These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| For the transition period from |
to |
|
Not applicable
|
|
|
|
(Translation of Registrant’s name into English)
|
(Jurisdiction of incorporation or organization)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
||
|
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Emerging growth company
|
|
U.S. GAAP ☐
|
|
Other ☐
|
|
Page
|
||
| EXPLANATORY NOTE |
1
|
|
|
1
|
||
|
4
|
||
|
5
|
||
|
5
|
||
|
5
|
||
|
5
|
||
|
52
|
||
|
61
|
||
|
61
|
||
|
79
|
||
|
84
|
||
|
86
|
||
|
87
|
||
|
88
|
||
|
112
|
||
|
112
|
||
|
112
|
||
|
112
|
||
|
112
|
||
|
112
|
||
|
115
|
||
|
115
|
||
|
115
|
||
|
115
|
||
|
116
|
||
|
116
|
||
|
116
|
||
|
116
|
||
|
117
|
||
|
117
|
||
|
117
|
||
|
117
|
||
|
120
|
||
|
118
|
||
|
118
|
||
|
151
|
||
| • |
changes in domestic and foreign business, market, financial, political and legal conditions;
|
| • |
inability to obtain financing, equity, debt, or convertible debt financings to fund our operations on favorable terms or at all (including where such inability results in additional costs being incurred,
and/or additional funding not being available, under existing financing arrangements);
|
| • |
the Company expects that it will need to refinance its long term debt, and may not be able to do so on acceptable terms, or at all.
|
| • |
it may take longer for the Company to become cash flow breakeven or reach profitability than anticipated (or it may never occur).
|
| • |
our failure to meet milestones, financial covenants and other key covenants under existing financing arrangements;
|
| • |
growth in demand for our wheels being lower than expected, or eventuating later than expected (including but not limited to lower than expected sales of programs in production, delay in commencement of wheel
programs, and inability to win new program awards as expected);
|
| • |
our capacity to produce sufficient volumes of wheels to meet customer demand, including as a result of insufficient capital resources to expand our production capabilities;
|
| • |
the failure to secure materials cost reductions, including but not limited to, through securing price reductions from suppliers, internal economies of scale and other efficiencies;
|
| • |
increase in prices of labor or materials, or adverse movements in foreign exchange;
|
| • |
disruption to global supply chains;
|
| • |
disruption to customer business as a result of industrial action by workers involved in automotive supply chains;
|
| • |
deterioration of relationships with suppliers and technical partners;
|
| • |
risks relating to our bespoke equipment and production process to create a highly complex and innovative product;
|
| • |
downward pricing pressure from customers;
|
| • |
changes in our competitive position or market share;
|
| • |
the inability to maintain the listing of the Company’s securities on a U.S. securities exchange;
|
| • |
holders of Preferred Shares (defined below) gaining certain governance and control rights, in the event of certain triggers under the Company’s Amended and Restated Memorandum and Articles of Association;
|
| • |
obligations and restrictions that restrict our ability to engage in some business activities under the terms of the New Debt Program (defined below) and OIC Financing (defined below), which may restrict our
ability to do business and take advantage of certain opportunities;
|
| • |
risks related to the rollout of our business strategy and the timing of expected business milestones;
|
| • |
the effects of competition on our future business and our ability to grow and manage growth, establish and maintain relationships with customers, and retain management and key employees;
|
| • |
risks related to domestic and international political and macroeconomic uncertainty, including the Israel-Hamas and Israel-Hezbollah and Russia-Ukraine conflicts;
|
| • |
the outcome of any legal proceedings that may be instituted against us or any of our respective directors or officers;
|
| • |
the impact of any pandemic or other public health crisis, and governmental responses;
|
| • |
risks related to Carbon Revolution’s industry;
|
| • |
introduction of tariffs, changes to government incentives for or relating to electric vehicles, and other changes in laws and regulations; and
|
| • |
other risks and uncertainties described in the section of this Report entitled “Risk Factors.”
|
| ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
| A. |
Directors and Senior Management
|
| B. |
Advisers
|
| C. |
Auditors
|
| ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE
|
| ITEM 3. |
KEY INFORMATION
|
| A. |
[Reserved]
|
| B. |
Capitalization and Indebtedness
|
| C. |
Reasons for the Offer and Use of Proceeds
|
| D. |
Risk Factors
|
| • |
agreed threshold for revenue, assessed monthly on a rolling trailing six-month basis with specific agreed targets for each testing period;
|
| • |
agreed threshold for Adjusted EBITDA, assessed monthly on a rolling trailing six month basis with specific agreed targets for each testing period;
|
| • |
maximum capital expenditure (capex) limits, initially assessed on a rolling trailing twelve months with specific agreed maximum capex for each testing period; and
|
| • |
minimum cash available requirements for each month throughout the loan period (this requirement has been reduced to $0 for the remainder of CY 2025 other than in respect of a limited debt service fund
requirement under the New Debt Program, and will then increase to US$4 million for CY 2026 and US$5 million from January 31, 2027 to maturity in May 2027).
|
| • |
failure to make a payment due under the agreement by the due date;
|
| • |
existence of circumstances which could result in a material adverse effect;
|
| • |
a change in control of the Company, which would include the departure of our Chief Technology Officer, Ashley Denmead, if a reasonably acceptable replacement has not been appointed within 120 days;
|
| • |
events of insolvency, judgment debt, asset seizure and impairment of security;
|
| • |
material misrepresentation; and
|
| • |
if any portion of the guaranty ceases to be in full force and effect.
|
| • |
manual labor hours required to produce wheels being higher than anticipated, higher materials or supply chain costs than anticipated, wheel programs may experience delays in development or production, or
wheel production volume increases may not be as expected or may not materialize;
|
| • |
the Company may not be able to achieve its manufacturing quality, volume and cost targets (including targets relating to reduction in labor cost per wheel and materials cost per wheel);
|
| • |
the Company may not be able to increase its capacity to service customer demand or the cost to increase capacity may be more than expected, or it may otherwise be unable to execute its industrialization
plans, including the Mega-line project, as planned;
|
| • |
the Company may be exposed to volatility in demand, resulting in disruption to the Company’s operations and supply chain and increased costs;
|
| • |
the Company may be manufacturing lower volumes than expected when production for the relevant wheel commences which would result in the benefits of scale being lower than expected, and the costs per wheel
being higher than expected;
|
| • |
the Company may not have the flexibility to adjust its raw material supply orders on short notice based on the fluctuations in its customer’s orders, which may adversely affect the Company’s profitability,
cash flow and operations; or
|
| • |
the Company’s equipment not performing to the level expected, or product quality not being to the level expected.
|
| • |
geopolitical and economic instability in and impacting the localities where we have foreign operations;
|
| • |
rising inflation impacting the stability of our workforce and foreign operations;
|
| • |
military conflicts impacting the localities where we have foreign operations;
|
| • |
limited protection for, and vulnerability to unauthorized access to, reproduction, dissemination or theft of, our intellectual property rights, including our trade secrets;
|
| • |
compliance with local laws and regulations, and unanticipated changes in local laws and regulations, including laws limiting the use of carbon fiber, environmental laws, and tax laws and
regulations;
|
| • |
trade and foreign exchange restrictions and higher tariffs;
|
| • |
the complexity of managing international trade sanctions and export restrictions from the jurisdictions in which we have foreign operations;
|
| • |
fluctuations in foreign currency exchange rates which may increase our expenses for employee compensation and other operating expenses that are paid in currencies other than Australian dollars;
|
| • |
restrictions imposed by the United States government against other countries, or foreign governments’ restrictions imposed on the United States, impacting our ability to do business with certain companies or
in certain countries and the complexity of complying with those restrictions;
|
| • |
power outages, natural disasters, and other local events that could affect the availability of the internet and the consequences of disruptions, such as large-scale outages or interruptions of service from
utilities or telecommunications providers;
|
| • |
difficulties in staffing international operations;
|
| • |
changes in immigration policies which may impact our ability to hire personnel;
|
| • |
differing employment practices, laws, and labor relations; and
|
| • |
regional health issues and the impact of public health epidemics and pandemics on employees and the global economy.
|
| • |
Lack of appropriately designed, implemented and documented procedures and controls at both entity- and process-level to allow for either the Company or Carbon Revolution PL to achieve complete, accurate and
timely financial reporting. This is pervasive across the entity-level and each of the key business processes, including controls over the preparation and review of account reconciliations and journal entries, and controls over information
technology to ensure access to financial data is adequately restricted to appropriate personnel.
|
| • |
Segregation of duties has not been sufficiently established across the key business and financial processes. Given the size, nature of the organization and the current structure of the finance function, a
lack of segregation of duties applied to the key business and financial processes across the organization has been identified. A consequence of the lack of segregation of duties is the heightened risk of fraud or material misstatement when
no appropriate mitigating controls are in place.
|
| • |
Lack of personnel with appropriate knowledge and experience relating to SEC reporting requirements to enable the entity to design and maintain an effective financial reporting process. A lack of knowledge and
experience in these areas may lead to the Company being in breach of SEC financial reporting and other related requirements, especially given that the current finance function has not been designed to include sufficient accounting and
financial reporting personnel with the requisite knowledge and experience in the application of SEC financial reporting rules and regulations.
|
| • |
require that the Company Board be classified into three classes of directors with staggered three-year terms;
|
| • |
permit the Company Board to fill any vacancies; and
|
| • |
prohibit shareholder action by written consent without unanimous approval of all holders of the Ordinary Shares.
|
| • |
our inability to raise additional capital and the terms on which we raise it;
|
| • |
our inability to enter into new contracts with customers;
|
| • |
the timing of our entry into contracts with customers and the size and profitability of such contracts;
|
| • |
our competitors’ products;
|
| • |
manufacturing or other issues with respect to our products;
|
| • |
our inability to adequately protect our proprietary rights, including patents, trademarks and trade secrets;
|
| • |
regulatory developments, including actions with respect to our products or our competitors’ products;
|
| • |
actual or anticipated fluctuations in our financial condition and operating results;
|
| • |
publication of research reports by securities analysts about us or our competitors or our industry;
|
| • |
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
| • |
additions and departures of key personnel;
|
| • |
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
| • |
sales of our securities by us, our insiders or our other shareholders;
|
| • |
speculation in the press or investment community;
|
| • |
announcement or expectation of additional financing efforts;
|
| • |
changes in market conditions for the stock of companies in our industry; and
|
| • |
changes in general market and economic conditions.
|
| A. |
History and Development of the Company
|
| B. |
Business Overview
|
| • |
87% revenue growth year–on-year in FY24
|
| • |
Strong operational performance with improvements across key production metrics
|
| • |
Successful completion of the initial phase of the Mega-line.
|
| • |
Action Composites (“Action”): Action (formerly Thyssenkrupp Carbon Components) has developed carbon fiber wheels for Porsche using a braided rim technology. These wheels are reportedly 20% lighter
than Porsche’s regular aluminum wheels for the vehicle;
|
| • |
Blackstone Tek (“BST”): BST produces single piece carbon fiber wheels for the motorcycle and automotive aftermarkets. BST’s website states that BST has built wheels for niche manufacturers such as
the Delage, the Ariel Atom, the Donkervoort and the Vuhl. BST has also launched aftermarket wheels for the Porsche GT2 RS and GT3 RS, and the Ford F-150 Truck;
|
| • |
Bucci Composites (“Bucci”): Bucci has developed a low volume 22-inch single piece carbon fiber wheel for the Bentley Bentayga Mulliner and a 20-inch aftermarket carbon fiber automotive wheel. Bucci
recently announced the introduction of a 20-inch center lock version of its carbon fiber wheel, designed for the high-performance market;
|
| • |
Carbon ThreeSixty (“Carbon360”): Carbon360 in 2023 developed a prototype composite wheel aimed at the BEV market, offering a 30% weight reduction and up to 5% range extension. Carbon360 is also
undertaking a UK Research and Innovation grant funded project to develop a carbon fiber wheel for rotorcraft. Carbon360 recently launched new aftermarket Carbon Fiber barrels in sizes from 15” through to 23”;
|
| • |
Duqueine Group (“Duqueine”): Duqueine has developed a single piece carbon fiber wheel for the Alpine A110R;
|
| • |
Dymag Group Limited (“Dymag”): Dymag sells carbon fiber motorcycle wheels and two piece (hybrid) carbon fiber wheels for the automotive aftermarket and niche vehicle manufacturers, and has recently
developed a prototype 21-inch carbon fiber hybrid wheel in collaboration with Hankuk Carbon and Hyundai. Dymag’s website states that it offers a range of 18-to-23-inch carbon hybrid wheels, and is working on 24-inch and 25-inch
examples, and that it is in advanced stages with multiple global OEMs regarding further lightweight wheel supply agreements. In November 2024 announced a new hybrid wheel (Magnesium Centrepiece and Carbon Fiber Rim), HALO-X Carbon
Hybrid Performance Wheel, designed for the Porsche (992/992.1) 911 GT3 RS;
|
| • |
ESE Carbon (“ESE”): ESE has developed a single piece carbon fiber wheel and has a focus on the aftermarket;
|
| • |
Lacks Enterprises (“Lacks”): Lacks has developed a two-piece wheel with a carbon fiber rim and a forged aluminum face, including for the Dodge Challenger SRT Demon 170; and
|
| • |
Mubea Carbo Tech (“Carbo Tech”): Carbo Tech develops wheels made entirely of composite, or of hybrid construction, and has developed carbon fiber wheels for BMW using a carbon-fiber/aluminum hybrid
wheel, with an aluminum hub and spokes and a carbon-fiber rim. The hybrid wheel option for the vehicle such wheels are made for appears to be approximately equivalent in weight to the forged aluminum wheel option that is also offered
for the vehicle. In addition, Carbo Tech’s website refers to a Carbo Tech single piece carbon fiber wheel consisting or a carbon fiber composite “rim bed and rim spider”.
|
| C. |
Organizational Structure
|
|
Name
|
Principal
Activities
|
Country of
Incorporation
|
Equity Interest held by
the Company
|
||||
|
Carbon Revolution Pty Ltd
|
Carbon fiber wheels
|
Australia
|
100%
|
||||
|
Carbon Revolution Operations Pty Ltd
|
Carbon fiber wheels
|
Australia
|
100%
|
||||
|
Carbon Revolution Technology Pty Ltd
|
N/A
|
Australia
|
100%
|
||||
|
Carbon Revolution (USA) LLC
|
Carbon fiber wheels
|
United States
|
100%
|
||||
|
Poppettell Merger Sub
|
Twin Ridge merged with and into this entity
|
Cayman Islands
|
100%
|
| D. |
Property, Plant and Equipment
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS |
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
| A. |
Operating Results
|
| • |
OIC subscribed for and purchased from the Company Class A redeemable preferred shares with a 12% fixed accumulating distribution (the “Preferred Shares”) and warrants (“SEF Warrants”) for aggregate
gross proceeds of US$35 million (equivalent to A$54.7 million) less transaction costs.
|
| • |
The Class A preference shares are recognized as a financial liability at amortized cost as they must be redeemed by November 2028. The Company may elect to redeem Class A preferred shares
on issue at an earlier date at its discretion subject to a return to the holder the greater of (i) a 1.75x Multiple on Invested Capital (“MOIC”) return on face value, or (ii) a 12% IRR.
|
| • |
The SEF warrants carry a US$0.01 strike price and entitle OIC to up to a maximum 19.99% of the fully diluted Company shares on issue (subject to, in tranches, certain milestones including the further
issuance of Class A shares below). The warrant may be exercised, in whole or in part, at the discretion of the holder. The warrant terms initially included a ‘cashless’ exercise feature which was subsequently removed in June 2024. The
warrants were treated as derivative liabilities at fair value through profit and loss between issuance in November 2023 and June 2024, resulting in a gain of A$5.8 million for the 2024 financial year. In June 2024 the warrants were
reclassified to equity as the Company considered them to now meet the fixed for fixed criteria in IAS32 upon OIC’s undertaking on the cashless exercise feature.
|
| • |
The proceeds were allocated on a fair value basis, firstly to the SEF warrant derivative liability and then the residual to the Class A preferred share obligation. Transaction costs were allocated on a
relative fair value basis.
|
| • |
OIC also provided commitments in November 2023 to purchase further tranches of preferred shares subject to achievement of certain milestones for which US$35 million was placed in escrow. The Company has
not recognized any financial liability or allocation of proceeds in November 2023 or during the 2024 financial year for these preferred shares as the associated escrow deposit was not considered to be within the control of the Company.
These commitments and escrow arrangements were subsequently modified in June 2024 on issuance of loan notes to OIC.
|
| • |
Of the SEF warrants of up to 19.99% of the fully diluted Company shares on issue, 12.49% vested on completion of the initial US$35 million funding, a further 5% would vest on release of the US$35 million
held in escrow (such release subject to certain conditions and milestones), and the final 2.5% would vest on release of the final US$40 million funding (such release subject to certain conditions and milestones including OIC investment
committee approval).
|
| • |
The proceeds received from the issuance of Class A Preferred Shares under the OIC financing must generally be used consistent with a budget agreed between the Company and OIC.
|
| • |
US$5 million advanced in the form of Class B Preferred Shares in April 2024, and US$30 million advanced in the form of loan notes (Series 2024-A notes) between May 2024 and October 2024 (of which US$10
million was advanced during the financial year ending June 30, 2024);
|
| • |
In relation to the Class B Preferred Shares: mandatory redemption on November 3, 2028 aligned with the Class A Preferred Shares, with a 12% fixed accumulating dividend, and the Company may elect to redeem
outstanding Class B Preferred Shares at an earlier date at its discretion subject to returning to the holder the greater of (i) a 1.75x MOIC return on face value, or (ii) a 12% IRR.
|
| • |
In relation to the Series 2024-A Notes, maturity date of May 2027 concurrent with maturity of the New Debt Program / USD term loan;
|
| • |
In relation to the Series 2024-A Notes, 12% interest comprising an 8.5% coupon rate payable monthly and a further 3.5% monthly payment in kind (which is capitalized progressively into the amount
outstanding);
|
| • |
In relation to the Series 2024-A Notes, progressive monthly repayments of principal commencing June 2026 – concurrent with the modified 2023 USD term loan;
|
| • |
An exit premium payable on the Series 2024-A Notes of 2.0x invested capital plus a further $10 million, such exit premium being payable upon the earlier of a refinancing of the Series 2024-A notes, sale
of the Company or maturity in May 2027, inclusive of any principal and interest payments to date. The repayment of the exit premium in full will be reduced or delayed in certain limited circumstances;
|
| • |
The exit premium on the Class B Preferred Shares is reduced by an amount equal to the amount of cash dividends and redemption payments that have been paid to the holder(s) of Class B Preferred Shares;
equally the amounts required to redeem the Class B Preferred Shares are reduced on account of payments made towards the exit premium, and where the amount required to redeem the Class B Preferred Shares is reduced to zero, the holder(s)
of the Class B Preferred Shares will surrender those shares for no additional consideration;
|
| • |
The Company obtained a modification of the 2023 USD term loan such that it would rank equally to the Series 2024-A notes issued; and
|
| • |
Further, US$0.01 SEF warrants to purchase a number of ordinary shares equivalent to 25.35% of ordinary shares issued calculated on a fully diluted basis (as defined in the OIC warrant) at the time of
exercise, the terms of which are equivalent to the November 2023 SEF warrants.
|
| • |
Successful launches of production of new programs. Three programs have recently entered production and a further four awarded programs are currently in development or launch phase.
These programs are in the performance or premium/luxury/SUV and pick-up segments and include both internal combustion engine and EV drivetrains. We expect these programs currently in development or launch phase to commence production
during CY25;
|
| • |
Award of new customer programs. The Company is in discussions with customers and potential new customers about new wheel programs and expects that it will win new customer program
awards which, together with existing awarded programs (both those currently in production and yet to enter production) would aim to fill the capacity at the existing Australian manufacturing facility (such capacity is being added over
time in line with expected demand);
|
| • |
Following completion of the initial phase of the Mega-line, further expansion of the production capacity of the Mega-line and other areas of the plant through both efficiency gains,
driving the industrialization of production processes, and additional associated investments across the facility, to support expected future production requirements for awarded programs;
|
| • |
Improvement in gross margin, with further efficiencies expected as further programs come online and volume ramps; and
|
| • |
Leveraging the benefits of expected increased volumes in the Australian facility during the second half of the calendar year and realizing the benefits of the investment in automation and capacity
increases, reducing material costs through improved prices from certain suppliers as a result of volume increases, substituting certain materials with lower cost materials, sourcing certain materials from lower cost providers, shifting
certain supply arrangements from spot purchases to long term contracts, consolidating consumables suppliers, and implementing production processes and designs which utilize less material and production consumables. Overheads are also
being managed closely to align requirements with the Company’s program development lifecycles.
|
| • |
Meeting the conditions for the release of the remaining US$5 million of the US$25 million of OIC funding agreed pursuant to the December 2024 Amendments, the release from the
payment reserve fund of the remaining US$0.4 million of the US$2 million agreed to be released pursuant to the December 2024 Amendments, and the waiver of US$3 million cash interest by the Existing Lenders for the Cash Interest
Suspension Period, and the waiver by the OIC Investors of an approximately equivalent amount of cash interest on the Series 2024-A Notes and the Series 2025-A Notes, on the same terms, for the same period, pursuant to the December
2024 Amendments;
|
| • |
Securing agreement for ongoing deferral of previously agreed transaction costs deferrals from the capital reorganization (as per Note 3.6.1) amounting to a total of US$15.0 million (A$22.5 million).
Under an agreement the Group had reached with these creditors to delay payment, US$5 million (A$7.6 million) was payable in November 2024, with the remainder to be paid from the proceeds of certain fundraising transactions or on a
straight line basis over 5 years (depending on the option selected by the supplier). The US$5 million (A$7.6 million) payment was not made in November 2024 and a further US$10.0 million (A$15.0 million) is now payable or payable
during the next 12 months from signing date, unless the relevant suppliers agree to or accept further deferral of the transaction costs for at least twelve months from signing date and until sufficient cashflow can be generated
from operations or alternative sources of funding are obtained to pay down these debts;
|
| • |
Securing agreement from key customers for ongoing bailment payments for shipped wheels to provide working capital relief;
|
| • |
Pursuing certain claims against certain customers, including claim for payment for wheels shipped but not yet utilized in production by a customer, potential claims in relation to programs in which ordered
volumes have been below the volumes which the Company was required to build and reserve capacity for under its customer contracts, and a claim in relation to cancellation of a wheel program;
|
| • |
Securing continued support from suppliers in the form of deferred payment terms; and
|
| • |
Compliance with the terms of the MMI grant and receipt of the remaining milestone-based A$0.5 million funding amount payable under the MMI grant.
|
| • |
Potential repurposing of the remaining US$15 million of the up to US$110 million contemplated under the original OIC Financing. The final US$40 million of the up to US$110 million OIC Financing was
intended to be for the purpose of funding towards a new manufacturing facility. Assuming OIC releases the final US$5 million tranche of the US$25 million of OIC funding agreed pursuant to the December 2024 Amendments, a further
US$15 million of the up to US$110 million contemplated under the original OIC Financing will remain. If the Company did require near term assistance after exhausting all other reasonable sources of liquidity, OIC may consider
repurposing these funds to support the Company’s pathway to profitability in Australia; and
|
| • |
Potential access to capital through the issuance of other debt or equity securities via public or private placement or utilization of the Committed Equity Facility through the equity purchase agreement
with Yorkville Advisors.
|
| B. |
Liquidity and Capital Resources
|
|
Cashflow
|
2024
A $m
|
2023
A $m
|
2022
A $m
|
Change
2024 -
2023
A
$m
|
|||||||
|
Net cash used in operating activities
|
(76.8
|
) |
(52.5
|
) |
(46.0
|
) |
(24.3
|
) |
|||
|
Payments for property, plant & equipment
|
(19.6
|
) |
(13.1
|
) |
(15.6
|
) |
(6.5
|
) |
|||
|
Payments for intangible assets
|
(5.4)
|
(4.9)
|
(6.0
|
) |
(0.6
|
) |
|||||
|
Net cash used in investing activities
|
(25.1
|
) |
(18.0
|
) |
(21.6
|
) |
(7.1
|
) |
|||
|
Net cash provided by financing activities
|
85.1
|
66.5
|
3.3
|
18.6
|
|||||||
|
Net (decrease)/increase in cash and cash equivalents held
|
(16.8
|
) |
(4.0
|
) |
(64.3
|
) |
(12.8
|
) |
|||
| • |
meeting the conditions for the release of the remaining US$5 million (A$7.6 million) of the US$25 million (A$37.9 million) of OIC funding agreed pursuant to the December 2024
Amendments, the release from the payment reserve fund of the remaining US$0.4 million (A$0.7 million) of the US$2 million (A$3.0 million) agreed to be released pursuant to the December 2024 Amendments, and the waiver of US$3 million
(A$4.5 million) cash interest by the Existing Lenders for the Cash Interest Suspension Period, and the waiver by the OIC Investors of an approximately equivalent amount of cash interest on the Series 2024-A Notes and the Series
2025-A Notes, on the same terms, for the same period, pursuant to the December 2024 Amendments;
|
| • |
potential repurposing of the remaining US$15 million (A$22.7 million) of the up to US$110 million (A$166.7 million) contemplated under the original OIC Financing. The final US$40 million (A$60.6
million) of the up to US$110 million (A$166.7 million) OIC Financing was intended to be for the purpose of funding towards a new manufacturing facility. Assuming OIC releases the final US$5 million (A$7.6 million) tranche of the US$25
million (A$37.9 million) of OIC funding agreed pursuant to the December 2024 Amendments, a further US$15 million (A$22.7 million) of the up to US$110 million (A$166.7 million) contemplated under the original OIC Financing will remain.
If the Company did require near term assistance after exhausting all other reasonable sources of liquidity, OIC may consider repurposing these funds to support the Company’s existing operations in Australia;
|
| • |
its unrestricted cash balance of A$1.5 million at April 30, 2025; and
|
| • |
potential access to capital through the potential issuance of other debt or equity securities via public or private placement and under the Committed Equity Facility (“CEF”).
|
| • |
Achieving the Company’s operating plan (for a summary of the key focus areas for 2025, refer to “Item 5. Operating and Financial Review and Prospects—A. Operating
Results—Key Factors Affecting Operating Results in Future Periods—2025 Business Outlook”);
|
| • |
Meeting the conditions for the release of the remaining US$5 million (A$7.6 million) of the US$25 million (A$37.9 million) of OIC funding agreed pursuant to the December 2024
Amendments, the release from the payment reserve fund of the remaining US$0.4 million (A$0.7 million) of the US$2 million (A$3.0 million) agreed to be released pursuant to the December 2024 Amendments, and the waiver of US$3 million
(A$4.5 million) cash interest by the Existing Lenders for the Cash Interest Suspension Period, and the waiver by the OIC Investors of an approximately equivalent amount of cash interest on the Series 2024-A Notes and the Series
2025-A Notes, on the same terms, for the same period, pursuant to the December 2024 Amendments;
|
| • |
Achieving forecast production levels, sales mix and pricing;
|
| • |
Reducing unit costs, reducing fixed overheads and limiting non-contracted capital expenditures in accordance with cost reduction initiatives;
|
| • |
Securing agreement for ongoing deferral of previously agreed transaction costs deferrals from the capital reorganization (as per
Note 3.6.1) amounting to a total of US$15.0 million (A$22.5 million). Under an agreement the Group had reached with these creditors to delay payment, US$5 million (A$7.6 million) was payable in November 2024, with the remainder to
be paid from the proceeds of certain fundraising transactions or on a straight line basis over 5 years (depending on the option selected by the supplier). The US$5 million (A$7.6 million) payment was not made in November 2024 and
a further US$10.0 million (A$15.0 million) is now payable or payable during the next 12 months from the date of the filing of this Annual Report, unless the relevant suppliers agree to or accept further deferral of the transaction
costs for at least twelve months from signing date and until sufficient cashflow can be generated from operations or alternative sources of funding are obtained to pay down these debts;
|
| • | ongoing support from suppliers and customers in the form of favorable payment terms and bailment payments; |
| • |
Successful outcome of claims which the Group has made or plans to make against customers primarily associated with ordered volumes that are below the volumes which the Group was required to build and reserve
capacity for under its customer contracts, and cancellation of a wheel program; and
|
| • | Raising capital to fund operations through the issuance of debt or equity securities via public or private placement (including through the CEF). |
|
as of
June 30, 2024
AUD $m
|
as of
June 30, 2023
AUD $m
|
|||||||
|
Right-of-use assets
|
||||||||
|
Property
|
-
|
7.4
|
||||||
|
Lease liabilities
|
||||||||
|
Current
|
0.7
|
0.6
|
||||||
|
Non-current
|
7.1
|
7.4
|
||||||
|
7.8
|
8.0
|
|||||||
|
Interest rate %
|
Maturity
|
as of
June 30, 2024
AUD $m
|
as of
June 30, 2023
AUD $m
|
|||||||||||
|
Current borrowings
|
||||||||||||||
|
Unsecured
|
||||||||||||||
|
Term loan with customer
|
10.00
|
%
|
June 2024
|
-
|
4.5
|
|||||||||
|
Supplier finance arrangement
|
6.00%
+ RBA cash rate
|
June 2025
|
14.0
|
9.3
|
||||||||||
|
Lease liabilities
|
0.7 |
0.6
|
||||||||||||
|
14.7
|
14.5
|
|||||||||||||
|
Non-current borrowings
|
||||||||||||||
|
Secured
|
||||||||||||||
|
OIC Class A preferred shares
|
12.00
|
%
|
November 2028
|
46.4
|
-
|
|||||||||
|
USD Term loan
|
12.00
|
%
|
May 2027
|
78.5
|
70.8
|
|||||||||
|
OIC Series 2024-A notes
|
12.00
|
%
|
May 2027
|
10.9
|
-
|
|||||||||
|
OIC Class B preferred shares (USD)
|
12.00 |
% |
November 2028 | 5.1 |
- | |||||||||
|
Derivative liabilities - Warrants
|
0.5
|
- | ||||||||||||
|
Lease liabilities
|
7.1 |
7.4 | ||||||||||||
|
148.4
|
78.2
|
|||||||||||||
| • |
Interest only is payable until June 2026, and from June 2026 interest will continue to be payable each month together with monthly principal repayments of USD$2 million until maturity in May 2027 with the
remaining balance of the principal being paid as a balloon payment at maturity;
|
| • |
Interest will be payable at 12% per annum (8.5% pa coupon plus an additional 3.5% accumulating paid-in-kind interest); and
|
| • |
3% amendment fee (US$1.8 million) payable at maturity.
|
| • |
US$5 million advanced in the form of Class B Preferred Shares in April 2024, and US$30 million advanced in the form of loan notes (Series 2024-A notes) between May 2024 and October 2024 (of which US$10
million was advanced during the financial year ending June 30, 2024);
|
| • |
In relation to the Class B Preferred Shares: mandatory redemption on November 3, 2028 aligned with the Class A Preferred Shares, with a 12% fixed accumulating dividend, and the Company may elect to redeem
outstanding Class B Preferred Shares at an earlier date at its discretion subject to returning to the holder the greater of (i) a 1.75x MOIC return on face value, or (ii) a 12% IRR.
|
| • |
In relation to the Series 2024-A Notes, maturity date of May 2027 concurrent with maturity of the USD term loan;
|
| • |
In relation to the Series 2024-A Notes, 12% interest comprising an 8.5% coupon rate payable monthly and a further 3.5% monthly payment in kind (which is capitalized progressively into the amount
outstanding);
|
| • |
In relation to the Series 2024-A Notes, progressive monthly repayments of principal commencing June 2026 – concurrent with the modified 2023 USD term loan;
|
| • |
An exit premium payable on the Series 2024-A Notes of 2.0x invested capital plus a further $10 million, such exit premium being payable upon the earlier of a refinancing of the Series 2024-A notes, sale
of the Company or maturity in May 2027, inclusive of any principal and interest payments to date. The repayment of the exit premium in full will be reduced or delayed in certain limited circumstances;
|
| • |
The exit premium on the Class B Preferred Shares is reduced by an amount equal to the amount of cash dividends and redemption payments that have been paid to the holder(s) of Class B Preferred Shares;
equally the amounts required to redeem the Class B Preferred Shares are reduced on account of payments made towards the exit premium, and where the amount required to redeem the Class B Preferred Shares is reduced to zero, the holder(s)
of the Class B Preferred Shares will surrender those shares for no additional consideration;
|
| • |
The Company obtained a modification of the 2023 USD term loan such that it would rank equally to the Series 2024-A notes issued; and
|
| • |
Further, US$0.01 SEF warrants to purchase a number of ordinary shares equivalent to 25.35% of ordinary shares issued calculated on a fully diluted basis (as defined in the OIC warrant) at the time of
exercise, the terms of which are equivalent to the November 2023 SEF warrants.
|
| C. |
Research and development, patents and licenses, etc.
|
| D. |
Trend Information
|
| E. |
Critical Accounting Policies and Estimates
|
|
F.
|
SUPPLEMENTAL NON-IFRS MEASURES AND RECONCILIATIONS
|
|
2024
AUD $m
|
2023
AUD $m
|
2022
AUD $m
|
||||||||||
|
Net loss for the year
|
(221.1
|
)
|
(79.2
|
)
|
(47.8
|
)
|
||||||
|
Income tax expense
|
-
|
-
|
-
|
|||||||||
|
Depreciation & Amortization
|
13.2
|
10.5
|
9.0
|
|||||||||
|
Effective interest on third party borrowings
|
16.0
|
1.4
|
-
|
|||||||||
|
Cash Interest on third party borrowings
|
9.2
|
2.7
|
0.6
|
|||||||||
|
Interest on lease liabilities
|
0.3
|
0.3
|
0.3
|
|||||||||
|
Interest other
|
0.6
|
0.6
|
0.3
|
|||||||||
|
Interest income
|
(0.2
|
) |
(0.1 | ) |
(0.1
|
) | ||||||
|
Earnings before Interest, Tax, Depreciation & Amortization (EBITDA)
|
(182.0 | ) |
(63.8
|
) |
(37.8
|
) |
||||||
|
Capital raising transaction costs
|
31.6 |
24.7 |
- |
|||||||||
|
Share based payment expenses
|
(0.2
|
) |
3.1 |
3.2 |
||||||||
|
Impairment of assets
|
102.6 |
- |
- |
|||||||||
|
Loss on Modification
|
0.9 |
- |
- |
|||||||||
|
Loss on extinguishment
|
2.1
|
-
|
-
|
|||||||||
|
Supplier Financing costs
|
1.0
|
0.4
|
0.2
|
|||||||||
|
Realized foreign exchange loss
|
0.1
|
-
|
- | |||||||||
|
Gain on remeasurement of warrant liabilities
|
(6.7
|
)
|
-
|
- | ||||||||
|
Unrealized foreign exchange gain
|
(2.1
|
)
|
-
|
- | ||||||||
|
Adjusted EBITDA
|
(52.7 |
) |
(35.6
|
)
|
(34.3
|
)
|
||||||
|
as of
June 30, 2024
AUD $m
|
as of
June 30, 2023
AUD $m
|
as of June 30, 2022
AUD $m
|
||||||||||
|
Borrowings and other financial liabilities
|
||||||||||||
|
Current Borrowings and Lease Liabilities
|
14.7
|
14.5
|
19.3
|
|||||||||
|
Non-current Borrowings, Lease and Derivative Liabilities
|
148.4
|
78.2
|
11.8
|
|||||||||
|
Total Borrowings and other financial liabilities
|
163.1
|
92.7
|
31.1
|
|||||||||
|
Less: Cash and cash equivalents
|
(3.7
|
)
|
(19.6
|
)
|
(22.7
|
)
|
||||||
|
Less: Restricted trust fund
|
(7.7
|
)
|
(14.7
|
)
|
-
|
|||||||
|
Adjusted Net Debt
|
151.7
|
58.4
|
8.4
|
|||||||||
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position and Class
|
|
Directors
|
||
|
Robert A. Lutz
|
93
|
Chairman and Class III Director
|
|
Jacqueline A. Dedo
|
64
|
Class I Director
|
|
Donald Hampton Jr(1)
|
58
|
Class III Director
|
|
Burt Jordan
|
58
|
Class II Director
|
|
Chris Leary
|
36
|
Class A Preferred Director
|
|
Jonathan Magaziner
|
40
|
Class A Preferred Director
|
|
Matti Masanovich
|
53
|
Class I Director
|
|
Dale McKee
|
65
|
Class I Director
|
|
Executive Officers
|
||
|
Donald Hampton Jr(1)
|
58
|
Chief Executive Officer and Director
|
|
Gerard Buckle
|
56
|
Chief Financial Officer
|
|
David French
|
62
|
Vice President Operations
|
|
Ashley Denmead
|
43
|
Chief Technology Officer
|
|
David Nock
|
52
|
General Counsel and Company Secretary
|
|
Alia Comai(2)
|
50
|
Chief Revenue Officer
|
| B. |
Compensation
|
|
Salary or
Fees
Earned or
Paid in
Cash
($)
|
Retirement
or similar
Benefits (1)
($)
|
Ordinary
Share
Awards
($)
|
Cash
Bonus (2)
($)
|
Total
($)
|
||||||||||||||||
|
All directors and executive officers
|
1,692,771
|
154,702
|
-
|
180,170
|
2,027,643
|
|||||||||||||||
| 1. |
The retirement and similar benefits outlined above are subject to the terms and conditions of each employee’s contract. For Australian employees, the company adheres to statutory
requirements for superannuation contributions. In the United States, employees receive a stipend in lieu of a 401(k) plan and health benefits. Eligibility for these benefits may vary based on tenure and position within the company.
|
| 2. |
The cash bonus payment described above pertains to the FY23 Short Term Incentive program, which includes all executive officers and select key employees. This program was contingent upon
meeting specific performance metrics related to overall profitability, company revenue, and individual performance goals. For FY23, the short term incentive was paid below target levels.
|
| C. |
Board Practices
|
| D. |
Employees
|
| E. |
Share Ownership
|
| F. |
Disclosure of a registrant’s action to recover erroneously awarded compensation.
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
| A. |
Major Shareholders
|
| • |
each person, or group of affiliated persons, known by us to beneficially own more than 5% of outstanding Ordinary Shares;
|
| • |
each of our directors;
|
| • |
each of our directors and executive officers; and
|
| • |
all of our directors and executive officers as a group.
|
|
Beneficial Owner
|
Number
of
Ordinary Shares
|
Percentage
of
All Ordinary Shares
|
||||||
|
Executive Officers, Directors and Director Nominees
|
||||||||
|
Jacqueline A. Dedo
|
--
|
--
|
||||||
|
Jacob Dingle(1)
|
30,151
|
1.6
|
%
|
|||||
|
Burt Jordan
|
--
|
--
|
||||||
|
Chris Leary
|
--
|
--
|
||||||
|
Robert A. Lutz
|
--
|
--
|
||||||
|
Jonathan Magaziner
|
--
|
--
|
||||||
|
Matti Masanovich
|
--
|
--
|
||||||
|
Dale McKee(2)
|
801
|
*
|
||||||
|
Gerard Buckle(3)
|
3,147
|
*
|
||||||
|
David French
|
4,780
|
*
|
||||||
|
Ashley Denmead
|
15,442
|
*
|
||||||
|
David Nock(4)
|
2,266
|
*
|
||||||
|
All executive officers and directors as a group (13 persons)
|
56,587
|
3.0
|
%
|
|||||
|
Other 5% Shareholders
|
||||||||
|
Daniel Hennessy
|
134,000
|
7.1
|
%
|
|||||
| * |
Indicates beneficial ownership of less than 1% of total outstanding Ordinary Shares.
|
| (1) |
24,036 Ordinary Shares are owned by Point Grey Investments Pty Ltd.
|
| (2) |
684 Ordinary Shares are held by McKee Family Investments Pty Ltd.
|
| (3) |
123 Ordinary Shares are held jointly with his wife, Susan Mary Buckle.
|
| (4) |
139 Ordinary Shares are held by his wife, Belinda Nock.
|
| B. |
Related Party Transactions
|
| C. |
Interests of Experts and Counsel
|
|
ITEM 8.
|
FINANCIAL INFORMATION |
| A. |
Consolidated Statements and Other Financial Information
|
| B. |
Significant Changes
|
|
ITEM 9.
|
THE OFFER AND LISTING |
| A. |
Offer and Listing Details
|
| B. |
Plan of Distribution
|
| C. |
Markets
|
| D. |
Selling Shareholders
|
| E. |
Dilution
|
| F. |
Expenses of the Issuer
|
|
ITEM 10.
|
ADDITIONAL INFORMATION |
| A. |
Share Capital
|
| B. |
Memorandum and Articles of Association
|
| • |
in whole and not in part;
|
| • |
at a price of $0.01 per warrant;
|
| • |
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
| • |
if, and only if, the closing price of the Ordinary Shares equals or exceeds $180.00 per share (as adjusted for adjustments described under – Anti-dilution Adjustments) for any 20 trading days within a
30-trading day period ending on the third trading day prior to the date on which notice of the redemption is sent to the warrant holders.
|
| • |
in whole and not in part;
|
| • |
at $1.00 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that
number of shares determined by reference to the table below, based on the redemption date and the “fair market value” (as defined below) of the Ordinary Shares, except as otherwise described below;
|
| • |
if, and only if, the closing price of the Ordinary Shares equals or exceeds $100.00 per public share (as adjusted for adjustments described under – Anti-dilution Adjustments) for any 20 trading days within
the 30-trading day period ending three trading days before we send the notice of redemption to the warrant holders; and
|
| • |
if the closing price of the Ordinary Shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the warrant
holders is less than $180.00 per share (as adjusted for adjustments described under – Anti-dilution Adjustments), the Founder Warrants must also be concurrently called for redemption on the same terms as the outstanding Public
Warrants, as described above.
|
|
Fair Market Value of Ordinary Shares
|
|||||||||||||||||||
|
Redemption Date
(period to expiration of warrants)
|
≤$100.00
|
$110.00
|
$120.00
|
$130.00
|
$140.00
|
$150.00
|
$160.00
|
$170.00
|
≥$180.00
|
||||||||||
|
60 months
|
0.261
|
0.281
|
0.297
|
0.311
|
0.324
|
0.337
|
0.348
|
0.358
|
0.361
|
||||||||||
|
57 months
|
0.257
|
0.277
|
0.294
|
0.310
|
0.324
|
0.337
|
0.348
|
0.358
|
0.361
|
||||||||||
|
54 months
|
0.252
|
0.272
|
0.291
|
0.307
|
0.322
|
0.335
|
0.347
|
0.357
|
0.361
|
||||||||||
|
51 months
|
0.246
|
0.268
|
0.287
|
0.304
|
0.320
|
0.333
|
0.346
|
0.357
|
0.361
|
||||||||||
|
48 months
|
0.241
|
0.263
|
0.283
|
0.301
|
0.317
|
0.332
|
0.344
|
0.356
|
0.361
|
||||||||||
|
45 months
|
0.235
|
0.258
|
0.279
|
0.298
|
0.315
|
0.330
|
0.343
|
0.356
|
0.361
|
||||||||||
|
42 months
|
0.228
|
0.252
|
0.274
|
0.294
|
0.312
|
0.328
|
0.342
|
0.355
|
0.361
|
||||||||||
|
39 months
|
0.221
|
0.246
|
0.269
|
0.290
|
0.309
|
0.325
|
0.340
|
0.354
|
0.361
|
||||||||||
|
36 months
|
0.213
|
0.239
|
0.263
|
0.285
|
0.305
|
0.323
|
0.339
|
0.353
|
0.361
|
||||||||||
|
33 months
|
0.205
|
0.232
|
0.257
|
0.280
|
0.301
|
0.320
|
0.337
|
0.352
|
0.361
|
||||||||||
|
30 months
|
0.196
|
0.224
|
0.250
|
0.274
|
0.297
|
0.316
|
0.335
|
0.351
|
0.361
|
||||||||||
|
27 months
|
0.185
|
0.214
|
0.242
|
0.268
|
0.291
|
0.313
|
0.332
|
0.350
|
0.361
|
||||||||||
|
24 months
|
0.173
|
0.204
|
0.233
|
0.260
|
0.285
|
0.308
|
0.329
|
0.348
|
0.361
|
||||||||||
|
21 months
|
0.161
|
0.193
|
0.223
|
0.252
|
0.279
|
0.304
|
0.326
|
0.347
|
0.361
|
||||||||||
|
18 months
|
0.146
|
0.179
|
0.211
|
0.242
|
0.271
|
0.298
|
0.322
|
0.345
|
0.361
|
||||||||||
|
15 months
|
0.130
|
0.164
|
0.197
|
0.230
|
0.262
|
0.291
|
0.317
|
0.342
|
0.361
|
||||||||||
|
12 months
|
0.111
|
0.146
|
0.181
|
0.216
|
0.250
|
0.282
|
0.312
|
0.339
|
0.361
|
||||||||||
|
9 months
|
0.090
|
0.125
|
0.162
|
0.199
|
0.237
|
0.272
|
0.305
|
0.336
|
0.361
|
||||||||||
|
6 months
|
0.065
|
0.099
|
0.137
|
0.178
|
0.219
|
0.259
|
0.296
|
0.331
|
0.361
|
||||||||||
|
3 months
|
0.034
|
0.065
|
0.104
|
0.150
|
0.197
|
0.243
|
0.286
|
0.326
|
0.361
|
||||||||||
|
0 months
|
—
|
—
|
0.042
|
0.115
|
0.179
|
0.233
|
0.281
|
0.323
|
0.361
|
||||||||||
| • |
12.49%, on and from the Initial Closing; plus
|
| • |
0.7% in connection with the escrow release in April 2024; plus 0.43% in connection with each additional escrow release, of which four escrow releases have been completed as of the date of this Annual Report;
plus
|
| • |
2.5%, subject to OIC not having failed to fund a Subsequent Financing upon the satisfaction of the relevant conditions by the Company, upon the earlier of:
|
| − |
completion of a Subsequent Financing; and
|
| − |
24 months after the Initial Closing.
|
| • |
require that the Company Board be classified into three classes of directors with staggered three-year terms;
|
| • |
permit the Company Board to fill any vacancies; and
|
| • |
prohibit shareholder action by written consent without unanimous approval of all holders of the Ordinary Shares.
|
| C. |
Material Contracts
|
| D. |
Exchange Controls and Other Limitations Affecting Security Holders
|
| E. |
Taxation
|
| • |
financial institutions;
|
| • |
insurance companies;
|
| • |
mutual funds;
|
| • |
pension plans;
|
| • |
S corporations;
|
| • |
broker-dealers;
|
| • |
traders in securities that elect mark-to-market treatment;
|
| • |
regulated investment companies;
|
| • |
real estate investment trusts;
|
| • |
trusts and estates;
|
| • |
tax-exempt organizations (including private foundations);
|
| • |
investors that hold our Ordinary Shares or Public Warrants as part of a “straddle”, “hedge”, “conversion”, “synthetic security”, “constructive ownership transaction”, “constructive sale” or other integrated
transaction for U.S. federal income tax purposes;
|
| • |
investors subject to the alternative minimum tax provisions of the Code;
|
| • |
U.S. Holders that have a functional currency other than the U.S. dollar;
|
| • |
U.S. expatriates;
|
| • |
U.S. Holders owning or considered as owning (directly, indirectly, or through attribution) 5 percent (measured by vote or value) or more of our Ordinary Shares;
|
| • |
persons who received our Ordinary Shares as compensation;
|
| • |
accrual method taxpayers that file applicable financial statements as described in Section 451(b); and
|
| • |
persons who are not U.S. Holders, all of whom may be subject to tax rules that differ materially from those summarized below.
|
| • |
an individual who is a U.S. citizen or resident of the United States;
|
| • |
a corporation (including an entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of
Columbia;
|
| • |
an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
| • |
a trust (A) the administration of which is subject to the primary supervision of a U.S. court and which has one or more U.S. persons (within the meaning of the Code) who have the authority to control all
substantial decisions of the trust or (B) that has in effect a valid election under applicable Treasury Regulations to be treated as a U.S. person.
|
| • |
the U.S. Holder’s gain or excess distribution will be allocated ratably over the U.S. Holder’s relevant holding period for the Ordinary Shares or Public Warrants;
|
| • |
the amount allocated to the U.S. Holder’s taxable year in which the U.S. Holder recognized the gain or received the excess distribution, or to the period in the U.S. Holder’s holding period before
the first day of the First PFIC Holding Year, will be taxed as ordinary income;
|
| • |
the amount allocated to other taxable years (or portions thereof) of the U.S. Holder and included in its holding period will be taxed at the highest tax rate in effect for that year and applicable
to the U.S. Holder; and
|
| • |
an additional tax equal to the interest charge generally applicable to underpayments of tax will be imposed on the U.S. Holder with respect to the tax attributable to each such other taxable year of
the U.S. Holder.
|
| • |
there is no change in the beneficial ownership of such shares as a result of the transfer; and
|
| • |
the transfer into (or out of) DTC is not effected in contemplation of a sale of such shares or warrants by a beneficial owner to a third party.
|
| • |
a person (not being a company) resident for tax purposes in a Relevant Territory (including the United States) and is neither resident nor ordinarily resident in Ireland (for a list of Relevant
Territories for DWT purposes, please see Exhibit 15.1 to this Report;
|
| • |
a company resident for tax purposes in a Relevant Territory, provided such company is not under the control, whether directly or indirectly, of a person or persons who is or are resident in Ireland;
|
| • |
a company that is controlled, directly or indirectly, by persons resident in a Relevant Territory and who is or are (as the case may be) not controlled by, directly or indirectly, persons who are
not resident in a Relevant Territory;
|
| • |
a company whose principal class of shares (or those of its 75% direct or indirect parent) is substantially and regularly traded on a stock exchange in Ireland, on a recognized stock exchange either
in a Relevant Territory or on such other stock exchange approved by the Irish Minister for Finance; or
|
| • |
a company that is wholly-owned, directly or indirectly, by two or more companies where the principal class of shares of each of such companies is substantially and regularly traded on a stock
exchange in Ireland, a recognized stock exchange in a Relevant Territory or on such other stock exchange approved by the Irish Minister for Finance,
|
| • |
its broker (and the relevant information is further transmitted to any qualifying intermediary appointed by the Company) before the record date for the distribution (or such later date before the
distribution payment date as may be notified to the holder of Ordinary Shares by the broker) if its Ordinary Shares are held through DTC; or
|
| • |
the Company’s transfer agent before the record date for the distribution if its Ordinary Shares are held outside of DTC.
|
| F. |
Dividends and Paying Agents
|
| G. |
Statement by Experts
|
| H. |
Documents on Display
|
| I. |
Subsidiary Information
|
|
Name
|
Registered Office
|
Nature of business
|
Class of
shares held
|
Proportion
of Nominal
Value
|
|
Carbon Revolution Pty Ltd
|
Building NR, Geelong Technology Precinct, 75 Pigdons Road, Waurn Ponds Vic 3216 Australia
|
IP owner, holding company
|
Ordinary
|
100%
|
|
Carbon Revolution Operations Pty Ltd
|
Building NR, Geelong Technology Precinct, 75 Pigdons Road, Waurn Ponds Vic 3216 Australia
|
Carbon fiber wheels design manufacture and sale
|
Ordinary
|
100%
|
|
Carbon Revolution Technology Pty Ltd
|
Building NR, Geelong Technology Precinct, 75 Pigdons Road, Waurn Ponds Vic 3216 Australia
|
No activities
|
Ordinary
|
100%
|
|
Carbon Revolution (USA) LLC
|
1209 Orange Street, Wilmington, County of New Castle, Delaware 19801, USA
|
Employs small sales team
|
n/a
|
100%
|
|
Poppettell Merger Sub
|
Floor 4, Willow House, Cricket Square, Grand Cayman KY1-9010, Cayman Islands
|
Twin Ridge merged with and into this entity. No activities
|
Ordinary
|
100%
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| Item 13. |
Defaults, Dividend Arrearages and Delinquencies.
|
| Item 14. |
Material Modifications to the Rights of Security Holders and Use of Proceeds.
|
| Item 15. |
Controls and Procedures.
|
| • |
Lack of appropriately designed, implemented and documented procedures and controls at both entity- and process-level to allow for the Company to achieve complete, accurate and timely financial
reporting. This is pervasive across the entity-level and each of the key business processes, including controls over the preparation and review of account reconciliations and journal entries, and controls over information
technology to ensure access to financial data is adequately restricted to appropriate personnel.
|
| • |
Segregation of duties has not been sufficiently established across the key business and financial processes. Given the size, nature of the organization and the current structure of the finance
function, a lack of segregation of duties applied to the key business and financial processes across the organization has been identified. A consequence of the lack of segregation of duties is the heightened risk of fraud or
material misstatement when no appropriate mitigating controls are in place.
|
| • |
Lack of personnel with appropriate knowledge and experience relating to SEC reporting requirements to enable the entity to design and maintain an effective financial reporting process. A lack of
knowledge and experience in these areas may lead to the Company being in breach of SEC financial reporting and other related requirements, especially given that the current finance function has not been designed to include
sufficient accounting and financial reporting personnel with the requisite knowledge and experience in the application of SEC financial reporting rules and regulations.
|
| Item 16. |
[Reserved]
|
| Item 16A. |
Audit Committee Financial Expert.
|
| Item 16B. |
Code of Ethics.
|
| Item 16C. |
Principal Accountant Fees and Services.
|
|
For the Years Ended
June 30,
|
||||||||
|
A$
|
2024
|
2023
|
||||||
|
Audit Fees
|
2,286,700
|
99,275
|
||||||
|
Audit-Related Fees
|
-
|
-
|
||||||
|
Tax Fees
|
40,000
|
40,883
|
||||||
|
All Other Fees
|
-
|
-
|
||||||
|
Total Fees
|
2,326,700
|
140,158
|
||||||
| Item 16D. |
Exemptions from the Listing Standards for Audit Committees.
|
| Item 16E |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers.
|
| Item 16F. |
Change in Registrant’s Certifying Accountant.
|
| Item 16G. |
Corporate Governance.
|
| Item 16H. |
Mine Safety Disclosure.
|
| Item 16I. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
|
| Item 16J. |
Insider Trading Policies
|
| ITEM 17. |
FINANCIAL STATEMENTS
|
| ITEM 18. |
FINANCIAL STATEMENTS
|
|
Note
|
2024
US $’0001
|
|
2024
AU $’000
|
2023
AU $’000
|
2022
AU $’000
|
|||||||||||||||
|
Sale of wheels
|
|
|
|
|
||||||||||||||||
|
Engineering services
|
|
|
|
|
||||||||||||||||
|
Sale of tooling
|
|
|
|
|
||||||||||||||||
|
Revenue
|
2.1
|
|
|
|
|
|||||||||||||||
|
Cost of goods sold
|
3.2.1
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Impairment of assets
|
3.5
|
( |
) | ( |
) | |||||||||||||||
|
Gross loss
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
Other income
|
2.2
|
|
|
|
|
|||||||||||||||
|
Operational expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Research and development expenses
|
2.4
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Administrative expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Marketing expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Capital raising transaction costs
|
4.7
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||
|
Finance costs
|
2.4
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
| Finance income |
2.6 |
|||||||||||||||||||
|
Loss before income tax expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Income tax expense
|
5.1
|
|
|
|
|
|||||||||||||||
|
Loss for the year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Other comprehensive income / (loss)
|
||||||||||||||||||||
|
Items that may be reclassified subsequently to the Consolidated Statements of Profit or Loss and Other Comprehensive Income:
|
||||||||||||||||||||
|
Foreign currency translation differences – foreign operations
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Other comprehensive income / (loss)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Total comprehensive loss for the year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
| Earnings per share |
||||||||||||||||||||
|
Basic
|
2.5
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||
|
Diluted
|
2.5
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||
|
Note
|
June 30, 2024
US $’0002
|
June 30, 2024
AU $’000
|
June 30, 2023
AU $’000
|
|||||||||||||
|
Current assets
|
||||||||||||||||
|
Cash and cash equivalents
|
4.1
|
|
|
|
||||||||||||
|
Restricted trust fund
|
4.1.1
|
|
|
|
||||||||||||
|
Receivables
|
3.1
|
|
|
|
||||||||||||
|
Contract assets
|
2.1
|
|
|
|
||||||||||||
|
Inventories
|
3.2
|
|
|
|
||||||||||||
|
Other current assets
|
|
|
|
|||||||||||||
|
Total current assets
|
|
|
|
|||||||||||||
|
Non-current assets
|
||||||||||||||||
| Restricted trust fund |
4.1.1 |
|||||||||||||||
|
Property, plant and equipment
|
3.3
|
|
|
|
||||||||||||
|
Right-of-use assets
|
3.4
|
|
|
|
||||||||||||
|
Intangible assets
|
3.5
|
|
|
|
||||||||||||
|
Total non-current assets
|
|
|
|
|||||||||||||
|
Total assets
|
|
|
|
|||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Payables
|
3.6
|
|
|
|
||||||||||||
|
Borrowings
|
4.2
|
|
|
|
||||||||||||
|
Lease liability
|
3.4
|
|
|
|
||||||||||||
|
Contract liabilities
|
2.1
|
|
|
|
||||||||||||
|
Deferred income
|
3.7
|
|
|
|
||||||||||||
|
Provisions
|
3.8
|
|
|
|
||||||||||||
|
Total current liabilities
|
|
|
|
|||||||||||||
|
Non-current liabilities
|
||||||||||||||||
|
Borrowings
|
4.2
|
|
|
|
||||||||||||
|
Payables
|
3.6
|
|||||||||||||||
| Derivative liability |
4.2
|
|||||||||||||||
|
Lease liability
|
3.4
|
|
|
|
||||||||||||
|
Contract liabilities
|
2.1
|
|
|
|
||||||||||||
|
Deferred income
|
3.7
|
|
|
|
||||||||||||
|
Provisions
|
3.8
|
|
|
|
||||||||||||
|
Total non-current liabilities
|
|
|
|
|||||||||||||
|
Total liabilities
|
|
|
|
|||||||||||||
|
Net (liabilities) / assets
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Equity (Deficit)
|
||||||||||||||||
|
Contributed equity
|
4.4
|
|
|
|
||||||||||||
| Warrants |
||||||||||||||||
|
Reserves
|
4.6
|
|
|
|
||||||||||||
|
Accumulated losses
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Total equity (deficit)
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
|
Note
|
Share Capital*
|
Share Premium*
|
Warrants
|
Share
buyback reserve
|
Share
based
payment reserve |
Accumulated losses *
|
Foreign currency translation reserve
|
Total
equity
(deficit)
|
|||||||||||||||||||||||||||
|
AU $’000
|
AU $’000 | AU $’000 |
AU $’000
|
AU $’000
|
AU $’000
|
AU $’000
|
AU $’000
|
|||||||||||||||||||||||||||||
|
Balance as of July 1, 2021
|
6.7
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||||||
|
Loss after tax for the year
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Other comprehensive loss for the year
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
|
Transactions with owners in their capacity as owners
|
||||||||||||||||||||||||||||||||||||
|
Share options exercised
|
6.7 |
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Total transactions with owners in their capacity as owners
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Balance as of June 30, 2022
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance as of July 1, 2022
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||
|
Loss after tax for the year
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
|
Other comprehensive loss for the year
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
|
Transactions with owners in their capacity as owners
|
||||||||||||||||||||||||||||||||||||
|
Share options exercised
|
6.7 |
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Total transactions with owners in their capacity as owners
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Balance as of June 30, 2023
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance as of July 1, 2023
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Loss after tax for the year
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income for the year
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income / (loss) for the year
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Transactions with owners in their capacity as owners
|
||||||||||||||||||||||||||||||||||||
|
Share options exercised
|
6.7 | ( |
) | |||||||||||||||||||||||||||||||||
|
Equity-settled share-based payment
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Cancellation of share-based payment plans
|
( |
) | ||||||||||||||||||||||||||||||||||
|
Settlement of share-based payment with cash alternative
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Equity-settled share-based payment to non-employee
|
||||||||||||||||||||||||||||||||||||
|
Acquisition transaction
|
6.7 |
|||||||||||||||||||||||||||||||||||
|
Capital reduction
|
6.7
|
( |
) | |||||||||||||||||||||||||||||||||
|
Issue of warrants
|
||||||||||||||||||||||||||||||||||||
|
Total transactions with owners in their capacity as owners
|
( |
) | ||||||||||||||||||||||||||||||||||
|
Balance as of June 30, 2024
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
| Note |
|
2024
US $’0003
|
|
|
2024
AU $’000
|
|
2023
AU $’000
|
|
2022
AU $’000
|
|||||||||||
|
Cash flow from operating activities
|
||||||||||||||||||||
|
Receipts from customers
|
|
|
|
|
||||||||||||||||
|
Receipt of grants and research and development incentives
|
|
|
|
|
|
|||||||||||||||
|
Payments to suppliers and employees
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Interest received
|
|
|
|
|
||||||||||||||||
|
Capital raising transaction costs
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||
|
Borrowing costs
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||
|
Finance costs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Net cash used in operating activities
|
4.1.2
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Cash flow from investing activities
|
||||||||||||||||||||
|
Payments for property, plant and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Payments for intangible assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Sale proceeds from sale of property, plant and equipment
|
|
|
|
|
||||||||||||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Cash flow from financing activities
|
||||||||||||||||||||
|
Proceeds from third party borrowings
|
|
|
|
|
||||||||||||||||
|
Repayment of third-party borrowings
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Reclassification (to)/from restricted trust fund
|
4.1.1
|
|
|
(
|
)
|
|
||||||||||||||
|
Capital raising transaction costs
|
|
|
|
(
|
)
|
|||||||||||||||
|
Proceeds from capital reorganization
|
6.7 | |||||||||||||||||||
|
Repayment of lease liability
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Net cash provided by financing activities
|
|
|
|
|
||||||||||||||||
|
Net decrease in cash and cash equivalents held
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Cash and cash equivalents at beginning of financial year
|
|
|
|
|
||||||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
|
|
|
(
|
)
|
|||||||||||||||
|
Cash and cash equivalents at end of financial year
|
|
|
|
|
||||||||||||||||
| 1. |
Basis of preparation
|
| 1.1 |
Corporate information
|
| 1.2 |
Basis of preparation
|
| 1.3 | Going concern |
|
•
|
Ongoing support from PIUS and OIC of US$
|
|
•
|
conditional access to US$
|
|
•
|
conditional access to US$
|
|
•
|
moving from cash paid interest to Payment in Kind (“PIK”) interest from July 2025 to December 2025, which is worth approximately US$
|
|
•
|
OIC also has US$
|
|
•
|
Its unrestricted cash balance of A$
|
|
•
|
Access to capital through the issuance of debt or equity securities via public or private placement; and
|
|
•
|
Access to capital under the Committed Equity Facility (“CEF”) (as per Note 6).
|
|
•
|
Satisfying the conditions necessary to access the remaining US$
|
|
•
|
Achieving forecast production levels, sales mix and pricing;
|
|
•
|
Reducing unit costs, reducing fixed overheads and limiting non-contracted capital expenditures in accordance with cost reduction initiatives;
|
|
•
|
Securing agreement for ongoing deferral of previously agreed transaction costs deferrals from the capital reorganization (as per Note 3.6.1) amounting to a total of US$
|
|
•
|
Ongoing support from suppliers and customers in the form of favourable payment terms and bailment arrangements;
|
|
•
|
Successful outcome of claims which the Group has made or plans to make against customers primarily associated with ordered volumes that are below the volumes which the Group was required to build and reserve capacity for
under its customer contracts, and cancellation of a wheel program; and
|
|
•
|
Raising capital to fund operations through the issuance of debt or
equity securities via public or private placement (including through the CEF).
|
| 1.4 | Basis of consolidation |
|
•
|
assets and liabilities are translated at the
closing rate at the reporting date; and
|
|
•
|
income and expenses are translated at average
exchange rates throughout the course of the year (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rates
on the dates of the transactions); and
|
|
•
|
all resulting exchange differences are
recognized in other comprehensive income and accumulated in the foreign currency translation reserve, a separate component of equity.
|
| 1.5 | Significant accounting judgements, estimates and assumptions |
|
Note 3.2 Inventories
|
Note 3.5 Intangible assets
|
|
Note 3.3 Property, plant and equipment
|
Note 3.7 Deferred income
|
| 1.6 | Sales Taxes |
|
1.
|
Revenues, expenses and assets are recognized net of the amount of
associated GST, unless the GST incurred is not recoverable from the Australian taxation authority;
|
|
2.
|
Receivables and payables are stated inclusive of the amount of GST
receivable or payable;
|
|
3.
|
The net amount of GST recoverable from, or payable to, the
Australian taxation authority is included with other receivables or payables in the Consolidated Statements of Financial Position;
|
|
4.
|
Cash flows are presented on a gross basis. The GST components of
cash flows arising from investing and financing activities are presented as operating cash flows; and
|
|
5.
|
Commitments are disclosed net of GST.
|
|
6.
|
The Company did not incur material VAT amounts as it did not
undertake any trading in Ireland during FY24.
|
|
7.
|
The Company did not incur material sales tax amounts as it did not
undertake any trading in United States during FY24.
|
| 1.7 | Convenience translation into U.S. dollars |
| 1.8 | Reclassification |
| 2 |
Operating performance
|
| 2.1 |
Revenue from contracts with customers
|
| Disaggregation of revenue |
2024
$’000
|
2023
$’000
|
2022
$’000
|
|||||||||
|
External revenue by product lines
|
||||||||||||
|
Sale of wheels
|
|
|
|
|||||||||
|
Engineering services
|
|
|
|
|||||||||
|
Sale of tooling
|
|
|
|
|||||||||
|
Total Revenue
|
|
|
|
|||||||||
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
External revenue by timing of revenue
|
||||||||||||
|
Goods transferred at a point in time
|
|
|
|
|||||||||
|
Goods transferred over time
|
|
|
|
|||||||||
|
Services transferred at a point in time - tooling
|
|
|
|
|||||||||
| Services transferred over time |
||||||||||||
|
- Engineering
|
|
|
|
|||||||||
| - Tooling |
|
|
|
|
||||||||
|
Total revenue
|
|
|
|
|||||||||
|
2024
$’000
|
2023
$’000
|
|||||||
|
Contract assets
|
||||||||
|
Opening balance
|
|
|
||||||
|
Additions
|
|
|
||||||
| Utilization of prepayment |
|
|
||||||
|
Advance payments
|
(
|
)
|
(
|
)
|
||||
|
Transfer to trade receivables
|
(
|
)
|
(
|
)
|
||||
|
Total contract assets
|
|
|
||||||
|
2024
$’000
|
2023
$’000
|
|||||||
|
Contract liabilities
|
||||||||
|
Opening balance
|
|
|
||||||
|
Additions
|
|
|
||||||
|
Revenue recognized
|
(
|
)
|
(
|
)
|
||||
|
Total Contract liabilities
|
|
|
||||||
|
Contract liability – current
|
|
|
||||||
|
Contract liability – non current
|
|
|
||||||
|
Total contract liabilities
|
|
|
||||||
| 2.2 |
Other income
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Government grants
|
|
|
|
|||||||||
|
Interest income*
|
|
|
|
|||||||||
| Unrealized foreign exchange gain* |
|
|
|
|
||||||||
|
Other income
|
|
|
|
|||||||||
|
Total other income
|
|
|
|
|||||||||
|
*
|
|
| 2.2.1 |
Information about revenue and other income
|
| • |
the customer simultaneously receives and consumes the benefits provided by Carbon Revolution;
|
| • |
Carbon Revolution’s performance creates or enhances an asset that the customer controls as Carbon Revolution performs; or
|
| • |
Carbon Revolution’s performance does not create an asset with an alternative use to Carbon Revolution and Carbon Revolution has an enforceable right to payment for performance completed to date.
|
| 2.3 |
Segments
|
|
2024
$’000
|
2023*
$’000
|
2022*
$’000
|
||||||||||
|
Revenue
|
||||||||||||
|
Ireland
|
|
|
|
|||||||||
|
Australia
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Non-current assets
|
||||||||||||
|
Ireland
|
|
|
||||||||||
|
Australia
|
|
|
||||||||||
|
|
|
|||||||||||
|
*
|
|
| 2.4 |
Expenses by nature
|
|
Finance costs
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
|||||||||
|
Cash interest on third party borrowings
|
|
|
|
|||||||||
|
Interest on lease liabilities
|
|
|
|
|||||||||
|
Effective interest on third party borrowings
|
|
|
|
|||||||||
|
Loss on modification
|
|
|
|
|||||||||
| Loss on extinguishment |
|
|
|
|||||||||
| Supplier financing costs | ||||||||||||
|
Interest other
|
|
|
|
|||||||||
| Realized foreign exchange loss* |
||||||||||||
|
|
|
|
||||||||||
|
Wages and salaries
|
|
|
|
|||||||||
|
Post-employment benefits (defined contribution plans)
|
|
|
|
|||||||||
|
Share-based payments expense
|
(
|
)
|
|
|
||||||||
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|||||||||
|
Right of use assets
|
|
|
|
|||||||||
|
Capitalized development costs
|
|
|
|
|||||||||
|
Patents and trademarks
|
|
|
|
|||||||||
|
|
|
|
|
Research and development**
|
|
|
|
|||||||||
|
Impairment and write-offs of intangible
assets
|
|
|
|
|||||||||
| |
|
|
|
*
|
|
|
**
|
|
| 2.4.1 |
Information about expenses
|
|
Class of fixed asset
|
Depreciation period
|
Depreciation method
|
|
Leasehold improvements
|
Shorter of
|
|
|
Manufacturing equipment
|
|
|
|
Tooling
|
|
|
|
Other equipment
|
|
|
|
(i)
|
purchases of supplies and materials used in our research and development projects,
|
|
(ii)
|
salaries, bonuses and related expenses for personnel engaged in research and development,
|
|
(iii)
|
consumption of low-value consumables used in our research and development projects,
|
|
(iv)
|
depreciation of property, plant and equipment used in connection with our research and development efforts, and
|
|
(v)
|
amortization of capitalized development costs.
|
| 2.5 |
Earnings per share
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
The following reflects the income used in the basic and diluted earnings per share computations:
|
||||||||||||
|
a) Earnings used in calculating earnings per share
|
||||||||||||
|
Earnings/(loss) for the purposes of basic earnings per share being loss for the year
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| Effect of dilutive potential ordinary shares |
||||||||||||
| Earnings/(loss) for the purposes of diluted earnings per share |
( |
) | ( |
) | ( |
) | ||||||
|
b) Weighted average number of shares
|
No.’000 | No.’000 | No.’000 | |||||||||
|
Weighted average number of ordinary shares for the purposes of basic earnings per share*
|
|
|
|
|||||||||
| Effect of dilutive potential ordinary shares |
||||||||||||
|
|
||||||||||||
|
Loss per share
|
|
|
|
|||||||||
|
Basic
|
$ |
(
|
)
|
$ |
(
|
)
|
$ |
(
|
)
|
|||
|
Diluted
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
*
|
|
| 2.6 |
Finance Income
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
|
||||||||||||
| Gain on remeasurement of warrant liabilities |
||||||||||||
| Unrealized foreign exchange gain* |
||||||||||||
| Interest income* |
||||||||||||
|
Total finance income
|
||||||||||||
|
*
|
|
|
3
|
Operating assets and liabilities
|
| 3.1 |
Receivables
|
|
2024
$’000
|
2023
$’000
|
|||||||
|
Trade receivables
|
||||||||
|
Not past due
|
|
|
||||||
|
Past due 1 – 30 days
|
|
|
||||||
|
Past due 31 – 90 days
|
|
|
||||||
|
Past due 90 days and over
|
|
|
||||||
|
|
|
|||||||
|
Allowance for impairment losses
|
(
|
)
|
(
|
)
|
||||
|
Trade receivables
|
|
|
||||||
|
Apprenticeship grant funding
|
|
|
||||||
|
Other receivables
|
|
|
||||||
|
GST recoverable
|
|
|
||||||
|
Trade and other receivables
|
|
|
||||||
| 3.1.1 |
Information about receivables
|
| 3.2 |
Inventories
|
|
2024
$’000
|
2023
$’000
|
|||||||
|
Current
|
||||||||
|
Raw materials
|
|
|
||||||
|
Work in progress
|
|
|
||||||
|
Finished goods
|
|
|
||||||
|
Consumables and spare parts
|
|
|
||||||
|
Provision for trial wheels, obsolescence and scrap
|
(
|
)
|
(
|
)
|
||||
|
Inventories at the lower of cost and net realizable value
|
|
|
||||||
| 3.2.1 |
Information about inventories and significant estimates
|
| • |
Raw materials – recorded at standard cost, reassessed against actual costs quarterly.
|
| • |
Finished goods and work-in-progress – cost of direct materials, labor, outsourced processing costs and a proportion of manufacturing overheads based on normal operating capacity but excluding finance costs.
|
| • |
Consumables and spare parts – recorded at purchase price. Consumables and spares are assessed for ongoing usefulness and written off if they are no longer likely to be of use.
|
| 3.3 |
Property, plant and equipment
|
|
Capital works in
progress
|
Leasehold improvements
|
Manufacturing equipment
|
Tooling
|
Other equipment
|
Total
|
|||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||
|
Gross cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Less accumulated depreciation
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
|
At June 30, 2023
|
|
|
|
|
|
|
||||||||||||||||||
|
Gross cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Less accumulated depreciation
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
| Less Impairment |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
At June 30, 2024
|
|
|
|
|
|
|
||||||||||||||||||
|
Movement in carrying amounts
|
||||||||||||||||||||||||
|
Balance at June 30, 2022
|
|
|
|
|
|
|
||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
||||||||||||||||||
| Transfer of maintenance spares |
||||||||||||||||||||||||
|
Transfer into/ (out of) capital WIP
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||
|
Depreciation expense
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Write-offs
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||
|
Balance at June 30, 2023
|
|
|
|
|
|
|
||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
||||||||||||||||||
|
Transfer into/ (out of) capital WIP
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||
|
Depreciation expense
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Transfer to inventories
|
( |
) | ( |
) | ||||||||||||||||||||
|
Impairment and write-offs
|
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
Transfer from intangible assets
|
||||||||||||||||||||||||
|
Disposals
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Balance at June 30, 2024
|
|
|
|
|
|
|
||||||||||||||||||
| 3.4 |
Leases
|
|
2024
|
2023
|
|||||||
|
Right-of-use assets
|
|
$’000
|
|
$’000
|
||||
|
Cost at start of year
|
|
|
||||||
|
Indexation adjustment
|
|
|
||||||
|
Closing balance at end of year
|
|
|
||||||
|
Accumulated depreciation at start of year
|
(
|
)
|
(
|
)
|
||||
|
Depreciation charge for the year
|
(
|
)
|
(
|
)
|
||||
|
Closing balance at end of year
|
(
|
)
|
(
|
)
|
||||
| Impairment | ( |
) | ||||||
|
Carrying amount
|
|
|
||||||
|
Lease liability
|
||||||||
|
Current
|
|
|
||||||
|
Non-current
|
|
|
||||||
|
|
|
|||||||
|
2024
|
2023
|
|||||||
|
|
$’000
|
|
$’000
|
|||||
| Depreciation charge of right of use assets | ||||||||
|
Property
|
|
|
||||||
| Interest expense | ||||||||
|
Impairment of assets (included under cost of goods sold)
|
|
|
||||||
|
Expense relating to short-term leases (included in costs of goods sold and administrative expenses)
|
|
|
||||||
| 3.4.1 |
Information about leases and significant estimates
|
| 3.5 |
Intangible assets
|
|
Development
costs
|
Patents and trademarks
|
Total
|
||||||||||
|
|
$’000
|
|
$’000
|
|
$’000
|
|||||||
|
Gross cost
|
|
|
|
|||||||||
|
Less accumulated amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
At June 30, 2023
|
|
|
|
|||||||||
|
Gross cost
|
|
|
|
|||||||||
|
Less accumulated amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| Impairment |
( |
) | ( |
) | ( |
) | ||||||
|
At June 30, 2024
|
|
|
|
|||||||||
|
Movement in carrying amounts
|
||||||||||||
|
Balance at July 1, 2022
|
|
|
|
|||||||||
|
Additions
|
|
|
|
|||||||||
|
Amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance at June 30, 2023
|
|
|
|
|||||||||
|
Additions
|
|
|
|
|||||||||
| Impairment and write offs |
( |
) | ( |
) | ( |
) | ||||||
| Transfer to PP&E |
( |
) | ( |
) | ||||||||
|
Amortization expense
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance at June 30, 2024
|
|
|
|
|||||||||
| 3.5.1 |
Information about intangible assets and significant estimates
|
|
30 June 2024
|
CGU
$’000
|
Note reference
|
||||||
|
Property, plant and equipment
|
|
3.3
|
||||||
|
Right-of-use assets
|
|
3.4
|
||||||
|
Intangible assets
|
|
3.5
|
||||||
|
Impairment of assets under IAS 36
|
|
|||||||
|
Working capital
|
|
|||||||
|
Lease liability
|
(
|
)
|
3.4
|
|||||
|
CGU carrying amount
|
|
|||||||
|
Recoverable amount
|
|
|||||||
|
Impairment loss
|
|
|||||||
|
|
30 June 2024
|
|||
|
Pre-tax discount rate
|
|
%
|
||
|
Post-tax discount rate
|
|
%
|
||
|
Terminal growth rate beyond 5 years
|
|
%
|
||
| 3.6 |
Payables
|
|
2024
$’000
|
2023
$’000
|
|||||||
|
Current
|
||||||||
|
Unsecured liabilities
|
||||||||
|
Trade payables
|
|
|
||||||
| Deferred transaction costs |
||||||||
|
Accruals
|
|
|
||||||
|
Interest accrued
|
|
|
||||||
|
Other payables
|
|
|
||||||
|
|
|
|||||||
| Non-current Unsecured liabilities |
||||||||
| Deferred transaction costs | ||||||||
| 3.6.1 |
Information about payables
|
| 3.7 |
Deferred income
|
|
Deferred income – government grants
|
2024
$’000
|
2023
$’000
|
||||||
|
Balance as of July 1
|
|
|
||||||
|
Received during the year
|
|
|
||||||
|
Released to the Consolidated Statements of Profit or Loss and Other Comprehensive Income
|
(
|
)
|
(
|
)
|
||||
|
Balance as of June 30
|
|
|
||||||
|
Current
|
|
|
||||||
|
Non-current
|
|
|
||||||
|
|
|
|||||||
| 3.8 |
Provisions
|
|
Employee
benefits
|
Make good
provision
|
Warranty
claims
|
Transaction
costs
|
Total
|
||||||||||||||||
|
$’000
|
$’000
|
$’000
|
$’000
|
$’000
|
||||||||||||||||
|
Current
|
|
|
|
|
|
|||||||||||||||
|
Non-current
|
|
|
|
|
|
|||||||||||||||
|
At June 30, 2023
|
|
|
|
|
|
|||||||||||||||
|
Employee
benefits
|
Make good
provision
|
Warranty
claims
|
Transaction
costs
|
Total
|
||||||||||||||||
|
$’000
|
$’000
|
$’000
|
$’000
|
$’000
|
||||||||||||||||
|
Current
|
|
|
|
|
|
|||||||||||||||
|
Non-current
|
|
|
|
|
|
|||||||||||||||
|
At June 30, 2024
|
|
|
|
|
|
|||||||||||||||
|
Make good
provision
$’000
|
Warranty
claims
$’000
|
Transaction
costs
$’000
|
Total
$’000
|
|||||||||||||
|
Movement in carrying amounts
|
||||||||||||||||
|
Balance at July 1, 2022
|
|
|
|
|
||||||||||||
|
Provided for during the year
|
|
|
|
|
||||||||||||
|
Balance at June 30, 2023
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Provided for during the year
|
|
|
|
|
||||||||||||
| Paid during the year |
( |
) | ( |
) | ||||||||||||
|
(Transferred) to payables during the year
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Balance at June 30, 2024
|
|
|
|
|
||||||||||||
| 3.8.1 |
Information about individual provisions and significant estimates
|
|
4
|
Capital structure and financing
|
| 4.1 |
Cash and cash equivalents, Restricted trust fund
|
|
2024
$’000
|
2023
$’000
|
|||||||
|
Current assets
|
||||||||
|
Cash at bank and in hand
|
|
|
||||||
|
Cash and cash equivalents in the Consolidated Statements of Financial Position and
Consolidated Statements of Cash Flows
|
|
|
||||||
|
4.1.1
|
Restricted trust fund
|
|
4.1.2
|
Notes to the Consolidated Statements of Cash Flows
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Loss after income tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Non‑cash items from ordinary activities
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Share based payment expenses
|
(
|
)
|
|
|
||||||||
|
Loss on sale of plant and equipment
|
|
|
|
|||||||||
|
Movement in inventory provision
|
|
(
|
)
|
(
|
)
|
|||||||
| Impairment and write-offs of property, plant and equipment |
|
|
|
|||||||||
| Impairment and write-offs of intangible assets |
||||||||||||
| Impairment of right of use asset | ||||||||||||
|
Financing activity in prior financial year
|
|
|
(
|
)
|
||||||||
| Unrealized foreign exchange on borrowings |
( |
) | ||||||||||
| Non-cash borrowing costs |
||||||||||||
| Listing expenses |
||||||||||||
|
(Gain)/Loss on revaluation of financial instruments
|
(
|
)
|
|
|
||||||||
| Loss on USD term loan modification |
||||||||||||
|
Other borrowing costs
|
|
(
|
)
|
|
||||||||
|
Changes in assets and liabilities
|
||||||||||||
|
(Increase)/decrease in assets:
|
||||||||||||
|
- Receivables
|
(
|
)
|
|
(
|
)
|
|||||||
|
- Contract assets
|
(
|
)
|
(
|
)
|
|
|||||||
|
- Inventories
|
(
|
)
|
(
|
)
|
|
|||||||
|
- Other assets
|
(
|
)
|
|
(
|
)
|
|||||||
|
Increase/(decrease) in liabilities:
|
||||||||||||
|
- Payables
|
|
|
(
|
)
|
||||||||
|
- Contract liabilities
|
|
|
|
|||||||||
|
- Deferred income
|
(
|
)
|
|
|
||||||||
|
- Provisions
|
(
|
)
|
|
|
||||||||
|
Cash used in operating activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
4.1.3
|
Notes to the Consolidated Statements of Cash Flows
|
|
2024
|
Cash
changes |
Non-cash changes
|
Cash changes | |||||||||||||||||||||||||
|
Note
|
July 1, 2023
$’000
|
Financing
cash flows (i)
$’000
|
Lease
remeasurement
$’000
|
Other changes
(ii)
$’000
|
Interest paid (iv)
$’000
|
June 30, 2024
$’000
|
||||||||||||||||||||||
|
Current borrowings at amortized cost
|
||||||||||||||||||||||||||||
| Unsecured |
||||||||||||||||||||||||||||
|
Term loan with customer
|
4.2
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Supplier finance arrangement
|
4.2
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Non-current borrowings at amortized cost
|
||||||||||||||||||||||||||||
| Secured | ||||||||||||||||||||||||||||
|
USD term loan
|
4.2
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
| OIC Series 2024-A notes (USD) |
4.2
|
( |
) | ( |
) | |||||||||||||||||||||||
| Unsecured |
||||||||||||||||||||||||||||
|
OIC Class A preferred shares (USD)
|
4.2 |
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
| OIC Class B preferred shares (USD) | 4.2 |
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
| Derivative Liability |
||||||||||||||||||||||||||||
| Derivative liability | 4.2 |
|
|
|
|
|
|
|||||||||||||||||||||
| Lease liabilities |
||||||||||||||||||||||||||||
|
Lease liabilities
|
3.4
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
2023
|
Cash changes |
Non-cash changes
|
Cash changes | |||||||||||||||||||||||||
|
Note
|
July 1, 2022
$’000
|
Financing
cash flows (i)
$’000
|
Lease
remeasurement
$’000
|
Other changes
(ii)
$’000
|
Interest paid (iv)
$’000
|
June 30, 2023
$’000
|
||||||||||||||||||||||
|
Current borrowings at
amortized cost
|
||||||||||||||||||||||||||||
|
Secured
|
||||||||||||||||||||||||||||
|
Working capital facility
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||||||||
|
Term loan
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Letter of credit facility
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Unsecured
|
||||||||||||||||||||||||||||
|
Term loan with customer
|
4.2
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Supplier finance arrangement
|
4.2
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Non-current borrowings at amortized cost
|
||||||||||||||||||||||||||||
|
Unsecured
|
||||||||||||||||||||||||||||
|
Term loan
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||
|
Term loan (USD) (iii)
|
4.2
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Lease liabilities
|
3.4
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
| 4.2 |
Borrowings and other financial liabilities
|
|
Interest rate
%
|
Maturity
|
2024
$’000
|
2023
$’000
|
||||||||||
|
Current borrowings and other financial liabilities
|
|||||||||||||
|
Unsecured
|
|||||||||||||
|
Term loan with customer
|
|
%
|
June 2024
|
|
|
||||||||
|
Supplier finance arrangement
|
cash rate
|
June 2025
|
|
|
|||||||||
| Current Borrowings | |||||||||||||
|
Lease liabilities
|
|
|
|||||||||||
|
|
|
||||||||||||
|
Non-current borrowings and other financial
liabilities
|
|||||||||||||
|
Unsecured
|
|||||||||||||
|
OIC Class A preferred shares (USD)
|
|
%
|
November 2028
|
|
|
||||||||
|
USD term loan
|
|
%
|
May 2027
|
|
|
||||||||
|
OIC Series 2024-A notes (USD)
|
|
%
|
May 2027
|
|
|
||||||||
| OIC Class B preferred shares (USD) |
% | November 2028 | |||||||||||
| Non-current borrowings |
|||||||||||||
|
Derivative liabilities - Warrants
|
|
|
|||||||||||
|
Lease liabilities
|
|
|
|||||||||||
|
|
|
||||||||||||
|
•
|
Interest only until May 2026 inclusive, and thereafter monthly principal repayments of US$
|
|
•
|
Interest payable at
|
|
•
|
|
|
•
|
The term loan now ranks equally with the Series 2024-A Notes issued to OIC
|
|
•
|
the qualitative factors surrounding the modification and the fact that despite the USD term loan now ranking equal to the Series 2024-A Notes the insurance arrangement
is still in place resulting in a non-substantial modification conclusion; and
|
|
•
|
The qualitative and quantitative impacts of the changes, including the difference in cash flows arising from the change in terms using the original effective interest
rate of the loan to be not substantial (less than
|
|
•
|
OIC subscribed for and purchased from the Company Class A redeemable preferred shares with a
|
|
•
|
The Class A preference shares are recognized as a financial liability at amortized cost as they must be redeemed by November 2028. The Company may
elect to redeem Class A preferred shares on issue at an earlier date at its discretion subject to a return to the holder the greater of (i) a 1.75x Multiple on Invested Capital (“MOIC”) return on face value, or (ii) a
|
|
•
|
The SEF warrants carry a US$
|
|
•
|
The proceeds were allocated on a fair value basis, firstly to the SEF warrant derivative liability and then the residual to the Class A preferred
share obligation. Transaction costs were allocated on a relative fair value basis.
|
|
•
|
OIC also provided commitments in November 2023 to purchase further tranches of preferred shares subject to achievement of certain milestones for
which US$
|
|
•
|
Of the SEF warrants of up to
|
| ◾ |
US$
|
| ◾ |
In relation to the Class B Preferred Shares: mandatory redemption on November 3, 2028 aligned with the Class A Preferred Shares, with a
|
| ◾ |
In relation to the Series 2024-A Notes, maturity date of May 2027
concurrent with maturity of the New Debt Program / USD term loan;
|
| ◾ |
In relation to the Series 2024-A Notes,
|
| ◾ |
In relation to the Series 2024-A Notes, progressive monthly repayments of principal commencing June 2026 – concurrent with the modified 2023 USD term loan;
|
| ◾ |
An exit premium payable on the Series 2024-A Notes of 2.0x invested capital plus a further $
|
| ◾ |
The exit premium on the Class B Preferred Shares is reduced by an amount equal to the amount of cash dividends and redemption payments that have been paid to the
holder(s) of Class B Preferred Shares; equally the amounts required to redeem the Class B Preferred Shares are reduced on account of payments made towards the exit premium, and where the amount required to redeem the Class B Preferred
Shares is reduced to
|
| ◾ |
The Company obtained a modification of the 2023 USD term loan such that it would rank equally to the Series 2024-A notes issued;
|
| ◾ |
|
| ◾ |
Further, a modification of all OIC warrants outstanding as of June 2024 to remove a cashless exercise feature. This included OIC warrants previously issued in November
2023, April 2024 and May 2024.
|
| 4.2.1 |
Fair values and risk management
|
|
30 June 2024
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||
|
Fair value through profit and loss
|
Financial assets
at amortized cost
|
Other financial
liabilities
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|||||||||||||||||||||||||
|
Financial assets not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Receivables
|
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||
|
Restricted trust fund
|
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
-
|
|
|||||||||||||||||||||||||||||
|
Financial liabilities at fair value
|
||||||||||||||||||||||||||||||||
|
Derivative liability – warrants
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
-
|
|
|
|||||||||||||||||||||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||||||||||||||||||||||||
|
OIC Class A preferred shares (USD)
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
USD term loan
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OIC Series 2024-A notes (USD)
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OIC Class B preferred shares (USD)
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Supplier finance arrangement
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Payables
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
-
|
|
|
|||||||||||||||||||||||||||||
|
30 June 2023
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||
|
Fair value
|
Financial assets at amortized cost
|
Other financial liabilities
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|||||||||||||||||||||||||
|
Financial assets not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Receivables
|
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
|
|
-
|
|
|
|
|
|||||||||||||||||||||||||
|
Restricted trust fund
|
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
-
|
|
|||||||||||||||||||||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Term loan (USD)
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Term loan with customer
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Supplier financing arrangement
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Payables
|
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
-
|
|
|
|||||||||||||||||||||||||||||
|
|
$’000
|
|
$’000
|
|||||
|
+/-
|
Strengthening
|
Weakening
|
||||||
|
2024
|
||||||||
|
Impact on loss before tax
|
(
|
)
|
|
|||||
|
Impact on equity
|
|
(
|
)
|
|||||
|
2023
|
||||||||
|
Impact on loss before tax
|
|
|
||||||
|
Impact on equity
|
|
|
||||||
| 4.3 |
Financial risk management
|
| 4.3.1 |
Market risk
|
| a) |
Foreign currency risk
|
|
2024
|
EUR
$’000
|
USD
$’000
|
||||||
|
Cash and cash equivalent
|
|
|
||||||
|
Restricted trust fund
|
|
|
||||||
|
Trade receivables
|
|
|
||||||
|
Trade payables
|
(
|
)
|
(
|
)
|
||||
|
Supplier finance arrangement
|
(
|
)
|
(
|
)
|
||||
|
Borrowings
|
|
(
|
)
|
|||||
|
Balance sheet exposure
|
(
|
)
|
(
|
)
|
||||
|
2023
|
EUR
$’000
|
USD
$’000
|
||||||
| Cash and cash equivalent | ||||||||
| Restricted trust fund | ||||||||
|
Trade receivables
|
|
|
||||||
|
Trade payables
|
(
|
)
|
(
|
)
|
||||
|
Supplier finance arrangement
|
(
|
)
|
(
|
)
|
||||
| Borrowings | ( |
) | ||||||
|
Balance sheet exposure
|
(
|
)
|
(
|
)
|
||||
|
2024
$’000
|
2023
$’000
|
|||||||
|
Net foreign exchange gain/(loss)
|
|
(
|
)
|
|||||
|
EUR
|
USD
|
|||||||||||||||
|
|
$’000
|
|
$’000
|
|||||||||||||
|
Strengthening
|
Weakening
|
Strengthening
|
Weakening
|
|||||||||||||
|
2024
|
||||||||||||||||
|
Impact on loss before tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Impact on equity
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
2023
|
||||||||||||||||
|
Impact on loss before tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Impact on equity
|
|
(
|
)
|
|
|
|||||||||||
| b) |
Interest rate risk
|
| Variable interest rate |
Fixed interest rate |
Total |
Total |
|||||||||||||||||||||
|
2024
$’000
|
2023
$’000
|
2024
$’000
|
2023
$’000
|
2024
$’000
|
2023
$’000
|
|||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash
|
|
|
|
|
|
|
||||||||||||||||||
|
Restricted trust fund
|
|
|
|
|
|
|
||||||||||||||||||
|
Total financial assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Borrowings and other financial liabilities
|
||||||||||||||||||||||||
|
Term loan with customer
|
|
|
|
|
|
|
||||||||||||||||||
|
Supplier finance arrangement
|
|
|
|
|
|
|
||||||||||||||||||
|
OIC Class A preferred shares (USD)
|
-
|
|
|
|
|
|
||||||||||||||||||
|
OIC Series 2024-A notes (USD)
|
|
|
|
|
|
|
||||||||||||||||||
| OIC Class B preferred shares (USD) |
- | |||||||||||||||||||||||
|
USD term loan
|
|
|
|
|
|
|||||||||||||||||||
|
Total financial liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Profit or loss for the year
|
||||||||
|
Effect in thousands of AUD
|
|
|
||||||
|
30 June, 2024
|
||||||||
|
Supplier finance arrangement
|
(
|
)
|
|
|||||
|
30 June, 2023
|
||||||||
|
Supplier finance arrangement
|
(
|
)
|
|
|||||
| 4.3.2 |
Credit risk
|
| 4.3.3 |
Liquidity risk
|
|
On demand
$’000
|
< 3 months
$’000
|
3-12 months
$’000
|
1-5 years
$’000
|
> 5 years
$’000
|
Total
$’000
|
|||||||||||||||||||
|
2024
|
||||||||||||||||||||||||
|
Supplier finance arrangement
|
|
|
|
|
|
|
||||||||||||||||||
|
Lease liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
OIC Class A preferred shares (USD)
|
||||||||||||||||||||||||
|
OIC Series 2024-A notes (USD)
|
|
|
|
|
|
|
||||||||||||||||||
|
OIC Class B preferred shares (USD)
|
||||||||||||||||||||||||
|
USD term loan
|
||||||||||||||||||||||||
|
Payables
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
2023
|
||||||||||||||||||||||||
| Supplier finance arrangement |
|
|
|
|
|
|
||||||||||||||||||
|
Term loan with customer
|
|
|
|
|
|
|
||||||||||||||||||
|
Lease liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
USD term loan
|
|
|
|
|
|
|
||||||||||||||||||
| Payables |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| 4.4 |
Contributed equity
|
|
Issued share capital
|
Number of ordinary
shares outstanding
|
|||||||
|
As at July 1, 2021 (EUR
|
Note
|
|
||||||
|
As at July 1, 2022 (EUR
|
|
|||||||
|
Ordinary shares issued (EUR
|
|
|||||||
|
At July 1, 2023
|
|
|||||||
|
Surrender by holder to the Company
|
(
|
)
|
||||||
|
Merger Transaction
|
||||||||
|
- USD$
|
6.7
|
|
||||||
|
- USD$
|
6.7
|
|
||||||
|
- USD$
|
6.7
|
|
||||||
|
USD$
|
4.5
|
|
||||||
|
As at June 30, 2024
|
|
|||||||
|
June 30, 2024
$’000
|
June 30, 2023
$’000
|
|||||||
|
Ordinary shares – $USD
|
|
|
||||||
| Ordinary shares – share premium |
||||||||
|
Ordinary shares – restricted
|
|
|
||||||
|
Total share capital
|
|
|
||||||
| 4.4.1 |
Information about contributed equity
|
| 4.5 |
Share-based payment plan arrangements
|
| 4.6 |
Reserves
|
|
2024
$’000
|
2023
$’000
|
|||||||
|
Share-based payments
|
|
|
||||||
|
Share buyback
|
|
|
(
|
)
|
||||
|
Foreign currency translation
|
|
|
(
|
)
|
||||
|
|
|
|||||||
| 4.6.1 |
Information about reserves
|
| 4.7 |
Capital raising transaction costs
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Capital raising transaction costs recognized in the Consolidated Statements of Profit or Loss and Other Comprehensive Income
|
||||||||||||
|
Finance income recognised in the Consolidated Statements of Profit or Loss and Other Comprehensive Income
|
( |
) | ||||||||||
|
Capital raising transaction costs recognized in trade payables
|
||||||||||||
| Capital raising transaction costs recognized in accruals |
||||||||||||
| Capital raising transaction costs recognized in provisions |
||||||||||||
| Capital raising transaction costs recognized in the operating cash flow |
||||||||||||
| Capital raising transaction costs in equity |
||||||||||||
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Consolidated Statements of Profit or Loss and Other Comprehensive Income
|
||||||||||||
|
Current income tax charge / benefit
|
|
|
|
|||||||||
|
Adjustment for current tax relating to prior periods
|
|
|
|
|||||||||
|
Deferred income tax relating to the origination and reversal of temporary differences
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
The prima facie tax benefit on loss before tax differs from the income tax expense as follows:
|
||||||||||||
|
Loss before tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Benefit at the Irish statutory income tax rate of
|
|
|
|
|||||||||
|
Tax impact of:
|
||||||||||||
|
Non-deductible expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Non-assessable income
|
|
|
||||||||||
|
Impact of different tax rates in foreign jurisdictions
|
|
|
|
|||||||||
|
Current year taxable losses and other temporary differences not recognized
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Income tax expense
|
|
|
|
|||||||||
|
*
|
|
| 5.3.1 |
Recognized deferred tax assets and liabilities in the Consolidated Statements of Financial Position
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Deferred tax liabilities relating to temporary differences:
|
||||||||||||
|
Intangible assets
|
|
(
|
)
|
( |
) | |||||||
|
Property, plant and equipment
|
|
(
|
)
|
( |
) | |||||||
| Receivables |
( |
) | ||||||||||
| Right of use assets |
( |
) | ( |
) | ||||||||
| Other | ( |
) | ||||||||||
|
(
|
)
|
(
|
)
|
( |
) | |||||||
|
Deferred tax assets related to temporary differences:
|
||||||||||||
|
Provisions and accruals
|
|
|
||||||||||
|
Capital raising transaction costs
|
|
|
||||||||||
|
Tax losses
|
|
|
||||||||||
| Lease liability |
||||||||||||
|
Other
|
|
|
||||||||||
| Total |
|
|
||||||||||
|
Net deferred tax liability
|
|
|
( |
) | ||||||||
|
Less: temporary differences not previously recognized
|
|
|
||||||||||
|
Net deferred tax recognized in the Consolidated Statements of Financial Position
|
|
|
||||||||||
| 5.3.2 |
Unrecognized deferred tax assets
|
|
2024
$’000
|
2023
$’000
|
2022
$’000
|
||||||||||
|
Provisions and accruals
|
|
|
|
|||||||||
|
Property, plant and equipment
|
|
|
|
|||||||||
|
Capital raising transaction costs
|
|
|
|
|||||||||
|
Other deductible temporary differences
|
|
|
|
|||||||||
|
Tax losses
|
|
|
|
|||||||||
|
R&D tax credits
|
|
|
|
|||||||||
|
FRT disallowed amounts
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| 5.4 |
Carry forward unrecognized tax losses, research and development tax credits, and FRT disallowed amounts
|
|
2024
$’000
|
Expiry date
|
2023
$’000
|
Expiry date
|
2022
$’000
|
Expiry date
|
|||||||||||||||||||
|
Tax losses
|
|
-
|
|
-
|
|
-
|
||||||||||||||||||
|
R&D tax credits
|
|
-
|
|
-
|
|
-
|
||||||||||||||||||
|
FRT disallowed amounts
|
|
|
|
-
|
|
-
|
||||||||||||||||||
| 6 |
Other notes
|
| 6.1 |
Information about subsidiaries
|
|
Country of
|
% equity interest
|
|||
|
Name
|
Principal activities
|
incorporation
|
2024
|
2023
|
| |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.2 |
Directors and Key management personnel
|
|
2024
$
|
2023
$
|
2022
$
|
||||||||||
|
Compensation by category
|
||||||||||||
|
Short-term employment benefits
|
|
|
|
|||||||||
| Share-based payment | ||||||||||||
|
Post-employment benefits
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| 6.3 |
Transactions with related parties
|
| 6.4 |
Unrecognized items
|
| 6.4.1 |
Guarantees
|
| 6.4.2 |
Capital commitments
|
| 6.4.3 |
Contingent liabilities
|
| 6.5 |
Changes in accounting policies
|
| • |
Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2
|
| o |
Although the amendments did not result in any changes to the accounting policies themselves, they impacted the accounting policy information disclosed in the financial
statements. The amendments require the disclosure of ‘material’, rather than ‘significant’, accounting policies. The amendments also provide guidance on the application of materiality to disclosure of accounting policies, assisting
entities to provide useful, entity-specific accounting policy information that users need to understand other information in the financial statements. Management reviewed the accounting policies and made updates to the information
disclosed in these financial statements (2023: Significant accounting policies) in certain instances in line with the amendments.
|
| • |
Deferred Tax related to Assets
and Liabilities arising from a Single Transaction – Amendments to IAS 12
|
| o |
Carbon Revolution applied amendments that narrow the scope of the initial recognition exemption to exclude transactions that give rise to equal and
offsetting temporary differences.
|
| • |
International Tax Reform –
Pillar Two Model Rules – Amendments to IAS 12
|
| o | The amendments provide a temporary mandatory exception from deferred tax accounting for the top-up tax and accounts for
it as a current tax when it is incurred, which is effective immediately, and require new disclosures about the Pillar Two exposure. The mandatory exception applies retrospectively However, because no new legislation to implement the
top-up tax was enacted or substantively enacted at June 30, 2024 in any jurisdiction in which Carbon Revolution operates and |
| o | Global minimum top-up tax – The Group operates in Australia, which has enacted the new legislation to implement the
global minimum top-up tax and expects to be subject to the top-up tax in relation to its operations, where the statutory tax rate is |
| 6.6 |
Accounting standards issued but not yet effective at June 30, 2024
|
|
Standard and Interpretation
|
Effective for annual reporting periods beginning on or after
|
Expected to be initially applied in the financial year ending
|
|
|
1 January 2024
|
30 June 2025
|
|
|
1 January 2024
|
30 June 2025
|
|
|
1 January 2024
|
30 June 2025
|
|
|
1 January 2025
|
30 June 2026
|
| 6.7 |
Capital Reorganization
|
|
•
|
Carbon Revolution Limited’s existing shareholders have the greatest voting interest in the combined entity;
|
|
•
|
Carbon Revolution Limited’s directors represent the majority of the board of directors of the combined company and Carbon Revolution’s senior
management will be the senior management of the combined company following consummation of the Transaction; and
|
|
•
|
Carbon Revolution Limited is the larger entity based on historical operating activity and its employee base.
|
| a) |
|
| b) |
The Company issued
|
| c) |
Effectuation of a
|
| d) |
|
| e) |
Immediately subsequent to the issuances, the Company undertook a capital reduction under the Irish Companies Act 2014 which had the effect of
transferring share capital / share premium to accumulated losses with no change to the number of shares on issue.
|
| f) |
On completion of the Transaction in November 2023, all historical share-based payment plans of Carbon Revolution Limited were cancelled for no consideration.
|
|
-
|
The amount recognized as issued ordinary shares in these consolidated financial statements of Carbon
Revolution PLC has been determined by adding the fair value of the deemed issuance of shares to Twin Ridge shareholders and Carbon Revolution shareholders. Also, the accumulated losses and other equity balances in the
comparative periods have been restated to reflect the impact of the capital reorganisation.
|
|
-
|
The equity structure (number of shares issued) reflects the equity structure of the Company, including the
shares issued by the Company through recapitalization, refer to Note 4.4.
|
|
-
|
The excess of the fair value of the Company’s shares issued to Twin Ridge over the net liabilities incurred
have been accounted as a listing expense under IFRS 2.
|
|
-
|
The settlement of pre-existing relationship between the Company and Twin Ridge has been determined using fair value method.
|
| - |
The assets and liabilities of Carbon Revolution Limited have been recognized and measured in the Company’s consolidated financial statements at their pre-combination
carrying amounts;
|
| - |
Accumulated losses and other equity balances are additionally adjusted to give effect to the Irish capital reduction which received court’s approval
on 19th January 2024 to reflect the equity structure of the Company under Irish law.
|
| - |
The Consolidated Statements of Profit or Loss and Other Comprehensive Income reflects that of Carbon Revolution Limited for the full period together
with the post-acquisition results of the Company from the Closing Date of the Transaction. Loss per share of Carbon Revolution Limited is restated such that the denominator of historical loss per share and weighted average shares
issued is adjusted by the exchange ratio established in the Transaction, refer to Note 2.5.
|
| Fair value of equity consideration issued | $ | |||
| ( |
) | |||
| Settlement of pre-existing relationship | ( |
) | ||
| Total consideration | ( |
) | ||
| Twin Ridge net assets acquired / (liabilities assumed) | ||||
| Net cash proceeds from Twin Ridge | ||||
| Warrant liabilities | ( |
) | ||
| Payables | ( |
) | ||
| Settlement of pre-existing relationship | ||||
| Net liabilities assumed by CRL | ( |
) | ||
| IFRS 2 - Listing expenses |
| 6.8 |
Subsequent events
|
| ITEM 19. |
EXHIBITS
|
|
Exhibit
No.
|
|
Description
|
|
Amended and Restated Memorandum and Articles of Association of Carbon Revolution Public Limited Company (incorporated by reference to Exhibit 1.1 of the Company’s Form 20-F, filed with the SEC on
November 13, 2023).
|
||
|
Specimen Ordinary Shares Certificate of Carbon Revolution Public Limited Company (incorporated by reference to Exhibit 2.1 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
||
|
Warrant Certificate of Carbon Revolution Public Limited Company (incorporated by reference to Exhibit 2.2 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
||
|
Description of Securities.
|
||
|
Indenture, dated May 23, 2023, by and between Carbon Revolution Operations and UMB Bank, National Association, as Trustee (incorporated by reference to Exhibit 99.2 of the Company’s Form 6-K,
furnished with the SEC on May 24, 2024).
|
||
|
Second Supplemental Indenture, dated May 24, 2024, by and between Carbon Revolution Operations and UMB Bank, National Association, as Trustee (incorporated by reference to Exhibit 99.3 of the
Company’s Form 6-K, furnished with the SEC on May 24, 2024).
|
||
|
Third Supplemental Indenture, dated June 21, 2024, by and between Carbon Revolution Operations and UMB Bank, National Association, as Trustee (incorporated by reference to Exhibit 99.2 of the
Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
| 2.7 |
Fourth Supplemental Indenture, dated December 20, 2024, by and between Carbon Revolution Operations and UMB Bank, National Association, as Trustee
(incorporated by reference to Exhibit 99.2 of the Company’s Form 6-K, furnished with the SEC on December 23, 2024).
|
|
|
Form of Series 2024-A Note (included as Exhibit A to the Second Supplemental Indenture) (incorporated by reference to Exhibit 99.3 of the Company’s Form 6-K, furnished with the SEC on May 24, 2024).
|
||
|
Form of Last Out Note (included as Exhibit A to the Third Supplemental Indenture) (incorporated by reference to Exhibit 99.2 of the Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
| 2.10 |
Form of Series 2025-A Note (included as Exhibit A to the Fourth Supplemental Indenture) (incorporated by reference to Exhibit 99.3 of the Company’s Form 6-K, furnished
with the SEC on December 23, 2024).
|
|
|
Certificate of Designation of Series B Preferred Shares of Carbon Revolution plc (incorporated by reference to Exhibit 99.2 of the Company’s Form 6-K, furnished with the SEC on April 11, 2024).
|
||
|
|
Business Combination Agreement, dated as of November 29, 2022, by and among Twin Ridge Capital Acquisition Corp., Carbon Revolution Limited, Poppetell Limited and Poppettell Merger Sub (incorporated
by reference to Annex A to the Registration Statement on Form F-4 (333-270047)).
|
|
|
Amendment to the Business Combination Agreement, dated as of October 5, 2023, by and among Twin Ridge Capital Acquisition Corp., Carbon Revolution Limited, Poppetell Limited and Poppettell Merger
Sub (incorporated by reference to Annex A to Supplement No. 2 to the proxy statement/prospectus dated September 8, 2023 filed on October 5, 2023)).
|
||
|
|
Scheme Implementation Deed, dated as of November 30, 2022, by and among Carbon Revolution Limited, Twin Ridge Capital Acquisition Corp. and Poppetell Limited (incorporated by reference to Annex B to
the Registration Statement on Form F-4 (333-270047)).
|
|
|
Scheme Implementation Amendment (incorporated by reference to Annex E to Supplement No. 1 to the proxy statement/prospectus dated September 8, 2023 filed on September 25, 2023)).
|
||
|
|
Warrant Agreement, dated March 3, 2021, by and among Twin Ridge Capital Acquisition Corp. and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit
4.3 to the Registration Statement on Form F-4 (333-270047)).
|
|
|
|
Assignment and Assumption Agreement between Twin Ridge Capital Acquisition Corp., Carbon Revolution Public Limited Company (formerly known as Poppetell Limited), Computershare Inc. and Computershare
Trust Company, N.A. (incorporated by reference to Exhibit 4.6 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
|
|
|
Warrant Amendment Agreement between Twin Ridge Capital Acquisition Corp., Continental Stock Transfer & Trust Company, Computershare Inc. and Computershare Trust Company, N.A. (incorporated by
reference to Exhibit 4.7 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
|
|
|
Letter Agreement, dated March 3, 2021, by and among Twin Ridge Capital Acquisition Corp., Barclays Capital Inc. and Evercore Group, LLC (incorporated by reference to Exhibit 10.4 of Twin Ridge
Capital Acquisition Corp.’s Form 8-K, filed with the SEC on March 9, 2021).
|
|
|
Sponsor Side Letter, dated as of November 29, 2022, by and among Twin Ridge Capital Sponsor, LLC, Twin Ridge Capital Sponsor Subsidiary, LLC, the independent directors party thereto, the other
insiders party thereto, Twin Ridge Capital Acquisition Corp., Carbon Revolution Limited, and Poppetell Limited (included as Annex F to the Form F-4 (333-270047)).
|
|
|
|
Proceeds Disbursing and Security Agreement, dated May 23, 2023 by and among UMB Bank, N.A., as trustee and disbursing Agent, Newlight Capital LLC, as servicer, collateral agent and security trustee
and Carbon Revolution Operations PTY LTD (incorporated by reference to Exhibit 4.10 of the Company’s Form 20-F, filed with the SEC on November 13, 2023.
|
|
|
Second Amendment to Proceeds Disbursing and Security Agreement, dated September 18, 2023, between UMB Bank, National Association, Newlight Capital LLC, Carbon Revolution Operations Pty Ltd, Carbon
Revolution Technology Pty Ltd and Carbon Revolution (incorporated by reference to Annex F to Supplement No. 1 to the proxy statement/prospectus dated September 8, 2023 filed on September 25, 2023)).
|
||
|
Third Amendment to Proceeds Disbursing and Security Agreement, dated October 18, 2023, between UMB Bank, National Association, Newlight Capital LLC, Carbon Revolution Operations Pty Ltd, Carbon
Revolution Technology Pty Ltd and Carbon Revolution.
|
||
|
Fourth Amendment to Proceeds Disbursing and Security Agreement, dated March 4, 2024, between UMB Bank, National Association, Newlight Capital LLC, Carbon Revolution Operations Pty Ltd, Carbon
Revolution Technology Pty Ltd and Carbon Revolution.
|
||
|
Fifth Amendment, dated May 24, 2024, to the Proceeds Disbursing and Security Agreement, dated May 23, 2023, by and among Carbon Revolution Operations, UMB Bank, National Association and the other
parties thereto (incorporated by reference to Exhibit 99.5 of the Company’s Form 6-K, furnished with the SEC on May 24, 2024).
|
||
|
Sixth Amendment, dated June 21, 2024, to the Proceeds Disbursing and Security Agreement, dated May 23, 2023 (incorporated by reference to Exhibit 99.4 of the Company’s Form 6-K, furnished with the
SEC on June 24, 2024).
|
||
|
Seventh Amendment, dated December 20, 2024, to the Proceeds Disbursing and Security Agreement, dated May 23, 2023 (incorporated by reference to Exhibit
99.4 of the Company’s Form 6-K, furnished with the SEC on December 23, 2024).
|
||
|
Eighth Amendment, dated April 24, 2025, to the Proceeds Disbursing and Security Agreement, dated May 23, 2023.
|
||
|
|
Equity Incentive Plan of the Company (incorporated by reference to Exhibit 4.11 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
|
|
|
Service Agreement with Jacob Dingle, dated March 14, 2017 (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form F-4 (333-270047)).
|
|
|
|
Service Agreement with Gerard Buckle, dated August 7, 2019 (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form F-4 (333-270047)).
|
|
|
Form of Voluntary Escrow Deed (incorporated by reference to Annex H to the Registration Statement on Form F-4 (333-270047)).
|
|
|
Securities Purchase Agreement, by and among the Company, Carbon Revolution Operations Pty Ltd and OIC Investors, dated September 21, 2023 (incorporated by reference to Annex B to Supplement No. 1 to
the proxy statement/prospectus dated September 8, 2023 filed on September 25, 2023)).
|
||
|
Amendment No. 1, dated April 10, 2024, to the Securities Purchase Agreement, dated as of September 21, 2023, by and among the Company and the OIC Investors (incorporated by reference to Exhibit 99.1
of the Company’s Form 6-K, furnished with the SEC on April 11, 2024).
|
||
|
Amendment No. 2, dated May 24, 2024, to the Securities Purchase Agreement, dated as of September 21, 2023, by and among the Company and the OIC Investors (incorporated by reference to Exhibit 99.1
of the Company’s Form 6-K, furnished with the SEC on May 24, 2024).
|
||
|
Amendment No. 3, dated June 21, 2024, to the Securities Purchase Agreement, dated as of September 21, 2023, by and among the Company and the OIC Investors (incorporated by reference to Exhibit 99.1
of the Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
|
Amendment No. 4, dated December 20, 2024, to the Securities Purchase Agreement, dated as of September 21, 2023, by and among the Company and the OIC
Investors (incorporated by reference to Exhibit 99.1 of the Company’s Form 6-K, furnished with the SEC on December 23, 2024).
|
||
|
Amendment No. 5, dated April 24, 2025, to the Securities Purchase Agreement, dated as of September 21, 2023, by and among the Company and the OIC
Investors.
|
||
|
Form of Company OIC Warrant to purchase Ordinary Shares (incorporated by reference to Annex C to Supplement No. 1 to the proxy statement/prospectus dated September 8, 2023 filed on
September 25, 2023)).
|
||
|
Shareholder’s Agreement between the Company and OIC Investors, dated as of September 21, 2023 (incorporated by reference to Annex D to Supplement No. 1 to the proxy statement/prospectus dated
September 8, 2023 filed on September 25, 2023)).
|
||
|
|
Form of Indemnification Agreement between Carbon Revolution Public Limited Company and each of its directors and officers (incorporated by reference to Exhibit 10.8 to the Registration Statement on
Form F-4 (333-270047)).
|
|
|
Form of Lock Up Agreement (incorporated by reference to Exhibit 4.20 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
||
|
Registration Rights Agreement, dated as of November 3, 2023, among the Company, Twin Ridge, DDGN Advisors LLC and the individuals listed on the signature pages thereto (incorporated by reference to
Exhibit 4.21 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
||
|
Warrant dated November 3, 2023
|
||
|
Amendment No. 1, dated April 10, 2024, to the Warrant dated November 3, 2023 (incorporated by reference to Exhibit 99.3 of the Company’s Form 6-K, furnished with the SEC on April 11, 2024).
|
||
|
Amendment No. 2, dated June 21, 2024, to the Warrant dated November 3, 2023 (incorporated by reference to Exhibit 99.6 of the Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
|
Warrant dated April 10, 2024 (incorporated by reference to Exhibit 99.4 of the Company’s Form 6-K, furnished with the SEC on April 11, 2024).
|
||
|
Amendment No. 1, dated June 21, 2024, to the Warrant dated April 10, 2024 (incorporated by reference to Exhibit 99.7 of the Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
|
Warrant dated May 24, 2024 (incorporated by reference to Exhibit 99.6 of the Company’s Form 6-K, furnished with the SEC on May 24, 2024).
|
||
|
Amendment No. 1, dated June 21, 2024, to the Warrant dated May 24, 2024 (incorporated by reference to Exhibit 99.8 of the Company’s Form 6-K, furnished with the SEC on June 24, 2024).
|
||
| Form of Additional New Warrant (included as Exhibit A to Amendment No. 3 to the Securities Purchase Agreement) ) (incorporated by reference to Exhibit 99.1 of the Company’s Form 6-K, furnished with the SEC on June 24, 2024). | ||
|
Registration Rights Agreement dated April 10, 2024 among the Company and the OIC Investors (incorporated by reference to Exhibit 99.5 of the Company’s Form 6-K, furnished with the SEC on April 11,
2024).
|
||
|
|
List of Subsidiaries of the Company (incorporated by reference to Exhibit 8.1 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
|
|
Insider Trading Policy (incorporated by reference to Exhibit 11.1 of the Company’s Form 20-F, filed with the SEC on November 13, 2023).
|
||
|
Principal Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Principal Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Principal Executive Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Principal Financial Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
List of Relevant Territories for Irish Tax Purposes.
|
||
|
Letter dated November 9, 2023 from Deloitte Touche Tohmatsu, pertaining to Item 16F.
|
||
|
Letter dated May 21, 2024 from EisnerAmper Audit Limited pertaining to Item 16F.
|
||
|
Compensation Recovery Policy
|
|
Carbon Revolution Public Limited Company
|
|||
|
May 14, 2025
|
By:
|
/s/ Donald Hampton Jr
|
|
|
Name:
|
Donald Hampton Jr
|
||
|
Title:
|
Director and Authorized Signatory
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|