These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
UNITED STATES OF AMERICA
|
87-0189025
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
One South Main
Salt Lake City, Utah
|
84133
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.001
|
ZION
|
The NASDAQ Stock Market LLC
|
Warrants to Purchase Common Stock (expiring May 22, 2020)
|
ZIONW
|
The NASDAQ Stock Market LLC
|
Depositary Shares each representing a 1/40
th
ownership interest in a share of Series A Floating-Rate Non-Cumulative Perpetual Preferred Stock
|
ZB/A
|
New York Stock Exchange
|
Depositary Shares each representing a 1/40th ownership interest in a share of Series G Fixed/Floating-Rate Non-Cumulative Perpetual Preferred Stock
|
ZB/G
|
New York Stock Exchange
|
Depositary Shares each representing a 1/40th ownership interest in a share of Series H 5.75% Non-Cumulative Perpetual Preferred Stock
|
ZB/H
|
New York Stock Exchange
|
6.95% Fixed-to-Floating Rate Subordinated Notes due September 15, 2028
|
ZBK
|
New York Stock Exchange
|
Common Stock ($0.001 par value) outstanding at April 30, 2019
|
182,565,329 shares
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
statements with respect to the beliefs, plans, objectives, goals, targets, commitments, designs, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Zions Bancorporation, National Association and its subsidiaries (collectively “Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”); and
|
•
|
statements preceded by, followed by, or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “target,” “commit,” “design,” “plan,” “projects,” and the negative thereof and similar words and expressions.
|
•
|
the Bank’s ability to successfully execute its business plans, manage its risks, and achieve its objectives, including its operating leverage;
|
•
|
the impact of acquisitions, dispositions, and corporate restructurings;
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
•
|
the ability of the Bank to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
•
|
changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the fiscal imbalance in the United States (“U.S.”) and other countries, potential or actual downgrades in ratings of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;
|
•
|
changes in financial and commodity market prices and conditions, either internationally, nationally or locally in areas in which the Bank conducts its operations, including without limitation rates of business formation and growth, commercial and residential real estate development, real estate prices, agricultural-related commodity prices, and oil and gas-related commodity prices;
|
•
|
changes in markets for equity, fixed income, commercial paper and other securities, commodities, including availability, market liquidity levels, and pricing;
|
•
|
changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
•
|
the rate of change of the Bank’s interest-sensitive assets and liabilities relative to changes in benchmark interest rates;
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the Office of the Comptroller of the Currency (“OCC”), the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation (“FDIC”), the Securities and Exchange Commission (“SEC”), and the Consumer Financial Protection Bureau (“CFPB”);
|
•
|
changes in consumer spending and savings habits;
|
•
|
inflation and deflation;
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
•
|
legislation or regulatory changes which adversely affect the Bank’s operations or business;
|
•
|
the Bank’s ability to comply with applicable laws and regulations;
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels;
|
•
|
any impairment of our goodwill or other intangibles, or any adjustment of valuation allowances on our deferred tax assets (“DTAs”) due to adverse changes in the economic environment, declining operations of the reporting unit, or a change to the corporate statutory tax rate or other similar changes if and as implemented by local and national governments, or other factors;
|
•
|
the impact of rules and regulations on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which we engage in such activities, and the fees we may charge for certain products and services;
|
•
|
uncertainties related to the application of the National Bank Act of 1863, 12 U.S.C. 38 (the “National Bank Act”) and OCC regulations to the Bank’s corporate affairs as more fully described under “
Risk Factors
” in our
2018
Annual Report on Form 10-K;
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (“FASB”) or regulatory agencies;
|
•
|
risks and uncertainties related to the ability to obtain shareholder and regulatory approvals when required, or the possibility that such approvals may be delayed;
|
•
|
new legal claims against the Bank, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
•
|
economies of scale attendant to the development of digital and other technologies by much larger bank and non-bank competitors, and the possible entry of technology “platform” companies into the financial services business;
|
•
|
the Bank’s ability to develop and maintain secure and reliable information technology systems, including as necessary to guard against fraud, cybersecurity and privacy risks; and
|
•
|
the Bank’s implementation of new technologies.
|
ACL
|
Allowance for Credit Losses
|
ASC
|
Accounting Standards Codification
|
AFS
|
Available-for-Sale
|
ASU
|
Accounting Standards Update
|
ALCO
|
Asset/Liability Committee
|
ATM
|
Automated Teller Machine
|
ALLL
|
Allowance for Loan and Lease Losses
|
bps
|
basis points
|
Amegy
|
Amegy Bank, a division of Zions Bancorporation, National Association
|
CB&T
|
California Bank & Trust, a division of Zions Bancorporation, National Association
|
AOCI
|
Accumulated Other Comprehensive Income
|
CFPB
|
Consumer Financial Protection Bureau
|
CLTV
|
Combined Loan-to-Value Ratio
|
NSB
|
Nevada State Bank, a division of Zions Bancorporation, National Association
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
OCC
|
Office of the Comptroller of the Currency
|
CRE
|
Commercial Real Estate
|
OCI
|
Other Comprehensive Income
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
OREO
|
Other Real Estate Owned
|
DTA
|
Deferred Tax Asset
|
OTTI
|
Other-Than-Temporary Impairment
|
EaR
|
Earnings at Risk
|
PAGA
|
Private Attorney General Act
|
ERM
|
Enterprise Risk Management
|
PEI
|
Private Equity Investment
|
EVE
|
Economic Value of Equity at Risk
|
PPNR
|
Pre-provision Net Revenue
|
FASB
|
Financial Accounting Standards Board
|
ROC
|
Risk Oversight Committee
|
FDIC
|
Federal Deposit Insurance Corporation
|
ROU
|
Right-of-Use
|
FDICIA
|
Federal Deposit Insurance Corporation Improvement Act
|
RULC
|
Reserve for Unfunded Lending Commitments
|
FHLB
|
Federal Home Loan Bank
|
S&P
|
Standard and Poor's
|
FTP
|
Funds Transfer Pricing
|
SBA
|
Small Business Administration
|
GAAP
|
Generally Accepted Accounting Principles
|
SBIC
|
Small Business Investment Company
|
HECL
|
Home Equity Credit Line
|
SEC
|
Securities and Exchange Commission
|
HTM
|
Held-to-Maturity
|
TCBW
|
The Commerce Bank of Washington, a division of Zions Bancorporation, National Association
|
IMG
|
International Manufacturing Group
|
TDR
|
Troubled Debt Restructuring
|
LIBOR
|
London Interbank Offered Rate
|
Tier 1
|
Common Equity Tier 1 (Basel III)
|
Municipalities
|
State and Local Governments
|
Topic 842
|
ASU 2016-02, “Leases”
|
NASDAQ
|
National Association of Securities Dealers Automated Quotations
|
U.S.
|
United States
|
NBAZ
|
National Bank of Arizona, a division of Zions Bancorporation, National Association
|
Vectra
|
Vectra Bank Colorado, a division of Zions Bancorporation, National Association
|
NIM
|
Net Interest Margin
|
Zions Bancorporation, N.A.
|
Zions Bancorporation, National Association
|
NM
|
Not Meaningful
|
Zions Bank
|
Zions Bank, a division of Zions Bancorporation, National Association
|
|
|
Three Months Ended
|
||||||||||||||
(Dollar amounts in millions)
|
|
March 31,
2019 |
|
December 31,
2018 |
|
September 30,
2018 |
|
March 31,
2018 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net earnings applicable to common shareholders (GAAP)
|
|
$
|
205
|
|
|
$
|
217
|
|
|
$
|
215
|
|
|
$
|
231
|
|
Adjustment, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Amortization of core deposit and other intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net earnings applicable to common shareholders, excluding the effects of the adjustment, net of tax (non-GAAP)
|
(a)
|
$
|
205
|
|
|
$
|
217
|
|
|
$
|
215
|
|
|
$
|
231
|
|
Average common equity (GAAP)
|
|
$
|
7,005
|
|
|
$
|
6,938
|
|
|
$
|
7,024
|
|
|
$
|
7,061
|
|
Average goodwill and intangibles
|
|
(1,014
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,016
|
)
|
||||
Average tangible common equity (non-GAAP)
|
(b)
|
$
|
5,991
|
|
|
$
|
5,923
|
|
|
$
|
6,009
|
|
|
$
|
6,045
|
|
Number of days in quarter
|
(c)
|
90
|
|
|
92
|
|
|
92
|
|
|
90
|
|
||||
Number of days in year
|
(d)
|
365
|
|
|
365
|
|
|
365
|
|
|
365
|
|
||||
Return on average tangible common equity (non-GAAP)
|
(a/b/c)*d
|
13.9
|
%
|
|
14.5
|
%
|
|
14.2
|
%
|
|
15.5
|
%
|
(Dollar amounts in millions, except per share amounts)
|
|
March 31,
2019 |
|
December 31,
2018 |
|
September 30,
2018 |
|
March 31,
2018 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total shareholders’ equity (GAAP)
|
|
$
|
7,588
|
|
|
$
|
7,578
|
|
|
$
|
7,553
|
|
|
$
|
7,644
|
|
Goodwill and intangible
|
|
(1,014
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,016
|
)
|
||||
Tangible equity (non-GAAP)
|
(a)
|
6,574
|
|
|
6,563
|
|
|
6,538
|
|
|
6,628
|
|
||||
Preferred stock
|
|
(566
|
)
|
|
(566
|
)
|
|
(566
|
)
|
|
(566
|
)
|
||||
Tangible common equity (non-GAAP)
|
(b)
|
$
|
6,008
|
|
|
$
|
5,997
|
|
|
$
|
5,972
|
|
|
$
|
6,062
|
|
Total assets (GAAP)
|
|
$
|
69,195
|
|
|
$
|
68,746
|
|
|
$
|
66,731
|
|
|
$
|
66,481
|
|
Goodwill and intangible
|
|
(1,014
|
)
|
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(1,016
|
)
|
||||
Tangible assets (non-GAAP)
|
(c)
|
$
|
68,181
|
|
|
$
|
67,731
|
|
|
$
|
65,716
|
|
|
$
|
65,465
|
|
Common shares outstanding (thousands)
|
(d)
|
182,513
|
|
|
187,554
|
|
|
192,169
|
|
|
197,050
|
|
||||
Tangible equity ratio (non-GAAP)
|
(a/c)
|
9.64
|
%
|
|
9.69
|
%
|
|
9.95
|
%
|
|
10.12
|
%
|
||||
Tangible common equity ratio (non-GAAP)
|
(b/c)
|
8.81
|
%
|
|
8.85
|
%
|
|
9.09
|
%
|
|
9.26
|
%
|
||||
Tangible book value per common share (non-GAAP)
|
(b/d)
|
$
|
32.92
|
|
|
$
|
31.97
|
|
|
$
|
31.08
|
|
|
$
|
30.76
|
|
(Dollar amounts in millions)
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
March 31,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
|
December 31,
2018 |
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Efficiency Ratio
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense (GAAP)
|
(a)
|
$
|
430
|
|
|
$
|
420
|
|
|
$
|
419
|
|
|
$
|
1,679
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Severance costs
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
||||
Other real estate expense, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Amortization of core deposit and other intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Restructuring costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total adjustments
|
(b)
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
7
|
|
||||
Adjusted noninterest expense (non-GAAP)
|
(a-b)=(c)
|
$
|
431
|
|
|
$
|
418
|
|
|
$
|
419
|
|
|
$
|
1,672
|
|
Net interest income (GAAP)
|
(d)
|
$
|
576
|
|
|
$
|
576
|
|
|
$
|
542
|
|
|
$
|
2,230
|
|
Fully taxable-equivalent adjustments
|
(e)
|
6
|
|
|
6
|
|
|
5
|
|
|
22
|
|
||||
N
et interest margin
(non-GAAP)
1
|
(d+e)=f
|
582
|
|
|
582
|
|
|
547
|
|
|
2,252
|
|
||||
Noninterest income (GAAP)
|
g
|
132
|
|
|
140
|
|
|
138
|
|
|
552
|
|
||||
Combined income (non-GAAP)
|
(f+g)=(h)
|
714
|
|
|
722
|
|
|
685
|
|
|
2,804
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Fair value and nonhedge derivative income (loss)
|
|
(3
|
)
|
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
||||
Securities gains (losses), net
|
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
||||
Total adjustments
|
(i)
|
(2
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
Adjusted taxable-equivalent revenue
(non-GAAP)
|
(h-i)=(j)
|
$
|
716
|
|
|
$
|
723
|
|
|
$
|
684
|
|
|
$
|
2,804
|
|
Pre-provision net revenue (PPNR) (non-GAAP)
|
(h)-(a)
|
$
|
284
|
|
|
$
|
302
|
|
|
$
|
266
|
|
|
$
|
1,125
|
|
Adjusted PPNR (non-GAAP)
|
(j-c)
|
285
|
|
|
305
|
|
|
265
|
|
|
1,132
|
|
||||
Efficiency ratio (non-GAAP)
|
(c/j)
|
60.2
|
%
|
|
57.8
|
%
|
|
61.3
|
%
|
|
59.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Adjusted PPNR per share
|
|
|
|
|
|
|
|
|
||||||||
Adjusted PPNR (non-GAAP)
|
(k)
|
$
|
285
|
|
|
$
|
305
|
|
|
$
|
265
|
|
|
$
|
1,132
|
|
Diluted shares (in thousands)
|
(l)
|
195,241
|
|
|
199,048
|
|
|
210,243
|
|
|
206,501
|
|
||||
Adjusted PPNR per share (non-GAAP)
|
(k)/(l)
|
$
|
1.46
|
|
|
$
|
1.53
|
|
|
$
|
1.26
|
|
|
$
|
5.48
|
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
||||||||||||||||||
(Dollar amounts in millions)
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
|
Average
balance
|
|
Amount of
interest
1
|
|
Average
yield/rate
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market investments
|
$
|
1,268
|
|
|
$
|
9
|
|
|
2.73
|
%
|
|
$
|
1,495
|
|
|
$
|
6
|
|
|
1.70
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Held-to-maturity
|
829
|
|
|
8
|
|
|
3.72
|
|
|
789
|
|
|
7
|
|
|
3.54
|
|
||||
Available-for-sale
|
14,724
|
|
|
90
|
|
|
2.49
|
|
|
14,948
|
|
|
80
|
|
|
2.18
|
|
||||
Trading account
|
107
|
|
|
1
|
|
|
4.52
|
|
|
102
|
|
|
1
|
|
|
4.00
|
|
||||
Total securities
2
|
15,660
|
|
|
99
|
|
|
2.57
|
|
|
15,839
|
|
|
88
|
|
|
2.25
|
|
||||
Loans held for sale
|
63
|
|
|
—
|
|
|
1.70
|
|
|
51
|
|
|
—
|
|
|
3.94
|
|
||||
Loans and leases
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
24,427
|
|
|
304
|
|
|
5.05
|
|
|
23,040
|
|
|
267
|
|
|
4.70
|
|
||||
Commercial real estate
|
11,335
|
|
|
148
|
|
|
5.31
|
|
|
11,065
|
|
|
128
|
|
|
4.67
|
|
||||
Consumer
|
11,409
|
|
|
121
|
|
|
4.30
|
|
|
10,759
|
|
|
105
|
|
|
3.94
|
|
||||
Total loans and leases
|
47,171
|
|
|
573
|
|
|
4.93
|
|
|
44,864
|
|
|
500
|
|
|
4.51
|
|
||||
Total interest-earning assets
|
64,162
|
|
|
681
|
|
|
4.31
|
|
|
62,249
|
|
|
594
|
|
|
3.87
|
|
||||
Cash and due from banks
|
554
|
|
|
|
|
|
|
592
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
(499
|
)
|
|
|
|
|
|
(523
|
)
|
|
|
|
|
||||||||
Goodwill and intangibles
|
1,014
|
|
|
|
|
|
|
1,016
|
|
|
|
|
|
||||||||
Other assets
|
3,353
|
|
|
|
|
|
|
3,032
|
|
|
|
|
|
||||||||
Total assets
|
$
|
68,584
|
|
|
|
|
|
|
$
|
66,366
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings and money market
|
$
|
26,021
|
|
|
35
|
|
|
0.54
|
%
|
|
$
|
25,296
|
|
|
12
|
|
|
0.19
|
%
|
||
Time
|
4,674
|
|
|
22
|
|
|
1.90
|
|
|
3,280
|
|
|
8
|
|
|
1.00
|
|
||||
Total interest-bearing deposits
|
30,695
|
|
|
57
|
|
|
0.75
|
|
|
28,576
|
|
|
20
|
|
|
0.28
|
|
||||
Borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and other short-term borrowings
|
5,289
|
|
|
33
|
|
|
2.57
|
|
|
5,707
|
|
|
22
|
|
|
1.54
|
|
||||
Long-term debt
|
880
|
|
|
9
|
|
|
4.08
|
|
|
383
|
|
|
5
|
|
|
5.83
|
|
||||
Total borrowed funds
|
6,169
|
|
|
42
|
|
|
2.78
|
|
|
6,090
|
|
|
27
|
|
|
1.81
|
|
||||
Total interest-bearing liabilities
|
36,864
|
|
|
99
|
|
|
1.09
|
|
|
34,666
|
|
|
47
|
|
|
0.55
|
|
||||
Noninterest-bearing deposits
|
23,221
|
|
|
|
|
|
|
23,417
|
|
|
|
|
|
||||||||
Other liabilities
|
928
|
|
|
|
|
|
|
656
|
|
|
|
|
|
||||||||
Total liabilities
|
61,013
|
|
|
|
|
|
|
58,739
|
|
|
|
|
|
||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred equity
|
566
|
|
|
|
|
|
|
566
|
|
|
|
|
|
||||||||
Common equity
|
7,005
|
|
|
|
|
|
|
7,061
|
|
|
|
|
|
||||||||
Total shareholders’ equity
|
7,571
|
|
|
|
|
|
|
7,627
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
68,584
|
|
|
|
|
|
|
$
|
66,366
|
|
|
|
|
|
||||||
Spread on average interest-bearing funds
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.32
|
%
|
||||||||
Impact of net noninterest-bearing sources of funds
|
|
|
|
|
0.46
|
|
|
|
|
|
|
0.24
|
|
||||||||
Net interest margin
|
|
|
$
|
582
|
|
|
3.68
|
|
|
|
|
$
|
547
|
|
|
3.56
|
|
||||
Memo: total cost of deposits, annualized
|
|
|
|
|
0.43
|
|
|
|
|
|
|
0.15
|
|
||||||||
Memo: total deposits and interest-bearing liabilities
|
$
|
60,085
|
|
|
99
|
|
|
0.67
|
|
|
$
|
58,083
|
|
|
47
|
|
|
0.33
|
|
1
|
Rates are calculated using amounts in thousands and taxable-equivalent rates used where applicable. The taxable-equivalent rates used are the rates that were applicable at the time of each respective reporting period.
|
2
|
Quarter-to-date interest on total securities includes
$31 million
and
$33 million
of taxable-equivalent premium amortization, as of
March 31, 2019
and
March 31, 2018
, respectively.
|
3
|
Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
|
|
Three Months Ended
March 31, |
|
Amount
change
|
|
Percent
change
|
|||||||||
(Dollar amounts in millions)
|
2019
|
|
2018
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||
Service charges and fees on deposit accounts
|
$
|
40
|
|
|
$
|
42
|
|
|
$
|
(2
|
)
|
|
(5
|
)%
|
Other service charges, commissions and fees
|
54
|
|
|
55
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Wealth management and trust income
|
13
|
|
|
12
|
|
|
1
|
|
|
8
|
|
|||
Loan sales and servicing income
|
5
|
|
|
6
|
|
|
(1
|
)
|
|
(17
|
)
|
|||
Capital markets and foreign exchange
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||
Customer-related fees
|
120
|
|
|
123
|
|
|
(3
|
)
|
|
(2
|
)
|
|||
Dividends and other investment income
|
9
|
|
|
11
|
|
|
(2
|
)
|
|
(18
|
)
|
|||
Securities gains, net
|
1
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
|||
Other
|
2
|
|
|
4
|
|
|
(2
|
)
|
|
(50
|
)
|
|||
Total noninterest income
|
$
|
132
|
|
|
$
|
138
|
|
|
$
|
(6
|
)
|
|
(4
|
)
|
|
Three Months Ended
March 31, |
|
Amount
change
|
|
Percent
change
|
|||||||||
(Dollar amounts in millions)
|
2019
|
|
2018
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits
|
$
|
287
|
|
|
$
|
269
|
|
|
$
|
18
|
|
|
7
|
%
|
Occupancy, net
|
33
|
|
|
31
|
|
|
2
|
|
|
6
|
|
|||
Furniture, equipment and software, net
|
32
|
|
|
33
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Other real estate expense, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
|||
Credit-related expense
|
6
|
|
|
7
|
|
|
(1
|
)
|
|
(14
|
)
|
|||
Professional and legal services
|
11
|
|
|
12
|
|
|
(1
|
)
|
|
(8
|
)
|
|||
Advertising
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||
FDIC premiums
|
6
|
|
|
13
|
|
|
(7
|
)
|
|
(54
|
)
|
|||
Other
|
51
|
|
|
49
|
|
|
2
|
|
|
4
|
|
|||
Total noninterest expense
|
$
|
430
|
|
|
$
|
419
|
|
|
$
|
11
|
|
|
3
|
|
Adjusted noninterest expense
1
|
$
|
431
|
|
|
$
|
419
|
|
|
$
|
12
|
|
|
3
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
|
Par value
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
764
|
|
|
$
|
764
|
|
|
$
|
762
|
|
|
$
|
774
|
|
|
$
|
774
|
|
|
$
|
767
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
1,408
|
|
|
1,407
|
|
|
1,398
|
|
|
1,395
|
|
|
1,394
|
|
|
1,375
|
|
||||||
Agency guaranteed mortgage-backed securities
|
10,245
|
|
|
10,384
|
|
|
10,284
|
|
|
10,093
|
|
|
10,236
|
|
|
10,014
|
|
||||||
Small Business Administration loan-backed securities
|
1,762
|
|
|
1,919
|
|
|
1,877
|
|
|
1,871
|
|
|
2,042
|
|
|
1,996
|
|
||||||
Municipal securities
|
1,154
|
|
|
1,270
|
|
|
1,283
|
|
|
1,178
|
|
|
1,303
|
|
|
1,291
|
|
||||||
Other debt securities
|
25
|
|
|
25
|
|
|
22
|
|
|
25
|
|
|
25
|
|
|
21
|
|
||||||
Total available-for-sale
|
14,634
|
|
|
15,045
|
|
|
14,904
|
|
|
14,602
|
|
|
15,040
|
|
|
14,737
|
|
||||||
Total investment securities
|
$
|
15,398
|
|
|
$
|
15,809
|
|
|
$
|
15,666
|
|
|
$
|
15,376
|
|
|
$
|
15,814
|
|
|
$
|
15,504
|
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Loans and leases
|
$
|
1,774
|
|
|
$
|
1,661
|
|
Held-to-maturity – municipal securities
|
764
|
|
|
774
|
|
||
Available-for-sale – municipal securities
|
1,283
|
|
|
1,291
|
|
||
Trading account – municipal securities
|
133
|
|
|
89
|
|
||
Unfunded lending commitments
|
159
|
|
|
144
|
|
||
Total direct exposure to municipalities
|
$
|
4,113
|
|
|
$
|
3,959
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
(Dollar amounts in millions)
|
Amount
|
|
% of
total loans
|
|
Amount
|
|
% of
total loans
|
||||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
14,758
|
|
|
31.0
|
%
|
|
$
|
14,513
|
|
|
31.0
|
%
|
Leasing
|
312
|
|
|
0.7
|
|
|
327
|
|
|
0.7
|
|
||
Owner-occupied
|
7,754
|
|
|
16.3
|
|
|
7,661
|
|
|
16.4
|
|
||
Municipal
|
1,774
|
|
|
3.7
|
|
|
1,661
|
|
|
3.6
|
|
||
Total commercial
|
24,598
|
|
|
51.7
|
|
|
24,162
|
|
|
51.7
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
2,343
|
|
|
4.9
|
|
|
2,186
|
|
|
4.7
|
|
||
Term
|
9,187
|
|
|
19.3
|
|
|
8,939
|
|
|
19.1
|
|
||
Total commercial real estate
|
11,530
|
|
|
24.2
|
|
|
11,125
|
|
|
23.8
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity credit line
|
2,884
|
|
|
6.1
|
|
|
2,937
|
|
|
6.3
|
|
||
1-4 family residential
|
7,294
|
|
|
15.3
|
|
|
7,176
|
|
|
15.4
|
|
||
Construction and other consumer real estate
|
636
|
|
|
1.3
|
|
|
643
|
|
|
1.4
|
|
||
Bankcard and other revolving plans
|
489
|
|
|
1.0
|
|
|
491
|
|
|
1.0
|
|
||
Other
|
175
|
|
|
0.4
|
|
|
180
|
|
|
0.4
|
|
||
Total consumer
|
11,478
|
|
|
24.1
|
|
|
11,427
|
|
|
24.5
|
|
||
Total net loans
|
$
|
47,606
|
|
|
100.0
|
%
|
|
$
|
46,714
|
|
|
100.0
|
%
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Bank-owned life insurance
|
$
|
518
|
|
|
$
|
516
|
|
Federal Home Loan Bank stock
|
140
|
|
|
190
|
|
||
Federal Reserve stock
|
131
|
|
|
139
|
|
||
Farmer Mac stock
|
51
|
|
|
54
|
|
||
SBIC investments
|
139
|
|
|
132
|
|
||
Non-SBIC investment funds
|
11
|
|
|
12
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total other noninterest-bearing investments
|
$
|
993
|
|
|
$
|
1,046
|
|
|
March 31, 2019
|
||||||||||||||
(In millions)
|
Phase 1
|
|
Phase 2
|
|
Phase 3
|
|
Total
|
||||||||
Capitalized costs for the core replacement project
|
|
|
|
|
|
|
|
||||||||
Total amount capitalized, less accumulated depreciation
|
$
|
61
|
|
|
$
|
88
|
|
|
$
|
39
|
|
|
$
|
188
|
|
(Dollar amounts in millions)
|
March 31,
2019 |
|
Percent
guaranteed |
|
December 31,
2018 |
|
Percent
guaranteed |
||||||
|
|
|
|
|
|
|
|
||||||
Commercial
|
$
|
541
|
|
|
75
|
%
|
|
$
|
537
|
|
|
75
|
%
|
Commercial real estate
|
14
|
|
|
79
|
|
|
14
|
|
|
79
|
|
||
Consumer
|
9
|
|
|
100
|
|
|
9
|
|
|
100
|
|
||
Total loans
|
$
|
564
|
|
|
76
|
|
|
$
|
560
|
|
|
76
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
(Dollar amounts in millions)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
||||||
Real estate, rental and leasing
|
$
|
2,639
|
|
|
10.7
|
%
|
|
$
|
2,636
|
|
|
10.9
|
%
|
Retail trade
1
|
2,514
|
|
|
10.2
|
|
|
2,434
|
|
|
10.0
|
|
||
Manufacturing
|
2,204
|
|
|
9.0
|
|
|
2,145
|
|
|
8.9
|
|
||
Finance and insurance
|
1,876
|
|
|
7.6
|
|
|
2,036
|
|
|
8.4
|
|
||
Healthcare and social assistance
|
1,753
|
|
|
7.1
|
|
|
1,695
|
|
|
7.0
|
|
||
Wholesale trade
|
1,590
|
|
|
6.5
|
|
|
1,527
|
|
|
6.3
|
|
||
Transportation and warehousing
|
1,417
|
|
|
5.8
|
|
|
1,328
|
|
|
5.5
|
|
||
Construction
|
1,277
|
|
|
5.2
|
|
|
1,194
|
|
|
4.9
|
|
||
Mining, quarrying, and oil and gas extraction
|
1,216
|
|
|
4.9
|
|
|
1,206
|
|
|
5.0
|
|
||
Utilities
2
|
1,192
|
|
|
4.8
|
|
|
1,163
|
|
|
4.8
|
|
||
Hospitality and food services
|
1,002
|
|
|
4.1
|
|
|
1,005
|
|
|
4.2
|
|
||
Professional, scientific, and technical services
|
918
|
|
|
3.7
|
|
|
859
|
|
|
3.6
|
|
||
Other Services (except Public Administration)
|
848
|
|
|
3.5
|
|
|
887
|
|
|
3.7
|
|
||
Other
3
|
4,152
|
|
|
16.9
|
|
|
4,047
|
|
|
16.8
|
|
||
Total
|
$
|
24,598
|
|
|
100.0
|
%
|
|
$
|
24,162
|
|
|
100.0
|
%
|
1
|
At both
March 31, 2019
and
December 31, 2018
, 83% of retail trade consist of motor vehicle and parts dealers, gas stations, grocery stores, building material suppliers, and direct-to-consumer retailers.
|
2
|
Includes primarily utilities, power, and renewable energy.
|
3
|
No other industry group exceeds 3.5%.
|
(Dollar amounts in millions)
|
|
Collateral Location
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Loan type
|
|
As of
date
|
|
Arizona
|
|
California
|
|
Colorado
|
|
Nevada
|
|
Texas
|
|
Utah/
Idaho
|
|
Wash-ington
|
|
Other
1
|
|
Total
|
|
% of
total
CRE
|
|||||||||||||||||||
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance outstanding
|
|
3/31/2019
|
|
$
|
1,208
|
|
|
$
|
2,888
|
|
|
$
|
610
|
|
|
$
|
609
|
|
|
$
|
1,544
|
|
|
$
|
1,340
|
|
|
$
|
414
|
|
|
$
|
574
|
|
|
$
|
9,187
|
|
|
79.7
|
%
|
% of loan type
|
|
|
|
13.2
|
%
|
|
31.4
|
%
|
|
6.6
|
%
|
|
6.6
|
%
|
|
16.8
|
%
|
|
14.6
|
%
|
|
4.5
|
%
|
|
6.3
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days
|
|
3/31/2019
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
≥ 90 days
|
|
3/31/2019
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
3/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
12/31/2018
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
||||||||||
Nonaccrual loans
|
|
3/31/2019
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
|
|
|
|
12/31/2018
|
|
2
|
|
|
8
|
|
|
—
|
|
|
1
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
13
|
|
|
38
|
|
|
|
||||||||||
Residential construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
3/31/2019
|
|
$
|
39
|
|
|
$
|
327
|
|
|
$
|
77
|
|
|
$
|
2
|
|
|
$
|
208
|
|
|
$
|
55
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
717
|
|
|
6.2
|
%
|
% of loan type
|
|
|
|
5.5
|
%
|
|
45.6
|
%
|
|
10.7
|
%
|
|
0.3
|
%
|
|
29.0
|
%
|
|
7.7
|
%
|
|
0.1
|
%
|
|
1.1
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days
|
|
3/31/2019
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
|
||||||||||
≥ 90 days
|
|
3/31/2019
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
3/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
3/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
12/31/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Commercial construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance outstanding
|
|
3/31/2019
|
|
$
|
142
|
|
|
$
|
275
|
|
|
$
|
69
|
|
|
$
|
85
|
|
|
$
|
393
|
|
|
$
|
457
|
|
|
$
|
164
|
|
|
$
|
41
|
|
|
$
|
1,626
|
|
|
14.1
|
%
|
% of loan type
|
|
|
|
8.7
|
%
|
|
16.9
|
%
|
|
4.3
|
%
|
|
5.2
|
%
|
|
24.2
|
%
|
|
28.1
|
%
|
|
10.1
|
%
|
|
2.5
|
%
|
|
100.0
|
%
|
|
|
||||||||||
Delinquency rates
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days
|
|
3/31/2019
|
|
—
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
≥ 90 days
|
|
3/31/2019
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
||||||||||
|
|
12/31/2018
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
3/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
12/31/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Nonaccrual loans
|
|
3/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
12/31/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Total construction and land development
|
|
3/31/2019
|
|
$
|
181
|
|
|
$
|
602
|
|
|
$
|
146
|
|
|
$
|
87
|
|
|
$
|
601
|
|
|
$
|
512
|
|
|
$
|
165
|
|
|
$
|
49
|
|
|
$
|
2,343
|
|
|
|
|
Total commercial real estate
|
|
3/31/2019
|
|
$
|
1,389
|
|
|
$
|
3,490
|
|
|
$
|
756
|
|
|
$
|
696
|
|
|
$
|
2,145
|
|
|
$
|
1,852
|
|
|
$
|
579
|
|
|
$
|
623
|
|
|
$
|
11,530
|
|
|
100.0
|
%
|
1
|
No other geography exceeds
$96 million
for all three loan types.
|
2
|
Delinquency rates include nonaccrual loans.
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Secured by first deeds of trust
|
$
|
1,410
|
|
|
$
|
1,458
|
|
Secured by second (or junior) liens
|
1,474
|
|
|
1,479
|
|
||
Total
|
$
|
2,884
|
|
|
$
|
2,937
|
|
(Dollar amounts in millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Nonaccrual loans
1
|
$
|
234
|
|
|
$
|
252
|
|
Other real estate owned
|
6
|
|
|
4
|
|
||
Total nonperforming assets
|
$
|
240
|
|
|
$
|
256
|
|
Ratio of nonperforming assets to net loans and leases
1
and other real estate owned
|
0.50
|
%
|
|
0.55
|
%
|
||
Accruing loans past due 90 days or more
|
$
|
8
|
|
|
$
|
10
|
|
Ratio of accruing loans past due 90 days or more to loans and leases
1
|
0.02
|
%
|
|
0.02
|
%
|
||
Nonaccrual loans and accruing loans past due 90 days or more
|
$
|
242
|
|
|
$
|
262
|
|
Ratio of nonaccrual loans and accruing loans past due 90 days or more to loans and leases
1
|
0.51
|
%
|
|
0.56
|
%
|
||
Accruing loans past due 30-89 days
|
$
|
142
|
|
|
$
|
65
|
|
Nonaccrual loans
1
current as to principal and interest payments
|
58.9
|
%
|
|
58.5
|
%
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Restructured loans – accruing
|
$
|
98
|
|
|
$
|
112
|
|
Restructured loans – nonaccruing
|
76
|
|
|
90
|
|
||
Total
|
$
|
174
|
|
|
$
|
202
|
|
|
Three Months Ended
March 31, |
||||||
(In millions)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Balance at beginning of period
|
$
|
202
|
|
|
$
|
226
|
|
New identified TDRs and principal increases
|
6
|
|
|
51
|
|
||
Payments and payoffs
|
(28
|
)
|
|
(34
|
)
|
||
Charge-offs
|
(4
|
)
|
|
(1
|
)
|
||
No longer reported as TDRs
|
—
|
|
|
(11
|
)
|
||
Sales and other
|
(2
|
)
|
|
(2
|
)
|
||
Balance at end of period
|
$
|
174
|
|
|
$
|
229
|
|
(Dollar amounts in millions)
|
Three Months Ended March 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Three Months Ended March 31, 2018
|
||||||
|
|
|
|
|
|
||||||
Loans and leases outstanding (net of unearned income)
|
$
|
47,606
|
|
|
$
|
46,714
|
|
|
$
|
45,083
|
|
Average loans and leases outstanding (net of unearned income)
|
$
|
47,171
|
|
|
$
|
45,425
|
|
|
$
|
44,864
|
|
Allowance for loan losses:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
495
|
|
|
$
|
518
|
|
|
$
|
518
|
|
Provision for loan losses
|
2
|
|
|
(39
|
)
|
|
(40
|
)
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Commercial
|
8
|
|
|
46
|
|
|
20
|
|
|||
Commercial real estate
|
1
|
|
|
5
|
|
|
—
|
|
|||
Consumer
|
3
|
|
|
18
|
|
|
6
|
|
|||
Total
|
12
|
|
|
69
|
|
|
26
|
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Commercial
|
6
|
|
|
68
|
|
|
18
|
|
|||
Commercial real estate
|
3
|
|
|
9
|
|
|
2
|
|
|||
Consumer
|
3
|
|
|
8
|
|
|
1
|
|
|||
Total
|
12
|
|
|
85
|
|
|
21
|
|
|||
Net loan and lease charge-offs (recoveries)
|
—
|
|
|
(16
|
)
|
|
5
|
|
|||
Balance at end of period
|
$
|
497
|
|
|
$
|
495
|
|
|
$
|
473
|
|
Ratio of annualized net charge-offs to average loans and leases
|
—
|
%
|
|
(0.04
|
)%
|
|
0.05
|
%
|
|||
Ratio of allowance for loan losses to net loans and leases, at period end
|
1.04
|
%
|
|
1.06
|
%
|
|
1.05
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans, at period end
|
212
|
%
|
|
201
|
%
|
|
131
|
%
|
|||
Ratio of allowance for loan losses to nonaccrual loans and accruing loans past due 90 days or more, at period end
|
205
|
%
|
|
193
|
%
|
|
125
|
%
|
|
|
March 31, 2019
|
||||
Product
|
|
Effective duration (unchanged)
|
|
Effective duration (+200 bps)
|
||
|
|
|
|
|
||
Demand deposits
|
|
3.2
|
%
|
|
2.9
|
%
|
Money market
|
|
3.0
|
%
|
|
1.1
|
%
|
Savings and interest-on-checking
|
|
3.0
|
%
|
|
2.4
|
%
|
|
|
March 31, 2019
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings at Risk
|
|
(4.8
|
)%
|
|
—
|
%
|
|
3.0
|
%
|
|
5.3
|
%
|
|
8.1
|
%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
December 31, 2018
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings at Risk
|
|
(5.3
|
)%
|
|
—
|
%
|
|
3.4
|
%
|
|
5.1
|
%
|
|
10.1
|
%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
March 31, 2019
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100
|
|
0
|
|
+100
|
|
+200
|
|
+300
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Economic Value of Equity
|
|
3.1
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|
(2.4
|
)%
|
|
(4.8
|
)%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
|
|
December 31, 2018
|
|||||||||||||
|
|
Parallel shift in rates (in bps)
1
|
|||||||||||||
Repricing scenario
|
|
-100 bps
|
|
0 bps
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Economic Value of Equity
|
|
(2.5
|
)%
|
|
—
|
%
|
|
(2.1
|
)%
|
|
(5.6
|
)%
|
|
(5.4
|
)%
|
1
|
Assumes rates cannot go below zero in the negative rate shift.
|
CREDIT RATINGS
|
|
|
|
|
|
|
||
as of April 30, 2019:
|
||||||||
Rating agency
|
|
Outlook
|
|
Long-term issuer/senior
debt rating
|
|
Subordinated debt rating
|
|
Short-term debt rating
|
|
|
|
|
|
|
|
|
|
S&P
|
|
Stable
|
|
BBB+
|
|
BBB
|
|
A-2
|
Fitch
|
|
Positive
|
|
BBB
|
|
BBB-
|
|
|
Kroll
|
|
Stable
|
|
A-
|
|
BBB+
|
|
K2
|
|
Three Months Ended
|
||||||||||
(Dollar amounts in millions)
|
March 31,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Common dividends paid
|
$
|
56
|
|
|
$
|
57
|
|
|
$
|
40
|
|
Bank common stock repurchased – from publicly announced plans
|
275
|
|
|
250
|
|
|
115
|
|
|||
Total capital distributed to common shareholders
|
$
|
331
|
|
|
$
|
307
|
|
|
$
|
155
|
|
Capital distributed as a percentage of net earnings applicable to common shareholders
|
161
|
%
|
|
141
|
%
|
|
67
|
%
|
Assumed Zions Bancorporation, N.A. Common Stock Market Price
|
|
Diluted Shares (000s)
|
|||
|
|
|
|||
$
|
30.00
|
|
|
0
|
|
35.00
|
|
|
2,026
|
||
40.00
|
|
|
5,646
|
||
45.00
|
|
|
8,461
|
|
|
50.00
|
|
|
10,713
|
||
55.00
|
|
|
12,556
|
|
|
60.00
|
|
|
14,091
|
|
|
65.00
|
|
|
15,391
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
|||
|
|
|
|
|
|
|||
Tangible common equity ratio
1
|
8.8
|
%
|
|
8.9
|
%
|
|
9.3
|
%
|
Tangible equity ratio
1
|
9.6
|
%
|
|
9.7
|
%
|
|
10.1
|
%
|
Average equity to average assets (three months ended)
|
11.0
|
%
|
|
11.2
|
%
|
|
11.5
|
%
|
Basel III risk-based capital ratios:
|
|
|
|
|
|
|||
Common equity tier 1 capital
|
11.3
|
%
|
|
11.7
|
%
|
|
12.2
|
%
|
Tier 1 leverage
|
9.9
|
%
|
|
10.3
|
%
|
|
10.5
|
%
|
Tier 1 risk-based
|
12.3
|
%
|
|
12.7
|
%
|
|
13.3
|
%
|
Total risk-based
|
13.5
|
%
|
|
13.9
|
%
|
|
14.8
|
%
|
Return on average common equity (three months ended)
|
11.9
|
%
|
|
12.4
|
%
|
|
13.3
|
%
|
Return on average tangible common equity (three months ended)
1
|
13.9
|
%
|
|
14.5
|
%
|
|
15.5
|
%
|
1
|
See “GAAP to Non-GAAP Reconciliations” on page
6
for more information regarding these ratios.
|
ITEM 1.
|
FINANCIAL STATEMENTS
(Unaudited)
|
(In millions, shares in thousands)
|
March 31,
2019 |
|
December 31,
2018 |
||||
(Unaudited)
|
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
536
|
|
|
$
|
614
|
|
Money market investments:
|
|
|
|
||||
Interest-bearing deposits
|
702
|
|
|
619
|
|
||
Federal funds sold and security resell agreements
|
438
|
|
|
1,461
|
|
||
Investment securities:
|
|
|
|
||||
Held-to-maturity, at amortized cost (approximate fair value $762 and $767)
|
764
|
|
|
774
|
|
||
Available-for-sale, at fair value
|
14,904
|
|
|
14,737
|
|
||
Trading account, at fair value
|
316
|
|
|
106
|
|
||
Total securities
|
15,984
|
|
|
15,617
|
|
||
Loans held for sale
|
69
|
|
|
93
|
|
||
Loans and leases, net of unearned income and fees
|
47,606
|
|
|
46,714
|
|
||
Less allowance for loan losses
|
497
|
|
|
495
|
|
||
Loans held for investment, net of allowance
|
47,109
|
|
|
46,219
|
|
||
Other noninterest-bearing investments
|
993
|
|
|
1,046
|
|
||
Premises, equipment and software, net
|
1,125
|
|
|
1,124
|
|
||
Goodwill and intangibles
|
1,014
|
|
|
1,015
|
|
||
Other real estate owned
|
6
|
|
|
4
|
|
||
Other assets
|
1,219
|
|
|
934
|
|
||
Total Assets
|
$
|
69,195
|
|
|
$
|
68,746
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing demand
|
$
|
23,259
|
|
|
$
|
23,645
|
|
Interest-bearing:
|
|
|
|
||||
Savings and money market
|
26,348
|
|
|
26,120
|
|
||
Time
|
4,928
|
|
|
4,336
|
|
||
Total deposits
|
54,535
|
|
|
54,101
|
|
||
Federal funds purchased and other short-term borrowings
|
4,944
|
|
|
5,653
|
|
||
Long-term debt
|
1,228
|
|
|
724
|
|
||
Reserve for unfunded lending commitments
|
59
|
|
|
57
|
|
||
Other liabilities
|
841
|
|
|
633
|
|
||
Total liabilities
|
61,607
|
|
|
61,168
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, without par value; authorized 4,400 shares
|
566
|
|
|
566
|
|
||
Common stock ($0.001 par value; authorized 350,000 shares; issued and outstanding 182,513 and 187,554 shares)
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
3,541
|
|
|
3,806
|
|
||
Retained earnings
|
3,603
|
|
|
3,456
|
|
||
Accumulated other comprehensive income (loss)
|
(122
|
)
|
|
(250
|
)
|
||
Total shareholders’ equity
|
7,588
|
|
|
7,578
|
|
||
Total liabilities and shareholders’ equity
|
$
|
69,195
|
|
|
$
|
68,746
|
|
(In millions, except shares and per share amounts)
|
Three Months Ended
March 31, |
||||||
2019
|
|
2018
|
|||||
Interest income:
|
|
|
|
||||
Interest and fees on loans
|
$
|
570
|
|
|
$
|
497
|
|
Interest on money market investments
|
9
|
|
|
6
|
|
||
Interest on securities
|
96
|
|
|
86
|
|
||
Total interest income
|
675
|
|
|
589
|
|
||
Interest expense:
|
|
|
|
||||
Interest on deposits
|
57
|
|
|
20
|
|
||
Interest on short- and long-term borrowings
|
42
|
|
|
27
|
|
||
Total interest expense
|
99
|
|
|
47
|
|
||
Net interest income
|
576
|
|
|
542
|
|
||
Provision for credit losses:
|
|
|
|
||||
Provision for loan losses
|
2
|
|
|
(40
|
)
|
||
Provision for unfunded lending commitments
|
2
|
|
|
(7
|
)
|
||
Total provision for credit losses
|
4
|
|
|
(47
|
)
|
||
Net interest income after provision for loan losses
|
572
|
|
|
589
|
|
||
Noninterest income:
|
|
|
|
||||
Service charges and fees on deposit accounts
|
40
|
|
|
42
|
|
||
Other service charges, commissions and fees
|
54
|
|
|
55
|
|
||
Wealth management and trust income
|
13
|
|
|
12
|
|
||
Loan sales and servicing income
|
5
|
|
|
6
|
|
||
Capital markets and foreign exchange
|
8
|
|
|
8
|
|
||
Customer-related fees
|
120
|
|
|
123
|
|
||
Dividends and other investment income
|
9
|
|
|
11
|
|
||
Securities gains, net
|
1
|
|
|
—
|
|
||
Other
|
2
|
|
|
4
|
|
||
Total noninterest income
|
132
|
|
|
138
|
|
||
Noninterest expense:
|
|
|
|
||||
Salaries and employee benefits
|
287
|
|
|
269
|
|
||
Occupancy, net
|
33
|
|
|
31
|
|
||
Furniture, equipment and software, net
|
32
|
|
|
33
|
|
||
Other real estate expense, net
|
(1
|
)
|
|
—
|
|
||
Credit-related expense
|
6
|
|
|
7
|
|
||
Professional and legal services
|
11
|
|
|
12
|
|
||
Advertising
|
5
|
|
|
5
|
|
||
FDIC premiums
|
6
|
|
|
13
|
|
||
Other
|
51
|
|
|
49
|
|
||
Total noninterest expense
|
430
|
|
|
419
|
|
||
Income before income taxes
|
274
|
|
|
308
|
|
||
Income taxes
|
61
|
|
|
70
|
|
||
Net income
|
213
|
|
|
238
|
|
||
Preferred stock dividends
|
(8
|
)
|
|
(7
|
)
|
||
Net earnings applicable to common shareholders
|
$
|
205
|
|
|
$
|
231
|
|
Weighted average common shares outstanding during the period:
|
|
|
|
||||
Basic shares (in thousands)
|
184,767
|
|
|
196,722
|
|
||
Diluted shares (in thousands)
|
195,241
|
|
|
210,243
|
|
||
Net earnings per common share:
|
|
|
|
||||
Basic
|
$
|
1.10
|
|
|
$
|
1.16
|
|
Diluted
|
1.04
|
|
|
1.09
|
|
|
Three Months Ended
March 31, |
||||||
(In millions)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net income for the period
|
$
|
213
|
|
|
$
|
238
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Net unrealized holding gains (losses) on investment securities
|
122
|
|
|
(126
|
)
|
||
Net unrealized gains (losses) on other noninterest-bearing investments
|
(3
|
)
|
|
1
|
|
||
Net unrealized holding gains (losses) on derivative instruments
|
8
|
|
|
(3
|
)
|
||
Reclassification adjustment for decrease in interest income recognized in earnings on derivative instruments
|
1
|
|
|
—
|
|
||
Other comprehensive income (loss)
|
128
|
|
|
(128
|
)
|
||
Comprehensive income
|
$
|
341
|
|
|
$
|
110
|
|
(In millions, except shares
and per share amounts)
|
Preferred
stock
|
|
Common stock
|
|
Accumulated paid-in capital
|
|
Retained earnings
|
|
Accumulated other
comprehensive income (loss)
|
|
Total
shareholders’ equity
|
|||||||||||||||||
Shares
(in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2018
|
$
|
566
|
|
|
187,554
|
|
|
$
|
—
|
|
|
$
|
3,806
|
|
|
$
|
3,456
|
|
|
|
$
|
(250
|
)
|
|
|
$
|
7,578
|
|
Net income for the period
|
|
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
213
|
|
|||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
128
|
|
|||||||||||
Cumulative effect adjustment, adoption of ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
(3
|
)
|
|||||||||
Bank common stock repurchased
|
|
|
(5,506
|
)
|
|
|
|
|
(276
|
)
|
|
|
|
|
|
|
|
(276
|
)
|
|||||||||
Net shares issued from stock warrant exercises
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net activity under employee plans and related tax benefits
|
|
|
464
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
11
|
|
|||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(7
|
)
|
||||||||||
Dividends on common stock, $0.30 per share
|
|
|
|
|
|
|
|
|
(56
|
)
|
|
|
|
|
|
(56
|
)
|
|||||||||||
Balance at March 31, 2019
|
$
|
566
|
|
|
182,513
|
|
|
$
|
—
|
|
|
$
|
3,541
|
|
|
$
|
3,603
|
|
|
|
$
|
(122
|
)
|
|
|
$
|
7,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2017
|
$
|
566
|
|
|
197,532
|
|
|
$
|
4,445
|
|
|
$
|
—
|
|
|
$
|
2,807
|
|
|
|
$
|
(139
|
)
|
|
|
$
|
7,679
|
|
Net income for the period
|
|
|
|
|
|
|
|
|
238
|
|
|
|
|
|
|
238
|
|
|||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
(128
|
)
|
|
|
(128
|
)
|
|||||||||||
Cumulative effect adjustment, adoption of ASU 2014-09, Revenue from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|||||||||
Bank common stock repurchased
|
|
|
|
(2,277
|
)
|
|
(122
|
)
|
|
|
|
|
|
|
|
|
|
(122
|
)
|
|||||||||
Net shares issued from stock warrant exercises
|
|
|
1,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net activity under employee plans and related tax benefits
|
|
|
753
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
23
|
|
||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(7
|
)
|
||||||||||
Dividends on common stock, $0.20 per share
|
|
|
|
|
|
|
|
|
(40
|
)
|
|
|
|
|
|
(40
|
)
|
|||||||||||
Balance at March 31, 2018
|
$
|
566
|
|
|
197,050
|
|
|
$
|
4,346
|
|
|
$
|
—
|
|
|
$
|
2,999
|
|
|
|
$
|
(267
|
)
|
|
|
$
|
7,644
|
|
(In millions)
|
Three Months Ended
March 31, |
||||||
2019
|
|
2018
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income for the period
|
$
|
213
|
|
|
$
|
238
|
|
Adjustments to reconcile net income to net cash provided (used in) by operating activities:
|
|
|
|
||||
Provision for credit losses
|
4
|
|
|
(47
|
)
|
||
Depreciation and amortization
|
44
|
|
|
43
|
|
||
Share-based compensation
|
14
|
|
|
13
|
|
||
Deferred income tax expense
|
15
|
|
|
13
|
|
||
Net decrease (increase) in trading securities
|
(210
|
)
|
|
4
|
|
||
Net increase in loans held for sale
|
(1
|
)
|
|
(33
|
)
|
||
Change in other liabilities
|
(43
|
)
|
|
4
|
|
||
Change in other assets
|
(70
|
)
|
|
48
|
|
||
Other, net
|
(8
|
)
|
|
(8
|
)
|
||
Net cash provided by (used in) operating activities
|
(42
|
)
|
|
275
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Net decrease (increase) in money market investments
|
940
|
|
|
(117
|
)
|
||
Proceeds from maturities and paydowns of investment securities held-to-maturity
|
101
|
|
|
59
|
|
||
Purchases of investment securities held-to-maturity
|
(91
|
)
|
|
(57
|
)
|
||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale
|
587
|
|
|
669
|
|
||
Purchases of investment securities available-for-sale
|
(623
|
)
|
|
(612
|
)
|
||
Net change in loans and leases
|
(860
|
)
|
|
(311
|
)
|
||
Purchases and sales of other noninterest-bearing investments
|
54
|
|
|
(31
|
)
|
||
Purchases of premises and equipment
|
(25
|
)
|
|
(28
|
)
|
||
Other, net
|
4
|
|
|
(1
|
)
|
||
Net cash provided by (used in) investing activities
|
87
|
|
|
(429
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Net increase in deposits
|
435
|
|
|
347
|
|
||
Net change in short-term funds borrowed
|
(709
|
)
|
|
1,890
|
|
||
Repayments of debt over 90 days and up to one year
|
—
|
|
|
(2,000
|
)
|
||
Proceeds from the issuance of long-term debt
|
497
|
|
|
—
|
|
||
Proceeds from the issuance of common stock
|
4
|
|
|
10
|
|
||
Dividends paid on common and preferred stock
|
(66
|
)
|
|
(49
|
)
|
||
Bank common stock repurchased
|
(276
|
)
|
|
(122
|
)
|
||
Other, net
|
(8
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
(123
|
)
|
|
76
|
|
||
Net decrease in cash and due from banks
|
(78
|
)
|
|
(78
|
)
|
||
Cash and due from banks at beginning of period
|
614
|
|
|
548
|
|
||
Cash and due from banks at end of period
|
$
|
536
|
|
|
$
|
470
|
|
Cash paid for interest
|
$
|
95
|
|
|
$
|
44
|
|
Net cash paid (refunds received) for income taxes
|
(2
|
)
|
|
1
|
|
||
Noncash activities are summarized as follows:
|
|
|
|
||||
Loans held for investment transferred to other real estate owned
|
5
|
|
|
3
|
|
||
Loans held for investment reclassified to loans held for sale, net
|
—
|
|
|
15
|
|
1.
|
BASIS OF PRESENTATION
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards not yet adopted by the Bank
|
||||||
|
|
|
|
|
|
|
ASU 2016-13,
Credit Losses
(Topic 326):
Measurement of
Credit Losses on
Financial
Instruments
|
|
This ASU significantly changes how entities will measure credit losses for virtually all financial assets and certain other instruments that are not measured at fair value through net income that have the contractual right to receive cash. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and held-to-maturity (“HTM”) securities that are measured at amortized cost. The standard requires credit losses relating to available-for sale (“AFS”) debt securities to be recorded through an allowance for credit loss (“ACL”) rather than a reduction of the carrying amount and replaces the historically required other-than-temporary impairment (“OTTI”) analysis. It also changes the accounting for purchased credit-impaired debt securities and loans.
The standard retains many of the current disclosure requirements in U.S. GAAP and expands other disclosure requirements. The new guidance is effective for calendar year-end public companies beginning January 1, 2020. Early adoption is permitted as of January 1, 2019.
|
|
January 1,
2020
|
|
Our implementation team, led jointly by Credit, Treasury, and the Corporate Controller’s group, has developed models to meet the new standard that are being validated. We have started to analyze the results of our models. Next steps include establishing and testing controls, further challenging model results, and finalizing the qualitative allowance process and disclosures.
Based on our current analysis, we believe the standard may potentially have a material impact on the Bank’s financial statements, and we expect more volatility in the credit loss estimate over economic cycles.
Transition to the new standard is through a cumulative-effect adjustment to the opening retained earnings as of the beginning of the first period of adoption, January 1, 2020. The Bank does not plan to early adopt this new guidance.
|
|
|
|
|
|
|
|
ASU 2017-04,
Intangibles –
Goodwill and
Other (Topic 350):
Simplifying the
Test for Goodwill
Impairment
|
|
This ASU removes the requirements in step two of the current goodwill impairment model, eliminating the requirement to calculate and compare the implied fair value of the reporting entity with the carrying amount of that entity, including goodwill, to measure any impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its implied fair value of goodwill (i.e., measure the charge based on step one of the current guidance).
The standard also continues to allow entities to perform an optional qualitative goodwill impairment assessment before determining whether to proceed to the quantitative step one. The standard is effective for the Bank as of January 1, 2020. Early adoption is allowed for any goodwill impairment test performed after January 1, 2017.
|
|
January 1,
2020
|
|
We do not currently expect this guidance will have a material impact on the Bank’s financial statements since the fair values of our reporting units were not lower than their respective carrying amounts of goodwill at the time of our impairment analysis for 2018 and there were no decreases in the fair value identified for the relevant reporting units in the first quarter of 2019 and there continues to be no future expected decreases the relevant fair values in the foreseeable future.
The Bank is not planning to early adopt this new guidance. The transition and adoption provisions are to be applied prospectively.
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Standards adopted by the Bank during 2019
|
||||||
|
|
|
|
|
|
|
ASU 2016-02,
Leases (Topic 842)
and subsequent
related ASUs
|
|
Although lessor accounting was left materially unchanged by ASU 2016-02 (and all related ASUs which together have been codified in ASC 842), ASC 842 requires that all lessees recognize a right-of-use asset and an offsetting lease liability for all leases with a term greater than 12 months. As the lessee, we adopted an accounting policy election, by class of underlying asset, to not recognize lease assets or liabilities for leases with a term of 12 months or less.
The recognition, measurement, and presentation of expenses and cash flows arising from a lease will depend primarily on its classification as a finance or operating lease. ASC 842 requires additional disclosures to provide financial statement users a better understanding of the amount, timing, and uncertainty of cash flows arising from leases. These new quantitative and qualitative disclosure requirements are detailed further in Note 8.
|
|
January 1,
2019
|
|
The Bank adopted ASC 842 at the beginning of the current quarter using the second of two permitted modified retrospective approaches for initial adoption. Under this method, the Bank recorded a right-of use asset of approximately $225 million and an offsetting lease liability of approximately $242 million. The impact to retained earnings upon adoption was not material.
See Note 8 for additional details on the financial statement impact of completing the adoption of ASC 842.
|
|
|
|
|
|
|
|
ASU 2017-08,
Nonrefundable
Fees and Other
Costs (Subtopic
310-20). Premium
Amortization on
Purchased
Callable Debt
Securities
|
|
The amendments in this ASU shorten the amortization period for certain callable debt securities held at a premium. The standard requires the premium of qualifying debt securities to be amortized to the earliest call date. The update does not change the accounting for callable debt securities held at a discount.
|
|
January 1,
2019
|
|
We adopted this standard at the beginning of the current quarter using a modified retrospective transition approach. As a result of adoption, we recorded a $3 million decrease to retained earnings on January 1, 2019, as a cumulative effect adjustment.
|
|
|
|
|
|
|
|
ASU 2018-13,
Fair Value
Measurement
(Topic 820):
Disclosure
Framework –
Changes to the
Disclosure
Requirements for
Fair Value
Measurement
|
|
The purpose of this ASU is to improve the effectiveness of disclosures in the notes to the financial statements. This Update removes, modifies, and makes certain additions to the disclosure requirements for fair value measurement.
The mandatory adoption date of the guidance in this ASU is for the first fiscal period beginning after December 15, 2019, with early adoption permitted.
|
|
January 1,
2019
|
|
We early adopted this ASU in the current quarter. This standard
will be applied prospectively. The changes to the disclosure requirements for fair value
measurements are immaterial to the financial statements and can be found in Note 3.
|
|
|
|
|
|
|
|
ASU 2018-15,
Intangibles –
Goodwill and
Other-Internal-
Use Software
(Topic 350-40):
Customer’s
Accounting for
Implementation
Cost Incurred in a
Cloud Computing
Arrangement That
Is a Service
Contract
|
|
This ASU aligns the requirements for capitalizing implementation costs associated with Cloud Computing Arrangements that meet the definition of a service contract with requirements already provided for costs associated with internal-use software. Additionally, it clarifies that:
-The amortization period for capitalized amounts will be the noncancelable hosting contract term plus any expected renewal periods.
-Entities in a hosting arrangement that is a service contract must provide certain qualitative and quantitative disclosures.
-Transition for those not already following the provisions of this ASU can be applied either retrospectively or prospectively.
|
|
January 1,
2019
|
|
We early adopted this ASU in the current quarter. The Bank has historically been applying the guidance as clarified in this ASU. Consequently, the adoption of the ASU did not have a material impact on the Bank’s financial statements.
|
3.
|
FAIR VALUE
|
(In millions)
|
March 31, 2019
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
1
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
40
|
|
|
$
|
13,559
|
|
|
$
|
—
|
|
|
$
|
13,599
|
|
Municipal securities
|
|
|
1,283
|
|
|
|
|
|
1,283
|
|
|||||
Other debt securities
|
|
|
22
|
|
|
|
|
22
|
|
||||||
Total Available-for-sale
|
40
|
|
|
14,864
|
|
|
—
|
|
|
14,904
|
|
||||
Trading account
|
161
|
|
|
155
|
|
|
|
|
316
|
|
|||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
518
|
|
|
|
|
518
|
|
||||||
Private equity investments
|
|
|
|
|
|
107
|
|
|
107
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
17
|
|
|
17
|
|
|||||
Deferred compensation plan assets
|
107
|
|
|
|
|
|
|
|
|
107
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Derivatives designated as hedges
|
|
|
9
|
|
|
|
|
9
|
|
||||||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
Customer-facing interest rate
|
|
|
69
|
|
|
|
|
69
|
|
||||||
Other interest rate
|
|
|
1
|
|
|
|
|
1
|
|
||||||
Foreign exchange
|
3
|
|
|
|
|
|
|
3
|
|
||||||
Total Assets
|
$
|
311
|
|
|
$
|
15,616
|
|
|
$
|
124
|
|
|
$
|
16,051
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
107
|
|
|
|
|
|
|
107
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
Customer-facing interest rate
|
|
|
22
|
|
|
|
|
22
|
|
||||||
Other interest rate
|
|
|
1
|
|
|
|
|
1
|
|
||||||
Foreign exchange
|
2
|
|
|
|
|
|
|
2
|
|
||||||
Total Liabilities
|
$
|
161
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
184
|
|
(In millions)
|
December 31, 2018
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
1
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
$
|
40
|
|
|
$
|
13,385
|
|
|
$
|
—
|
|
|
$
|
13,425
|
|
Municipal securities
|
|
|
1,291
|
|
|
|
|
|
1,291
|
|
|||||
Other debt securities
|
|
|
21
|
|
|
|
|
|
21
|
|
|||||
Total Available-for-sale
|
40
|
|
|
14,697
|
|
|
—
|
|
|
14,737
|
|
||||
Trading account
|
14
|
|
|
92
|
|
|
|
|
106
|
|
|||||
Other noninterest-bearing investments:
|
|
|
|
|
|
|
|
||||||||
Bank-owned life insurance
|
|
|
516
|
|
|
|
|
516
|
|
||||||
Private equity investments
|
|
|
|
|
|
102
|
|
|
102
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Agriculture loan servicing and interest-only strips
|
|
|
|
|
|
18
|
|
|
18
|
|
|||||
Deferred compensation plan assets
|
95
|
|
|
|
|
|
|
|
|
95
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
Customer-facing interest rate
|
|
|
40
|
|
|
|
|
40
|
|
||||||
Other interest rate
|
|
|
1
|
|
|
|
|
1
|
|
||||||
Foreign exchange
|
4
|
|
|
|
|
|
|
4
|
|
||||||
Total Assets
|
$
|
153
|
|
|
$
|
15,346
|
|
|
$
|
120
|
|
|
$
|
15,619
|
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
Securities sold, not yet purchased
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan obligations
|
95
|
|
|
|
|
|
|
95
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
Customer-facing interest rate
|
|
|
36
|
|
|
|
|
36
|
|
||||||
Other interest rate
|
|
|
1
|
|
|
|
|
1
|
|
||||||
Foreign exchange
|
2
|
|
|
|
|
|
|
2
|
|
||||||
Total Liabilities
|
$
|
182
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
219
|
|
|
Level 3 Instruments
|
||||||||||||||
|
Three Months Ended
|
||||||||||||||
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||
(In millions)
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
|
Private
equity investments |
|
Ag loan svcg and int-only strips
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
102
|
|
|
$
|
18
|
|
|
$
|
95
|
|
|
$
|
18
|
|
Securities gains (losses), net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other noninterest income
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Purchases
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
107
|
|
|
$
|
17
|
|
|
$
|
100
|
|
|
$
|
18
|
|
(In millions)
|
Fair value at March 31, 2019
|
|
Fair value at December 31, 2018
|
||||||||||||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Private equity investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Impaired loans
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||||
Other real estate owned
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
Gains (losses) from fair value changes
|
||||||
(In millions)
|
Three Months Ended
March 31, |
||||||
2019
|
|
2018
|
|||||
ASSETS
|
|
|
|
||||
Private equity investments
|
$
|
—
|
|
|
$
|
—
|
|
Impaired loans
|
(4
|
)
|
|
(4
|
)
|
||
Other real estate owned
|
—
|
|
|
(1
|
)
|
||
Total
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
(In millions)
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
|
Carrying
value
|
|
Estimated
fair value
|
|
Level
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM investment securities
|
$
|
764
|
|
|
$
|
762
|
|
|
2
|
|
$
|
774
|
|
|
$
|
767
|
|
|
2
|
Loans and leases (including loans held for sale), net of allowance
|
47,178
|
|
|
46,197
|
|
|
3
|
|
46,312
|
|
|
45,251
|
|
|
3
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
4,928
|
|
|
4,921
|
|
|
2
|
|
4,336
|
|
|
4,319
|
|
|
2
|
||||
Long-term debt
|
1,228
|
|
|
1,240
|
|
|
2
|
|
724
|
|
|
727
|
|
|
2
|
4.
|
OFFSETTING ASSETS AND LIABILITIES
|
|
|
March 31, 2019
|
||||||||||||||||||||||
(In millions)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
739
|
|
|
$
|
(301
|
)
|
|
$
|
438
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
438
|
|
Derivatives (included in other assets)
|
|
82
|
|
|
—
|
|
|
82
|
|
|
(21
|
)
|
|
(5
|
)
|
|
56
|
|
||||||
Total assets
|
|
$
|
821
|
|
|
$
|
(301
|
)
|
|
$
|
520
|
|
|
$
|
(21
|
)
|
|
$
|
(5
|
)
|
|
$
|
494
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
5,245
|
|
|
$
|
(301
|
)
|
|
$
|
4,944
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,944
|
|
Derivatives (included in other liabilities)
|
|
25
|
|
|
—
|
|
|
25
|
|
|
(21
|
)
|
|
—
|
|
|
4
|
|
||||||
Total Liabilities
|
|
$
|
5,270
|
|
|
$
|
(301
|
)
|
|
$
|
4,969
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
4,948
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
(In millions)
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
Description
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received/pledged
|
|
Net amount
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and security resell agreements
|
|
$
|
1,461
|
|
|
$
|
—
|
|
|
$
|
1,461
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,461
|
|
Derivatives (included in other assets)
|
|
45
|
|
|
—
|
|
|
45
|
|
|
(35
|
)
|
|
(3
|
)
|
|
7
|
|
||||||
Total assets
|
|
$
|
1506
|
|
|
$
|
—
|
|
|
$
|
1506
|
|
|
$
|
(35
|
)
|
|
$
|
(3
|
)
|
|
$
|
1468
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds and other short-term borrowings
|
|
$
|
5,653
|
|
|
$
|
—
|
|
|
$
|
5,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,653
|
|
Derivatives (included in other liabilities)
|
|
39
|
|
|
—
|
|
|
39
|
|
|
(35
|
)
|
|
(1
|
)
|
|
3
|
|
||||||
Total Liabilities
|
|
$
|
5,692
|
|
|
$
|
—
|
|
|
$
|
5,692
|
|
|
$
|
(35
|
)
|
|
$
|
(1
|
)
|
|
$
|
5,656
|
|
5.
|
INVESTMENTS
|
|
March 31, 2019
|
||||||||||||||
(In millions)
|
Amortized
cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value
|
||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Municipal securities
|
$
|
764
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
762
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
1,407
|
|
|
2
|
|
|
11
|
|
|
1,398
|
|
||||
Agency guaranteed mortgage-backed securities
|
10,384
|
|
|
36
|
|
|
136
|
|
|
10,284
|
|
||||
Small Business Administration loan-backed securities
|
1,919
|
|
|
1
|
|
|
43
|
|
|
1,877
|
|
||||
Municipal securities
|
1,270
|
|
|
16
|
|
|
3
|
|
|
1,283
|
|
||||
Other debt securities
|
25
|
|
|
—
|
|
|
3
|
|
|
22
|
|
||||
Total available-for-sale
|
15,045
|
|
|
55
|
|
|
196
|
|
|
14,904
|
|
||||
Total investment securities
|
$
|
15,809
|
|
|
$
|
59
|
|
|
$
|
202
|
|
|
$
|
15,666
|
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
Amortized
cost |
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated
fair value |
||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Municipal securities
|
$
|
774
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
767
|
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
1,394
|
|
|
—
|
|
|
19
|
|
|
1,375
|
|
||||
Agency guaranteed mortgage-backed securities
|
10,236
|
|
|
18
|
|
|
240
|
|
|
10,014
|
|
||||
Small Business Administration loan-backed securities
|
2,042
|
|
|
1
|
|
|
47
|
|
|
1,996
|
|
||||
Municipal securities
|
1,303
|
|
|
4
|
|
|
16
|
|
|
1,291
|
|
||||
Other debt securities
|
25
|
|
|
—
|
|
|
4
|
|
|
21
|
|
||||
Total available-for-sale debt securities
|
15,040
|
|
|
23
|
|
|
326
|
|
|
14,737
|
|
||||
Total investment securities
|
$
|
15,814
|
|
|
$
|
27
|
|
|
$
|
337
|
|
|
$
|
15,504
|
|
|
March 31, 2019
|
||||||||||||||
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(In millions)
|
Amortized
cost
|
|
Estimated
fair value
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
252
|
|
|
$
|
252
|
|
|
$
|
2,147
|
|
|
$
|
2,125
|
|
Due after one year through five years
|
329
|
|
|
328
|
|
|
5,984
|
|
|
5,928
|
|
||||
Due after five years through ten years
|
132
|
|
|
132
|
|
|
4,441
|
|
|
4,406
|
|
||||
Due after ten years
|
51
|
|
|
50
|
|
|
2,473
|
|
|
2,445
|
|
||||
Total debt investment securities
|
$
|
764
|
|
|
$
|
762
|
|
|
$
|
15,045
|
|
|
$
|
14,904
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In millions)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
415
|
|
|
$
|
6
|
|
|
$
|
439
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
—
|
|
|
46
|
|
|
11
|
|
|
994
|
|
|
11
|
|
|
1,040
|
|
||||||
Agency guaranteed mortgage-backed securities
|
2
|
|
|
270
|
|
|
134
|
|
|
6,799
|
|
|
136
|
|
|
7,069
|
|
||||||
Small Business Administration loan-backed securities
|
13
|
|
|
876
|
|
|
30
|
|
|
898
|
|
|
43
|
|
|
1,774
|
|
||||||
Municipal securities
|
—
|
|
|
40
|
|
|
3
|
|
|
458
|
|
|
3
|
|
|
498
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
3
|
|
|
12
|
|
|
3
|
|
|
12
|
|
||||||
Total available-for-sale
|
15
|
|
|
1,232
|
|
|
181
|
|
|
9,161
|
|
|
196
|
|
|
10,393
|
|
||||||
Total investment securities
|
$
|
15
|
|
|
$
|
1,256
|
|
|
$
|
187
|
|
|
$
|
9,576
|
|
|
$
|
202
|
|
|
$
|
10,832
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In millions)
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities
|
$
|
1
|
|
|
$
|
86
|
|
|
$
|
10
|
|
|
$
|
438
|
|
|
$
|
11
|
|
|
$
|
524
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
2
|
|
|
245
|
|
|
17
|
|
|
913
|
|
|
19
|
|
|
1,158
|
|
||||||
Agency guaranteed mortgage-backed securities
|
16
|
|
|
1,081
|
|
|
224
|
|
|
6,661
|
|
|
240
|
|
|
7,742
|
|
||||||
Small Business Administration loan-backed securities
|
19
|
|
|
1,180
|
|
|
28
|
|
|
711
|
|
|
47
|
|
|
1,891
|
|
||||||
Municipal securities
|
2
|
|
|
266
|
|
|
14
|
|
|
641
|
|
|
16
|
|
|
907
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
4
|
|
|
11
|
|
||||||
Total available-for-sale
|
39
|
|
|
2,772
|
|
|
287
|
|
|
8,937
|
|
|
326
|
|
|
11,709
|
|
||||||
Total investment securities
|
$
|
40
|
|
|
$
|
2,858
|
|
|
$
|
297
|
|
|
$
|
9,375
|
|
|
$
|
337
|
|
|
$
|
12,233
|
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
2019
|
|
2018
|
|||||||||||||
(In millions)
|
Gross gains
|
|
Gross losses
|
|
Gross gains
|
|
Gross losses
|
|||||||||
Investment securities:
|
|
|
|
|
|
|
|
|||||||||
Other noninterest-bearing investments
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Net gains
1
|
|
|
$
|
1
|
|
|
|
|
$
|
—
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
||||||||||||||||||||
|
Taxable
|
|
Nontaxable
|
|
Total
|
|
Taxable
|
|
Nontaxable
|
|
Total
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
6
|
|
Available-for-sale
|
83
|
|
|
6
|
|
|
89
|
|
|
73
|
|
|
6
|
|
|
79
|
|
||||||
Trading
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Total securities
|
$
|
85
|
|
|
$
|
11
|
|
|
$
|
96
|
|
|
$
|
75
|
|
|
$
|
11
|
|
|
$
|
86
|
|
|
6.
|
LOANS AND ALLOWANCE FOR CREDIT LOSSES
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
69
|
|
|
$
|
93
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
14,758
|
|
|
$
|
14,513
|
|
Leasing
|
312
|
|
|
327
|
|
||
Owner-occupied
|
7,754
|
|
|
7,661
|
|
||
Municipal
|
1,774
|
|
|
1,661
|
|
||
Total commercial
|
24,598
|
|
|
24,162
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
2,343
|
|
|
2,186
|
|
||
Term
|
9,187
|
|
|
8,939
|
|
||
Total commercial real estate
|
11,530
|
|
|
11,125
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
2,884
|
|
|
2,937
|
|
||
1-4 family residential
|
7,294
|
|
|
7,176
|
|
||
Construction and other consumer real estate
|
636
|
|
|
643
|
|
||
Bankcard and other revolving plans
|
489
|
|
|
491
|
|
||
Other
|
175
|
|
|
180
|
|
||
Total consumer
|
11,478
|
|
|
11,427
|
|
||
Total loans
1
|
$
|
47,606
|
|
|
$
|
46,714
|
|
Changes in the allowance for credit losses are summarized as follows:
|
|||||||||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
331
|
|
|
$
|
110
|
|
|
$
|
54
|
|
|
$
|
495
|
|
Provision for loan losses
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gross loan and lease charge-offs
|
8
|
|
|
1
|
|
|
3
|
|
|
12
|
|
||||
Recoveries
|
6
|
|
|
3
|
|
|
3
|
|
|
12
|
|
||||
Net loan and lease charge-offs (recoveries)
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
328
|
|
|
$
|
113
|
|
|
$
|
56
|
|
|
$
|
497
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
40
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
57
|
|
Provision for unfunded lending commitments
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Balance at end of period
|
$
|
42
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
59
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
328
|
|
|
$
|
113
|
|
|
$
|
56
|
|
|
$
|
497
|
|
Reserve for unfunded lending commitments
|
42
|
|
|
17
|
|
|
—
|
|
|
59
|
|
||||
Total allowance for credit losses
|
$
|
370
|
|
|
$
|
130
|
|
|
$
|
56
|
|
|
$
|
556
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
371
|
|
|
$
|
103
|
|
|
$
|
44
|
|
|
$
|
518
|
|
Provision for loan losses
|
(40
|
)
|
|
(1
|
)
|
|
1
|
|
|
(40
|
)
|
||||
Gross loan and lease charge-offs
|
20
|
|
|
—
|
|
|
6
|
|
|
26
|
|
||||
Recoveries
|
18
|
|
|
2
|
|
|
1
|
|
|
21
|
|
||||
Net loan and lease charge-offs (recoveries)
|
2
|
|
|
(2
|
)
|
|
5
|
|
|
5
|
|
||||
Balance at end of period
|
$
|
329
|
|
|
$
|
104
|
|
|
$
|
40
|
|
|
$
|
473
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
48
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
58
|
|
Provision for unfunded lending commitments
|
(8
|
)
|
|
1
|
|
|
—
|
|
|
(7
|
)
|
||||
Balance at end of period
|
$
|
40
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
51
|
|
Total allowance for credit losses at end of period
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses
|
$
|
329
|
|
|
$
|
104
|
|
|
$
|
40
|
|
|
$
|
473
|
|
Reserve for unfunded lending commitments
|
40
|
|
|
11
|
|
|
—
|
|
|
51
|
|
||||
Total allowance for credit losses
|
$
|
369
|
|
|
$
|
115
|
|
|
$
|
40
|
|
|
$
|
524
|
|
The ALLL and outstanding loan balances according to the Bank’s impairment method are summarized as follows:
|
|||||||||||||||
|
March 31, 2019
|
||||||||||||||
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
9
|
|
Collectively evaluated for impairment
|
322
|
|
|
112
|
|
|
54
|
|
|
488
|
|
||||
Total
|
$
|
328
|
|
|
$
|
113
|
|
|
$
|
56
|
|
|
$
|
497
|
|
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
148
|
|
|
$
|
50
|
|
|
$
|
70
|
|
|
$
|
268
|
|
Collectively evaluated for impairment
|
24,450
|
|
|
11,480
|
|
|
11,408
|
|
|
47,338
|
|
||||
Total
|
$
|
24,598
|
|
|
$
|
11,530
|
|
|
$
|
11,478
|
|
|
$
|
47,606
|
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
9
|
|
Collectively evaluated for impairment
|
325
|
|
|
109
|
|
|
52
|
|
|
486
|
|
||||
Total
|
$
|
331
|
|
|
$
|
110
|
|
|
$
|
54
|
|
|
$
|
495
|
|
Outstanding loan balances:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
164
|
|
|
$
|
55
|
|
|
$
|
72
|
|
|
$
|
291
|
|
Collectively evaluated for impairment
|
23,998
|
|
|
11,070
|
|
|
11,355
|
|
|
46,423
|
|
||||
Total
|
$
|
24,162
|
|
|
$
|
11,125
|
|
|
$
|
11,427
|
|
|
$
|
46,714
|
|
Nonaccrual loans are summarized as follows:
|
|||||||
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Loans held for sale
|
$
|
—
|
|
|
$
|
6
|
|
Commercial:
|
|
|
|
||||
Commercial and industrial
|
$
|
72
|
|
|
$
|
82
|
|
Leasing
|
1
|
|
|
2
|
|
||
Owner-occupied
|
69
|
|
|
67
|
|
||
Municipal
|
1
|
|
|
1
|
|
||
Total commercial
|
143
|
|
|
152
|
|
||
Commercial real estate:
|
|
|
|
||||
Construction and land development
|
1
|
|
|
—
|
|
||
Term
|
32
|
|
|
38
|
|
||
Total commercial real estate
|
33
|
|
|
38
|
|
||
Consumer:
|
|
|
|
||||
Home equity credit line
|
11
|
|
|
13
|
|
||
1-4 family residential
|
45
|
|
|
42
|
|
||
Construction and other consumer real estate
|
2
|
|
|
—
|
|
||
Bankcard and other revolving plans
|
—
|
|
|
1
|
|
||
Other
|
—
|
|
|
—
|
|
||
Total consumer loans
|
58
|
|
|
56
|
|
||
Total
|
$
|
234
|
|
|
$
|
246
|
|
Past due loans (accruing and nonaccruing) are summarized as follows:
|
|||||||||||||||||||||||||||
|
March 31, 2019
|
||||||||||||||||||||||||||
(In millions)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
14,646
|
|
|
$
|
86
|
|
|
$
|
26
|
|
|
$
|
112
|
|
|
$
|
14,758
|
|
|
$
|
4
|
|
|
$
|
43
|
|
Leasing
|
311
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
312
|
|
|
—
|
|
|
1
|
|
|||||||
Owner-occupied
|
7,702
|
|
|
33
|
|
|
19
|
|
|
52
|
|
|
7,754
|
|
|
1
|
|
|
45
|
|
|||||||
Municipal
|
1,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,774
|
|
|
—
|
|
|
1
|
|
|||||||
Total commercial
|
24,433
|
|
|
119
|
|
|
46
|
|
|
165
|
|
|
24,598
|
|
|
5
|
|
|
90
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,333
|
|
|
9
|
|
|
1
|
|
|
10
|
|
|
2,343
|
|
|
1
|
|
|
—
|
|
|||||||
Term
|
9,164
|
|
|
17
|
|
|
6
|
|
|
23
|
|
|
9,187
|
|
|
1
|
|
|
24
|
|
|||||||
Total commercial real estate
|
11,497
|
|
|
26
|
|
|
7
|
|
|
33
|
|
|
11,530
|
|
|
2
|
|
|
24
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,875
|
|
|
5
|
|
|
4
|
|
|
9
|
|
|
2,884
|
|
|
—
|
|
|
5
|
|
|||||||
1-4 family residential
|
7,260
|
|
|
13
|
|
|
21
|
|
|
34
|
|
|
7,294
|
|
|
—
|
|
|
17
|
|
|||||||
Construction and other consumer real estate
|
636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
—
|
|
|
2
|
|
|||||||
Bankcard and other revolving plans
|
485
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
489
|
|
|
1
|
|
|
—
|
|
|||||||
Other
|
174
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|||||||
Total consumer loans
|
11,430
|
|
|
22
|
|
|
26
|
|
|
48
|
|
|
11,478
|
|
|
1
|
|
|
24
|
|
|||||||
Total
|
$
|
47,360
|
|
|
$
|
167
|
|
|
$
|
79
|
|
|
$
|
246
|
|
|
$
|
47,606
|
|
|
$
|
8
|
|
|
$
|
138
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
(In millions)
|
Current
|
|
30-89 days
past due
|
|
90+ days
past due
|
|
Total
past due
|
|
Total
loans
|
|
Accruing
loans
90+ days
past due
|
|
Nonaccrual
loans
that are
current
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held for sale
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
14,445
|
|
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
68
|
|
|
$
|
14,513
|
|
|
$
|
4
|
|
|
$
|
46
|
|
Leasing
|
325
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
327
|
|
|
—
|
|
|
1
|
|
|||||||
Owner-occupied
|
7,621
|
|
|
23
|
|
|
17
|
|
|
40
|
|
|
7,661
|
|
|
3
|
|
|
48
|
|
|||||||
Municipal
|
1,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
|
1
|
|
|||||||
Total commercial
|
24,052
|
|
|
61
|
|
|
49
|
|
|
110
|
|
|
24,162
|
|
|
7
|
|
|
96
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
2,185
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2,186
|
|
|
—
|
|
|
—
|
|
|||||||
Term
|
8,924
|
|
|
4
|
|
|
11
|
|
|
15
|
|
|
8,939
|
|
|
1
|
|
|
26
|
|
|||||||
Total commercial real estate
|
11,109
|
|
|
5
|
|
|
11
|
|
|
16
|
|
|
11,125
|
|
|
1
|
|
|
26
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
2,927
|
|
|
4
|
|
|
6
|
|
|
10
|
|
|
2,937
|
|
|
—
|
|
|
4
|
|
|||||||
1-4 family residential
|
7,143
|
|
|
15
|
|
|
18
|
|
|
33
|
|
|
7,176
|
|
|
—
|
|
|
19
|
|
|||||||
Construction and other consumer real estate
|
642
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
643
|
|
|
—
|
|
|
—
|
|
|||||||
Bankcard and other revolving plans
|
487
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
491
|
|
|
2
|
|
|
—
|
|
|||||||
Other
|
179
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|||||||
Total consumer loans
|
11,378
|
|
|
23
|
|
|
26
|
|
|
49
|
|
|
11,427
|
|
|
2
|
|
|
23
|
|
|||||||
Total
|
$
|
46,539
|
|
|
$
|
89
|
|
|
$
|
86
|
|
|
$
|
175
|
|
|
$
|
46,714
|
|
|
$
|
10
|
|
|
$
|
145
|
|
1
|
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
|
|
March 31, 2019
|
||||||||||||||||||||||
(In millions)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
14,047
|
|
|
$
|
389
|
|
|
$
|
322
|
|
|
$
|
—
|
|
|
$
|
14,758
|
|
|
|
||
Leasing
|
299
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
312
|
|
|
|
|||||||
Owner-occupied
|
7,448
|
|
|
82
|
|
|
224
|
|
|
—
|
|
|
7,754
|
|
|
|
|||||||
Municipal
|
1,745
|
|
|
2
|
|
|
27
|
|
|
—
|
|
|
1,774
|
|
|
|
|||||||
Total commercial
|
23,539
|
|
|
483
|
|
|
576
|
|
|
—
|
|
|
24,598
|
|
|
$
|
328
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,334
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
2,343
|
|
|
|
|||||||
Term
|
9,080
|
|
|
34
|
|
|
73
|
|
|
—
|
|
|
9,187
|
|
|
|
|||||||
Total commercial real estate
|
11,414
|
|
|
34
|
|
|
82
|
|
|
—
|
|
|
11,530
|
|
|
113
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,868
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
2,884
|
|
|
|
|||||||
1-4 family residential
|
7,245
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
7,294
|
|
|
|
|||||||
Construction and other consumer real estate
|
633
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
636
|
|
|
|
|||||||
Bankcard and other revolving plans
|
487
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
489
|
|
|
|
|||||||
Other
|
174
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
175
|
|
|
|
|||||||
Total consumer loans
|
11,407
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
11,478
|
|
|
56
|
|
||||||
Total
|
$
|
46,360
|
|
|
$
|
517
|
|
|
$
|
729
|
|
|
$
|
—
|
|
|
$
|
47,606
|
|
|
$
|
497
|
|
|
December 31, 2018
|
||||||||||||||||||||||
(In millions)
|
Pass
|
|
Special
Mention
|
|
Sub-
standard
|
|
Doubtful
|
|
Total
loans
|
|
Total
allowance
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
13,891
|
|
|
$
|
322
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
14,513
|
|
|
|
||
Leasing
|
313
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
327
|
|
|
|
|||||||
Owner-occupied
|
7,369
|
|
|
72
|
|
|
220
|
|
|
—
|
|
|
7,661
|
|
|
|
|||||||
Municipal
|
1,632
|
|
|
2
|
|
|
27
|
|
|
—
|
|
|
1,661
|
|
|
|
|||||||
Total commercial
|
23,205
|
|
|
406
|
|
|
551
|
|
|
—
|
|
|
24,162
|
|
|
$
|
331
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
2,174
|
|
|
11
|
|
|
1
|
|
|
—
|
|
|
2,186
|
|
|
|
|||||||
Term
|
8,853
|
|
|
10
|
|
|
76
|
|
|
—
|
|
|
8,939
|
|
|
|
|||||||
Total commercial real estate
|
11,027
|
|
|
21
|
|
|
77
|
|
|
—
|
|
|
11,125
|
|
|
110
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity credit line
|
2,920
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
2,937
|
|
|
|
|||||||
1-4 family residential
|
7,129
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
7,176
|
|
|
|
|||||||
Construction and other consumer real estate
|
641
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
643
|
|
|
|
|||||||
Bankcard and other revolving plans
|
488
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
491
|
|
|
|
|||||||
Other
|
179
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
180
|
|
|
|
|||||||
Total consumer loans
|
11,357
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
11,427
|
|
|
54
|
|
||||||
Total
|
$
|
45,589
|
|
|
$
|
427
|
|
|
$
|
698
|
|
|
$
|
—
|
|
|
$
|
46,714
|
|
|
$
|
495
|
|
|
March 31, 2019
|
||||||||||||||||||
(In millions)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
99
|
|
|
$
|
35
|
|
|
$
|
44
|
|
|
$
|
79
|
|
|
$
|
5
|
|
Owner-occupied
|
56
|
|
|
42
|
|
|
11
|
|
|
53
|
|
|
1
|
|
|||||
Municipal
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Total commercial
|
156
|
|
|
78
|
|
|
55
|
|
|
133
|
|
|
6
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Term
|
39
|
|
|
33
|
|
|
2
|
|
|
35
|
|
|
—
|
|
|||||
Total commercial real estate
|
39
|
|
|
33
|
|
|
2
|
|
|
35
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
15
|
|
|
12
|
|
|
3
|
|
|
15
|
|
|
—
|
|
|||||
1-4 family residential
|
63
|
|
|
30
|
|
|
23
|
|
|
53
|
|
|
2
|
|
|||||
Construction and other consumer real estate
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
80
|
|
|
42
|
|
|
28
|
|
|
70
|
|
|
2
|
|
|||||
Total
|
$
|
275
|
|
|
$
|
153
|
|
|
$
|
85
|
|
|
$
|
238
|
|
|
$
|
8
|
|
|
December 31, 2018
|
||||||||||||||||||
(In millions)
|
Unpaid
principal
balance
|
|
Recorded investment
|
|
Total
recorded
investment
|
|
Related
allowance
|
||||||||||||
with no
allowance
|
|
with
allowance
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
112
|
|
|
$
|
52
|
|
|
$
|
36
|
|
|
$
|
88
|
|
|
$
|
4
|
|
Owner-occupied
|
67
|
|
|
31
|
|
|
29
|
|
|
60
|
|
|
2
|
|
|||||
Municipal
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Total commercial
|
180
|
|
|
84
|
|
|
65
|
|
|
149
|
|
|
6
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Term
|
44
|
|
|
37
|
|
|
3
|
|
|
40
|
|
|
—
|
|
|||||
Total commercial real estate
|
45
|
|
|
37
|
|
|
3
|
|
|
40
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity credit line
|
15
|
|
|
12
|
|
|
2
|
|
|
14
|
|
|
—
|
|
|||||
1-4 family residential
|
69
|
|
|
32
|
|
|
25
|
|
|
57
|
|
|
2
|
|
|||||
Construction and other consumer real estate
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
85
|
|
|
45
|
|
|
27
|
|
|
72
|
|
|
2
|
|
|||||
Total
|
$
|
310
|
|
|
$
|
166
|
|
|
$
|
95
|
|
|
$
|
261
|
|
|
$
|
8
|
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
||||||||||||
(In millions)
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
83
|
|
|
$
|
1
|
|
|
$
|
148
|
|
|
$
|
—
|
|
Owner-occupied
|
60
|
|
|
—
|
|
|
91
|
|
|
8
|
|
||||
Municipal
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total commercial
|
144
|
|
|
1
|
|
|
240
|
|
|
8
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Term
|
35
|
|
|
—
|
|
|
57
|
|
|
—
|
|
||||
Total commercial real estate
|
35
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity credit line
|
14
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
1-4 family residential
|
55
|
|
|
—
|
|
|
55
|
|
|
—
|
|
||||
Construction and other consumer real estate
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
71
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||
Total
|
$
|
250
|
|
|
$
|
1
|
|
|
$
|
379
|
|
|
$
|
8
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In millions)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
6
|
|
|
$
|
26
|
|
Owner-occupied
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
15
|
|
|||||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total commercial
|
6
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
13
|
|
|
41
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Term
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
9
|
|
|||||||
Total commercial real estate
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
9
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
12
|
|
|||||||
1-4 family residential
|
1
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
25
|
|
|
35
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total consumer loans
|
1
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
1
|
|
|
27
|
|
|
48
|
|
|||||||
Total accruing
|
8
|
|
|
10
|
|
|
15
|
|
|
2
|
|
|
18
|
|
|
45
|
|
|
98
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
1
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
24
|
|
|
32
|
|
|||||||
Owner-occupied
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
13
|
|
|||||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Total commercial
|
7
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
31
|
|
|
46
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Term
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
12
|
|
|
20
|
|
|||||||
Total commercial real estate
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
12
|
|
|
20
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
1-4 family residential
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
9
|
|
|||||||
Total consumer loans
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
10
|
|
|||||||
Total nonaccruing
|
10
|
|
|
4
|
|
|
2
|
|
|
3
|
|
|
7
|
|
|
50
|
|
|
76
|
|
|||||||
Total
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
5
|
|
|
$
|
25
|
|
|
$
|
95
|
|
|
$
|
174
|
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Recorded investment resulting from the following modification types:
|
|
|
||||||||||||||||||||||||
(In millions)
|
Interest
rate below
market
|
|
Maturity
or term
extension
|
|
Principal
forgiveness
|
|
Payment
deferral
|
|
Other
1
|
|
Multiple
modification
types
2
|
|
Total
|
||||||||||||||
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
28
|
|
Owner-occupied
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
14
|
|
|
21
|
|
|||||||
Total commercial
|
5
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
21
|
|
|
49
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Term
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|||||||
Total commercial real estate
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
12
|
|
|||||||
1-4 family residential
|
1
|
|
|
2
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|
39
|
|
|||||||
Construction and other consumer real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Total consumer loans
|
1
|
|
|
3
|
|
|
14
|
|
|
1
|
|
|
1
|
|
|
32
|
|
|
52
|
|
|||||||
Total accruing
|
8
|
|
|
11
|
|
|
14
|
|
|
2
|
|
|
18
|
|
|
59
|
|
|
112
|
|
|||||||
Nonaccruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
1
|
|
|
6
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
27
|
|
|
45
|
|
|||||||
Owner-occupied
|
6
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|
14
|
|
|||||||
Municipal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Total commercial
|
7
|
|
|
6
|
|
|
—
|
|
|
2
|
|
|
12
|
|
|
33
|
|
|
60
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Term
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
14
|
|
|
1
|
|
|
20
|
|
|||||||
Total commercial real estate
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
14
|
|
|
1
|
|
|
20
|
|
|||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity credit line
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
1-4 family residential
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
9
|
|
|||||||
Total consumer loans
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
10
|
|
|||||||
Total nonaccruing
|
10
|
|
|
6
|
|
|
2
|
|
|
4
|
|
|
27
|
|
|
41
|
|
|
90
|
|
|||||||
Total
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
$
|
45
|
|
|
$
|
100
|
|
|
$
|
202
|
|
1
|
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
|
2
|
Includes TDRs that resulted from a combination of any of the previous modification types.
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
||||||||||||||||||||
(In millions)
|
Accruing
|
|
Nonaccruing
|
|
Total
|
|
Accruing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Total commercial
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Term
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial real estate
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
7.
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Notional
amount
|
|
Fair value
|
|
Notional
amount
|
|
Fair value
|
||||||||||||||||
(In millions)
|
Other
assets
|
|
Other
liabilities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased interest rate floors
|
$
|
3,000
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Received-fixed interest rate swaps
|
1,338
|
|
|
—
|
|
|
—
|
|
|
687
|
|
|
—
|
|
|
—
|
|
||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Received-fixed interest rate swaps
|
1,000
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
||||||
Total derivatives designated as hedging instruments
|
5,338
|
|
|
9
|
|
|
—
|
|
|
1,187
|
|
|
—
|
|
|
—
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer-facing interest rate derivatives
|
3,035
|
|
|
69
|
|
|
22
|
|
|
2,826
|
|
|
40
|
|
|
36
|
|
||||||
Offsetting interest rate derivatives
|
3,035
|
|
|
—
|
|
|
—
|
|
|
2,826
|
|
|
—
|
|
|
—
|
|
||||||
Other interest rate derivatives
|
449
|
|
|
1
|
|
|
1
|
|
|
253
|
|
|
1
|
|
|
1
|
|
||||||
Foreign exchange derivatives
|
367
|
|
|
3
|
|
|
2
|
|
|
389
|
|
|
4
|
|
|
2
|
|
||||||
Total derivatives not designated as hedging instruments
|
6,886
|
|
|
73
|
|
|
25
|
|
|
6,294
|
|
|
45
|
|
|
39
|
|
||||||
Total derivatives
|
$
|
12,224
|
|
|
$
|
82
|
|
|
$
|
25
|
|
|
$
|
7,481
|
|
|
$
|
45
|
|
|
$
|
39
|
|
|
Amount of derivative gain (loss) recognized/reclassified
|
||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
(In millions)
|
OCI
|
|
Reclassified from AOCI to interest income
|
|
Noninterest income (expense)
|
|
Offset to interest expense
|
|
OCI
|
|
Reclassified
from AOCI
to interest
income
|
|
Noninterest
income (expense) |
|
Offset to
interest expense |
||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash flow hedges of floating-rate assets
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Purchased interest rate floors
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
||||||||
Interest rate swaps
|
8
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value hedges of fixed-rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Receive-fixed interest rate swaps
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
$
|
—
|
|
||||||||||||
Total derivatives designated as hedging instruments
|
11
|
|
|
2
|
|
|
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
|
|
|
—
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Customer-facing interest rate derivatives
|
|
|
|
|
$
|
(41
|
)
|
|
|
|
|
|
|
|
$
|
45
|
|
|
|
||||||||||||
Offsetting interest rate derivatives
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
(38
|
)
|
|
|
||||||||||||||
Other interest rate derivatives
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
||||||||||||||
Foreign exchange derivatives
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
5
|
|
|
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
10
|
|
|
|
||||||||||||||
Total derivatives
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
1
|
Amounts recognized in OCI and reclassified from AOCI represent the effective portion of the derivative gain (loss). For the 12 months following
March 31, 2019
, we estimate that
$(7) million
will be reclassified from AOCI into interest income
|
|
Gain/(loss) recorded in income
|
||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||
(In millions)
|
Derivatives
2
|
|
Hedged items
|
|
Total income statement impact
|
|
Derivatives
2
|
|
Hedged items
|
|
Total income statement impact
|
||||||||||||
Interest rate swaps
1
|
$
|
6
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1
|
Consists of hedges of benchmark interest rate risk of fixed-rate long-term debt. Gains and losses were recorded in net interest income.
|
|
Carrying amount of the hedged assets/(liabilities)
|
|
Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets/(liabilities)
|
||||||||||||
(In millions)
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
Long-term debt
|
$
|
(1,010
|
)
|
|
$
|
(505
|
)
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
•
|
the Bank elected the optional transition method and recorded an immaterial cumulative-effect adjustment to retained earnings to recognize the appropriate amount of lease assets and liabilities on the balance sheet as of the adoption date of the standard. Prior period financial statements were not restated.
|
•
|
the Bank elected the expedient package to not reassess (1) whether any existing or expired contracts are or contain leases, (2) lease classification for any existing or expired leases, and (3) initial direct costs for any existing leases.
|
•
|
the Bank elected to not separate lease components from non-lease components for all classes of underlying assets for lessee or lessor transactions.
|
(Dollar amounts in millions)
|
March 31,
2019 |
||
|
|
||
Operating
|
|
||
Operating right-of-use assets
|
$
|
244
|
|
Operating lease liabilities
|
252
|
|
|
Weighted average remaining lease term (years)
|
|
||
Operating leases
|
9.4
|
|
|
Finance leases
|
1.1
|
|
|
Weighted average discount rate
|
|
||
Operating leases
|
3.2
|
%
|
|
Finance leases
|
13.1
|
%
|
(In millions)
|
Three Months Ended March 31, 2019
|
||
|
|
||
Operating lease costs
|
$
|
12
|
|
Variable lease costs
|
13
|
|
|
Total lease cost
|
$
|
25
|
|
(In millions)
|
Three Months Ended March 31, 2019
|
||
|
|
||
Cash paid for amounts in the measurement of lease liabilities:
|
|
||
Operating cash disbursements from operating leases
|
$
|
10
|
|
(In millions)
|
|
||
|
|
||
2019
1
|
$
|
41
|
|
2020
|
45
|
|
|
2021
|
39
|
|
|
2022
|
35
|
|
|
2023
|
31
|
|
|
Thereafter
|
114
|
|
|
Total
|
$
|
305
|
|
(In millions)
|
|
||
|
|
||
2019
1
|
$
|
6
|
|
2020
|
8
|
|
|
2021
|
8
|
|
|
2022
|
7
|
|
|
2023
|
7
|
|
|
Thereafter
|
25
|
|
|
Total
|
$
|
61
|
|
9.
|
LONG-TERM DEBT AND SHAREHOLDERS’ EQUITY
|
(In millions)
|
March 31,
2019 |
|
December 31, 2018
|
||||
|
|
|
|
||||
Subordinated notes
|
$
|
87
|
|
|
$
|
87
|
|
Senior notes
|
1,141
|
|
|
637
|
|
||
Total
|
$
|
1,228
|
|
|
$
|
724
|
|
(In millions)
|
Net unrealized gains (losses) on investment securities
|
|
Net unrealized gains (losses) on derivatives and other
|
|
Pension and post-retirement
|
|
Total
|
||||||||
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2018
|
$
|
(228
|
)
|
|
$
|
(1
|
)
|
|
$
|
(21
|
)
|
|
$
|
(250
|
)
|
OCI before reclassifications, net of tax
|
122
|
|
|
5
|
|
|
—
|
|
|
127
|
|
||||
Amounts reclassified from AOCI, net of tax
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
OCI
|
122
|
|
|
6
|
|
|
—
|
|
|
128
|
|
||||
Balance at March 31, 2019
|
$
|
(106
|
)
|
|
$
|
5
|
|
|
$
|
(21
|
)
|
|
$
|
(122
|
)
|
Income tax expense included in OCI
|
$
|
40
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
42
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2017
|
$
|
(114
|
)
|
|
$
|
(2
|
)
|
|
$
|
(23
|
)
|
|
$
|
(139
|
)
|
OCI (loss) before reclassifications, net of tax
|
(126
|
)
|
|
(2
|
)
|
|
—
|
|
|
(128
|
)
|
||||
Amounts reclassified from AOCI, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
OCI (loss)
|
(126
|
)
|
|
(2
|
)
|
|
—
|
|
|
(128
|
)
|
||||
Balance at March 31, 2018
|
$
|
(240
|
)
|
|
$
|
(4
|
)
|
|
$
|
(23
|
)
|
|
$
|
(267
|
)
|
Income tax benefit included in OCI
|
$
|
(41
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
|
Amounts reclassified
from AOCI
1
|
|
Statement of income (SI)
Balance sheet (BS)
|
|
|
||||||
(In millions)
|
|
Three Months Ended
March 31, |
|
|
|
|||||||
Details about AOCI components
|
|
2019
|
|
2018
|
|
|
Affected line item
|
|||||
|
|
|
|
|
|
|
|
|
||||
Net unrealized losses on derivative instruments
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
SI
|
|
Interest and fees on loans
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
|
|
|
||
Amounts Reclassified from AOCI
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
|
|
|
1
|
Negative reclassification amounts indicate decreases to earnings in the statement of income and increases to balance sheet assets.
|
(In millions)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
Net unfunded commitments to extend credit
1
|
$
|
21,632
|
|
|
$
|
21,454
|
|
Standby letters of credit:
|
|
|
|
||||
Financial
|
544
|
|
|
655
|
|
||
Performance
|
196
|
|
|
199
|
|
||
Commercial letters of credit
|
27
|
|
|
18
|
|
||
Total unfunded lending commitments
|
$
|
22,399
|
|
|
$
|
22,326
|
|
1
|
Net of participations
|
•
|
a civil suit,
Shou-En Wang v. CB&T,
brought against us in the Superior Court for Los Angeles County, Central District in April 2016. The case relates to our depositor relationships with customers who were promoters of an investment program that allegedly misappropriated investors’ funds. Initial motion practice and discovery have been completed. Additional motion practice and expert witness phases are underway.
|
•
|
a civil suit,
McFarland as Trustee for International Manufacturing Group v. CB&T, et. al.
, brought against us in the United States Bankruptcy Court for the Eastern District of California in May 2016. The Trustee seeks to recover loan payments previously repaid to us by our customer, International Manufacturing Group (“IMG”), alleging that IMG, along with its principal, obtained loans and made loan repayments in furtherance of an alleged Ponzi scheme. Initial motion practice has been completed and discovery is underway.
|
•
|
a civil suit,
JTS Communities, Inc. et. al v. CB&T, Jun Enkoji and Dawn Satow
, brought against us in the Superior Court for Sacramento County, California in June 2017. In this case four investors in IMG seek to hold us liable for losses arising from their investments in that company, alleging that we conspired with and knowingly assisted IMG and its principal in furtherance of an alleged Ponzi scheme. This case is in an early phase with initial motion practice having been completed and discovery is underway.
|
•
|
a civil class action lawsuit,
Evans v. CB&T
, brought against us in the United States District Court for the Eastern District of California in May 2017. This case was filed on behalf of a class of up to 50 investors in IMG
|
•
|
a Private Attorney General Act (“PAGA”) claim under California law,
Lawson v. CB&T
, brought against us in the Superior Court for the County of San Diego, California, in February 2016. In this case, the plaintiff alleges, on behalf of herself and other current or former employees of the Bank who worked in California on a non-exempt basis, violations by the Bank of California wage and hour laws. The case remains in the early stages of motion practice, to date mainly involving questions of venue and scope of employees covered by the PAGA claims. In March 2018, the Supreme Court of California granted review of an appeal from the intermediate appellate court decision requiring all aspects of the case to be heard in state court, rather than in arbitration. The appellate briefing process has been completed with a ruling anticipated in 2019.
|
•
|
two civil cases,
Lifescan Inc. and Johnson & Johnson Health Care Services v. Jeffrey Smith, et. al.
, brought against us in the United States District Court for the District of New Jersey in December 2017 and
Roche Diagnostics and Roche Diabetes Care Inc. v. Jeffrey C. Smith, et. al.
, brought against us in the United States District Court for the District of New Jersey in March 2019. In these cases, certain manufacturers and distributors of medical products seek to hold us liable for allegedly fraudulent practices of a borrower of the Bank which filed for bankruptcy protection in 2017. The cases are in early phases, with initial motion practice and discovery underway in the
Lifescan
case.
|
•
|
two civil class action lawsuits:
Gregory, et. al. v. Zions Bancorporation
and
Springer, et. al. v. Zions Bancorporation
, were brought against us in the United States District Court in Utah in January 2019 which have been consolidated into one case; and a separate civil action brought by a group of investors
North Valley Partners, et. al. v. Zions Bancorporation
, brought against us in the Third Judicial District Court for Salt Lake County, in March 2019. These cases were filed on behalf of investors in Rust Rare Coin, Inc. alleging that we aided and abetted a Ponzi scheme fraud perpetrated by Rust Rare Coin, a Zions Bank customer. The cases follow civil actions and the establishment of a receivership for Rust Rare Coin by The Commodities Futures Trading Commission and the Utah Division of Securities in November 2018, as well as a separate suit brought by the Securities and Exchange Commission against Rust Rare Coin and its principal, Gaylen Rust.
|
|
Three Months Ended
March 31, |
||||||
(In millions)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Card fee income
|
$
|
34
|
|
|
$
|
33
|
|
ATM fees
|
2
|
|
|
2
|
|
||
Other service charges
|
3
|
|
|
4
|
|
||
Other commissions and fees
|
4
|
|
|
5
|
|
||
Total
|
$
|
43
|
|
|
$
|
44
|
|
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service charges and fees on deposit accounts
|
$
|
13
|
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Other service charges, commissions, and fees
|
17
|
|
|
16
|
|
|
9
|
|
|
8
|
|
|
7
|
|
|
5
|
|
||||||
Wealth management and trust income
|
4
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Capital markets and foreign exchange
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
1
|
|
||||||
Total noninterest income from contracts with customers (ASC 606)
|
35
|
|
|
36
|
|
|
22
|
|
|
18
|
|
|
16
|
|
|
14
|
|
||||||
Other noninterest income (Non-ASC 606 customer related)
|
(3
|
)
|
|
(2
|
)
|
|
13
|
|
|
12
|
|
|
4
|
|
|
4
|
|
||||||
Total customer-related fees
|
32
|
|
|
34
|
|
|
35
|
|
|
30
|
|
|
20
|
|
|
18
|
|
||||||
Other noninterest income (non-customer related)
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
3
|
|
||||||
Total noninterest income
|
33
|
|
|
35
|
|
|
34
|
|
|
32
|
|
|
19
|
|
|
21
|
|
||||||
Other real estate owned gain from sale
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net interest income
|
180
|
|
|
167
|
|
|
131
|
|
|
127
|
|
|
138
|
|
|
131
|
|
||||||
Total income less interest expense
|
$
|
214
|
|
|
$
|
203
|
|
|
$
|
165
|
|
|
$
|
159
|
|
|
$
|
157
|
|
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NBAZ
|
|
NSB
|
|
Vectra
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service charges and fees on deposit accounts
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Other service charges, commissions, and fees
|
3
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
||||||
Wealth management and trust income
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Capital markets and foreign exchange
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total noninterest income from contracts with customers (ASC 606)
|
6
|
|
|
6
|
|
|
8
|
|
|
8
|
|
|
4
|
|
|
5
|
|
||||||
Other noninterest income (Non-ASC 606 customer related)
|
3
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Total customer-related fees
|
9
|
|
|
8
|
|
|
10
|
|
|
10
|
|
|
5
|
|
|
6
|
|
||||||
Other noninterest income (non-customer related)
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total noninterest income
|
10
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
6
|
|
|
6
|
|
||||||
Other real estate owned gain from sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net interest income
|
60
|
|
|
53
|
|
|
40
|
|
|
35
|
|
|
36
|
|
|
32
|
|
||||||
Total income less interest expense
|
$
|
70
|
|
|
$
|
62
|
|
|
$
|
50
|
|
|
$
|
45
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
TCBW
|
|
Other
|
|
Consolidated Bank
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service charges and fees on deposit accounts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
40
|
|
|
$
|
42
|
|
Other service charges, commissions, and fees
|
1
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
43
|
|
|
44
|
|
||||||
Wealth management and trust income
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
13
|
|
|
12
|
|
||||||
Capital markets and foreign exchange
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||||
Total noninterest income from contracts with customers (ASC 606)
|
1
|
|
|
1
|
|
|
7
|
|
|
13
|
|
|
99
|
|
|
101
|
|
||||||
Other noninterest income (Non-ASC 606 customer related)
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
21
|
|
|
22
|
|
||||||
Total customer-related fees
|
1
|
|
|
1
|
|
|
8
|
|
|
16
|
|
|
120
|
|
|
123
|
|
||||||
Other noninterest income (non-customer related)
|
—
|
|
|
—
|
|
|
11
|
|
|
8
|
|
|
12
|
|
|
15
|
|
||||||
Total noninterest income
|
1
|
|
|
1
|
|
|
19
|
|
|
24
|
|
|
132
|
|
|
138
|
|
||||||
Other real estate owned gain from sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Net interest income
|
14
|
|
|
11
|
|
|
(23
|
)
|
|
(14
|
)
|
|
576
|
|
|
542
|
|
||||||
Total income less interest expense
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
|
$
|
709
|
|
|
$
|
681
|
|
12.
|
RETIREMENT PLANS
|
(In millions)
|
Three Months Ended March 31,
|
||||||
2019
|
|
2018
|
|||||
|
|
|
|
||||
Interest cost
|
$
|
1
|
|
|
$
|
1
|
|
Expected return on plan assets
|
(2
|
)
|
|
(3
|
)
|
||
Partial settlement loss
|
—
|
|
|
1
|
|
||
Amortization of net actuarial loss
|
1
|
|
|
—
|
|
||
Net periodic benefit cost (benefit)
|
$
|
—
|
|
|
$
|
(1
|
)
|
13.
|
INCOME TAXES
|
14.
|
NET EARNINGS PER COMMON SHARE
|
|
Three Months Ended
March 31, |
||||||
(In millions, except shares and per share amounts)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Basic:
|
|
|
|
||||
Net income
|
$
|
213
|
|
|
$
|
238
|
|
Less common and preferred dividends
|
64
|
|
|
47
|
|
||
Undistributed earnings
|
149
|
|
|
191
|
|
||
Less undistributed earnings applicable to nonvested shares
|
1
|
|
|
1
|
|
||
Undistributed earnings applicable to common shares
|
148
|
|
|
190
|
|
||
Distributed earnings applicable to common shares
|
56
|
|
|
39
|
|
||
Total earnings applicable to common shares
|
$
|
204
|
|
|
$
|
229
|
|
Weighted average common shares outstanding (in thousands)
|
184,767
|
|
|
196,722
|
|
||
Net earnings per common share
|
$
|
1.10
|
|
|
$
|
1.16
|
|
Diluted:
|
|
|
|
||||
Total earnings applicable to common shares
|
$
|
204
|
|
|
$
|
229
|
|
Weighted average common shares outstanding (in thousands)
|
184,767
|
|
|
196,722
|
|
||
Dilutive effect of common stock warrants (in thousands)
|
9,739
|
|
|
12,382
|
|
||
Dilutive effect of stock options (in thousands)
|
735
|
|
|
1,139
|
|
||
Weighted average diluted common shares outstanding (in thousands)
|
195,241
|
|
|
210,243
|
|
||
Net earnings per common share
|
$
|
1.04
|
|
|
$
|
1.09
|
|
|
Three Months Ended
March 31, |
||||
(In thousands)
|
2019
|
|
2018
|
||
|
|
|
|
||
Restricted stock and restricted stock units
|
1,423
|
|
|
1,757
|
|
15.
|
OPERATING SEGMENT INFORMATION
|
(In millions)
|
Zions Bank
|
|
Amegy
|
|
CB&T
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
180
|
|
|
$
|
167
|
|
|
$
|
131
|
|
|
$
|
127
|
|
|
$
|
138
|
|
|
$
|
131
|
|
Provision for credit losses
|
11
|
|
|
(2
|
)
|
|
(15
|
)
|
|
(53
|
)
|
|
3
|
|
|
2
|
|
||||||
Net interest income after provision for loan losses
|
169
|
|
|
169
|
|
|
146
|
|
|
180
|
|
|
135
|
|
|
129
|
|
||||||
Noninterest income
|
33
|
|
|
35
|
|
|
34
|
|
|
32
|
|
|
19
|
|
|
21
|
|
||||||
Noninterest expense
|
118
|
|
|
113
|
|
|
88
|
|
|
87
|
|
|
82
|
|
|
77
|
|
||||||
Income (loss) before income taxes
|
$
|
84
|
|
|
$
|
91
|
|
|
$
|
92
|
|
|
$
|
125
|
|
|
$
|
72
|
|
|
$
|
73
|
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total average loans
|
$
|
12,939
|
|
|
$
|
12,453
|
|
|
$
|
11,861
|
|
|
$
|
11,370
|
|
|
$
|
10,574
|
|
|
$
|
9,929
|
|
Total average deposits
|
15,524
|
|
|
15,712
|
|
|
11,441
|
|
|
10,816
|
|
|
11,243
|
|
|
11,119
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(In millions)
|
NBAZ
|
|
NSB
|
|
Vectra
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
60
|
|
|
$
|
53
|
|
|
$
|
40
|
|
|
$
|
35
|
|
|
$
|
36
|
|
|
$
|
32
|
|
Provision for credit losses
|
3
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
3
|
|
||||||
Net interest income after provision for loan losses
|
57
|
|
|
51
|
|
|
41
|
|
|
35
|
|
|
32
|
|
|
29
|
|
||||||
Noninterest income
|
10
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
6
|
|
|
6
|
|
||||||
Noninterest expense
|
39
|
|
|
38
|
|
|
36
|
|
|
36
|
|
|
28
|
|
|
27
|
|
||||||
Income (loss) before income taxes
|
$
|
28
|
|
|
$
|
22
|
|
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
8
|
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total average loans
|
$
|
4,749
|
|
|
$
|
4,543
|
|
|
$
|
2,500
|
|
|
$
|
2,348
|
|
|
$
|
3,055
|
|
|
$
|
2,794
|
|
Total average deposits
|
4,894
|
|
|
4,783
|
|
|
4,329
|
|
|
4,223
|
|
|
2,821
|
|
|
2,711
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
TCBW
|
|
Other
|
|
Consolidated Bank
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
14
|
|
|
$
|
11
|
|
|
$
|
(23
|
)
|
|
$
|
(14
|
)
|
|
$
|
576
|
|
|
$
|
542
|
|
Provision for credit losses
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
(47
|
)
|
||||||
Net interest income after provision for loan losses
|
14
|
|
|
10
|
|
|
(22
|
)
|
|
(14
|
)
|
|
572
|
|
|
589
|
|
||||||
Noninterest income
|
1
|
|
|
1
|
|
|
19
|
|
|
24
|
|
|
132
|
|
|
138
|
|
||||||
Noninterest expense
|
6
|
|
|
6
|
|
|
33
|
|
|
35
|
|
|
430
|
|
|
419
|
|
||||||
Income (loss) before income taxes
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
(36
|
)
|
|
$
|
(25
|
)
|
|
$
|
274
|
|
|
$
|
308
|
|
SELECTED AVERAGE BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total average loans
|
$
|
1,110
|
|
|
$
|
1,084
|
|
|
$
|
383
|
|
|
$
|
343
|
|
|
$
|
47,171
|
|
|
$
|
44,864
|
|
Total average deposits
|
1,075
|
|
|
1,073
|
|
|
2,589
|
|
|
1,557
|
|
|
53,916
|
|
|
51,994
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total number
of shares
repurchased
1
|
|
Average
price paid
per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be
purchased under the plan
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
January
|
|
|
2,430
|
|
|
|
$
|
43.43
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
February
|
|
|
5,503,092
|
|
|
|
50.03
|
|
|
|
5,496,593
|
|
|
|
|
21
|
|
|
||
March
|
|
|
1,040
|
|
|
|
47.83
|
|
|
|
—
|
|
|
|
|
21
|
|
|
||
First quarter
|
|
|
5,506,562
|
|
|
|
50.03
|
|
|
|
5,496,593
|
|
|
|
|
|
|
1
|
Represents common shares acquired from employees in connection with our stock compensation plan in addition to shares acquired under previously reported share repurchase plans. Shares were acquired from employees to pay for their payroll taxes and stock option exercise cost upon the vesting of restricted stock and the exercise of stock options, under provisions of an employee share-based compensation plan.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Articles of Association of Zions Bancorporation, National Association, incorporated by reference to Exhibit 3.1 of Form 8-K filed on October 2, 2018.
|
*
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of Zions Bancorporation, National Association, incorporated by reference to Exhibit 3.2 of Form 8-K filed on April 4, 2019.
|
*
|
|
|
|
|
|
Certification by Chief Executive Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer required by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (filed herewith).
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer required by Sections 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and 18 U.S.C. Section 1350 (furnished herewith).
|
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2019 and March 31, 2018, (ii) the Consolidated Statements of Income for the three months ended March 31, 2019 and March 31, 2018, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and March 31, 2018, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2019 and March 31, 2018, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and March 31, 2018 and (vi) the Notes to Consolidated Financial Statements (filed herewith).
|
|
|
ZIONS BANCORPORATION, NATIONAL ASSOCIATION
|
|
/s/ Harris H. Simmons
|
Harris H. Simmons, Chairman and
Chief Executive Officer
|
|
/s/ Paul E. Burdiss
|
Paul E. Burdiss, Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|