These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
20-0065053
|
|
|
(State or other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
6510 Abrams Rd., Suite 300
Dallas, TX
|
75231
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Common Stock, par value $0.01 per share
|
NASDAQ Global Market
|
|
|
(Title of Class)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller Reporting Company
x
|
|
PART I
|
||
|
Item 1
|
Business
|
4
|
|
Item 1A
|
Risk Factors
|
15
|
|
Item 1B
|
Unresolved Staff Comments
|
24
|
|
Item 2
|
Properties
|
25
|
|
Item 3
|
Legal Proceedings
|
26
|
|
Item 4
|
Mine Safety Disclosures
|
27
|
|
PART II
|
||
|
Item 5
|
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
27
|
|
Item 6
|
Selected Financial Data
|
28
|
|
Item 7
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
|
Item 7A
|
Quantitative and Qualitative Disclosures about Market Risk
|
33
|
|
Item 8
|
Financial Statements and Supplementary Data
|
34
|
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
34
|
|
Item 9A
|
Controls and Procedures
|
34
|
|
Item 9B
|
Other Information
|
35
|
| PART III | ||
|
Item 10
|
Directors, Executives Officers and Corporate Governance
|
35
|
|
Item 11
|
Executive Compensation
|
35
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
35
|
|
Item 13
|
Certain Relationship and Related Transactions and Director Independence
|
35
|
|
Item 14
|
Principal Accountant Fees and Services
|
35
|
| PART IV | ||
|
Item 15
|
Exhibits, Financial Statement Schedules
|
36
|
|
●
|
our ability to explore for and develop natural gas and oil resources successfully and economically within our license areas;
|
|
|
●
|
our ability to obtain the exploration license rights to continue our petroleum exploration program;
|
|
|
●
|
the availability of equipment, such as seismic trucks, drilling rigs, and transportation pipelines;
|
|
|
●
|
the impact of governmental regulations, permitting and other legal requirements in Israel relating to onshore exploratory drilling;
|
|
|
●
|
our estimates of the timing and number of wells we expect to drill and other exploration activities and planned expenditures and the time frame within which they will be undertaken;
|
|
|
●
|
changes in our drilling plans and related budgets;
|
|
|
●
|
the quality of existing and future license areas with regard to, among other things, the existence of reserves in economic quantities;
|
|
|
●
|
anticipated trends in our business;
|
|
|
●
|
our future results of operations;
|
|
|
●
|
our liquidity and our ability to raise capital to finance our exploration and development activities;
|
|
|
●
|
our capital expenditure program;
|
|
|
●
|
future market conditions in the oil and gas industry; and
|
|
|
|
||
|
●
|
the demand for oil and natural gas, both locally in Israel and globally.
|
|
2013
|
2012
|
|||||||
|
US$ (000)
|
US$ (000)
|
|||||||
|
Joseph License (expired on October 10, 2013)
|
||||||||
|
Geological & Geophysical Operations
|
65 | 529 | ||||||
|
Plug and abandonment Operations
|
371 | - | ||||||
|
Asher-Menashe License
|
||||||||
|
Geological & Geophysical Operations
|
546 | 2,134 | ||||||
|
Jordan Valley License
|
||||||||
|
Geological & Geophysical Operations
|
98 | 447 | ||||||
|
Megiddo-Jezreel Valley License
|
||||||||
|
Geological & Geophysical Operations
|
342 | - | ||||||
|
Other costs
|
- | 20 | ||||||
|
Total
|
1,422 | 3,130 | ||||||
|
●
|
The date of approval of the application for extension of the license;
|
|
|
●
|
The date of submission of an application for transfer of rights;
|
|
●
|
The date of submission of an application for approval of drilling; or
|
|
|
●
|
45 days after the date of publication of the guidelines (late March 2014).
|
|
●
|
any major hostilities involving Israel;
|
|
|
●
|
the interruption or curtailment of trade between Israel and its present trading partners;
|
|
|
●
|
a full or partial mobilization of the reserve forces of the Israeli army; and
|
|
|
●
|
a significant downturn in the economic or financial condition of Israel.
|
|
·
|
capital market reassessment of risk and subsequent redeployment of capital to more stable areas making it more difficult for us to obtain financing for potential development projects;
|
|
|
·
|
security concerns in Israel, making it more difficult for our personnel or supplies to enter or exit the country;
|
|
|
·
|
security concerns leading to evacuation of our personnel;
|
|
|
·
|
damage to or destruction of our wells, production facilities, receiving terminals or other operating assets;
|
|
|
·
|
inability of our service and equipment providers to deliver items necessary for us to conduct our operations in Israel, resulting in delays; and
|
|
|
·
|
lack of availability of drilling rig and experienced crew, oilfield equipment or services if third party providers decide to exit the region.
|
|
·
|
delay or denial of drilling permits;
|
|
|
·
|
shortening of lease terms or reduction in lease size;
|
|
|
·
|
restrictions on installation or operation of gathering or processing facilities;
|
|
|
·
|
restrictions on the use of certain operating practices, such as hydraulic fracturing;
|
|
|
·
|
legal challenges or lawsuits;
|
|
|
·
|
damaging publicity about us;
|
|
|
·
|
increased costs of doing business;
|
|
|
·
|
reduction in demand for our products; and
|
|
|
·
|
other adverse effects on our ability to develop our properties and expand production.
|
|
·
|
exchange rate fluctuations;
|
|
|
·
|
royalty and tax increases and other risks arising out of Israeli State sovereignty over the mineral rights in Israel and its taxing authority; and
|
|
|
·
|
changes in Israel's economy that could cause the legislation of oil and gas price controls.
|
|
·
|
changes in the Petroleum Law resulting in modification of license and permit rights;
|
|
|
·
|
adoption of new legislation relating to the terms and conditions pursuant to which operations in the energy sector may be conducted;
|
|
|
·
|
changes in laws and policies affecting operations of foreign-based companies in Israel; and
|
|
|
·
|
changes in governmental energy and environmental policies or the personnel administering them.
|
|
●
|
actual or anticipated quarterly variations in our operating results,
|
|
|
●
|
changes in expectations as to our future financial performance or changes in financial estimates, if any,
|
|
●
|
announcements relating to our business or the business of our competitors,
|
|
|
●
|
conditions generally affecting the oil and natural gas industry,
|
|
●
|
the success of our operating strategy, and
|
|
|
●
|
the operating and stock performance of other comparable companies.
|
|
Type of Right
|
Name
|
Area (Approx.Acres)
|
Working Interest
|
Expiration Date
|
||||
|
License
|
Asher-Menashe
|
78,834
|
100%(1)
|
June 9, 2014(2) (5)
|
||||
|
License
|
Megiddo-Jezreel
|
98,842
|
100%(1)
|
December 2, 2016(3) (5)
|
||||
|
License
|
Jordan Valley
|
55,845
|
100%(1)
|
April 12, 2014(4) (5)
|
| ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
|
Fiscal Year
|
High
|
Low
|
||||||
|
2013:
|
||||||||
|
First Quarter
|
$
|
1.80
|
$
|
0.85
|
||||
|
Second Quarter
|
$
|
2.60
|
$
|
1.25
|
||||
|
Third Quarter
|
$
|
2.40
|
$
|
1.65
|
||||
|
Fourth Quarter
|
$
|
1.90
|
$
|
1.38
|
||||
|
Fiscal Year
|
High
|
Low
|
||||||
|
2012:
|
||||||||
|
First Quarter
|
$
|
3.00
|
$
|
2.31
|
||||
|
Second Quarter
|
$
|
2.68
|
$
|
1.55
|
||||
|
Third Quarter
|
$
|
2.86
|
$
|
1.66
|
||||
|
Fourth Quarter
|
$
|
2.30
|
$
|
1.70
|
||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
Period from
April 6, 2000
(inception) to
December 31,
2013
|
|||||||||||||||||||
|
Statement of Operations Data
|
||||||||||||||||||||||||
|
Revenues
|
— | — | — | — | — | — | ||||||||||||||||||
|
General and administrative expenses:
|
||||||||||||||||||||||||
|
Legal and professional
|
1,065 | 1,188 | 1,265 | 895 | 861 | 10,368 | ||||||||||||||||||
|
Salaries
|
2,553 | 3,890 | 3.730 | 2,393 | 2,360 | 20,634 | ||||||||||||||||||
|
Other
|
2,216 | 3,310 | 4,530 | 2,366 | 1,344 | 17,420 | ||||||||||||||||||
|
Impairment of unproved oil and gas properties
|
3,289 | 1,965 | 42,488 | 22,022 | - | 79,258 | ||||||||||||||||||
|
Other (expense) income, net
|
46 | 59 | (169 | ) | 18 | 141 | (360 | ) | ||||||||||||||||
|
Net loss
|
(9,077 | ) | (10,294 | ) | (52,182 | ) | (27,658 | ) | (4,424 | ) | (128,040 | ) | ||||||||||||
|
Net loss per share of common stock
|
(0.27 | ) | (0.33 | ) | (1. 86 | ) | (1.25 | ) | (0.34 | ) | (8.32 | ) | ||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
10,414 | 14,983 | 22,231 | 21,243 | 20,734 | - | ||||||||||||||||||
|
Unproved oil and gas properties
|
2,446 | 4,700 | 3,535 | 25,882 | 23,759 | - | ||||||||||||||||||
|
Current liabilities
|
2,095 | 2,859 | 3,847 | 2,595 | 2,601 | - | ||||||||||||||||||
|
Total liabilities
|
2,272 | 3,058 | 4,275 | 2,934 | 2,786 | - | ||||||||||||||||||
|
Stockholders’ equity
|
12,667 | 18,246 | 22,492 | 46,369 | 43,439 | - | ||||||||||||||||||
|
·
|
Impairment of Unproved Oil and Gas Properties: Impairment expense is recognized if a determination is made that a well will not be able to be commercially productive. The amounts include amounts paid in respect of the drilling operations as well as geological and geophysical costs and various amounts that were paid to Israeli regulatory authorities.
|
|
·
|
General and Administrative Expenses: Overhead, including payroll and benefits for our corporate staff, costs of managing our exploratory operations, audit and other professional fees, and legal compliance are included in general and administrative expense. General and administrative expense also includes non-cash stock-based compensation expense, investor relations related expenses, lease and insurance and related expenses.
|
|
·
|
Depreciation, Depletion, Amortization and Accretion
.
The systematic expensing of the capital costs incurred to explore for natural gas and oil. As a full cost company, we capitalize all costs associated with our exploration, and apportion these costs to each unit of production, if any, through depreciation, depletion and amortization expense. As we have yet to have production, the costs of abandoned wells are written off immediately versus being included in this amortization pool.
|
|
2013
|
2012
|
|||||||
|
General and administrative expenses:
|
||||||||
|
Legal and professional
|
1,065
|
1,188
|
||||||
|
Salaries
|
2,553
|
3,890
|
||||||
|
Other
|
2,216
|
3,310
|
||||||
|
Impairment of unproved oil and gas properties
|
3,289
|
1,965
|
||||||
|
Total General and administrative expenses
|
9,123
|
10,353
|
||||||
|
Other (income) expense, net
|
(46)
|
(59)
|
||||||
|
Net loss
|
9,077
|
10,294
|
||||||
|
Payment due by period (in Thousands of USD)
|
||||||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
|||||||||||||||||||
|
Exploration Related Commitments
|
2,012
|
-
|
-
|
-
|
-
|
2,012
|
||||||||||||||||||
|
Operating Leases
|
335
|
304
|
174
|
171
|
186
|
1,170
|
||||||||||||||||||
|
Employment Agreements
|
1,073
|
-
|
-
|
-
|
-
|
1,073
|
||||||||||||||||||
|
Total
|
3,420
|
304
|
174
|
171
|
186
|
4,255
|
||||||||||||||||||
| ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
| ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
| ITEM 9A. CONTROLS AND PROCEDURES |
| ITEM 9B. OTHER INFORMATION |
| ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
| ITEM 11. EXECUTIVE COMPENSATION |
| ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
| ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE |
| ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES |
| ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
|
Number
|
Description
|
|
|
3.1
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Zion Oil & Gas, Inc. Incorporation (incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q, for the quarter ended June 30, 2011, filed with the SEC on August 9, 2011, Exhibit 3.1)
|
|
|
3.2
|
Amended and Restated Bylaws of Zion Oil & Gas, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-KSB for the year ended December 31, 2007 as filed with the SEC on March 28, 2008)
|
|
|
10.1
|
Joseph License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on October 16, 2007)
|
|
|
10.2
|
Asher –Menashe License (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-QSB for the quarter ended June 30, 2007 as filed with the SEC on August 20, 2007) Memorandum
|
|
|
10.3
|
Executive Employment and Retention Agreements (Management Agreements)
|
|
|
(i) Employment Agreement dated November 13, 2013 and made effective January 1, 2014 between Zion Oil & Gas, Inc. and John Brown (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on November 19, 2013)
(ii) Amended and Restated Employment Agreement dated as of March 19, 2012 between Zion Oil & Gas, Inc. and Victor G. Carrillo (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on March 20, 2012)
(iii) Third Amended and Restated Employment Agreement dated as of April 29, 2012 between Zion Oil & Gas, Inc. and Ilan Sheena (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 as filed with the SEC on May 3, 2012)
(iv) First Amended and Restated Employment Agreement dated June 25, 2012 between the Company and Mr. Richard Rinberg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 29, 2012)
(iv) First Amended and Restated Employment Agreement dated June 25, 2012 between the Company and Mr. Richard Rinberg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 29, 2012)
(v) Agreement, dated as of October 18, 2012 between Zion Oil & Gas, Inc. and Richard Rinberg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 29, 2012).
|
|
10.4
|
2005 Stock Option Plan (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-KSB for the year ended December 31, 2005 as filed with the SEC on September 14, 2006)
|
|
|
10.5
|
Office Sublease Agreement dated as of December 30, 2010 between Zion Oil & Gas, Inc. and Spectrum Dynamics (Israel) Ltd., as sublessor (incorporated by reference to Exhibit 10.14 to the Company’s Annual Report Form 10-K for the year ended December 31, 2010 as filed with the SEC on March 16, 2011)
|
|
|
10.6
|
Jordan Valley License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 1, 2011).
|
|
|
10.7
|
Third Amendment to Lease Agreement dated as of October 11, 2011 between Zion Oil & Gas, Inc. and Hermosa LP (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on October 17, 2011)
|
|
|
10.8
|
2011 Equity Incentive Plan (filed as Annex B to the Company’s Definitive Proxy Statement on Schedule 14 A field with the SEC on May 9, 2011)
|
|
|
10.9
|
2011 Non-Employee Directors Stock Option Plan (filed as Annex C to the Company’s Definitive Proxy Statement on Schedule 14 A field with the SEC on May 9, 2011)
|
|
|
10.10
|
Amendment to Jordan Valley License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on April 26, 2012)
|
|
|
10.11
|
Extension to Asher-Menashe License (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 as filed with the SEC on May 3, 2012)
|
|
|
10.12
|
Memorandum of Understanding dated as of June 4, 2012 between Zion Oil & Gas, Inc. and Lapidoth Israel Oil Prospectors Corp. Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 7, 2012)
|
|
|
10.13
|
Extension to Joseph License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on October 27, 2011) (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on August 16, 2012)
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on May 23, 2013)
|
|
|
10.14
|
Extension to Asher-Menashe License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on July 9, 2013)
|
|
|
10.15
|
Megiddo-Jezreel License (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on December 10, 2013)
|
|
|
14.1
|
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Current Report on Form 8-K as filed with the SEC on December 10, 2007)
|
|
23.1*
|
Consent of MaloneBailey, LLP
|
|
|
23.2*
|
Consent of Lane Gorman Trubitt, PLLC
|
|
|
23.3*
|
Consent of Somekh Chaikin, a member of KPMG International
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Chief Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2*
|
Certification of Chief Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS* (1)
|
XBRL Instance Document
|
|
|
101.SCH*(1)
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*(1)
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*(1)
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*(1)
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*(1)
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
ZION OIL & GAS, INC.
|
||||
|
(Registrant)
|
||||
|
By:
|
/s/ John Brown
|
By:
|
/s/ Ilan Sheena
|
|
|
John Brown
|
Ilan Sheena,
|
|||
|
Chief Executive Officer & Executive Chairman
(Principal Executive Officer)
|
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)
|
|||
|
Date:
|
March 6, 2014
|
Date:
|
March 6, 2014
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ John M. Brown
|
|
Chairman of the Board of Directors, Chief Executive Officer and Director
|
|
March 6, 2014
|
|
John M. Brown
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Ilan Sheena
|
|
Chief Financial Officer
|
|
March 6, 2014
|
|
Ilan Sheena
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
/s/ Victor G. Carrillo
|
|
President, Chief Operating Officer and Director
|
|
March 6, 2014
|
|
Victor G. Carrillo
|
|
|
|
|
|
/s/ William H. Avery
|
General Counsel and Director
|
March 6, 2014
|
||
|
William H. Avery
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul Oroian
|
|
Director
|
|
March 6, 2014
|
|
Paul Oroian
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Yehezkel Druckman
|
|
Director
|
|
March 6, 2014
|
|
Yehezkel Druckman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Forrest A. Garb
|
|
Director
|
|
March 6, 2014
|
|
Forrest A. Garb
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kent Siegel
|
Director
|
March 6, 2014
|
||
|
Kent Siegel
|
||||
|
|
Director
|
|
March 6, 2014
|
|
|
Gene Scammahorn
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Justin W. Furnace
|
Director
|
March 6, 2014
|
||
|
Justin W. Furnace
|
||||
|
/s/ Glen Perry
|
|
Director
|
|
March 6, 2014
|
|
Glen Perry
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm – MaloneBailey, LLP
|
F-1 |
|
|
|
|
Report of Independent Registered Public Accounting Firm - KPMG Somekh Chaikin
|
F-2 |
|
|
|
|
Report of Independent Registered Public Accounting Firm - Lane Gorman Trubitt, PLLC
|
F-3 |
|
|
|
|
Balance Sheets
|
F-4 |
|
|
|
|
Statements of Operations
|
F-5 |
|
|
|
|
Statements of Changes in Stockholders' Equity
|
F-6 |
|
|
|
|
Statements of Cash Flows
|
F-19 |
|
|
|
|
Notes to Financial Statements
|
F-21 – F-47 |
|
December 31
|
December 31 | |||||||
|
2013
|
2012 | |||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
10,414 | 14,983 | ||||||
|
Fixed short term bank deposits - restricted
|
1,387 | 284 | ||||||
|
Prepaid expenses and other
|
294 | 394 | ||||||
|
Other receivables
|
45 | 607 | ||||||
|
Total current assets
|
12,140 | 16,268 | ||||||
|
Unproved oil and gas properties, full cost method
|
2,446 | 4,700 | ||||||
|
Property and equipment
|
||||||||
|
Net of accumulated depreciation of $332,000 and $246,000
|
209 | 222 | ||||||
|
Other assets
|
||||||||
|
Assets held for severance benefits
|
144 | 114 | ||||||
|
Total assets
|
14,939 | 21,304 | ||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
138 | 631 | ||||||
|
Asset retirement obligation
|
483 | 870 | ||||||
|
Accrued liabilities
|
1,474 | 1,358 | ||||||
|
Total current liabilities
|
2,095 | 2,859 | ||||||
|
Provision for severance benefits
|
177 | 199 | ||||||
|
Total liabilities
|
2,272 | 3,058 | ||||||
|
Commitments and contingencies
(
See Note 8
)
|
||||||||
|
Stockholders’ equity
|
||||||||
|
Common stock, par value $.01; Authorized: 100,000,000
at December 31, 2013 and 2012
: Issued and outstanding: 34,005,696 and 32,768,710
shares at December 31, 2013 and 2012 respectively
|
340 | 328 | ||||||
|
Additional paid-in capital
|
140,367 | 136,881 | ||||||
|
Deficit accumulated in development stage
|
(128,040 | ) | (118,963 | ) | ||||
|
Total stockholders’ equity
|
12,667 | 18,246 | ||||||
|
Total liabilities and stockholders' equity
|
14,939 | 21,304 | ||||||
|
Period from
|
||||||||||||
|
April 6, 2000
|
||||||||||||
|
(inception) to
|
||||||||||||
| For the year ended December 31, |
December 31
|
|||||||||||
|
2013
|
2012
|
2013
|
||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
|
General and administrative expenses
|
||||||||||||
|
Legal and professional
|
1,065 | 1,188 | 10,368 | |||||||||
|
Salaries
|
2,553 | 3,890 | 20,634 | |||||||||
|
Other
|
2,216 | 3,310 | 17,420 | |||||||||
|
Impairment of unproved oil and gas properties
|
3,289 | 1,965 | 79,258 | |||||||||
|
Loss from operations
|
(9,123 | ) | (10,353 | ) | (127,680 | ) | ||||||
|
Other income (expense), net
|
||||||||||||
|
Termination of initial public offering
|
- | - | (527 | ) | ||||||||
|
Other income, net
|
- | - | 80 | |||||||||
|
Foreign exchange gain (loss)
|
41 | 27 | (108 | ) | ||||||||
|
Interest income, net
|
5 | 32 | 195 | |||||||||
|
Loss before income taxes
|
(9,077 | ) | (10,294 | ) | (128,040 | ) | ||||||
|
Income taxes
|
- | - | - | |||||||||
|
Net loss
|
(9,077 | ) | (10,294 | ) | (128,040 | ) | ||||||
|
Net loss per share of common stock -
basic and diluted (in US$)
|
(0.27 | ) | (0.33 | ) | (8.32 | ) | ||||||
|
Weighted-average shares outstanding –
basic and diluted (in thousands)
|
33,049 | 31,321 | 15,393 | |||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
in development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
stage
|
Total
|
||||||||||||||||||||||
|
Thousands
|
US$ thousands
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||||||||
|
Balances on April 6, 2000
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Issued for cash ($0.001 per share)
|
- | - | 2,400 | * - | 2 | - | 2 | |||||||||||||||||||||
|
Issuance of shares and warrants in a private offering ($1 per share)
|
- | - | 100 | * - | 100 | - | 100 | |||||||||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | - | - | (24 | ) | - | (24 | ) | |||||||||||||||||||
|
Waived interest on conversion of debt
|
- | - | - | - | * - | - | * - | |||||||||||||||||||||
|
Value of warrants granted to employees
|
- | - | - | - | 2 | - | 2 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (5 | ) | (5 | ) | |||||||||||||||||||
|
Balances as of December 31, 2000
|
- | - | 2,500 | * - | 80 | (5 | ) | 75 | ||||||||||||||||||||
|
Issuance of shares and warrants in a private offering in January 2001 ($1 per share)
|
- | - | 135 | * - | 135 | - | 135 | |||||||||||||||||||||
|
Issuance of shares and warrants in a private offering
which closed in September 2001 ($1 per share)
|
- | - | 125 | * - | 125 | - | 125 | |||||||||||||||||||||
|
Payment of accounts payable through issuance of shares and warrants
|
- | - | 40 | * - | 40 | - | 40 | |||||||||||||||||||||
|
Payment of note payable through issuance of shares and warrants
|
- | - | 25 | * - | 25 | - | 25 | |||||||||||||||||||||
|
Issuance of shares and warrants in a private offering which closed in November 2001 ($1 per share)
|
- | - | 175 | * - | 175 | - | 175 | |||||||||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | - | - | (85 | ) | - | (85 | ) | |||||||||||||||||||
|
Waived interest on conversion of debt
|
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||
|
Value of warrants granted to employees
|
- | - | - | - | 37 | - | 37 | |||||||||||||||||||||
|
Value of warrants granted to directors and consultants
|
- | - | - | - | 3 | - | 3 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (207 | ) | (207 | ) | |||||||||||||||||||
|
Balances as of December 31, 2001
|
- | - | 3,000 | * - | 536 | (212 | ) | 324 | ||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
in Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Thousands
|
US$ thousands
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||||||||
|
Change in par value of common shares from $ 0.0001 per share to $0.01 per share
|
- | - | - | 30 | (30 | ) | - | - | ||||||||||||||||||||
|
Issuance of shares and warrants in a private offering which closed in January 2002 ($1 per share)
|
- | - | 20 | * - | 20 | - | 20 | |||||||||||||||||||||
|
Issuance of shares and warrants in a private offering which closed in November 2002 ($10 per share)
|
25 | * - | 22 | * - | 254 | - | 254 | |||||||||||||||||||||
|
Payment of accounts payable through issuance of preferred shares and warrants
|
13 | * - | - | - | 127 | - | 127 | |||||||||||||||||||||
|
Payment of accounts payable through issuance of common shares and warrants
|
- | - | 111 | 1 | 131 | - | 132 | |||||||||||||||||||||
|
Payment of note payable through issuance of shares and warrants
|
5 | * - | - | - | 50 | - | 50 | |||||||||||||||||||||
|
Payment of accounts payable to employee through issuance of shares upon exercise of warrants
|
- | - | 400 | 4 | 76 | - | 80 | |||||||||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | - | - | (160 | ) | - | (160 | ) | |||||||||||||||||||
|
Waived interest on conversion of debt
|
- | - | - | - | 3 | - | 3 | |||||||||||||||||||||
|
Deferred financing costs on debt conversions / modifications
|
- | - | - | - | 21 | - | 21 | |||||||||||||||||||||
|
Value of warrants granted to employees
|
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||
|
Value of warrants granted to directors and consultants
|
- | - | - | - | 13 | - | 13 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (403 | ) | (403 | ) | |||||||||||||||||||
|
Balances as of December 31, 2002
|
43 | * - | 3,553 | 35 | 1,042 | (615 | ) | 462 | ||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
in Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Thousands
|
US$ thousands
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||||||||
|
Issuance of shares in connection with executive employment
|
- | - | 50 | 1 | 49 | - | 50 | |||||||||||||||||||||
|
Issuance of share on warrants exercise
|
- | - | 165 | 2 | 31 | - | 33 | |||||||||||||||||||||
|
Issuance of dividend shares to record holders as of December 31, 2002
|
4 | * - | - | - | * - | - | - | |||||||||||||||||||||
|
Issuance of shares and warrants in a private offering which closed in February 2003 ($10 per share):
|
||||||||||||||||||||||||||||
|
for cash consideration
|
10 | * - | - | - | 105 | - | 105 | |||||||||||||||||||||
|
for reduction of accounts payable
|
5 | * - | - | - | 45 | - | 45 | |||||||||||||||||||||
|
Issuance of shares and warrants as compensation for extension of $100,000 line of credit
|
1 | * - | - | - | 10 | - | 10 | |||||||||||||||||||||
|
Payment of account payable through issuance of shares and warrants
|
* - | * - | - | - | 1 | - | 1 | |||||||||||||||||||||
|
Conversion of preferred shares to common shares in reincorporation merger
|
(63 | ) | * | (-) | 763 | 7 | (7 | ) | - | - | ||||||||||||||||||
|
Issuance of shares in a private offering which closed in July 2003 ($3 per share):
|
||||||||||||||||||||||||||||
|
for cash consideration
|
- | - | 33 | * - | 99 | - | 99 | |||||||||||||||||||||
|
for reduction of accounts payable
|
- | - | 3 | * - | 9 | - | 9 | |||||||||||||||||||||
|
Issuance of shares upon exercise of warrants:
|
||||||||||||||||||||||||||||
|
for cash consideration
|
- | - | 25 | * - | 25 | - | 25 | |||||||||||||||||||||
|
for reduction of accounts payable
|
- | - | 124 | 1 | 142 | - | 143 | |||||||||||||||||||||
|
Issuance of shares upon exercise of warrants for cash consideration
|
- | - | 63 | 1 | 82 | - | 83 | |||||||||||||||||||||
|
Payment of account payable through issuance of shares
|
- | - | 80 | 1 | 139 | - | 140 | |||||||||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | - | - | (58 | ) | - | (58 | ) | |||||||||||||||||||
|
Value of warrants granted to employees
|
- | - | - | - | 47 | - | 47 | |||||||||||||||||||||
|
Deferred financing costs on debt conversions / modifications
|
- | - | - | - | (10 | ) | - | (10 | ) | |||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (873 | ) | (873 | ) | |||||||||||||||||||
|
Balances as of December 31, 2003
|
- | - | 4,859 | 48 | 1,751 | (1,488 | ) | 311 | ||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Issuance of shares on warrants exercise
|
123 | 1 | 183 | - | 184 | |||||||||||||||
|
Issuance of shares and warrants in a private offering
|
251 | 3 | 1,002 | - | 1,005 | |||||||||||||||
|
Payment of officer salaries through issuance of shares and warrants
|
46 | 1 | 184 | - | 185 | |||||||||||||||
|
Payment of accounts payable to officers and consultants upon exercise of warrants
|
80 | 1 | 99 | - | 100 | |||||||||||||||
|
Payment of director honorariums through issuance of shares and warrants
|
11 | * - | 45 | - | 45 | |||||||||||||||
|
Payment of account payable through issuance of shares and warrants
|
13 | * - | 50 | - | 50 | |||||||||||||||
|
Payment of bridge loan through issuance of shares and warrants
|
125 | 1 | 499 | - | 500 | |||||||||||||||
|
Payment of bridge loan interest and commitment fee through issuance of shares and warrants
|
8 | * - | 30 | - | 30 | |||||||||||||||
|
Payment of bridge loan finders fee through issuance of shares and warrants
|
2 | * - | 7 | - | 7 | |||||||||||||||
|
Payment of service bonus through issuance of shares and warrants
|
20 | * - | 20 | - | 20 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (59 | ) | - | (59 | ) | |||||||||||||
|
Value of warrants granted to employees
|
- | - | 41 | - | 41 | |||||||||||||||
|
Deferred financing costs on debt conversions / modifications
|
- | - | 30 | - | 30 | |||||||||||||||
|
Net loss
|
- | - | - | (1,737 | ) | (1,737 | ) | |||||||||||||
|
Balances as of December 31, 2004
|
5,538 | 55 | 3,882 | (3,225 | ) | 712 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Issuance of shares on warrants exercised:
|
||||||||||||||||||||
|
For cash
|
493 | 5 | 872 | - | 877 | |||||||||||||||
|
For payment of deferred officer salaries
|
17 | * - | 21 | - | 21 | |||||||||||||||
|
For exchange of shares of common stock
|
120 | 1 | (1 | ) | - | - | ||||||||||||||
|
Issuance of shares and warrants in a private offering that closed in March 2005:
|
||||||||||||||||||||
|
For cash
|
519 | 5 | 2,070 | - | 2,075 | |||||||||||||||
|
For payment of deferred officer salaries
|
10 | * - | 40 | - | 40 | |||||||||||||||
|
For payment of accounts payable
|
6 | * - | 25 | - | 25 | |||||||||||||||
|
Issuance of shares and warrants in a private offering that closed in June 2005:
|
||||||||||||||||||||
|
For cash
|
259 | 3 | 1,292 | - | 1,295 | |||||||||||||||
|
For payment of directors honoraria
|
14 | * - | 70 | - | 70 | |||||||||||||||
|
For payment of accounts payable
|
3 | * - | 15 | - | 15 | |||||||||||||||
|
Issuance of shares in a private offering that closed in October 2005:
|
||||||||||||||||||||
|
For cash
|
584 | 6 | 2,914 | - | 2,920 | |||||||||||||||
|
For payment of deferred officer salaries
|
40 | * - | 200 | - | 200 | |||||||||||||||
|
For payment of accounts payable
|
22 | * - | 110 | - | 110 | |||||||||||||||
|
Issuance of shares in a private offering that closed in December 2005
|
80 | 1 | 439 | - | 440 | |||||||||||||||
|
Shares to be issued for services provided by director
|
- | - | 42 | - | 42 | |||||||||||||||
|
Value of warrants and options granted to employees
|
- | - | 216 | - | 216 | |||||||||||||||
|
Value of warrants granted to directors and consultants
|
- | - | 16 | - | 16 | |||||||||||||||
|
Deferred financing costs on debt conversions /modifications
|
- | - | 44 | - | 44 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (275 | ) | - | (275 | ) | |||||||||||||
|
Net loss
|
- | - | - | (1,605 | ) | (1,605 | ) | |||||||||||||
|
Balances as of December 31, 2005
|
7,705 | 76 | 11,992 | (4,830 | ) | 7,238 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Issuance of shares on warrants exercised:
|
||||||||||||||||||||
|
For cash
|
253 | 3 | 1,151 | - | 1,154 | |||||||||||||||
|
For debt
|
60 | 1 | 276 | - | 277 | |||||||||||||||
|
Issuance of shares and warrants in private offering closings in first quarter 2006:
|
||||||||||||||||||||
|
For cash
|
66 | 1 | 362 | - | 363 | |||||||||||||||
|
For payment of accounts
payable
|
3 | * - | 14 | - | 14 | |||||||||||||||
|
Shares issued for services provided by officer
|
200 | 2 | 248 | - | 250 | |||||||||||||||
|
Issuance of shares and warrants in a private offering that closed in September 2006 for cash
|
23 | * - | 126 | - | 126 | |||||||||||||||
|
Value of options granted to employees
|
- | - | 162 | - | 162 | |||||||||||||||
|
Value of warrants granted to underwriter
|
- | - | 20 | - | 20 | |||||||||||||||
|
Value of shares gifted to directors, employees and service providers
|
- | - | 147 | - | 147 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (681 | ) | - | (681 | ) | |||||||||||||
|
Funds received from public offering for subscription shares:
|
||||||||||||||||||||
|
For cash
|
410 | 4 | 2,867 | - | 2,871 | |||||||||||||||
|
For debt
|
27 | * - | 188 | - | 188 | |||||||||||||||
|
Net loss
|
- | - | - | (2,510 | ) | (2,510 | ) | |||||||||||||
|
Balances as of December 31, 2006
|
8,747 | 87 | 16,872 | (7,340 | ) | 9,619 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from public offering for subscription shares:
|
||||||||||||||||||||
|
For cash
|
1,336 | 14 | 9,338 | - | 9,352 | |||||||||||||||
|
For debt
|
33 | * | 235 | - | 235 | |||||||||||||||
|
Compensation in respect of shares previously issued for services provided by officer
|
- | - | 208 | - | 208 | |||||||||||||||
|
Value of options granted to employees
|
- | - | 337 | - | 337 | |||||||||||||||
|
Value of warrants granted to underwriter
|
- | - | 79 | - | 79 | |||||||||||||||
|
Value of shares granted to employees
|
5 | * | 25 | - | 25 | |||||||||||||||
|
Value of shares gifted to employees
|
- | - | 7 | - | 7 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (1,027 | ) | - | (1,027 | ) | |||||||||||||
|
Net loss
|
- | - | - | (13,047 | ) | (13,047 | ) | |||||||||||||
|
Balances as of December 31, 2007
|
10,121 | 101 | 26,074 | (20,387 | ) | 5,788 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from Unit
Offering for subscription shares:
|
||||||||||||||||||||
|
For cash
|
405 | 4 | 4,040 | - | 4,044 | |||||||||||||||
|
For debt
|
12 | * | 120 | - | 120 | |||||||||||||||
|
Value of warrants and options granted to employees
|
- | - | 266 | - | 266 | |||||||||||||||
|
Value of options granted to directors and consultants
|
- | - | 44 | - | 44 | |||||||||||||||
|
Value of shares granted to employees
|
4 | * | 25 | - | 25 | |||||||||||||||
|
Value of shares gifted to employees
|
- | - | 101 | - | 101 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (815 | ) | (815 | ) | ||||||||||||||
|
Net loss
|
- | - | - | (4,018 | ) | (4,018 | ) | |||||||||||||
|
Balances as of December 31, 2008
|
10,542 | 105 | 29,855 | (24,405 | ) | 5,555 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from Unit
Offering for subscription shares:
|
||||||||||||||||||||
|
For cash
|
237 | 3 | 2,370 | - | 2,373 | |||||||||||||||
|
For debt
|
13 | *- | 126 | - | 126 | |||||||||||||||
|
Funds received from Rights Offering
|
4,200 | 42 | 20,958 | - | 21,000 | |||||||||||||||
|
Funds received from Second Rights Offering
|
3,600 | 36 | 17,964 | - | 18,000 | |||||||||||||||
|
Funds received from warrant exercises
|
59 | 1 | 414 | - | 415 | |||||||||||||||
|
Underwriter warrants exercised in cashless exercise
|
13 | - | - | - | - | |||||||||||||||
|
Director warrants and options exercised in cashless exercises
|
37 | - | - | - | - | |||||||||||||||
|
Value of options granted to employees
|
- | - | 494 | - | 494 | |||||||||||||||
|
Value of options granted to directors and consultants
|
- | - | 328 | - | 328 | |||||||||||||||
|
Value of shares granted to consultants for services
|
5 | * | 46 | - | 46 | |||||||||||||||
|
Value of shares gifted to employees
|
- | - | 4 | - | 4 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (478 | ) | - | (478 | ) | |||||||||||||
|
Net loss
|
- | - | - | (4,424 | ) | (4,424 | ) | |||||||||||||
|
Balances as of December 31, 2009
|
18,706 | 187 | 72,081 | (28,829 | ) | 43,439 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
Accumulated
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
in Development
|
||||||||||||||||||
|
Shares
|
Amounts
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from the Third Rights Offering
|
2,471 | 25 | 12,331 | - | 12,356 | |||||||||||||||
|
Funds received from the Fourth Rights Offering
|
3,643 | 36 | 18,178 | - | 18,214 | |||||||||||||||
|
Funds received from warrant exercises
|
* | * | 3 | - | 3 | |||||||||||||||
|
Funds received from option exercises
|
44 | * | - | - | - | |||||||||||||||
|
Value of options granted to employees
|
- | - | 479 | - | 479 | |||||||||||||||
|
Value of shares granted to consultants for services
|
3 | * | 15 | - | 15 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (479 | ) | - | (479 | ) | |||||||||||||
|
Net loss
|
- | - | - | (27,658 | ) | (27,658 | ) | |||||||||||||
|
Balances as of December 31, 2010
|
24,867 | 248 | 102,608 | (56,487 | ) | 46,369 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
accumulated
|
|||||||||||||||||||
|
Common Stock
|
paid-in
|
in development
|
||||||||||||||||||
|
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from warrant exercises
|
457 | 5 | 1,820 | - | 1,825 | |||||||||||||||
|
Funds received from option exercises
|
194 | 2 | - | - | 2 | |||||||||||||||
|
Funds received from the Fifth Rights Offering
|
4,915 | 49 | 24,528 | - | 24,577 | |||||||||||||||
|
Value of options granted to employees
|
- | - | 2,149 | - | 2,149 | |||||||||||||||
|
Costs associated with the issuance of shares
|
- | - | (248 | ) | - | (248 | ) | |||||||||||||
|
Net loss
|
- | - | - | (52,182 | ) | (52,182 | ) | |||||||||||||
|
Balances as of December 31, 2011
|
30,433 | 304 | 130,857 | (108,669 | ) | 22,492 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Additional
|
accumulated
|
|||||||||||||||||||
|
Common Stock
|
paid-in
|
in development
|
||||||||||||||||||
|
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Funds received from warrant exercises
|
2,262 | 23 | 3,950 | - | 3,973 | |||||||||||||||
|
Funds received from option exercises
|
74 | 1 | * | - | 1 | |||||||||||||||
|
Value of options granted to employees
|
- | - | 2,074 | - | 2,074 | |||||||||||||||
|
Net loss
|
- | - | - | (10,294 | ) | (10,294 | ) | |||||||||||||
|
Balances as of December 31, 2012
|
32,769 | 328 | 136,881 | (118,963 | ) | 18,246 | ||||||||||||||
|
Additional
|
Deficit accumulated
|
|||||||||||||||||||
|
Common Stock
|
paid-in
|
in development
|
||||||||||||||||||
|
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||||||||
|
Balances as of December 31, 2012
|
32,769 | 328 | 136,881 | (118,963 | ) | 18,246 | ||||||||||||||
|
Funds received from sale of DSPP units and shares
|
1,099 | 11 | 2,467 | - | 2,478 | |||||||||||||||
|
Funds received from option exercises
|
138 | 1 | - | - | 1 | |||||||||||||||
|
Value of options granted to employees, directors and others
|
- | - | 1,019 | - | 1,019 | |||||||||||||||
|
Net loss
|
- | - | - | (9,077 | ) | (9,077 | ) | |||||||||||||
|
Balances as of December 31, 2013
|
34,006 | 340 | 140,367 | (128,040 | ) | 12,667 | ||||||||||||||
|
Period from
|
||||||||||||
|
April 6, 2000
|
||||||||||||
|
For the year
|
(inception) to
|
|||||||||||
|
ended December 31
|
December 31,
|
|||||||||||
|
2013
|
2012
|
2013
|
||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
(9,077 | ) | (10,294 | ) | (128,040 | ) | ||||||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
86 | 74 | 338 | |||||||||
|
Officer, director and other fees, paid via common stock
|
- | - | 2,330 | |||||||||
|
Value of options issued to employees, directors & others
|
953 | 1,893 | 7,163 | |||||||||
|
Interest on short term bank deposits
|
(20 | ) | (15 | ) | (41 | ) | ||||||
|
Interest paid through issuance of common stock
|
- | - | 17 | |||||||||
|
Write-off of costs associated with public offering
|
- | - | 507 | |||||||||
|
Loss on disposal of equipment
|
- | - | 4 | |||||||||
|
Change in Asset retirement obligation
|
(387 | ) | - | (97 | ) | |||||||
|
Impairment of unproved oil and gas properties
|
3,289 | 1,965 | 79,258 | |||||||||
|
Change in assets and liabilities, net:
|
||||||||||||
|
Decrease in inventories
|
- | - | 150 | |||||||||
|
Prepaid expenses and other
|
100 | (47 | ) | (294 | ) | |||||||
|
Change in other receivables
|
562 | (607 | ) | (45 | ) | |||||||
|
Severance pay, net
|
(52 | ) | (197 | ) | 33 | |||||||
|
Accounts payable
|
2 | (176 | ) | 735 | ||||||||
|
Accrued liabilities
|
(104 | ) | (1.378 | ) | 1,668 | |||||||
|
Increase in deferred officers' compensation (net)
|
- | - | 240 | |||||||||
|
Net cash used in operating activities
|
(4,648 | ) | (8,782 | ) | (36,074 | ) | ||||||
|
Cash flows from investing activities
|
||||||||||||
|
Investment in short term bank deposits - restricted
|
(1,083 | ) | - | (1,346 | ) | |||||||
|
Acquisition of property and equipment
|
(57 | ) | (57 | ) | (533 | ) | ||||||
|
Investment in unproved oil and gas properties
|
(1,260 | ) | (2,383 | ) | (80,769 | ) | ||||||
|
Net cash used in investing activities
|
(2,400 | ) | (2,440 | ) | (82,648 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Deferred financing costs on debt conversions and modification
|
- | - | 89 | |||||||||
|
Loan proceeds – related party
|
- | - | 259 | |||||||||
|
Loan principal repayments – related party
|
- | - | (259 | ) | ||||||||
|
Loan proceeds – other
|
- | - | 500 | |||||||||
|
Proceeds from sale of stock and exercise of warrants
|
2,479 | 3,974 | 133,037 | |||||||||
|
Costs associated with the issuance of stock and warrants
|
- | - | (4,490 | ) | ||||||||
|
Net cash provided by financing activities
|
2,479 | 3,974 | 129,136 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(4,569 | ) | (7,248 | ) | 10,414 | |||||||
|
Cash and cash equivalents – beginning of period
|
14,983 | 22,231 | - | |||||||||
|
Cash and cash equivalents– end of period
|
10,414 | 14,983 | 10,414 | |||||||||
|
Period from
|
||||||||||||
|
April 6, 2000
|
||||||||||||
|
(inception) to
|
||||||||||||
|
For the year ended December 31
|
December 31,
|
|||||||||||
|
2013
|
2012
|
2013
|
||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
|
Supplemental information
|
||||||||||||
|
Cash paid for interest
|
- | - | 78 | |||||||||
|
Cash paid for income taxes
|
- | - | - | |||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Payment of note payable through
issuance of common stock
|
- | - | 575 | |||||||||
|
Payment of accounts payable through
issuance of note payable
|
- | - | 35 | |||||||||
|
Financing costs paid through issuance of common stock
|
- | - | 25 | |||||||||
|
Increase in accounts payable for financing costs
|
- | - | 382 | |||||||||
|
Waived interest on debt conversions
|
- | - | 4 | |||||||||
|
Shares issued for debt conversion
|
- | - | 940 | |||||||||
|
Value of options capitalized to unproved oil & gas properties
|
66 | 181 | 664 | |||||||||
|
Value of warrants granted to underwriters
|
- | - | 99 | |||||||||
|
Investment in oil & gas properties
|
291 | 566 | 1,003 | |||||||||
|
Deferred financing costs
|
- | - | 85 | |||||||||
|
Transfer of inventory to unproved oil & gas properties
|
- | - | 150 | |||||||||
|
|
A.
|
Nature of Operations
|
|
|
B.
|
Basis of Presentation
|
|
|
A.
|
Financial Statements in United States Dollars
|
|
|
B.
|
Cash and Cash Equivalents
|
|
|
C.
|
Oil and Gas Properties and Impairment
|
|
|
1)
|
$250,000 incurred in connection with the Elijah #3 re-entry well operations. This decision was based on the fact that no economically producible hydrocarbons were encountered and we will now work to finalize all remaining plugging and abandonment procedures for that well.
|
|
|
2)
|
$1,188,000 incurred in connection with the Asher-Menashe License. The Company no longer plans to pursue additional exploration activities in the Asher-Menashe License area.
|
|
|
3)
|
$1,851,000 incurred in connection with all remaining capitalized costs of the Joseph License and is due principally to a decision to prioritize available financial resources and focus Zion’s efforts on the Megiddo-Jezreel and Jordan Valley License areas (see Notes 4 and 10).
|
|
|
D.
|
Property and Equipment
|
|
|
E.
|
Assets Held for Severance Benefits
|
|
|
F.
|
Costs Associated with Public and Private Equity Offerings
|
|
|
G.
|
Use of Estimates
|
|
|
H.
|
Income Taxes
|
|
|
I.
|
Environmental Costs and Loss Contingencies
|
|
|
J.
|
Asset Retirement Obligation
|
|
|
K.
|
Net Loss per Share Data
|
|
|
L.
|
Stock Based Compensation
|
|
M.
|
Fair Value Measurements
|
|
|
N.
|
Recently Adopted Accounting Pronouncements
|
|
|
A.
|
The liability in respect of certain of the Company’s employees is discharged in part by participating in a defined contribution pension plan and making regular deposits with recognized pension funds.
|
|
|
The deposits are based on certain components of the salaries of the said employees. The custody and management of the amounts so deposited are independent of the Company’s control and accordingly such amounts funded (included in expenses on an accrual basis) and related liabilities are not reflected in the balance sheet.
|
|
|
|
B.
|
The Company’s liability for severance pay for its Israeli employees is calculated pursuant to Israeli severance pay law based on the most recent salary of the employee multiplied by the number of years of employment, as of the balance sheet date. Employees are entitled to one month’s salary for each year of employment, or a portion thereof. Certain senior executives are entitled to receive additional severance pay. The Company’s liability for all of its Israeli employees is partly provided for by monthly deposits in insurance policies and the remainder by an accrual in the financial statements. The value of these policies is recorded as an asset in the Company’s balance sheet.
|
|
|
The deposited funds include profits/loss accumulated up to the balance sheet date. The value of the deposited funds is based on current redemption value of these policies.
|
|
|
C.
|
Withdrawals from the funds may be made only upon termination of employment.
|
|
|
D.
|
As of December 31, 2013 and 2012, the Company has a provision for severance pay of $177,000 and $199,000, respectively, of which all was long-term. As of December 31, 2013 and 2012, the Company has $144,000 and $114,000, respectively, deposited in funds managed by major Israeli financial institutions which are earmarked to cover severance pay liability. Such deposits are not considered to be “plan assets” and are therefore included in other assets.
|
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Excluded from amortization base:
|
||||||||
|
Inventory ,and other operational related costs
|
929 | 1,175 | ||||||
|
Capitalized salary costs
|
602 | 781 | ||||||
|
Legal costs, license fees and other preparation costs
|
910 | 2,739 | ||||||
|
Other costs
|
5 | 5 | ||||||
| 2,446 | 4,700 | |||||||
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Period from
April 6, 2000
(inception) to
December 31,
2013
|
||||||||||
|
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
|
Drilling operations, completion costs and other related costs
|
480 | 1,319 | 66,111 | |||||||||
|
Capitalized salary costs
|
488 | 182 | 4,473 | |||||||||
|
Legal costs, license fees and other preparation costs
|
2,320 | 410 | 3,266 | |||||||||
|
Other costs
|
1 | 54 | 5,408 | |||||||||
| 3,289 | 1,965 | 79,258 | ||||||||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Employees related
|
102 | 103 | ||||||
|
Institutions & vendors
|
993 | 1,013 | ||||||
|
Other
|
379 | 242 | ||||||
| 1,474 | 1,358 | |||||||
|
|
A.
|
Authorized Shares of Common Stock
|
|
|
B.
|
Dividend Reinvestment and Direct Stock Purchase Plan
|
|
|
C.
|
Warrants Terms’ Change
|
|
|
D.
|
2005 Stock Option Plan
|
|
|
i.
|
45,000 shares of common stock to executive officers, other staff members and service providers at an exercise price of $0.01. The options vested upon grant and are exercisable through June 28, 2023. The fair value of the options at the date of grant amounted to $100,425
.
|
|
|
ii.
|
197,500 shares of common stock to executive officers, other staff members and service providers at an exercise price of $0.01. The options vested upon grant and are exercisable through November 11, 2023. The fair value of the options at the date of grant amounted to $304,430
.
|
|
|
E.
|
2011 Equity Incentive Plan and 2011 Non-Employee Directors Stock Option Plan
|
|
|
i.
|
95,000 shares of common stock were granted to certain senior officers at an exercise price of $0.01. The options, granted pursuant to the terms of the officers’ respective employment agreements, vest in four equal quarterly installments from their respective grant dates. Options for 40,000 shares were exercisable through December 3, 2017, of which options for 10,000 shares were forfeited upon one of the senior officer’s departure from the Company; options for 20,000 shares are exercisable through January 31, 2020; options for 25,000 shares are exercisable through December 21, 2022; and options for 10,000 shares are exercisable through December 4, 2021. The fair value of the options on their respective dates of grant amounted to $185,196.
|
|
|
ii.
|
394,500 shares of common stock to two senior officers, non-management employees and consultants at an exercise price of $1.70. The options vest in equal quarterly installments over eight consecutive quarters, beginning with the quarter ended December 31, 2012. The fair value of the options on their respective dates of grant amounted to $460,700.
|
|
|
i.
|
25,000 shares of common stock to one non-employee director at an exercise price of $1.73. The options vested upon grant and are exercisable through January 9, 2019. The fair value of the options at the date of grant amounted to $19,099.
|
|
|
ii.
|
25,000 shares of common stock to one non-employee director at an exercise price of $2.28. The options vested upon grant and are exercisable through July 10, 2019. The fair value of the options at the date of grant amounted to $27,808.
|
|
|
iii.
|
25,000 shares of common stock to one non-employee director at an exercise price of $1.96. The options vested upon grant and are exercisable through September 3, 2019. The fair value of the options at the date of grant amounted to $24,196.
|
|
|
i.
|
50,000 shares of common stock to two non-employee directors were granted, of which options for 25,000 shares were at an exercise price of $1.82 and options for the remaining 25,000 shares were at $1.86. The options were vested upon grant and are exercisable through June 13, 2017 and December 3, 2018. The fair value of the options at their respective dates of grant amounted to $39,649.
|
|
|
ii.
|
160,000 shares of common stock were granted to eight non-employee directors at an exercise price of $1.70. The options vest in equal quarterly installments over eight consecutive quarters, beginning with the quarter ended December 31, 2012. The fair value of the options at their respective dates of grant amounted to $136,607.
|
|
|
F.
|
Warrants and Options
|
|
Exercise
|
Number of
|
Expiration
|
Warrants or
|
|||||||||
|
Price
|
Shares
|
Date
|
Options
|
|||||||||
|
US$
|
||||||||||||
|
To non-employees
|
||||||||||||
| 1.70 | 130,000 |
December 20, 2022
|
Options
|
|||||||||
| 2.50 | 25,000 |
December 31, 2014
|
Options
|
|||||||||
| 2.61 | 77,000 |
December 04, 2021
|
Options
|
|||||||||
| 0.01 | 20,000 |
November 11, 2023
|
Options
|
|||||||||
|
To employees and directors
|
||||||||||||
| 1.70 | 239,500 |
December 20, 2022
|
Options
|
|||||||||
| 0.01 | 25,000 |
December 31, 2023
|
Options
|
|||||||||
| 1.70 | 145,000 |
December 21, 2018
|
Options
|
|||||||||
| 7.15 | 12,000 |
December 31, 2014
|
Options
|
|||||||||
| 2.61 | 256,250 |
December 04, 2017
|
Options
|
|||||||||
| 2.61 | 939,500 |
December 04, 2021
|
Options
|
|||||||||
| 0.01 | 30,000 |
January 31, 2020
|
Options
|
|||||||||
| 0.01 | 5,000 |
June 28, 2023
|
Options
|
|||||||||
| 4.45 | 25,000 |
January 26, 2016
|
Options
|
|||||||||
| 4.55 | 15,000 |
January 31, 2016
|
Options
|
|||||||||
| 1.73 | 25,000 |
January 09, 2019
|
Options
|
|||||||||
| 2.50 | 245,000 |
December 31, 2014
|
Options
|
|||||||||
| 2.28 | 25,000 |
July 10, 2019
|
Options
|
|||||||||
| 1.86 | 25,000 |
December 3, 2018
|
Options
|
|||||||||
| 1.82 | 25,000 |
June 13, 2017
|
Options
|
|||||||||
| 1.96 | 25,000 |
September 3, 2019
|
Options
|
|||||||||
| 0.01 | 85,000 |
November 11, 2023
|
Options
|
|||||||||
|
To investors
|
||||||||||||
| 2.00 | 790,975 |
March 31, 2019
|
Warrants
|
|||||||||
| 2.18 | * | 3,190,225 | ||||||||||
| Number of |
Weighted
Average
|
|||||||
|
shares
|
exercise price
|
|||||||
|
US$
|
||||||||
|
Outstanding, December 31, 2011
|
15,814,021 | 3.63 | ||||||
|
Changes during 2012 to:
|
||||||||
|
Employees, officers, directors and others
|
699,500 | 1.48 | ||||||
|
Expired/Cancelled/Forfeited
|
(11,785,571 | ) | 1.82 | |||||
|
Exercised
|
(2,335,950 | ) | 1.70 | |||||
|
Outstanding, December 31, 2012
|
2,392,000 | 2.41 | ||||||
|
Changes during 2013 to:
|
||||||||
|
Investors in DSPP (Units) (*)
|
790,975 | 2.00 | ||||||
|
Employees, officers, directors and others
|
342,500 | 0.44 | ||||||
|
Expired/Cancelled/Forfeited
|
(197,750 | ) | 2.71 | |||||
|
Exercised
|
(137,500 | ) | 0.01 | |||||
|
Outstanding, December 31, 2013
|
3,190,225 | 2.18 | ||||||
|
Exercisable, December 31, 2013
|
2,208,189 | 2.29 | ||||||
|
Shares underlying outstanding
|
Shares underlying outstanding
|
|||||||||||||||||||||||||||
|
warrants and options (non-vested/n
on-exercisable
)
|
warrants and options (all fully vested/exercisable)
|
|||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||
|
average
|
Weighted |
average
|
Weighted
|
|||||||||||||||||||||||||
|
remaining
|
Average
|
remaining
|
Average
|
|||||||||||||||||||||||||
|
Range of
|
Number
|
contractual
|
Exercise
|
Range of
|
Number
|
contractual
|
exercise
|
|||||||||||||||||||||
|
exercise price
|
outstanding
|
life (years)
|
price
|
exercise price
|
Outstanding
|
Life (years)
|
price
|
|||||||||||||||||||||
|
US$
|
US$
|
US$
|
US$
|
|||||||||||||||||||||||||
|
1.70
|
52,500 | 4.98 | 1.70 | 1.70 | 92,500 | 4.98 | 1.70 | |||||||||||||||||||||
|
1.70
|
138,561 | 8.98 | 1.70 | 1.70 | 230,939 | 8.98 | 1.70 | |||||||||||||||||||||
|
2.00
|
790,975 | 5.25 | 2.00 | 0.01 | 5,000 | 9.50 | 0.01 | |||||||||||||||||||||
|
-
|
- | - | - | 2.61 | 1,016,500 | 7.93 | 2.61 | |||||||||||||||||||||
|
-
|
- | - | - | 2.61 | 256,250 | 3.93 | 2.61 | |||||||||||||||||||||
|
-
|
- | - | - | 4.55 | 15,000 | 2.08 | 4.55 | |||||||||||||||||||||
|
-
|
- | - | - | 1.86 | 25,000 | 4.93 | 1.86 | |||||||||||||||||||||
|
-
|
- | - | - | 7.15 | 12,000 | 1.00 | 7.15 | |||||||||||||||||||||
|
-
|
- | - | - | 4.45 | 25,000 | 2.07 | 4.45 | |||||||||||||||||||||
|
-
|
- | - | - | 2.50 | 270,000 | 1.00 | 2.50 | |||||||||||||||||||||
|
-
|
- | - | - | 0.01 | 30,000 | 6.09 | 0.01 | |||||||||||||||||||||
|
-
|
- | - | - | 2.28 | 25,000 | 5.53 | 2.28 | |||||||||||||||||||||
|
-
|
- | - | - | 1.73 | 25,000 | 5.03 | 1.73 | |||||||||||||||||||||
|
-
|
- | - | - | 1.96 | 25,000 | 5.68 | 1.96 | |||||||||||||||||||||
|
-
|
- | - | - | 0.01 | 25,000 | 10.00 | 0.01 | |||||||||||||||||||||
|
-
|
- | - | - | 0.01 | 105,000 | 9.87 | 0.01 | |||||||||||||||||||||
|
-
|
- | - | - | 1.82 | 25,000 | 3.45 | 1.82 | |||||||||||||||||||||
|
1.70-2.00
|
982,036 | 1.94 | 0.01-7.15 | 2,208,189 | 2.29 | |||||||||||||||||||||||
|
For the Year
|
Period from
April 6,
|
|||||||||||
|
ended December 31,
|
2000 (inception) to
|
|||||||||||
|
2013
|
2012
|
December 31, 2013
|
||||||||||
|
Weighted-average fair value of underlying stock at grant date
|
$ | 1.78 | $ | 1.79 | $ | 1.78 - $8.23 | ||||||
|
Dividend yields
|
- | - | - | |||||||||
|
Expected volatility
|
67%-82 | % | 67%-87 | % | 28.2% - 87 | % | ||||||
|
Risk-free interest rates
|
0.37% - 1.75 | % | 0.34% - 1.92 | % | 0.34% - 5.15 | % | ||||||
|
Expected lives (in years)
|
3.00 - 5.00 | 3.00 - 6.00 | 1.50 – 6.00 | |||||||||
|
Weighted-average grant date fair value
|
$ | 1.43 | $ | 1.14 | $ | 0.76 - $5.11 | ||||||
|
For the Year
|
Period from
April 6,
|
|||||||||||
|
ended December 31,
|
2000 (inception) to
|
|||||||||||
|
2013
|
2012
|
December 31, 2013
|
||||||||||
|
Weighted-average fair value of underlying stock at grant date
|
$ | 1.73 | $ | 1.77 | $ | 1.00 - $8.75 | ||||||
|
Dividend yields
|
- | - | - | |||||||||
|
Expected volatility
|
75%-76 | % | 74.13 | % | 32.20% - 99.80 | % | ||||||
|
Risk-free interest rates
|
2.52%-2.77 | % | 1.77 | % | 1.60% - 5.50 | % | ||||||
|
Expected lives (in years)
|
10.00 | 10.00 | 0.56 – 10.00 | |||||||||
|
Weighted-average grant date fair value
|
$ | 1.73 | $ | 1.39 | $ | 0.68 - $3.91 | ||||||
|
|
G.
|
Compensation Cost for Warrant and Option Issuances
|
|
Period from April 6, 2000
|
|||||||
|
For the Year ended December 31
|
(inception) to December 31
|
||||||
|
2013
|
2012
|
2013
|
|||||
|
US$
|
US$
|
US$
|
|||||
|
773,000
|
1,955,000 | 7,121,000 | |||||
|
Period from April 6, 2000
|
|||||||
|
For the Year ended December 31
|
(inception) to December 31
|
||||||
|
2013
|
2012
|
2013
|
|||||
|
US$
|
US$
|
US$
|
|||||
|
246,000
|
119,000 | 706,000 | |||||
|
|
H.
|
Warrant Descriptions
|
|
Period of Grant
|
US$
|
Expiration Date
|
||||||
|
ZNWOW Warrants
|
March 2013 – December 2013
|
2.00 |
March 31, 2019
|
|||||
|
ZNWAW Warrants
|
October 2008 – December 2008
|
7.00 |
December 31, 2012*
|
|||||
|
ZNWAZ Rights Offering Warrants
|
December 2010
|
4.00 |
December 31, 2012
|
|||||
|
ZNWAL Rights Offering Warrants
|
August 2011
|
3.50 |
August 15, 2012
|
|||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carry forwards
|
41,230 | 39,128 | ||||||
|
Other
|
1,577 | 1,379 | ||||||
|
Total gross deferred tax assets
|
42,807 | 40,507 | ||||||
|
Less – valuation allowance
|
(41,967 | ) | (38,891 | ) | ||||
|
Net deferred tax assets
|
840 | 1,616 | ||||||
|
Deferred tax liabilities :
|
||||||||
|
Property and equipment
|
(8 | ) | (18 | ) | ||||
|
Unproved oil and gas properties
|
(832 | ) | (1,598 | ) | ||||
|
Total gross deferred tax liabilities
|
(840 | ) | (1,616 | ) | ||||
|
Net deferred tax asset
|
- | - | ||||||
|
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
|||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Pre-tax loss as reported
|
(9,077 | ) | (10,294 | ) | ||||
|
U.S. statutory tax rate
|
34 | % | 34 | % | ||||
|
Theoretical tax expense
|
(3,086 | ) | (3,500 | ) | ||||
|
Permanent differences
|
9 | 9 | ||||||
|
Other differences
|
1 | 691 | ||||||
|
Change in valuation allowance
|
3,076 | 2,800 | ||||||
|
Income tax expense
|
- | - |
|
A.
|
Litigation
|
|
B.
|
Asset Retirement
|
|
Year ended December 31, 2013
|
Year ended December 31, 2012
|
|||||||
|
US$ thousands
|
US$ thousands
|
|||||||
|
Asset Retirement Obligations, Beginning Balance
|
870 | 870 | ||||||
|
Liabilities Settled
|
(276 | ) | - | |||||
|
Revision of Estimate
|
(111 | ) | - | |||||
|
Asset Retirement Obligations, Ending Balance
|
483 | 870 | ||||||
|
C.
|
Environmental Matters
|
|
D.
|
Royalty and Levy Commitments
|
|
E.
|
Charitable Foundations
|
|
F.
|
Surface Rights of Drilling Operations.
|
|
G.
|
Office and Vehicle Leases
|
| US$ thousands |
|
|||
|
2014
|
335 | |||
|
2015
|
304 | |||
|
2016
|
174 | |||
|
2017
|
171 | |||
|
2018
|
171 | |||
|
2019
|
14 | |||
|
|
1,169 | |||
|
H.
|
Drilling Contract with AME/GYP
|
|
I.
|
Bank Guarantees
|
|
|
·
|
exchange rate fluctuations between the Israeli shekel versus the US Dollar;
|
|
|
·
|
royalty and tax increases and other risks arising out of Israeli State sovereignty over the mineral rights in Israel and its taxing authority; and
|
|
|
·
|
changes in Israel's economy that could lead to legislation establishing oil and gas price controls.
|
|
|
·
|
changes in the Petroleum Law resulting in modification of license and permit rights;
|
|
|
·
|
adoption of new legislation relating to the terms and conditions pursuant to which operations in the energy sector may be conducted;
|
|
|
·
|
changes in laws and policies affecting operations of foreign-based companies in Israel; and
|
|
|
·
|
changes in governmental energy and environmental policies or the personnel administering them.
|
|
|
·
|
The date of approval of the application for extension of the license;
|
|
|
·
|
The date of submission of an application for transfer of rights;
|
|
|
·
|
The date of submission of an application for approval of drilling; or
|
|
|
·
|
45 days after the date of publication of the guidelines (late March 2014).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|