These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
September 30,
2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From To
Commission File Number:
000-30421
HANMI FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware
95-4788120
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
900 Wilshire Boulevard
,
Suite 1250
Los Angeles
,
California
90017
(Address of Principal Executive Offices)
(Zip Code)
(
213
)
382-2200
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value
HAFC
Nasdaq Global Select Market
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
As of October 30, 2025, there were
29,955,307
outstanding shares of the Registrant’s Common Stock.
Hanmi Financial Corporation and Subsidiaries
Quarterly Report on Form 10-Q
Securities available for sale, at fair value (amortized cost of $
972,365
and $
1,004,563
as of September 30, 2025 and December 31, 2024, respectively)
904,721
905,798
Loans held for sale, at the lower of cost or fair value
6,512
8,579
Loans receivable, net of allowance for credit losses of $
69,781
and $
70,147
as of September 30, 2025 and December 31, 2024, respectively
6,458,478
6,181,230
Accrued interest receivable
23,986
22,937
Premises and equipment, net
20,340
21,404
Customers' liability on acceptances
342
1,226
Servicing assets
6,484
6,457
Goodwill and other intangible assets, net
11,031
11,031
Federal Home Loan Bank ("FHLB") stock, at cost
16,385
16,385
Income tax assets
36,777
44,901
Bank-owned life insurance
56,382
57,168
Prepaid expenses and other assets
99,639
96,009
Total assets
$
7,856,731
$
7,677,925
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing
$
2,087,132
$
2,096,634
Interest-bearing
4,679,507
4,339,142
Total deposits
6,766,639
6,435,776
Accrued interest payable
34,219
34,824
Bank's liability on acceptances
342
1,226
Borrowings
62,500
262,500
Subordinated debentures
130,309
130,638
Accrued expenses and other liabilities
83,172
80,787
Total liabilities
7,077,181
6,945,751
Stockholders’ equity:
Preferred stock, $
0.001
par value; authorized
10,000,000
shares;
no
shares issued as of September 30, 2025 and December 31, 2024
—
—
Common stock, $
0.001
par value; authorized
62,500,000
shares; issued
34,293,656
shares (
29,975,371
shares outstanding) and
34,151,464
shares (
30,195,999
shares outstanding) as of September 30, 2025 and December 31, 2024, respectively
34
34
Additional paid-in capital
593,768
591,069
Accumulated other comprehensive loss, net of tax benefit of $
19,624
and $
28,576
as of September 30, 2025 and December 31, 2024, respectively
(
47,959
)
(
70,723
)
Retained earnings
381,183
350,869
Less treasury stock;
4,318,285
shares and
3,955,465
shares as of September 30, 2025 and December 31, 2024, respectively
(
147,476
)
(
139,075
)
Total stockholders’ equity
779,550
732,174
Total liabilities and stockholders’ equity
$
7,856,731
$
7,677,925
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
3
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements
of Income (Unaudited)
(in thousands, except share and per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Interest and dividend income:
Interest and fees on loans receivable
$
95,691
$
92,182
$
279,168
$
274,608
Interest on securities
6,592
5,523
19,022
15,717
Dividends on FHLB stock
357
356
1,071
1,075
Interest on deposits in other banks
2,586
2,356
6,554
7,270
Total interest and dividend income
105,226
100,417
305,815
298,670
Interest expense:
Interest on deposits
42,244
47,153
124,727
139,286
Interest on borrowings
324
1,561
3,032
5,112
Interest on subordinated debentures
1,579
1,652
4,746
4,948
Total interest expense
44,147
50,366
132,505
149,346
Net interest income before credit loss expense
61,079
50,051
173,310
149,324
Credit loss expense
2,145
2,286
12,496
3,474
Net interest income after credit loss expense
58,934
47,765
160,814
145,850
Noninterest income:
Service charges on deposit accounts
2,160
2,311
6,546
7,189
Trade finance and other service charges and fees
1,551
1,254
4,409
3,945
Gain on sale of Small Business Administration ("SBA") loans
1,857
1,544
6,018
4,669
Gain on sale of residential mortgage loans
1,156
324
1,331
1,132
Other operating income
3,156
3,005
7,372
7,293
Total noninterest income
9,880
8,438
25,676
24,228
Noninterest expense:
Salaries and employee benefits
22,163
20,851
65,204
62,870
Occupancy and equipment
4,507
4,499
13,301
13,643
Data processing
3,860
3,839
11,374
11,076
Professional fees
1,978
1,492
5,171
5,134
Supplies and communications
423
538
1,455
1,710
Advertising and promotion
712
631
2,094
2,207
Other operating expenses
3,714
3,230
10,090
10,160
Total noninterest expense
37,357
35,080
108,689
106,800
Income before tax
31,457
21,123
77,801
63,278
Income tax expense
9,396
6,231
22,951
18,772
Net income
$
22,061
$
14,892
$
54,850
$
44,506
Basic earnings per share
$
0.73
$
0.49
$
1.82
$
1.47
Diluted earnings per share
$
0.73
$
0.49
$
1.82
$
1.47
Weighted-average shares outstanding:
Basic
29,830,475
29,968,004
29,905,265
30,048,748
Diluted
29,880,865
30,033,679
29,955,366
30,117,269
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
4
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Com
prehensive Income (Unaudited)
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$
22,061
$
14,892
$
54,850
$
44,506
Other comprehensive income (loss), net of tax:
Unrealized gain (loss):
Unrealized holding gain on available for sale securities
8,873
29,090
31,121
22,715
Unrealized gain (loss) on cash flow hedges
(
94
)
2,427
(
139
)
(
526
)
Unrealized gain
8,779
31,517
30,982
22,189
Income tax expense related to other comprehensive income items
(
2,396
)
(
9,130
)
(
8,735
)
(
6,198
)
Other comprehensive income
6,383
22,387
22,247
15,991
Reclassification adjustment for losses included in net income
241
673
734
1,133
Income tax benefit related to reclassification adjustment
(
72
)
(
200
)
(
217
)
(
336
)
Reclassification adjustment for losses included in net income, net of tax
169
473
517
797
Other comprehensive income, net of tax
6,552
22,860
22,764
16,788
Total comprehensive income
$
28,613
$
37,752
$
77,614
$
61,294
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
5
H
anmi Financial Corporation and Subsidiaries
Consolidated Statements of Changes
in Stockholders’ Equity (Unaudited)
For the Three Months Ended September 30, 2025 and 2024
(in thousands, except share data)
Common Stock - Number of Shares
Stockholders' Equity
Accumulated
Additional
Other
Treasury
Total
Shares
Treasury
Shares
Common
Paid-in
Comprehensive
Retained
Stock,
Stockholders'
Issued
Shares
Outstanding
Stock
Capital
Loss
Earnings
at Cost
Equity
Balance at July 1, 2024
34,124,910
(
3,852,800
)
30,272,110
$
34
$
588,647
$
(
78,000
)
$
333,392
$
(
137,014
)
$
707,059
Issuance of awards pursuant to equity incentive plans, net of forfeitures
954
—
954
—
—
—
—
—
—
Share-based compensation expense
—
—
—
—
920
—
—
—
920
Shares surrendered to satisfy tax liability upon vesting of equity awards
—
(
1,309
)
(
1,309
)
—
—
—
—
(
24
)
(
24
)
Repurchase of common stock
—
(
75,000
)
(
75,000
)
—
—
—
—
(
1,432
)
(
1,432
)
Cash dividends paid (common stock, $
0.25
/share)
—
—
—
—
—
—
(
7,566
)
—
(
7,566
)
Net income
—
—
—
—
—
—
14,892
—
14,892
Change in unrealized gain (loss) on securities available for sale, net of income taxes
—
—
—
—
—
20,654
—
—
20,654
Change in unrealized gain (loss) on cash flow hedge, net of income taxes
—
—
—
—
—
2,206
—
—
2,206
Balance at September 30, 2024
34,125,864
(
3,929,109
)
30,196,755
$
34
$
589,567
$
(
55,140
)
$
340,718
$
(
138,470
)
$
736,709
Balance at July 1, 2025
34,294,037
(
4,117,469
)
30,176,568
$
34
$
592,825
$
(
54,511
)
$
367,251
$
(
142,765
)
$
762,834
Issuance of awards pursuant to equity incentive plans, net of forfeitures
(
381
)
—
(
381
)
—
—
—
—
—
—
Share-based compensation expense
—
—
—
—
943
—
—
—
943
Shares surrendered to satisfy tax liability upon vesting of equity awards
—
(
1,118
)
(
1,118
)
—
—
—
—
(
28
)
(
28
)
Repurchase of common stock
—
(
199,698
)
(
199,698
)
—
—
—
—
(
4,683
)
(
4,683
)
Cash dividends paid (common stock, $
0.27
/share)
—
—
—
—
—
—
(
8,129
)
—
(
8,129
)
Net income
—
—
—
—
—
—
22,061
—
22,061
Change in unrealized gain (loss) on securities available for sale, net of income taxes
—
—
—
—
—
6,413
—
—
6,413
Change in unrealized gain (loss) on cash flow hedge, net of income taxes
—
—
—
—
—
139
—
—
139
Balance at September 30, 2025
34,293,656
(
4,318,285
)
29,975,371
$
34
$
593,768
$
(
47,959
)
$
381,183
$
(
147,476
)
$
779,550
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
6
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
For the Nine Months Ended September 30, 2025 and 2024
(in thousands, except share data)
Common Stock - Number of Shares
Stockholders' Equity
Accumulated
Additional
Other
Treasury
Total
Shares
Treasury
Shares
Common
Paid-in
Comprehensive
Retained
Stock,
Stockholders'
Issued
Shares
Outstanding
Stock
Capital
Loss
Earnings
at Cost
Equity
Balance at January 1, 2024
33,918,035
(
3,549,380
)
30,368,655
$
34
$
586,912
$
(
71,928
)
$
319,048
$
(
132,175
)
$
701,891
Issuance of awards pursuant to equity incentive plans, net of forfeitures
207,829
—
207,829
—
—
—
—
—
—
Share-based compensation expense
—
—
—
—
2,655
—
—
—
2,655
Shares surrendered to satisfy tax liability upon vesting of equity awards
—
(
34,729
)
(
34,729
)
—
—
—
—
(
542
)
(
542
)
Repurchase of common stock
—
(
345,000
)
(
345,000
)
—
—
—
—
(
5,753
)
(
5,753
)
Cash dividends paid (common stock, $
0.75
/share)
—
—
—
—
—
—
(
22,836
)
—
(
22,836
)
Net income
—
—
—
—
—
—
44,506
—
44,506
Change in unrealized gain (loss) on securities available for sale, net of income taxes
—
—
—
—
—
16,356
—
—
16,356
Change in unrealized gain (loss) on cash flow hedge, net of income taxes
—
—
—
—
—
432
—
—
432
Balance at September 30, 2024
34,125,864
(
3,929,109
)
30,196,755
$
34
$
589,567
$
(
55,140
)
$
340,718
$
(
138,470
)
$
736,709
Balance at January 1, 2025
34,151,464
(
3,955,465
)
30,195,999
$
34
$
591,069
$
(
70,723
)
$
350,869
$
(
139,075
)
$
732,174
Issuance of awards pursuant to equity incentive plans, net of forfeitures
142,192
—
142,192
—
—
—
—
—
—
Share-based compensation expense
.
—
—
—
2,699
—
—
—
2,699
Shares surrendered to satisfy tax liability upon vesting of equity awards
—
(
43,122
)
(
43,122
)
—
—
—
—
(
966
)
(
966
)
Repurchase of common stock
—
(
319,698
)
(
319,698
)
—
—
—
—
(
7,435
)
(
7,435
)
Cash dividends paid (common stock, $
0.81
/share)
—
—
—
—
—
—
(
24,536
)
—
(
24,536
)
Net income
—
—
—
—
—
—
54,850
—
54,850
Change in unrealized gain (loss) on securities available for sale, net of income taxes
—
—
—
—
—
22,305
—
—
22,305
Change in unrealized gain (loss) on cash flow hedge, net of income taxes
—
—
—
—
—
459
—
—
459
Balance at September 30, 2025
34,293,656
(
4,318,285
)
29,975,371
$
34
$
593,768
$
(
47,959
)
$
381,183
$
(
147,476
)
$
779,550
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
7
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements o
f Cash Flows (Unaudited)
(in thousands)
Nine Months Ended September 30,
2025
2024
Cash flows from operating activities:
Net income
$
54,850
$
44,506
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
2,458
2,437
Amortization of servicing assets - net
1,873
1,919
Share-based compensation expense
2,699
2,655
Credit loss expense
12,496
3,474
Gain on sales of SBA loans
(
6,018
)
(
4,669
)
Origination of loans held for sale
(
98,133
)
(
114,485
)
Proceeds from sales of loans
187,798
99,229
Gain on sales of residential mortgage loans
(
1,331
)
(
1,132
)
Change in bank-owned life insurance
786
(
186
)
Change in prepaid expenses and other assets
(
4,122
)
3,350
Change in income tax assets
(
611
)
(
7,926
)
Change in accrued interest payable and other liabilities
1,022
9,587
Net cash provided by operating activities
153,767
38,759
Cash flows from investing activities:
Purchases of securities available for sale
(
139,308
)
(
128,344
)
Proceeds from matured, called and repayment of securities
169,533
105,873
Purchases of loans receivable
(
47,624
)
(
54,286
)
Proceeds from sales of residential mortgage loans
—
50,352
Purchases of premises and equipment
(
1,392
)
(
1,780
)
Proceeds from disposition of premises and equipment
14
2,802
Proceeds from sales of other real estate owned ("OREO")
713
—
Change in loans receivable, excluding purchases and sales
(
322,769
)
(
96,442
)
Net cash used in investing activities
(
340,833
)
(
121,825
)
Cash flows from financing activities:
Change in deposits
330,863
122,647
Change in open FHLB advances
(
225,000
)
(
12,500
)
Proceeds from FHLB term advances
50,000
50,000
Repayments of FHLB term advances
(
25,000
)
(
62,500
)
Cash paid for employee vested shares surrendered due to employee tax liability
(
966
)
(
542
)
Repurchase of common stock
(
7,441
)
(
5,760
)
Cash dividends paid
(
24,536
)
(
22,836
)
Net cash provided by financing activities
97,920
68,509
Net decrease in cash and due from banks
(
89,146
)
(
14,557
)
Cash and due from banks at beginning of year
304,800
302,324
Cash and due from banks at end of period
$
215,654
$
287,767
Supplemental disclosures of cash flow information:
Interest paid
$
133,110
$
136,039
Income taxes paid
$
19,269
$
2,333
Non-cash activities:
Transfer of fixed assets to other real estate owned
$
1,996
$
655
Transfer of loans to loans held for sale
$
41,897
$
45,501
Income tax expense related to other comprehensive income items
$
(
8,952
)
$
(
6,534
)
Change in right-of-use asset obtained in exchange for lease liability
$
(
3,534
)
$
(
769
)
See Accompanying Notes to Consolidated Financial Statements (Unaudited)
8
Hanmi Financial Corporation and Subsidiaries
Notes to Consolidated Finan
cial Statements (Unaudited)
Note 1 — Organization and Basis of Presentation
Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we,” “us” or “our”) is a bank holding company whose primary subsidiary is Hanmi Bank (the “Bank”). Our primary operations are related to traditional banking activities, including the acceptance of deposits and the lending and investing of money by the Bank.
In management’s opinion, the accompanying unaudited consolidated financial statements of Hanmi Financial and its subsidiaries reflect all adjustments of a normal and recurring nature that are necessary for a fair presentation of the results for the interim period ended September 30, 2025. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. The unaudited consolidated financial statements are prepared in conformity with GAAP and in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Operating results for the three- or nine-month periods ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ended December 31, 2025 or for any other period. The interim information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report on Form 10-K”).
The preparation of interim unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited financial statements and disclosures provided, and actual results could differ.
Descriptions of our significant accounting policies are included in Note 1
-
Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in the 2024 Annual Report on Form 10-K.
Effective January 1, 2025, the Company changed its methodology for estimating expected credit losses on its loan portfolio. Prior to January 1, 2025, the Company primarily used a Probability of Default / Loss Given Default (PD/LGD) model to determine the allowance for credit losses. Following a periodic review of its credit loss estimation process, the Company concluded that a historical loss rate approach, adjusted for current conditions and reasonable and supportable forecasts, more appropriately reflected the expected credit losses for its loan portfolio. This change is considered a change in accounting estimate resulting from a change in methodology and assumptions and was accounted for prospectively in accordance with ASC 250-10-45-17 through 45-18.
The change in methodology had an immaterial impact to the Company’s operating results and financial condition. The provision for credit losses for the three and nine months ended September 30, 2025 reflects this change in estimate. Management believes the revised approach enhances the accuracy and relevance of its allowance for credit losses by aligning the methodology more closely with the Company’s historical experience, the nature of its loan portfolio, and expectations for future economic conditions.
Accounting Standards Adopted in 2025
Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures:
In December 2023, the Financial Accounting Standards Board (the "FASB") issued ASU 2023-09 to enhance the transparency and usefulness of income tax disclosures primarily related to income tax rate reconciliation and income tax information. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 did not have a material effect on the Company’s operating results or financial condition.
Recently Issued Accounting Standards Not Yet Effective
ASU 2024-03, Income Statement Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), as amended by ASU 2025-01, Clarifying the Effective Date:
In November 2024, the FASB issued ASU 2024-03 to require additional information about specific expense categories in the financial statement notes at interim and annual reporting periods. The amendments in this ASU do not change or remove current expense disclosure requirements. The amendments affect where the information appears in the financial statement notes. ASU 2025-01 amends the changes in ASU 2024-03 to be effective for fiscal years beginning after December 15, 2026. The adoption of ASU 2024-03 is not expected to have a material effect on the Company’s operating results or financial condition.
9
ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software:
In September 2025, the FASB issued ASU 2025-06 to simplify the accounting for internal-use software by replacing the existing project-stage-based model with a principles-based approach to determine capitalizable versus non-capitalizable costs. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, with early adoption permitted. The adoption of ASU 2025-06 is not expected to have a material effect on the Company’s operating results or financial condition.
Note 2 — Securities
The following is a summary of securities available for sale as of the dates indicated:
Gross
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair
Cost
Gain
Loss
Value
(in thousands)
September 30, 2025
U.S. Treasury securities
$
131,971
$
307
$
(
234
)
$
132,044
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
419,013
771
(
42,608
)
377,176
Mortgage-backed securities - commercial
72,866
94
(
11,863
)
61,097
Collateralized mortgage obligations
199,248
1,781
(
6,446
)
194,583
Debt securities
73,966
8
(
1,558
)
72,416
Total U.S. government agency and sponsored agency obligations
765,093
2,654
(
62,475
)
705,272
Municipal bonds-tax exempt
75,301
—
(
7,896
)
67,405
Total securities available for sale
$
972,365
$
2,961
$
(
70,605
)
$
904,721
December 31, 2024
U.S. Treasury securities
$
89,208
$
242
$
(
521
)
$
88,929
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
453,993
222
(
61,643
)
392,572
Mortgage-backed securities - commercial
75,947
24
(
13,055
)
62,916
Collateralized mortgage obligations
182,553
404
(
9,401
)
173,556
Debt securities
126,776
9
(
3,969
)
122,816
Total U.S. government agency and sponsored agency obligations
839,269
659
(
88,068
)
751,860
Municipal bonds-tax exempt
76,086
—
(
11,077
)
65,009
Total securities available for sale
$
1,004,563
$
901
$
(
99,666
)
$
905,798
The amortized cost and estimated fair value of securities as of
September 30, 2025 and December 31, 2024, by contractual or expected maturity, are shown below. Collateralized mortgage obligations are included in the table shown below based on their expected maturities. All other securities are included based on their contractual maturities.
September 30, 2025
December 31, 2024
Available for Sale
Available for Sale
Amortized
Estimated
Amortized
Estimated
Cost
Fair Value
Cost
Fair Value
(in thousands)
Within one year
$
146,855
$
146,209
$
93,251
$
92,646
Over one year through five years
84,422
82,859
133,408
129,556
Over five years through ten years
207,212
188,195
90,772
81,833
Over ten years
533,876
487,458
687,132
601,763
Total
$
972,365
$
904,721
$
1,004,563
$
905,798
10
The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at
September 30, 2025 or December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position:
Holding Period
Less than 12 Months
12 Months or More
Total
Gross
Estimated
Number
Gross
Estimated
Number
Gross
Estimated
Number
Unrealized
Fair
of
Unrealized
Fair
of
Unrealized
Fair
of
Loss
Value
Securities
Loss
Value
Securities
Loss
Value
Securities
(in thousands, except number of securities)
September 30, 2025
U.S. Treasury securities
$
(
8
)
$
10,024
3
$
(
226
)
$
10,285
3
$
(
234
)
$
20,309
6
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
(
31
)
8,959
3
(
42,577
)
332,541
114
(
42,608
)
341,500
117
Mortgage-backed securities - commercial
—
—
—
(
11,863
)
54,856
16
(
11,863
)
54,856
16
Collateralized mortgage obligations
—
—
—
(
6,446
)
53,588
24
(
6,446
)
53,588
24
Debt securities
—
—
—
(
1,558
)
65,498
13
(
1,558
)
65,498
13
Total U.S. government agency and sponsored agency obligations
(
31
)
8,959
3
(
62,444
)
506,483
167
(
62,475
)
515,442
170
Municipal bonds-tax exempt
—
—
—
(
7,896
)
67,405
19
(
7,896
)
67,405
19
Total
$
(
39
)
$
18,983
6
$
(
70,566
)
$
584,173
189
$
(
70,605
)
$
603,156
195
December 31, 2024
U.S. Treasury securities
$
(
61
)
$
13,603
6
$
(
460
)
$
9,771
3
$
(
521
)
$
23,374
9
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
(
271
)
23,276
10
(
61,372
)
351,793
114
(
61,643
)
375,069
124
Mortgage-backed securities - commercial
(
447
)
19,092
5
(
12,608
)
41,817
14
(
13,055
)
60,909
19
Collateralized mortgage obligations
(
645
)
76,963
18
(
8,756
)
54,020
24
(
9,401
)
130,983
42
Debt securities
(
23
)
11,712
3
(
3,946
)
107,595
21
(
3,969
)
119,307
24
Total U.S. government agency and sponsored agency obligations
(
1,386
)
131,043
36
(
86,682
)
555,225
173
(
88,068
)
686,268
209
Municipal bonds-tax exempt
—
—
—
(
11,077
)
65,009
19
(
11,077
)
65,009
19
Total
$
(
1,447
)
$
144,646
42
$
(
98,219
)
$
630,005
195
$
(
99,666
)
$
774,651
237
The Company evaluates its available for sale securities portfolio for impairment on a quarterly basis. The Company did
no
t recognize unrealized losses in income because it has the ability and the intent to hold and does not expect to be required to sell these securities until the recovery of their cost basis. The quarterly impairment assessment considers the changes in the credit quality of these debt securities since acquisition and the likelihood of a credit loss occurring over the life of the securities. If a credit loss is expected to occur, an allowance is established and a corresponding credit loss is recognized. Based on its analysis, as of
September 30, 2025, the Company determined that no credit losses were expected to be realized on the tax-exempt municipal bond portfolio. The remainder of the portfolio consists of U.S. Treasury obligations, U.S. government agency securities, and U.S. government sponsored agency securities, all of which have the backing of the U.S. government, and are therefore not expected to incur credit losses.
There were
no
sales of securities during the
nine months ended September 30, 2025 or September 30, 2024.
Securities available for sale with market values of
$
27.4
million and
$
29.4
million as of September 30, 2025 and December 31, 2024, respectively, were pledged to secure borrowings from the Federal Reserve Bank (“FRB”) Discount Window.
At September 30, 2025, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than
10
% of stockholders’ equity.
11
Note 3 — Loans
Loans Receivable
Loans consisted of the following as of the dates indicated:
September 30, 2025
December 31, 2024
(in thousands)
Real estate loans:
Commercial property
Retail
$
1,106,438
$
1,068,978
Hospitality
823,033
848,134
Office
533,031
568,861
Other
(1)
1,482,826
1,385,051
Total commercial property loans
3,945,328
3,871,024
Construction
69,963
78,598
Residential
(2)
1,043,577
951,302
Total real estate loans
5,058,868
4,900,924
Commercial and industrial loans
1,052,522
863,431
Equipment financing agreements
416,869
487,022
Loans receivable
6,528,259
6,251,377
Allowance for credit losses
(
69,781
)
(
70,147
)
Loans receivable, net
$
6,458,478
$
6,181,230
(1)
Includes mixed-use, multifamily, industrial, gas stations, faith-based facilities, and medical; all other property types represent less than one percent of total loans receivable.
(2)
Includes
$
1.1
million and
$
1.3
million of home equity loans and lines, and
$
6.7
million and
$
4.1
million of personal loans at September 30, 2025 and December 31, 2024
, respectively.
Accrued interest on loans was
$
20.3
million and
$
19.1
million at September 30, 2025 and December 31, 2024, respectively.
At September 30, 2025 and December 31, 2024, loans with carrying values of
$
2.37
billion and
$
2.46
billion, respectively, were pledged to secure advances from the FHLB.
Loans Held for Sale
The following is the activity for loans held for sale for the following periods:
Real Estate
Commercial and Industrial
Total
(in thousands)
Three months ended September 30, 2025
Balance at beginning of period
$
45,412
$
4,199
$
49,611
Originations and transfers
13,796
17,624
31,420
Sales
(
59,208
)
(
15,305
)
(
74,513
)
Principal paydowns and amortization
—
(
6
)
(
6
)
Balance at end of period
$
—
$
6,512
$
6,512
Three months ended September 30, 2024
Balance at beginning of period
$
7,149
$
3,318
$
10,467
Originations and transfers
58,433
8,457
66,890
Sales
(
14,697
)
(
8,320
)
(
23,017
)
Principal paydowns and amortization
(
1
)
(
3
)
(
4
)
Balance at end of period
$
50,884
$
3,452
$
54,336
12
Real Estate
Commercial and Industrial
Total
(in thousands)
Nine months ended September 30, 2025
Balance at beginning of period
$
3,994
$
4,585
$
8,579
Originations and transfers
88,411
51,619
140,030
Sales
(
92,403
)
(
49,663
)
(
142,066
)
Principal payoffs and amortization
(
2
)
(
29
)
(
31
)
Balance at end of period
$
—
$
6,512
$
6,512
Nine months ended September 30, 2024
Balance at beginning of period
$
8,792
$
3,221
$
12,013
Originations and transfers
88,619
25,866
114,485
Sales
(
46,473
)
(
25,621
)
(
72,094
)
Principal payoffs and amortization
(
54
)
(
14
)
(
68
)
Balance at end of period
$
50,884
$
3,452
$
54,336
We occasionally sell residential mortgage loans from the held for investment portfolio when the decision to sell the loans and the sale of the loans occur within the same quarter. During the three months ended September 30, 2025 and 2024 we sold $
25.9
million and $
20.9
million, respectively, of residential mortgage loans from the held for investment portfolio. During the nine months ended September 30, 2025 and 2024 we sold $
36.0
million and $
70.0
million, respectively, of residential mortgage loans from the held for investment portfolio.
The following table presents loans purchased by portfolio segment for the following periods:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(in thousands)
(in thousands)
Commercial real estate
$
—
$
1,773
$
15,114
$
8,107
Commercial and industrial
—
11,935
9,203
30,257
Residential real estate
2,992
10,744
23,307
15,922
Total
$
2,992
$
24,452
$
47,624
$
54,286
13
Allowance for Credit Losses
Effective January 1, 2025, we transitioned to a new allowance for credit losses (“ACL”) model to perform our ACL analysis. Part of the transition to the new model, in addition to the factors previously mentioned, includes a change in our methodology on commercial and industrial, commercial real estate, and residential real estate loans. The change in models did not result in a material change in our ACL as of January 1, 2025. The table below includes in credit loss expense for the nine months ended September 30, 2025
the effect of the ACL model change of $
1.4
million.
The following table details the information on the allowance for credit losses by portfolio segment for the following periods:
Real Estate
Commercial and Industrial
Equipment Financing Agreements
Total
(in thousands)
Three months ended September 30, 2025
Balance at beginning of period
$
48,021
$
6,935
$
11,800
$
66,756
Charge-offs
(
119
)
(
124
)
(
2,382
)
(
2,625
)
Recoveries
52
2,229
826
3,107
Credit loss expense (recovery)
3,519
(
1,738
)
762
2,543
Ending balance
$
51,473
$
7,302
$
11,006
$
69,781
Three months ended September 30, 2024
Balance at beginning of period
$
42,152
$
10,563
$
15,014
$
67,729
Charge-offs
(
1,133
)
(
190
)
(
2,477
)
(
3,800
)
Recoveries
729
1,679
516
2,924
Credit loss expense (recovery)
1,946
(
2,269
)
2,633
2,310
Ending balance
$
43,694
$
9,783
$
15,686
$
69,163
Real Estate
Commercial and Industrial
Equipment Financing Agreements
Total
(in thousands)
Nine months ended September 30, 2025
Balance at beginning of period
$
45,099
$
10,006
$
15,042
$
70,147
Charge-offs
(
8,904
)
(
1,157
)
(
8,131
)
(
18,192
)
Recoveries
670
2,463
2,230
5,363
Credit loss expense (recovery)
14,608
(
4,010
)
1,865
12,463
Ending balance
$
51,473
$
7,302
$
11,006
$
69,781
Nine months ended September 30, 2024
Balance at beginning of period
$
45,499
$
10,257
$
13,706
$
69,462
Charge-offs
(
1,226
)
(
438
)
(
6,598
)
(
8,262
)
Recoveries
840
1,903
1,256
3,999
Credit loss expense (recovery)
(
1,419
)
(
1,939
)
7,322
3,964
Ending balance
$
43,694
$
9,783
$
15,686
$
69,163
14
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable as of:
September 30, 2025
December 31, 2024
Allowance Amount
Percentage of Total Allowance
Total Loans
Percentage of Total Loans
Allowance Amount
Percentage of Total Allowance
Total Loans
Percentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail
$
10,207
14.6
%
$
1,106,438
16.9
%
$
10,171
14.5
%
$
1,068,978
17.1
%
Hospitality
8,183
11.7
823,033
12.6
15,302
21.8
848,134
13.6
Office
6,272
9.0
533,031
8.2
3,935
5.6
568,861
9.1
Other
14,520
20.8
1,482,826
22.7
8,243
11.8
1,385,051
22.2
Total commercial property loans
39,182
56.1
3,945,328
60.4
37,651
53.7
3,871,024
62.0
Construction
1,021
1.5
69,963
1.1
1,664
2.4
78,598
1.3
Residential
11,270
16.2
1,043,577
16.0
5,784
8.2
951,302
15.2
Total real estate loans
51,473
73.8
5,058,868
77.5
45,099
64.3
4,900,924
78.5
Commercial and industrial loans
7,302
10.5
1,052,522
16.1
10,006
14.3
863,431
13.8
Equipment financing agreements
11,006
15.7
416,869
6.4
15,042
21.4
487,022
7.7
Total
$
69,781
100.0
%
$
6,528,259
100.0
%
$
70,147
100.0
%
$
6,251,377
100.0
%
The following table represents the amortized cost basis of collateral-dependent loans by class of loans, for which repayment is expected to be obtained through the sale of the underlying collateral, as of:
September 30, 2025
December 31, 2024
(in thousands)
Real estate loans:
Commercial property
Retail
$
554
$
1,377
Hospitality
399
215
Office
10,566
—
Total commercial property loans
11,519
1,592
Residential
302
1,875
Total real estate loans
11,821
3,467
Commercial and industrial loans
—
32
Total
$
11,821
$
3,499
Loan Quality Indicators
As part of the on-going monitoring of the quality of our loans portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Internal and third-party loan reviews are conducted at least annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:
Pass and Pass-Watch:
Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention”, “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.
Special Mention:
A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are more severely classified.
Substandard:
A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.
Doubtful:
A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.
15
Loss:
A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.
Under regulatory guidance, loans graded Special Mention or worse are considered criticized loans, and loans graded Substandard or worse are considered classified loans.
16
Loans by Vintage Year and Risk Rating
Term Loans
Amortized Cost Basis by Origination Year
(1)
2025
2024
2023
2022
2021
Prior
Revolving
Loans
Amortized
Cost Basis
Total
(in thousands)
September 30, 2025
Real estate loans:
Commercial property
Risk Rating
`
Pass / Pass-Watch
$
885,426
$
408,107
$
501,038
$
825,219
$
756,659
$
449,479
$
96,717
$
3,922,645
Special Mention
—
—
—
2,008
—
299
—
2,307
Classified
3,971
—
—
12,038
—
4,367
—
20,376
Total commercial property
889,397
408,107
501,038
839,265
756,659
454,145
96,717
3,945,328
YTD gross charge-offs
—
—
—
8,697
—
207
—
8,904
YTD net charge-offs (recoveries)
(
6
)
—
—
8,424
—
(
181
)
—
8,237
Construction
Risk Rating
Pass / Pass-Watch
8,991
52,973
7,999
—
—
—
—
69,963
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
—
—
—
Total construction
8,991
52,973
7,999
—
—
—
—
69,963
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
—
—
—
Residential
Risk Rating
Pass / Pass-Watch
215,102
89,309
155,483
334,993
134,618
103,972
7,134
1,040,611
Special Mention
—
—
—
2,417
—
—
250
2,667
Classified
—
—
—
—
—
299
—
299
Total residential
215,102
89,309
155,483
337,410
134,618
104,271
7,384
1,043,577
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
(
3
)
—
(
3
)
Total real estate loans
Risk Rating
Pass / Pass-Watch
1,109,519
550,389
664,520
1,160,212
891,277
553,451
103,851
5,033,219
Special Mention
—
—
—
4,425
—
299
250
4,974
Classified
3,971
—
—
12,038
—
4,666
—
20,675
Total real estate loans
1,113,490
550,389
664,520
1,176,675
891,277
558,416
104,101
5,058,868
YTD gross charge-offs
—
—
—
8,697
—
207
—
8,904
YTD net charge-offs (recoveries)
(
6
)
—
—
8,424
—
(
184
)
—
8,234
Commercial and industrial loans:
Risk Rating
Pass / Pass-Watch
378,544
176,079
42,633
48,945
27,540
18,264
347,566
1,039,571
Special Mention
—
—
—
11,801
—
—
—
11,801
Classified
—
1
61
662
—
23
403
1,150
Total commercial and industrial loans
378,544
176,080
42,694
61,408
27,540
18,287
347,969
1,052,522
YTD gross charge-offs
19
373
—
362
82
321
—
1,157
YTD net charge-offs (recoveries)
19
368
(
5
)
273
82
80
(
2,123
)
(
1,306
)
Equipment financing agreements:
Risk Rating
Pass / Pass-Watch
103,666
99,097
99,584
78,830
26,145
2,783
—
410,105
Special Mention
—
—
—
—
—
—
—
—
Classified
311
1,011
1,229
2,971
1,087
155
—
6,764
Total equipment financing agreements
103,977
100,108
100,813
81,801
27,232
2,938
—
416,869
YTD gross charge-offs
—
482
2,214
3,880
1,397
158
—
8,131
YTD net charge-offs (recoveries)
—
453
1,796
3,088
700
(
134
)
(
2
)
5,901
Total loans receivable:
Risk Rating
Pass / Pass-Watch
1,591,729
825,565
806,737
1,287,987
944,962
574,498
451,417
6,482,895
Special Mention
—
—
—
16,226
—
299
250
16,775
Classified
4,282
1,012
1,290
15,671
1,087
4,844
403
28,589
Total loans receivable
$
1,596,011
$
826,577
$
808,027
$
1,319,884
$
946,049
$
579,641
$
452,070
$
6,528,259
YTD gross charge-offs
19
855
2,214
12,939
1,479
686
—
18,192
YTD net charge-offs (recoveries)
13
821
1,791
11,785
782
(
238
)
(
2,125
)
12,829
(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
17
Term Loans
Amortized Cost Basis by Origination Year
(1)
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Amortized
Cost Basis
Total
(in thousands)
December 31, 2024
Real estate loans:
Commercial property
Risk Rating
Pass / Pass-Watch
$
533,989
$
558,271
$
930,190
$
800,938
$
553,490
$
271,209
$
101,277
$
3,749,364
Special Mention
29,935
—
1,009
—
—
76,524
—
107,468
Classified
541
—
5,658
3,151
72
4,770
—
14,192
Total commercial property
564,465
558,271
936,857
804,089
553,562
352,503
101,277
3,871,024
YTD gross charge-offs
—
—
274
—
—
136
—
410
YTD net charge-offs (recoveries)
—
—
274
—
(
21
)
(
704
)
—
(
451
)
Construction
Risk Rating
Pass / Pass-Watch
70,601
7,997
—
—
—
—
—
78,598
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
—
—
—
Total construction
70,601
7,997
—
—
—
—
—
78,598
YTD gross charge-offs
—
—
—
—
1,133
—
—
1,133
YTD net charge-offs (recoveries)
—
—
—
—
1,132
(
1,358
)
—
(
226
)
Residential
Risk Rating
Pass / Pass-Watch
127,986
200,316
355,134
145,310
11,164
105,406
4,436
949,752
Special Mention
—
—
—
—
—
—
251
251
Classified
—
—
983
—
316
—
—
1,299
Total residential
127,986
200,316
356,117
145,310
11,480
105,406
4,687
951,302
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
(
3
)
—
(
3
)
Total real estate loans
Risk Rating
Pass / Pass-Watch
732,576
766,584
1,285,324
946,248
564,654
376,615
105,713
4,777,714
Special Mention
29,935
—
1,009
—
—
76,524
251
107,719
Classified
541
—
6,641
3,151
388
4,770
—
15,491
Total real estate loans
763,052
766,584
1,292,974
949,399
565,042
457,909
105,964
4,900,924
YTD gross charge-offs
—
—
274
—
1,133
136
—
1,543
YTD net charge-offs (recoveries)
—
—
274
—
1,111
(
2,065
)
—
(
680
)
Commercial and industrial loans:
Risk Rating
Pass / Pass-Watch
271,655
59,453
94,385
32,226
12,761
13,360
346,001
829,841
Special Mention
19,473
—
12,401
—
—
20
—
31,894
Classified
—
(
5
)
196
102
—
215
1,188
1,696
Total commercial and industrial loans
291,128
59,448
106,982
32,328
12,761
13,595
347,189
863,431
YTD gross charge-offs
19
169
168
—
11
207
2
576
YTD net charge-offs (recoveries)
19
169
160
(
13
)
11
123
(
3,375
)
(
2,906
)
Equipment financing agreements:
Risk Rating
Pass / Pass-Watch
140,143
144,617
129,764
52,354
8,085
3,563
—
478,526
Special Mention
—
—
—
—
—
—
—
—
Classified
431
1,945
3,851
1,934
129
206
—
8,496
Total equipment financing agreements
140,574
146,562
133,615
54,288
8,214
3,769
—
487,022
YTD gross charge-offs
30
1,456
5,128
2,206
354
325
—
9,499
YTD net charge-offs (recoveries)
30
1,299
4,488
1,826
287
(
211
)
—
7,719
Total loans receivable:
Risk Rating
Pass / Pass-Watch
1,144,374
970,654
1,509,473
1,030,828
585,500
393,538
451,714
6,086,081
Special Mention
49,408
—
13,410
—
—
76,544
251
139,613
Classified
972
1,940
10,688
5,187
517
5,191
1,188
25,683
Total loans receivable
$
1,194,754
$
972,594
$
1,533,571
$
1,036,015
$
586,017
$
475,273
$
453,153
$
6,251,377
YTD gross charge-offs
49
1,625
5,570
2,206
1,498
668
2
11,618
YTD net charge-offs (recoveries)
49
1,468
4,922
1,813
1,409
(
2,153
)
(
3,375
)
4,133
(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
18
Loans by Vintage Year and Payment Performance
Term Loans
Amortized Cost Basis by Origination Year
(1)
2025
2024
2023
2022
2021
Prior
Revolving
Loans
Amortized
Cost Basis
Total
(in thousands)
September 30, 2025
Real estate loans:
Commercial property
Payment performance
Performing
$
889,397
$
408,107
$
501,038
$
828,148
$
756,659
$
453,014
$
96,717
$
3,933,080
Nonperforming
—
—
—
11,117
—
1,131
—
12,248
Total commercial property
889,397
408,107
501,038
839,265
756,659
454,145
96,717
3,945,328
YTD gross charge-offs
—
—
—
8,697
—
207
—
8,904
YTD net charge-offs (recoveries)
(
6
)
—
—
8,424
—
(
181
)
—
8,237
Construction
Payment performance
Performing
8,991
52,973
7,999
—
—
—
—
69,963
Nonperforming
—
—
—
—
—
—
—
—
Total construction
8,991
52,973
7,999
—
—
—
—
69,963
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
—
—
—
Residential
Payment performance
Performing
215,102
89,309
155,483
337,410
134,618
103,972
7,384
1,043,278
Nonperforming
—
—
—
—
—
299
—
299
Total residential
215,102
89,309
155,483
337,410
134,618
104,271
7,384
1,043,577
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
(
3
)
—
(
3
)
Total real estate loans
Payment performance
Performing
1,113,490
550,389
664,520
1,165,558
891,277
556,986
104,101
5,046,321
Nonperforming
—
—
—
11,117
—
1,430
—
12,547
Total real estate loans
1,113,490
550,389
664,520
1,176,675
891,277
558,416
104,101
5,058,868
YTD gross charge-offs
—
—
—
8,697
—
207
—
8,904
YTD net charge-offs (recoveries)
(
6
)
—
—
8,424
—
(
184
)
—
8,234
Commercial and industrial loans:
Payment performance
Performing
378,544
176,079
42,694
61,353
27,540
18,287
347,969
1,052,466
Nonperforming
—
1
—
55
—
—
—
56
Total commercial and industrial loans
378,544
176,080
42,694
61,408
27,540
18,287
347,969
1,052,522
YTD gross charge-offs
19
373
—
362
82
321
—
1,157
YTD net charge-offs (recoveries)
19
368
(
5
)
273
82
80
(
2,123
)
(
1,306
)
Equipment financing agreements:
Payment performance
Performing
103,666
99,097
99,584
78,830
26,145
2,783
—
410,105
Nonperforming
311
1,011
1,229
2,971
1,087
155
—
6,764
Total equipment financing agreements
103,977
100,108
100,813
81,801
27,232
2,938
—
416,869
YTD gross charge-offs
—
482
2,214
3,880
1,397
158
—
8,131
YTD net charge-offs (recoveries)
—
453
1,796
3,088
700
(
134
)
(
2
)
5,901
Total loans receivable:
Payment performance
Performing
1,595,700
825,565
806,798
1,305,741
944,962
578,056
452,070
6,508,892
Nonperforming
311
1,012
1,229
14,143
1,087
1,585
—
19,367
Total loans receivable
$
1,596,011
$
826,577
$
808,027
$
1,319,884
$
946,049
$
579,641
$
452,070
$
6,528,259
YTD gross charge-offs
19
855
2,214
12,939
1,479
686
—
18,192
YTD net charge-offs (recoveries)
13
821
1,791
11,785
782
(
238
)
(
2,125
)
12,829
(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
19
Term Loans
Amortized Cost Basis by Origination Year
(1)
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Amortized
Cost Basis
Total
(in thousands)
December 31, 2024
Real estate loans:
Commercial property
Payment performance
Performing
$
564,465
$
558,271
$
936,140
$
804,089
$
553,562
$
351,042
$
101,277
$
3,868,846
Nonperforming
—
—
717
—
—
1,461
—
2,178
Total commercial property
564,465
558,271
936,857
804,089
553,562
352,503
101,277
3,871,024
YTD gross charge-offs
—
—
274
—
—
136
—
410
YTD net charge-offs (recoveries)
—
—
274
—
(
21
)
(
704
)
—
(
451
)
Construction
Payment performance
Performing
70,601
7,997
—
—
—
—
—
78,598
Nonperforming
—
—
—
—
—
—
—
—
Total construction
70,601
7,997
—
—
—
—
—
78,598
YTD gross charge-offs
—
—
—
—
1,133
—
—
1,133
YTD net charge-offs (recoveries)
—
—
—
—
1,132
(
1,358
)
—
(
226
)
Residential
Payment performance
Performing
127,986
200,316
354,562
145,310
11,164
105,406
4,687
949,431
Nonperforming
—
—
1,555
—
316
—
—
1,871
Total residential
127,986
200,316
356,117
145,310
11,480
105,406
4,687
951,302
YTD gross charge-offs
—
—
—
—
—
—
—
—
YTD net charge-offs (recoveries)
—
—
—
—
—
(
3
)
—
(
3
)
Total real estate loans
Payment performance
Performing
763,052
766,584
1,290,702
949,399
564,726
456,448
105,964
4,896,875
Nonperforming
—
—
2,272
—
316
1,461
—
4,049
Total real estate loans
763,052
766,584
1,292,974
949,399
565,042
457,909
105,964
4,900,924
YTD gross charge-offs
—
—
274
—
1,133
136
—
1,543
YTD net charge-offs (recoveries)
—
—
274
—
1,111
(
2,065
)
—
(
680
)
Commercial and industrial loans:
Payment performance
Performing
291,128
59,453
106,863
32,328
12,761
13,498
346,001
862,032
Nonperforming
—
(
5
)
119
—
—
97
1,188
1,399
Total commercial and industrial loans
291,128
59,448
106,982
32,328
12,761
13,595
347,189
863,431
YTD gross charge-offs
19
169
168
—
11
207
2
576
YTD net charge-offs (recoveries)
19
169
160
(
13
)
11
123
(
3,375
)
(
2,906
)
Equipment financing agreements:
Payment performance
Performing
140,143
144,617
129,442
52,354
8,079
3,563
—
478,198
Nonperforming
431
1,945
4,173
1,934
135
206
—
8,824
Total equipment financing agreements
140,574
146,562
133,615
54,288
8,214
3,769
—
487,022
YTD gross charge-offs
30
1,456
5,128
2,206
354
325
—
9,499
YTD net charge-offs (recoveries)
30
1,299
4,488
1,826
287
(
211
)
—
7,719
Total loans receivable:
Payment performance
Performing
1,194,323
970,654
1,527,007
1,034,081
585,566
473,509
451,965
6,237,105
Nonperforming
431
1,940
6,564
1,934
451
1,764
1,188
14,272
Total loans receivable
$
1,194,754
$
972,594
$
1,533,571
$
1,036,015
$
586,017
$
475,273
$
453,153
$
6,251,377
YTD gross charge-offs
49
1,625
5,570
2,206
1,498
668
2
11,618
YTD net charge-offs (recoveries)
49
1,468
4,922
1,813
1,409
(
2,153
)
(
3,375
)
4,133
(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
20
The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of:
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
or More
Past Due
Total
Past Due
Current
Total
(in thousands)
September 30, 2025
Real estate loans:
Commercial property
Retail
$
247
$
1,027
$
554
$
1,828
$
1,104,610
$
1,106,438
Hospitality
—
—
399
399
822,634
823,033
Office
—
—
10,566
10,566
522,465
533,031
Other
1,459
—
—
1,459
1,481,367
1,482,826
Total commercial property loans
1,706
1,027
11,519
14,252
3,931,076
3,945,328
Construction
—
—
—
—
69,963
69,963
Residential
3,961
—
299
4,260
1,039,317
1,043,577
Total real estate loans
5,667
1,027
11,818
18,512
5,040,356
5,058,868
Commercial and industrial loans
662
—
—
662
1,051,860
1,052,522
Equipment financing agreements
3,624
2,283
3,826
9,733
407,136
416,869
Total loans receivable
$
9,953
$
3,310
$
15,644
$
28,907
$
6,499,352
$
6,528,259
December 31, 2024
Real estate loans:
Commercial property
Retail
$
975
$
855
$
254
$
2,084
$
1,066,894
$
1,068,978
Hospitality
516
(
50
)
216
682
847,452
848,134
Office
—
212
—
212
568,649
568,861
Other
1,288
—
—
1,288
1,383,763
1,385,051
Total commercial property loans
2,779
1,017
470
4,266
3,866,758
3,871,024
Construction
—
—
—
—
78,598
78,598
Residential
5,129
2,975
980
9,084
942,218
951,302
Total real estate loans
7,908
3,992
1,450
13,350
4,887,574
4,900,924
Commercial and industrial loans
236
132
1,278
1,646
861,785
863,431
Equipment financing agreements
6,154
2,866
5,760
14,780
472,242
487,022
Total loans receivable
$
14,298
$
6,990
$
8,488
$
29,776
$
6,221,601
$
6,251,377
21
Nonaccrual Loans and Nonperforming Assets
The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of:
September 30, 2025
Nonaccrual Loans
With
No Allowance for
Credit Losses
Nonaccrual Loans
With
Allowance for
Credit Losses
Loans
Past Due
90 Days Still
Accruing
Total
Nonperforming
Loans
(in thousands)
Real estate loans:
Commercial property
Retail
$
554
$
562
$
—
$
1,116
Hospitality
359
201
—
560
Office
10,565
—
—
10,565
Other
—
7
—
7
Total commercial property loans
11,478
770
—
12,248
Residential
299
—
—
299
Total real estate loans
11,777
770
—
12,547
Commercial and industrial loans
—
56
—
56
Equipment financing agreements
206
6,558
—
6,764
Total
$
11,983
$
7,384
$
—
$
19,367
December 31, 2024
Nonaccrual Loans
With
No Allowance for
Credit Losses
Nonaccrual Loans
With
Allowance for
Credit Losses
Loans
Past Due
90 Days Still
Accruing
Total
Nonperforming
Loans
(in thousands)
Real estate loans:
Commercial property
Retail
$
1,480
$
277
$
—
$
1,757
Hospitality
165
249
—
414
Other
—
7
—
7
Total commercial property loans
1,645
533
—
2,178
Residential
1,866
—
—
1,866
Total real estate loans
3,511
533
—
4,044
Commercial and industrial loans
—
1,404
—
1,404
Equipment financing agreements
513
8,311
—
8,824
Total
$
4,024
$
10,248
$
—
$
14,272
Prior to designating loans nonaccrual, the Company collected and recognized interest income of $
9,000
and $
370,000
for the three and nine months ended September 30, 2025, respectively.
22
The following table details nonperforming assets as of the dates indicated:
September 30, 2025
December 31, 2024
(in thousands)
Nonaccrual loans
$
19,367
$
14,272
Loans past due 90 days and still accruing
—
—
Total nonperforming loans receivable
19,367
14,272
Other real estate owned (“OREO”)
1,995
117
Total nonperforming assets*
$
21,362
$
14,389
* Excludes repossessed personal property of $
0.4
million and $
0.6
million as of September 30, 2025 and December 31, 2024, respectively.
OREO of $
2.0
million and $
0.1
million was included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024, respectively.
Loan Modifications
No
loans were modified to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025.
During the three and nine months ended September 30, 2025
and 2024, there were
no
payment defaults on loans modified within the preceding 12 months.
Note 4 — Servicing Assets
The activity in servicing assets was as follows for the periods indicated:
Three Months Ended September 30,
2025
2024
(in thousands)
Balance at beginning of period
$
6,420
$
6,836
Addition related to sale of loans
565
400
Amortization
(
501
)
(
553
)
Balance at end of period
$
6,484
$
6,683
Nine Months Ended September 30,
2025
2024
(in thousands)
Balance at beginning of period
$
6,457
$
7,070
Addition related to sale of loans
1,900
1,532
Amortization
(
1,873
)
(
1,919
)
Balance at end of period
$
6,484
$
6,683
23
At September 30, 2025 and December 31, 2024, we serviced loans sold to unaffiliated parties of
$
575.6
million and
$
560.1
million, respectively. These represented loans that were sold for which the Bank continues to provide servicing. These loans are maintained off-balance sheet and are not included in the loans receivable balance. At September 30, 2025, all the loans serviced, except for $
32.6
million of residential mortgage loans, were SBA loans.
The Company recorded servicing fee income of
$
1.3
million for both the three months ended September 30, 2025 and 2024
, respectively and $
4.0
million for both the nine months ended September 30, 2025 and 2024, respectively. Servicing fee income, net of the amortization of servicing assets, is included in
other operating income
in the consolidated statements of income. Amortization expense was
$
0.5
million and $
0.6
million for the three months ended
September 30, 2025 and 2024
and $
1.9
million for both of the nine months ended September 30, 2025 and 2024, respectively.
The fair value of servicing rights was
$
8.3
million at September 30, 2025 and was determined using discount rates ranging from
11.2
% to
19.4
% and prepayment speeds ranging from
10.0
% to
27.6
%, depending on the stratification of the specific right. The fair value of servicing rights was
$
7.9
million at December 31, 2024 and was determined using discount rates ranging from
10.8
% to
27.3
% and prepayment speeds ranging from
15.4
% to
21.2
%, depending on the stratification of the specific right.
Note 5 — Income Taxes
The Company’s income tax expense was
$
9.4
million and
$
6.2
million, representing an effective income tax rate of
29.9
% and
29.5
% for the three months ended September 30, 2025 and 2024
, respectively. The Company's income tax expense was $
23.0
million and $
18.8
million, representing an effective income tax rate of
29.5
% and
29.7
%, for the nine months ended September 30, 2025 and 2024, respectively.
Management concluded that as of September 30, 2025 and December 31, 2024, a valuation allowance of
$
1.5
million was appropriate against certain state net operating loss carry forwards. For all other deferred tax assets, management believes it was more likely than not these deferred tax assets will be realized principally through future taxable income and reversal of existing taxable temporary differences. Net deferred tax assets were
$
36.8
million and
$
38.2
million as of September 30, 2025 and December 31, 2024, respectively.
As of September 30, 2025, the Company was subject to examination for its federal tax returns for years ended after December 31, 2020 and for state tax returns for the periods ended after December 31, 2019. As of September 30, 2025, the Company is under audit with the State of New York for tax years 2021 and 2022. During the quarter ended September 30, 2025
, there was
no
material change to the Company’s uncertain tax positions. The Company does not expect its unrecognized tax positions to change significantly over the next twelve months.
Note 6 — Goodwill
Goodwill of $
11.0
million was recorded as a result of the acquisition of an equipment financing agreements portfolio in 2016. At September 30, 2025 and December 31, 2024, the carrying amount of goodwill was $
11.0
million.
The Company performed an impairment analysis in the third quarter of 2025
and determined there was
no
impairment as of
September 30, 2025
.
No triggering event occurred as of, or subsequent to
September 30, 2025
, that would require a reassessment of goodwill.
24
Note 7 — Deposits
The scheduled maturities of time deposits are as follows for the periods indicated:
Time
Deposits More
Than $250,000
Other Time
Deposits
Total
(in thousands)
At September 30, 2025
2025
$
371,141
$
404,449
$
775,590
2026
803,237
842,648
1,645,885
2027
—
60,384
60,384
2028
—
16,277
16,277
2029 and thereafter
—
509
509
Total
$
1,174,378
$
1,324,267
$
2,498,645
At December 31, 2024
2025
$
1,002,785
$
1,254,185
$
2,256,970
2026
264
19,112
19,376
2027
—
48,630
48,630
2028
—
130
130
2029 and thereafter
—
177
177
Total
$
1,003,049
$
1,322,234
$
2,325,283
Accrued interest payable on deposits was
$
34.2
million and
$
34.8
million at September 30, 2025 and December 31, 2024, respectively. Total deposits reclassified to loans due to overdrafts at September 30, 2025 and December 31, 2024 were
$
2.5
million and
$
1.2
million, respectively.
Note 8 — Borrowings and Subordinated Debentures
The Bank maintains a secured credit facility with the FHLB, allowing for advances on an open basis (no maturity) or a term basis ranging from overnight or longer. At September 30, 2025
, the Bank had
no
open advances, $
12.5
million of term advances and $
50.0
million of overnight advances at the FHLB with a weighted average interest rate of
4.56
%. At December 31, 2024, the Bank had
$
225.0
million of open advances and
$
37.5
million of term advances at the FHLB with a weighted average rate of
4.78
% and
4.58
%, respectively. Interest expense on borrowings for the nine months ended September 30, 2025 and 2024 was
$
3.0
million and
$
5.1
million, respectively.
September 30, 2025
December 31, 2024
Outstanding
Balance
Weighted
Average Rate
Outstanding
Balance
Weighted
Average Rate
(dollars in thousands)
Open advances
$
—
—
%
$
225,000
4.78
%
Advances due within 12 months
62,500
4.56
—
—
Advances due over 12 months through 24 months
—
—
37,500
4.58
Outstanding advances
$
62,500
4.56
%
$
262,500
4.75
%
The following is financial data pertaining to FHLB advances:
September 30, 2025
December 31, 2024
(dollars in thousands)
Weighted-average interest rate at end of period
4.56
%
4.75
%
Weighted-average interest rate during the period
4.58
%
4.37
%
Average balance of FHLB advances
$
88,397
$
154,112
Maximum amount outstanding at any month-end
$
152,500
$
350,000
25
The Bank had pledged
$
2.37
billion and
$
2.46
billion of loans at carrying values as collateral with the FHLB as of September 30, 2025 and December 31, 2024, respectively. The remaining available borrowing capacity was
$
1.51
billion and
$
1.69
billion at September 30, 2025 and December 31, 2024, respectively.
The Bank also had securities pledged with the FRB with market values of
$
27.4
million and
$
29.4
million at September 30, 2025 and December 31, 2024, respectively. The pledged securities provided
$
25.6
million; and
$
27.6
million in available borrowing capacity through the Fed Discount Window as of September 30, 2025 and December 31, 2024, respectively.
On August 20, 2021, the Company issued $
110.0
million of Fixed-to-Floating Subordinated Notes (the“2031 Notes”) with a maturity date of
September 1, 2031
. The 2031 Notes have an initial fixed interest rate of
3.75
% per annum, payable semiannually in arrears on March 1 and September 1 of each year, up to but excluding September 1, 2026. From and including September 1, 2026 and thereafter, the 2031 Notes will bear interest at a floating rate per annum equal to the Three-Month Term SOFR plus
310
basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. If the then current three-month term SOFR rate is less than zero, the three-month SOFR will be deemed to be zero. Debt issuance cost was $
2.1
million, which is being amortized through the 2031 Notes’ maturity date
. At September 30, 2025 and December 31, 2024, the balance of the 2031 Notes included in the Company’s Consolidated Balance Sheet, net of issuance cost, was
$
108.7
million and
$
108.5
million, respectively.
The Company assumed Junior Subordinated Deferrable Interest Debentures (the “Subordinated Debentures”) as a result of an acquisition in 2014 with an unpaid principal balance of $
26.8
million and an estimated fair value of $
18.5
million. The $
8.3
million discount is being amortized to interest expense through the debentures’ maturity date of
March 15, 2036
. A trust was formed in 2005, which issued $
26.0
million of Trust Preferred Securities (the “TPS”) at a
6.26
% fixed rate for the first
five years
and a variable rate of
three-month LIBOR plus
140
basis points
thereafter and invested the proceeds in the Subordinated Debentures. Beginning September 15, 2023, the variable rate on the TPS changed to three-month SOFR plus
166
basis points, representing the credit spread of
140
basis points and a
26
basis point adjustment to convert three-month LIBOR to three-month SOFR.
The rate on the TPS at September 30, 2025 was
5.70
%. The TPS will be subject to mandatory redemption if the Subordinated Debentures are repaid by the Company. Interest is payable
quarterly
, and the Company has the option to defer interest payments on the Subordinated Debentures from time to time for a period not to exceed
five consecutive years
. At
September 30, 2025 and December 31, 2024, the balance of Subordinated Debentures included in the Company’s Consolidated Balance Sheets, net of discount of
$
4.4
million and
$
4.7
million, was
$
21.6
million and
$
22.1
million, respectively. The amortization of discount was
$
104,000
and
$
112,000
for the three months ended September 30, 2025 and 2024
, respectively.
Note 9 — Earnings Per Share
Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings, excluding common shares in treasury. For diluted EPS, the weighted-average number of common shares includes the impact of unvested performance stock units (“PSUs”) under the treasury method.
Unvested restricted stock containing rights to non-forfeitable dividends are considered participating securities prior to vesting and have been included in the earnings allocation in computing basic and diluted EPS under the two-class method.
26
The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(dollars in thousands, except per share and unit amounts)
Basic EPS
Net income
$
22,061
$
14,892
$
54,850
$
44,506
Less: income allocated to unvested restricted stock
176
131
450
352
Income allocated to common shares
$
21,885
$
14,761
$
54,400
$
44,154
Weighted-average shares for basic EPS
29,830,475
29,968,004
29,905,265
30,048,748
Basic EPS
(1)
$
0.73
$
0.49
$
1.82
$
1.47
Effect of dilutive PSUs
50,390
65,675
50,101
68,521
Diluted EPS
Income allocated to common shares
$
21,885
$
14,761
$
54,400
$
44,154
Weighted-average shares for diluted EPS
29,880,865
30,033,679
29,955,366
30,117,269
Diluted EPS
(1)
$
0.73
$
0.49
$
1.82
$
1.47
(1)
Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding.
On a weighted-average basis, options to purchase
2,000
and
28,000
shares of common stock were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2025 and 2024
, respectively, because their effect would have been anti-dilutive. There were
no
anti-dilutive options excluded from the diluted earnings per share calculation for the three months ended September 30, 2025. For the three months ended September 30, 2024, options to purchase
28,000
shares of common stock were excluded from the calculation of diluted earnings per share, on a weighted average basis, because they were anti-dilutive. There were
no
anti-dilutive unvested PSUs outstanding for the three and nine months ended September 30, 2025 and
91,732
anti-dilutive unvested PSUs outstanding for the three and
nine months ended September 30, 2024.
During the nine months ended September 30, 2025
,
53,509
PSUs were awarded to executive officers from the 2021 Equity Compensation Plan, with a fair value of $
1.2
million on the grant date.
88,598
PSUs were awarded to executive officers during the nine months ended
September 30, 2024
with a fair value of $
1.3
million on the grant date. These units have a three-year cliff vesting period and include dividend equivalent rights. There were
no
PSUs awarded, vested, or forfeited during the three months ended September 30, 2025 and 2024. Total PSUs outstanding as of
September 30, 2025
were
191,804
with an aggregate grant fair value of
$
3.5
million. Total PSUs outstanding as of September 30, 2024 were
180,330
with an aggregate grant fair value of
$
3.4
million.
27
Note 10 — Regulatory Matters
Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of
8.0
% and a minimum ratio of Tier 1 capital to risk-weighted assets of
6.0
%. In addition to the risk-based guidelines, federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of
4.0
%.
In order for banks to be considered “well capitalized,” federal bank regulatory agencies require a minimum ratio of qualifying total capital to risk-weighted assets of
10.0
% and a minimum ratio of Tier 1 capital to risk-weighted assets of
8.0
%. In addition to the risk-based guidelines, federal bank regulatory agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of
5.0
%.
At September 30, 2025, the Bank’s capital ratios exceeded the minimum requirements for the Bank to be considered “well capitalized” and the Company exceeded all of its applicable minimum regulatory capital ratio requirements.
A capital conservation buffer of
2.5
% must be met to avoid limitations on the ability of the Bank and the Company to pay dividends, repurchase shares or pay discretionary bonuses. The Bank's capital conservation buffer was
6.28
% and
6.43
% and the Company's capital conservation buffer was
6.33
% and
6.46
% as of September 30, 2025 and December 31, 2024, respectively.
In March 2020, federal banking agencies announced an interim final rule to delay the impact on regulatory capital arising from the implementation of the Current Expected Credit Loss ("CECL") methodology contained in ASU 2016-13. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company and the Bank adopted the capital transition relief over the permissible five-year period. Effective January 1, 2025, the capital transition relief period terminated.
The capital ratios of Hanmi Financial and the Bank as of
September 30, 2025 and December 31, 2024 were as follows:
Minimum
Minimum to Be
Regulatory
Categorized as
Actual
Requirement
“Well Capitalized”
Amount
Ratio
Amount
Ratio
Amount
Ratio
(dollars in thousands)
September 30, 2025
Total capital (to risk-weighted assets):
Hanmi Financial
$
1,008,479
15.05
%
$
536,132
8.00
%
N/A
N/A
Hanmi Bank
$
957,077
14.28
%
$
536,183
8.00
%
$
670,229
10.00
%
Tier 1 capital (to risk-weighted assets):
Hanmi Financial
$
826,096
12.33
%
$
402,099
6.00
%
N/A
N/A
Hanmi Bank
$
884,694
13.20
%
$
402,137
6.00
%
$
536,183
8.00
%
Common equity Tier 1 capital (to risk-weighted assets)
Hanmi Financial
$
804,474
12.00
%
$
301,575
4.50
%
N/A
N/A
Hanmi Bank
$
884,694
13.20
%
$
301,603
4.50
%
$
435,649
6.50
%
Tier 1 capital (to average assets):
Hanmi Financial
$
826,096
10.64
%
$
310,535
4.00
%
N/A
N/A
Hanmi Bank
$
884,694
11.46
%
$
308,726
4.00
%
$
385,908
5.00
%
December 31, 2024
Total capital (to risk-weighted assets):
Hanmi Financial
$
979,843
15.24
%
$
514,455
8.00
%
N/A
N/A
Hanmi Bank
$
927,882
14.43
%
$
514,406
8.00
%
$
643,007
10.00
%
Tier 1 capital (to risk-weighted assets):
Hanmi Financial
$
801,040
12.46
%
$
385,841
6.00
%
N/A
N/A
Hanmi Bank
$
859,079
13.36
%
$
385,804
6.00
%
$
514,406
8.00
%
Common equity Tier 1 capital (to risk-weighted assets)
Hanmi Financial
$
778,941
12.11
%
$
289,381
4.50
%
N/A
N/A
Hanmi Bank
$
859,079
13.36
%
$
289,353
4.50
%
$
417,955
6.50
%
Tier 1 capital (to average assets):
Hanmi Financial
$
801,040
10.63
%
$
301,346
4.00
%
N/A
N/A
Hanmi Bank
$
859,079
11.47
%
$
299,771
4.00
%
$
374,714
5.00
%
28
Note 11 — Fair Value Measurements
Fair Value Measurements
ASC 820,
Fair Value Measurements and Disclosures
, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:
•
Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
•
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.
We record securities available for sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, impaired loans, OREO, and core deposit intangible, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:
Securities available for sale - The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 securities include U.S. Treasury securities that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 securities primarily include U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities as well as municipal bonds in markets that are active. In determining the fair value of the securities categorized as Level 2, we obtain reports from nationally recognized broker-dealers detailing the fair value of each investment security held as of each reporting date. The broker-dealers use prices obtained from nationally recognized pricing services to value our fixed income securities. The fair value of the municipal securities is determined based on pricing data provided by nationally recognized pricing services. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 securities are instruments that are not traded in the market. As such, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.
Derivatives – The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
29
Loans held for sale - Loans held for sale includes the guaranteed portion of SBA 7(a) loans carried at the lower of cost or fair value. Management obtains quotes, bids or pricing indication sheets on all or part of the loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At September 30, 2025 and December 31, 2024, the SBA 7(a) loans held for sale were recorded at its cost. We record SBA 7(a) loans held for sale on a nonrecurring basis with Level 2 inputs.
Nonperforming loans – Nonaccrual loans receivable and loans 90-days past due and still accruing interest are considered nonperforming for reporting purposes. All nonperforming loans with a carrying balance over $
250,000
are individually evaluated for the amount of impairment, if any. Nonperforming loans with a carrying balance of $
250,000
or less are evaluated collectively. However, from time to time, nonrecurring fair value adjustments to collateral dependent nonperforming loans, for which repayment is expected to be obtained through the sale of the underlying collateral, are recorded based on either the current appraised value of the collateral, or management’s judgment, that are then adjusted based on recent market trends. When the fair value of the collateral is less than the book value, a valuation allowance is established to carry the loan at the fair value of the collateral, and results in a Level 3 measurement.
OREO - Fair value of OREO is based primarily on third party appraisals, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Appraisals are required annually and may be updated more frequently as circumstances require and the fair value adjustments are made to OREO based on the updated appraised value of the property.
Servicing assets - On a quarterly basis, the Company utilizes a third party service to evaluate servicing assets related to loans sold to unaffiliated parties with servicing retained, and result in a Level 3 classification. Servicing assets are assessed for impairment or increased obligation based on fair value at each reporting date.
Other repossessed assets – Fair value of equipment from equipment financing agreements is based primarily on a third party valuation service, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Valuations are required at the time the asset is repossessed and may be subsequently updated periodically due to the Company’s short-term possession of the asset prior to sale or as circumstances require and the fair value adjustments are made to the asset based on its value prior to sale.
30
Assets and Liabilities Measured at Fair Value on a Recurring Basis
As of
September 30, 2025 and December 31, 2024, assets and liabilities measured at fair value on a recurring basis are as follows:
Level 1
Level 2
Level 3
Significant
Observable
Quoted Prices in
Inputs with No
Active Markets
Active Market
Significant
for Identical
with Identical
Unobservable
Assets
Characteristics
Inputs
Total Fair Value
(in thousands)
September 30, 2025
Assets:
Securities available for sale:
U.S. Treasury securities
$
132,044
$
—
$
—
$
132,044
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
—
377,176
—
377,176
Mortgage-backed securities - commercial
—
61,097
—
61,097
Collateralized mortgage obligations
—
194,583
—
194,583
Debt securities
—
72,416
—
72,416
Total U.S. government agency and sponsored agency obligations
—
705,272
—
705,272
Municipal bonds-tax exempt
—
67,405
—
67,405
Total securities available for sale
$
132,044
$
772,677
$
—
$
904,721
Derivative financial instruments
$
—
$
2,809
$
—
$
2,809
Liabilities:
Derivative financial instruments
$
—
$
2,805
$
—
$
2,805
December 31, 2024
Assets:
Securities available for sale:
U.S. Treasury securities
$
88,929
$
—
$
—
$
88,929
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
—
392,572
—
392,572
Mortgage-backed securities - commercial
—
62,916
—
62,916
Collateralized mortgage obligations
—
173,556
—
173,556
Debt securities
—
122,816
—
122,816
Total U.S. government agency and sponsored agency obligations
—
751,860
—
751,860
Municipal bonds-tax exempt
—
65,009
—
65,009
Total securities available for sale
$
88,929
$
816,869
$
—
$
905,798
Derivative financial instruments
$
—
$
4,690
$
—
$
4,690
Liabilities:
Derivative financial instruments
$
—
$
5,292
$
—
$
5,292
31
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
As of
September 30, 2025 and December 31, 2024, assets and liabilities measured at fair value on a non-recurring basis are as follows:
Level 1
Level 2
Level 3
Significant
Observable
Quoted Prices in
Inputs With No
Active Markets
Active Market
Significant
for Identical
With Identical
Unobservable
Total
Assets
Characteristics
Inputs
(in thousands)
September 30, 2025
Assets:
Collateral dependent loans
(1)
$
11,821
$
—
$
—
$
11,821
Other real estate owned
1,995
—
—
1,995
Repossessed personal property
412
—
—
412
December 31, 2024
Assets:
Collateral dependent loans
(2)
$
3,467
$
—
$
—
$
3,467
Other real estate owned
117
—
—
117
Repossessed personal property
568
—
—
568
(1)
Consisted of real estate loans of
$
11.8
million.
(2)
Consisted of real estate loans of
$
3.5
million.
32
The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at
September 30, 2025 and December 31, 2024:
Fair Value
Valuation
Techniques
Unobservable
Input(s)
Range (Weighted
Average)
(in thousands)
September 30, 2025
Collateral dependent loans:
Real estate loans:
Commercial property
Retail
$
554
Market approach
Adjustments to market data
(
45
%) to
6
% / (
25
)%
(1)
Hospitality
399
Market approach
Adjustments to market data
(
5
)% to
0
% /
0
%
(1)
Office
10,566
Market approach
Adjustments to market data
(
26
)% to (
4
)% / (
14
)%
(1)
Residential
302
Market approach
Adjustments to market data
(
14
)% to (
3
)% / (
5
)%
(1)
Total real estate loans
11,821
Total
$
11,821
Other real estate owned
1,995
Market approach
Adjustments to market data
(
11
)% to
17
% /
1
%
(2)
Repossessed personal property
412
Market approach
Adjustments to market data
N/A
(2)
December 31, 2024
Collateral dependent loans:
Real estate loans:
Commercial property
Retail
$
1,377
Market approach
Adjustments to market data
(
45
)% to
30
% / (
10
)%
(1)
Hospitality
215
Market approach
Adjustments to market data
(
11
)% to
17
% /
5
%
(1)
Residential
1,875
Market approach
Adjustments to market data
(
11
)% to
8
% / (
2
)%
(1)
Total real estate loans
3,467
Total
$
3,467
Other real estate owned
$
117
Market approach
Adjustments to market data
0
% to
5
% /
4
%
(2)
Repossessed personal property
568
Market approach
Adjustments to market data
N/A
(2)
(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments to market data (expressed as a range and a weighted average) are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.
(2)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
ASC 825,
Financial Instruments
, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured on a recurring basis or non-recurring basis are discussed above.
33
The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825),
among other provisions, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Other than certain financial instruments for which we had concluded that the carrying amounts approximate fair value, the fair value estimates shown below were based on an exit price notion as of September 30, 2025
, as required by ASU 2016-01. The financial instruments for which we had concluded that the carrying amounts approximate fair value include cash and due from banks, accrued interest receivable and payable, and noninterest-bearing deposits.
The estimated fair values of financial instruments were as follows:
September 30, 2025
Carrying
Fair Value
Amount
Level 1
Level 2
Level 3
(in thousands)
Financial assets:
Cash and due from banks
$
215,654
$
215,654
$
—
$
—
Securities available for sale
904,721
132,044
772,677
—
Loans held for sale
6,512
—
7,016
—
Loans receivable, net of allowance for credit losses
6,458,478
—
—
6,494,947
Accrued interest receivable
23,986
23,986
—
—
Derivative financial instruments
2,809
—
2,809
—
Financial liabilities:
Noninterest-bearing deposits
2,087,132
—
2,087,132
—
Interest-bearing deposits
4,679,507
—
—
4,681,171
Borrowings and subordinated debentures
192,809
—
62,521
133,020
Accrued interest payable
34,219
34,219
—
—
Derivative financial instruments
2,805
—
2,805
—
December 31, 2024
Carrying
Fair Value
Amount
Level 1
Level 2
Level 3
(in thousands)
Financial assets:
Cash and due from banks
$
304,800
$
304,800
$
—
$
—
Securities available for sale
905,798
88,929
816,869
—
Loans held for sale
8,579
—
9,229
—
Loans receivable, net of allowance for credit losses
6,181,230
—
—
6,078,567
Accrued interest receivable
22,937
22,937
—
—
Financial liabilities:
Noninterest-bearing deposits
2,096,634
—
2,096,634
—
Interest-bearing deposits
4,339,142
—
—
4,336,429
Borrowings and subordinated debentures
393,138
—
262,183
129,226
Accrued interest payable
34,824
34,824
—
—
The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:
Cash and due from banks – The carrying amounts of cash and due from banks approximate fair value due to the short-term nature of these instruments (Level 1).
Securities – The fair value of securities, consisting of securities available for sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques
34
described above (Level 1 and 2).
Loans held for sale – Loans held for sale are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices (Levels 1 and 2).
Loans receivable, net of allowance for credit losses – The fair value of loans receivable is estimated based on the discounted cash flow approach. To estimate the fair value of the loans, certain loan characteristics such as account types, remaining terms, annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances are considered. Additionally, the Company’s prior charge-off rates and loss ratios as well as various other assumptions relating to credit, interest, and prepayment risks are used as part of valuing the loan portfolio. Subsequently, the loans were individually evaluated by sorting and pooling them based on loan types, credit risk grades, and payment types. Consistent with the requirements of ASU 2016-01, the fair value of the Company's loans receivable is considered to be an exit price notion as of September 30, 2025 (Level 3).
The fair value of collateral dependent loans is estimated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent loans are recorded based on the current appraised value of the collateral (Level 3).
Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).
Noninterest-bearing deposits – The fair value of noninterest-bearing deposits is the amount payable on demand at the reporting date (Level 2).
Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).
Borrowings and subordinated debentures – Borrowings consist of FHLB advances, subordinated debentures and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 2 and 3).
Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).
35
Note 12 — Off-Balance Sheet Commitments
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items.
The Bank’s exposure to losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon an extension of credit, was based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties.
Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of September 30, 2025, the Bank was obligated on
$
150.0
million of letters of credit to the FHLB of San Francisco, which were being used as collateral for
$
150.0
million in public fund deposits from the State of California.
The following table shows the distribution of total loan commitments as of the dates indicated:
September 30,
December 31,
2025
2024
(in thousands)
Unused commitments to extend credit
$
952,475
$
782,291
Standby letters of credit
137,509
97,463
Commercial letters of credit
5,639
18,324
Total commitments
$
1,095,623
$
898,078
The allowance for credit losses related to off-balance sheet items was maintained at a level believed to be sufficient to absorb current expected lifetime losses related to these unfunded credit facilities. The determination of the allowance adequacy was based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities.
Activity in the allowance for credit losses related to off-balance sheet items was as follows for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
(in thousands)
(in thousands)
Balance at beginning of period
$
2,506
$
2,010
$
2,074
$
2,474
Credit loss expense (recovery)
(
399
)
(
26
)
33
(
490
)
Balance at end of period
$
2,107
$
1,984
$
2,107
$
1,984
Note 13 — Leases
The Company enters into leases in the normal course of business primarily for bank branch offices, back-office operations locations, business development offices, information technology data centers and information technology equipment. The Company’s leases have remaining terms ranging from one month to nine years, some of which include renewal or termination options to extend the lease for up to ten years.
The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.
Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the term of the lease. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
36
Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term.
As of September 30, 2025
, the outstanding balances for our right-of-use
asset
and
lease liability
were
$
32.7
million and
$
36.8
million, respectively. The outstanding balances of the right-of-use asset and lease liability were
$
35.6
million and
$
39.8
million, respectively, as of December 31, 2024. The right-of-use asset is reported in prepaid expenses and other assets line item and lease liability is reported in accrued expenses and other liabilities line item on the Consolidated Balance Sheets.
In determining the discount rates, since most of our leases do not provide an implicit rate, we used our incremental borrowing rate provided by the FHLB of San Francisco based on the information available at the commencement date to calculate the present value of lease payments.
At
September 30, 2025, future minimum rental commitments under these non-cancelable operating leases, with initial or remaining terms of one year or more, were as follows:
Amount
(in thousands)
2025
$
2,148
2026
7,573
2027
7,358
2028
7,004
2029
6,226
Thereafter
10,941
Remaining lease commitments
41,250
Interest
(
4,434
)
Present value of lease liability
$
36,816
Net lease expense recognized for the three months ended September 30, 2025 and 2024
was $
2.3
million and
$
2.4
million, respectively. This included operating lease costs of $
2.4
million and $
2.5
million, respectively, reduced by sublease income of $
34,000
and $
33,000
, respectively.
Net lease expense recognized for the nine months ended September 30, 2025 and 2024 was $
7.1
million and $
7.7
million, respectively. This included operating lease costs of $
7.2
million and $
7.8
million, respectively, reduced by s
ublease income of $
0.1
million for both nine-month periods.
Weighted average remaining lease terms for the Company's operating leases were
5.79
years and
6.35
years as of September 30, 2025 and December 31, 2024, respectively. Weighted average discount rates used for the Company's operating leases were
3.86
% and
3.30
% as of September 30, 2025 and December 31, 2024, respectively.
Cash paid and included in cash flows from operating activities for amounts used in the measurement of the lease liability of the Company's operating leases was
$
2.1
million and $
2.2
million for the three months ended
September 30, 2025 and 2024
, respectively, and $
6.5
million and $
6.4
million for the nine months ended September 30, 2025 and 2024, respectively.
Note 14 — Liquidity
Hanmi Financial
As of September 30, 2025, Hanmi Financial had
$
5.7
million in cash on deposit with its bank subsidiary and
$
44.2
million of U.S. Treasury securities at fair value. As of December 31, 2024, the Company had
$
11.4
million in cash on deposit with its bank subsidiary and
$
38.8
million of U.S. Treasury securities at fair value. Management believes that Hanmi Financial, on a stand-alone basis, has adequate liquid assets to meet its current debt obligations.
Hanmi Bank
The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of its customers who wish either to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits, as well as State of California time deposits. As of September 30, 2025 and December 31, 2024, the Bank had
$
62.5
million and
$
262.5
million of FHLB advances, and
$
88.5
million and
$
60.7
million of brokered deposits,
37
respectively. As of September 30, 2025 and December 31, 2024, the Bank had
$
150.0
million and
$
120.0
million of State of California time deposits, respectively.
We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. Historically, the Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to
30
% of its assets. As of September 30, 2025 and December 31, 2024, the total borrowing capacity available, based on pledged collateral was
$
1.72
billion and
$
1.69
billion, respectively. The remaining available borrowing capacity was
$
1.51
billion and
$
1.30
billion as of September 30, 2025 and December 31, 2024, respectively.
The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the FHLB may adjust the advance rates for qualifying collateral upwards or downwards from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, equipment financing agreements and securities, and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.
As a means of augmenting its liquidity, the Bank also had an available borrowing source of
$
25.6
million from the Federal Reserve Discount Window, to which the Bank pledged securities with a fair value of
$
27.4
million, with
no
borrowings outstanding as of September 30, 2025. At December 31, 2024, the available borrowing capacity through the Federal Reserve Bank of San Francisco Discount Window was
$
27.6
million on pledged securities with market values of
$
29.4
million, with
no
borrowings outstanding. The Bank also maintains a line of credit for repurchase agreements up to
$
100.0
million. The Bank also had three unsecured federal funds lines of credit totaling
$
140.0
million with
no
outstanding balances as of September 30, 2025 or December 31, 2024
.
Note 15 — Derivatives and Hedging Activities
Risk Management Objective of Using Derivative
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, including through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
Derivatives Designated as Hedging Instruments - Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable-rate assets. During the fourth quarter of 2023, the Company entered into a $
100.0
million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of Prime Rate-indexed loans against falling rates. The principal balance of the loan pool designated for the Prime Rate-indexed loans was
$
125.5
million as of September 30, 2025
. During the first quarter of 2024, the Company entered into a $
75.0
million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of
one-month SOFR
-indexed loans against falling rates. The principal balance of the loan pool designated for the SOFR-indexed loans was
$
117.4
million as of September 30, 2025.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Management evaluated the effectiveness of the Company’s derivatives designated as cash flow hedges at inception and at the balance sheet date and determined they are effective. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the corresponding variable-rate asset. During the next 12 months, the Company estimates that an additional
$
0.1
million will be reclassified as an increase to interest income.
38
Derivatives Not Designated as Hedging Instruments
The Company also enters into interest rate swap agreements between the Company and its customers and other third-party counterparties. The Company enters into “back to back swap” arrangements whereby the Company executes interest rate swap agreements with its customers and acquires an offsetting swap position from a third-party counterparty. These derivative financial statements are accounted for at fair value, with changes in fair value recognized in the Company’s Consolidated Statements of Income.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of
September 30, 2025 and December 31, 2024.
As of September 30, 2025
Derivative Assets
Derivative Liabilities
Notional Amount
Balance Sheet Location
Fair Value
Notional Amount
Balance Sheet Location
Fair Value
(in thousands)
Derivatives not designated as hedging instruments
Interest rate products
$
99,768
Other Assets
$
2,777
$
99,768
Other Liabilities
$
2,766
Total derivatives not designated as hedging instruments
$
2,777
$
2,766
Derivatives designated as hedging instruments
Interest rate products
$
75,000
Other Assets
$
32
$
100,000
Other Liabilities
$
39
Total derivatives designated as hedging instruments
$
32
$
39
As of December 31, 2024
Derivative Assets
Derivative Liabilities
Notional Amount
Balance Sheet Location
Fair Value
Notional Amount
Balance Sheet Location
Fair Value
(in thousands)
Derivatives not designated as hedging instruments
Interest rate products
$
101,892
Other Assets
$
4,690
$
101,892
Other Liabilities
$
4,650
Total derivatives not designated as hedging instruments
$
4,690
$
4,650
Derivatives designated as hedging instruments
Interest rate products
$
—
Other Assets
$
—
$
175,000
Other Liabilities
$
642
Total derivatives designated as hedging instruments
$
—
$
642
39
The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income for the
three and nine months ended September 30, 2025 and 2024.
Three Months Ended September 30, 2025
Derivatives in Subtopic 815-20 Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss)
Recognized in OCI Included
Component
Amount of Gain or (Loss)
Recognized in OCI Excluded
Component
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
(in thousands)
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products
$
(
94
)
$
(
94
)
$
—
Interest Income
$
(
241
)
$
(
241
)
$
—
Total
$
(
94
)
$
(
94
)
$
—
$
(
241
)
$
(
241
)
$
—
Three Months Ended September 30, 2024
Derivatives in Subtopic 815-20 Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss)
Recognized in OCI Included
Component
Amount of Gain or (Loss)
Recognized in OCI Excluded
Component
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
(in thousands)
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products
$
2,427
$
2,427
$
—
Interest Income
$
(
673
)
$
(
673
)
$
—
Total
$
2,427
$
2,427
$
—
$
(
673
)
$
(
673
)
$
—
40
Nine Months Ended September 30, 2025
Derivatives in Subtopic 815-20 Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss)
Recognized in OCI Included
Component
Amount of Gain or (Loss)
Recognized in OCI Excluded
Component
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
(in thousands)
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products
$
(
139
)
$
(
139
)
$
—
Interest Income
$
(
734
)
$
(
734
)
$
—
Total
$
(
139
)
$
(
139
)
$
—
$
(
734
)
$
(
734
)
$
—
Nine Months Ended September 30, 2024
Derivatives in Subtopic 815-20 Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss)
Recognized in OCI Included
Component
Amount of Gain or (Loss)
Recognized in OCI Excluded
Component
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
(in thousands)
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products
$
(
526
)
$
(
526
)
$
—
Interest Income
$
(
1,133
)
$
(
1,133
)
$
—
Total
$
(
526
)
$
(
526
)
$
—
$
(
1,133
)
$
(
1,133
)
$
—
The table below presents the effect of cash flow hedge accounting on the Income Statement for the
three and nine months ended September 30, 2025 and 2024.
Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Hedging Relationship
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Interest Income
Interest Expense
Interest Income
Interest Expense
Interest Income
Interest Expense
Interest Income
Interest Expense
(in thousands)
(in thousands)
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
Interest contracts
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
$
(
241
)
$
—
$
(
673
)
$
—
$
(
734
)
$
—
$
(
1,133
)
$
—
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income - included component
(
241
)
—
(
673
)
—
(
734
)
—
(
1,133
)
—
41
The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Income Statement for the
three and nine months ended September 30, 2025 and 2024.
Derivatives Not Designated as Hedging
Instruments under Subtopic 815-20
Location of Gain or (Loss) Recognized in Income on Derivative
Amount of Gain or (Loss)
Recognized in Income on Derivative
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
(in thousands)
(in thousands)
Interest rate products
Other income
$
1
$
(
44
)
$
(
29
)
$
(
18
)
Total
$
1
$
(
44
)
$
(
29
)
$
(
18
)
No
fee income was recognized from its derivative financial instruments for the nine months ended September 30, 2025 or 2024.
42
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of
September 30, 2025 and December 31, 2024. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The derivative assets are located within the prepaid and other assets line item on the Consolidated Balance Sheets and the derivative liabilities are located within the accrued expenses and other liabilities line item on the Consolidated Balance Sheets.
Offsetting of Derivative Assets
As of September 30, 2025
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Assets
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Assets presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
(in thousands)
Derivatives
$
2,809
$
—
$
2,809
$
441
$
1,950
$
418
Offsetting of Derivative Liabilities
As of September 30, 2025
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Liabilities
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Liabilities presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Provided
Net Amount
(in thousands)
Derivatives
$
2,805
$
—
$
2,805
$
441
$
—
$
2,364
Offsetting of Derivative Assets
As of December 31, 2024
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Assets
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Assets presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
(in thousands)
Derivatives
$
4,690
$
—
$
4,690
$
642
$
4,048
$
—
Offsetting of Derivative Liabilities
As of December 31, 2024
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Liabilities
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Liabilities presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Provided
Net Amount
(in thousands)
Derivatives
$
5,292
$
—
$
5,292
$
642
$
—
$
4,650
43
The Company has agreements with each of its derivative counterparties that contain a provision stating if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. In addition, these agreements may also require the Company to post additional collateral should it fail to maintain its status as a well- or adequately- capitalized institution.
As of September 30, 2025 and December 31, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was
$
0
. As of September 30, 2025 and December 31, 2024
, no collateral was provided related to these agreements.
Note 16 — Segment Reporting
The Company has one reportable segment, Banking, as determined by the
Chief Financial Officer
, who is designated the chief operating decision maker, based upon information provided about the Company's products and services offered, which are primarily banking operations. The Banking segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business. The chief operating decision maker uses net interest income, net interest margin, non-interest income, non-interest expense, credit loss expense, and net income to assess performance to determine the allocation of resources. These metrics, coupled with monitoring of budget to actual results, are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in our banking operations. Interest expense, provisions for credit losses, and salaries and benefits provide the significant expenses in our banking operations.
The following table presents information reported internally for performance assessment by the chief operating decision maker for the following periods:
Banking Segment
Quarter Ended September 30,
2025
2024
(in thousands)
Net interest income
$
61,079
$
50,051
Noninterest income
9,880
8,438
Segment revenues
70,959
58,489
Other revenues
—
—
Total consolidated revenues
70,959
58,489
Less:
Credit loss expense
2,145
2,286
Noninterest expenses
37,357
35,080
Income tax expense
9,396
6,231
Segment net income
22,061
14,892
Reconciliation of profit:
Adjustments and reconciling items
—
—
Consolidated net income
$
22,061
$
14,892
44
Banking Segment
Nine Months Ended September 30,
2025
2024
(in thousands)
Net interest income
$
173,310
$
149,324
Noninterest income
25,676
24,228
Segment revenues
198,986
173,552
Other revenues
—
—
Total consolidated revenues
198,986
173,552
Less:
Credit loss expense
12,496
3,474
Noninterest expenses
108,689
106,800
Income tax expense
22,951
18,772
Segment net income
54,850
44,506
Reconciliation of profit:
Adjustments and reconciling items
—
—
Consolidated net income
$
54,850
$
44,506
September 30,
December 31,
2025
2024
Segment assets
$
7,856,731
$
7,677,925
Other assets
—
—
Consolidated assets
$
7,856,731
$
7,677,925
Note 17 — Subsequent Events
Cash Dividend
On
October 24, 2025
, the Company announced that the Board of Directors of the Company declared a quarterly cash dividend of
$
0.27
per share to be paid on
November 20, 2025
to stockholders of record as of the close of business on
November 4, 2025
.
45
Item 2. Management’s Discussion and Analysis o
f Financial Condition and Results of Operations
The following is management’s discussion and analysis of our results of operations and financial condition as of and for the three and nine months ended September 30, 2025. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the period ended September 30, 2025 (this “Report”).
Forward-Looking Statements
Some of the statements contained in this Report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this Report other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial condition and liquidity, asset quality, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, financial condition, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include:
•
a failure to maintain adequate levels of capital and liquidity to support our operations;
•
general economic and business conditions internationally, nationally and in those areas in which we operate, including potential recessionary conditions;
•
volatility and deterioration in the credit and equity markets;
•
changes in investor sentiment or consumer spending, borrowing and savings habits;
•
availability of capital from private and government sources;
•
demographic changes;
•
competition for loans and deposits and failure to attract or retain loans and deposits;
•
inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;
•
our ability to enter new markets successfully and capitalize on growth opportunities;
•
the current or anticipated impact of military conflict, terrorism or other geopolitical events;
•
the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;
•
risks of natural disasters;
•
legal proceedings and litigation brought against us;
•
a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
•
the failure to maintain current technologies;
•
risks associated with Small Business Administration loans;
•
failure to attract or retain key employees;
•
our ability to access cost-effective funding;
•
the imposition of tariffs or other domestic or international governmental policies and retaliatory responses;
•
the impact of the current federal government shutdown, including our ability to effect sales of Small Business Administration loans;
•
changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
•
fluctuations in real estate values;
•
changes in accounting policies and practices;
•
changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
46
•
the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial considerations;
•
our ability to successfully effect strategic transactions;
•
the adequacy of and changes in the economic assumptions and methodology for computing our allowance for credit losses;
•
our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;
•
changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
•
our ability to control expenses; and
•
cyber security and fraud risks against our information technology and those of our third-party providers and vendors.
For additional information concerning risks we face, see “Part II, Item 1A. Risk Factors” in this Report and in the Quarterly Report on Form 10-Q for the period ended June 30, 2025 and “Item 1A. Risk Factors” in Part I of the 2024 Annual Report on Form 10-K. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.
Critical Accounting Policies
We have established various accounting policies in accordance with GAAP in the preparation of our financial statements. Our significant accounting policies are described in the Notes to the consolidated financial statements in our 2024 Annual Report on Form 10-K. We had no significant changes in our accounting policies since the filing of our 2024 Annual Report on Form 10-K.
Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these to be critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies” in our 2024 Annual Report on Form 10-K. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of the Company’s Board of Directors.
Executive Overview
Net income was $22.1 million, or $0.73 per diluted share, for the three months ended September 30, 2025 compared with $14.9 million, or $0.49 per diluted share, for the same period a year ago. The increase in net income was driven by a $11.0 million increase in net interest income, and a $1.4 million increase in noninterest income, partially offset by a $2.3 million increase in noninterest expense, and a $3.2 million increase in income tax expense. Credit loss expense for the third quarter of 2025 was $2.1 million compared with $2.3 million for the third quarter of 2024.
Net income was $54.9 million, or $1.82 per diluted share, for the nine months ended September 30, 2025 compared with $44.5 million, or $1.47 per diluted share, for the same period a year ago. The $10.4 million increase in net income was driven by a $24.0 million increase in net interest income and a $1.4 million increase in noninterest income, partially offset by a $9.0 million increase in credit loss expense, a $1.9 million increase in noninterest expense, and a $4.2 million increase in income tax expense. Credit loss expense for the nine months ended September 30, 2025 was $12.5 million compared with credit loss expense of $3.5 million for the nine months ended September 30, 2024.
Return on average assets and return on average stockholders’ equity for the three months ended September 30, 2025 were 1.12% and 10.69%, respectively, as compared with 0.79% and 7.55%, respectively, for the three months ended September 30, 2024. Return on average assets and return on average stockholders’ equity for the nine months ended September 30, 2025 were 0.95% and 9.04%, respectively, as compared with 0.79% and 7.65%, respectively, for the nine months ended September 30, 2024. The increase in both ratios, for the quarter to date and year to date comparisons presented, was driven by net income growth that was primarily due to an increase in net interest income.
Loans receivable increased by $277.2 million, or 4.5%, to $6.46 billion as of September 30, 2025, compared with $6.18 billion as of December 31, 2024. The net increase was due to loan production of $1.2 billion, offset by payoffs, loan sales, prepayments, and other decreases of $1.0 billion.
47
•
Deposits were $6.77 billion at September 30, 2025 compared with $6.44 billion at December 31, 2024 as time deposits increased by $173.4 million, money market and savings accounts increased by $160.5 million, and demand deposits increased by $6.5 million.
Results of Operations
Net Interest Income
Our primary source of revenue is net interest income, which is the difference between interest derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for loans receivable, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.
The following table shows the average balance of assets, liabilities and stockholders’ equity, the amount of interest income, and interest expense, the average yield or rate for each category of interest-earning assets and interest-bearing liabilities, and the net interest spread and the net interest margin on a taxable-equivalent basis for the periods indicated. All average balances are daily average balances.
48
Three Months Ended
September 30, 2025
September 30, 2024
Interest
Average
Interest
Average
Average
Income /
Yield /
Average
Income /
Yield /
Balance
Expense
Rate
Balance
Expense
Rate
Assets
(dollars in thousands)
Interest-earning assets:
Loans receivable
(1)
$
6,304,435
$
95,691
6.03
%
$
6,112,324
$
92,182
6.00
%
Securities
(2)
985,888
6,592
2.70
%
986,041
5,523
2.27
%
FHLB stock
16,385
357
8.65
%
16,385
356
8.65
%
Interest-bearing deposits in other banks
239,993
2,586
4.27
%
183,027
2,356
5.12
%
Total interest-earning assets
7,546,701
105,226
5.54
%
7,297,777
100,417
5.48
%
Noninterest-earning assets:
Cash and due from banks
53,144
54,843
Allowance for credit losses
(67,851
)
(67,906
)
Other assets
252,039
251,421
Total assets
$
7,784,033
$
7,536,135
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing
$
86,839
$
38
0.17
%
$
83,647
$
31
0.15
%
Money market and savings
2,122,967
17,238
3.22
%
1,885,799
17,863
3.77
%
Time deposits
2,494,285
24,968
3.97
%
2,427,737
29,259
4.79
%
Total interest-bearing deposits
4,704,091
42,244
3.56
%
4,397,183
47,153
4.27
%
Borrowings
27,772
324
4.63
%
143,479
1,561
4.33
%
Subordinated debentures
130,766
1,579
4.83
%
130,403
1,652
5.07
%
Total interest-bearing liabilities
4,862,629
44,147
3.60
%
4,671,065
50,366
4.29
%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing
1,960,331
1,908,833
Other liabilities
142,592
171,987
Stockholders’ equity
818,481
784,250
Total liabilities and stockholders’ equity
$
7,784,033
$
7,536,135
Net interest income
$
61,079
$
50,051
Cost of deposits
(3)
2.51
%
2.97
%
Net interest spread (taxable equivalent basis)
(4)
1.94
%
1.19
%
Net interest margin (taxable equivalent basis)
(5)
3.22
%
2.74
%
(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.
(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.
(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(5)
Represents net interest income as a percentage of average interest-earning assets.
49
The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.
Three Months Ended
September 30, 2025 vs September 30, 2024
Increases (Decreases) Due to Change In
Volume
Rate
Total
(in thousands)
Interest and dividend income:
Loans receivable
(1)
$
3,641
$
(132
)
$
3,509
Securities
(2)
(1
)
1,070
1,069
FHLB stock
—
1
1
Interest-bearing deposits in other banks
733
(503
)
230
Total interest and dividend income
4,373
436
4,809
Interest expense:
Demand: interest-bearing
$
1
$
6
$
7
Money market and savings
2,424
(3,049
)
(625
)
Time deposits
802
(5,093
)
(4,291
)
Borrowings
(1,259
)
22
(1,237
)
Subordinated debentures
5
(78
)
(73
)
Total interest expense
1,973
(8,192
)
(6,219
)
Change in net interest income
$
2,400
$
8,628
$
11,028
(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.
For the three months ended September 30, 2025 and 2024, net interest income was $61.1 million and $50.1 million, respectively. The increase of $11.0 million was primarily due to a $8.2 million rate driven decrease in interest expense and a $4.4 million volume driven increase in interest and dividend income. The increase in interest and dividend income for the three months ended September 30, 2025 from same period in 2024 was primarily due to increases in the average balance of loans and in the yield on securities. Additionally, $0.6 million of the increase in interest income was due to a recovery from a previously charged-off loan. The decrease in interest expense for the three months ended September 30, 2025 from the same period in 2024 was primarily due to decreases in deposit rates and a decrease in the average balance of borrowings, offset by an increase in the average balance of money market and savings deposits.
The net interest spread and net interest margin, on a taxable equivalent basis, for the quarter ended September 30, 2025, were 1.94% and 3.22%, respectively, compared with 1.19% and 2.74%, respectively, for the same period in 2024. Net interest margin for the quarter ended September 30, 2025 benefited by three basis points from the $0.6 million interest recovery.
The average balance of interest earning assets increased $248.9 million, or 3.4%, to $7.55 billion for the three months ended September 30, 2025, from $7.30 billion for the three months ended September 30, 2024. The average balance of loans increased $192.1 million, or 3.1%, to $6.30 billion for the three months ended September 30, 2025, from $6.11 billion for the three months ended September 30, 2024. The average balance of securities was $985.9 million and $986.0 million for the three months ended September 30, 2025 and 2024, respectively. The average balance of interest-bearing deposits at other banks increased $57.0 million, or 31.1%, to $240.0 million for the three months ended September 30, 2025, from $183.0 million for the three months ended September 30, 2024.
The average yield on interest-earning assets, on a taxable equivalent basis, increased six basis points to 5.54% for the three months ended September 30, 2025, from 5.48% for the three months ended September 30, 2024. The average yield on loans increased to 6.03% for the three months ended September 30, 2025, from 6.00% for the three months ended September 30, 2024. The average loan yield during the three months ended September 30, 2025 benefited by four basis points from the $0.6 million recovery. The average yield on securities, on a taxable equivalent basis, increased to 2.70% for the three months ended September 30, 2025, from 2.27% for the three months ended September 30, 2024. The increase in the average yield on securities was primarily due to the Company using the proceeds from lower-coupon maturing securities to reinvest into higher-coupon securities.
50
The average balance of interest-bearing liabilities increased $191.6 million, or 4.1%, to $4.86 billion for the three months ended September 30, 2025 compared with $4.67 billion for the three months ended September 30, 2024. The average balances of money market and savings accounts increased $237.2 million and the average balance of time deposits increased $66.5 million offset partially by decreases in borrowings of $115.7 million. The increase in average balances of money market and savings accounts was due to an increase in new commercial accounts. The decrease in the average balance of borrowings during the three months ended September 30, 2025 was due to the increase in the average balance on interest-bearing deposits.
The average cost of interest-bearing liabilities was 3.60% and 4.29% for the three months ended September 30, 2025 and 2024, respectively. The average cost of interest-bearing deposits decreased 71 basis points to 3.56% for the three months ended September 30, 2025, compared with 4.27% for the three months ended September 30, 2024. The average cost of time deposits decreased 82 basis points to 3.97% for the three months ended September 30, 2025 compared with 4.79% for the three months ended September 30, 2024. The average cost of money market and savings accounts decreased 55 basis points to 3.22% for the three months ended September 30, 2025 compared with 3.77% for the three months ended September 30, 2024. The decrease in the cost of deposits was primarily due to a decrease in market interest rates. The average cost of borrowings increased to 4.63% for the three months ended September 30, 2025 compared with 4.33% for the three months ended September 30, 2024, as lower-rate borrowings matured or were paid off.
51
The following table shows the average balance of assets, liabilities and stockholders’ equity; the amount of interest income, and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin on a taxable-equivalent basis for the periods indicated. All average balances are daily average balances.
Nine Months Ended
September 30, 2025
September 30, 2024
Interest
Average
Interest
Average
Average
Income /
Yield /
Average
Income /
Yield /
Balance
Expense
Rate
Balance
Expense
Rate
Assets
(dollars in thousands)
Interest-earning assets:
Loans receivable
(1)
$
6,250,990
$
279,168
5.97
%
$
6,113,214
$
274,608
6.00
%
Securities
(2)
993,730
19,022
2.58
%
978,439
15,717
2.17
%
FHLB stock
16,385
1,071
8.74
%
16,385
1,075
8.77
%
Interest-bearing deposits in other banks
205,663
6,554
4.26
%
188,290
7,270
5.16
%
Total interest-earning assets
7,466,768
305,815
5.48
%
7,296,328
298,670
5.47
%
Noninterest-earning assets:
Cash and due from banks
53,596
56,217
Allowance for credit losses
(69,233
)
(68,305
)
Other assets
250,485
249,517
Total assets
$
7,701,616
$
7,533,757
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing
$
82,533
$
95
0.15
%
$
85,158
$
92
0.14
%
Money market and savings
2,090,118
51,016
3.26
%
1,849,053
51,740
3.74
%
Time deposits
2,425,309
73,616
4.06
%
2,462,779
87,454
4.74
%
Total interest-bearing deposits
4,597,960
124,727
3.63
%
4,396,990
139,286
4.23
%
Borrowings
88,561
3,032
4.58
%
158,419
5,112
4.31
%
Subordinated debentures
130,788
4,746
4.84
%
130,244
4,948
5.06
%
Total interest-bearing liabilities
4,817,309
132,505
3.68
%
4,685,653
149,346
4.26
%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing
1,930,659
1,904,611
Other liabilities
142,425
166,372
Stockholders’ equity
811,223
777,121
Total liabilities and stockholders’ equity
$
7,701,616
$
7,533,757
Net interest income
$
173,310
$
149,324
Cost of deposits
(3)
2.55
%
2.95
%
Net interest spread (taxable equivalent basis)
(4)
1.80
%
1.21
%
Net interest margin (taxable equivalent basis)
(5)
3.11
%
2.74
%
(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.
(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.
(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(5)
Represents net interest income as a percentage of average interest-earning assets.
52
The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.
Nine Months Ended
September 30, 2025 vs September 30, 2024
Increases (Decreases) Due to Change In
Volume
Rate
Total
(in thousands)
Interest and dividend income:
Loans receivable
(1)
$
7,060
$
(2,500
)
$
4,560
Securities
(2)
189
3,116
3,305
FHLB stock
(3
)
(1
)
(4
)
Interest-bearing deposits in other banks
642
(1,358
)
(716
)
Total interest and dividend income
7,888
(743
)
7,145
Interest expense:
Demand: interest-bearing
$
(3
)
$
6
$
3
Money market and savings
6,557
(7,281
)
(724
)
Time deposits
(1,650
)
(12,188
)
(13,838
)
Borrowings
(2,271
)
191
(2,080
)
Subordinated debentures
2
(204
)
(202
)
Total interest expense
2,635
(19,476
)
(16,841
)
Change in net interest income
$
5,253
$
18,733
$
23,986
(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.
For the nine months ended September 30, 2025 and 2024, net interest income was $173.3 million and $149.3 million, respectively. The increase of $24.0 million was primarily due to a $19.5 million rate driven decrease in interest expense primarily due to decreases in deposit rates and a $7.9 million increase in interest income primarily due to an increase in the average balance of loans. The net interest spread and net interest margin, on a taxable equivalent basis, for the nine months ended September 30, 2025, were 1.80% and 3.11%, respectively, compared with 1.21% and 2.74%, respectively, for the same period in 2024. Interest and dividend income increased $7.1 million, or 2.4%, to $305.8 million for the nine months ended September 30, 2025 from $298.7 million for the same period in 2024. Interest expense decreased $16.8 million, or 11.3%, to $132.5 million for the nine months ended September 30, 2025 from $149.3 million for the same period in 2024 primarily due to decreases in deposit rates.
The net interest spread and net interest margin, on a taxable equivalent basis, for the nine months ended September 30, 2025, were 1.80% and 3.11%, respectively, compared with 1.21% and 2.74%, respectively, for the same period in 2024.
The average balance of interest earning assets increased $170.4 million, or 2.3%, to $7.47 billion for the nine months ended September 30, 2025, from $7.30 billion for the nine months ended September 30, 2024. The average balance of loans increased $137.8 million, or 2.3%, to $6.25 billion for the nine months ended September 30, 2025, from $6.11 billion for the nine months ended September 30, 2024. The average balance of securities was $993.7 million and $978.4 million for the nine months ended September 30, 2025 and 2024, respectively. The average balance of interest-bearing deposits at other banks increased $17.4 million, or 9.2%, to $205.7 million for the nine months ended September 30, 2025, from $188.3 million for the nine months ended September 30, 2024.
The average yield on interest-earning assets, on a taxable equivalent basis, increased one basis point to 5.48% for the nine months ended September 30, 2025, from 5.47% for the nine months ended September 30, 2024. The average yield on loans decreased to 5.97% for the nine months ended September 30, 2025, from 6.00% for the nine months ended September 30, 2024. The average yield on securities, on a taxable equivalent basis, increased to 2.58% for the nine months ended September 30, 2025, from 2.17% for the nine months ended September 30, 2024. The increase in the average yield on securities was primarily due to the Company using the proceeds from lower-coupon maturing securities to reinvest into higher-coupon securities.
The average balance of interest-bearing liabilities increased $131.7 million, or 2.8%, to $4.82 billion for the nine months ended September 30, 2025 compared with $4.69 billion for the nine months ended September 30, 2024 due to a $201.0 million increase in the average balance of interest-bearing deposits, partially offset by a $69.9 million decrease in the average balance of borrowings. The average balances of money market and savings accounts increased by $241.1 million while the average balance of
53
time deposits decreased $37.5 million. The increase in average balances of money market and savings accounts was due to an increase in new commercial accounts. The decrease in the average balance of time deposits was due to the shift to money market and savings accounts as market rates decreased. The decrease in the average balance of borrowings was due to an increase in the average balance of interest-bearing deposits.
The average cost of interest-bearing liabilities was 3.68% and 4.26% for the nine months ended September 30, 2025 and 2024, respectively. The average cost of interest-bearing deposits decreased 60 basis points to 3.63% for the nine months ended September 30, 2025, compared with 4.23% for the nine months ended September 30, 2024. The average cost of time deposits decreased 68 basis points to 4.06% for the nine months ended September 30, 2025 compared with 4.74% for the nine months ended September 30, 2024. The average cost of money market and savings accounts decreased 48 basis points to 3.26% for the nine months ended September 30, 2025 compared with 3.74% for the nine months ended September 30, 2024. The decrease in the cost of deposits was primarily due to a decrease in market interest rates. The average cost of borrowings increased to 4.58% for the nine months ended September 30, 2025 compared with 4.31% for the nine months ended September 30, 2024, as lower-rate borrowings matured or were paid off.
Credit Loss Expense
For the third quarter of 2025, the Company recorded $2.1 million of credit loss expense, comprised of a $2.5 million provision for loan losses partially offset by a $0.4 million recovery recorded for off-balance sheet items. For the same period in 2024, the Company recorded $2.3 million of credit loss expense, comprised of a $2.3 million provision for loan losses, partially offset by a $26,000 recovery for off-balance sheet items.
For the nine months ended September 30, 2025, the Company recorded $12.5 million of credit loss expense, comprised of a $12.5 million provision for loan losses. For the same period in 2024, the Company recorded $3.5 million of credit loss expense, comprised of a $4.0 million provision for loan losses, partially offset by a $0.5 million recovery for off-balance sheet items. The $9.0 million increase in provision for loan losses was primarily the result of a $8.5 million increase in net charge-offs.
See also “Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items” for further details.
Noninterest Income
The following table sets forth the various components of noninterest income for the periods indicated:
Three Months Ended September 30,
Increase
(Decrease)
Increase
(Decrease)
2025
2024
Amount
Percent
(in thousands)
Service charges on deposit accounts
$
2,160
$
2,311
$
(151
)
(6.53
)%
Trade finance and other service charges and fees
1,551
1,254
297
23.68
Servicing income
924
817
107
13.10
Bank-owned life insurance income
1,259
320
939
293.44
All other operating income
973
1,008
(35
)
(3.47
)
Service charges, fees & other
6,867
5,710
1,157
20.26
Gain on sale of SBA loans
1,857
1,544
313
20.27
Gain on sale of residential mortgage loans
1,156
324
832
256.79
Gain on sale of bank premises
—
860
(860
)
(100.00
)
Total noninterest income
$
9,880
$
8,438
$
1,442
17.09
%
For the three months ended September 30, 2025 and 2024, noninterest income was $9.9 million, an increase of $1.4 million compared to the third quarter of 2024. The increase was primarily due to a $0.9 million increase in bank-owned life insurance income as a result of death benefit claims in the third quarter of 2025, a $0.8 million increase in gain on sale of residential mortgage loans, a $0.3 million increase in trade finance and other service charges and fees and a $0.3 million increase in gain on sale of SBA loans. These increases were partially offset by a $0.9 million gain on sale of bank premises in the third quarter of 2024 that did not recur in 2025.
During the third quarter of 2025, the Company sold $67.8 million of residential mortgage loans, recognizing a net gain of $1.2 million and sold $32.6 million of SBA loans, recognizing a net gain of $1.9 million. During the third quarter of 2024, the Company sold $20.9 million of residential loans, recognizing a net gain of $0.3 million, and sold $23.0 million of SBA loans, recognizing a net gain of $1.5 million. Trade premiums on SBA loan sales were 6.95% and 8.54% for the three months ended
54
September 30, 2025 and 2024, respectively. Premiums on residential mortgage loan sales were 2.50% and 2.32% for the three months ended September 30, 2025 and 2024, respectively.
The following table sets forth the various components of noninterest income for the periods indicated:
Nine Months Ended September 30,
Increase
(Decrease)
Increase
(Decrease)
2025
2024
Amount
Percent
(in thousands)
Service charges on deposit accounts
$
6,546
$
7,189
$
(643
)
(8.94
)%
Trade finance and other service charges and fees
4,409
3,945
464
11.76
Servicing income
2,410
2,325
85
3.66
Bank-owned life insurance income
2,276
1,262
1,014
80.35
All other operating income
2,686
2,846
(160
)
(5.62
)
Service charges, fees & other
18,327
17,567
760
4.33
Gain on sale of SBA loans
6,018
4,669
1,349
28.89
Gain on sale of residential mortgage loans
1,331
1,132
199
17.58
Gain on sale of bank premises
—
860
(860
)
(100.00
)
Total noninterest income
$
25,676
$
24,228
$
1,448
5.98
%
For the nine months ended September 30, 2025 and 2024, noninterest income was $25.7 million and $24.2 million, respectively. The $1.3 million increase in gain on sale of SBA loans and $1.0 million increase in bank-owned life insurance income was offset by a $0.9 million decrease in gain on sale of bank premises and a $0.6 million decrease in service charges on deposit accounts. The increase in bank-owned life insurance income is due to a $1.0 million increases in death benefits. The decrease in gain on sale of bank premises was due to a $0.9 million gain on a branch sale in 2024 that did not recur in 2025. The decrease in service charges on deposit accounts was due to reductions in the number of transactions eligible for service charges.
During the nine months ended September 30, 2025, the Company sold $77.9 million of residential mortgage loans, recognizing a gain of $1.3 million, and sold $100.2 million of SBA loans, recognizing a net gain of $6.0 million. During the nine months ended September 30, 2024, the Company sold $70.0 million of residential loans, recognizing a net gain of $1.1 million, and sold $72.1 million of SBA loans, recognizing a net gain of $4.7 million. Trade premiums on SBA loans sales were 7.46% and 8.07% for the nine months ended September 30, 2025 and 2024, respectively. Premiums on residential mortgage loan sales were 2.43% and 2.21% for the nine months ended September 30, 2025 and 2024, respectively.
Noninterest Expense
The following table sets forth the components of noninterest expense for the periods indicated:
Three Months Ended September 30,
Increase
(Decrease)
Increase
(Decrease)
2025
2024
Amount
Percent
(in thousands)
Salaries and employee benefits
$
22,163
$
20,851
$
1,312
6.29
%
Occupancy and equipment
4,507
4,499
8
0.18
Data processing
3,860
3,839
21
0.55
Professional fees
1,978
1,492
486
32.57
Supplies and communications
423
538
(115
)
(21.38
)
Advertising and promotion
712
631
81
12.84
All other operating expenses
3,665
2,875
790
27.48
Subtotal
37,308
34,725
2,583
7.44
Other real estate owned (income) expense
17
77
(60
)
N/M
Repossessed personal property expense
32
278
(246
)
(88.49
)
Total noninterest expense
$
37,357
$
35,080
$
2,277
6.49
%
55
For the three months ended September 30, 2025, noninterest expense was $37.4 million, an increase of $2.3 million, or 6.5%, compared with $35.1 million for the same period in 2024. The increase was mainly attributed to a $1.3 million increase in salaries and employee benefits, a $0.8 million increase in all other operating expenses, and a $0.5 million increase in professional fees, partially offset by a $0.2 million decrease in repossessed personal property expense and a $0.1 million decrease in supplies and communications. The increase in salaries and employee benefits was mainly attributed to increased wages, incentives and insurance benefit premiums. The increase in all other operating expenses was mainly due to a $0.8 million increase in loan and deposit-related expenses. The increase in professional fees was mainly attributed to a $0.5 million increase in legal fees and related expenses. The decrease in repossessed personal property expense was due to a decrease in losses on sale of repossessed equipment lease assets. The decrease in supplies and communication was due to one-time costs associated with branch closures in 2024 that did not recur in 2025.
The following table sets forth the components of noninterest expense for the periods indicated:
Nine Months Ended September 30,
Increase
(Decrease)
Increase
(Decrease)
2025
2024
Amount
Percent
(in thousands)
Salaries and employee benefits
$
65,204
$
62,870
$
2,334
3.71
%
Occupancy and equipment
13,301
13,342
(41
)
(0.31
)
Data processing
11,374
11,076
298
2.69
Professional fees
5,171
5,134
37
0.72
Supplies and communications
1,455
1,710
(255
)
(14.91
)
Advertising and promotion
2,094
2,207
(113
)
(5.12
)
All other operating expenses
10,409
9,326
1,083
11.61
Subtotal
109,008
105,665
3,343
3.16
Branch consolidation expense
—
301
(301
)
N/M
Other real estate owned (income) expense
(403
)
105
(508
)
N/M
Repossessed personal property expense
84
729
(645
)
(88.48
)
Total noninterest expense
$
108,689
$
106,800
$
1,889
1.77
%
For the nine months ended September 30, 2025, noninterest expense was $108.7 million, an increase of $1.9 million, or 1.8%, compared with $106.8 million for the same period in 2024. The increase was mainly attributed to a $2.3 million increase in salaries and employee benefits and a $0.3 million increase in data processing, partially offset by a $0.6 million decrease in repossessed personal property expense, and a $0.3 million decrease in supplies and communications. The increase in salaries and employee benefits was primarily due to an increase in annual merit raises and promotions. The increase in data processing was mainly due to an increase in software licenses and related costs. The decrease in repossessed personal property expense was due to a decrease in loss on sale of repossessed equipment lease assets. The decrease in other-real-estate-owned (income) expense was due to a $0.6 million gain on a sale of an other-real-estate-owned property in the second quarter of 2025. The decreases in branch consolidation expense and supplies and communications were due to costs associated with branch closures in 2024 that did not recur in 2025.
Income Tax Expense
Income tax expense was $9.4 million and $6.2 million, representing an effective income tax rate of 29.9% and 29.5% for the three months ended September 30, 2025 and 2024, respectively. Income tax expense was $23.0 million and $18.8 million, representing an effective income tax rate of 29.5% and 29.7% for the nine months ended September 30, 2025 and 2024, respectively.
Financial Condition
Securities
As of September 30, 2025, our securities portfolio, which is all available for sale, consisted of U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities, tax-exempt municipal bonds and U.S. Treasury securities. Most of these securities carry fixed interest rates. Other than holdings of U.S. government agency and sponsored agency obligations, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of September 30, 2025 or December 31, 2024.
Securities decreased $1.1 million to $904.7 million at September 30, 2025 from $905.8 million at December 31, 2024, mainly attributed to $169.5 million in payments and maturities, partially offset by $139.3 million in securities purchases and a decrease in unrealized losses on securities, net of tax, of $22.3 million during the nine months ended September 30, 2025.
56
The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost weighted average yield, which is calculated using amortized cost as the weight, as of September 30, 2025:
After One
Year But
After Five
Years But
Within One
Year
Within Five
Years
Within Ten
Years
After Ten
Years
Total
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities
$
102,887
4.13
%
$
29,084
3.67
%
$
—
0.00
%
$
—
0.00
%
$
131,971
4.03
%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential
—
—
2,194
3.34
128,570
1.57
288,249
2.08
419,013
1.93
Mortgage-backed securities - commercial
1,471
0.76
3,193
3.46
—
—
68,202
2.48
72,866
2.49
Collateralized mortgage obligations
—
—
68
1.32
1,302
1.05
197,878
4.36
199,248
4.34
Debt securities
42,497
1.50
31,469
1.94
—
—
—
—
73,966
1.69
Total U.S. government agency and sponsored agency obligations
43,968
1.48
36,924
2.15
129,872
1.56
554,329
2.94
765,093
2.59
Municipal bonds-tax exempt
—
—
—
—
68,535
1.33
6,766
1.40
75,301
1.34
Total securities available for sale
$
146,855
3.33
%
$
66,008
2.82
%
$
198,407
1.49
%
$
561,095
2.92
%
$
972,365
2.68
%
Loans Receivable
As of September 30, 2025 and December 31, 2024, loans receivable (excluding loans held for sale), net of deferred loan fees and costs, discounts and allowance for credit losses, were $6.46 billion and $6.18 billion, respectively. The increase of $277.2 million was primarily due to $1.2 billion in new loan production, offset partially by $565.2 million in loan sales and payoffs, and amortization and other reductions of $403.8 million. Loan production consisted of commercial real estate loans of $435.4 million, residential mortgages of $242.0 million, commercial and industrial loans of $307.2 million, equipment financing agreements of $114.6 million and SBA loans of $147.0 million.
The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses as of September 30, 2025. In addition, the table shows the distribution of such loans between those with variable interest rates (including floating, adjustable and hybrids) and those with fixed or predetermined interest rates.
Within One
Year
After One
Year but
Within
Three
Years
After Three
Years but
Within
Five
Years
After Five
Years but
Within
Fifteen
Years
After
Fifteen
Years
Total
(in thousands)
Real estate loans:
Commercial property
Retail
$
208,230
$
309,137
$
379,195
$
130,105
$
79,771
$
1,106,438
Hospitality
101,258
363,384
305,621
37,066
15,704
823,033
Office
236,575
237,840
38,994
9,872
9,750
533,031
Other
404,455
463,826
480,404
94,506
39,635
1,482,826
Total commercial property loans
950,518
1,374,187
1,204,214
271,549
144,860
3,945,328
Construction
65,966
3,997
—
—
—
69,963
Residential
6,670
—
268
5,966
1,030,673
1,043,577
Total real estate loans
1,023,154
1,378,184
1,204,482
277,515
1,175,533
5,058,868
Commercial and industrial loans
419,830
198,565
221,073
213,054
—
1,052,522
Equipment financing agreements
33,321
211,303
158,873
13,372
—
416,869
Loans receivable
$
1,476,305
$
1,788,052
$
1,584,428
$
503,941
$
1,175,533
$
6,528,259
Loans with predetermined interest rates
848,350
1,092,873
577,714
25,119
267,671
2,811,727
Loans with variable interest rates
627,955
695,179
1,006,714
478,822
907,862
3,716,532
57
The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with fixed or predetermined interest rates, as of September 30, 2025.
Within One
Year
After One
Year but
Within Three
Years
After Three
Years but
Within Five
Years
After Five
Years but
Within
Fifteen
Years
After
Fifteen
Years
Total
(in thousands)
Real estate loans:
Commercial property
Retail
$
181,687
$
212,149
$
176,651
$
101
$
472
$
571,060
Hospitality
88,863
218,899
42,324
—
399
350,485
Office
117,904
199,184
15,893
—
—
332,981
Other
287,508
248,388
169,878
5,519
3,206
714,499
Total commercial property loans
675,962
878,620
404,746
5,620
4,077
1,969,025
Construction
—
—
—
—
—
—
Residential
1,445
—
10
2,789
263,594
267,838
Total real estate loans
677,407
878,620
404,756
8,409
267,671
2,236,863
Commercial and industrial loans
137,622
2,950
14,085
3,338
—
157,995
Equipment financing agreements
33,321
211,303
158,873
13,372
—
416,869
Loans receivable
$
848,350
$
1,092,873
$
577,714
$
25,119
$
267,671
$
2,811,727
The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with variable interest rates (including floating, adjustable and hybrids), as of September 30, 2025.
Within One
Year
After One
Year but
Within Three
Years
After Three
Years but
Within Five
Years
After Five
Years but
Within
Fifteen
Years
After
Fifteen
Years
Total
(in thousands)
Real estate loans:
Commercial property
Retail
$
26,543
$
96,988
$
202,544
$
130,004
$
79,299
$
535,378
Hospitality
12,395
144,485
263,297
37,067
15,305
472,549
Office
118,670
38,656
23,101
9,872
9,751
200,050
Other
116,947
215,438
310,526
88,987
36,428
768,326
Total commercial property loans
274,555
495,567
799,468
265,930
140,783
1,976,303
Construction
65,966
3,997
—
—
—
69,963
Residential
5,226
—
258
3,176
767,079
775,739
Total real estate loans
345,747
499,564
799,726
269,106
907,862
2,822,005
Commercial and industrial loans
282,208
195,615
206,988
209,716
—
894,527
Loans receivable
$
627,955
$
695,179
$
1,006,714
$
478,822
$
907,862
$
3,716,532
Industry
As of September 30, 2025, the loan portfolio included the following concentrations of loan types to borrowers in industries that represented greater than 10.0% of loans receivable outstanding:
Percentage of
Balance as of
Loans Receivable
September 30, 2025
Outstanding
(in thousands)
Lessor of nonresidential buildings
$
1,598,682
24.5
%
Hospitality
822,248
12.6
%
Loan Quality Indicators
Loans 30 to 89 days past due and still accruing were $11.6 million at September 30, 2025, compared with $18.5 million at December 31, 2024.
58
Criticized loans include special mention and classified loans. Activity in criticized loans was as follows for the periods indicated:
Special Mention
Classified
(in thousands)
Three months ended September 30, 2025
Balance at beginning of period
$
12,700
$
33,857
Additions
4,277
7,078
Reductions
(202
)
(12,346
)
Ending balance
$
16,775
$
28,589
Three months ended September 30, 2024
Balance at beginning of period
$
36,922
$
33,946
Additions
129,744
34,605
Reductions
(35,090
)
(40,174
)
Ending balance
$
131,576
$
28,377
Special Mention
Classified
(in thousands)
Nine months ended September 30, 2025
Balance at beginning of period
$
139,613
$
25,683
Additions
4,724
38,016
Reductions
(127,562
)
(35,110
)
Ending balance
$
16,775
$
28,589
Nine months ended September 30, 2024
Balance at beginning of period
$
65,315
$
31,367
Additions
130,002
46,984
Reductions
(63,741
)
(49,974
)
Ending balance
$
131,576
$
28,377
Special mention loans increased $4.1 million during the third quarter of 2025. The increase in special mention loans included downgrades of $4.3 million, partially offset by amortization and paydowns of $0.2 million.
Special mention loans were $16.8 million and $139.6 million at September 30, 2025 and December 31, 2024, respectively. The $122.8 million decrease in the first nine months of 2025 reflected loan upgrades of $105.8 million on a commercial and industrial loan during the first quarter and two commercial real estate loans during the second quarter, paydowns of $20.0 million and amortization of $1.7 million, offset by downgrades of $4.7 million.
Classified loans decreased $5.3 million during the third quarter of 2025. The decrease included a $2.0 million transfer to other-real-estate owned, $2.4 million of equipment financing charge-offs, $1.2 million of amortization and paydowns, $3.8 million of loan upgrades and $2.8 million of payoffs, offset by $7.1 million in additions. Additions included newly classified equipment financing agreements of $3.1 million and loan downgrades of $4.0 million.
Classified loans were $28.6 million and $25.7 million at September 30, 2025 and December 31, 2024, respectively. The $2.9 million increase in classified loans for the nine months ended September 30, 2025 resulted from $29.2 million of loan downgrades and $8.9 million of additions to classified loans. The loan downgrades were primarily the result of a $20.0 million commercial real estate office loan designated as nonaccrual during the first quarter of 2025. Additions were offset by $17.2 million of charge-offs, including an $8.6 million charge-off during the second quarter of 2025 of an office loan and $8.0 million of equipment financing charge-offs, $8.1 million of upgrades, $3.8 million of amortization and paydowns and $4.1 million of payoffs and a $2.0 million transfer to other-real-estate-owned.
Nonperforming Assets
Nonperforming loans consist of nonaccrual loans and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of
59
management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless we believe the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.
Except for nonaccrual loans, management is not aware of any other loans as of September 30, 2025 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in a loan being designated as nonperforming at some future date.
Nonaccrual loans were $19.4 million and $14.3 million as of September 30, 2025 and December 31, 2024, respectively, representing an increase of $5.1 million, or 35.7%. As of September 30, 2025 and December 31, 2024, 1.62% and 1.81% of equipment financing agreements were on nonaccrual status, respectively. At September 30, 2025, there were no loans 90 days or more past due and still accruing interest. At December 31, 2024, all loans 90 days or more past due were classified as nonaccrual.
The $19.4 million of nonperforming loans as of September 30, 2025 had individually evaluated allowances of $4.4 million, compared with $14.3 million of nonperforming loans with individually evaluated allowances of $6.2 million as of December 31, 2024.
Nonperforming assets were $21.4 million at September 30, 2025, or 0.27% of total assets, compared with $14.4 million, or 0.19%, at December 31, 2024. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $0.4 million and $0.6 million at September 30, 2025 and December 31, 2024, respectively.
Individually Evaluated Loans
The Company reviews loans on an individual basis when the loan does not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.
Individually evaluated loans were $19.4 million and $14.3 million as of September 30, 2025 and December 31, 2024, respectively, representing an increase of $5.1 million, or 35.7%. Specific allowances associated with individually evaluated loans decreased $1.8 million to $4.4 million as of September 30, 2025 compared with $6.2 million as of December 31, 2024, due to increased charge-offs, offset by new specific allowances on individually evaluated loans.
A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company may modify loans to borrowers experiencing financial difficulties by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, or an interest rate reduction.
No loans were modified to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025.
During the three and nine months ended September 30, 2025 and 2024, there were no payment defaults on loans modified within the preceding 12 months.
Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items
Effective January 1, 2025, the Company changed its methodology for estimating expected credit losses on its loan portfolio. The Company’s estimate of the allowance for credit losses at September 30, 2025 and December 31, 2024 reflected losses expected over the remaining contractual life of assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.
Our allowance for credit losses methodology incorporates a variety of risk considerations, both quantitative and qualitative, that management believes is appropriate to absorb lifetime credit losses at each reporting date. Quantitative factors include the general
60
economic forecast in our markets, risk ratings, delinquency trends, collateral values, changes in nonperforming loans, and other factors.
We use qualitative factors to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include concentrations of credit, changes in lending management and staff, and quality of the loan review system.
The Company reviews baseline and alternative economic scenarios from Moody’s (previously known as Moody’s Analytics, a subsidiary of Moody’s Corporation) for consideration in the quantitative portion of our analysis of the allowance for credit losses. Moody’s publishes a baseline forecast that represents the estimate of the most likely path for the United States economy through the current business cycle (50% probability that economic conditions will be worse and 50% probability that economic conditions will be better) as well as alternative scenarios to examine how different types of shocks will affect the future performance of the United States economy.
The Company utilizes a midpoint approach of multiple forward-looking scenarios to incorporate losses from a baseline, upside (stronger near-term growth) and downside (slower near-term growth) economy. As a result, the upside and downside scenarios each receive a weight of 30%, and the baseline receives a weight of 40%.
Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty. The adequacy of our allowance for credit losses is sensitive to changes in current and forecasted economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral securing such payments.
Although management believes it uses the best information available to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and the Company’s results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
In addition, because future events affecting borrowers and collateral cannot be predicted without uncertainty, the existing allowance for credit losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed. Any material increase in the allowance for credit losses would adversely impact the Company's financial condition and results of operations.
The following table reflects our allocation of the allowance for credit losses by loan category as well as the amount of loans in each loan category, including related percentages:
September 30, 2025
December 31, 2024
Allowance Amount
Percentage of Total Allowance
Total Loans
Percentage of Total Loans
Allowance Amount
Percentage of Total Allowance
Total Loans
Percentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail
$
10,207
14.6
%
$
1,106,438
16.9
%
$
10,171
14.5
%
$
1,068,978
17.1
%
Hospitality
8,183
11.7
823,033
12.6
15,302
21.8
848,134
13.6
Office
6,272
9.0
533,031
8.2
3,935
5.6
568,861
9.1
Other
14,520
20.8
1,482,826
22.7
8,243
11.8
1,385,051
22.2
Total commercial property loans
39,182
56.1
3,945,328
60.4
37,651
53.7
3,871,024
62.0
Construction
1,021
1.5
69,963
1.1
1,664
2.4
78,598
1.3
Residential
11,270
16.2
1,043,577
16.0
5,784
8.2
951,302
15.2
Total real estate loans
51,473
73.8
5,058,868
77.5
45,099
64.3
4,900,924
78.5
Commercial and industrial loans
7,302
10.5
1,052,522
16.1
10,006
14.3
863,431
13.8
Equipment financing agreements
11,006
15.7
416,869
6.4
15,042
21.4
487,022
7.7
Total
$
69,781
100.0
%
$
6,528,259
100.0
%
$
70,147
100.0
%
$
6,251,377
100.0
%
61
The following table sets forth certain ratios related to our allowance for credit losses at the dates presented:
As of
September 30, 2025
December 31, 2024
(dollars in thousands)
Ratios:
Allowance for credit losses to loans receivable
1.07
%
1.12
%
Nonaccrual loans to loans
0.30
%
0.23
%
Allowance for credit losses to nonaccrual loans
360.31
%
491.50
%
Balance:
Nonaccrual loans at end of period
$
19,367
$
14,272
Nonperforming loans at end of period
$
19,367
$
14,272
The allowance for credit losses was $69.8 million and $70.1 million at September 30, 2025 and December 31, 2024, respectively. The allowance attributed to individually evaluated loans was $4.5 million and $6.2 million as of September 30, 2025 and December 31, 2024, respectively. The allowance attributed to collectively evaluated loans was $65.3 million and $64.0 million as of September 30, 2025 and December 31, 2024, respectively.
As of both September 30, 2025 and December 31, 2024, the allowance for credit losses related to off-balance sheet items, primarily unfunded loan commitments, was $2.1 million. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality, prevailing economic conditions and economic forecasts, we believe these allowances were adequate for current expected lifetime losses in the loan portfolio and off-balance sheet exposure as of September 30, 2025.
The following table presents a summary of gross charge-offs and recoveries for the loan portfolio:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
(in thousands)
(in thousands)
Gross charge-offs
$
(2,625
)
$
(3,800
)
$
(18,192
)
$
(8,262
)
Gross recoveries
3,107
2,924
5,363
3,999
Net (charge-offs) recoveries
$
482
$
(876
)
$
(12,829
)
$
(4,263
)
For the three months ended September 30, 2025, gross charge-offs decreased $1.2 million from the same period in 2024. Gross recoveries for the three months ended September 30, 2025 increased $0.2 million from the same period in 2024. Gross charge-offs for the three months ended September 30, 2025 primarily consisted of $2.4 million of equipment financing agreements charge-offs. Gross charge-offs for the three months ended September 30, 2024 primarily consisted of a $1.1 million charge-off on a construction loan, $2.5 million of equipment financing charge-offs and commercial and industrial charge-offs of $0.2 million. Gross recoveries for the three months ended September 30, 2025 primarily consisted of a $2.0 million recovery on a commercial loan and $0.8 million of recoveries on equipment financing agreements. Proceeds received on the commercial loan totaled $2.6 million, representing the $2.0 million recovery and $0.6 million recognized as interest income. Gross recoveries for the three months ended September 30, 2024 primarily consisted of a $1.7 million recovery on a commercial loan, $0.7 million in recoveries on real estate loans and $0.5 million in recoveries on equipment financing agreements.
For the nine months ended September 30, 2025, gross charge-offs increased $9.9 million from the same period in 2024. Gross recoveries for the nine months ended September 30, 2025 increased $1.4 million from the same period in 2024. Gross charge-offs for the nine months ended September 30, 2025 primarily consisted of an $8.6 million charge-off on a commercial real estate loan designated as nonaccrual in the first quarter of 2025 and $8.1 million of equipment financing agreements charge-offs. Gross charge-offs for the nine months ended September 30, 2024 primarily consisted of $6.6 million of equipment financing agreements charge-offs. Gross recoveries for the nine months ended September 30, 2025 primarily consisted of $2.2 million of recoveries on equipment financing agreements and $2.3 million of recoveries on commercial loans. Gross recoveries for the nine months ended September 30, 2024 primarily consisted of $1.7 million of recoveries on a commercial loan and $1.8 million of recoveries on equipment financing agreements.
62
The following table presents a summary of net (charge-offs) recoveries for the loan portfolio:
Three Months Ended
Nine Months Ended
Average Loans
Net (Charge-Offs) Recoveries
Net (Charge-Offs) Recoveries to Average Loans
(1)
Average Loans
Net (Charge-Offs) Recoveries
Net (Charge-Offs) Recoveries to Average Loans
(1)
(dollars in thousands)
(dollars in thousands)
September 30, 2025
Commercial real estate loans
$
3,934,476
$
(8,422
)
(0.86
)%
$
3,950,295
$
(8,169
)
(0.28
)%
Residential loans
1,029,213
8,355
3.25
998,521
(65
)
(0.01
)
Commercial and industrial loans
904,019
2,105
0.93
840,404
1,306
0.21
Equipment financing agreements
436,727
(1,556
)
(1.43
)
461,770
(5,901
)
(1.70
)
Total
$
6,304,435
$
482
0.03
%
$
6,250,990
$
(12,829
)
(0.27
)%
September 30, 2024
Commercial real estate loans
$
3,885,328
$
—
—
%
$
3,871,570
$
—
—
%
Residential loans
949,709
(404
)
(0.17
)
964,754
(386
)
(0.05
)
Commercial and industrial loans
753,578
1,489
0.79
729,491
1,465
0.27
Equipment financing agreements
523,721
(1,961
)
(1.50
)
547,403
(5,342
)
(1.30
)
Total
$
6,112,336
$
(876
)
(0.06
)%
$
6,113,218
$
(4,263
)
(0.09
)%
(1)
Annualized
Deposits
The following table shows the composition of deposits by type as of the dates indicated:
September 30, 2025
December 31, 2024
Balance
Percent
Balance
Percent
(dollars in thousands)
Demand – noninterest-bearing
$
2,087,132
30.8
%
$
2,096,634
32.6
%
Interest-bearing:
Demand
86,834
1.3
80,323
1.2
Money market and savings
2,094,028
31.0
1,933,535
30.0
Uninsured amount of time deposits more than $250,000:
Three months or less
238,345
3.5
225,015
3.5
Over three months through six months
296,223
4.4
219,304
3.4
Over six months through twelve months
223,830
3.3
202,966
3.2
Over twelve months
480
0.0
14
—
All other insured time deposits
1,739,767
25.7
1,677,985
26.1
Total deposits
$
6,766,639
100.0
%
$
6,435,776
100.0
%
Total deposits were $6.77 billion and $6.44 billion as of September 30, 2025 and December 31, 2024, respectively, representing an increase of $330.9 million, or 5.1%. The increase in deposits was primarily driven by a $160.5 million increase in money market and savings deposits and a $173.4 million increase in time deposits as a result of new commercial accounts and branch openings during the first nine months of 2025. At September 30, 2025, the loan-to-deposit ratio was 96.5% compared with 97.1% at December 31, 2024.
As of September 30, 2025, the aggregate amount of uninsured deposit accounts (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.98 billion. For time deposits, the aggregate amount exceeding the insurance limit was $758.9 million. For demand money market and savings accounts, the aggregate amount exceeding the insurance limit was $2.22 billion. At September 30, 2025, $1.35 billion of total uninsured deposits were in accounts with balances of $5.0 million or more. As of December 31, 2024, the aggregate amount of uninsured deposits was $2.72 billion. The aggregate amount of uninsured time deposits was $647.3 million. For demand, money market and savings accounts, the aggregate amount of uninsured
63
deposits was $2.07 billion. At December 31, 2024, $1.21 billion of total uninsured deposits were in accounts with balances of $5.0 million or more.
Borrowings and Subordinated Debentures
The Bank’s wholesale funds have historically consisted of FHLB advances, brokered deposits as well as State of California time deposits. As of September 30, 2025 and December 31, 2024, the Bank had $62.5 million and $262.5 million of FHLB advances, and $88.5 million and $60.7 million of brokered deposits, respectively. The Bank had $150.0 million and $120.0 million of State of California time deposits, as of September 30, 2025 and December 31, 2024, respectively.
The Bank maintains a secured credit facility with the FHLB, allowing for advances on an open basis (no maturity) or a term basis ranging from overnight or longer. At September 30, 2025, the Bank had no open advances, $12.5 million of term advances and $50.0 million of overnight advances with the FHLB. At December 31, 2024, the Bank had $225.0 million of open advances, $37.5 million of term advances and no overnight advances with the FHLB.
The weighted-average interest rate of all FHLB advances at September 30, 2025 and December 31, 2024 was 4.56% and 4.75%, respectively.
The FHLB maximum amount outstanding at any month end during each of the year-to-date periods ended September 30, 2025 and December 31, 2024 was $152.5 million and $350.0 million, respectively.
The following is a summary of contractual maturities of FHLB advances greater than twelve months:
September 30, 2025
December 31, 2024
FHLB of San Francisco
Outstanding
Balance
Weighted
Average
Rate
Outstanding
Balance
Weighted
Average
Rate
(dollars in thousands)
Advances due over 12 months through 24 months
$
—
—
%
$
37,500
4.58
%
Outstanding advances over 12 months
$
—
—
%
$
37,500
4.58
%
Subordinated debentures were $130.3 million and $130.6 million as of September 30, 2025 and December 31, 2024, respectively. Subordinated debentures are comprised of fixed-to-floating subordinated notes of $108.7 million and $108.5 million as of September 30, 2025 and December 31, 2024, respectively, and junior subordinated deferrable interest debentures of $21.6 million and $22.1 million as of September 30, 2025 and December 31, 2024, respectively. See “Note 8 – Borrowings and Subordinated Debentures” to the consolidated financial statements for more details.
Stockholders' Equity
Stockholders’ equity was $779.6 million and $732.2 million as of September 30, 2025 and December 31, 2024, respectively. Net income, net of $24.5 million of dividends paid, added $30.3 million to stockholders' equity for the period, as did $2.7 million of share-based compensation, a $22.3 million decrease in unrealized after-tax losses on securities available for sale and a $0.5 million decrease in unrealized after-tax losses on cash flow hedges due to changes in interest rates. These increases were offset by the $7.4 million cost of stock repurchases as the Company repurchased 319,698 shares of common stock during the period at an average share price of $23.26. At September 30, 2025, 980,802 shares remain under the Company's share repurchase program.
Interest Rate Risk Management
The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.
The Company performs simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below) as of September 30, 2025. The Company compares this stress simulation to policy
64
limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24- month horizon, given the basis point adjustment in interest rates reflected below.
Net Interest Income Simulation
1- to 12-Month Horizon
13- to 24-Month Horizon
Change in Interest
Dollar
Percentage
Dollar
Percentage
Rates (Basis Points)
Change
Change
Change
Change
(dollars in thousands)
300
$
26,426
9.51
%
$
53,663
17.30
%
200
$
17,914
6.45
%
$
36,188
11.67
%
100
$
10,580
3.81
%
$
20,386
6.57
%
(100)
$
(10,220
)
(3.68
%)
$
(21,792
)
(7.03
%)
(200)
$
(18,875
)
(6.79
%)
$
(44,006
)
(14.19
%)
(300)
$
(25,344
)
(9.12
%)
$
(65,713
)
(21.19
%)
Economic Value of Equity (EVE)
Change in Interest
Dollar
Percentage
Rates (Basis Points)
Change
Change
(dollars in thousands)
300
$
86,170
9.85
%
200
$
66,070
7.55
%
100
$
46,566
5.32
%
(100)
$
(59,073
)
(6.75
%)
(200)
$
(135,641
)
(15.50
%)
(300)
$
(224,781
)
(25.69
%)
The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.
The key assumptions, based upon loans receivable, securities and deposits, are as follows:
Conditional prepayment rates*:
Loans receivable
11
%
Securities
6
%
Deposit rate betas*:
NOW, savings, money market demand
48
%
Time deposits, retail and wholesale
76
%
* Balance-weighted average
While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.
Capital Resources and Liquidity
Capital Resources
Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate capital levels, the Board regularly assesses projected sources and uses of capital, expected loan growth, anticipated capital management tools (such as stock repurchases and dividends), and projected capital thresholds under adverse and severely adverse economic conditions. In addition, the Board considers the Company’s access to capital from financial markets through the issuance of additional debt and securities, including common stock or notes, to meet its capital needs.
The Company’s ability to pay dividends to stockholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal
65
years (less any distributions to stockholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the California Department of Financial Protection and Innovation (“DFPI”), in an amount not exceeding the greater of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid dividends of $24.5 million ($0.81 per share) for the nine months ended September 30, 2025 and $30.4 million ($1.00 per share) for the year ended December 31, 2024. As of October 1, 2025, the Bank has the ability to pay dividends of approximately $68.1 million, after giving effect to the $0.27 per share dividend declared on October, 24, 2025, for the fourth quarter of 2025, without the prior approval of the Commissioner of the DFPI.
At September 30, 2025, the Bank’s total risk-based capital ratio of 14.28%, Tier 1 risk-based capital ratio of 13.20%, common equity Tier 1 capital ratio of 13.20% and Tier 1 leverage capital ratio of 11.46% placed the Bank in the “well capitalized” category pursuant to capital rules, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratios equal to or greater than 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.
At September 30, 2025, the Company's total risk-based capital ratio was 15.05%, Tier 1 risk-based capital ratio was 12.33%, common equity Tier 1 capital ratio was 12.00% and Tier 1 leverage capital ratio was 10.64%.
For a discussion of the applicable capital adequacy framework, see "Regulation and Supervision - Capital Adequacy Requirements" in our 2024 Annual Report on Form 10-K.
Liquidity
For a discussion of liquidity for the Company, see Note 14 - Liquidity included in the notes to unaudited consolidated financial statements in this Report and Note 22 – Liquidity in our 2024 Annual Report on Form 10-K.
Off-Balance Sheet Arrangements
For a discussion of off-balance sheet arrangements, see Note 12 - Off-Balance Sheet Commitments included in the notes to unaudited consolidated financial statements in this Report and “Item 1. Business - Off-Balance Sheet Commitments” in our 2024 Annual Report on Form 10-K.
66
Item 3. Quantitative and Qualitati
ve Disclosures about Market Risk
For quantitative and qualitative disclosures regarding market risks, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Risk Management” in this Report.
Item 4. Controls
and Procedures
Evaluation of Disclosure Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2025.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporation's internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended September 30, 2025 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
67
Part II — Othe
r Information
Item 1. Legal
Proceedings
From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises in the ordinary course of business, such as claims to enforce liens, claims involving the origination and servicing of loans, and other issues related to the business of Hanmi Financial and its subsidiaries. In the opinion of management, the resolution of any such issues would not have a material adverse impact on the financial condition, results of operations, or liquidity of Hanmi Financial or its subsidiaries.
Item 1A. Ri
sk Factors
There have been no material changes in risk factors applicable to the Corporation from those described in “Risk Factors” in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
In addition to the other information contained in this Quarterly Report on Form 10-Q, the following risk factor represents a material update and addition to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
SBA lending is a meaningful component of our non-interest income. Our SBA lending program is dependent upon the U.S. federal government, and, therefore this income will be negatively impacted by a prolonged shutdown.
The gain on the sale of SBA loans provides a meaningful portion of our non-interest income. Our SBA lending program is dependent upon the U.S. federal government. We are designated by the SBA as a Preferred Lender. As an SBA Preferred Lender, we are able to offer SBA loans to our customers without the potentially lengthy SBA approval process for application, servicing or liquidation actions required for lenders that are not SBA Preferred Lenders. Any prolonged government shutdown could, among other things, impede our ability to sell SBA loans in the secondary market, which could adversely affect our business, consolidated financial condition and consolidated results of operations.
Item 2.
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
On April 25, 2024, the Company announced that the Board of Directors has adopted a stock repurchase program under which the Company may repurchase up to 5% of its outstanding shares, or approximately 1.5 million shares of its common stock. As of September 30, 2025, 980,802 shares remained available for future purchases under that stock repurchase program. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.
The following table represents information with respect to repurchases of common stock made by the Company during the three months ended September 30, 2025:
Purchase Date:
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Program
Maximum Shares That May Yet Be Purchased Under the Program
July 1, 2025 - July 31, 2025
$
23.30
59,881
1,120,619
August 1, 2025 - August 31, 2025
23.00
101,019
1,019,600
September 1, 2025 - September 30, 2025
24.83
38,798
980,802
Total
$
23.45
199,698
980,802
The Company acquired 1,118 shares from employees in connection with the satisfaction of employee tax withholding obligations incurred through the vesting of Company stock awards during the three months ended September 30, 2025. Shares withheld to pay income taxes upon the vesting of stock awards are repurchased pursuant to the terms of the applicable plan and not under the Company's repurchase program.
Item 3. Defaults Upo
n Senior Securities
None.
Item 4. Mine Saf
ety Disclosures
Not applicable.
68
Item 5. Other
Information
Securities Trading Plans of Directors and Executive Officers
During the three months ended September 30, 2025
, none of our directors or executive officers
adopted
or
terminated
any contract, instruction or written plan for the purchase or sale of Hanmi securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
Change in Control Agreements
On November 6, 2025, the Company and the Bank entered into a change in control agreement with each of Anthony Kim, Senior Executive Vice President and Chief Banking Officer of the Company and the Bank, Matthew Fuhr, Executive Vice President and Chief Credit Officer of the Company and the Bank, and Michael Du, Executive Vice President and Chief Risk Officer of the Company and the Bank (the “Executives”) (collectively, the “CIC Agreements”). The initial term of the CIC Agreements is for 24 months. Commencing on January 1, 2026, and each subsequent January 1
st
, the term of the CIC Agreements will renew for 24 months so that the remaining term will be 24 months from such January 1
st
renewal date, unless either party provides notice of non-renewal of the term at least 60 days before such January 1
st
renewal date.
If, during the term of the CIC Agreements and within two years following a change in control, an Executive’s employment is terminated by the Company or the Bank for a reason other than cause, disability, or death or by the Executive for good reason (collectively, a “Qualifying Termination”), then the Company or the Bank will pay the Executive in a lump sum in cash within ten days after the date of termination the sum of the following amounts: (a) the Executive’s earned but unpaid base salary through the date of termination; (b) the Executive’s annual cash incentive to be paid at: (i) target for the fiscal year in which the date of termination occurs (or for the prior fiscal year if the incentive opportunity has not yet been determined), pro-rated through the date of termination or, (ii) if greater, the Executive’s annual incentive at target in effect immediately before the change in control, pro-rated through the date of termination; (c) all other benefits due to the Executive under the Bank’s and the Company’s compensation and benefits plans; (d) a cash severance payment equal to two times the sum of (i) the Executive’s base salary (or if greater, the Executive’s base salary prior to the change in control), and (ii) the greater of the Executive’s (a) average annual cash incentive earned in the prior three consecutive calendar years, or (b) the annual cash incentive that would be paid or payable to the Executive at target for the fiscal year in which the date of termination occurs (or for the prior fiscal year if the incentive opportunity has not yet been determined), as if the Executive and the Bank were to satisfy all performance-related conditions. Further, if the Executive timely elects to continue health insurance coverage pursuant to the Consolidated Omnibus Budget Reconciliation Act (“COBRA”), the Bank will pay directly or, at its election, reimburse the Executive for the cost of such COBRA premiums for a period of up to 18 months.
In addition, the Executive’s time-based equity awards will fully vest as of the date of such change in control and the Executive’s performance-based equity awards will be treated in accordance with the terms of the plan document and applicable award agreement governing such performance-based equity award. The CIC Agreements include a “best net benefit” provision, that provides that if an excise tax under Sections 280G and 4999 of the Internal Revenue Code would be assessed on the payments or other benefits received under the CIC Agreement in connection with a change in control, the Executive will either (1) receive all the payments and benefits to which the Executive is entitled under the agreement, subject to the excise tax; or (2) have such payments and benefits reduced by the minimum amount necessary so that excise tax will not apply, if such reduction would result in a greater net after-tax benefit to the Executive.
The foregoing description of the Change in Control Agreements do not purport to be complete and it is qualified in its entirety by reference to copies of the Change in Control Agreements that are included as Exhibits 10.1, 10.2 and 10.3 to this Quarterly Report on Form 10-Q and incorporated by reference into this Item 5.
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents *
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL
* Attached as Exhibit 101 to this report are documents formatted in Inline XBRL (Extensible Business Reporting Language).
70
Signa
tures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Hanmi Financial Corporation
Date:
November 7, 2025
By:
/s/
Bonita I. Lee
Bonita I. Lee
President and Chief Executive Officer (Principal Executive Officer)
Date:
November 7, 2025
By:
/s/
Romolo C. Santarosa
Romolo C. Santarosa
Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Customers and Suppliers of HANMI FINANCIAL CORP
Beta
No Customers Found
No Suppliers Found
Bonds of HANMI FINANCIAL CORP
Price Graph
Price
Yield
Insider Ownership of HANMI FINANCIAL CORP
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of HANMI FINANCIAL CORP
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)