||||
|
Other debt securities
|
25
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
24
|
|
||||||
|
|
14,622
|
|
|
15,199
|
|
|
15,155
|
|
|
12,731
|
|
|
13,337
|
|
|
13,188
|
|
||||||
|
Money market mutual funds and other
|
87
|
|
|
87
|
|
|
87
|
|
|
184
|
|
|
184
|
|
|
184
|
|
||||||
|
|
14,709
|
|
|
15,286
|
|
|
15,242
|
|
|
12,915
|
|
|
13,521
|
|
|
13,372
|
|
||||||
|
Total
|
$
|
15,456
|
|
|
$
|
16,032
|
|
|
$
|
15,985
|
|
|
$
|
13,783
|
|
|
$
|
14,389
|
|
|
$
|
14,222
|
|
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Loans and leases
|
$
|
1,073
|
|
|
$
|
778
|
|
|
Held-to-maturity – municipal securities
|
746
|
|
|
868
|
|
||
|
Available-for-sale – municipal securities
|
1,292
|
|
|
1,154
|
|
||
|
Trading account – municipal securities
|
55
|
|
|
112
|
|
||
|
Unfunded lending commitments
|
156
|
|
|
182
|
|
||
|
Total direct exposure to municipalities
|
$
|
3,322
|
|
|
$
|
3,094
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
(Dollar amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
$
|
14,041
|
|
|
31.8
|
%
|
|
$
|
13,452
|
|
|
31.5
|
%
|
|
Leasing
|
343
|
|
|
0.8
|
|
|
423
|
|
|
1.0
|
|
||
|
Owner-occupied
|
7,082
|
|
|
16.0
|
|
|
6,962
|
|
|
16.3
|
|
||
|
Municipal
|
1,073
|
|
|
2.4
|
|
|
778
|
|
|
1.8
|
|
||
|
Total commercial
|
22,539
|
|
|
51.0
|
|
|
21,615
|
|
|
50.6
|
|
||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Construction and land development
|
2,170
|
|
|
4.9
|
|
|
2,019
|
|
|
4.7
|
|
||
|
Term
|
8,944
|
|
|
20.3
|
|
|
9,322
|
|
|
21.9
|
|
||
|
Total commercial real estate
|
11,114
|
|
|
25.2
|
|
|
11,341
|
|
|
26.6
|
|
||
|
Consumer:
|
|
|
|
|
|
|
|
||||||
|
Home equity credit line
|
2,745
|
|
|
6.2
|
|
|
2,645
|
|
|
6.2
|
|
||
|
1-4 family residential
|
6,522
|
|
|
14.8
|
|
|
5,891
|
|
|
13.8
|
|
||
|
Construction and other consumer real estate
|
558
|
|
|
1.3
|
|
|
486
|
|
|
1.2
|
|
||
|
Bankcard and other revolving plans
|
490
|
|
|
1.1
|
|
|
481
|
|
|
1.1
|
|
||
|
Other
|
188
|
|
|
0.4
|
|
|
190
|
|
|
0.5
|
|
||
|
Total consumer
|
10,503
|
|
|
23.8
|
|
|
9,693
|
|
|
22.8
|
|
||
|
Total net loans
|
$
|
44,156
|
|
|
100.0
|
%
|
|
$
|
42,649
|
|
|
100.0
|
%
|
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Bank-owned life insurance
|
$
|
504
|
|
|
$
|
497
|
|
|
Federal Home Loan Bank stock
|
140
|
|
|
30
|
|
||
|
Federal Reserve stock
|
184
|
|
|
181
|
|
||
|
Farmer Mac stock
|
42
|
|
|
34
|
|
||
|
Small Business Investment Company investments
|
123
|
|
|
124
|
|
||
|
Non-Small Business Investment Company investment funds
|
12
|
|
|
15
|
|
||
|
Other
|
3
|
|
|
3
|
|
||
|
|
$
|
1,008
|
|
|
$
|
884
|
|
|
(Dollar amounts in millions)
|
September 30, 2017
|
|
Percent
guaranteed |
|
December 31, 2016
|
|
Percent
guaranteed |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
502
|
|
|
75
|
%
|
|
$
|
519
|
|
|
75
|
%
|
|
Commercial real estate
|
15
|
|
|
74
|
|
|
18
|
|
|
75
|
|
||
|
Consumer
|
16
|
|
|
92
|
|
|
17
|
|
|
92
|
|
||
|
Total loans
|
$
|
533
|
|
|
76
|
|
|
$
|
554
|
|
|
76
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
(Dollar amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Real estate, rental and leasing
|
$
|
2,726
|
|
|
12.1
|
%
|
|
$
|
2,624
|
|
|
12.1
|
%
|
|
Retail trade
1
|
2,269
|
|
|
10.0
|
|
|
2,145
|
|
|
9.9
|
|
||
|
Manufacturing
|
2,158
|
|
|
9.6
|
|
|
2,161
|
|
|
10.0
|
|
||
|
Finance and insurance
|
1,758
|
|
|
7.8
|
|
|
1,462
|
|
|
6.8
|
|
||
|
Wholesale trade
|
1,456
|
|
|
6.5
|
|
|
1,444
|
|
|
6.7
|
|
||
|
Healthcare and social assistance
|
1,444
|
|
|
6.4
|
|
|
1,538
|
|
|
7.1
|
|
||
|
Transportation and warehousing
|
1,341
|
|
|
6.0
|
|
|
1,300
|
|
|
6.0
|
|
||
|
Mining, quarrying and oil and gas extraction
|
1,270
|
|
|
5.6
|
|
|
1,403
|
|
|
6.5
|
|
||
|
Construction
|
1,111
|
|
|
4.9
|
|
|
1,076
|
|
|
5.0
|
|
||
|
Accommodation and food services
|
973
|
|
|
4.3
|
|
|
925
|
|
|
4.3
|
|
||
|
Other Services (except Public Administration)
|
939
|
|
|
4.2
|
|
|
881
|
|
|
4.1
|
|
||
|
Utilities
2
|
885
|
|
|
3.9
|
|
|
783
|
|
|
3.6
|
|
||
|
Professional, scientific, and technical services
|
859
|
|
|
3.8
|
|
|
875
|
|
|
4.0
|
|
||
|
Other
3
|
3,350
|
|
|
14.9
|
|
|
2,998
|
|
|
13.9
|
|
||
|
Total
|
$
|
22,539
|
|
|
100.0
|
%
|
|
$
|
21,615
|
|
|
100.0
|
%
|
|
1
|
At
September 30, 2017
, 82% of retail trade consist of motor vehicle and parts dealers, gas stations, grocery stores, building material suppliers, and direct-to-consumer retailers. For additional detail on our CRE retail exposure, see the Commercial Real Estate Loans section on page
25
.
|
|
2
|
Includes primarily utilities, power, and renewable energy.
|
|
3
|
No other industry group exceeds 3.5%.
|
|
|
|
|
|
|
|
|
3Q17 - 4Q16
|
|
3Q17 - 3Q16
|
||||||||||||||||
|
(Dollar amounts in millions)
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Upstream – exploration and production
|
$
|
784
|
|
|
$
|
733
|
|
|
$
|
752
|
|
|
$
|
51
|
|
|
7
|
%
|
|
$
|
32
|
|
|
4
|
%
|
|
Midstream – marketing and transportation
|
601
|
|
|
598
|
|
|
623
|
|
|
3
|
|
|
1
|
|
|
(22
|
)
|
|
(4
|
)
|
|||||
|
Downstream – refining
|
100
|
|
|
137
|
|
|
123
|
|
|
(37
|
)
|
|
(27
|
)
|
|
(23
|
)
|
|
(19
|
)
|
|||||
|
Other non-services
|
40
|
|
|
38
|
|
|
44
|
|
|
2
|
|
|
5
|
|
|
(4
|
)
|
|
(9
|
)
|
|||||
|
Oilfield services
|
412
|
|
|
500
|
|
|
596
|
|
|
(88
|
)
|
|
(18
|
)
|
|
(184
|
)
|
|
(31
|
)
|
|||||
|
Oil and gas service manufacturing
|
109
|
|
|
152
|
|
|
176
|
|
|
(43
|
)
|
|
(28
|
)
|
|
(67
|
)
|
|
(38
|
)
|
|||||
|
Total loan and lease balances
2
|
2,046
|
|
|
2,158
|
|
|
2,314
|
|
|
(112
|
)
|
|
(5
|
)
|
|
(268
|
)
|
|
(12
|
)
|
|||||
|
Unfunded lending commitments
|
1,799
|
|
|
1,722
|
|
|
1,784
|
|
|
77
|
|
|
4
|
|
|
15
|
|
|
1
|
|
|||||
|
Total oil and gas credit exposure
|
$
|
3,845
|
|
|
$
|
3,880
|
|
|
$
|
4,098
|
|
|
$
|
(35
|
)
|
|
(1
|
)
|
|
$
|
(253
|
)
|
|
(6
|
)
|
|
Private equity investments
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
(43
|
)
|
|
$
|
(2
|
)
|
|
(33
|
)
|
|
Credit quality measures
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Criticized loan ratio
|
29.8
|
%
|
|
37.8
|
%
|
|
41.8
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Classified loan ratio
|
24.0
|
%
|
|
31.6
|
%
|
|
33.1
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Nonaccrual loan ratio
|
10.2
|
%
|
|
13.6
|
%
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Ratio of nonaccrual loans that are current
|
67.9
|
%
|
|
86.1
|
%
|
|
87.3
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Net charge-off ratio, annualized
3
|
1.2
|
%
|
|
3.0
|
%
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
1
|
Because many borrowers operate in multiple businesses, judgment has been applied in characterizing a borrower as oil and gas-related, including a particular segment of oil and gas-related activity, e.g., upstream or downstream; typically, 50% of revenues coming from the oil and gas sector is used as a guide.
|
|
3
|
Calculated as the ratio of annualized net charge-offs to the beginning loan balances for each respective period.
|
|
(Dollar amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Loan type
|
|
As of
date
|
|
Arizona
|
|
California
|
|
Colorado
|
|
Nevada
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance outstanding
|
|
9/30/2017
|
|
$
|
1,042
|
|
|
$
|
2,987
|
|
|
$
|
430
|
|
|
$
|
567
|
|
|
$
|
1,642
|
|
|
$
|
1,325
|
|
|
$
|
419
|
|
|
$
|
532
|
|
|
$
|
8,944
|
|
|
80.5
|
%
|
|
% of loan type
|
|
|
|
11.7
|
%
|
|
33.4
|
%
|
|
4.8
|
%
|
|
6.3
|
%
|
|
18.4
|
%
|
|
14.8
|
%
|
|
4.7
|
%
|
|
5.9
|
%
|
|
100.0
|
%
|
|
|
||||||||||
|
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
30-89 days
|
|
9/30/2017
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
≥ 90 days
|
|
9/30/2017
|
|
0.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
0.2
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
Accruing loans past due 90 days or more
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
|
|
12/31/2016
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
9/30/2017
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
|
|
|
|
|
12/31/2016
|
|
8
|
|
|
11
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
29
|
|
|
|
||||||||||
|
Residential construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Balance outstanding
|
|
9/30/2017
|
|
$
|
30
|
|
|
$
|
286
|
|
|
$
|
54
|
|
|
$
|
4
|
|
|
$
|
225
|
|
|
$
|
36
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
645
|
|
|
5.8
|
%
|
|
% of loan type
|
|
|
|
4.6
|
%
|
|
44.3
|
%
|
|
8.4
|
%
|
|
0.6
|
%
|
|
34.9
|
%
|
|
5.6
|
%
|
|
0.8
|
%
|
|
0.8
|
%
|
|
100.0
|
%
|
|
|
||||||||||
|
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
30-89 days
|
|
9/30/2017
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
1.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
≥ 90 days
|
|
9/30/2017
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
|
Accruing loans past due 90 days or more
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
12/31/2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
12/31/2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
|
Commercial construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Balance outstanding
|
|
9/30/2017
|
|
$
|
116
|
|
|
$
|
315
|
|
|
$
|
108
|
|
|
$
|
94
|
|
|
$
|
486
|
|
|
$
|
260
|
|
|
$
|
102
|
|
|
$
|
44
|
|
|
$
|
1,525
|
|
|
13.7
|
%
|
|
% of loan type
|
|
|
|
7.6
|
%
|
|
20.6
|
%
|
|
7.1
|
%
|
|
6.2
|
%
|
|
31.9
|
%
|
|
17.0
|
%
|
|
6.7
|
%
|
|
2.9
|
%
|
|
100.0
|
%
|
|
|
||||||||||
|
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
30-89 days
|
|
9/30/2017
|
|
—
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
2.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
|
||||||||||
|
≥ 90 days
|
|
9/30/2017
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
|
||||||||||
|
|
|
12/31/2016
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
Accruing loans past due 90 days or more
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
12/31/2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
|
|
|
|
12/31/2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
||||||||||
|
Total construction and land development
|
|
9/30/2017
|
|
$
|
146
|
|
|
$
|
601
|
|
|
$
|
162
|
|
|
$
|
98
|
|
|
$
|
711
|
|
|
$
|
296
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
2,170
|
|
|
|
|
|
Total commercial real estate
|
|
9/30/2017
|
|
$
|
1,188
|
|
|
$
|
3,588
|
|
|
$
|
592
|
|
|
$
|
665
|
|
|
$
|
2,353
|
|
|
$
|
1,621
|
|
|
$
|
526
|
|
|
$
|
581
|
|
|
$
|
11,114
|
|
|
100.0
|
%
|
|
1
|
No other geography exceeds
$67 million
for all three loan types.
|
|
2
|
Delinquency rates include nonaccrual loans.
|
|
(In millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Secured by first deeds of trust
|
$
|
1,396
|
|
|
$
|
1,383
|
|
|
Secured by second (or junior) liens
|
1,349
|
|
|
1,262
|
|
||
|
Total
|
$
|
2,745
|
|
|
$
|
2,645
|
|
|
(Dollar amounts in millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Nonaccrual loans
1
|
$
|
465
|
|
|
$
|
569
|
|
|
Other real estate owned
|
3
|
|
|
4
|
|
||
|
Total nonperforming assets
|
$
|
468
|
|
|
$
|
573
|
|
|
Ratio of nonperforming assets to net loans and leases
1
and other real estate owned
|
1.06
|
%
|
|
1.34
|
%
|
||
|
Accruing loans past due 90 days or more
|
$
|
30
|
|
|
$
|
36
|
|
|
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
0.07
|
%
|
|
0.08
|
%
|
||
|
Nonaccrual loans and accruing loans past due 90 days or more
|
$
|
495
|
|
|
$
|
605
|
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more to loans and leases
1
|
1.12
|
%
|
|
1.41
|
%
|
||
|
Accruing loans past due 30-89 days
|
$
|
99
|
|
|
$
|
126
|
|
|
Nonaccrual loans
1
current as to principal and interest payments
|
57
|
%
|
|
74
|
%
|
||
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Restructured loans – accruing
|
$
|
133
|
|
|
$
|
151
|
|
|
Restructured loans – nonaccruing
|
115
|
|
|
100
|
|
||
|
Total
|
$
|
248
|
|
|
$
|
251
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
304
|
|
|
$
|
315
|
|
|
$
|
251
|
|
|
$
|
297
|
|
|
New identified TDRs and principal increases
|
7
|
|
|
40
|
|
|
163
|
|
|
142
|
|
||||
|
Payments and payoffs
|
(45
|
)
|
|
(35
|
)
|
|
(117
|
)
|
|
(107
|
)
|
||||
|
Charge-offs
|
(4
|
)
|
|
(24
|
)
|
|
(17
|
)
|
|
(29
|
)
|
||||
|
No longer reported as TDRs
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(7
|
)
|
||||
|
Sales and other
|
(14
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|
(1
|
)
|
||||
|
Balance at end of period
|
$
|
248
|
|
|
$
|
295
|
|
|
$
|
248
|
|
|
$
|
295
|
|
|
(Dollar amounts in millions)
|
Nine Months Ended September 30, 2017
|
|
Twelve Months Ended December 31, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Loans and leases outstanding (net of unearned income)
|
$
|
44,156
|
|
|
$
|
42,649
|
|
|
$
|
42,540
|
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
43,218
|
|
|
$
|
42,062
|
|
|
$
|
41,868
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
567
|
|
|
$
|
606
|
|
|
$
|
606
|
|
|
Provision charged to earnings
|
35
|
|
|
93
|
|
|
95
|
|
|||
|
Charge-offs:
|
|
|
|
|
|
||||||
|
Commercial
|
(98
|
)
|
|
(170
|
)
|
|
(138
|
)
|
|||
|
Commercial real estate
|
(6
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|||
|
Consumer
|
(13
|
)
|
|
(16
|
)
|
|
(11
|
)
|
|||
|
Total
|
(117
|
)
|
|
(198
|
)
|
|
(159
|
)
|
|||
|
Recoveries:
|
|
|
|
|
|
||||||
|
Commercial
|
36
|
|
|
43
|
|
|
36
|
|
|||
|
Commercial real estate
|
12
|
|
|
14
|
|
|
12
|
|
|||
|
Consumer
|
8
|
|
|
9
|
|
|
7
|
|
|||
|
Total
|
56
|
|
|
66
|
|
|
55
|
|
|||
|
Net loan and lease charge-offs
|
(61
|
)
|
|
(132
|
)
|
|
(104
|
)
|
|||
|
Balance at end of period
|
$
|
541
|
|
|
$
|
567
|
|
|
$
|
597
|
|
|
Ratio of annualized net charge-offs to average loans and leases
|
0.19
|
%
|
|
0.31
|
%
|
|
0.33
|
%
|
|||
|
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.23
|
%
|
|
1.33
|
%
|
|
1.40
|
%
|
|||
|
Ratio of allowance for loan losses to nonaccrual loans, at period end
|
120
|
%
|
|
107
|
%
|
|
103
|
%
|
|||
|
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
112
|
%
|
|
100
|
%
|
|
98
|
%
|
|||
|
|
|
September 30, 2017
|
||||
|
|
|
New Deposit Method
|
||||
|
Product
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
||
|
|
|
|
|
|
||
|
Demand deposits
|
|
3.3
|
%
|
|
3.3
|
%
|
|
Money market
|
|
1.5
|
%
|
|
1.3
|
%
|
|
Savings and interest-on-checking
|
|
2.7
|
%
|
|
2.4
|
%
|
|
|
|
September 30, 2017
|
|||||||||||||
|
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
|
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings at Risk
|
|
(3.8
|
)%
|
|
—
|
%
|
|
2.9
|
%
|
|
5.8
|
%
|
|
8.5
|
%
|
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
|
December 31, 2016
|
|||||||||||||
|
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
|
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings at Risk
|
|
(4.9
|
)%
|
|
—
|
%
|
|
3.6
|
%
|
|
7.6
|
%
|
|
11.5
|
%
|
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
|
September 30, 2017
|
|||||||||||||
|
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
|
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Economic Value of Equity
|
|
1.6
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
1.1
|
%
|
|
1.3
|
%
|
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
|
December 31, 2016
|
|||||||||||||
|
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
|
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Economic Value of Equity
|
|
0.3
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
2.9
|
%
|
|
4.9
|
%
|
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
PARENT ONLY CONDENSED BALANCE SHEETS
|
|||||||||||
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Interest-bearing deposits
|
331
|
|
|
529
|
|
|
415
|
|
|||
|
Investment securities:
|
|
|
|
|
|
||||||
|
Available-for-sale, at fair value
|
37
|
|
|
40
|
|
|
41
|
|
|||
|
Other noninterest-bearing investments
|
35
|
|
|
29
|
|
|
29
|
|
|||
|
Investments in subsidiaries:
|
|
|
|
|
|
||||||
|
Commercial bank
|
7,697
|
|
|
7,570
|
|
|
7,617
|
|
|||
|
Other subsidiaries
|
6
|
|
|
6
|
|
|
81
|
|
|||
|
Other assets
|
73
|
|
|
81
|
|
|
153
|
|
|||
|
Total assets
|
$
|
8,181
|
|
|
$
|
8,257
|
|
|
$
|
8,336
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Other liabilities
|
$
|
38
|
|
|
$
|
89
|
|
|
$
|
87
|
|
|
Subordinated debt to affiliated trusts
|
—
|
|
|
—
|
|
|
36
|
|
|||
|
Long-term debt:
|
|
|
|
|
|
||||||
|
Due to others
|
382
|
|
|
534
|
|
|
534
|
|
|||
|
Total liabilities
|
420
|
|
|
623
|
|
|
657
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|
||||||
|
Preferred stock
|
566
|
|
|
710
|
|
|
709
|
|
|||
|
Common stock
|
4,552
|
|
|
4,725
|
|
|
4,748
|
|
|||
|
Retained earnings
|
2,700
|
|
|
2,321
|
|
|
2,212
|
|
|||
|
Accumulated other comprehensive income (loss)
|
(57
|
)
|
|
(122
|
)
|
|
10
|
|
|||
|
Total shareholders’ equity
|
7,761
|
|
|
7,634
|
|
|
7,679
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
8,181
|
|
|
$
|
8,257
|
|
|
$
|
8,336
|
|
|
•
|
Increasing the quarterly common dividend to $0.24 per share by the second quarter of 2018 following the path of:
|
|
◦
|
$0.12 per share in the third quarter of 2017
|
|
◦
|
$0.16 per share in the fourth quarter of 2017
|
|
◦
|
$0.20 per share in the first quarter of 2018
|
|
◦
|
$0.24 per share in the second quarter of 2018
|
|
Assumed Zions Bancorporation Common Stock Market Price
|
|
Diluted Shares (000s)
|
|||
|
|
|
|
|||
|
$
|
35.00
|
|
|
0
|
|
|
40.00
|
|
|
4,590
|
||
|
45.00
|
|
|
8,070
|
|
|
|
50.00
|
|
|
10,854
|
||
|
55.00
|
|
|
13,132
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
|||
|
|
|
|
|
|
|
|||
|
Tangible common equity ratio
1
|
9.57
|
%
|
|
9.49
|
%
|
|
9.91
|
%
|
|
Tangible equity ratio
1
|
10.45
|
%
|
|
10.63
|
%
|
|
11.09
|
%
|
|
Average equity to average assets (three months ended)
|
11.93
|
%
|
|
12.48
|
%
|
|
12.81
|
%
|
|
Basel III risk-based capital ratios
2
:
|
|
|
|
|
|
|||
|
Common equity tier 1 capital
|
12.22
|
%
|
|
12.07
|
%
|
|
12.04
|
%
|
|
Tier 1 leverage
|
10.58
|
%
|
|
11.09
|
%
|
|
11.27
|
%
|
|
Tier 1 risk-based
|
13.33
|
%
|
|
13.49
|
%
|
|
13.48
|
%
|
|
Total risk-based
|
14.99
|
%
|
|
15.24
|
%
|
|
15.31
|
%
|
|
Return on average common equity (three months ended)
|
8.3
|
%
|
|
7.1
|
%
|
|
6.7
|
%
|
|
Return on average tangible common equity (three months ended)
1
|
9.8
|
%
|
|
8.4
|
%
|
|
7.9
|
%
|
|
1
|
See “GAAP to Non-GAAP Reconciliations” on page
5
for more information regarding these ratios.
|
|
2
|
Based on the applicable phase-in periods.
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
(In millions, shares in thousands)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(Unaudited)
|
|
|
|||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
541
|
|
|
$
|
737
|
|
|
Money market investments:
|
|
|
|
||||
|
Interest-bearing deposits
|
765
|
|
|
1,411
|
|
||
|
Federal funds sold and security resell agreements
|
467
|
|
|
568
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Held-to-maturity, at amortized cost (approximate fair value $743 and $850)
|
746
|
|
|
868
|
|
||
|
Available-for-sale, at fair value
|
15,242
|
|
|
13,372
|
|
||
|
Trading account, at fair value
|
56
|
|
|
115
|
|
||
|
Total investment securities
|
16,044
|
|
|
14,355
|
|
||
|
Loans held for sale
|
71
|
|
|
172
|
|
||
|
Loans and leases, net of unearned income and fees
|
44,156
|
|
|
42,649
|
|
||
|
Less allowance for loan losses
|
541
|
|
|
567
|
|
||
|
Loans held for investment, net of allowance
|
43,615
|
|
|
42,082
|
|
||
|
Other noninterest-bearing investments
|
1,008
|
|
|
884
|
|
||
|
Premises, equipment and software, net
|
1,083
|
|
|
1,020
|
|
||
|
Goodwill
|
1,014
|
|
|
1,014
|
|
||
|
Core deposit and other intangibles
|
3
|
|
|
8
|
|
||
|
Other real estate owned
|
3
|
|
|
4
|
|
||
|
Other assets
|
950
|
|
|
984
|
|
||
|
Total Assets
|
$
|
65,564
|
|
|
$
|
63,239
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing demand
|
$
|
24,011
|
|
|
$
|
24,115
|
|
|
Interest-bearing:
|
|
|
|
||||
|
Savings and money market
|
25,179
|
|
|
26,364
|
|
||
|
Time
|
2,909
|
|
|
2,757
|
|
||
|
Total deposits
|
52,099
|
|
|
53,236
|
|
||
|
Federal funds and other short-term borrowings
|
4,624
|
|
|
827
|
|
||
|
Long-term debt
|
383
|
|
|
535
|
|
||
|
Reserve for unfunded lending commitments
|
59
|
|
|
65
|
|
||
|
Other liabilities
|
638
|
|
|
942
|
|
||
|
Total liabilities
|
57,803
|
|
|
55,605
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, without par value, authorized 4,400 shares
|
566
|
|
|
710
|
|
||
|
Common stock, without par value; authorized 350,000 shares; issued and outstanding 199,712 and 203,085 shares
|
4,552
|
|
|
4,725
|
|
||
|
Retained earnings
|
2,700
|
|
|
2,321
|
|
||
|
Accumulated other comprehensive income (loss)
|
(57
|
)
|
|
(122
|
)
|
||
|
Total shareholders’ equity
|
7,761
|
|
|
7,634
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
65,564
|
|
|
$
|
63,239
|
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
(Unaudited)
|
|||||||||||||||
|
(In millions, except shares and per share amounts)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
468
|
|
|
$
|
437
|
|
|
$
|
1,370
|
|
|
$
|
1,291
|
|
|
Interest on money market investments
|
5
|
|
|
5
|
|
|
14
|
|
|
18
|
|
||||
|
Interest on securities
|
84
|
|
|
49
|
|
|
246
|
|
|
143
|
|
||||
|
Total interest income
|
557
|
|
|
491
|
|
|
1,630
|
|
|
1,452
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
15
|
|
|
13
|
|
|
43
|
|
|
36
|
|
||||
|
Interest on short- and long-term borrowings
|
20
|
|
|
9
|
|
|
48
|
|
|
30
|
|
||||
|
Total interest expense
|
35
|
|
|
22
|
|
|
91
|
|
|
66
|
|
||||
|
Net interest income
|
522
|
|
|
469
|
|
|
1,539
|
|
|
1,386
|
|
||||
|
Provision for loan losses
|
5
|
|
|
19
|
|
|
35
|
|
|
95
|
|
||||
|
Net interest income after provision for loan losses
|
517
|
|
|
450
|
|
|
1,504
|
|
|
1,291
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees on deposit accounts
|
42
|
|
|
45
|
|
|
127
|
|
|
128
|
|
||||
|
Other service charges, commissions and fees
|
55
|
|
|
54
|
|
|
160
|
|
|
156
|
|
||||
|
Wealth management income
|
11
|
|
|
10
|
|
|
30
|
|
|
27
|
|
||||
|
Loan sales and servicing income
|
6
|
|
|
11
|
|
|
19
|
|
|
29
|
|
||||
|
Capital markets and foreign exchange
|
8
|
|
|
6
|
|
|
21
|
|
|
16
|
|
||||
|
Customer-related fees
|
122
|
|
|
126
|
|
|
357
|
|
|
356
|
|
||||
|
Dividends and other investment income
|
9
|
|
|
9
|
|
|
31
|
|
|
20
|
|
||||
|
Securities gains, net
|
5
|
|
|
8
|
|
|
13
|
|
|
11
|
|
||||
|
Other
|
3
|
|
|
2
|
|
|
3
|
|
|
1
|
|
||||
|
Total noninterest income
|
139
|
|
|
145
|
|
|
404
|
|
|
388
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
253
|
|
|
242
|
|
|
756
|
|
|
742
|
|
||||
|
Occupancy, net
|
35
|
|
|
33
|
|
|
101
|
|
|
93
|
|
||||
|
Furniture, equipment and software, net
|
32
|
|
|
29
|
|
|
96
|
|
|
92
|
|
||||
|
Other real estate expense, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Credit-related expense
|
7
|
|
|
7
|
|
|
23
|
|
|
19
|
|
||||
|
Provision for unfunded lending commitments
|
(4
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(13
|
)
|
||||
|
Professional and legal services
|
14
|
|
|
14
|
|
|
42
|
|
|
38
|
|
||||
|
Advertising
|
6
|
|
|
6
|
|
|
17
|
|
|
17
|
|
||||
|
FDIC premiums
|
15
|
|
|
12
|
|
|
40
|
|
|
28
|
|
||||
|
Amortization of core deposit and other intangibles
|
2
|
|
|
2
|
|
|
5
|
|
|
6
|
|
||||
|
Other
|
54
|
|
|
61
|
|
|
159
|
|
|
161
|
|
||||
|
Total noninterest expense
|
413
|
|
|
403
|
|
|
1,232
|
|
|
1,181
|
|
||||
|
Income before income taxes
|
243
|
|
|
192
|
|
|
676
|
|
|
498
|
|
||||
|
Income taxes
|
83
|
|
|
65
|
|
|
207
|
|
|
166
|
|
||||
|
Net income
|
160
|
|
|
127
|
|
|
469
|
|
|
332
|
|
||||
|
Preferred stock dividends
|
(8
|
)
|
|
(10
|
)
|
|
(30
|
)
|
|
(36
|
)
|
||||
|
Preferred stock redemption
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(10
|
)
|
||||
|
Net earnings applicable to common shareholders
|
$
|
152
|
|
|
$
|
117
|
|
|
$
|
436
|
|
|
$
|
286
|
|
|
Weighted average common shares outstanding during the period:
|
|
|
|
|
|
|
|
||||||||
|
Basic shares (in thousands)
|
200,332
|
|
|
204,312
|
|
|
201,493
|
|
|
204,180
|
|
||||
|
Diluted shares (in thousands)
|
209,106
|
|
|
204,714
|
|
|
209,366
|
|
|
204,425
|
|
||||
|
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.75
|
|
|
$
|
0.57
|
|
|
$
|
2.14
|
|
|
$
|
1.39
|
|
|
Diluted
|
0.72
|
|
|
0.57
|
|
|
2.06
|
|
|
1.39
|
|
||||
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income for the period
|
$
|
160
|
|
|
$
|
127
|
|
|
$
|
469
|
|
|
$
|
332
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized holding gains (losses) on investment securities
|
(8
|
)
|
|
(11
|
)
|
|
65
|
|
|
54
|
|
||||
|
Net unrealized gains on other noninterest-bearing investments
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
Net unrealized holding gains (losses) on derivative instruments
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
14
|
|
||||
|
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
||||
|
Pension and postretirement
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Other comprehensive income (loss)
|
(8
|
)
|
|
(14
|
)
|
|
65
|
|
|
64
|
|
||||
|
Comprehensive income
|
$
|
152
|
|
|
$
|
113
|
|
|
$
|
534
|
|
|
$
|
396
|
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSO
LIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
||||||||||||||||||||||||
|
(In millions, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Total
shareholders’ equity
|
|||||||||||||||
|
Shares
(in thousands)
|
|
Amount
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2016
|
$
|
710
|
|
|
203,085
|
|
|
$
|
4,725
|
|
|
$
|
2,321
|
|
|
|
$
|
(122
|
)
|
|
|
$
|
7,634
|
|
|
Net income for the period
|
|
|
|
|
|
|
469
|
|
|
|
|
|
|
469
|
|
|||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
65
|
|
|||||||||
|
Preferred stock redemption
|
(144
|
)
|
|
|
|
2
|
|
|
(2
|
)
|
|
|
|
|
|
(144
|
)
|
|||||||
|
Company common stock repurchased
|
|
|
(4,689
|
)
|
|
(205
|
)
|
|
|
|
|
|
|
|
(205
|
)
|
||||||||
|
Net activity under employee plans and related tax benefits
|
|
|
1,316
|
|
|
30
|
|
|
|
|
|
|
|
|
30
|
|
||||||||
|
Dividends on preferred stock
|
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(30
|
)
|
||||||||
|
Dividends on common stock, $0.28 per share
|
|
|
|
|
|
|
(58
|
)
|
|
|
|
|
|
(58
|
)
|
|||||||||
|
Balance at September 30, 2017
|
$
|
566
|
|
|
199,712
|
|
|
$
|
4,552
|
|
|
$
|
2,700
|
|
|
|
$
|
(57
|
)
|
|
|
$
|
7,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2015
|
$
|
828
|
|
|
204,417
|
|
|
$
|
4,767
|
|
|
$
|
1,967
|
|
|
|
$
|
(55
|
)
|
|
|
$
|
7,507
|
|
|
Net income for the period
|
|
|
|
|
|
|
332
|
|
|
|
|
|
|
332
|
|
|||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
64
|
|
|||||||||
|
Preferred stock redemption
|
(118
|
)
|
|
|
|
2
|
|
|
(10
|
)
|
|
|
|
|
|
(126
|
)
|
|||||||
|
Company common stock repurchased
|
|
|
|
(1,469
|
)
|
|
(45
|
)
|
|
|
|
|
|
|
|
(45
|
)
|
|||||||
|
Net activity under employee plans and related tax benefits
|
|
|
902
|
|
|
24
|
|
|
|
|
|
|
|
|
24
|
|
||||||||
|
Dividends on preferred stock
|
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
(36
|
)
|
||||||||
|
Dividends on common stock, $0.20 per share
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
(41
|
)
|
|||||||||
|
Change in deferred compensation
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Balance at September 30, 2016
|
$
|
710
|
|
|
203,850
|
|
|
$
|
4,748
|
|
|
$
|
2,212
|
|
|
|
$
|
9
|
|
|
|
$
|
7,679
|
|
|
ZIONS BANCORPORATION AND SUBSIDIARIES
(Unaudited)
|
|||||||||||||||
|
(In millions)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
|
Net income for the period
|
$
|
160
|
|
|
$
|
127
|
|
|
$
|
469
|
|
|
$
|
332
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Provision for credit losses
|
1
|
|
|
16
|
|
|
29
|
|
|
82
|
|
||||
|
Depreciation and amortization
|
47
|
|
|
34
|
|
|
131
|
|
|
88
|
|
||||
|
Share-based compensation
|
4
|
|
|
6
|
|
|
21
|
|
|
22
|
|
||||
|
Deferred income tax expense (benefit)
|
(4
|
)
|
|
2
|
|
|
4
|
|
|
(9
|
)
|
||||
|
Net decrease (increase) in trading securities
|
5
|
|
|
11
|
|
|
59
|
|
|
(60
|
)
|
||||
|
Net decrease (increase) in loans held for sale
|
(18
|
)
|
|
(12
|
)
|
|
71
|
|
|
(9
|
)
|
||||
|
Change in other liabilities
|
84
|
|
|
52
|
|
|
63
|
|
|
215
|
|
||||
|
Change in other assets
|
(42
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(222
|
)
|
||||
|
Other, net
|
(10
|
)
|
|
(19
|
)
|
|
(35
|
)
|
|
(24
|
)
|
||||
|
Net cash provided by operating activities
|
227
|
|
|
213
|
|
|
803
|
|
|
415
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
|
Net decrease (increase) in money market investments
|
363
|
|
|
(389
|
)
|
|
748
|
|
|
3,563
|
|
||||
|
Proceeds from maturities and paydowns of investment securities held-to-maturity
|
83
|
|
|
34
|
|
|
249
|
|
|
66
|
|
||||
|
Purchases of investment securities held-to-maturity
|
(54
|
)
|
|
(35
|
)
|
|
(127
|
)
|
|
(235
|
)
|
||||
|
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
615
|
|
|
683
|
|
|
1,775
|
|
|
3,257
|
|
||||
|
Purchases of investment securities available-for-sale
|
(535
|
)
|
|
(1,607
|
)
|
|
(4,001
|
)
|
|
(5,974
|
)
|
||||
|
Net change in loans and leases
|
(475
|
)
|
|
(58
|
)
|
|
(1,511
|
)
|
|
(1,956
|
)
|
||||
|
Net change in other noninterest-bearing investments
|
14
|
|
|
(26
|
)
|
|
(89
|
)
|
|
(29
|
)
|
||||
|
Purchases of premises and equipment
|
(39
|
)
|
|
(51
|
)
|
|
(133
|
)
|
|
(143
|
)
|
||||
|
Proceeds from sales of other real estate owned
|
3
|
|
|
6
|
|
|
7
|
|
|
15
|
|
||||
|
Other, net
|
1
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Net cash used in investing activities
|
(24
|
)
|
|
(1,441
|
)
|
|
(3,077
|
)
|
|
(1,431
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||||
|
Net increase (decrease) in deposits
|
(278
|
)
|
|
575
|
|
|
(1,136
|
)
|
|
496
|
|
||||
|
Net change in short-term funds borrowed
|
(718
|
)
|
|
845
|
|
|
1,297
|
|
|
768
|
|
||||
|
Proceeds from debt over 90 days and up to one year
|
1,850
|
|
|
—
|
|
|
3,600
|
|
|
—
|
|
||||
|
Repayments of debt over 90 days and up to one year
|
(850
|
)
|
|
—
|
|
|
(1,100
|
)
|
|
—
|
|
||||
|
Cash paid for preferred stock redemption
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(126
|
)
|
||||
|
Repayments of long-term debt
|
—
|
|
|
(129
|
)
|
|
(153
|
)
|
|
(244
|
)
|
||||
|
Proceeds from the issuance of common stock
|
2
|
|
|
5
|
|
|
20
|
|
|
8
|
|
||||
|
Dividends paid on common and preferred stock
|
(34
|
)
|
|
(31
|
)
|
|
(89
|
)
|
|
(81
|
)
|
||||
|
Company common stock repurchased
|
(115
|
)
|
|
(45
|
)
|
|
(217
|
)
|
|
(51
|
)
|
||||
|
Other, net
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Net cash provided by (used in) financing activities
|
(143
|
)
|
|
1,221
|
|
|
2,078
|
|
|
771
|
|
||||
|
Net increase (decrease) in cash and due from banks
|
60
|
|
|
(7
|
)
|
|
(196
|
)
|
|
(245
|
)
|
||||
|
Cash and due from banks at beginning of period
|
481
|
|
|
560
|
|
|
737
|
|
|
798
|
|
||||
|
Cash and due from banks at end of period
|
$
|
541
|
|
|
$
|
553
|
|
|
$
|
541
|
|
|
$
|
553
|
|
|
Cash paid for interest
|
$
|
27
|
|
|
$
|
18
|
|
|
$
|
79
|
|
|
$
|
61
|
|
|
Net cash paid for income taxes
|
84
|
|
|
53
|
|
|
206
|
|
|
154
|
|
||||
|
Noncash activities are summarized as follows:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment transferred to other real estate owned
|
1
|
|
|
6
|
|
|
5
|
|
|
13
|
|
||||
|
Loans held for investment reclassified to loans held for sale, net
|
1
|
|
|
40
|
|
|
14
|
|
|
36
|
|
||||
|
Available-for-sale securities purchased, not settled
|
25
|
|
|
—
|
|
|
81
|
|
|
—
|
|
||||
|
Held-to-maturity securities purchased, not settled
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company
|
||||||
|
|
|
|
|
|
|
|
|
ASU 2014-09,
Revenue from Contracts with Customers (Topic 606) and subsequent related ASUs
|
|
The core principle of the new guidance is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The banking industry does not expect significant changes because major sources of revenue are from financial instruments that have been excluded from the scope of the new standard, (including loans, derivatives, debt and equity securities, etc.). However, these new standards affect other fees charged by banks, such as asset management fees, credit card interchange fees, deposit account fees, etc. Adoption may be made on a full retrospective basis with practical expedients, or on a modified retrospective basis with a cumulative effect adjustment.
|
|
January 1, 2018
|
|
Approximately 85% of our revenue, including all of our interest income and a portion of our noninterest income, is out of scope of the guidance. The contracts that are in scope of the guidance are primarily related to service charges and fees on deposit accounts, wealth management income, and other service charges, commissions and fees. We have completed our review of these contracts and have not identified any material changes in the timing of revenue recognition. We plan to adopt this guidance using the modified retrospective transition method, and we expect to expand our qualitative disclosures of revenue recognition upon adoption.
|
|
|
|
|
|
|
|
|
|
ASU 2016-01,
Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
The standard provides revised accounting guidance related to the accounting for and reporting of financial instruments. Some of the main provisions include:
– Equity investments that do not result in consolidation and are not accounted for under the equity method would be measured at fair value through net income
– Changes in instrument-specific credit risk for financial liabilities that are measured under the fair value option would be recognized in other comprehensive income (“OCI”).
– Elimination of the requirement to disclose the methods and significant assumptions used to estimate the fair value of financial instruments carried at amortized cost. However, it will require the use of exit price when measuring the fair value of financial instruments measured at amortized cost for disclosure purposes. |
|
January 1, 2018
|
|
We do not have a significant amount of equity securities classified as available-for-sale (“AFS”). Additionally, we do not have any financial liabilities accounted for under the fair value option. Therefore, the transition adjustment upon adoption of this guidance is not expected to be material. We are refining our valuation models to better account for an exit price, but do not expect a significant change in our disclosure.
|
|
|
|
|
|
|
|
|
|
ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
The purpose of this standard is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The standard is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The standard requires a modified retrospective transition method that requires recognition of the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption.
|
|
January 1, 2018
|
|
While we continue to assess all potential impacts of the standard, we currently do not expect adoption of this guidance to have a material impact on our consolidated financial statements. We are still evaluating when to adopt this guidance.
|
|
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
Standards not yet adopted by the Company (continued)
|
||||||
|
|
|
|
|
|
|
|
|
ASU 2016-02, Leases (Topic 842)
|
|
The standard requires that a lessee recognize assets and liabilities for leases with lease terms of more than 12 months. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, the standard will require both types of leases to be recognized on the balance sheet. It also requires disclosures to better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements.
|
|
January 1, 2019
|
|
We are currently evaluating the potential impact of this guidance on the Company’s financial statements. As of December 31, 2016, the Company had minimum noncancelable net operating lease payments of $275 million that are being evaluated. The implementation team is working on gathering all key lease data elements to meet the requirements of the new guidance. Additionally, we are implementing new lease software that will accommodate the new accounting requirements.
|
|
|
|
|
|
|
|
|
|
ASU 2017-08,
Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
|
The amendments in this ASU shorten the amortization period for certain callable debt securities held at a premium. The standard requires the premium to be amortized to the earliest call date. The update does not change the accounting for securities held at a discount.
|
|
January 1, 2019
|
|
Our initial analysis suggests this guidance will not have a material impact on the Company’s financial statements, but we will continue to monitor its impact as we move closer to implementation.
|
|
|
|
|
|
|
|
|
|
ASU 2016-13,
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
|
The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and held-to-maturity (“HTM”) securities that are measured at amortized cost. The standard requires credit losses relating to AFS debt securities to be recorded through an allowance for credit losses (“ACL”) rather than a reduction of the carrying amount. It also changes the accounting for purchased credit-impaired debt securities and loans. The standard retains many of the current disclosure requirements in current GAAP and expands certain disclosure requirements. Early adoption of the guidance is permitted as of January 1, 2019.
|
|
January 1, 2020
|
|
We have formed an implementation team led jointly by Credit and the Corporate Controller’s group, that also includes other lines of business and functions within the Company. The implementation team is working on developing models that can meet the requirements of the new guidance. While this standard may potentially have a material impact on the Company’s financial statements, we are still in process of conducting our evaluation.
|
|
|
|
|
|
|
|
|
|
ASU 2017-04,
Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
The standard eliminates the requirement to calculate the implied fair value of goodwill (i.e. Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities would record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on Step 1 of the current guidance). The standard does not change the guidance on completing Step 1 of the goodwill impairment test. The standard also continues to allow entities to perform the optional qualitative goodwill impairment assessment before determining whether to proceed to Step 1. The standard is effective for the Company as of January 1, 2020. Early adoption is allowed for any goodwill impairment test performed after January 1, 2017.
|
|
January 1, 2020
|
|
We do not currently expect this guidance will have a material impact on the Company’s financial statements since the fair values of our reporting units were not lower than their respective carrying amounts at the time of our goodwill impairment analysis for 2016.
|
|
|
|
|
|
|
|
|
|
Standards adopted by the Company
|
||||||
|
|
|
|
|
|
|
|
|
ASU 2016-09,
Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
The standard requires entities to recognize the income tax effects of share-based awards in the income statement when the awards vest or are settled (i.e. the additional paid-in capital pools will be eliminated). The standard provides an entity the option to make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. The standard also requires that excess tax benefits be reflected in the operating section of the statement of cash flows rather than the investing section and to make an election to adopt this requirement either on a retrospective or prospective basis.
|
|
January 1, 2017
|
|
Upon adoption of this ASU, there was no material impact from the cumulative effect adjustment to retained earnings. We elected to account for forfeitures when they occur and to reflect excess tax benefits in the operating section of the statement of cash flows on a prospective basis.
|
|
3.
|
FAIR VALUE
|
|
(In millions)
|
September 30, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
1
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, agencies and corporations
|
$
|
25
|
|
|
$
|
13,814
|
|
|
$
|
—
|
|
|
$
|
13,839
|
|
|
Municipal securities
|
|
|
1,291
|
|
|
|
|
|
1,291
|
|
|||||
|
Other debt securities
|
|
|
25
|
|
|
|
|
25
|
|
||||||
|
Money market mutual funds and other
|
86
|
|
|
1
|
|
|
|
|
87
|
|
|||||
|
|
111
|
|
|
15,131
|
|
|
—
|
|
|
15,242
|
|
||||
|
Trading account
|
|
|
56
|
|
|
|
|
56
|
|
||||||
|
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
|
Bank-owned life insurance
|
|
|
504
|
|
|
|
|
504
|
|
||||||
|
Private equity investments
|
|
|
|
|
|
93
|
|
|
93
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
19
|
|
|
19
|
|
|||||
|
Deferred compensation plan assets
|
97
|
|
|
|
|
|
|
|
|
97
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and forwards
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Interest rate swaps for customers
|
|
|
36
|
|
|
|
|
36
|
|
||||||
|
Foreign currency exchange contracts
|
6
|
|
|
|
|
|
|
6
|
|
||||||
|
|
6
|
|
|
37
|
|
|
—
|
|
|
43
|
|
||||
|
|
$
|
214
|
|
|
$
|
15,728
|
|
|
$
|
112
|
|
|
$
|
16,054
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Securities sold, not yet purchased
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan obligations
|
97
|
|
|
|
|
|
|
97
|
|
||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps for customers
|
|
|
30
|
|
|
|
|
30
|
|
||||||
|
Foreign currency exchange contracts
|
5
|
|
|
|
|
|
|
5
|
|
||||||
|
|
5
|
|
|
30
|
|
|
—
|
|
|
35
|
|
||||
|
|
$
|
150
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
(In millions)
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
1
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, agencies and corporations
|
$
|
—
|
|
|
$
|
12,009
|
|
|
$
|
—
|
|
|
$
|
12,009
|
|
|
Municipal securities
|
|
|
1,154
|
|
|
|
|
|
1,154
|
|
|||||
|
Other debt securities
|
|
|
24
|
|
|
|
|
|
24
|
|
|||||
|
Money market mutual funds and other
|
184
|
|
|
1
|
|
|
|
|
185
|
|
|||||
|
|
184
|
|
|
13,188
|
|
|
—
|
|
|
13,372
|
|
||||
|
Trading account
|
|
|
115
|
|
|
|
|
115
|
|
||||||
|
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
|
Bank-owned life insurance
|
|
|
497
|
|
|
|
|
497
|
|
||||||
|
Private equity investments
2
|
18
|
|
|
|
|
|
73
|
|
|
91
|
|
||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
20
|
|
|
20
|
|
|||||
|
Deferred compensation plan assets
|
91
|
|
|
|
|
|
|
|
|
91
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and forwards
|
|
|
4
|
|
|
|
|
4
|
|
||||||
|
Interest rate swaps for customers
|
|
|
49
|
|
|
|
|
49
|
|
||||||
|
Foreign currency exchange contracts
|
11
|
|
|
|
|
|
|
11
|
|
||||||
|
|
11
|
|
|
53
|
|
|
—
|
|
|
64
|
|
||||
|
|
$
|
304
|
|
|
$
|
13,853
|
|
|
$
|
93
|
|
|
$
|
14,250
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Securities sold, not yet purchased
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan obligations
|
91
|
|
|
|
|
|
|
91
|
|
||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and forwards
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Interest rate swaps for customers
|
|
|
49
|
|
|
|
|
49
|
|
||||||
|
Foreign currency exchange contracts
|
9
|
|
|
|
|
|
|
9
|
|
||||||
|
|
9
|
|
|
50
|
|
|
—
|
|
|
59
|
|
||||
|
|
$
|
125
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
|
Level 3 Instruments
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||||||
|
(In millions)
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
82
|
|
|
$
|
19
|
|
|
$
|
64
|
|
|
$
|
18
|
|
|
$
|
73
|
|
|
$
|
20
|
|
|
$
|
58
|
|
|
$
|
14
|
|
|
Securities gains, net
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
|
Other noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
||||||||
|
Purchases
|
6
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
|
Redemptions and paydowns
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Balance at end of period
|
$
|
93
|
|
|
$
|
19
|
|
|
$
|
67
|
|
|
$
|
20
|
|
|
$
|
93
|
|
|
$
|
19
|
|
|
$
|
67
|
|
|
$
|
20
|
|
|
(In millions)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Securities gains, net
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
(In millions)
|
Fair value at September 30, 2017
|
|
Fair value at December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Private equity investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Impaired loans
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||||||
|
Other real estate owned
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
1
|
|
|
$
|
54
|
|
|
|
Gains (losses) from fair value changes
|
||||||||||||||
|
(In millions)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Private equity investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Impaired loans
|
(1
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(34
|
)
|
||||
|
Other real estate owned
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(9
|
)
|
|
$
|
(35
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
(In millions)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
HTM investment securities
|
$
|
746
|
|
|
$
|
743
|
|
|
2
|
|
$
|
868
|
|
|
$
|
850
|
|
|
2
|
|
Loans and leases (including loans held for sale), net of allowance
|
43,686
|
|
|
43,196
|
|
|
3
|
|
42,254
|
|
|
42,111
|
|
|
3
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Time deposits
|
2,909
|
|
|
2,890
|
|
|
2
|
|
2,757
|
|
|
2,744
|
|
|
2
|
||||
|
Other short-term borrowings
|
3,250
|
|
|
3,250
|
|
|
2
|
|
500
|
|
|
500
|
|
|
2
|
||||
|
Long-term debt
|
383
|
|
|
406
|
|
|
2
|
|
535
|
|
|
552
|
|
|
2
|
||||
|
4.
|
OFFSETTING ASSETS AND LIABILITIES
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
|
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds sold and security resell agreements
|
|
$
|
779
|
|
|
$
|
(312
|
)
|
|
$
|
467
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
467
|
|
|
Derivatives (included in other assets)
|
|
43
|
|
|
—
|
|
|
43
|
|
|
(15
|
)
|
|
—
|
|
|
28
|
|
||||||
|
Total assets
|
|
$
|
822
|
|
|
$
|
(312
|
)
|
|
$
|
510
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
495
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds and other short-term borrowings
|
|
$
|
4,936
|
|
|
$
|
(312
|
)
|
|
$
|
4,624
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,624
|
|
|
Derivatives (included in other liabilities)
|
|
35
|
|
|
—
|
|
|
35
|
|
|
(15
|
)
|
|
(11
|
)
|
|
9
|
|
||||||
|
Total Liabilities
|
|
$
|
4,971
|
|
|
$
|
(312
|
)
|
|
$
|
4,659
|
|
|
$
|
(15
|
)
|
|
$
|
(11
|
)
|
|
$
|
4,633
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
|
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds sold and security resell agreements
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
568
|
|
|
Derivatives (included in other assets)
|
|
64
|
|
|
—
|
|
|
64
|
|
|
(17
|
)
|
|
—
|
|
|
47
|
|
||||||
|
Total assets
|
|
$
|
632
|
|
|
$
|
—
|
|
|
$
|
632
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
615
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds and other short-term borrowings
|
|
$
|
827
|
|
|
$
|
—
|
|
|
$
|
827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
827
|
|
|
Derivatives (included in other liabilities)
|
|
59
|
|
|
—
|
|
|
59
|
|
|
(17
|
)
|
|
(17
|
)
|
|
25
|
|
||||||
|
Total Liabilities
|
|
$
|
886
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
$
|
(17
|
)
|
|
$
|
(17
|
)
|
|
$
|
852
|
|
|
5.
|
INVESTMENTS
|
|
|
September 30, 2017
|
||||||||||||||
|
(In millions)
|
Amortized
cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value
|
||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
|
Municipal securities
|
$
|
746
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
743
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
|
Agency securities
|
1,839
|
|
|
5
|
|
|
4
|
|
|
1,840
|
|
||||
|
Agency guaranteed mortgage-backed securities
|
9,748
|
|
|
21
|
|
|
86
|
|
|
9,683
|
|
||||
|
Small Business Administration loan-backed securities
|
2,281
|
|
|
19
|
|
|
9
|
|
|
2,291
|
|
||||
|
Municipal securities
|
1,281
|
|
|
15
|
|
|
5
|
|
|
1,291
|
|
||||
|
Other debt securities
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
|
15,199
|
|
|
60
|
|
|
104
|
|
|
15,155
|
|
||||
|
Money market mutual funds and other
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
||||
|
|
15,286
|
|
|
60
|
|
|
104
|
|
|
15,242
|
|
||||
|
Total
|
$
|
16,032
|
|
|
$
|
67
|
|
|
$
|
114
|
|
|
$
|
15,985
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(In millions)
|
Amortized
cost |
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value |
||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
|
Municipal securities
|
$
|
868
|
|
|
$
|
5
|
|
|
$
|
23
|
|
|
$
|
850
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
|
Agency securities
|
1,846
|
|
|
2
|
|
|
9
|
|
|
1,839
|
|
||||
|
Agency guaranteed mortgage-backed securities
|
7,986
|
|
|
7
|
|
|
110
|
|
|
7,883
|
|
||||
|
Small Business Administration loan-backed securities
|
2,298
|
|
|
8
|
|
|
18
|
|
|
2,288
|
|
||||
|
Municipal securities
|
1,182
|
|
|
1
|
|
|
29
|
|
|
1,154
|
|
||||
|
Other debt securities
|
25
|
|
|
—
|
|
|
1
|
|
|
24
|
|
||||
|
|
13,337
|
|
|
18
|
|
|
167
|
|
|
13,188
|
|
||||
|
Money market mutual funds and other
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||
|
|
13,521
|
|
|
18
|
|
|
167
|
|
|
13,372
|
|
||||
|
Total
|
$
|
14,389
|
|
|
$
|
23
|
|
|
$
|
190
|
|
|
$
|
14,222
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
|
(In millions)
|
Amortized
cost
|
|
Estimated
fair value
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Principal return in one year or less
|
$
|
99
|
|
|
$
|
100
|
|
|
$
|
2,296
|
|
|
$
|
2,285
|
|
|
Principal return after one year through five years
|
282
|
|
|
284
|
|
|
5,406
|
|
|
5,384
|
|
||||
|
Principal return after five years through ten years
|
186
|
|
|
188
|
|
|
4,784
|
|
|
4,779
|
|
||||
|
Principal return after ten years
|
179
|
|
|
171
|
|
|
2,713
|
|
|
2,707
|
|
||||
|
Total
|
$
|
746
|
|
|
$
|
743
|
|
|
$
|
15,199
|
|
|
$
|
15,155
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(In millions)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
1
|
|
|
$
|
175
|
|
|
$
|
9
|
|
|
$
|
132
|
|
|
$
|
10
|
|
|
$
|
307
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency securities
|
3
|
|
|
576
|
|
|
1
|
|
|
331
|
|
|
4
|
|
|
907
|
|
||||||
|
Agency guaranteed mortgage-backed securities
|
74
|
|
|
6,266
|
|
|
12
|
|
|
677
|
|
|
86
|
|
|
6,943
|
|
||||||
|
Small Business Administration loan-backed securities
|
1
|
|
|
149
|
|
|
8
|
|
|
749
|
|
|
9
|
|
|
898
|
|
||||||
|
Municipal securities
|
3
|
|
|
321
|
|
|
2
|
|
|
122
|
|
|
5
|
|
|
443
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Available-for-sale total
|
81
|
|
|
7,312
|
|
|
23
|
|
|
1,879
|
|
|
104
|
|
|
9,191
|
|
||||||
|
Total
|
$
|
82
|
|
|
$
|
7,487
|
|
|
$
|
32
|
|
|
$
|
2,011
|
|
|
$
|
114
|
|
|
$
|
9,498
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(In millions)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
15
|
|
|
$
|
467
|
|
|
$
|
8
|
|
|
$
|
61
|
|
|
$
|
23
|
|
|
$
|
528
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency securities
|
9
|
|
|
950
|
|
|
—
|
|
|
127
|
|
|
9
|
|
|
1,077
|
|
||||||
|
Agency guaranteed mortgage-backed securities
|
102
|
|
|
6,649
|
|
|
7
|
|
|
326
|
|
|
109
|
|
|
6,975
|
|
||||||
|
Small Business Administration loan-backed securities
|
3
|
|
|
527
|
|
|
16
|
|
|
841
|
|
|
19
|
|
|
1,368
|
|
||||||
|
Municipal securities
|
28
|
|
|
992
|
|
|
—
|
|
|
9
|
|
|
28
|
|
|
1,001
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
14
|
|
|
2
|
|
|
14
|
|
||||||
|
Available-for-sale total
|
142
|
|
|
9,118
|
|
|
25
|
|
|
1,317
|
|
|
167
|
|
|
10,435
|
|
||||||
|
Total
|
$
|
157
|
|
|
$
|
9,585
|
|
|
$
|
33
|
|
|
$
|
1,378
|
|
|
$
|
190
|
|
|
$
|
10,963
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|||||||||||||||||||||||||
|
(In millions)
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross
losses
|
|
Gross gains
|
|
Gross
losses
|
|||||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Other noninterest-bearing investments
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
15
|
|
|
$
|
4
|
|
|
|
Net gains
1
|
|
|
$
|
5
|
|
|
|
|
$
|
8
|
|
|
|
|
$
|
13
|
|
|
|
|
$
|
11
|
|
|||||||||
|
(In millions)
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||||||||||
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-maturity
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
17
|
|
|
Available-for-sale
|
72
|
|
|
6
|
|
|
78
|
|
|
209
|
|
|
18
|
|
|
227
|
|
||||||
|
Trading
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Total
|
$
|
75
|
|
|
$
|
9
|
|
|
$
|
84
|
|
|
$
|
218
|
|
|
$
|
28
|
|
|
$
|
246
|
|
|
(In millions)
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||||||||||
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-maturity
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
Available-for-sale
|
40
|
|
|
3
|
|
|
43
|
|
|
118
|
|
|
8
|
|
|
126
|
|
||||||
|
Trading
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Total
|
$
|
43
|
|
|
$
|
6
|
|
|
$
|
49
|
|
|
$
|
126
|
|
|
$
|
17
|
|
|
$
|
143
|
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
71
|
|
|
$
|
172
|
|
|
Commercial:
|
|
|
|
||||
|
Commercial and industrial
|
$
|
14,041
|
|
|
$
|
13,452
|
|
|
Leasing
|
343
|
|
|
423
|
|
||
|
Owner-occupied
|
7,082
|
|
|
6,962
|
|
||
|
Municipal
|
1,073
|
|
|
778
|
|
||
|
Total commercial
|
22,539
|
|
|
21,615
|
|
||
|
Commercial real estate:
|
|
|
|
||||
|
Construction and land development
|
2,170
|
|
|
2,019
|
|
||
|
Term
|
8,944
|
|
|
9,322
|
|
||
|
Total commercial real estate
|
11,114
|
|
|
11,341
|
|
||
|
Consumer:
|
|
|
|
||||
|
Home equity credit line
|
2,745
|
|
|
2,645
|
|
||
|
1-4 family residential
|
6,522
|
|
|
5,891
|
|
||
|
Construction and other consumer real estate
|
558
|
|
|
486
|
|
||
|
Bankcard and other revolving plans
|
490
|
|
|
481
|
|
||
|
Other
|
188
|
|
|
190
|
|
||
|
Total consumer
|
10,503
|
|
|
9,693
|
|
||
|
Total loans
|
$
|
44,156
|
|
|
$
|
42,649
|
|
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
393
|
|
|
$
|
116
|
|
|
$
|
35
|
|
|
$
|
544
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
(4
|
)
|
|
(7
|
)
|
|
16
|
|
|
5
|
|
||||
|
Deductions:
|
|
|
|
|
|
|
|
||||||||
|
Gross loan and lease charge-offs
|
(16
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
(25
|
)
|
||||
|
Recoveries
|
12
|
|
|
2
|
|
|
3
|
|
|
17
|
|
||||
|
Net loan and lease charge-offs
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(8
|
)
|
||||
|
Balance at end of period
|
$
|
385
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
541
|
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
53
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
Provision charged to earnings
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Balance at end of period
|
$
|
49
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
$
|
385
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
541
|
|
|
Reserve for unfunded lending commitments
|
49
|
|
|
10
|
|
|
—
|
|
|
59
|
|
||||
|
Total allowance for credit losses
|
$
|
434
|
|
|
$
|
117
|
|
|
$
|
49
|
|
|
$
|
600
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
420
|
|
|
$
|
116
|
|
|
$
|
31
|
|
|
$
|
567
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
27
|
|
|
(15
|
)
|
|
23
|
|
|
35
|
|
||||
|
Deductions:
|
|
|
|
|
|
|
|
||||||||
|
Gross loan and lease charge-offs
|
(98
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
(117
|
)
|
||||
|
Recoveries
|
36
|
|
|
12
|
|
|
8
|
|
|
56
|
|
||||
|
Net loan and lease (charge-offs) recoveries
|
(62
|
)
|
|
6
|
|
|
(5
|
)
|
|
(61
|
)
|
||||
|
Balance at end of period
|
$
|
385
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
541
|
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
54
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
Provision credited to earnings
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Balance at end of period
|
$
|
49
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
$
|
385
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
541
|
|
|
Reserve for unfunded lending commitments
|
49
|
|
|
10
|
|
|
—
|
|
|
59
|
|
||||
|
Total allowance for credit losses
|
$
|
434
|
|
|
$
|
117
|
|
|
$
|
49
|
|
|
$
|
600
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
457
|
|
|
$
|
121
|
|
|
$
|
30
|
|
|
$
|
608
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
22
|
|
|
(6
|
)
|
|
3
|
|
|
19
|
|
||||
|
Deductions:
|
|
|
|
|
|
|
|
||||||||
|
Gross loan and lease charge-offs
|
(48
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(54
|
)
|
||||
|
Recoveries
|
15
|
|
|
7
|
|
|
2
|
|
|
24
|
|
||||
|
Net loan and lease (charge-offs) recoveries
|
(33
|
)
|
|
6
|
|
|
(3
|
)
|
|
(30
|
)
|
||||
|
Balance at end of period
|
$
|
446
|
|
|
$
|
121
|
|
|
$
|
30
|
|
|
$
|
597
|
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
54
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
Provision credited to earnings
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Balance at end of period
|
$
|
52
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
$
|
446
|
|
|
$
|
121
|
|
|
$
|
30
|
|
|
$
|
597
|
|
|
Reserve for unfunded lending commitments
|
52
|
|
|
10
|
|
|
—
|
|
|
62
|
|
||||
|
Total allowance for credit losses
|
$
|
498
|
|
|
$
|
131
|
|
|
$
|
30
|
|
|
$
|
659
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
454
|
|
|
$
|
114
|
|
|
$
|
38
|
|
|
$
|
606
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
93
|
|
|
5
|
|
|
(3
|
)
|
|
95
|
|
||||
|
Deductions:
|
|
|
|
|
|
|
|
||||||||
|
Gross loan and lease charge-offs
|
(137
|
)
|
|
(10
|
)
|
|
(12
|
)
|
|
(159
|
)
|
||||
|
Recoveries
|
36
|
|
|
12
|
|
|
7
|
|
|
55
|
|
||||
|
Net loan and lease (charge-offs) recoveries
|
(101
|
)
|
|
2
|
|
|
(5
|
)
|
|
(104
|
)
|
||||
|
Balance at end of period
|
$
|
446
|
|
|
$
|
121
|
|
|
$
|
30
|
|
|
$
|
597
|
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
58
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
75
|
|
|
Provision credited to earnings
|
(6
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(13
|
)
|
||||
|
Balance at end of period
|
$
|
52
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
$
|
446
|
|
|
$
|
121
|
|
|
$
|
30
|
|
|
$
|
597
|
|
|
Reserve for unfunded lending commitments
|
52
|
|
|
10
|
|
|
—
|
|
|
62
|
|
||||
|
Total allowance for credit losses
|
$
|
498
|
|
|
$
|
131
|
|
|
$
|
30
|
|
|
$
|
659
|
|
|
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
|
|||||||||||||||
|
|
September 30, 2017
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
33
|
|
|
Collectively evaluated for impairment
|
357
|
|
|
106
|
|
|
45
|
|
|
508
|
|
||||
|
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
385
|
|
|
$
|
107
|
|
|
$
|
49
|
|
|
$
|
541
|
|
|
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
352
|
|
|
$
|
78
|
|
|
$
|
70
|
|
|
$
|
500
|
|
|
Collectively evaluated for impairment
|
22,163
|
|
|
11,026
|
|
|
10,427
|
|
|
43,616
|
|
||||
|
Purchased loans with evidence of credit deterioration
|
24
|
|
|
10
|
|
|
6
|
|
|
40
|
|
||||
|
Total
|
$
|
22,539
|
|
|
$
|
11,114
|
|
|
$
|
10,503
|
|
|
$
|
44,156
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
56
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
65
|
|
|
Collectively evaluated for impairment
|
364
|
|
|
113
|
|
|
25
|
|
|
502
|
|
||||
|
Purchased loans with evidence of credit deterioration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
420
|
|
|
$
|
116
|
|
|
$
|
31
|
|
|
$
|
567
|
|
|
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
466
|
|
|
$
|
78
|
|
|
$
|
75
|
|
|
$
|
619
|
|
|
Collectively evaluated for impairment
|
21,111
|
|
|
11,231
|
|
|
9,611
|
|
|
41,953
|
|
||||
|
Purchased loans with evidence of credit deterioration
|
38
|
|
|
32
|
|
|
7
|
|
|
77
|
|
||||
|
Total
|
$
|
21,615
|
|
|
$
|
11,341
|
|
|
$
|
9,693
|
|
|
$
|
42,649
|
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
13
|
|
|
$
|
40
|
|
|
Commercial:
|
|
|
|
||||
|
Commercial and industrial
|
$
|
257
|
|
|
$
|
354
|
|
|
Leasing
|
8
|
|
|
14
|
|
||
|
Owner-occupied
|
85
|
|
|
74
|
|
||
|
Municipal
|
1
|
|
|
1
|
|
||
|
Total commercial
|
351
|
|
|
443
|
|
||
|
Commercial real estate:
|
|
|
|
||||
|
Construction and land development
|
6
|
|
|
7
|
|
||
|
Term
|
41
|
|
|
29
|
|
||
|
Total commercial real estate
|
47
|
|
|
36
|
|
||
|
Consumer:
|
|
|
|
||||
|
Home equity credit line
|
11
|
|
|
11
|
|
||
|
1-4 family residential
|
40
|
|
|
36
|
|
||
|
Construction and other consumer real estate
|
1
|
|
|
2
|
|
||
|
Bankcard and other revolving plans
|
1
|
|
|
1
|
|
||
|
Other
|
1
|
|
|
—
|
|
||
|
Total consumer loans
|
54
|
|
|
50
|
|
||
|
Total
|
$
|
452
|
|
|
$
|
529
|
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
|
September 30, 2017
|
||||||||||||||||||||||||||
|
(In millions)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans held for sale
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
13,870
|
|
|
$
|
53
|
|
|
$
|
118
|
|
|
$
|
171
|
|
|
$
|
14,041
|
|
|
$
|
17
|
|
|
$
|
150
|
|
|
Leasing
|
343
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
8
|
|
|||||||
|
Owner-occupied
|
7,021
|
|
|
27
|
|
|
34
|
|
|
61
|
|
|
7,082
|
|
|
5
|
|
|
49
|
|
|||||||
|
Municipal
|
1,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total commercial
|
22,307
|
|
|
80
|
|
|
152
|
|
|
232
|
|
|
22,539
|
|
|
22
|
|
|
208
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
2,158
|
|
|
6
|
|
|
6
|
|
|
12
|
|
|
2,170
|
|
|
1
|
|
|
1
|
|
|||||||
|
Term
|
8,925
|
|
|
8
|
|
|
11
|
|
|
19
|
|
|
8,944
|
|
|
2
|
|
|
30
|
|
|||||||
|
Total commercial real estate
|
11,083
|
|
|
14
|
|
|
17
|
|
|
31
|
|
|
11,114
|
|
|
3
|
|
|
31
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
2,735
|
|
|
6
|
|
|
4
|
|
|
10
|
|
|
2,745
|
|
|
—
|
|
|
4
|
|
|||||||
|
1-4 family residential
|
6,497
|
|
|
10
|
|
|
15
|
|
|
25
|
|
|
6,522
|
|
|
—
|
|
|
20
|
|
|||||||
|
Construction and other consumer real estate
|
547
|
|
|
6
|
|
|
5
|
|
|
11
|
|
|
558
|
|
|
4
|
|
|
—
|
|
|||||||
|
Bankcard and other revolving plans
|
486
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
490
|
|
|
1
|
|
|
1
|
|
|||||||
|
Other
|
185
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
188
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total consumer loans
|
10,450
|
|
|
28
|
|
|
25
|
|
|
53
|
|
|
10,503
|
|
|
5
|
|
|
26
|
|
|||||||
|
Total
|
$
|
43,840
|
|
|
$
|
122
|
|
|
$
|
194
|
|
|
$
|
316
|
|
|
$
|
44,156
|
|
|
$
|
30
|
|
|
$
|
265
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans held for sale
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
13,306
|
|
|
$
|
72
|
|
|
$
|
74
|
|
|
$
|
146
|
|
|
$
|
13,452
|
|
|
$
|
10
|
|
|
$
|
287
|
|
|
Leasing
|
423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
14
|
|
|||||||
|
Owner-occupied
|
6,894
|
|
|
40
|
|
|
28
|
|
|
68
|
|
|
6,962
|
|
|
8
|
|
|
43
|
|
|||||||
|
Municipal
|
778
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
778
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total commercial
|
21,401
|
|
|
112
|
|
|
102
|
|
|
214
|
|
|
21,615
|
|
|
18
|
|
|
345
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
2,010
|
|
|
7
|
|
|
2
|
|
|
9
|
|
|
2,019
|
|
|
1
|
|
|
1
|
|
|||||||
|
Term
|
9,291
|
|
|
9
|
|
|
22
|
|
|
31
|
|
|
9,322
|
|
|
12
|
|
|
18
|
|
|||||||
|
Total commercial real estate
|
11,301
|
|
|
16
|
|
|
24
|
|
|
40
|
|
|
11,341
|
|
|
13
|
|
|
19
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
2,635
|
|
|
4
|
|
|
6
|
|
|
10
|
|
|
2,645
|
|
|
1
|
|
|
5
|
|
|||||||
|
1-4 family residential
|
5,857
|
|
|
12
|
|
|
22
|
|
|
34
|
|
|
5,891
|
|
|
—
|
|
|
11
|
|
|||||||
|
Construction and other consumer real estate
|
479
|
|
|
3
|
|
|
4
|
|
|
7
|
|
|
486
|
|
|
3
|
|
|
—
|
|
|||||||
|
Bankcard and other revolving plans
|
478
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
481
|
|
|
1
|
|
|
1
|
|
|||||||
|
Other
|
189
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total consumer loans
|
9,638
|
|
|
22
|
|
|
33
|
|
|
55
|
|
|
9,693
|
|
|
5
|
|
|
17
|
|
|||||||
|
Total
|
$
|
42,340
|
|
|
$
|
150
|
|
|
$
|
159
|
|
|
$
|
309
|
|
|
$
|
42,649
|
|
|
$
|
36
|
|
|
$
|
381
|
|
|
1
|
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
(In millions)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
12,987
|
|
|
$
|
357
|
|
|
$
|
695
|
|
|
$
|
2
|
|
|
$
|
14,041
|
|
|
|
||
|
Leasing
|
325
|
|
|
1
|
|
|
17
|
|
|
—
|
|
|
343
|
|
|
|
|||||||
|
Owner-occupied
|
6,697
|
|
|
93
|
|
|
292
|
|
|
—
|
|
|
7,082
|
|
|
|
|||||||
|
Municipal
|
1,072
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1,073
|
|
|
|
|||||||
|
Total commercial
|
21,081
|
|
|
451
|
|
|
1,005
|
|
|
2
|
|
|
22,539
|
|
|
$
|
385
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
2,140
|
|
|
24
|
|
|
6
|
|
|
—
|
|
|
2,170
|
|
|
|
|||||||
|
Term
|
8,697
|
|
|
84
|
|
|
163
|
|
|
—
|
|
|
8,944
|
|
|
|
|||||||
|
Total commercial real estate
|
10,837
|
|
|
108
|
|
|
169
|
|
|
—
|
|
|
11,114
|
|
|
107
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity credit line
|
2,728
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
2,745
|
|
|
|
|||||||
|
1-4 family residential
|
6,475
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
6,522
|
|
|
|
|||||||
|
Construction and other consumer real estate
|
554
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
558
|
|
|
|
|||||||
|
Bankcard and other revolving plans
|
487
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
490
|
|
|
|
|||||||
|
Other
|
187
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
188
|
|
|
|
|||||||
|
Total consumer loans
|
10,431
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
10,503
|
|
|
49
|
|
||||||
|
Total
|
$
|
42,349
|
|
|
$
|
559
|
|
|
$
|
1,246
|
|
|
$
|
2
|
|
|
$
|
44,156
|
|
|
$
|
541
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
(In millions)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
12,185
|
|
|
$
|
266
|
|
|
$
|
998
|
|
|
$
|
3
|
|
|
$
|
13,452
|
|
|
|
||
|
Leasing
|
387
|
|
|
5
|
|
|
30
|
|
|
1
|
|
|
423
|
|
|
|
|||||||
|
Owner-occupied
|
6,560
|
|
|
96
|
|
|
306
|
|
|
—
|
|
|
6,962
|
|
|
|
|||||||
|
Municipal
|
765
|
|
|
7
|
|
|
6
|
|
|
—
|
|
|
778
|
|
|
|
|||||||
|
Total commercial
|
19,897
|
|
|
374
|
|
|
1,340
|
|
|
4
|
|
|
21,615
|
|
|
$
|
420
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
1,942
|
|
|
52
|
|
|
25
|
|
|
—
|
|
|
2,019
|
|
|
|
|||||||
|
Term
|
9,096
|
|
|
82
|
|
|
144
|
|
|
—
|
|
|
9,322
|
|
|
|
|||||||
|
Total commercial real estate
|
11,038
|
|
|
134
|
|
|
169
|
|
|
—
|
|
|
11,341
|
|
|
116
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity credit line
|
2,629
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
2,645
|
|
|
|
|||||||
|
1-4 family residential
|
5,851
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
5,891
|
|
|
|
|||||||
|
Construction and other consumer real estate
|
482
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
486
|
|
|
|
|||||||
|
Bankcard and other revolving plans
|
478
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
481
|
|
|
|
|||||||
|
Other
|
189
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
190
|
|
|
|
|||||||
|
Total consumer loans
|
9,629
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
9,693
|
|
|
31
|
|
||||||
|
Total
|
$
|
40,564
|
|
|
$
|
508
|
|
|
$
|
1,573
|
|
|
$
|
4
|
|
|
$
|
42,649
|
|
|
$
|
567
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
(In millions)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
|
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
313
|
|
|
$
|
109
|
|
|
$
|
160
|
|
|
$
|
269
|
|
|
$
|
25
|
|
|
Owner-occupied
|
117
|
|
|
64
|
|
|
39
|
|
|
103
|
|
|
3
|
|
|||||
|
Municipal
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total commercial
|
431
|
|
|
174
|
|
|
199
|
|
|
373
|
|
|
28
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and land development
|
10
|
|
|
5
|
|
|
4
|
|
|
9
|
|
|
—
|
|
|||||
|
Term
|
67
|
|
|
45
|
|
|
12
|
|
|
57
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
77
|
|
|
50
|
|
|
16
|
|
|
66
|
|
|
—
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity credit line
|
24
|
|
|
13
|
|
|
8
|
|
|
21
|
|
|
—
|
|
|||||
|
1-4 family residential
|
61
|
|
|
26
|
|
|
25
|
|
|
51
|
|
|
4
|
|
|||||
|
Construction and other consumer real estate
|
3
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|||||
|
Other
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total consumer loans
|
89
|
|
|
42
|
|
|
34
|
|
|
76
|
|
|
4
|
|
|||||
|
Total
|
$
|
597
|
|
|
$
|
266
|
|
|
$
|
249
|
|
|
$
|
515
|
|
|
$
|
32
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
|
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
470
|
|
|
$
|
82
|
|
|
$
|
311
|
|
|
$
|
393
|
|
|
$
|
52
|
|
|
Owner-occupied
|
115
|
|
|
71
|
|
|
30
|
|
|
101
|
|
|
3
|
|
|||||
|
Municipal
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total commercial
|
586
|
|
|
154
|
|
|
341
|
|
|
495
|
|
|
55
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and land development
|
22
|
|
|
7
|
|
|
6
|
|
|
13
|
|
|
—
|
|
|||||
|
Term
|
92
|
|
|
53
|
|
|
17
|
|
|
70
|
|
|
2
|
|
|||||
|
Total commercial real estate
|
114
|
|
|
60
|
|
|
23
|
|
|
83
|
|
|
2
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity credit line
|
24
|
|
|
16
|
|
|
7
|
|
|
23
|
|
|
—
|
|
|||||
|
1-4 family residential
|
59
|
|
|
27
|
|
|
28
|
|
|
55
|
|
|
6
|
|
|||||
|
Construction and other consumer real estate
|
3
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|||||
|
Other
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total consumer loans
|
88
|
|
|
45
|
|
|
37
|
|
|
82
|
|
|
6
|
|
|||||
|
Total
|
$
|
788
|
|
|
$
|
259
|
|
|
$
|
401
|
|
|
$
|
660
|
|
|
$
|
63
|
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||
|
(In millions)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
356
|
|
|
$
|
1
|
|
|
$
|
311
|
|
|
$
|
5
|
|
|
Owner-occupied
|
104
|
|
|
2
|
|
|
101
|
|
|
5
|
|
||||
|
Municipal
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total commercial
|
461
|
|
|
3
|
|
|
413
|
|
|
10
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and land development
|
10
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Term
|
53
|
|
|
1
|
|
|
58
|
|
|
11
|
|
||||
|
Total commercial real estate
|
63
|
|
|
1
|
|
|
69
|
|
|
11
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Home equity credit line
|
21
|
|
|
—
|
|
|
21
|
|
|
1
|
|
||||
|
1-4 family residential
|
53
|
|
|
1
|
|
|
53
|
|
|
1
|
|
||||
|
Construction and other consumer real estate
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total consumer loans
|
77
|
|
|
1
|
|
|
77
|
|
|
2
|
|
||||
|
Total
|
$
|
601
|
|
|
$
|
5
|
|
|
$
|
559
|
|
|
$
|
23
|
|
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||
|
(In millions)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
449
|
|
|
$
|
1
|
|
|
$
|
319
|
|
|
$
|
4
|
|
|
Owner-occupied
|
100
|
|
|
2
|
|
|
103
|
|
|
8
|
|
||||
|
Municipal
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total commercial
|
550
|
|
|
3
|
|
|
423
|
|
|
12
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and land development
|
11
|
|
|
1
|
|
|
12
|
|
|
2
|
|
||||
|
Term
|
74
|
|
|
3
|
|
|
79
|
|
|
9
|
|
||||
|
Total commercial real estate
|
85
|
|
|
4
|
|
|
91
|
|
|
11
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Home equity credit line
|
23
|
|
|
—
|
|
|
22
|
|
|
1
|
|
||||
|
1-4 family residential
|
61
|
|
|
1
|
|
|
58
|
|
|
2
|
|
||||
|
Construction and other consumer real estate
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Other
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total consumer loans
|
89
|
|
|
1
|
|
|
85
|
|
|
3
|
|
||||
|
Total
|
$
|
724
|
|
|
$
|
8
|
|
|
$
|
599
|
|
|
$
|
26
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||||||
|
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
23
|
|
|
$
|
38
|
|
|
Owner-occupied
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
13
|
|
|
23
|
|
|||||||
|
Total commercial
|
2
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|
36
|
|
|
61
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|||||||
|
Term
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
7
|
|
|
14
|
|
|||||||
|
Total commercial real estate
|
4
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
9
|
|
|
18
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
—
|
|
|
2
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
15
|
|
|||||||
|
1-4 family residential
|
1
|
|
|
—
|
|
|
7
|
|
|
1
|
|
|
2
|
|
|
26
|
|
|
37
|
|
|||||||
|
Construction and other consumer real estate
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||||
|
Total consumer loans
|
1
|
|
|
3
|
|
|
17
|
|
|
1
|
|
|
2
|
|
|
30
|
|
|
54
|
|
|||||||
|
Total accruing
|
7
|
|
|
9
|
|
|
18
|
|
|
2
|
|
|
22
|
|
|
75
|
|
|
133
|
|
|||||||
|
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
—
|
|
|
1
|
|
|
4
|
|
|
4
|
|
|
46
|
|
|
27
|
|
|
82
|
|
|||||||
|
Owner-occupied
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
14
|
|
|||||||
|
Municipal
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total commercial
|
1
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
47
|
|
|
36
|
|
|
97
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Term
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
8
|
|
|||||||
|
Total commercial real estate
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
8
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
1-4 family residential
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
8
|
|
|||||||
|
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total consumer loans
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
5
|
|
|
10
|
|
|||||||
|
Total nonaccruing
|
3
|
|
|
5
|
|
|
7
|
|
|
6
|
|
|
49
|
|
|
45
|
|
|
115
|
|
|||||||
|
Total
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
25
|
|
|
$
|
8
|
|
|
$
|
71
|
|
|
$
|
120
|
|
|
$
|
248
|
|
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
47
|
|
|
Owner-occupied
|
3
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
8
|
|
|
10
|
|
|
22
|
|
|||||||
|
Total commercial
|
3
|
|
|
19
|
|
|
1
|
|
|
—
|
|
|
8
|
|
|
38
|
|
|
69
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
8
|
|
|||||||
|
Term
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
17
|
|
|||||||
|
Total commercial real estate
|
4
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
14
|
|
|
25
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
—
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
14
|
|
|||||||
|
1-4 family residential
|
3
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
2
|
|
|
30
|
|
|
42
|
|
|||||||
|
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
|
Total consumer loans
|
3
|
|
|
2
|
|
|
16
|
|
|
—
|
|
|
2
|
|
|
34
|
|
|
57
|
|
|||||||
|
Total accruing
|
10
|
|
|
25
|
|
|
17
|
|
|
1
|
|
|
12
|
|
|
86
|
|
|
151
|
|
|||||||
|
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
33
|
|
|
25
|
|
|
60
|
|
|||||||
|
Owner-occupied
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
12
|
|
|
17
|
|
|||||||
|
Municipal
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total commercial
|
1
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
34
|
|
|
37
|
|
|
78
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Term
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
8
|
|
|||||||
|
Total commercial real estate
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
10
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity credit line
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||||
|
1-4 family residential
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
8
|
|
|||||||
|
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Total consumer loans
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
6
|
|
|
12
|
|
|||||||
|
Total nonaccruing
|
3
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|
39
|
|
|
46
|
|
|
100
|
|
|||||||
|
Total
|
$
|
13
|
|
|
$
|
28
|
|
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
51
|
|
|
$
|
132
|
|
|
$
|
251
|
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
|||||||||||||||||||||
|
(In millions)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Commercial and industrial
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
1,291
|
|
$
|
1
|
|
|
Owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
5,405
|
|
1
|
|
||||||
|
Total commercial
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
|
Total
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||||||||||
|
(In millions)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Owner-occupied
|
4
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Total commercial
|
4
|
|
|
3
|
|
|
7
|
|
|
4
|
|
|
3
|
|
|
7
|
|
||||||
|
Total
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
(In millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Commercial
|
$
|
36
|
|
|
$
|
49
|
|
|
Commercial real estate
|
15
|
|
|
51
|
|
||
|
Consumer
|
7
|
|
|
9
|
|
||
|
Outstanding balance
|
$
|
58
|
|
|
$
|
109
|
|
|
Carrying amount
|
$
|
40
|
|
|
$
|
77
|
|
|
Less ALLL
|
—
|
|
|
1
|
|
||
|
Carrying amount, net
|
$
|
40
|
|
|
$
|
76
|
|
|
(In millions)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
21
|
|
|
$
|
38
|
|
|
$
|
33
|
|
|
$
|
40
|
|
|
Accretion
|
(2
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(19
|
)
|
||||
|
Reclassification from nonaccretable difference
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
9
|
|
||||
|
Disposals and other
|
—
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
|
Balance at end of period
|
$
|
19
|
|
|
$
|
34
|
|
|
$
|
19
|
|
|
$
|
34
|
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
|
(In millions)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
1,138
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,388
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps and forwards
|
205
|
|
|
1
|
|
|
—
|
|
|
235
|
|
|
2
|
|
|
—
|
|
||||||
|
Interest rate swaps for customers
1
|
4,598
|
|
|
36
|
|
|
30
|
|
|
4,162
|
|
|
49
|
|
|
49
|
|
||||||
|
Foreign exchange
|
280
|
|
|
6
|
|
|
5
|
|
|
424
|
|
|
11
|
|
|
9
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
5,083
|
|
|
43
|
|
|
35
|
|
|
4,821
|
|
|
62
|
|
|
58
|
|
||||||
|
Total derivatives
|
$
|
6,221
|
|
|
$
|
43
|
|
|
$
|
35
|
|
|
$
|
6,209
|
|
|
$
|
64
|
|
|
$
|
59
|
|
|
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(In millions)
|
OCI
|
|
Reclassified from AOCI to interest income
|
|
Noninterest income (expense)
|
|
Offset to interest expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income (expense) |
|
Offset to
interest expense |
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps and forward contracts
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
$
|
(1
|
)
|
|
|
||||||||||||
|
Interest rate swaps for customers
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
8
|
|
|
|
||||||||||||||
|
Foreign exchange
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
12
|
|
|
|
||||||||||||||
|
Total derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||||
|
(In millions)
|
OCI
|
|
Reclassified from AOCI to interest income
|
|
Noninterest income (expense)
|
|
Offset to interest expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income
(expense)
|
|
Offset to
interest
expense
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
(5
|
)
|
|
$
|
3
|
|
|
|
|
|
|
$
|
23
|
|
|
$
|
9
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps and forward contracts
|
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
$
|
3
|
|
|
|
||||||||||||
|
Interest rate swaps for customers
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
5
|
|
|
|
||||||||||||||
|
Foreign exchange
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
8
|
|
|
|
||||||||||||||
|
Total derivatives
|
$
|
(5
|
)
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
1
|
Amounts recognized in OCI and reclassified from AOCI represent the effective portion of the derivative gain (loss). For the 12 months following
September 30, 2017
, we estimate that
$2 million
will be reclassified from AOCI into interest income.
|
|
8.
|
DEBT AND SHAREHOLDERS’ EQUITY
|
|
(In millions)
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Subordinated notes
|
$
|
247
|
|
|
$
|
247
|
|
|
Senior notes
|
135
|
|
|
287
|
|
||
|
Capital lease obligations
|
1
|
|
|
1
|
|
||
|
Total
|
$
|
383
|
|
|
$
|
535
|
|
|
(Dollar amounts in millions)
|
Balance Redeemed
|
|
Coupon rate
1
|
|
Redemption date
|
||
|
|
|
|
|
|
|
||
|
Amegy Statutory Trust I
|
$
|
51
|
|
|
3mL+2.85%
|
|
September 17, 2016
|
|
Amegy Statutory Trust III
|
62
|
|
|
3mL+1.78%
|
|
September 15, 2016
|
|
|
Stockmen’s Statutory Trust II
|
8
|
|
|
3mL+3.15%
|
|
September 26, 2016
|
|
|
Stockmen’s Statutory Trust III
|
8
|
|
|
3mL+2.89%
|
|
September 17, 2016
|
|
|
Total
|
$
|
129
|
|
|
|
|
|
|
1
|
Designation of “3mL” is three-month London Interbank Offered Rate (“LIBOR”).
|
|
(In millions)
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivatives and other
|
|
Pension and post-retirement
|
|
Total
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2016
|
$
|
(93
|
)
|
|
$
|
2
|
|
|
$
|
(31
|
)
|
|
$
|
(122
|
)
|
|
OCI before reclassifications, net of tax
|
65
|
|
|
2
|
|
|
—
|
|
|
67
|
|
||||
|
Amounts reclassified from AOCI, net of tax
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
OCI
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
|
Balance at September 30, 2017
|
$
|
(28
|
)
|
|
$
|
2
|
|
|
$
|
(31
|
)
|
|
$
|
(57
|
)
|
|
Income tax expense included in OCI
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
(18
|
)
|
|
$
|
2
|
|
|
$
|
(38
|
)
|
|
$
|
(54
|
)
|
|
OCI (loss) before reclassifications, net of tax
|
54
|
|
|
16
|
|
|
(1
|
)
|
|
69
|
|
||||
|
Amounts reclassified from AOCI, net of tax
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
OCI (loss)
|
54
|
|
|
11
|
|
|
(1
|
)
|
|
64
|
|
||||
|
Balance at September 30, 2016
|
$
|
36
|
|
|
$
|
13
|
|
|
$
|
(39
|
)
|
|
$
|
10
|
|
|
Income tax expense included in OCI (loss)
|
$
|
34
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
41
|
|
|
|
|
Amounts reclassified
from AOCI
1
|
|
Amounts reclassified
from AOCI
1
|
|
Statement of income (SI)
Balance sheet (BS)
|
|
|
||||||||||||
|
(In millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
|||||||||||||
|
Details about AOCI components
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
Affected line item
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains on derivative instruments
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
SI
|
|
Interest and fees on loans
|
|
Income tax expense
|
|
—
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
|
|
|
||||
|
Amounts Reclassified from AOCI
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
|
|
|
|
1
|
Positive reclassification amounts indicate increases to earnings in the statement of income and decreases to balance sheet assets.
|
|
9.
|
COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES
|
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Net unfunded commitments to extend credit
1
|
$
|
18,828
|
|
|
$
|
18,274
|
|
|
Standby letters of credit:
|
|
|
|
||||
|
Financial
|
709
|
|
|
771
|
|
||
|
Performance
|
202
|
|
|
196
|
|
||
|
Commercial letters of credit
|
43
|
|
|
60
|
|
||
|
Total unfunded lending commitments
|
$
|
19,782
|
|
|
$
|
19,301
|
|
|
1
|
Net of participations
|
|
•
|
a civil suit,
Shou-En Wang v. CB&T,
brought against us in the Superior Court for Los Angeles County, Central District in April 2016. The case relates to our depositor relationships with customers who were promoters of an investment program that allegedly misappropriated investors’ funds. This case is in an early phase, with initial motion practice having been completed.
|
|
•
|
a civil suit,
McFarland as Trustee for International Manufacturing Group v. CB&T, et. al.
, brought against us in the United States Bankruptcy Court for the Eastern District of California in May 2016. The Trustee seeks to recover loan payments previously repaid to us by our customer, International Manufacturing Group (“IMG”), alleging that IMG, along with its principal, obtained loans and made loan repayments in furtherance of an alleged Ponzi scheme. This case is in an early phase with initial motion practice having been completed.
|
|
•
|
a civil suit,
JTS Communities, Inc. et. al v. CB&T, Jun Enkoji and Dawn Satow
, brought against us in the Superior Court of California, Sacramento County, California in June 2017. In this case four investors in IMG seek to hold us liable for losses arising from their investments in that company, alleging that we conspired with and knowingly assisted IMG and its principal in furtherance of an alleged Ponzi Scheme.
|
|
•
|
a civil class action lawsuit,
Evans v. CB&T
, brought against us in the Eastern District of California in May 2017. This case was filed on behalf of a class of up to 50 investors in IMG and seeks to hold us liable for losses of class members arising from their investments in IMG, alleging that we conspired with and knowingly assisted IMG and its principal in furtherance of an alleged Ponzi Scheme.
|
|
10.
|
RETIREMENT PLANS
|
|
(In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Expected return on plan assets
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
|
Partial settlement loss
|
1
|
|
|
3
|
|
|
2
|
|
|
3
|
|
||||
|
Amortization of net actuarial loss
|
1
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||
|
Net periodic benefit cost
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
11.
|
INCOME TAXES
|
|
•
|
We re-evaluated our state tax positions in the first quarter of 2017, which resulted in a one-time
$14 million
benefit to income tax expense.
|
|
•
|
We reduced income tax expense by
$4 million
in the second quarter of 2017 due to changes in the carrying value of various state deferred tax items.
|
|
•
|
We also recorded an
$8 million
benefit in the first nine months of 2017 from the implementation of new accounting guidance related to stock-based compensation.
|
|
12.
|
OPERATING SEGMENT INFORMATION
|
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Net interest income
|
$
|
164
|
|
|
$
|
157
|
|
|
$
|
122
|
|
|
$
|
114
|
|
|
$
|
118
|
|
|
$
|
110
|
|
|
$
|
53
|
|
|
$
|
48
|
|
|
$
|
34
|
|
|
$
|
31
|
|
|
Provision for loan losses
|
(15
|
)
|
|
(1
|
)
|
|
33
|
|
|
24
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
||||||||||
|
Net interest income after provision for loan losses
|
179
|
|
|
158
|
|
|
89
|
|
|
90
|
|
|
122
|
|
|
112
|
|
|
61
|
|
|
48
|
|
|
37
|
|
|
35
|
|
||||||||||
|
Noninterest income
|
39
|
|
|
39
|
|
|
28
|
|
|
32
|
|
|
20
|
|
|
18
|
|
|
10
|
|
|
11
|
|
|
11
|
|
|
10
|
|
||||||||||
|
Noninterest expense
|
107
|
|
|
108
|
|
|
86
|
|
|
75
|
|
|
74
|
|
|
75
|
|
|
38
|
|
|
36
|
|
|
35
|
|
|
34
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
111
|
|
|
$
|
89
|
|
|
$
|
31
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
55
|
|
|
$
|
33
|
|
|
$
|
23
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total loans
|
$
|
12,543
|
|
|
$
|
12,629
|
|
|
$
|
11,170
|
|
|
$
|
10,666
|
|
|
$
|
9,575
|
|
|
$
|
9,341
|
|
|
$
|
4,267
|
|
|
$
|
4,156
|
|
|
$
|
2,347
|
|
|
$
|
2,288
|
|
|
Total deposits
|
15,773
|
|
|
15,948
|
|
|
10,862
|
|
|
11,068
|
|
|
11,021
|
|
|
10,929
|
|
|
4,816
|
|
|
4,632
|
|
|
4,276
|
|
|
4,223
|
|
||||||||||
|
(In millions)
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
||||||||||||||||||||
|
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Net interest income
|
$
|
32
|
|
|
$
|
31
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
(13
|
)
|
|
$
|
(32
|
)
|
|
$
|
522
|
|
|
$
|
469
|
|
|
|
|
|
||||
|
Provision for loan losses
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
19
|
|
|
|
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
32
|
|
|
29
|
|
|
9
|
|
|
10
|
|
|
(12
|
)
|
|
(32
|
)
|
|
517
|
|
|
450
|
|
|
|
|
|
||||||||||||
|
Noninterest income
|
7
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
23
|
|
|
28
|
|
|
139
|
|
|
145
|
|
|
|
|
|
||||||||||||
|
Noninterest expense
|
25
|
|
|
25
|
|
|
5
|
|
|
5
|
|
|
43
|
|
|
45
|
|
|
413
|
|
|
403
|
|
|
|
|
|
||||||||||||
|
Income (loss) before income taxes
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
(32
|
)
|
|
$
|
(49
|
)
|
|
$
|
243
|
|
|
$
|
192
|
|
|
|
|
|
||||
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total loans
|
$
|
2,683
|
|
|
$
|
2,489
|
|
|
$
|
939
|
|
|
$
|
796
|
|
|
$
|
308
|
|
|
$
|
122
|
|
|
$
|
43,832
|
|
|
$
|
42,487
|
|
|
|
|
|
||||
|
Total deposits
|
2,757
|
|
|
2,663
|
|
|
1,098
|
|
|
1,010
|
|
|
1,318
|
|
|
202
|
|
|
51,921
|
|
|
50,675
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
|
NBAZ
|
|
NSB
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Net interest income
|
$
|
483
|
|
|
$
|
462
|
|
|
$
|
359
|
|
|
$
|
344
|
|
|
$
|
351
|
|
|
$
|
322
|
|
|
$
|
153
|
|
|
$
|
140
|
|
|
$
|
98
|
|
|
$
|
91
|
|
|
Provision for loan losses
|
18
|
|
|
(31
|
)
|
|
41
|
|
|
159
|
|
|
(10
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
2
|
|
|
(8
|
)
|
|
(29
|
)
|
||||||||||
|
Net interest income after provision for loan losses
|
465
|
|
|
493
|
|
|
318
|
|
|
185
|
|
|
361
|
|
|
323
|
|
|
160
|
|
|
138
|
|
|
106
|
|
|
120
|
|
||||||||||
|
Noninterest income
|
112
|
|
|
112
|
|
|
87
|
|
|
90
|
|
|
56
|
|
|
51
|
|
|
29
|
|
|
30
|
|
|
30
|
|
|
29
|
|
||||||||||
|
Noninterest expense
|
327
|
|
|
320
|
|
|
259
|
|
|
244
|
|
|
225
|
|
|
221
|
|
|
111
|
|
|
109
|
|
|
105
|
|
|
104
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
250
|
|
|
$
|
285
|
|
|
$
|
146
|
|
|
$
|
31
|
|
|
$
|
192
|
|
|
$
|
153
|
|
|
$
|
78
|
|
|
$
|
59
|
|
|
$
|
31
|
|
|
$
|
45
|
|
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total loans
|
$
|
12,505
|
|
|
$
|
12,512
|
|
|
$
|
10,890
|
|
|
$
|
10,599
|
|
|
$
|
9,453
|
|
|
$
|
9,170
|
|
|
$
|
4,258
|
|
|
$
|
4,010
|
|
|
$
|
2,352
|
|
|
$
|
2,275
|
|
|
Total deposits
|
16,001
|
|
|
15,866
|
|
|
11,131
|
|
|
11,100
|
|
|
10,953
|
|
|
10,764
|
|
|
4,747
|
|
|
4,553
|
|
|
4,240
|
|
|
4,113
|
|
||||||||||
|
(In millions)
|
Vectra
|
|
TCBW
|
|
Other
|
|
Consolidated
Company
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
||||||||||||||||||||
|
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Net interest income
|
$
|
93
|
|
|
$
|
90
|
|
|
$
|
34
|
|
|
$
|
28
|
|
|
$
|
(32
|
)
|
|
$
|
(91
|
)
|
|
$
|
1,539
|
|
|
$
|
1,386
|
|
|
|
|
|
||||
|
Provision for loan losses
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
35
|
|
|
95
|
|
|
|
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
93
|
|
|
94
|
|
|
32
|
|
|
28
|
|
|
(31
|
)
|
|
(90
|
)
|
|
1,504
|
|
|
1,291
|
|
|
|
|
|
||||||||||||
|
Noninterest income
|
19
|
|
|
17
|
|
|
3
|
|
|
3
|
|
|
68
|
|
|
56
|
|
|
404
|
|
|
388
|
|
|
|
|
|
||||||||||||
|
Noninterest expense
|
75
|
|
|
73
|
|
|
16
|
|
|
15
|
|
|
114
|
|
|
95
|
|
|
1,232
|
|
|
1,181
|
|
|
|
|
|
||||||||||||
|
Income (loss) before income taxes
|
$
|
37
|
|
|
$
|
38
|
|
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
(77
|
)
|
|
$
|
(129
|
)
|
|
$
|
676
|
|
|
$
|
498
|
|
|
|
|
|
||||
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total loans
|
$
|
2,607
|
|
|
$
|
2,453
|
|
|
$
|
909
|
|
|
$
|
769
|
|
|
$
|
244
|
|
|
$
|
80
|
|
|
$
|
43,218
|
|
|
$
|
41,868
|
|
|
|
|
|
||||
|
Total deposits
|
2,758
|
|
|
2,704
|
|
|
1,098
|
|
|
970
|
|
|
1,227
|
|
|
(8
|
)
|
|
52,155
|
|
|
50,062
|
|
|
|
|
|
||||||||||||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
OTHER INFORMATION
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be
purchased under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
July
|
|
|
504,117
|
|
|
|
$
|
45.32
|
|
|
|
502,400
|
|
|
|
|
$
|
442,230,302
|
|
|
|
August
|
|
|
2,034,567
|
|
|
|
45.38
|
|
|
|
2,027,832
|
|
|
|
|
350,000,045
|
|
|
||
|
September
|
|
|
508
|
|
|
|
45.89
|
|
|
|
—
|
|
|
|
|
350,000,045
|
|
|
||
|
Third quarter
|
|
|
2,539,192
|
|
|
|
45.45
|
|
|
|
2,530,232
|
|
|
|
|
|
|
|||
|
1
|
Represents common shares acquired from employees in connection with our stock compensation plan in addition to shares acquired under previously reported share repurchase plans. Shares were acquired from employees to pay for their payroll taxes and stock option exercise cost upon the vesting of restricted stock and restricted stock units, and the exercise of stock options, under provisions of an employee share-based compensation plan.
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
|
Restated Articles of Incorporation of Zions Bancorporation dated July 8, 2014, incorporated by reference to Exhibit 3.1 of Form 8-K/A filed on July 18, 2014.
|
*
|
|
|
|
|
|
|
|
|
Restated Bylaws of Zions Bancorporation dated February 27, 2015, incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2015.
|
*
|
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, (ii) the Consolidated Statements of Income for the three months ended September 30, 2017 and September 30, 2016 and the nine months ended September 30, 2017 and September 30, 2016, (iii) the Consolidated Statements of Comprehensive Income for the three months ended September 30, 2017 and September 30, 2016 and the nine months ended September 30, 2017 and September 30, 2016, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2017 and September 30, 2016, (v) the Consolidated Statements of Cash Flows for the three months ended September 30, 2017 and September 30, 2016 and the nine months ended September 30, 2017 and September 30, 2016 and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
|
|
ZIONS BANCORPORATION
|
|
|
|
/s/ Harris H. Simmons
|
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
|
|
/s/ Paul E. Burdiss
|
|
Paul E. Burdiss, Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|