These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
|
|
Large Accelerated Filer ☐
|
|
Accelerated Filer ☐
|
|
|
Emerging Growth Company
|
| † |
The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
|
| ☐ |
U.S. GAAP
|
| ☒ |
|
| ☐ |
Other
|
|
Page
|
||
|
ii
|
||
|
iv
|
||
|
|
||
|
|
PART I |
|
|
ITEM 1.
|
1
|
|
|
ITEM 2.
|
1
|
|
|
ITEM 3.
|
1
|
|
|
ITEM 4.
|
51
|
|
|
ITEM 4A.
|
111
|
|
|
ITEM 5.
|
112
|
|
|
ITEM 6.
|
168
|
|
|
ITEM 7.
|
176
|
|
|
ITEM 8.
|
179
|
|
|
ITEM 9.
|
181
|
|
|
ITEM 10.
|
182
|
|
|
ITEM 11.
|
191
|
|
|
ITEM 12.
|
194
|
|
|
|
||
|
PART II
|
|
|
|
ITEM 13.
|
195
|
|
|
ITEM 14.
|
195
|
|
|
ITEM 15.
|
195
|
|
|
ITEM 16.
|
197
|
|
|
ITEM 16A.
|
197
|
|
|
ITEM 16B.
|
197
|
|
|
ITEM 16C.
|
197
|
|
|
ITEM 16D.
|
197
|
|
|
ITEM 16E.
|
198
|
|
|
ITEM 16F.
|
198
|
|
|
ITEM 16G.
|
198
|
|
|
ITEM 16H.
|
200
|
|
|
ITEM 16I.
|
200
|
|
|
ITEM 16J.
|
201
|
|
|
ITEM 16K.
|
201
|
|
|
|
||
|
PART III
|
|
|
|
ITEM 17.
|
202
|
|
|
ITEM 18.
|
202
|
|
|
ITEM 19.
|
202
|
|
| • |
our future operating and financial results and our future financial condition, including our ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities;
|
| • |
our business strategy, and expected capital spending and operating expenses, including drydocking and insurance costs;
|
| • |
global and regional economic and political conditions, including piracy, war, including but not limited to, the war between Russia and Ukraine, and other conflicts, including but not limited to, the conflict between Israel and
Hamas;
|
| • |
the health and condition of world economies and currencies, including the value of the U.S. dollar relative to other currencies;
|
| • |
fluctuations in commodity prices, interest rates and foreign exchange rates;
|
| • |
our expectations of the availability of vessels to purchase, the time it may take to construct new vessels and vessels’ useful lives as well as our plans to acquire vessels and any associated contracts thereof;
|
| • |
expected trends in our industry, including those discussed under “
Item 4. Information on the Company – B. Business Overview – Industry
”
;
|
| • |
expected trends in the supply and demand for products we transport;
|
| • |
expected employment of the vessels in our Combined Fleet, including our ability to enter into time charters after our current charters expire and our ability to earn income in the spot market;
|
| • |
expected impact of tariffs, trade barriers, import and export restrictions and sanctions;
|
| • |
expected trends in the shipping market, including charter rates for chemical and product tankers and factors affecting supply and demand for chemical and product tankers;
|
| • |
our realisation of the expected benefits of our redomiciliation from Bermuda to Singapore (the “Redomiciliation”);
|
| • |
intention to reduce carbon emissions intensity; and
|
| • |
the future price of our ordinary shares.
|
| • |
general economic, political, security, and business conditions, including the development of the ongoing war between Russia and Ukraine, the conflict between Israel and Hamas, disruptions in the Red Sea, sanctions, and other
measures;
|
| • |
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals;
|
| • |
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions;
|
| • |
changes in expected trends in recycling of vessels;
|
| • |
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
|
| • |
competition within our industry, including changes in the supply of chemical and product tankers;
|
| • |
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
|
| • |
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
|
| • |
changes in international treaties, governmental regulation, tax and trade matters and actions taken by regulatory authorities;
|
| • |
potential disruption of shipping routes and demand due to accidents, piracy or political events;
|
| • |
vessel breakdowns and instances of loss of hire;
|
| • |
vessel underperformance and related warranty claims;
|
| • |
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
|
| • |
our ability to procure or have access to financing and refinancing;
|
| • |
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
|
| • |
fluctuations in commodity prices, foreign currency exchange and interest rates;
|
| • |
potential conflicts of interest involving our significant shareholders;
|
| • |
our ability to pay dividends;
|
| • |
technological developments;
|
| • |
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products;
|
| • |
the impact of increasing scrutiny and changing expectations from investors, lenders and other market participants with respect to environmental, social and governance initiatives, objectives and compliance;
|
| • |
other factors that may affect our financial condition, liquidity and results of operations; and
|
| • |
other risk factors discussed under “
Item 3. Key Information – D. Risk Factors
.”
|
| ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
| A. |
Directors and Senior Management
|
| B. |
Advisers
|
| C. |
Auditors
|
|
A.
|
Offer Statistics
|
|
B.
|
Method And Expected Timetable
|
|
A.
|
[Reserved]
|
|
B.
|
Capitalization and Indebtedness
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
| • |
Developments in the global economy and the tanker industry, including the chemical and product tanker market, resulting in a reduction of hire and freight rates could adversely affect our business, financial condition, cash flows
and results of operation.
|
| • |
The tanker industry is cyclical and volatile, which may adversely affect our earnings and available cash flow.
|
| • |
A reduction in the demand for oil including from a shift in consumer demand towards other energy sources, and the occurrence of ‘peak oil’ may have a material adverse effect on our future performance, results of operations, cash
flows and financial position.
|
| • |
Changes in the economic, regulatory and political conditions in certain countries or regions and/or the development or increase of geopolitical tension as well as government responses thereto, including but not limited to the
imposition of tariffs, trade barriers, port fees, and sanctions may have a negative effect on our business, operation, earnings, cash flow and financial condition.
|
| • |
Changes in global trading patterns, particularly, but not limited to, the trading patterns for oil and oil products, may have a negative impact on our business.
|
| • |
An economic slowdown in the world or in certain regions or changes in the economic and political environment in throughout the world or in certain regions could have a material adverse effect on our business, financial condition,
and results of operations.
|
| • |
We are subject to complex laws and regulations, including environmental laws and regulations, that can increase our liability and adversely affect our business, results of operations, cash flows and financial condition, and our
available cash.
|
| • |
Our global operations expose us to global risks, such as political instability, terrorist or other attacks, war, and international hostilities which may affect the tanker industry and adversely affect our business.
|
| • |
Disruptions to shipping in the Red Sea in connection with the conflict between Israel and Hamas could have a negative effect on our operations, business, cash flows, financial condition, and results of operation.
|
| • |
If vessels in our Combined Fleet call on ports located in countries or territories that are subject to sanctions or embargoes imposed by the United States, the European Union, the United Kingdom, or other governments or our
operations are otherwise deemed in conflict with sanctions or embargoes, monetary fines or other penalties could be imposed on us and our reputation may suffer harm.
|
| • |
Compliance with international safety regulations and other vessel requirements verified by classification societies may be costly. Noncompliance with such regulations and requirements could adversely affect our business,
financial condition, and results of operations.
|
| • |
Operation and management of a chemical and product tanker fleet involves a high degree of risk.
|
| • |
International, regional, and local competition rules and regulations for the shipping industry may adversely affect our business, financial condition and results of operations.
|
| • |
Breakdowns in our information technology, including as a result of cyberattacks, disruptions, failures, or security breaches may negatively impact our business, including our ability to service customers, and may have a material
adverse effect on our future performance, results of operations, cash flows and financial position.
|
| • |
The market values of our Hafnia Vessels and JV Vessels may fluctuate substantially potentially leading to impairment charges, losses upon the sale of a vessel or other material adverse effects on our business, financing
agreements, or financial condition.
|
| • |
Increased levels of competition in the chemical and product tanker industry could adversely affect our business.
|
| • |
We will be required to make substantial additional capital expenditures in order to maintain the quality and operating capacity of our Hafnia Vessels, to acquire new vessels to replace our existing vessels before or at the end of
their useful lives and in the event that we should decide to expand the number of vessels in our Hafnia Fleet. If we do not set aside funds or are unable to borrow or raise funds in the future or if we are unable to correctly time
our capital expenditures, it may adversely affect our revenue, business, results of operations, financial condition and available cash.
|
| • |
We are subject to certain risks with respect to our counterparties on contracts, and failure of such counterparties to meet their obligations could cause us to suffer losses or negatively impact our results of operations,
financial condition, and cash flows.
|
| • |
Insurance may be difficult to obtain, and if obtained, may not be adequate to cover our losses that may result from our operations due to the inherent operational risks of the tanker industry.
|
| • |
Failure to comply with the U.S. Foreign Corrupt Practices Act, the United Kingdom Bribery Act 2010, the Prevention of Corruption Act 1960 of Singapore or other applicable anti-bribery regulations, anti-corruption regulations,
anti-money laundering regulations or any other laws affecting our operations could result in fines, criminal penalties or contract terminations and could have an adverse effect on our business, reputation, and financial condition.
|
| • |
We derive a significant portion of our revenue from our top five customers, and the loss or default of any such customers could result in a significant loss of revenue and adversely affect our business.
|
| • |
Our major shareholder, currently BW Group Limited, may have interests that are different from our interests and the interests of our other shareholders.
|
| • |
We are a Singapore company and the rights of our shareholders may differ from the rights and protections typically offered to shareholders of a U.S. corporation organised in Delaware.
|
| • |
We have a significant amount of financial debt and servicing our current or future indebtedness limits funds available for other purposes and if we cannot service our debt, we may lose the vessels in our Hafnia Fleet.
|
| • |
Our credit facilities and lease financing agreements contain covenants which may limit our ability to conduct certain activities, and further, we may be unable to comply with such covenants, which could result in an event of
default under the terms of such agreements.
|
| • |
We may be exposed to risk in relation to our use of derivative instruments.
|
| • |
A change in tax laws in any country in which we operate, including, but not limited to, the imposition of freight taxes, or disagreements with tax authorities could adversely affect us.
|
| • |
A change to the way in which our international shipping income is taxed in Singapore could have an adverse effect on our business and results of operations.
|
| • |
We could be treated as or become a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes, which could have adverse U.S. federal income tax consequences to U.S. shareholders.
|
| • |
Our share price has fluctuated in the past, has been volatile and may be volatile in the future and as a result, investors in our ordinary shares could incur substantial losses.
|
| • |
We do not know whether a market for our ordinary shares will be sustained to provide you with adequate liquidity.
|
| • |
Future sales or issuances of our ordinary shares in the public markets, the perception that they might occur, or future offerings of debt securities or preferred shares, could cause the price of our ordinary shares to decline,
could dilute your voting power and your ownership interest in us and/or could lead to a loss of all or part of your investment.
|
| • |
We cannot assure you that we will pay dividends on our ordinary shares.
|
| • |
We have previously identified material weaknesses in our internal control over financial reporting that could, if not remediated, result in material misstatements in our financial statements. If we fail to maintain an effective
system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud. As a result, shareholders could lose confidence in our financial and other public reporting, which
would harm our business and the trading price of our ordinary shares.
|
| • |
supply of and demand for energy resources and oil and petroleum products;
|
| • |
supply of and demand for chemical products;
|
| • |
supply of and demand for alternative sources of energy;
|
| • |
changes in the price of oil and oil products, changes in the consumption of oil and petroleum products due to availability of new, alternative energy sources or changes in the price of oil and petroleum products relative to other
energy sources, regulations requiring the use of alternative energy sources, or other factors making consumption of oil and petroleum products less attractive;
|
| • |
changes in the consumption of chemicals;
|
| • |
the number of shipyards and ability of shipyards to deliver vessels;
|
| • |
the price of newbuilds and the number of newbuild orders and deliveries, including slippage in deliveries;
|
| • |
technological advances in tanker design and capacity;
|
| • |
prices of steel and vessel equipment;
|
| • |
availability of financing for new vessels and shipping activity and the available interest rate on financing;
|
| • |
the number of vessel casualties;
|
| • |
the extent and impact of recycling of older vessels, depending, among other things, on recycling rates and international recycling regulations;
|
| • |
the number of conversions of tankers to other uses or conversions of other vessels to tankers;
|
| • |
the number of product tankers trading crude or “dirty” oil products (such as fuel oil);
|
| • |
the number of crude oil tankers and “dirty” product tankers used for transportation of clean petroleum products;
|
| • |
the number of vessels that are out of service, namely those that are laid up, drydocked, awaiting repairs, used for floating storage, or otherwise not available for hire;
|
| • |
the efficiency and age of the world tanker fleet;
|
| • |
technical developments which affect the efficiency of vessels and time to vessel obsolescence;
|
| • |
prevailing and expected future freight and charter rates;
|
| • |
cost of bunkers and other sources of fuel for vessels and the impact on vessel speed;
|
| • |
operating costs, including costs associated with classification society surveys, maintenance costs and insurance costs;
|
| • |
regional availability of refining capacity and inventories compared to geographies of oil production regions;
|
| • |
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing or the development of new pipeline systems in markets we may serve or the conversion of existing non-oil pipelines to
oil pipelines in those markets;
|
| • |
market expectations with respect to future supply of petroleum and petroleum products;
|
| • |
regional availability of chemicals production and usage;
|
| • |
developments in international trade, including refinery additions and closures;
|
| • |
national policies regarding strategic oil inventories (including if strategic reserves are set at a lower level in the future as oil decreases in the energy mix);
|
| • |
global and regional economic and political conditions, including economic slowdowns in certain countries and/or regions;
|
| • |
inflationary pressure and the impact of policies aimed at combating inflation;
|
| • |
currency exchange rates;
|
| • |
changes in seaborne and other transportation patterns, including changes to the distance over which oil, oil products and chemical products are to be moved by sea;
|
| • |
changes in governmental or maritime self-regulatory organisations’ rules and regulations or actions taken by regulatory authorities;
|
| • |
changes in government and industry environmental, maritime transportation, and other regulations, recommendations and practices;
|
| • |
product imbalances and hence lack of or surplus supply in certain regions (affecting the level of trading activity);
|
| • |
business disruptions, including supply chain issues, due to climate, weather, and natural or other disasters, or otherwise;
|
| • |
seasonal variations in the demand for oil caused by, amongst other things, lower consumption of oil in the northern hemisphere in the summer months as well as refinery maintenance in this period;
|
| • |
global and regional political developments, including ‘trade wars’ and armed conflicts, including the ongoing war between Russia and Ukraine, the conflict between Israel and Hamas, and other international hostilities or terrorist
activities;
|
| • |
labour disruptions including strikes and lock-outs;
|
| • |
port or canal congestion;
|
| • |
crew availability;
|
| • |
developments in international trade, including those relating to the imposition of tariffs; and
|
| • |
international sanctions, embargoes, price caps, import and export restrictions, nationalisations, and wars.
|
| • |
restrictions, with certain exceptions, on business transactions with “interested shareholders” (as defined in our Constitution) for a period of three years from the date a shareholder qualifies as an interested shareholder;
|
| • |
restrictions on the time period in which directors may be nominated;
|
| • |
an affirmative vote of 75% of our voting shares for certain “business combination” transactions, including certain mergers and amalgamations if such “business combination” or merger or amalgamation has not been approved by our
Board of Directors; and
|
| • |
an exclusive jurisdiction clause.
|
| • |
our financial performance;
|
| • |
our credit rating;
|
| • |
the liquidity of the overall capital markets;
|
| • |
Singapore, United States, Norway, and global economies;
|
| • |
general economic conditions and other contingencies and uncertainties beyond our control; and
|
| • |
the state of the chemical and product tanker market.
|
| • |
our ability to obtain additional financing for working capital, capital expenditures, vessel acquisitions or other purposes may be impaired or such financing may be unavailable on favourable terms;
|
| • |
our costs of borrowing could increase as we become more leveraged;
|
| • |
we may need to use a substantial portion of our cash from operations to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, general corporate activities, future
business opportunities, and dividends to our shareholders;
|
| • |
future creditors may subject us to limitations on our business and future financing activities as well as certain financial and operational covenants and such restrictions may prevent us from taking actions that otherwise might
be deemed to be in the best interests of us and our shareholders;
|
| • |
our debt level could make us more vulnerable than our competitors with less debt to competitive pressures, a downturn in our business or the economy in general; and
|
| • |
our debt level may limit our flexibility in responding to changing business and economic conditions in our business and the industry where we operate or detract from our ability to successfully withstand a downturn in our
business or the economy in general.
|
| • |
pay dividends and make capital expenditures if we do not repay amounts drawn under our credit facilities or if we otherwise default under our credit facilities;
|
| • |
incur additional indebtedness, including the issuance of guarantees;
|
| • |
create liens on our assets;
|
| • |
change the flag, class or management of our Hafnia Vessels or JV Vessels (as applicable) or terminate or materially amend the management agreement relating to each vessel;
|
| • |
sell our Hafnia Vessels or JV Vessels (as applicable);
|
| • |
merge or consolidate with, or transfer all or substantially all our assets to, another person;
|
| • |
increase or reduce capital;
|
| • |
be subject to a change of control; or
|
| • |
enter into a new line of business.
|
| • |
our operating and financial performance;
|
| • |
investor reactions to our business strategy;
|
| • |
actual or anticipated variations in our quarterly and annual financial results and financial indicators such as net income or those of companies that are perceived to be similar to us;
|
| • |
regulatory or legal developments in the United States, European Union, and other countries, especially changes in laws or regulations applicable to our industry;
|
| • |
market conditions in the shipping industry and particularly in the chemical and product tanker market;
|
| • |
general economic, industry and market conditions, including the prevailing economic and market conditions in the energy markets;
|
| • |
geopolitical tension and developments
|
| • |
strategic actions by our competitors;
|
| • |
our continued compliance with the listing standards of the NYSE and Oslo Børs;
|
| • |
economic, legal, and regulatory factors unrelated to our performance;
|
| • |
mergers and strategic alliances in the shipping industry;
|
| • |
changes in operating performance and stock market valuations of companies in our industry, including our vendors and competitors;
|
| • |
the public reaction to our press releases, our other public announcements and our filings with the SEC;
|
| • |
our success or failure to meet the expectation of analysts, investors, lenders, and other market participants;
|
| • |
announcements concerning us or our competitors;
|
| • |
changes in revenue or earnings estimates, or changes in recommendations or withdrawals of research coverage, by equity research analysts;
|
| • |
our ability or inability to raise additional capital and the terms on which we raise it;
|
| • |
the suspension of our dividend payments or changes in our dividend policy;
|
| • |
market and industry perception of our success, or lack thereof, in pursuing our growth strategies;
|
| • |
sales of our ordinary shares by us or our shareholders, or the anticipation of such sales;
|
| • |
introductions or announcements of new products offered by us or significant acquisitions, strategic partnerships, joint ventures or capital commitments by us or our competitors and the timing of such introductions or
announcements;
|
| • |
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole and those resulting from geopolitical events, natural disasters, severe weather events, terrorist attacks and
responses to such events;
|
| • |
our ability to effectively manage our growth;
|
| • |
speculation in the press or investment community;
|
| • |
the failure of research analysts to cover our ordinary shares;
|
| • |
whether investors or securities analysts view our share structure unfavourably, particularly any significant voting control of our executive officers, directors, and their affiliates;
|
| • |
changes in accounting principles, policies, guidance, interpretations, or standards;
|
| • |
additions or departures of key management personnel;
|
| • |
actions by our shareholders;
|
| • |
trading volume of our ordinary shares;
|
| • |
lawsuits threatened or filed against us;
|
| • |
privacy or cybersecurity breaches, data theft or other security incidents or failure to comply with applicable data privacy laws, rules, and regulations;
|
| • |
our ability to obtain, maintain, protect, defend, and enforce our intellectual property;
|
| • |
the realisation of any risks described under this “
Risk Factors
” section; and
|
| • |
other events or factors, including those resulting from such events, or the prospect of such events, including marine disasters, war, piracy, terrorism and other international conflicts, trade wars, environmental accidents,
public health issues including pandemics or epidemics, such as the COVID-19 pandemic, climate conditions or other events disrupting our operations or resulting in political or economic instability.
|
| • |
the likelihood that an active trading market for our ordinary shares will be sustained;
|
| • |
the liquidity of any such market;
|
| • |
the ability of our shareholders to sell their ordinary shares; or
|
| • |
the price that our shareholders may obtain for their ordinary shares.
|
| • |
instituting a more comprehensive compliance function, including for financial reporting and disclosures;
|
| • |
continuing to prepare and distribute periodic public reports in compliance with our obligations under federal securities laws;
|
| • |
complying with rules promulgated by the NYSE;
|
| • |
enhancing our investor relations function;
|
| • |
establishing new internal policies to further strengthen our corporate governance, such as those relating to insider trading; and
|
| • |
involving and retaining to a greater degree outside counsel and accountants in the above activities.
|
| ITEM 4. |
INFORMATION ON THE COMPANY
|
| A. |
History and Development of the Company
|
| B. |
Business Overview
|
| • |
Long Range II (“LR2”) (85,000 – 124,999 dwt)
|
| • |
Long Range I (“LR1”) (55,000 – 84,999 dwt)
|
| • |
Medium Range (“MR”) (40,000 – 54,999 dwt)
|
| • |
Handy size (“Handy”) (25,000 – 39,999 dwt)
|
|
|
• |
Stainless steel 25k (“Stainless” or “Chemical-Stainless”) (25,000 dwt)
|
|
|
• |
Small, Intermediate and City tankers, all of which we jointly refer to as “Specialised” size (5,000-19,999 dwt).
|
|
Combined Fleet
|
||||||||||||||||||||||||||||||||||||||||||
|
Hafnia Fleet
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Hafnia
Vessels
(Owned)
|
|
Hafnia
Vessels
(Sale and
lease-back)
|
|
TC Vessels
|
|
JV Vessels
|
|
Total
|
|
Commercial
management
(including Pool
Vessels)
|
|
Total
|
||||||||||||||||||||||||||||||
|
Fleet
|
NB
*
|
Total
|
|
Fleet
|
|
NB
*
|
|
Total
|
|
Fleet
|
|
NB
*
|
|
Total
|
|
Fleet
|
|
NB
*
|
|
Total
|
|
Fleet
|
|
NB
*
|
|
Total
|
|
Fleet
|
|
NB
*
|
|
Total
|
|
Fleet
|
|
NB
*
|
Total
|
|||||
|
Specialised
|
—
|
—
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
—
|
|
16
|
|
16
|
|
—
|
16
|
||||
|
Handy
|
17
|
—
|
17
|
|
7
|
|
—
|
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
—
|
|
24
|
|
10
(1)
|
|
—
|
|
10
|
|
34
|
|
—
|
34
|
||||
|
MR
|
47
|
—
|
47
|
|
2
|
|
—
|
|
2
|
|
7
|
|
—
|
|
7
|
|
2
(4)
|
|
4
(5)
|
|
6
|
|
58
|
|
4
|
|
62
|
|
36
(2)
|
|
—
|
|
36
|
|
94
|
|
4
|
98
|
||||
|
LR1
|
9
|
—
|
9
|
|
15
|
|
—
|
|
15
|
|
3
|
|
—
|
|
3
|
|
6
(6)
|
|
—
|
|
6
|
|
33
|
|
—
|
|
33
|
|
13
(3)
|
|
—
|
|
13
|
|
46
|
|
—
|
46
|
||||
|
LR2
|
6
|
—
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
4
(6)
|
—
|
4
|
10
|
—
|
10
|
3
|
—
|
3
|
13
|
—
|
13
|
|||||||||||||||||||||
|
Total
|
79
|
—
|
79
|
24
|
—
|
24
|
10
|
—
|
10
|
12
|
4
|
16
|
125
|
4
|
129
|
78
|
—
|
78
|
203
|
4
|
207
|
|||||||||||||||||||||
|
*
|
Newbuilds
|
|
(1)
|
Inclusive of vessels in Handy and Chemical-Handy Pool.
|
|
(2)
|
Inclusive of vessels in MR and Chemical-MR Pool.
|
|
(3)
|
Inclusive of vessels in LR1 and Panamax Pool.
|
|
(4)
|
Owned through 50% ownership in the Andromeda Joint Venture.
|
|
(5)
|
Owned through 50% ownership in the Ecomar Joint Venture.
|
|
(6)
|
Owned through 50% ownership in the Vista Joint Venture.
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Despina
|
Jan-19
|
Daehan
|
109,990
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Hafnia Galatea
|
Mar-19
|
Daehan
|
109,990
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Hafnia Languedoc
|
Mar-23
|
GSI
|
109,999
|
Singapore
|
50%
(1)
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Larissa
|
Apr-19
|
Daehan
|
109,990
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Hafnia Larvik
|
Oct-23
|
GSI
|
99,999
|
Singapore
|
50%
(1)
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Lillesand
|
Feb-24
|
GSI
|
89,999
|
Singapore
|
50%
(1)
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Loire
|
May-23
|
GSI
|
109,999
|
Singapore
|
50%
(1)
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Neso
|
Jul-19
|
Daehan
|
99,999
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Hafnia Thalassa
|
Sep-19
|
Daehan
|
109,990
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Hafnia Triton
|
Oct-19
|
Daehan
|
109,990
|
Singapore
|
100%
|
LR
|
LR2 Pool
|
|||||||
|
Total (10 vessels)
|
1,059,945
|
| (*) |
In the above table, Daehan refers to Daehan Shipbuilding Co., Ltd. and GSI refers to Guangzhou Shipyard International Co. Ltd.
|
| (**) |
For a discussion regarding Classification Society, see the below section “
– Classification Societies
”.
|
| (1) |
Owned through the Vista Joint Venture.
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Africa
|
May-10
|
STX
|
74,540
|
Singapore
|
SLB
(1)
|
DNV
|
Panamax Pool
|
|||||||
|
Hafnia Asia
|
Jun-10
|
STX
|
74,490
|
Malta
|
SLB
(1)
|
DNV
|
Panamax Pool
|
|||||||
|
Hafnia Australia
|
May-10
|
STX
|
74,540
|
Singapore
|
SLB
(1)
|
DNV
|
Panamax Pool
|
|||||||
|
Hafnia Beijing
|
Oct-19
|
GSI
|
74,999
|
Malta
|
50%
(2)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Exceed
|
Feb-16
|
STX
|
74,665
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Excel
|
Nov-15
|
STX
|
74,547
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Excellence
|
May-16
|
STX
|
74,613
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Excelsior
|
Jan-16
|
STX
|
74,665
|
Singapore
|
SLB
(1)
|
ABS
|
LR1 Pool
|
|||||||
|
Hafnia Executive
|
May-16
|
STX
|
74,319
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Expedite
|
Jan-16
|
STX
|
74,634
|
Singapore
|
SLB
(1)
|
ABS
|
LR1 Pool
|
|||||||
|
Hafnia Experience
|
Mar-16
|
STX
|
74,670
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Express
|
May-16
|
STX
|
74,663
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Guangzhou
|
Jul-19
|
GSI
|
74,999
|
Malta
|
50%
(2)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Hong Kong
|
Jan-19
|
GSI
|
74,999
|
Malta
|
50%
(2)
|
DNV
|
LR1 Pool
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Kallang
|
Jan-17
|
STX
|
74,189
|
Singapore
|
100%
|
LR
|
LR1 Pool
|
|||||||
|
Hafnia Nanjing
|
Jan-21
|
GSI
|
74,999
|
Singapore
|
50%
(2)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Nile
|
Aug-17
|
STX
|
69,999
|
Singapore
|
100%
|
LR
|
LR1 Pool
|
|||||||
|
Hafnia Pioneer
|
Jun-13
|
DSME
|
74,999
|
Singapore
|
100%
|
LR
|
LR1 Pool
|
|||||||
|
Hafnia Precision
|
Oct-16
|
SPP
|
74,997
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Prestige
|
Nov-16
|
SPP
|
74,997
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Pride
|
Jul-16
|
SPP
|
74,997
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Providence
|
Aug-16
|
SPP
|
74,997
|
Singapore
|
SLB
(1)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Seine
|
May-08
|
Dalian
|
74,998
|
Singapore
|
100%
|
ABS
|
LR1 Pool
|
|||||||
|
Hafnia Shanghai
|
Jan-19
|
GSI
|
74,999
|
Malta
|
50%
(2)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Shenzhen
|
Aug-20
|
GSI
|
74,999
|
Singapore
|
50%
(2)
|
DNV
|
LR1 Pool
|
|||||||
|
Hafnia Shinano
|
Oct-08
|
Dalian
|
74,998
|
Singapore
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Tagus
|
Mar-17
|
STX
|
74,189
|
Singapore
|
100%
|
LR
|
LR1 Pool
|
|||||||
|
Hafnia Yangtze
|
Jan-09
|
Dalian
|
74,996
|
Singapore
|
100%
|
ABS
|
Time Charter
|
|||||||
|
Hafnia Yarra
|
Jul-17
|
STX
|
74,189
|
Singapore
|
100%
|
LR
|
LR1 Pool
|
|||||||
|
Hafnia Zambesi
|
Jan-10
|
Dalian
|
76,578
|
Singapore
|
100%
|
ABS
|
LR1 Pool
|
|||||||
|
Karimata
|
Aug-19
|
Onomichi
|
79,885
|
Panama
|
TC-in
(3)
|
ABS
|
LR1 Pool
|
|||||||
|
Peace Victoria
|
Oct-19
|
Tsuneishi
|
77,378
|
Liberia
|
TC-in
(3)
|
LR
|
LR1 Pool
|
|||||||
|
Sunda
|
Jul-19
|
Onomichi
|
79,902
|
Panama
|
TC-in
(3)
|
ABS
|
LR1 Pool
|
|||||||
|
Total (33 vessels)
|
2,476,624
|
| (*) |
In the above table, STX refers to K Shipbuilding Co. Ltd. (formerly “STX Offshore and Shipbuilding Co. Ltd.”); GSI refers to Guangzhou Shipyard International Co. Ltd.; DSME refers to Daewoo Shipbuilding & Marine Engineering
Co., Ltd., Dalian refers to Dalian Shipbuilding Industry; Tsuneishi refers to Tsuneishi Group (Zhoushan) Shipbuilding Inc.; Onomichi refers to Onomichi Dockyard Co. Ltd., and SPP refers to SPP Shipbuilding Co. Ltd.
|
| (**) |
For a discussion regarding Classification Society, see the below section “
– Classification Societies
”.
|
| (1) |
SLB = Sale and lease-back.
|
| (2) |
Owned through our Vista Joint Venture.
|
| (3) |
TC-in = Time charter in.
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Basset
|
Nov-19
|
JMU
|
49,875
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
Beagle
|
Mar-19
|
JMU
|
49,850
|
Panama
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
Boxer
|
Jun-19
|
JMU
|
49,852
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
Bulldog
|
Feb-20
|
JMU
|
49,856
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
BW Kestrel
|
Aug-15
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
Time Charter
|
|||||||
|
BW Merlin
|
Sep-15
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
Time Charter
|
|||||||
|
BW Wren
|
Mar-16
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Challenge Procyon
|
Apr-11
|
SKDY
|
45,996
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Andrea
|
Jun-15
|
HMD
|
49,999
|
Singapore
|
100%
|
ABS
|
MR Pool
|
|||||||
|
Hafnia Andromeda
|
May-11
|
GSI
|
49,999
|
Malta
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Ane
|
Nov-15
|
GSI
|
49,999
|
Malta
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Atlantic
|
Dec-17
|
GSI
|
49,614
|
Singapore
|
100%
|
LR
|
Chemical-MR Pool
|
|||||||
|
Hafnia Bobcat
|
Aug-14
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Caterina
|
Aug-15
|
HMD
|
49,999
|
Singapore
|
100%
|
ABS
|
MR Pool
|
|||||||
|
Hafnia Cheetah
|
Feb-14
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
Time Charter
|
|||||||
|
Hafnia Cougar
|
Jan-14
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Crux
|
Feb-12
|
GSI
|
49,999
|
Denmark
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Daisy
|
Aug-16
|
GSI
|
49,999
|
Malta
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Eagle
|
Jul-15
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Egret
|
Nov-14
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
MR Pool
|
|||||||
|
Hafnia Falcon
|
Feb-15
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
Time Charter
|
|||||||
|
Hafnia Hawk
|
Jun-15
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
MR Pool
|
|||||||
|
Hafnia Henriette
|
Jun-16
|
GSI
|
44,999
|
Malta
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Jaguar
|
Mar-14
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Kirsten
|
Jan-17
|
GSI
|
39,999
|
Malta
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Lene
|
Jul-15
|
GSI
|
50,000
|
Malta
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Leo
|
Nov-13
|
GSI
|
49,999
|
Malta
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Leopard
|
Jan-14
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Libra
|
May-13
|
GSI
|
49,999
|
Denmark
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Lioness
|
Jan-14
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Lise
|
Sep-16
|
GSI
|
49,876
|
Malta
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Lotte
|
Jan-17
|
GSI
|
49,999
|
Malta
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Lupus
|
Apr-12
|
GSI
|
49,999
|
Denmark
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Lynx
|
Nov-13
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Mikala
|
May-17
|
GSI
|
49,999
|
Malta
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Myna
|
Oct-15
|
SPP
|
49,999
|
Singapore
|
100%
|
LR
|
Time Charter
|
|||||||
|
Hafnia Nordica
|
Mar-10
|
SKDY
|
53,520
|
Malta
|
100%
|
ClassNK
|
MR Pool
|
|||||||
|
Hafnia Osprey
|
Oct-15
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Pacific
|
Dec-17
|
GSI
|
44,999
|
Singapore
|
100%
|
LR
|
Chemical-MR Pool
|
|||||||
|
Hafnia Panther
|
Jun-14
|
SPP
|
44,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Petrel
|
Jan-16
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Phoenix
|
Jul-13
|
GSI
|
44,999
|
Denmark
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Puma
|
Nov-13
|
SPP
|
49,999
|
Singapore
|
100%
|
ABS
|
Time Charter
|
|||||||
|
Hafnia Raven
|
Nov-15
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
MR Pool
|
|||||||
|
Hafnia Swift
|
Jan-16
|
SPP
|
49,999
|
Singapore
|
100%
|
DNV
|
Time Charter
|
|||||||
|
Hafnia Tanzanite
|
Nov-16
|
STX
|
49,478
|
Marshall Islands
|
SLB
(2)(4)
|
ABS
|
Chemical-MR Pool
|
|||||||
|
Hafnia Taurus
|
Jun-11
|
GSI
|
49,999
|
Malta
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Tiger
|
Mar-14
|
SPP
|
44,999
|
Singapore
|
100%
|
LR
|
MR Pool
|
|||||||
|
Hafnia Topaz
|
Jul-16
|
STX
|
44,999
|
Marshall Islands
|
100%
|
ABS
|
Chemical-MR Pool
|
| Vessel Name |
Month/ Year
built
|
Shipyard (*) |
Cargo
Capacity
(dwt)
|
Flag |
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Tourmaline
|
Oct-16
|
STX
|
49,513
|
Marshall Islands
|
SLB
(2)(4)
|
ABS
|
Chemical-MR Pool
|
|||||||
|
Hafnia Turquoise
|
Apr-16
|
STX
|
49,516
|
Marshall Islands
|
100%
|
ABS
|
Chemical-MR Pool
|
|||||||
|
Hafnia Valentino
|
May-15
|
HVS
|
49,126
|
Singapore
|
100%
|
DNV
|
Chemical-MR Pool
|
|||||||
|
Hafnia Violette
|
Mar-15
|
HVS
|
49,126
|
Marshall Islands
|
100%
|
ABS
|
Chemical-MR Pool
|
|||||||
|
Hafnia Viridian
|
Jan-15
|
HVS
|
49,126
|
Marshall Islands
|
100%
|
ABS
|
Chemical-MR Pool
|
|||||||
|
Orient Challenge
|
Jun-17
|
HVS
|
49,972
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
Orient Innovation
|
Jul-17
|
HVS
|
49,997
|
Singapore
|
TC-in
(1)
|
ClassNK
|
MR Pool
|
|||||||
|
PS Stars
|
Jan-22
|
HMD
|
49,999
|
Marshall Islands
|
50%
(3)
|
LR
|
Time Charter
|
|||||||
|
Yellow Stars
|
Jul-21
|
HMD
|
49,999
|
Marshall Islands
|
50%
(3)
|
LR
|
Time Charter
|
|||||||
|
Total (58 vessels)
|
2,854,251
|
| (*) |
In the above table, JMU refers to Japan Marine United Corporation; SPP refers to SPP Shipbuilding Co. Ltd.; GSI refers to Guangzhou Shipyard International Co. Ltd.; SKDY refers to Shin Kurushima Dockyard Co. Ltd.; STX refers to K
Shipbuilding Co. Ltd. (formerly “STX Offshore and Shipbuilding Co. Ltd”); HVS refers to Hyundai-Vietnam Shipbuilding Co. Ltd. (formerly “Hyundai Vinashin Shipyard Co. Ltd.”); and HMD refers to Hyundai Mipo Dockyard Co. Ltd.
|
| (**) |
For a discussion regarding Classification Society, see the below section “
Classification Societies
”.
|
| (1) |
TC-in = Time charter-in.
|
| (2) |
SLB = Sale and lease-back.
|
| (3) |
Owned through the Andromeda Joint Venture.
|
| (4) |
As at December 31, 2024, these vessels were bareboat chartered in under a sale and lease-back arrangement with CSSC (HK); however, we exercised purchase options on these vessels in January 2025 and at the date of the Annual
Report have a 100% ownership interest in these vessels.
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Achroite
|
Jan-16
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Adamite
|
Sep-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Alabaster
|
Nov-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Time Charter
|
|||||||
|
Hafnia Almandine
|
Feb-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Amazonite
|
May-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Amber
|
Feb-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Amessi
|
Jul-15
|
HMD
|
38,506
|
Singapore
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Amethyst
|
Mar-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Ametrine
|
Apr-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Ammolite
|
Aug-15
|
HMD
|
38,506
|
Singapore
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Andesine
|
May-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Aquamarine
|
Jun-15
|
HMD
|
38,506
|
Singapore
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Aragonite
|
Oct-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Aronaldo
|
Jun-15
|
HMD
|
38,506
|
Marshall Islands
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Aventurine
|
Apr-15
|
HMD
|
38,506
|
Marshall Islands
|
100%
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Axinite
|
Jul-15
|
HMD
|
38,506
|
Singapore
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|
Vessel Name
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
Employment
Type
|
|||||||
|
Hafnia Azotic
|
Sep-15
|
HMD
|
38,506
|
Marshall Islands
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Azurite
|
Aug-15
|
HMD
|
38,506
|
Singapore
|
SLB
(1)
|
ABS
|
Chemical-Handy Pool
|
|||||||
|
Hafnia Bering
|
Apr-15
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Handy Pool
|
|||||||
|
Hafnia Magellan
|
May-15
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Handy Pool
|
|||||||
|
Hafnia Malacca
|
Jul-15
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Handy Pool
|
|||||||
|
Hafnia Soya
|
Nov-15
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Time Charter
|
|||||||
|
Hafnia Sunda
|
Sep-15
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Handy Pool
|
|||||||
|
Hafnia Torres
|
May-16
|
HMD
|
39,067
|
Singapore
|
100%
|
LR
|
Handy Pool
|
|||||||
|
Total (24 vessels)
|
927,510
|
| (*) |
In the above table, HMD refers to Hyundai Mipo Dockyard Co. Ltd.
|
| (**) |
For a discussion regarding Classification Society, see the below section “
Classification Societies
”.
|
| (1) |
SLB = Sale and lease-back.
|
|
Vessel Name
|
Type of vessel
|
Month/ Year
built
|
Shipyard
(*)
|
Cargo
Capacity
(dwt)
|
Flag
|
Ownership
%
|
Classification
Society
(**)
|
|||||||
|
Ecomar Gascogne
(1)
|
MR
|
Jan-25
|
GSI
|
49,800
|
France
|
50%
(2)
|
BV
|
|||||||
|
Hull 21110075 (tbn. Ecomar Guyenne)
|
MR
|
May-25
|
GSI
|
49,800
|
TBD
|
50%
(2)
|
BV
|
|||||||
|
Hull 23110004 (tbn. Ecomar Garonne)
|
MR
|
Aug-25
|
GSI
|
49,800
|
TBD
|
50%
(2)
|
BV
|
|||||||
|
Hull 23110005 (tbn. Ecomar Gironde)
|
MR
|
Apr-26
|
GSI
|
49,800
|
TBD
|
50%
(2)
|
BV
|
|||||||
|
Total (4 newbuilds)
|
199,200
|
| (*) |
GSI refers to Guangzhou Shipyard International Co. Ltd.
|
| (**) |
For a discussion regarding Classification Society, see the below section “
Classification Societies
”.
|
| (1) |
Ecomar Gascogne was delivered on January 14, 2025.
|
| (2) |
Owned through the Ecomar Joint Venture.
|
|
Pool
|
Vessel name
|
Year
Built
|
|
Capacity
(dwt)
|
Pool entry
|
|
Registered Owner
|
Flag
|
||||
|
LR2 Pool
|
Norddolphin
|
2017
|
113,955
|
Sep-22
|
MT Norddolphin Shipping Management B.V.
|
Portugal
|
||||||
|
LR2 Pool
|
Nordmarlin
|
2017
|
99,999
|
Nov-22
|
MT Nordmarlin Shipping Management B.V.
|
Portugal
|
||||||
|
LR2 Pool
|
Jag Lara
|
2012
|
105,258
|
Feb-24
|
The Great Eastern Shipping Co. Ltd
|
India
|
||||||
|
Panamax Pool
|
Advantage Pioneer
|
2011
|
74,552
|
Nov-24
|
Syntrend Limited
|
Marshall Islands
|
||||||
|
Panamax Pool
|
Amazon Falcon
(1)
|
2017
|
72,202
|
May-24
|
Meridian Marine Co. Ltd.
|
Greece
|
||||||
|
Panamax Pool
|
Nordic C
|
2009
|
73,767
|
Jul-24
|
Nordic Shipping Ventures S.A.
|
Liberia
|
||||||
|
Panamax Pool
|
Hafnia Shinano
|
2008
|
74,998
|
Aug-24
|
BW Aldrich Pte. Ltd.
|
Singapore
|
||||||
|
Panamax Pool
|
Hafnia Yangtze
|
2009
|
74,996
|
Nov-24
|
BW Aldrich Pte. Ltd.
|
Singapore
|
||||||
|
LR1 Pool
|
Bluebird
|
2016
|
74,074
|
Feb-17
|
Larine Tankers Pte. Ltd.
|
Singapore
|
||||||
|
LR1 Pool
|
Chemtrans Arctic
|
2005
|
73,991
|
Jun-20
|
Sparrow 2 Shipping Inc.
|
Marshall Islands
|
||||||
|
LR1 Pool
|
Chemtrans Baltic
(1)
|
2005
|
73,897
|
Aug-20
|
Sparrow 1 Shipping Inc.
|
Marshall Islands
|
||||||
|
LR1 Pool
|
Estia
|
2007
|
73,711
|
Apr-22
|
Fred Maritime S.A.
|
Bahamas
|
||||||
|
LR1 Pool
|
Kamome Victoria
|
2011
|
74,908
|
Nov-24
|
Shintoku Panama S.A.
|
Panama
|
||||||
|
LR1 Pool
|
Starling
|
2016
|
74,033
|
Feb-17
|
Larine Tankers Pte. Ltd.
|
Singapore
|
||||||
|
MR Pool
|
Aegean Star
|
2019
|
44,999
|
Jun-19
|
Saltini Shipping Corporation
|
Marshall Islands
|
||||||
|
MR Pool
|
Alpine Marina
|
2010
|
46,162
|
Jul-23
|
Tornado Navigation Inc.
|
Marshall Islands
|
||||||
|
MR Pool
|
Angel Star
|
2006
|
48,635
|
Dec-21
|
Selitsa Shipping Corporation
|
Marshall Islands
|
||||||
|
MR Pool
|
Atalanta T
|
2010
|
45,971
|
Jul-24
|
Atalanta Tankers Ltd.
|
Marshall Islands
|
||||||
|
MR Pool
|
Bantry Bay
|
2023
|
49,999
|
Dec-23
|
AL Tanker I Shipping Pte. Ltd.
|
Singapore
|
||||||
|
MR Pool
|
Centennial Matsuyama
|
2008
|
47,165
|
Feb-23
|
Meiji Shipping B.V.
|
Malta
|
||||||
|
MR Pool
|
Cepolis
|
2011
|
48,020
|
Dec-24
|
Clymene Shipping Limited
|
Malta
|
||||||
|
MR Pool
|
Chios Star
|
2018
|
49,999
|
Mar-19
|
Lousios Shipping Corporation
|
Marshall Islands
|
||||||
|
MR Pool
|
CMC Ancud
|
2014
|
49,990
|
Dec-24
|
MS CMC ANCUD GmbH & Co. KG
|
Liberia
|
||||||
|
MR Pool
|
Coetivy
|
2010
|
45,994
|
Oct-22
|
Maritime Coetivy LLC
|
Marshall Islands
|
||||||
|
MR Pool
|
Flora Maris
|
2008
|
50,179
|
Nov-24
|
Flora Maris Shipping Inc
|
Panama
|
||||||
|
MR Pool
|
Ionian Star
|
2019
|
49,999
|
Mar-19
|
Yliki Shipping Corporation
|
Marshall Islands
|
||||||
|
MR Pool
|
Jag Parth
|
2008
|
46,917
|
Nov-23
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Pooja
|
2005
|
39,994
|
Nov-22
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Prachi
|
2013
|
51,486
|
Aug-24
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Prerana
|
2007
|
47,824
|
Jun-22
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Priya
|
2010
|
49,999
|
Aug-24
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Priyanka
|
2013
|
49,990
|
Sep-24
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Punit
|
2016
|
49,717
|
Jun-22
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Jag Pushpa
|
2007
|
47,848
|
Sep-22
|
The Great Eastern Shipping Co. Ltd.
|
India
|
||||||
|
MR Pool
|
Kouros
|
2008
|
49,999
|
Jul-17
|
Kouros Maritime S.A.
|
Liberia
|
|
Pool
|
Vessel name
|
Year
Built
|
Capacity
(dwt)
|
Pool entry
|
Registered Owner
|
Flag
|
||||||
|
MR Pool
|
Lysias
|
2008
|
49,999
|
Jun-17
|
Lysias Maritime S.A.
|
Malta
|
||||||
|
MR Pool
|
MP MR Tanker 1
|
2011
|
49,999
|
Apr-21
|
M Pallonji Shipping Singapore Pte. Ltd.
|
Singapore
|
||||||
|
MR Pool
|
MP MR Tanker 2
|
2010
|
49,997
|
Nov-24
|
M Pallonji Shipping Singapore Pte. Ltd.
|
Singapore
|
||||||
|
MR Pool
|
MP MR Tanker 3
|
2010
|
47,962
|
Sep-24
|
M Pallonji Shipping Pvt Ltd
|
India
|
||||||
|
MR Pool
|
Oinoussian Star
|
2018
|
49,999
|
Feb-20
|
Louros Shipping Corporation
|
Marshall Islands
|
||||||
|
MR Pool
|
OKEE John T
|
2006
|
53,712
|
Nov-22
|
OKEE Ship Thirteen GmbH & Co. KG
|
Liberia
|
||||||
|
MR Pool
|
OKEE Ulf
|
2006
|
49,999
|
Nov-22
|
OKEE Ship Twelve GmbH & Co. KG
|
Liberia
|
||||||
|
MR Pool
|
Pacific Pride
|
2009
|
50,697
|
Oct-24
|
Pacific Petroleum Transportation Joint Stock Company
|
Panama
|
||||||
|
MR Pool
|
Philoxenia
|
2019
|
49,999
|
Sep-24
|
Formica Navigation Ltd.
|
Marshall Islands
|
||||||
|
MR Pool
|
PS New Orleans
|
2022
|
52,853
|
Oct-24
|
Paraiso Shipping S.A. / Shoei Kisen Kaisha Ltd
|
Marshall Islands
|
||||||
|
MR Pool
|
PVT Solana
|
2008
|
50,129
|
Dec-24
|
PetroVietnam Transportation Corporation
|
Panama
|
||||||
|
MR Pool
|
PVT Valencia
|
2008
|
47,399
|
Oct-24
|
PetroVietnam Transportation Corporation
|
Panama
|
||||||
|
MR Pool
|
Rich Rainbow
|
2021
|
49,999
|
Nov-23
|
Rich Ocean Shipping Inc.
|
Panama
|
||||||
|
MR Pool
|
Sea Eagle
|
2019
|
49,916
|
Nov-24
|
Maximus Marine Co.
|
Marshall Islands
|
||||||
|
MR Pool
|
Star Merlin
|
2007
|
53,755
|
Jun-22
|
Star Merlin LLC
|
Cyprus
|
||||||
|
Handy Pool
|
Bagheera
|
2014
|
39,999
|
Oct-24
|
Vulcan Navigation Ltd
|
Marshall Islands
|
||||||
|
Handy Pool
|
Harris
|
2009
|
40,960
|
Dec-24
|
Minsheng Yangzhi (Tianjin) Shipping Leasing Company Limited
|
Singapore
|
||||||
|
Handy Pool
|
Prelude
|
2007
|
39,988
|
Jun-22
|
Verda Enterprises Company
|
Liberia
|
||||||
|
Handy Pool
|
VS Glory
|
2006
|
34,671
|
Nov-21
|
Valloeby Glory Limited
|
Isle of Man
|
||||||
|
Handy Pool
|
VS Leia
|
2006
|
38,461
|
Mar-19
|
Valloeby Leia Limited
|
Isle of Man
|
||||||
|
Handy Pool
|
VS Lisbeth
|
2006
|
38,492
|
Apr-18
|
Valloeby Lisbeth Limited
|
Isle of Man
|
||||||
|
Handy Pool
|
VS Remlin
|
2003
|
34,530
|
Dec-21
|
Valloeby Remlin Limited
|
Isle of Man
|
||||||
|
Handy Pool
|
VS Spirit
|
2007
|
34,671
|
Mar-20
|
Valloeby Spirit Limited
|
Isle of Man
|
||||||
|
Chemical-Handy Pool
|
Chemtrans Mobile
|
2016
|
37,596
|
Nov-24
|
Nfh Fbm 231002 AS
|
Marshall Islands
|
||||||
|
Specialised Pool
|
Amur Star
|
2010
|
13,019
|
Aug-20
|
Valloeby Amur Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Bosnia
|
2008
|
13,273
|
Oct-24
|
Bosnia Shipping Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Colorado Star
|
2010
|
13,019
|
Aug-20
|
Valloeby Colorado Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Derg
(1)
|
2008
|
10,307
|
Oct-24
|
Arsland Derg Limited
|
Malta
|
||||||
|
Specialised Pool
|
Erne
|
2009
|
10,304
|
Oct-24
|
Arsland Erne Limited
|
Malta
|
||||||
|
Specialised Pool
|
Ganges Star
|
2010
|
13,013
|
Aug-20
|
Valloeby Ganges Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Kongo Star
|
2010
|
13,011
|
Aug-20
|
Valloeby Kongo Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Lamentin
|
2007
|
11,320
|
Jun-21
|
Valloeby Lamentin Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Lascaux
|
2007
|
11,674
|
Apr-22
|
Valloeby Lascaux Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Mississippi Star
|
2010
|
13,054
|
Aug-20
|
Valloeby Mississippi Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Murray Star
|
2011
|
13,006
|
Aug-20
|
Valloeby Murray Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Pechora Star
|
2011
|
13,021
|
Aug-20
|
Valloeby Pechora Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Plevne
|
2007
|
11,321
|
Oct-24
|
Plevne Shipping Ltd
|
Malta
|
||||||
|
Specialised Pool
|
Shannon Star
|
2010
|
13,023
|
Aug-20
|
Valloeby Shannon Star Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
Torc
|
2010
|
13,214
|
Oct-24
|
Torc Shipping Ltd.
|
Malta
|
||||||
|
Specialised Pool
|
VS Lara
|
2006
|
11,276
|
Jun-21
|
Valloeby Lara Ltd.
|
Malta
|
||||||
|
Total 75 Pool Vessels
|
3,437,863
|
| (1) |
This vessel has been redelivered from the Pools.
|
| • |
Voyage charters in the spot market
.
The spot market generally refers to the segment of the market where vessels are employed for
a single voyage. A vessel earns income from each individual voyage and the owner pays the voyage expenses, including bunker and port costs. Spot market pricing, which can be volatile, is influenced by a number of factors, including
the number of competing vessels, the number of cargoes available, oil pricing and arbitrage, worldwide events, and weather. Idle time between voyages is possible depending on the availability of cargo and positioning of the vessel.
Under a spot market voyage charter, the vessel owner pays for both the voyage expenses (less specified amounts covered by the contract) and vessel operating costs.
|
| • |
Time charter.
Under a time charter, a vessel is chartered to customers for a fixed period of time at rates that are generally fixed, but may contain a variable component
based on inflation, interest rates or changes in current market rates. Under a time charter, the owner operates the vessel and is responsible for crewing and arranging for technical management for the vessel. The owner also bears
other operating expenses, such as repairs and maintenance, insurance, stores, lube oil, communications expenses and technical management fees, whereas the charterer bears voyage expenses such as port costs and bunkers.
|
| • |
Contract of affreightment (“COA”).
A COA is a contract for the carriage of a specific volume of cargo with multiple voyages over the same route and over a specified
period of time which can span a number of years but in most cases runs for 12 months. A COA does not designate the specific vessel or voyage schedules that will transport the cargo, thereby providing both the charterer and the owner
greater flexibility than a typical charter alone. The charterer has the flexibility to determine the individual voyage scheduling at a future date and the shipowner may use different vessels to perform the individual voyages. Under
this contract arrangement, all of the vessels’ operating, voyage and capital costs are borne by the owner while the freight rate normally is a per-cargo-ton basis with a minimum cargo quantity for every lifting guaranteed by the
charterer.
|
| • |
Consecutive voyage contract (“CVC”).
Under a CVC, the shipowner provides one vessel for multiple voyages to transport a certain amount of cargo within a specified period
covering a specified trade from a fixed place to fixed destinations designated by the customer. All of the vessel’s operating, voyage and capital costs are borne by the owner. The freight rate normally is agreed on a fixed rate
basis but can also be floating according to a pre-agreed index. We do not have any CVC arrangements in place.
|
| • |
Bareboat charter.
Under a bareboat charter, the vessel owner is paid a monthly rate for a certain period of time during which the charterer is responsible for the
operating expenses and voyage expenses of the vessel and for the full management of the vessel. Whereas our Pools employ participating vessels by means of voyage charters in the spot market, time charters and COAs, bareboat charters
are outside the scope of the Pool Agreements.
|
|
Vessel Name
|
|
Vessel type
|
|
Year built
|
|
Charterer
|
|
Expiry Date
|
|
Extension option period
|
|
BW Kestrel
|
|
MR
|
|
2015
|
|
Orient Oil Express Pte Ltd
|
|
Feb-25
|
|
—
|
|
BW Merlin
|
|
MR
|
|
2015
|
|
Orient Oil Express Pte Ltd
|
|
Feb-25
|
|
—
|
|
Hafnia Lene
|
|
MR
|
|
2015
|
|
Aramco Trading Company
|
|
Feb-25
|
|
—
|
|
Hafnia Cheetah
|
|
MR
|
|
2014
|
|
Orient Oil Express Pte Ltd
|
|
Mar-25
|
|
—
|
|
Hafnia Falcon
|
|
MR
|
|
2015
|
|
BP Shipping Ltd
|
|
Jun-25
|
|
—
|
|
Hafnia Petrel
|
|
MR
|
|
2016
|
|
BP Shipping Ltd
|
|
Oct-25
|
|
—
|
|
Hafnia Ane
|
MR
|
2015
|
WECO Shipping A/S
|
Nov-25
|
—
|
|||||
|
Hafnia Swift
|
|
MR
|
|
2016
|
|
ST Shipping and Transport Pte Ltd
|
|
Dec-25
|
|
—
|
|
Hafnia Shinano
|
LR1
|
2008
|
Mercuria Shipping Pte Ltd
|
Feb-26
|
—
|
|||||
|
Hafnia Yangtze
|
LR1
|
2009
|
Mercuria Shipping Pte Ltd
|
Apr-26
|
—
|
|||||
|
Hafnia Myna
|
|
MR
|
|
2015
|
|
Petco Trading Labuan Company Ltd
|
|
Sep-26
|
|
—
|
|
Hafnia Lise
|
|
MR
|
|
2016
|
|
Valero
|
|
Oct-26
|
|
—
|
|
Hafnia Daisy
|
|
MR
|
|
2016
|
|
Valero
|
|
Nov-26
|
|
—
|
|
Hafnia Puma
(1)
|
MR
|
2013
|
Petco Trading Labuan Company Ltd
|
Nov-26
|
—
|
|||||
|
Hafnia Soya
|
Handy
|
2015
|
ST Shipping and Transport Pte Ltd
|
Apr-27
|
—
|
|||||
|
Hafnia Alabaster
|
Handy
|
2015
|
International Shipping and Transportation Company Limited
|
Sep-27
|
—
|
|||||
|
Hafnia Languedoc
|
|
LR2
|
|
2023
|
|
CSSA
|
|
Mar-30
|
|
1+1+1 year
|
|
Hafnia Larvik
|
|
LR2
|
|
2023
|
|
Equinor
|
|
Oct-28
|
|
—
|
|
Hafnia Lillesand
|
|
LR2
|
|
2024
|
|
Equinor
|
|
Mar-29
|
|
—
|
|
Hafnia Loire
|
|
LR2
|
|
2023
|
|
CSSA
|
|
May-30
|
|
1+1+1 year
|
|
PS Stars
|
|
MR
|
|
2022
|
|
Clearlake
|
|
Jan-27
|
|
1
year
|
|
Yellow Stars
|
|
MR
|
|
2021
|
|
Clearlake
|
|
Jul-26
|
|
1
year
|
|
Ecomar Gascogne
(2)
|
|
MR
|
|
2025
|
|
CSSA
|
|
Jan-32
|
|
1+1+1 year
|
|
Hull 21110075 (tbn. Ecomar Guyenne)
(3)
|
|
MR
|
|
Est. 2025
|
|
CSSA
|
|
Est. 32
|
|
1+1+1 year
|
|
Hull 23110004 (tbn. Ecomar Garonne)
(3)
|
|
MR
|
|
Est. 2025
|
|
CSSA
|
|
Est. 32
|
|
1+1+1 year
|
|
Hull 23110005 (tbn. Ecomar Gironde)
(3)
|
|
MR
|
|
Est. 2026
|
|
CSSA
|
|
Est. 33
|
|
1+1+1 year
|
|
Total 26 vessels
|
|
|
|
|
|
| (1) |
In January 2025, Hafnia Puma was replaced by Hafnia Bobcat as Hafnia Puma needed repairs.
|
| (2) |
Ecomar Gascogne was delivered in January 2025.
|
| (3) |
These vessels will be delivered to charterers after they have been delivered from the shipyard,
|
|
Vessel Name
|
|
Vessel type
|
|
Year built
|
|
Owner
|
|
Expiry
Date
|
|
Extension
option period
|
|
Purchase
Option(s)
|
|
Purchase
Obligation
|
|
Hafnia Africa
|
|
LR1
|
|
2010
|
|
MI-DAS Line S.A.
|
|
Oct-25
|
|
4 years
|
|
Yes
|
|
No
|
|
Hafnia Amessi
|
|
Handy
|
|
2015
|
|
Sea 342 Leasing Co. Limited.
|
|
Mar-33
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Ammolite
|
|
Handy
|
|
2015
|
|
Sea 15 Leasing Co. Ltd.
|
|
Mar-33
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Aquamarine
|
|
Handy
|
|
2015
|
|
Sea 343 Leasing Co. Ltd.
|
|
Mar-33
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Aronaldo
|
|
Handy
|
|
2015
|
|
OCY ARONALDO LIMITED
|
|
Jun-30
|
|
N/A
|
|
Yes
|
|
No
|
|
Hafnia Asia
|
|
LR1
|
|
2010
|
|
Skaatholmen Shipping Ltd.
|
|
Jul-25
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Australia
|
|
Handy
|
|
2010
|
|
Yong Sheng Shipping Pte. Ltd.
|
|
Dec-29
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Axinite
|
|
Handy
|
|
2015
|
|
Sea 12 Leasing Co. Ltd.
|
|
Apr-33
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Azotic
|
|
Handy
|
|
2015
|
|
OCY AZOTIC LIMITED
|
|
Jul-30
|
|
N/A
|
|
Yes
|
|
No
|
|
Hafnia Azurite
|
|
Handy
|
|
2015
|
|
Sea 21 Leasing Co. Ltd.
|
|
Mar-33
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Exceed
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2206T Pte. Ltd.
|
|
Apr-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Excel
|
|
LR1
|
|
2015
|
|
Hai Kuo Shipping 2207T Pte. Ltd.
|
|
May-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Excellence
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2208T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Excelsior
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2209T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Executive
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2210T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Expedite
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2211T Pte. Ltd.
|
|
Apr-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Experience
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2212T Pte. Ltd.
|
|
Jun-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Express
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2213T Pte. Ltd.
|
|
Apr-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Precision
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2214T Pte. Ltd.
|
|
Jun-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Prestige
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2215T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Pride
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2216T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Providence
|
|
LR1
|
|
2016
|
|
Hai Kuo Shipping 2217T Pte. Ltd.
|
|
Mar-32
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Tanzanite
(1)
|
|
MR
|
|
2016
|
|
Fortune Chem6 Shipping
|
|
Nov-30
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Hafnia Tourmaline
(1)
|
|
MR
|
|
2016
|
|
Fortune Chem5 Shipping
|
|
Oct-31
|
|
N/A
|
|
Yes
|
|
Yes
|
|
Total 24 Vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
We exercised purchase options on these vessels in January 2025 and are therefore now the owners of Hafnia Tanzanite and Hafnia Tourmaline.
|
|
Vessel Name
|
|
Vessel type
|
|
Year built
|
|
Owner
|
|
Expiry
Date
|
|
Extension option period
|
Purchase option
|
|
|
Basset
|
|
MR
|
|
2019
|
|
Grace Ocean Private Limited
|
|
Nov-25
|
|
1+1 years
|
|
Yes
|
|
Beagle
|
|
MR
|
|
2019
|
|
Sun Lanes Shipping S.A.
|
|
Mar-26
|
|
1 years
|
|
Yes
|
|
Boxer
|
|
MR
|
|
2019
|
|
Grace Ocean Private Limited
|
|
Jun-25
|
|
1+1 years
|
|
Yes
|
|
Bulldog
|
|
MR
|
|
2020
|
|
Grace Ocean Private Limited
|
|
Feb-26
|
|
1 years
|
|
Yes
|
|
Challenge Procyon
|
|
MR
|
|
2011
|
|
Kyoei Tanker Singapore Pte. Ltd.
|
|
May-25
|
|
—
|
|
No
|
|
Karimata
|
|
LR1
|
|
2019
|
|
Triton Navigation B.V.
|
|
Sep-25
|
|
1+1 years
|
|
Yes
|
|
Orient Challenge
|
|
MR
|
|
2017
|
|
OMC Shipping Pte. Ltd.
|
|
Jul-25
|
|
1+1 years
|
|
Yes
|
|
Orient Innovation
|
|
MR
|
|
2017
|
|
OMC Shipping Pte. Ltd.
|
|
Aug-25
|
|
1+1 years
|
|
Yes
|
|
Peace Victoria
(1)
|
|
LR1
|
|
2019
|
|
Chijin Shipping S.A.
|
|
Feb-25
|
|
—
|
|
No
|
|
Sunda
|
|
LR1
|
|
2019
|
|
Triton Navigation B.V.
|
|
Jul-25
|
|
1+1 years
|
|
Yes
|
|
Total 10 vessels
|
| (1) |
This vessel has been redelivered in February 2025.
|
|
Vessel Name
|
|
2025
|
|
2026
|
|
2027
|
|
2028
|
|
2029
|
|
2030
|
|
2031
|
|
2032
|
|
2033
|
|
2034
|
2035
|
|
|
TC Vessels
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beagle
(1)
|
|
32.75
|
|
31.25
|
|
29.75
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Basset
(1)
|
|
32.75
|
|
31.25
|
|
29.75
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Boxer
(1)
|
|
32.75
|
|
31.25
|
|
29.75
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Bulldog
(1)
|
|
32.75
|
|
31.25
|
|
29.75
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Karimata
(1)
|
|
40.00
|
|
38.00
|
|
36.00
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Orient Challenge
(1)
|
|
25.50
|
|
23.90
|
|
22.30
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Orient Innovation
(1)
|
|
25.50
|
|
23.90
|
|
22.30
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Sunda
(1)
|
|
40.00
|
|
38.00
|
|
36.00
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Sale and lease-back vessels
(2)
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Hafnia Africa
|
|
12.10
|
|
9.60
|
|
8.00
|
|
5.50
|
|
3.00
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Amessi
(3)
|
|
16.39-15.21
|
|
15.1-13.86
|
|
13.74-12.44
|
|
12.31-10.94
|
|
10.82-9.38
|
|
9.24-7.73
|
|
7.59-6.00
|
|
5.86-4.19
|
|
4.03-3.72
|
|
—
|
—
|
|
|
Hafnia Ammolite
(3)
|
|
16.39-15.21
|
|
15.1-13.86
|
|
13.74-12.44
|
|
12.31-10.94
|
|
10.82-9.38
|
|
9.24-7.73
|
|
7.59-6.00
|
|
5.86-4.19
|
|
4.03-3.72
|
|
—
|
—
|
|
|
Hafnia Aquamarine
(3)
|
|
16.39-15.21
|
|
15.1-13.86
|
|
13.74-12.44
|
|
12.31-10.94
|
|
10.82-9.38
|
|
9.24-7.73
|
|
7.59-6.00
|
|
5.86-4.19
|
|
4.03-3.72
|
|
—
|
—
|
|
|
Hafnia Aronaldo
|
|
19.00
|
|
—
|
|
15.50
|
|
—
|
|
—
|
|
10.00
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Asia
(4)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
Vessel Name
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
|||||||||||
|
Hafnia Australia
|
|
12.90
|
|
10.90
|
|
8.90
|
|
6.35
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Axinite
(3)
|
|
16.5-15.32
|
|
15.21-13.97
|
|
13.86-12.56
|
|
12.44-11.07
|
|
10.94-9.51
|
|
9.38-7.87
|
|
7.73-6.15
|
|
6.00-4.34
|
|
4.19-3.88
|
|
—
|
—
|
|
|
Hafnia Azotic
|
|
19.00
|
|
—
|
|
15.50
|
|
—
|
|
—
|
|
10.00
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Azurite
(3)
|
|
16.39-15.21
|
|
15.1-13.86
|
|
13.74-12.44
|
|
12.31-10.94
|
|
10.82-9.38
|
|
9.24-7.73
|
|
7.59-6.00
|
|
5.86-4.19
|
|
4.03-3.72
|
|
—
|
—
|
|
|
Hafnia Exceed
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Excel
(5)
|
|
25.26-22.79
|
|
22.79-20.36
|
|
20.36-17.86
|
|
17.86-15.40
|
|
15.40-12.93
|
|
12.93-10.47
|
|
10.47-8.00
|
|
8.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Excellence
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Excelsior
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Executive
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Expedite
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Experience
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Express
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Precision
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Prestige
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Pride
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
|
|
Hafnia Providence
(5)
|
|
27.26-24.79
|
|
24.79-22.36
|
|
22.36-19.86
|
|
19.86-17.40
|
|
17.40-14.93
|
|
14.93-12.47
|
|
12.47-10.00
|
|
10.00
|
|
—
|
|
—
|
—
|
| (1) |
The purchase option price set out in the table above for the respective vessel is based on the applicable price stipulated in the time charter on the applicable delivery anniversary date. If the vessel is repurchased in between
delivery anniversary dates, the purchase option price will be reduced on a pro rata basis.
|
| (2) |
The table includes vessels chartered in as at December 31, 2024 but excludes two vessels (Hafnia Tanzanite and Hafnia Tourmaline) on which we exercised the purchase option in January 2025.
|
| (3) |
These vessels have purchase options based on the outstanding principal which reduces monthly. The above listed purchase option prices are the purchase options in January and December of the year.
|
| (4) |
We had a purchase option on Hafnia Asia in previous years. However, in 2025 we have a purchase obligation in respect of this vessel. See the below table for more information about our purchase obligations.
|
| (5) |
These vessels have monthly purchase options. The purchase option price decreases by $616,250 every three months. The above listed purchase option prices are the purchase options in January and December of the year.
|
|
Vessel Name
(1)
|
|
2025
|
|
2026
|
|
2027
|
|
2028
|
|
2029
|
|
2030
|
|
2031
|
|
2032
|
|
2033
|
|
2034
|
2035
|
|
|
Hafnia Asia
|
|
17.25
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Australia
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.20
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
|
Hafnia Amessi
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3.72
|
|
—
|
—
|
|
|
Hafnia Ammolite
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3.72
|
|
—
|
—
|
|
|
Hafnia Aquamarine
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3.72
|
|
—
|
—
|
|
|
Hafnia Axinite
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3.72
|
|
—
|
—
|
|
|
Hafnia Azurite
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3.72
|
|
—
|
—
|
|
|
Hafnia Exceed
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Excel
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
—
|
|
Vessel Name
(1)
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035 | |||||||||||
|
Hafnia Excellence
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Excelsior
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Executive
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Expedite
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Experience
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Express
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Precision
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Prestige
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Pride
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
|
|
Hafnia Providence
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
—
|
| (1) |
The table includes vessels chartered in as at December 31, 2024, but excludes two vessels (Hafnia Tanzanite and Hafnia Tourmaline) on which we exercised the purchase option in January 2025.
|
| a. |
International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk
|
| b. |
International Convention on Civil Liability for Oil Pollution Damage
|
|
|
c. |
International Convention on Civil Liability for Bunker Oil Pollution
|
|
d.
|
International Convention for the Control and Management of Ships’ Ballast Water and Sediments
|
|
e.
|
International Convention on Liability and Compensation for Damage in Connection with the Carriage of Hazardous and Noxious Substances by Sea
|
| a. |
Oil Pollution Act and the Comprehensive Environmental Response, Compensation, and Liability Act
|
| • |
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
| • |
injury to, or economic losses resulting from, the destruction of real and personal property;
|
| • |
net loss of taxes, royalties, rents, fees, or net profit revenues resulting from injury, destruction, or loss of real or personal property, or natural resources;
|
| • |
loss of subsistence use of natural resources that are injured, destroyed, or lost;
|
| • |
lost profits or impairment of earning capacity due to injury, destruction, or loss of real or personal property or natural resources; and
|
| • |
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety, or health hazards.
|
| b. |
Clean Water Act
|
| c. |
Vessel General Permit for Discharges Incidental to the Normal Operation of Vessels and Vessel Incidental Discharge Act
|
| d. |
National Invasive Species Act
|
| a. |
Air Pollution
|
| b. |
Greenhouse Gasses | EEDI, EEXI, SEEMP, CII
|
| i. |
EEDI & EEXI
|
| ii. |
SEEMP
|
| • |
SEEMP Part I requires all ships of 400 gross tonnage and above to retain a ship-specific Ship Energy Efficiency Management Plan on board. The purpose of SEEMP Part I is to establish a mechanism for a company and/or a ship to
improve energy efficiency and reduce carbon intensity. This plan is not subject to confirmation or verification.
|
| • |
SEEMP Part II requires ships of 5,000 gross tonnage and above engaging in international voyages to collect and report their fuel oil consumption data to their flag administration or an organisation authorised by the flag
administration. The ships subject to this requirement must develop a ship fuel oil consumption data collection plan which should be confirmed by either their flag administration or an organisation authorised by the flag
administration.
|
| • |
SEEMP Part III applies to vessels subject to the below-described CII requirements. As from January 1, 2023, all vessels subject to the CII ratings requirements are required to develop a Ship
Operational Carbon Intensity Plan (known as “SEEMP Part III”) which must include certain information, including (i) the CII calculation methodology, (ii) required CII values for the next three years, (iii) an implementation plan
to achieve the required CII value, and (iv) procedures for self-evaluation and improvement. Additionally, if a vessel has a CII ‘E’ rating for any year or a ‘D’ rating for three consecutive years, it must develop a corrective
action plan in the SEEMP Part III. The SEEMP Part III must be verified by the flag administration or an organisation authorised by the flag administration.
|
| iii. |
CII
|
| c. |
Greenhouse Gasses | Global Fuel Standard
|
| a. |
Clean Air Act
|
| b. |
Greenhouse Gasses
|
| a. |
EU Regulation on monitoring, reporting and verification of carbon dioxide (CO2) emissions
|
| b. |
EU Emissions Trading System
|
| c. |
FuelEU Maritime Regulation
|
| d. |
Directive (EU) 2016/802 of the European Parliament and of the Council of May 11, 2016 relating to a reduction in the sulphur content of certain liquid fuels (codification)
|
| a. |
Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal
|
| b. |
The Hong Kong International Convention for the Safe and Environmentally Sound Recycling of Ships
|
| c. |
OECD Decision of the Council on the Control of Transboundary Movements of Wastes Destined for Recovery Operations
|
| a. |
Regulation (EC) No 1013/2026 of the European Parliament and of the Council of June 14, 2006 on shipments of waste
|
| b. |
Regulation (EU) No 1257/2013 of the European Parliament and of the Council of November 20, 2023 on ship recycling and amending Regulation (EC) No 1013/2006 and Directive 2009/16/EC
|
| a. |
International Safety Management Code for the Safe Operation of Ships and for Pollution Prevention
|
| b. |
Goal-based ship construction standards for bulk carriers and oil tankers
|
| c. |
International Convention on Standards of Training, Certification and Watchkeeping for Seafarers
|
| d. |
International Maritime Dangerous Goods Code
|
| e. |
Polar Code
|
| f. |
Convention on Limitation of Liability for Maritime Claims
|
| g. |
Future regulations
|
|
Technical Manager
|
|
Vessel Name(s)
|
|
Donnelly Tanker Management Ltd
|
|
Hafnia Africa, Hafnia Andromeda, Hafnia Asia, Hafnia Australia, Hafnia Beijing, Hafnia Guangzhou, Hafnia Leo, Hafnia Taurus
|
|
International Andromeda
|
|
PS Stars, Yellow Stars
|
|
MMS Co., Ltd. Singapore Branch
|
|
Hafnia Hong Kong, Hafnia Nanjing, Hafnia Shanghai, Hafnia Shenzhen, Hafnia Nordica
|
|
OSM Ship Management AS
|
|
Hafnia Amazonite, Hafnia Ametrine,
|
|
Suntech Ship Management Pte. Ltd.
|
|
Hafnia Amessi, Hafnia Amethyst, Hafnia Ammolite, Hafnia Andesine, Hafnia Aquamarine, Hafnia Aventurine, Hafnia Azotic, Hafnia Violette, Hafnia Viridian
|
|
Synergy Marine Copenhagen A/S
|
|
Hafnia Crux, Hafnia Libra, Hafnia Lupus, Hafnia Phoenix
|
|
Thome Croatia D.O.O
|
|
Hafnia Achroite, Hafnia Adamite, Hafnia Alabaster, Hafnia Almandine, Hafnia Amber, Hafnia Ane, Hafnia Aragonite, Hafnia Aronaldo, Hafnia Axinite, Hafnia Azurite, Hafnia Bering, Hafnia Daisy, Hafnia Henriette, Hafnia Kirsten,
Hafnia Lene, Hafnia Lise, Hafnia Lotte, Hafnia Magellan, Hafnia Malacca, Hafnia Mikala, Hafnia Pioneer, Hafnia Soya, Hafnia Sunda, Hafnia Tanzanite, Hafnia Topaz, Hafnia Torres, Hafnia Tourmaline, Hafnia Turquoise
|
|
|
Total (58 Vessels)
|
| • |
Annual Survey:
Annual surveys are conducted for the vessel’s hull and machinery, including the electrical plant and any special equipment classed. The annual survey must be conducted
within three months before or after each anniversary of the date of commencement of the class period indicated in the certificate.
|
| • |
Intermediate survey:
Extended annual surveys, referred to as intermediate surveys, have to be carried out either at or in between the second and third annual survey after each special
survey. After the third special survey, each intermediate survey shall have the same scope as the previous special survey.
|
| • |
Special survey:
Special surveys are conducted for the vessel’s hull, machinery, including the electrical plant, and for any special equipment classed. Special surveys may be referred to as
class renewal surveys. Special surveys should be completed within five years after the completion of the construction of the vessel or within five years after the crediting date of the previous special survey. At the special survey,
the vessel is thoroughly examined. In lieu of a special survey, at the owner’s request, the surveys relating to a vessel’s machinery may be split into a continuous survey cycle under which the machinery will be surveyed periodically
over a five-year period. The period between two subsequent surveys of each area must not exceed five years.
|
| • |
Product tanker markets had another strong year in 2024 overall, though earnings moderated in the second half of 2024 and into early 2025.
|
| • |
Medium Range (MR) spot earnings averaged $18,320 per day in the first quarter of 2025, down compared to the elevated levels seen in 2022-2024 but still roughly in line with long-term averages.
|
| • |
Growth in product tanker demand is normalising following very strong
expansion in recent years as geo-political disruption
(including the impacts of the war between Russia and Ukraine and re-routing around the Cape of Good
Hope)
saw the average distance of global seaborne products trade grow by 7% p.a. (per annum) across 2023-2024.
|
| • |
Product tanker demand is expected to increase by a more moderate ~2% in 2025 on the basis that Red Sea disruption continues
through 2025, with improved Russian exports and trends in refinery start-ups also likely to lend underlying support to demand.
|
| • |
While direct impacts on seaborne oil products trade from additional tariffs have been limited in early 2025, there are some downside risks for the sector from the deterioration of the world economy.
|
| • |
Product tanker supply growth is expected to pick up in 2025, following strong ordering in 2023-2024 (especially in the LR2 sector), with
product tanker fleet growth of 5.5% expected, up from 1.7% in 2024. The orderbook is currently equivalent to 21.0% of fleet capacity, up from a low of 5.3% in May 2022 but still well below the peak of 63.2% in January 2007.
|
| • |
Impact of emissions regulations may increase gradually over time, restricting growth in active supply.
|
|
World Seaborne Tanker Trade
|
||||||||||||||||||||||||
|
Year
|
Crude Oil
|
Oil Products
|
Total
|
|||||||||||||||||||||
|
million tonnes
|
% y-o-y
|
|
million tonnes
|
% y-o-y
|
|
million tonnes
|
% y-o-y
|
|
||||||||||||||||
|
2019
|
1,992
|
-3.0
|
%
|
1,086
|
-2.8
|
%
|
3,078
|
-3.0
|
%
|
|||||||||||||||
|
2020
|
1,841
|
-7.6
|
%
|
967
|
-11.0
|
%
|
2,808
|
-8.8
|
%
|
|||||||||||||||
|
2021
|
1,814
|
-1.5
|
%
|
1,011
|
4.5
|
%
|
2,824
|
0.6
|
%
|
|||||||||||||||
|
2022
|
1,938
|
6.8
|
%
|
1,050
|
3.9
|
%
|
2,988
|
5.8
|
%
|
|||||||||||||||
|
2023
|
1,988
|
2.6
|
%
|
1,065
|
1.4
|
%
|
3,053
|
2.2
|
%
|
|||||||||||||||
|
2024 (e)
|
1,953
|
-1.8
|
%
|
1,053
|
-1.1
|
%
|
3,007
|
-1.5
|
%
|
|||||||||||||||
|
2025 (f)
|
1,978
|
1.3
|
%
|
1,066
|
1.2
|
%
|
3,045
|
1.3
|
%
|
|||||||||||||||
|
2026 (f)
|
2,006
|
1.4
|
%
|
1,086
|
1.8
|
%
|
3,092
|
1.5
|
%
|
|||||||||||||||
|
CAGR* (2019-2024)
|
-0.4
|
%
|
-0.6
|
%
|
-0.5
|
%
|
||||||||||||||||||
|
CAGR (2014-2024)
|
0.5
|
%
|
0.8
|
%
|
0.6
|
%
|
||||||||||||||||||
|
|
Crude Oil
|
Oil Products
|
Total
|
|||||||||||||||||||
|
Year
|
billion
tonne-miles
|
% y-o-y
|
|
billion tonne-
miles
|
% y-o-y
|
|
billion tonne-
miles
|
% y-o-
y
|
||||||||||||||
|
2018
|
10,578
|
2.9
|
%
|
3,127
|
0.3
|
%
|
13,705
|
2.3
|
%
|
|||||||||||||
|
2019
|
10,366
|
-2.0
|
%
|
3,145
|
0.6
|
%
|
13,511
|
-1.4
|
%
|
|||||||||||||
|
2020
|
9,665
|
-6.8
|
%
|
2,856
|
-9.2
|
%
|
12,521
|
-7.3
|
%
|
|||||||||||||
|
2021
|
9,225
|
-4.6
|
%
|
3,086
|
8.1
|
%
|
12,312
|
-1.7
|
%
|
|||||||||||||
|
2022
|
9,904
|
7.4
|
%
|
3,249
|
5.3
|
%
|
13,153
|
6.8
|
%
|
|||||||||||||
|
2023
|
10,563
|
6.7
|
%
|
3,467
|
6.7
|
%
|
14,030
|
6.7
|
%
|
|||||||||||||
|
2024 (e)
|
10,687
|
1.2
|
%
|
3,709
|
7.0
|
%
|
14,396
|
2.6
|
%
|
|||||||||||||
|
2025 (f)
|
10,787
|
0.9
|
%
|
3,724
|
0.4
|
%
|
14,511
|
0.8
|
%
|
|||||||||||||
|
2026 (f)
|
10,900
|
1.1
|
%
|
3,680
|
-1.2
|
%
|
14,580
|
0.5
|
%
|
|||||||||||||
|
CAGR (2019-2024)
|
0.6
|
%
|
3.4
|
% |
1.3
|
%
|
||||||||||||||||
|
CAGR (2014-2024)
|
1.6
|
%
|
2.8
|
% |
1.9
|
%
|
||||||||||||||||
|
|
Crude Tanker
|
Product Tanker
|
Total
|
|||||||||||||||||||||
|
End Year
|
million DWT
|
% y-o-y
|
|
million DWT
|
% y-o-y
|
|
million DWT
|
% y-o-y
|
|
|||||||||||||||
|
2014
|
341.0
|
136.9
|
477.9
|
|||||||||||||||||||||
|
2015
|
347.3
|
1.8
|
%
|
144.7
|
5.7
|
%
|
492.0
|
3.0
|
%
|
|||||||||||||||
|
2016
|
367.6
|
5.8
|
%
|
153.8
|
6.2
|
%
|
521.3
|
6.0
|
%
|
|||||||||||||||
|
2017
|
385.9
|
5.0
|
%
|
160.1
|
4.1
|
%
|
546.1
|
4.7
|
%
|
|||||||||||||||
|
2018
|
388.2
|
0.6
|
%
|
163.1
|
1.8
|
%
|
551.3
|
1.0
|
%
|
|||||||||||||||
|
2019
|
413.5
|
6.5
|
%
|
170.8
|
4.7
|
%
|
584.3
|
6.0
|
%
|
|||||||||||||||
|
2020
|
427.3
|
3.4
|
%
|
174.5
|
2.2
|
%
|
601.8
|
3.0
|
%
|
|||||||||||||||
|
2021
|
434.9
|
1.8
|
%
|
178.2
|
2.1
|
%
|
613.1
|
1.9
|
%
|
|||||||||||||||
|
2022
|
453.1
|
4.2
|
%
|
181.7
|
1.9
|
%
|
634.8
|
3.5
|
%
|
|||||||||||||||
|
2023
|
461.3
|
1.9
|
%
|
185.5
|
2.1
|
%
|
646.8
|
1.9
|
%
|
|||||||||||||||
|
2024
|
462.5
|
0.2
|
%
|
188.7
|
1.7
|
%
|
651.2
|
0.7
|
%
|
|||||||||||||||
|
2025 (f)
|
466.4
|
0.8
|
%
|
199.1
|
5.5
|
%
|
665.5
|
2.2
|
%
|
|||||||||||||||
|
2026 (f)
|
479.0
|
2.7
|
%
|
210.7
|
5.8
|
%
|
689.7
|
3.6
|
%
|
|||||||||||||||
|
CAGR (2019-2024)
|
2.3%
|
|
2.0%
|
|
2.2%
|
|
||||||||||||||||||
|
CAGR (2014-2024)
|
3.1%
|
|
3.3%
|
|
3.1%
|
|
||||||||||||||||||
| Fleet (April 2025) |
462.9
|
190.9
|
653.8
|
|||||||||||||||||||||
| Orderbook (April 2025) |
50.7
|
40.1
|
90.8
|
|||||||||||||||||||||
| % Fleet | 10.9 % |
|
21.0
%
|
13.9
%
|
||||||||||||||||||||
|
Crude and Product Tanker Vessel Types
|
||
|
Class of Tanker
|
Cargo Capacity (DWT)
|
Typical Use
|
|
Ultra Large Crude
Carriers ("ULCCs")
|
> 320,000
|
Long-haul crude oil transportations from the Middle East Gulf, West Africa and the Americas, with main destination being the Far East and
Northern Europe.
|
|
Very Large Crude
Carriers ("VLCCs")
|
200,000 - 319,999
|
|
|
Suezmax
|
125,000 - 199,999
|
Medium-haul crude oil transportations from the Middle East Gulf, West Africa, Black Sea, Mediterranean and the US. Longer-haul shipments from
Russia to Asia have increased since the onset of the war between Russia and Ukraine.
|
|
Aframax/LR2
|
85,000 - 124,999
|
Short-to-medium haul crude oil trades, with major trade routes including intra-regional routes in Europe, the US/Caribbean, and Asia and growing
volumes from the US to Europe and elsewhere. Long-haul shipments from Russia to Asia are also often carried on Aframaxes. LR2 tankers typically trade clean products on medium-to-long haul routes, e.g. from the Middle East Gulf
to the Far East or Europe.
|
|
Panamax/LR1
|
55,000 - 84,999
|
Carriage of crude oil and clean and dirty petroleum products cargoes. Transportations often carried out on the Caribbean to US trade lane, along
with North Sea, Far East & Mediterranean routes. Large volumes of clean products also carried from the Middle East to Asia or Europe.
|
|
MR
|
40,000-54,999
|
Flexible vessels involved in medium-haul petroleum products trades both in the Atlantic Basin and intra-Asian/Middle East/Indian Sub-Continent
trades.
|
|
Short Range
(SR)/Handy
|
25,000 - 39,999
|
Short-haul of mostly refined petroleum products worldwide, usually on local or regional trade routes (notably intra-Europe).
|
|
World Crude Oil and Product Tanker Fleet
|
||||||||||||||||||||||||
|
Class of Tanker
|
Size (DWT)
|
Fleet
|
% share of
DWT
|
Average Age
(Years)
|
% Fleet Over
15 Years
|
|||||||||||||||||||
|
Number
|
million DWT
|
|||||||||||||||||||||||
|
Crude Tankers
|
||||||||||||||||||||||||
|
UL/VLCC (Uncoated)
|
200,000
|
+
|
903
|
278.2
|
42.5
|
%
|
12.7
|
37.3
|
%
|
|||||||||||||||
|
Suezmax (Uncoated)
|
125,000 - 199,999
|
652
|
102.4
|
15.7
|
%
|
12.6
|
37.7
|
%
|
||||||||||||||||
|
Aframax (Uncoated)
|
85,000 - 124,999
|
700
|
77.1
|
11.8
|
%
|
14.7
|
54.9
|
%
|
||||||||||||||||
|
Panamax (Uncoated)
|
55,000 - 84,999
|
75
|
5.2
|
0.8
|
%
|
17.4
|
77.3
|
%
|
||||||||||||||||
|
Crude Tanker Total
|
2,330
|
462.9
|
70.8
|
%
|
13.4
|
44.0
|
%
|
|||||||||||||||||
|
Product Tankers
|
||||||||||||||||||||||||
|
UL/VLCC (Coated)
|
200,000
|
+
|
0
|
0.0
|
0.0
|
%
|
11.2
|
0.0
|
%
|
|||||||||||||||
|
Suezmax (Coated)
|
125,000 - 199,999
|
20
|
3.2
|
0.5
|
%
|
15.4
|
60.0
|
%
|
||||||||||||||||
|
LR2 (Coated Aframax)
|
85,000 - 124,999
|
470
|
52.0
|
7.9
|
%
|
10.9
|
33.0
|
%
|
||||||||||||||||
|
LR1 (Coated Panamax)
|
55,000 - 84,999
|
378
|
27.8
|
4.3
|
%
|
15.5
|
61.9
|
%
|
||||||||||||||||
|
Medium Range (MR)
|
40,000 - 54,999
|
1,785
|
86.4
|
13.2
|
%
|
13.3
|
46.4
|
%
|
||||||||||||||||
|
SR/Handy
|
25,000 - 39,999
|
437
|
15.9
|
2.4
|
%
|
17.5
|
71.2
|
%
|
||||||||||||||||
|
SR
|
10,000 - 24,999
|
343
|
5.0
|
0.8
|
%
|
16.0
|
44.3
|
%
|
||||||||||||||||
|
Product Tanker Total
|
3,435
|
190.9
|
29.2
|
%
|
14.0
|
49.3
|
%
|
|||||||||||||||||
|
Total Oil Tanker
|
10,000
|
+
|
5,765
|
653.8
|
100.0
|
%
|
13.9
|
47
|
%
|
|||||||||||||||
|
World Crude Oil and Product Tanker Orderbook
|
||||||||||||||||||||||||||||
|
Class of Tanker
|
Size (DWT)
|
Orderbook
|
Orderbook Delivery Schedule (million DWT)
|
|||||||||||||||||||||||||
|
No.
|
million DWT
|
% of fleet
|
2025
|
2026
|
2027
|
+
|
||||||||||||||||||||||
|
Crude Tankers
|
||||||||||||||||||||||||||||
|
UL/VLCC
|
200,000+
|
|
91
|
27.9
|
10.0
|
%
|
1.5
|
8.7
|
17.7
|
|||||||||||||||||||
|
Suezmax (Uncoated)
|
125,000 - 199,999
|
113
|
17.8
|
17.4
|
%
|
3.9
|
6.1
|
7.7
|
||||||||||||||||||||
|
Aframax (Uncoated)
|
85,000 - 124,999
|
40
|
4.6
|
5.9
|
%
|
0.8
|
1.3
|
2.5
|
||||||||||||||||||||
|
Panamax (Uncoated)
|
55,000 - 84,999
|
6
|
0.4
|
7.5
|
%
|
0.0
|
0.1
|
0.3
|
||||||||||||||||||||
|
Crude Tanker Total
|
250
|
50.7
|
10.9
|
%
|
6.3
|
16.2
|
28.2
|
|||||||||||||||||||||
|
Product Tankers
|
||||||||||||||||||||||||||||
|
UL/VLCC (Coated)
|
200,000+
|
|
0
|
0.0
|
0.0
|
%
|
0.0
|
0.0
|
0.0
|
|||||||||||||||||||
|
Suezmax (Coated)
|
125,000 - 199,999
|
0
|
0.0
|
0.0
|
%
|
0.0
|
0.0
|
0.0
|
||||||||||||||||||||
|
LR2 (Coated Aframax)
|
85,000 - 124,999
|
176
|
20.1
|
38.7
|
%
|
4.4
|
6.7
|
9.0
|
||||||||||||||||||||
|
LR1 (Coated Panamax)
|
55,000 - 84,999
|
66
|
4.9
|
17.7
|
%
|
0.8
|
1.6
|
2.5
|
||||||||||||||||||||
|
Medium Range (MR)
|
40,000 - 54,999
|
287
|
14.2
|
16.4
|
%
|
4.2
|
5.2
|
4.8
|
||||||||||||||||||||
|
SR/Handy
|
25,000 - 39,999
|
17
|
0.6
|
3.7
|
%
|
0.1
|
0.3
|
0.1
|
||||||||||||||||||||
|
SR
|
10,000 - 24,999
|
19
|
0.3
|
6.0
|
%
|
0.1
|
0.2
|
0.0
|
||||||||||||||||||||
|
Product Tanker Total
|
565
|
40.1
|
21.0
|
%
|
9.7
|
14.0
|
16.5
|
|||||||||||||||||||||
|
Total Oil Tanker
|
10,000
|
+
|
815
|
90.8
|
13.9
|
%
|
15.9
|
30.2
|
44.7
|
|||||||||||||||||||
|
MR Tankers - Top Builders
|
|||||||||||||||||||||||||
|
Builder
|
Builder Country
|
Delivered 2024
|
Orderbook
|
Orderbook Delivery Schedule (million DWT)
|
|||||||||||||||||||||
|
million DWT
|
No.
|
million DWT
|
2025
|
2026
|
2027
|
+
|
|||||||||||||||||||
|
Hyundai Mipo
|
South Korea
|
0.1
|
50
|
2.5
|
1.2
|
1.1
|
0.2
|
||||||||||||||||||
|
GSI Nansha
|
China
|
0.1
|
33
|
1.6
|
0.2
|
0.4
|
1.0
|
||||||||||||||||||
|
Hyundai Vietnam SB
|
Vietnam
|
0.3
|
32
|
1.6
|
0.4
|
0.4
|
0.8
|
||||||||||||||||||
|
Jiangsu New YZJ
|
China
|
0.1
|
23
|
1.1
|
0.3
|
0.6
|
0.2
|
||||||||||||||||||
|
Chengxi Shipyard
|
China
|
18
|
0.9
|
0.2
|
0.5
|
0.2
|
|||||||||||||||||||
|
Penglai Jinglu SY
|
China
|
18
|
0.9
|
0.1
|
0.3
|
0.4
|
|||||||||||||||||||
|
K SB (Jinhae)
|
South Korea
|
0.4
|
11
|
0.6
|
0.3
|
0.2
|
0.1
|
||||||||||||||||||
|
Minaminippon (Ozai)
|
Japan
|
9
|
0.5
|
0.1
|
0.2
|
0.2
|
|||||||||||||||||||
|
Zhoushan Changhong
|
China
|
0.0
|
9
|
0.4
|
0.0
|
0.2
|
0.1
|
||||||||||||||||||
|
Huanghai SB
|
China
|
8
|
0.4
|
0.1
|
0.3
|
||||||||||||||||||||
|
Top 10 % Share
|
95
|
%
|
74
|
%
|
74
|
%
|
70
|
%
|
80
|
%
|
71
|
%
|
|||||||||||||
|
Total
|
1.0
|
287
|
14.2
|
4.2
|
5.2
|
4.8
|
|||||||||||||||||||
|
Handy Product Tankers: Time Charter and Asset Value Summary Table
|
|||||
|
Spot
|
Time Charter (US$/day)
|
Asset Prices (US$ million)
|
|||
|
Earnings
|
1 Year
|
3 Year
|
5 Year Old
|
10 Year Old
|
|
|
2015
|
22,094
|
15,880
|
15,250
|
25.0
|
17.0
|
|
2016
|
8,962
|
13,998
|
14,264
|
19.0
|
14.0
|
|
2017
|
7,380
|
11,430
|
12,841
|
22.0
|
13.0
|
|
2018
|
6,734
|
11,572
|
12,750
|
24.0
|
14.0
|
|
2019
|
14,560
|
13,425
|
12,938
|
25.0
|
15.0
|
|
2020
|
13,881
|
12,995
|
13,399
|
23.0
|
14.0
|
|
2021
|
7,930
|
10,797
|
12,854
|
25.0
|
14.5
|
|
2022
|
45,087
|
17,774
|
14,346
|
34.0
|
23.0
|
|
2023
|
40,512
|
24,947
|
17,760
|
38.0
|
29.0
|
|
2024
|
25,215
|
26,192
|
19,563
|
37.0
|
27.0
|
|
2025 YTD*
|
23,815
|
18,375
|
17,679
|
36.0
|
28.5
|
|
March-2025
|
29,277
|
18,000
|
17,000
|
36.0
|
28.5
|
|
5 Year Avg
|
26,454
|
18,511
|
15,574
|
31.2
|
21.7
|
|
5 Year Peak
|
96,711
|
28,000
|
23,250
|
45.5
|
36.0
|
|
5 Year Trough
|
411
|
10,250
|
12,250
|
23.0
|
13.5
|
|
10 Year Avg
|
19,194
|
15,888
|
14,592
|
27.2
|
18.2
|
|
10 Year Peak
|
96,711
|
28,000
|
23,250
|
45.5
|
36.0
|
|
10 Year Trough
|
333
|
10,250
|
12,250
|
19.0
|
13.0
|
|
20 Year Avg
|
19,277
|
16,447
|
15,416
|
29.0
|
19.6
|
|
20 Year Peak
|
96,711
|
28,000
|
23,250
|
47.0
|
37.0
|
|
20 Year Trough
|
333
|
10,000
|
10,500
|
19.0
|
12.0
|
|
MR Product Tankers: Time Charter and Asset Value Summary Table
|
|||||
|
Spot
|
Time Charter (US$/day)
|
Asset Prices (US$ million)
|
|||
|
Earnings
|
1 Year
|
3 Year
|
Newbuild
|
5 Year Old
|
|
|
2015
|
21,405
|
17,769
|
16,409
|
35.5
|
29.0
|
|
2016
|
12,124
|
15,092
|
15,212
|
32.5
|
22.0
|
|
2017
|
10,220
|
13,219
|
14,000
|
33.8
|
25.0
|
|
2018
|
8,750
|
13,120
|
14,154
|
36.5
|
27.5
|
|
2019
|
13,740
|
14,683
|
14,714
|
35.8
|
30.0
|
|
2020
|
15,251
|
14,440
|
14,930
|
34.0
|
26.0
|
|
2021
|
6,740
|
12,429
|
13,545
|
41.0
|
29.0
|
|
2022
|
31,775
|
20,570
|
16,123
|
43.5
|
40.0
|
|
2023
|
28,933
|
26,832
|
22,034
|
47.5
|
43.5
|
|
2024
|
27,484
|
27,589
|
23,880
|
52.0
|
42.0
|
|
2025 YTD*
|
18,581
|
19,438
|
18,250
|
49.5
|
41.0
|
|
March-2025
|
21,347
|
19,063
|
17,750
|
49.5
|
41.0
|
|
5 Year Avg
|
21,978
|
20,341
|
18,085
|
42.3
|
35.8
|
|
5 Year Peak
|
74,081
|
31,250
|
26,250
|
52.0
|
50.5
|
|
5 Year Trough
|
3,185
|
11,625
|
13,500
|
34.0
|
26.0
|
|
10 Year Avg
|
17,611
|
17,560
|
16,492
|
38.6
|
31.1
|
|
10 Year Peak
|
74,081
|
31,250
|
26,250
|
52.0
|
50.5
|
|
10 Year Trough
|
3,185
|
11,625
|
13,500
|
32.5
|
22.0
|
|
20 Year Avg
|
17,097
|
18,122
|
17,201
|
39.6
|
33.2
|
|
20 Year Peak
|
74,081
|
32,000
|
26,250
|
53.5
|
54.0
|
|
20 Year Trough
|
3,185
|
11,500
|
12,500
|
32.5
|
22.0
|
|
LR1 Product Tankers: Time Charter and Asset Value Summary Table
|
|||||
|
Spot
|
Time Charter (US$/day)
|
Asset Prices (US$ million)
|
|||
|
Earnings*
|
1 Year
|
3 Year
|
Newbuild
|
5 Year Old
|
|
|
2015
|
24,847
|
23,567
|
20,510
|
45.0
|
35.0
|
|
2016
|
12,903
|
18,116
|
17,715
|
41.0
|
28.0
|
|
2017
|
8,247
|
13,077
|
14,875
|
41.5
|
28.0
|
|
2018
|
8,397
|
12,962
|
14,500
|
44.0
|
30.0
|
|
2019
|
15,147
|
16,635
|
15,233
|
44.5
|
32.5
|
|
2020
|
19,858
|
16,918
|
16,288
|
42.5
|
29.0
|
|
2021
|
7,052
|
13,583
|
15,625
|
51.0
|
31.0
|
|
2022
|
33,338
|
25,236
|
20,423
|
54.0
|
45.0
|
|
2023
|
28,155
|
32,707
|
26,188
|
57.5
|
51.0
|
|
2024
|
30,121
|
34,077
|
28,606
|
62.0
|
53.0
|
|
2025 YTD**
|
19,063
|
20,875
|
19,357
|
59.5
|
50.0
|
|
March-2025
|
24,385
|
20,500
|
18,500
|
59.5
|
50.0
|
|
5 Year Avg
|
23,641
|
24,462
|
21,404
|
52.0
|
40.9
|
|
5 Year Peak
|
114,370
|
42,500
|
32,000
|
62.0
|
58.0
|
|
5 Year Trough
|
566
|
12,750
|
15,625
|
42.5
|
29.0
|
|
10 Year Avg
|
18,773
|
20,669
|
18,987
|
47.7
|
36.1
|
|
10 Year Peak
|
114,370
|
42,500
|
32,000
|
62.0
|
58.0
|
|
10 Year Trough
|
566
|
12,500
|
14,375
|
41.0
|
26.5
|
|
20 Year Avg
|
19,369
|
21,135
|
19,801
|
49.0
|
38.7
|
|
20 Year Peak
|
114,370
|
42,500
|
32,000
|
68.0
|
62.0
|
|
20 Year Trough
|
566
|
12,500
|
14,000
|
40.5
|
24.0
|
|
Top Handy Product Tanker
(25,000-39,999 dwt) Owners
|
|
Top MR Product Tanker
(40,000-54,999 dwt) Owners
|
||||
|
Name
|
Fleet & Orderbook
|
|
Name
|
Fleet & Orderbook
|
||
|
Number
|
m DWT
|
|
Number
|
m DWT
|
||
|
Waruna Nusa Sentana
|
24
|
0.86
|
|
TORM A/S
|
57
|
2.84
|
|
Scorpio Tankers
|
14
|
0.54
|
|
Scorpio Tankers
|
47
|
2.32
|
|
Maersk Tankers
|
10
|
0.39
|
|
Sinokor Merchant
|
45
|
2.24
|
|
Evalend Shipping
|
8
|
0.30
|
|
Hafnia Limited
|
44
|
2.21
|
|
IMS SA
|
8
|
0.30
|
|
Nissen Kaiun
|
42
|
2.10
|
|
Soechi Lines
|
7
|
0.26
|
|
Intl Seaways
|
41
|
2.05
|
|
Hafnia Limited
|
6
|
0.23
|
|
CMG Nanjing Tanker
|
42
|
2.02
|
|
Navi Montanari
|
6
|
0.23
|
|
COSCO Shpg Energy
|
36
|
1.67
|
|
Spring Marine Mgmt
|
6
|
0.23
|
|
Pertamina Intl Shpg
|
23
|
1.11
|
|
Iver Ships BV
|
6
|
0.22
|
|
Eastern Pacific Shpg
|
22
|
1.10
|
|
Top 10 % Share
|
20.9%
|
21.6%
|
|
Top 10 % Share
|
19.3%
|
19.5%
|
|
Total
|
454
|
16.52
|
|
Fleet Total
|
2,072
|
100.58
|
|
Top LR1 Product Tanker
(55,000-84,999 dwt) Owners
|
|
Top LR2 Product Tanker
(85,000-124,999 dwt) Owners
|
||||
|
Name
|
Fleet & Orderbook
|
|
Name
|
Fleet & Orderbook
|
||
|
Number
|
m DWT
|
|
Number
|
m DWT
|
||
|
Hafnia Limited
|
24
|
1.80
|
|
Scorpio Tankers
|
38
|
4.08
|
|
Dynacom Tankers Mgmt
|
22
|
1.63
|
|
TORM A/S
|
18
|
2.44
|
|
COSCO Shpg Energy
|
15
|
1.12
|
|
Eastern Pacific Shpg
|
17
|
2.24
|
|
Tsakos Energy Nav
|
14
|
1.03
|
|
Frontline
|
17
|
1.98
|
|
Intl Seaways
|
12
|
0.90
|
|
Navios MLP
|
16
|
1.84
|
|
Evalend Shipping
|
10
|
0.75
|
|
Dynacom Tankers Mgmt
|
14
|
1.84
|
|
d'Amico Intl Shpg
|
10
|
0.75
|
|
COSCO Shpg Energy
|
14
|
1.76
|
|
TORM A/S
|
10
|
0.74
|
|
Union Maritime
|
12
|
1.70
|
|
Navios MLP
|
8
|
0.60
|
|
Cido Shipping
|
10
|
1.61
|
|
Prime Tanker Mgmt
|
8
|
0.60
|
|
Thenamaris
|
10
|
1.59
|
|
Top 10 % Share
|
30.0%
|
30.3%
|
|
Top 10 % Share
|
25.7%
|
29.2%
|
|
Fleet Total
|
444
|
32.76
|
|
Fleet Total
|
646
|
72.10
|
| C. |
Organizational Structure
|
| D. |
Property, Plants and Equipment
|
| • |
Singapore:
10 Pasir Panjang Road, #18-01 Mapletree Business City, Singapore 117438
|
| • |
Copenhagen:
Hans Bekkevolds Alle 7, 2900 Hellerup, Denmark
|
| • |
Houston:
1800 West Loop South, Suite 1925, Houston, Texas 77027, United States of America
|
| • |
Dubai
: Jumeirah Business Center 1, Unit No. 4003, Jumeirah Lakes Towers, Dubai, United Arab Emirates
|
| ITEM 4A. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
Utilisation rate
|
|||||||||||
|
|
2024
|
2023
|
2022
|
|||||||||
|
LR2
|
94.2
|
%
|
99.9
|
%
|
99.9
|
%
|
||||||
|
LR1
|
97.2
|
%
|
96.5
|
%
|
96.3
|
%
|
||||||
|
MR
|
98.1
|
%
|
98.8
|
%
|
98.3
|
%
|
||||||
|
Handy
|
98.3
|
%
|
99.1
|
%
|
98.1
|
%
|
||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
95.7
|
%
|
||||||
|
Specialised
|
N/A
|
(2)
|
98.3
|
%
|
N/A
|
(2)
|
||||||
|
All Hafnia Vessels and TC Vessels
|
97.7
|
%
|
98.4
|
%
|
97.9
|
%
|
||||||
| (1) |
We entered and exited the Stainless segment in 2022.
|
| (2) |
We entered and exited the Specialised segment in 2023.
|
|
Spot Market
Voyage Charter
|
Time Charter
|
||
|
Typical contract length
|
Single voyage
|
Six months or more
|
|
|
Hire rate basis
(1)
|
Varies
|
Daily
|
|
|
Voyage expenses
(2)
|
Owner pays
|
Charterer pays
|
|
|
Vessel operating expenses for owned, lease financed, or bareboat chartered-in vessels
(3)
|
Owner pays
|
Owner pays
|
|
|
Charterhire expense for time or bareboat chartered-in vessels
(3)
|
Owner pays
|
Owner pays
|
|
|
Off-hire
(4)
|
Charterer does not pay
|
Charterer does not pay
|
| (1) |
“Hire rate”
refers to the basic payment from the charterer for the use of the vessel.
|
| (2) |
“Voyage expenses”
primarily include bunkers, port charges, canal tolls, cargo handling operations and brokerage
commissions.
|
| (3) |
“Vessel operating expenses”
and
“Charterhire expens
e
”
are defined below under “
Important Financial and Operational Terms and Concepts
”.
|
| (4) |
“Off-hire”
refers to the time a vessel is not available for service due primarily to scheduled and unscheduled
repairs or drydockings. For TC Vessels, we do not pay the charterhire expense when the vessel is off-hire.
|
|
•
|
LR2 tankers
|
| • |
LR1 tankers
|
| • |
MR tankers
|
| • |
Handy tankers
|
|
|
Year Ended December 31,
|
|||||||
|
(in thousands of U.S. dollars)
|
2024
|
2023
|
||||||
|
Profit for the financial year
|
$
|
774,035
|
$
|
793,275
|
||||
|
Income tax expense
|
4,418
|
6,251
|
||||||
|
Depreciation charge of property, plant and equipment
|
214,308
|
209,727
|
||||||
|
Amortisation charge of intangible assets
|
803
|
1,300
|
||||||
|
Gain on disposal of assets
|
(28,520
|
)
|
(56,087
|
)
|
||||
|
Share of profit of equity-accounted investees, net of tax
|
(20,515
|
)
|
(19,073
|
)
|
||||
|
Interest income
|
(16,317
|
)
|
(17,629
|
)
|
||||
|
Interest expense
|
52,375
|
77,385
|
||||||
|
Capitalised financing fees written off
|
2,069
|
5,894
|
||||||
|
Other finance expense
|
9,662
|
11,845
|
||||||
|
Adjusted EBITDA
|
$
|
992,318
|
$
|
1,012,888
|
||||
|
|
Year Ended December 31,
|
|||||||
|
(in thousands of U.S. dollars, except operating days and TCE income per operating day)
|
2024
|
2023
|
||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
$
|
1,935,596
|
$
|
1,915,472
|
||||
|
Revenue (External Vessels in Disponent-Owner Pools)
|
933,051
|
756,234
|
||||||
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(544,317
|
)
|
(548,865
|
)
|
||||
|
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(332,802
|
)
|
(279,749
|
)
|
||||
|
Less: Pool distributions for External Vessels in Disponent-Owner Pools
|
(600,249
|
)
|
(476,485
|
)
|
||||
|
TCE income
|
1,391,279
|
1,366,607
|
||||||
|
Operating days
|
42,160
|
42,276
|
||||||
|
TCE income per operating day
|
$
|
33,000
|
$
|
32,326
|
||||
|
Year Ended December 31,
|
||||||||
|
(in thousands of U.S. dollars, except operating days and TCE income per operating day)
|
2024
|
2023
|
||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
$
|
1,935,596
|
$
|
1,915,472
|
||||
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(544,317
|
)
|
(548,865
|
)
|
||||
|
TCE income
|
1,391,279
|
1,366,607
|
||||||
|
Operating days
|
42,160
|
42,276
|
||||||
|
TCE income per operating day
|
$
|
33,000
|
$
|
32,32
6
|
||||
|
•
|
Time chartered-in vessels.
The vessel’s owner is responsible for the vessel operating expenses.
|
| • |
Bareboat chartered-in vessels.
The charterer is responsible for the vessel operating expenses.
|
|
•
|
charges related to the depreciation of the historical cost of our Hafnia Vessels (less an estimated residual value) over the estimated useful lives of the vessels;
|
| • |
charges related to the depreciation of our right of use assets (accounted for under IFRS 16 –
Leases
) which is based upon the straight-line depreciation of the right of use asset over
the life of the lease or the useful life of the asset, if a purchase obligation exists or a purchase option is reasonably certain to be exercised; and
|
|
•
|
charges related to the amortisation of drydocking expenditures over the estimated number of years to the next scheduled drydocking.
|
|
•
|
global and regional economic and political conditions;
|
| • |
trade barriers, tariffs, and other trade measures affecting crude oil and refined petroleum products and/or the shipping industry;
|
| • |
increases and decreases in production of and demand for crude oil and refined petroleum products;
|
|
•
|
increases and decreases in OPEC oil production quotas;
|
| • |
the distance crude oil and refined petroleum products need to be transported by sea; and
|
|
•
|
developments in international trade and changes in seaborne and other transportation patterns.
|
| A. |
Operating Results
|
|
|
Hafnia Vessels and TC Vessels for
the year ended December 31,
|
JV Vessels
|
|||||||||||||||||||||
|
Segment
|
Date of Annual Report
|
2024
|
2023
|
2022
|
Vista Joint
Venture
|
Andromeda
Joint Venture
|
Ecomar Joint Venture
|
||||||||||||||||
|
LR2
|
•
|
•
|
•
|
•
|
•
(3)
|
|
|||||||||||||||||
|
LR1
|
•
|
•
|
•
|
•
|
• (3) |
|
|||||||||||||||||
|
MR
(1)
|
•
|
•
|
•
|
•
|
•
(4)
|
|
•
(5)
|
|
|||||||||||||||
|
Handy
(2)
|
•
|
•
|
•
|
•
|
|||||||||||||||||||
|
Stainless
|
•
|
||||||||||||||||||||||
|
Specialised
|
•
|
||||||||||||||||||||||
| (1) |
In 2022, we had split the MR segment into an MR segment and a “Chemical-MR” segment. These are now both considered part of the MR segment.
|
| (2) |
In 2022, we had split the Handy segment into a Handy segment and a “Chemical-Handy” segment. These are now both considered part of the Handy segment.
|
| (3) |
Our Vista Joint Venture currently operates in the LR2 and LR1 segments. The Vista Joint Venture entered the LR2 segment in 2023 and operated in the LR2 segment in 2024 and operated in the LR1 segment in 2022, 2023 and 2024.
|
| (4) |
Our Andromeda Joint Venture currently operates in the MR segment and has operated in the MR segment in 2022, 2023 and 2024.
|
| (5) |
Our Ecomar Joint Venture took delivery of one MR vessel in January 2025 and since then has operated in the MR segment.
|
|
|
For the year ended
December 31
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
$
|
1,935,596
|
$
|
1,915,472
|
$
|
20,124
|
1
|
%
|
||||||||
|
Revenue (External Vessels in Disponent-Owner Pools)
|
933,051
|
756,234
|
176,817
|
23
|
%
|
|||||||||||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(544,317
|
)
|
(548,865
|
)
|
4,548
|
1
|
%
|
|||||||||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(332,802
|
)
|
(279,749
|
)
|
(53,053
|
)
|
(19
|
%)
|
||||||||
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(600,249
|
)
|
(476,485
|
)
|
(123,764
|
)
|
(26
|
%)
|
||||||||
|
|
1,391,279
|
1,366,607
|
24,672
|
2
|
%
|
|||||||||||
|
Other operating income
|
35,195
|
44,984
|
(9,789
|
)
|
(22
|
%)
|
||||||||||
|
Vessel operating expenses
|
(278,041
|
)
|
(268,869
|
)
|
(9,172
|
)
|
(3
|
%)
|
||||||||
|
Technical management expenses
|
(28,173
|
)
|
(25,692
|
)
|
(2,481
|
)
|
(10
|
%)
|
||||||||
|
Charter hire expenses
|
(48,496
|
)
|
(34,571
|
)
|
(13,925
|
)
|
(40
|
%)
|
||||||||
|
Other expenses
|
(79,446
|
)
|
(69,571
|
)
|
(9,875
|
)
|
(14
|
%)
|
||||||||
|
|
992,318
|
1,012,888
|
(20,570
|
)
|
(2
|
%)
|
||||||||||
|
Gain on disposal of assets
|
28,520
|
56,087
|
(27,567
|
)
|
(49
|
%)
|
||||||||||
|
Depreciation charge of property, plant and equipment
|
(214,308
|
)
|
(209,727
|
)
|
(4,581
|
)
|
(2
|
%)
|
||||||||
|
Amortisation charge of intangible assets
|
(803
|
)
|
(1,300
|
)
|
497
|
38
|
%
|
|||||||||
|
Operating profit
|
$
|
805,727
|
$
|
857,948
|
$
|
(52,221
|
)
|
(6
|
%)
|
|||||||
|
|
||||||||||||||||
|
Interest income
|
16,317
|
17,629
|
(1,312
|
)
|
(7
|
%)
|
||||||||||
|
Interest expense
|
(52,375
|
)
|
(77,385
|
)
|
25,010
|
32
|
%
|
|||||||||
|
Capitalised financing fees written off
|
(2,069
|
)
|
(5,894
|
)
|
3,825
|
65
|
%
|
|||||||||
|
Other finance expense
|
(9,662
|
)
|
(11,845
|
)
|
2,183
|
18
|
%
|
|||||||||
|
Finance expense - net
|
(47,789
|
)
|
(77,495
|
)
|
29,706
|
38
|
%
|
|||||||||
|
Share of profit of equity-accounted investees, net of tax
|
20,515
|
19,073
|
1,442
|
8
|
%
|
|||||||||||
|
Profit before income tax
|
$
|
778,453
|
$
|
799,526
|
$
|
(21,073
|
)
|
(3
|
%)
|
|||||||
|
Income tax expense
|
(4,418
|
)
|
(6,251
|
)
|
1,833
|
29
|
%
|
|||||||||
|
Profit for the financial year
|
$
|
774,035
|
$
|
793,275
|
$
|
(19,240
|
)
|
(2
|
%)
|
|||||||
|
Other comprehensive loss
(1)
|
(17,556
|
)
|
(19,518
|
)
|
1,962
|
10
|
%
|
|||||||||
|
Total comprehensive income
|
$
|
756,479
|
$
|
773,757
|
$
|
(17,278
|
)
|
(2
|
%)
|
|||||||
| (1) |
Other comprehensive loss includes foreign currency translation differences and fair value changes on the effective portion of cash flow hedges net of any reclassifications to profit or loss, and net changes in the fair value
of equity investments held at fair value through other comprehensive income.
|
|
|
For the year ended
December 31
|
Change
|
Percentage
Change
|
||||||||||||||
|
In thousands of U.S. dollars
|
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
$
|
1,935,596
|
$
|
1,915,472
|
$
|
20,124
|
1
|
%
|
||||||||
|
Revenue (External Vessels in Disponent-Owner Pools
(1)
)
|
|
933,051
|
756,234
|
176,817
|
23
|
%
|
|||||||||||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
|
(544,317
|
)
|
(548,865
|
)
|
4,548
|
1
|
%
|
|||||||||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
|
(332,802
|
)
|
(279,749
|
)
|
(53,053
|
)
|
(19
|
%)
|
||||||||
|
Pool distributions (External Vessels in Disponent-Owner Pools)
|
|
(600,249
|
)
|
(476,485
|
)
|
(123,764
|
)
|
(26
|
%)
|
||||||||
|
TCE income
|
|
$
|
1,391,279
|
$
|
1,366,607
|
$
|
24,672
|
2
|
%
|
||||||||
| (1) |
External Vessels in Disponent-Owner Pools means vessels that are commercially managed by us in disponent-owner pool arrangements and which are not Hafnia Vessels or TC Vessels.
|
|
|
For the year ended
December 31
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Disaggregation of revenue by revenue type
|
||||||||||||||||
|
Revenue from time charter
|
$
|
132,505
|
$
|
134,436
|
$
|
(1,931
|
)
|
(1
|
%)
|
|||||||
|
Revenue from voyage charter
|
1,803,091
|
1,781,036
|
22,055
|
1
|
%
|
|||||||||||
|
Vessel
|
|
Vessel type
|
|
Term
|
|
Commencement date
|
|
BW Kestrel
|
MR
|
24 months
|
January 20, 2023
|
|||
|
BW Merlin
|
MR
|
24 months
|
January 21, 2023
|
|||
|
Hafnia Alabaster
|
Handy
|
36 months
|
September 27, 2024
|
|||
|
Hafnia Ane
|
MR
|
17 months
|
June 25, 2024
|
|||
|
Hafnia Bering
|
Handy
|
12 months
|
September 30, 2023
|
|||
|
Hafnia Cheetah
|
MR
|
24 months
|
February 21, 2023
|
|||
|
Hafnia Daisy
|
MR
|
60 months
|
October 16, 2021
|
|||
|
Hafnia Falcon
|
MR
|
24 months
|
May 12, 2023
|
|||
|
Hafnia Lene
|
MR
|
24 months
|
January 28, 2023
|
|||
|
Hafnia Lise
|
MR
|
61 months
|
September 28, 2021
|
|||
|
Hafnia Magellan
|
Handy
|
24+12+12 months
|
September 9, 2020
|
|||
|
Hafnia Myna
|
MR
|
12 months
|
March 23, 2023
|
|||
|
Hafnia Myna
|
MR
|
24 months
|
September 24, 2024
|
|||
|
Hafnia Petrel
|
MR
|
24 months
|
October 14, 2023
|
|||
|
Hafnia Puma
|
MR
|
24 months
|
November 24, 2024
|
|||
|
Hafnia Raven
|
MR
|
15 months
|
May 10, 2023
|
|||
|
Hafnia Shinano
|
LR1
|
18 months
|
August 31, 2024
|
|||
|
Hafnia Soya
|
Handy
|
36 months
|
April 5, 2024
|
|||
|
Hafnia Swift
|
MR
|
20 months
|
April 16, 2024
|
|||
|
Hafnia Yangtze
|
LR1
|
18 months
|
November 1, 2024
|
|
|
For the year ended
December 31,
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars except daily TCE income and operating days
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Disaggregation of revenue by operating segment:
|
||||||||||||||||
|
LR2
|
$
|
125,387
|
$
|
111,164
|
$
|
14,223
|
13
|
%
|
||||||||
|
LR1
|
522,837
|
536,309
|
(13,472
|
)
|
(3
|
%)
|
||||||||||
|
MR
|
915,186
|
901,038
|
14,148
|
2
|
%
|
|||||||||||
|
Handy
|
372,130
|
364,814
|
7,316
|
2
|
%
|
|||||||||||
|
Stainless
|
N/A
|
(1)
|
(226
|
)
(1)
|
226
|
100
|
%
|
|||||||||
|
Specialised
|
N/A
|
(2)
|
2,373
|
(2,373
|
)
|
(100
|
%)
|
|||||||||
|
|
||||||||||||||||
|
Disaggregation of voyage expenses by operating segment:
|
||||||||||||||||
|
LR2
|
(31,693
|
)
|
(30,339
|
)
|
(1,354
|
)
|
(4
|
%)
|
||||||||
|
LR1
|
(142,405
|
)
|
(151,725
|
)
|
9,320
|
6
|
%
|
|||||||||
|
MR
|
(251,887
|
)
|
(246,919
|
)
|
(4,968
|
)
|
(2
|
%)
|
||||||||
|
Handy
|
(118,328
|
)
|
(118,772
|
)
|
444
|
0
|
%
|
|||||||||
|
Stainless
|
N/A
|
(1)
|
(36
|
)
(1)
|
36
|
100
|
%
|
|||||||||
|
Specialised
|
N/A
|
(2)
|
(1,074
|
)
|
1,074
|
100
|
%
|
|||||||||
|
|
||||||||||||||||
|
Disaggregation of TCE income by operating segment:
(3)
|
||||||||||||||||
|
LR2
|
93,694
|
80,825
|
12,869
|
16
|
%
|
|||||||||||
|
LR1
|
380,432
|
384,584
|
(4,152
|
)
|
(1
|
%)
|
||||||||||
|
MR
|
663,299
|
654,119
|
9,180
|
1
|
%
|
|||||||||||
|
Handy
|
253,802
|
246,042
|
7,760
|
3
|
%
|
|||||||||||
|
Stainless
|
N/A
|
(1)
|
(262
|
)
(1)
|
262
|
100
|
%
|
|||||||||
|
Specialised
|
N/A
|
(2)
|
1,299
|
(1,299
|
)
|
100
|
%
|
|||||||||
|
|
||||||||||||||||
|
Daily TCE income per operating segment in U.S dollars:
(3)(4)
|
||||||||||||||||
|
LR2
|
45,289
|
36,941
|
8,347
|
23
|
%
|
|||||||||||
|
LR1
|
38,389
|
36,749
|
1,640
|
4
|
%
|
|||||||||||
|
MR
|
30,781
|
31,382
|
(601
|
)
|
(2
|
%)
|
||||||||||
|
Handy
|
29,402
|
28,333
|
1,069
|
4
|
%
|
|||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
13,674
|
(13,674
|
)
|
100
|
%
|
|||||||||
|
|
||||||||||||||||
|
Operating days per operating segment:
(5)
|
||||||||||||||||
|
LR2
|
2,069
|
2,188
|
(119
|
)
|
(5
|
%)
|
||||||||||
|
LR1
|
9,910
|
10,465
|
(555
|
)
|
(5
|
%)
|
||||||||||
|
MR
|
21,549
|
20,844
|
705
|
3
|
%
|
|||||||||||
|
Handy
|
8,632
|
8,684
|
(52
|
)
|
(1
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
95
|
(95
|
)
|
100
|
%
|
|||||||||
|
Total operating days
|
42,160
|
42,276
|
(116
|
)
|
(0
|
%
)
|
||||||||||
| (1) |
We left the Stainless operating segment in 2022. For this reason, no revenue, voyage expenses and TCE income were reported for this segment in the year ended December 31, 2023, except for certain adjustments relating to prior
year voyages. From the year ended December 31, 2024 onwards, it is no longer considered as one of the operating segments.
|
| (2) |
We entered and exited the Specialised operating segment in 2023. From the year ended December 31, 2024 onwards, it is no longer considered as one of the operating segments.
|
| (3) |
We report TCE income, a non-IFRS measure, because (i) we believe it provides additional meaningful information in conjunction with revenue and voyage expenses, the most directly comparable IFRS measures, (ii) it assists our
management in making decisions regarding the deployment and use of our Hafnia Vessels and TC Vessels and in evaluating their financial performance, (iii) it is a standard shipping industry performance measure used primarily to
compare period-to-period changes in a shipping company’s performance irrespective of changes in the mix of charter types (time charters and voyage charters) under which the vessels may be employed between the periods, and (iv)
we believe that it presents useful information to investors.
|
| (4) |
This daily amount is calculated on the basis of unrounded amounts, not the rounded amounts in the above table.
|
| (5) |
Total operating days include operating days for TC Vessels.
|
|
|
For the year ended
December 31,
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars except vessel operating expenses per calendar day, technical management expenses per calendar day and calendar days
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Vessel operating expenses
|
$
|
278,041
|
$
|
268,869
|
$
|
(9,172
|
)
|
(3
|
%)
|
|||||||
|
|
||||||||||||||||
|
Disaggregation of vessel operating expenses by operating segment:
|
||||||||||||||||
|
LR2
|
15,624
|
15,267
|
(357
|
)
|
(2
|
%)
|
||||||||||
|
LR1
|
64,451
|
66,884
|
2,433
|
4
|
%
|
|||||||||||
|
MR
|
132,876
|
125,393
|
(7,483
|
)
|
(6
|
%)
|
||||||||||
|
Handy
|
65,089
|
61,211
|
(3,878
|
)
|
(6
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
109
|
(1)
|
108
|
99
|
%
|
|||||||||
|
Specialised
|
N/A
|
(2)
|
5
|
5
|
100
|
%
|
||||||||||
|
|
||||||||||||||||
|
Vessel operating expenses per calendar day in U.S. dollars:
(3)
|
||||||||||||||||
|
LR2
|
7,115
|
6,971
|
(144
|
)
|
(2
|
%)
|
||||||||||
|
LR1
|
7,304
|
7,126
|
(178
|
)
|
(3
|
%)
|
||||||||||
|
MR
|
7,277
|
7,116
|
(162
|
)
|
(2
|
%)
|
||||||||||
|
Handy
|
7,410
|
6,988
|
(424
|
)
|
(6
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
N/A
|
N/A
|
N/A
|
|||||||||||
|
Consolidated vessel operating expenses per calendar day:
|
7,305
|
7,083
|
(221
|
)
|
(3
|
%)
|
||||||||||
|
|
||||||||||||||||
|
Technical management expenses
|
$
|
28,173
|
$
|
25,692
|
$
|
(2,481
|
)
|
(10
|
%)
|
|||||||
|
|
||||||||||||||||
|
Disaggregation of technical management expenses by operating segment:
|
||||||||||||||||
|
LR2
|
1,947
|
1,656
|
(291
|
)
|
(18
|
%)
|
||||||||||
|
LR1
|
7,358
|
7,109
|
(249
|
)
|
(4
|
%)
|
||||||||||
|
MR
|
13,619
|
11,711
|
(1,909
|
)
|
(16
|
%)
|
||||||||||
|
Handy
|
5,249
|
5,216
|
(33
|
)
|
(1
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
—
|
N/A
|
N/A
|
|||||||||||
|
|
||||||||||||||||
|
Technical management expenses per calendar day in U.S. dollars:
(3)
|
||||||||||||||||
|
LR2
|
887
|
756
|
(131
|
)
|
(17
|
%)
|
||||||||||
|
LR1
|
834
|
757
|
(76
|
)
|
(10
|
%)
|
||||||||||
|
MR
|
746
|
665
|
(81
|
)
|
(12
|
%)
|
||||||||||
|
Handy
|
598
|
595
|
(3
|
)
|
(1
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
N/A
|
N/A
|
N/A
|
|||||||||||
|
Consolidated technical management expenses per calendar day:
|
740
|
677
|
(63
|
)
|
(9
|
%)
|
||||||||||
|
|
||||||||||||||||
|
Calendar days by operating segment
(4)
|
||||||||||||||||
|
LR2
|
2,196
|
2,190
|
(6
|
)
|
(0
|
%)
|
||||||||||
|
LR1
|
8,824
|
9,386
|
562
|
6
|
%
|
|||||||||||
|
MR
|
18,259
|
17,622
|
(638
|
)
|
(4
|
%)
|
||||||||||
|
Handy
|
8,784
|
8,760
|
(24
|
)
|
(0
|
%)
|
||||||||||
|
Stainless
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
N/A
|
||||||||||
|
Specialised
|
N/A
|
(2)
|
N/A
|
(2)
|
N/A
|
N/A
|
||||||||||
|
Total calendar days
|
38,063
|
37,958
|
(105
|
)
|
(0
|
%)
|
||||||||||
| (1) |
We left the Stainless operating segment in 2022. For this reason, no operating expenses or technical management expenses were reported for this segment in the year ended December 31, 2023, except for certain adjustments
relating to prior year voyages. From the year ended December 31, 2024 onwards, it is no longer considered as one of the operating segments.
|
| (2) |
We entered and exited the Specialised operating segment in 2023. From the year ended December 31, 2024 onwards, it is no longer considered as one of the operating segments.
|
| (3) |
This daily amount is calculated on the basis of unrounded amounts, not the rounded amounts in the above table.
|
| (4) |
Total calendars days exclude calendars days for TC Vessels.
|
| B. |
Liquidity and Capital Resources
|
|
•
|
The exercise of the purchase options on two MR vessels (Hafnia Tanzanite and Hafnia Tourmaline) under a sale and lease-back arrangement with CSSC. The purchases closed in January 2025 resulting in a reduction of the related
lease liability of $34.2 million.
|
| • |
The exercise of the purchase options on two Handy vessels (Hafnia Azotic and Hafnia Aronaldo) under a sale and lease-back arrangement with OCY. The purchase of Hafnia Aronaldo is expected to close in June 2025 and the
purchase of Hafnia Azotic is expected to close in September 2025.
|
|
•
|
The fulfilment of the purchase obligation of one LR1 vessel (Hafnia Asia) under a sale and lease-back agreement with Skaatholmen Shipping Ltd. This purchase is expected to close in June 2025.
|
|
In thousands of U.S. dollars
|
For the year ended December 31,
|
|||||||||||
|
Cash flow data
|
2024
|
2023
|
2022
|
|||||||||
|
Net cash provided by operating activities
|
$
|
1,030,364
|
$
|
1,060,806
|
$
|
770,887
|
||||||
|
Net cash provided by/(used in) investing activities
|
29,892
|
(31,677
|
)
|
(179,131
|
)
|
|||||||
|
Net cash used in financing activities
|
(999,209
|
)
|
(1,086,933
|
)
|
(465,132
|
)
|
||||||
|
|
For the year ended
December 31,
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Profit for the financial year
|
$
|
774,035
|
$
|
793,275
|
$
|
(
19,240
|
)
|
(2
|
%)
|
|||||||
|
Adjustments for:
|
||||||||||||||||
|
- income tax expense
|
4,418
|
6,251
|
(1,833
|
)
|
(29
|
%)
|
||||||||||
|
- depreciation and amortisation charges
|
215,111
|
211,027
|
4,084
|
2
|
%
|
|||||||||||
|
- (gain) on disposal of property, plant and other investments
|
(28,520
|
)
|
(56,087
|
)
|
27,567
|
49
|
%
|
|||||||||
|
- interest income
|
(16,317
|
)
|
(17,629
|
)
|
1,312
|
7
|
%
|
|||||||||
|
- finance expense
|
64,106
|
95,124
|
(31,018
|
)
|
(33
|
%)
|
||||||||||
|
- share of (profit) of equity-accounted investees, net of tax
|
(20,515
|
)
|
(19,073
|
)
|
(1,442
|
)
|
(8
|
%)
|
||||||||
|
- equity-settled share-based payment transactions
|
2,960
|
2,822
|
138
|
5
|
%
|
|||||||||||
|
Operating cash flow before working capital changes
|
995,278
|
1,015,710
|
(20,432
|
)
|
(2
|
%)
|
||||||||||
|
Changes in working capital:
|
||||||||||||||||
|
- intangible assets
|
(5,919
|
)
|
-
|
(5,919
|
)
|
N/A
|
||||||||||
|
- inventories
|
13,549
|
(17,773
|
)
|
31,322
|
176
|
%
|
||||||||||
|
- trade and other receivables
|
53,415
|
(139,166
|
)
|
192,581
|
138
|
%
|
||||||||||
|
- trade and other payables
|
(16,445
|
)
|
205,663
|
(222,108
|
)
|
(108
|
%)
|
|||||||||
|
Cash generated from operations
|
1,039,878
|
1,064,434
|
(24,556
|
)
|
(2
|
%)
|
||||||||||
|
Income tax paid
|
(9,514
|
)
|
(3,628
|
)
|
(5,886
|
)
|
(162
|
%)
|
||||||||
|
Net cash provided by operating activities
|
$
|
1,030,364
|
$
|
1,060,806
|
$
|
(30,442
|
)
|
(3
|
%)
|
|||||||
|
|
For the year ended
December 31
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Interest income received
|
$
|
12,459
|
$
|
13,583
|
$
|
(
1,124
|
)
|
(8
|
%)
|
|||||||
|
Loan to joint venture
|
(13,207
|
)
|
(15,488
|
)
|
2,281
|
15
|
%
|
|||||||||
|
Acquisition of other investments
|
(861
|
)
|
(10,408
|
)
|
9,547
|
92
|
%
|
|||||||||
|
Equity investment in joint venture
|
(2,217
|
)
|
(2,240
|
)
|
23
|
1
|
%
|
|||||||||
|
Return of investment in joint venture
|
1,360
|
-
|
1,360
|
N/A
|
||||||||||||
|
Purchase of intangible assets
|
(23
|
)
|
-
|
(23
|
)
|
N/A
|
||||||||||
|
Proceeds from disposal of property, plant and equipment
|
57,098
|
142,793
|
(85,695
|
)
|
(60
|
%)
|
||||||||||
|
Proceeds from disposal of other investments
|
2,343
|
-
|
2,343
|
N/A
|
||||||||||||
|
Repayment of loan by joint venture company
|
22,540
|
23,975
|
(1,435
|
)
|
(6
|
%)
|
||||||||||
|
Dividend received from joint venture
|
-
|
500
|
(500
|
)
|
100
|
%
|
||||||||||
|
Purchase of property, plant and equipment
|
(49,600
|
)
|
(184,392
|
)
|
134,792
|
73
|
%
|
|||||||||
|
Net cash provided by/(used in) investing activities
|
$
|
29,892
|
$
|
(31,677
|
)
|
$
|
61,569
|
194
|
%
|
|||||||
|
|
For the year ended
December 31
|
Change
|
Percentage
Change
|
|||||||||||||
|
In thousands of U.S. dollars
|
2024
|
2023
|
favourable / (unfavourable)
|
|||||||||||||
|
Proceeds from borrowings from external financial institutions
|
$
|
110,000
|
$
|
247,030
|
$
|
(
137,030
|
)
|
(55
|
%)
|
|||||||
|
Proceeds from borrowings from a related corporation
|
-
|
-
|
-
|
N/A
|
||||||||||||
|
Repayment of borrowings to external financial institutions
|
(109,136
|
)
|
(309,064
|
)
|
199,928
|
65
|
%
|
|||||||||
|
Repayment of borrowings to a related corporation
|
-
|
-
|
-
|
N/A
|
||||||||||||
|
Repayment of borrowings to non-related parties
|
-
|
(5,429
|
)
|
5,429
|
100
|
%
|
||||||||||
|
Repayment of lease liabilities
|
(201,191
|
)
|
(390,153
|
)
|
188,962
|
48
|
%
|
|||||||||
|
Payment of financing fees
|
(1,085
|
)
|
(3,997
|
)
|
2,912
|
73
|
%
|
|||||||||
|
Interest paid to external financial institutions
|
(41,683
|
)
|
(73,634
|
)
|
31,951
|
43
|
%
|
|||||||||
|
Interest paid to a third party
|
-
|
(5,707
|
)
|
5,707
|
100
|
%
|
||||||||||
|
Proceeds from exercise of employee share options
|
935
|
9,286
|
(8,351
|
)
|
(90
|
%)
|
||||||||||
|
Proceeds from equity raise
|
-
|
-
|
-
|
N/A
|
||||||||||||
|
Payment of equity raise costs
|
-
|
-
|
-
|
N/A
|
||||||||||||
|
Dividends paid
|
(699,883
|
)
|
(544,136
|
)
|
(155,747
|
)
|
(29
|
%)
|
||||||||
|
Repurchase of treasury shares
|
(49,161
|
)
|
-
|
(49,161
|
)
|
N/A
|
||||||||||
|
Other finance expense paid
|
(8,005
|
)
|
(11,129
|
)
|
3,124
|
28
|
%
|
|||||||||
|
Net cash used in financing activities
|
$
|
(999,209
|
)
|
$
|
(1,086,933
|
)
|
$
|
87,724
|
8
|
%
|
||||||
| (1) |
See the following table setting forth the cash drawdowns and repayments on our secured credit facilities, unsecured debt, sale and lease-back liabilities, and IFRS 16 lease liabilities during the years ended December 31, 2024
and 2023.
|
|
2024
|
2023
|
|||||||||||||||
|
In thousands of U.S. dollars
|
Drawdowns
|
Repayments
|
Drawdowns
|
Repayments
|
||||||||||||
|
Credit Facilities
|
||||||||||||||||
|
$473m facility
|
—
|
$
|
(28,991
|
)
|
—
|
$
|
(81,621
|
)
|
||||||||
|
$374m facility
(1)
|
N/A
|
N/A
|
—
|
(190,788
|
)
|
|||||||||||
|
$303m facility
|
110,000
|
(30,000
|
)
|
N/A
|
N/A
|
|||||||||||
|
$216m facility
|
—
|
(12,600
|
)
|
—
|
(15,975
|
)
|
||||||||||
|
$175m borrowing base facility – Citibank
|
—
|
(12,500
|
)
|
54,000
|
(1,000
|
)
|
||||||||||
|
$175m borrowing base facility – UOB
|
—
|
(1,500
|
)
|
60,000
|
—
|
|||||||||||
|
$106m facility
(2)
|
—
|
(6,777
|
)
|
—
|
(8,856
|
)
|
||||||||||
|
$84m facility – DSF
|
—
|
(6,240
|
)
|
N/A
|
N/A
|
|||||||||||
|
$84m facility – SEB
|
—
|
(4,316
|
)
|
—
|
(6,240
|
)
|
||||||||||
|
$50m FFA margin facility
(3)
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
|
$40m facility
|
—
|
(2,874
|
)
|
40,000
|
(1,245
|
)
|
||||||||||
|
$39m facility
|
—
|
(3,338
|
)
|
—
|
(3,339
|
)
|
||||||||||
|
Total Credit Facilities
|
$
|
110,000
|
$
|
(109,136
|
)
|
$
|
154,000
|
$
|
(309,064
|
)
|
||||||
|
Loan from non-related party PMSI Loan
(4)
|
N/A
|
N/A
|
—
|
(5,429
|
)
|
|||||||||||
|
Total loan from non-related party
|
|
N/A
|
N/A
|
—
|
$
|
(5,429
|
)
|
|||||||||
|
Sale and lease-back
|
||||||||||||||||
|
AVIC:
(5)
Hafnia Aventurine, Hafnia Andesine
|
N/A
|
N/A
|
—
|
(38,482
|
)
|
|||||||||||
|
CMB – Fixed rate:
Hafnia Axinite, Hafnia Ammolite, Hafnia Azurite, Hafnia Amessi, Hafnia Aquamarine
|
—
|
(6,130
|
)
|
93,030
|
(4,310
|
)
|
||||||||||
|
CMB – Old:
(5)
Hafnia Axinite, Hafnia Ammolite, Hafnia Azurite, Hafnia Saiph, Hafnia Sceptrum
|
N/A
|
N/A
|
—
|
(52,058
|
)
|
|||||||||||
|
CSSC:
(5)
Hafnia Topaz, Hafnia Tourmaline, Hafnia Tanzanite, Hafnia Alabaster, Hafnia Aragonite, Hafnia Achroite
|
—
|
(72,550
|
)
|
—
|
(10,067
|
)
|
||||||||||
|
Doun Kisen:
Hafnia Africa
|
—
|
(2,214
|
)
|
—
|
(2,089
|
)
|
||||||||||
|
ICBCL:
Hafnia Excel, Hafnia Exceed, Hafnia Excellence, Hafnia Executive, Hafnia Expedite, Hafnia Experience, Hafnia Excelsior, Hafnia Express, Hafnia Precision, Hafnia
Pride, Hafnia Prestige, Hafnia Providence
|
—
|
(29,580
|
)
|
—
|
(29,580
|
)
|
||||||||||
|
ICBCL:
(5)
Hafnia Adamite, Hafnia Almandine, Hafnia Amazonite, Hafnia Amber
|
N/A
|
N/A
|
—
|
(72,040
|
)
|
|||||||||||
|
Ocean Yield:
Hafnia Aronaldo, Hafnia Azotic, Hafnia Turquoise
(6)
|
—
|
(3,088
|
)
|
—
|
(31,480
|
)
|
||||||||||
|
Jiangsu Financial Leasing Sky:
(4)
Hafnia Viridian, Hafnia Violette,
Hafnia
Sirius, Hafnia Sky
|
—
|
(39,638
|
)
|
—
|
(2,616
|
)
|
||||||||||
|
Skaatholmen Shipping:
(7)
Hafnia Artic & Hafnia Asia
|
—
|
(1,755
|
)
|
—
|
(21,875
|
)
|
||||||||||
|
Yong Sheng Shipping:
Hafnia Australia
|
—
|
(2,045
|
)
|
—
|
(1,939
|
)
|
||||||||||
|
SBI:
(8)
Chem Spark, Chem Stellar
|
N/A
|
N/A
|
—
|
(4,773
|
)
(9)
|
|||||||||||
|
SPDBFL:
(5)
Hafnia Amethyst, Hafnia Ametrine, Hafnia Amessi, Hafnia Aquamarine
|
N/A
|
N/A
|
—
|
(72,875
|
)
|
|||||||||||
|
Total sale and lease-back liabilities
|
—
|
$
|
(156,999
|
)
|
$
|
93,030
|
$
|
(344,184
|
)
|
|||||||
|
IFRS 16 lease liabilities
|
Additional lease
liabilities
recognised
|
Repayments
(9)
|
Additional lease
liabilities
recognised
|
Repayments
(9)
|
||||||||||||
|
Basset
|
$
|
3,069
|
$
|
(3,622
|
)
|
—
|
$
|
(3,568
|
)
|
|||||||
|
Beagle
|
3,273
|
(3,238
|
)
|
3,082
|
(3,669
|
)
|
||||||||||
|
Boxer
|
3,040
|
(3,375
|
)
|
—
|
(3,636
|
)
|
||||||||||
|
Bulldog
|
3,219
|
(3,677
|
)
|
—
|
(3,541
|
)
|
||||||||||
|
Clearocean Ginkgo
(10)
|
—
|
(3,183
|
)
|
3,701
|
(3,377
|
)
|
||||||||||
|
Clearocean Milano
(10)
|
—
|
(2,828
|
)
|
3,622
|
(3,309
|
)
|
||||||||||
|
Dee4 Larch
(10)
|
—
|
(1,347
|
)
|
1,447
|
(3,290
|
)
|
||||||||||
|
Kamome Victoria
(10)
|
—
|
(2,663
|
)
|
—
|
(3,032
|
)
|
||||||||||
|
Karimata
|
3,667
|
(4,121
|
)
|
—
|
(4,178
|
)
|
||||||||||
|
Orient Challenge
|
—
|
(3,281
|
)
|
—
|
(3,104
|
)
|
||||||||||
|
Orient Innovation
|
—
|
(3,268
|
)
|
—
|
(3,092
|
)
|
||||||||||
|
Peace Victoria
|
2,568
|
(4,040
|
)
|
—
|
(3,953
|
)
|
||||||||||
|
Sunda
|
3,968
|
(4,220
|
)
|
—
|
(4,220
|
)
|
||||||||||
|
Total IFRS 16 lease liabilities
|
$
|
22,804
|
$
|
(42,724
|
)
|
$
|
11,852
|
$
|
(45,969
|
)
|
||||||
| (1) |
This facility’s $274.1 million term loan tranche has been fully repaid in 2023. The amortising $100 million revolving credit
facility tranche remains available but was undrawn as at December 31, 2024 and December 31, 2023.
|
| (2) |
This facility has been rolled over on a cashless basis into the $84m – DSF Facility and as at the date of this Annual Report is no longer in place.
|
| (3) |
This facility has been drawn and repaid on an ongoing basis to support FFA trading margin requirements throughout 2024 and 2023. As this facility is directly linked to the FFA margin trading account with DBS, any drawdowns
are automatically netted at DBS with no cashflow impact to Hafnia on an operational basis unless in the event of a margin call.
|
| (4) |
This loan has been repaid and is as at the date of this Annual Report no longer in place.
|
| (5) |
As at the date of this Annual Report, we have divested or refinanced all vessels under these SLBs, and therefore, these SLBs are no longer in place.
|
| (6) |
We have refinanced Hafnia Turquoise in 2023 and as at the date of this Annual Report, this SLB only relates to Hafnia Aronaldo and Hafnia Azotic.
|
| (7) |
We have divested Hafnia Arctic, and therefore, as at the date of this Annual Report, this SLB only relates to Hafnia Asia.
|
| (8) |
We transferred the legal title to these vessels in 2023 but the vessels were deemed to be sold in 2022. Repayment of lease liabilities relating to these vessels in 2023 did not affect our cash flow as the buyer paid the funds
to extinguish the liabilities directly to the lessor.
|
| (9) |
Repayments for IFRS 16 lease liabilities included in the above table are exclusive of interest on lease liabilities.
|
| (10) |
These vessels have been redelivered to their respective owners.
|
|
Credit Facility
(1)
|
|
Maturity Date
|
Total outstanding
debt as at
December 31,
2024
(2)
|
Total outstanding
debt as at
December 31,
2023
(2)
|
|||||
|
In thousands of U.S. dollars
|
|
|
|||||||
|
MUSD 473 Facility
|
|
September 29, 2026
|
$
|
87,098
|
$
|
116,089
|
|||
|
MUSD 374 Facility
|
|
March 31, 2028
(3)
|
N/A
|
N/A
|
|||||
|
MUSD 303 Facility
|
|
February 28, 2029
|
80,000
|
N/A
|
|||||
|
MUSD 216 Facility
|
|
October 2, 2026
(4)
|
131,250
|
143,850
|
|||||
|
MUSD 175 Facility – Citi
|
|
Renewable semi-annually
(5)
|
40,500
|
53,000
|
|||||
|
MUSD 175 Facility – UOB
|
|
Renewable semi-annually
(5)
|
58,500
|
60,000
|
|||||
|
MUSD 106 Facility
|
|
March 31, 2025
(6)
|
N/A
|
90,777
|
|||||
|
MUSD 84 Facility – DSF
|
|
Up to July 11, 2029
|
79,683
|
N/A
|
|||||
|
MUSD 84 Facility – SEB
|
|
December 31, 2026 (term loan) and December 31, 2023 (revolving credit facility)
|
49,855
|
56,095
|
|||||
|
MUSD 50 FFA Facility
|
|
Renewable semi-annually
(5)
|
N/A
|
2,336
|
|||||
|
MUSD 40 Facility
|
|
January 26, 2029
|
35,881
|
38,754
|
|||||
|
MUSD 39 Facility
|
|
November 24, 2025
|
15,464
|
18,801
|
|||||
|
Total debt under the credit facilities
|
|
|
$
|
578,231
|
$
|
579,702
|
|||
| (1) |
The table does not include any “loans” received from suppliers that constitute or have the function of deferred payment terms.
|
| (2) |
The balances set forth in the table above reflect the principal outstanding due under each facility as at the specified date and does not reflect any (i) unamortised deferred financing fees or other fees, (ii)
discounts/premiums, or (iii) deposits or any other amounts not a part of the principal outstanding amount.
|
| (3) |
This facility’s $274.1 million term loan tranche has been fully repaid in 2023. The amortising $100 million revolving credit facility tranche remains
available but was undrawn as at December 31, 2024 and December 31, 2023.
|
| (4) |
October 2, 2026 is the latest vessel tranche’s maturity date for this facility.
|
| (5) |
The MUSD 175 Facility
–
Citi, MUSD 175 Facility
–
UOB facilities were partially drawn as at December 31, 2024 and December 31, 2023. The MUSD
50 FFA Facility was undrawn as at December 31, 2024 and was partially drawn as at December 31, 2023. For the borrowings under these facilities, we are obligated to either roll over into a new loan under the facility in question
or repay the loan within the relevant term. Undrawn portions of these facilities were uncommitted as at December 31,2024 and December 31, 2023 and as at the date of this Annual Report remain uncommitted. An uncommitted facility
is a facility where the lenders have no legal obligation to provide a loan but can elect to do so at their discretion.
|
| (6) |
This facility has been refinanced and is as at the date of this Annual Report no longer in place.
|
|
Loan facility
|
|
Aggregate fair market value
(December 31, 2024)
|
|
MUSD 473 Facility
|
|
408.9% of the outstanding loan amount
|
|
MUSD 374 Facility
|
|
871.8% of the outstanding loan amount
|
|
MUSD 303 Facility
|
|
193.9% of the outstanding loan amount
|
|
MUSD 216 Facility
|
|
324.6% of the outstanding loan amount
|
|
MUSD 84 Facility – DSF
|
184.0% of the outstanding loan amount
|
|
|
MUSD 84 Facility – SEB
|
|
282.4% of the outstanding loan amount
|
|
MUSD 40 Facility
|
|
181.2% of the outstanding loan amount
|
|
MUSD 39 Facility
|
|
281.4% of the outstanding loan amount
|
|
•
|
we must ensure that our adjusted equity ratio is equal to or higher than 25%;
|
| • |
we must ensure that our adjusted equity is equal to or more than $350 million; and
|
|
•
|
we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines.
|
|
•
|
a first priority mortgage over the relevant collateralised vessels;
|
|
•
|
a first priority assignment of earnings, insurances and long-term charters from the mortgaged vessels for the specific facility;
|
|
•
|
an account pledge for the specific facility;
|
|
•
|
a pledge of the equity interests of each vessel-owning subsidiary under the specific facility; and
|
| • |
a guarantee from us or from our subsidiaries.
|
|
Credit facility
|
|
Mortgage over
vessel(s)
|
|
Assignment of
earnings, insurances,
and long-term
charters
|
|
Account pledge(s)
|
|
Pledge(s) of equity
interests.
|
|
Guarantee
|
|
MUSD 473 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
Yes
|
|
Yes
|
|
MUSD 374 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 303 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 216 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 175 Facility – Citi
|
|
—
|
|
—
|
|
Yes
|
|
—
|
|
Yes
|
|
MUSD 175 Facility – UOB
|
|
—
|
|
—
|
|
Yes
|
|
—
|
|
Yes
|
|
MUSD 84 Facility – DSF
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 84 Facility – SEB
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 50 FFA Margin Facility
|
|
—
|
|
—
|
|
Yes
|
|
—
|
|
Yes
|
|
MUSD 40 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 39 Facility
|
|
Yes
|
|
Yes
|
|
—
|
|
Yes
|
|
Yes
|
|
Credit facility
|
|
Collateralised vessels
|
|
MUSD 473 Facility
|
|
Hafnia Bering, Hafnia Malacca, Hafnia Soya, Hafnia Sunda, Hafnia Torres, Hafnia Ane, Hafnia Crux, Hafnia Daisy, Hafnia Henriette, Hafnia Kirsten, Hafnia Lene, Hafnia Leo, Hafnia Libra, Hafnia
Lise, Hafnia Lotte, Hafnia Lupus, Hafnia Phoenix, Hafnia Taurus, Hafnia Mikala
|
|
MUSD 374 Facility
|
|
Hafnia Kallang, Hafnia Nile, Hafnia Tagus, Hafnia Yarra, Hafnia Bobcat, Hafnia Cheetah, Hafnia Cougar, Hafnia Egret, Hafnia Falcon, Hafnia Jaguar, Hafnia Leopard, Hafnia Lioness, Hafnia Panther,
Hafnia Tiger
|
|
MUSD 303 Facility
|
|
Hafnia Almandine, Hafnia Amber, Hafnia Amethyst, Hafnia Ametrine, Hafnia Amazonite, Hafnia Adamite, Hafnia Turquoise, Hafnia Atlantic, Hafnia Pacific, Hafnia Achroite, Hafnia Alabaster, Hafnia
Aragonite, Hafnia Viridian, Hafnia Violette, Hafnia Valentino
|
|
MUSD 216 Facility
|
|
Hafnia Despina, Hafnia Galatea, Hafnia Larissa, Hafnia Neso, Hafnia Thalassa, Hafnia Triton
|
|
MUSD 84 Facility – DSF
|
|
Hafnia Petrel, Hafnia Raven, Hafnia Swift, BW Wren
|
|
MUSD 84 Facility – SEB
|
|
Hafnia Eagle, Hafnia Hawk, BW Kestrel, BW Merlin
|
|
MUSD 40 Facility
|
|
Hafnia Andesine, Hafnia Aventurine
|
|
MUSD 39 Facility
|
|
Hafnia Andrea, Hafnia Caterina
|
|
Credit facility
|
|
Account Pledge of Borrower
|
|
MUSD 175 Facility – UOB
|
|
Hafnia Pools Pte. Ltd. has provided four account pledges with floating charges to UOB for two operating and two collections accounts on behalf of the Handy and MR pools.
|
|
MUSD 175 Facility – Citi
|
|
Hafnia Pools Pte. Ltd. has provided two account pledges with floating charges to Citi for two collections accounts on behalf of the LR1 and LR2 pools.
|
|
MUSD 50 FFA Facility
|
|
Hafnia Pools Pte. Ltd. has provided two account pledges with floating charges to DBS for one current account and one term deposit account as cash collateral.
|
|
Credit facility
|
|
Pledge of equity interest of vessel owning subsidiary
|
|
MUSD 473 Facility
|
|
Pledges have been granted over the shares in Hafnia Tankers Shipholding Alpha Pte. Ltd., Hafnia Tankers Shipholding Singapore Pte. Ltd., Hafnia Tankers Singapore Sub-Holding Pte. Ltd.
|
|
MUSD 39 Facility
|
|
Pledges have been granted over the shares in Hafnia One Pte. Ltd.
|
|
Credit Facility
|
Maturity Date
|
Total outstanding
debt as at
December 31,
2024
(1)
|
Total outstanding
debt as at
December 31,
2023
(1)
|
|||||
|
In thousands of U.S. dollars
|
|
|||||||
|
Crédit Agricole Financing
Ecomar Joint Venture
|
15-year charter period from respective deliveries
|
$
|
12,906
|
N/A
|
||||
|
MUSD 111 Facility
Vista Joint Venture
|
Twelve years after drawdown
(last tranche on September 30, 2032)
|
75,387
|
$
|
82,788
|
||||
|
MUSD 89.6 Facility
Vista Joint Venture
|
Ten years after drawdown
(last tranche on May 22, 2033)
|
81,035
|
86,306
|
|||||
|
MUSD 88.5 Facility
Vista Joint Venture
|
Seven years after drawdown
(last tranche on February 28, 2024)
|
83,583
|
43,635
|
|||||
|
MUSD 52 Facility
Vista Joint Venture
|
Twelve years after drawdown
(last tranche on July 21, 2031)
|
30,670
|
34,123
|
|||||
|
MUSD 23 Facility
Andromeda Joint Venture
|
Seven years after drawdown
(last tranche on December 29, 2028)
|
19,110
|
20,580
|
|||||
|
MUSD 22 Facility
Andromeda Joint Venture
|
July 27, 2026
|
17,312
|
18,785
|
|||||
|
Total debt under the Joint Venture Credit Facilities
|
$
|
320,003
|
$
|
286,217
|
||||
|
50% of total debt (corresponding to our interest in the debt under the Joint Venture Credit Facilities)
|
$
|
160,002 | $ | 143,109 | ||||
| (1) |
The balances set forth in the table above reflect the principal outstanding due under each facility as at the specified date and does not reflect any (i) unamortised deferred financing fees or other fees, (ii)
discounts/premiums, (iii) deposits or any other amounts not a part of the principal outstanding amount.
|
|
Credit facility
|
|
Aggregate fair market value
(December 31, 2024)
|
|
MUSD 111 Facility
|
|
271.9% of the outstanding loan amount
|
|
MUSD 89.6 Facility
|
|
224.6% of the outstanding loan amount
|
|
MUSD 88.5 Facility
|
|
220.4% of the outstanding loan amount
|
|
MUSD 52 Facility
|
|
326.1% of the outstanding loan amount
|
|
MUSD 23 Facility
|
|
255.1% of the outstanding loan amount
|
|
MUSD 22 Facility
|
|
270.8% of the outstanding loan amount
|
|
•
|
we must ensure that our adjusted equity ratio is equal to or higher than 25%;
|
| • |
we must ensure that our adjusted equity is equal to or more than $350 million; and
|
| • |
we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines.
|
|
•
|
a first priority mortgage over the relevant collateralised vessels;
|
| • |
a first priority assignment of earnings, insurances and charters from the mortgaged vessels for the specific facility;
|
| • |
an account pledge of the vessel-owning subsidiary for the specific facility;
|
| • |
a pledge of the equity interests of each vessel owning subsidiary under the specific facility; and
|
|
•
|
a parent guarantee where the indebtedness is not taken at the level of the parent.
|
|
Credit facility
|
|
Mortgage over
vessel(s)
|
|
Assignment of
earnings, insurances,
and long-term
charters
|
|
Account pledge(s)
|
|
Pledge(s) of equity
interests.
|
|
Guarantee
|
|
Crédit Agricole Financing
Ecomar Joint Venture
|
—(1) | Yes | Yes | — |
Yes
|
|||||
|
MUSD 111 Facility
Vista Joint Venture
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
MUSD 89.6 Facility
Vista Joint Venture
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 88.5 Facility
Vista Joint Venture
|
|
Yes
|
|
Yes
|
|
—
|
|
—
|
|
Yes
|
|
MUSD 52 Facility
Vista Joint Venture
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
MUSD 23 Facility
Andromeda Joint Venture
|
|
Yes
|
|
Yes
|
|
—
|
|
Yes
|
|
Yes
|
|
MUSD 22 Facility
Andromeda Joint Venture
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
(1)
|
Due to the structure of the Crédit Agricole Financing, a
first priority mortgage is provided from each Crédit Agricole special purpose vehicle to the lenders. This means that while there is a mortgage over each vessel, the mortgages are not provided by the Ecomar Joint Venture.
|
|
Credit facility
|
|
Collateralised vessels
|
|
Crédit Agricole Financing
|
Ecomar Gascogne, Hull no. 21110075 (tbn. Ecomar Guyenne), Hull no. 23110004 (tbn. Ecomar Garonne), Hull no. 23110005 (tbn. Ecomar
Gironde)
(1)
|
|
|
MUSD 111 Facility
|
|
Hafnia Guangzhou, Hafnia Beijing, Hafnia Shenzhen, Hafnia Nanjing
|
|
MUSD 89.6 Facility
|
|
Hafnia Loire, Hafnia Languedoc
|
|
MUSD 88.5m Facility
|
|
Hafnia Larvik, Hafnia Lillesand
|
|
MUSD 52 Facility
|
|
Hafnia Hong Kong, Hafnia Shanghai
|
|
MUSD 23 Facility
|
|
PS Stars
|
|
MUSD 22 Facility
|
|
Yellow Stars
|
|
(1)
|
The three vessels which have not been delivered as at the date of this Annual Report will be mortgaged after delivery from the shipyard. As noted
above, the mortgages over these vessels are not provided by companies in the Ecomar Joint Venture but by the Crédit Agricole special purpose vehicle companies which will be the legal owners of the vessels.
|
|
Credit facility
|
|
Account Pledge
|
|
Crédit Agricole Financing
|
Ecomar Alpha SAS, Ecomar Bravo SAS, Ecomar Charlie SAS and Ecomar Delta SAS have each provided account pledges over their respective earnings account
and retention account.
|
|
|
MUSD 111 Facility
|
|
Vista Shipping Pte. Ltd. has provided an account pledge with a floating charge on behalf of the four vessel-owning subsidiaries.
|
|
MUSD 52 Facility
|
|
Vista Shipholding I Pte. Ltd. and Vista Shipholding II Pte. Ltd. have provided an account pledge each with floating charges.
|
|
MUSD 22 Facility
|
|
Yellow Stars Shipping Ltd.
|
|
Credit facility
|
|
Pledge of equity interest of vessel owning subsidiary
|
|
MUSD 111 Facility
|
|
Pledges have been granted over the shares in Vista Shipholding III Pte. Ltd., Vista Shipholding IV Pte. Ltd., Vista Shipholding V Pte. Ltd., and Vista Shipholding VI Pte. Ltd.
|
|
MUSD 52 Facility
|
|
Pledges have been granted over the shares in Vista Shipholding I Pte. Ltd., and Vista Shipholding II Pte. Ltd.
|
|
MUSD 23 Facility
|
|
A pledge has been granted over the shares in Green Stars Shipping Ltd.
|
|
MUSD 22 Facility
|
|
A pledge has been granted over the shares in Yellow Stars Shipping Ltd.
|
|
Credit facility
|
|
Guarantor
|
|
Crédit Agricole Financing
|
We (Hafnia Limited) and Socatra have provided equal several guarantees under this financing arrangement.
|
|
|
MUSD 111 Facility
|
|
We (Hafnia Limited) and CSSC have provided joint guarantees under this facility.
|
|
MUSD 89.6 Facility
|
|
We (Hafnia Limited) and CSSC have provided equal several guarantees under this facility.
|
|
MUSD 88.5m Facility
|
|
We (Hafnia Limited) and CSSC have provided equal several guarantees under this facility.
|
|
MUSD 52 Facility
|
|
We (Hafnia Limited) and CSSC have provided joint guarantees under this facility.
|
|
MUSD 23 Facility
|
|
We (Hafnia Limited) and Andromeda Shipholdings Ltd have provided joint guarantees under this facility.
|
|
MUSD 22 Facility
|
|
We (Hafnia Limited) and Andromeda Shipholdings Ltd have provided joint guarantees under this facility.
|
|
Vessel
|
|
Lessor
|
|
Delivery Date
(to Lessor)
|
|
Charter Period /
Expiry Date
|
|
Amount
outstanding as
at
December 31,
2024
(1)
|
|
Amount
outstanding as at
December 31,
2023
(1)
|
|
In thousands of
U.S. dollars
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Excel
|
|
|
|
May 4, 2022
|
|
|
|
|
|
|
|
Hafnia Exceed
|
|
|
|
April 26, 2022
|
|
|
|
|
|
|
|
Hafnia Excellence
|
|
|
|
March 16, 2022
|
|
|
|
|
|
|
|
Hafnia Executive
|
|
|
|
March 9, 2022
|
|
|
|
|
|
|
|
Hafnia Expedite
|
|
|
|
April 26, 2022
|
|
|
|
|
|
|
|
Hafnia Experience
|
|
ICBL
|
|
June 14, 2022
|
|
10-year charter |
|
$326,293
|
|
$355,873
|
|
Hafnia Excelsior
|
|
|
March 4, 2022
|
|
period |
|
|
|||
|
Hafnia Express
|
|
|
|
April 28, 2022
|
|
|
|
|
|
|
|
Hafnia Precision
|
|
|
|
June 9, 2022
|
|
|
|
|
|
|
|
Hafnia Pride
|
|
|
|
March 10, 2022
|
|
|
|
|
|
|
|
Hafnia Prestige
|
|
|
|
March 15, 2022
|
|
|
|
|
|
|
|
Hafnia Providence
|
|
|
|
March 14, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Africa
|
|
Doun Kisen Co., Ltd.
|
|
October 26, 2017
|
|
October 2029
|
|
12,279
|
|
14,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Australia
|
|
Yong Sheng Shipping
Pte. Ltd. |
|
February 14, 2018
|
|
February 2030
|
|
13,012
|
|
15,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Asia
|
|
Skaatholmen Shipping
Ltd.
|
|
July 13, 2018
|
|
Seven years after initial drawdown
|
|
16,385
|
|
18,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Aronaldo
|
|
Ocean Yield ASA
|
|
June 1, 2015
|
|
15-year charter period
|
|
41,426
|
|
44,645
|
|
Hafnia Azotic
|
July 22, 2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafnia Azurite
|
|
|
|
March 8, 2023
|
|
|
|
|
|
|
|
Hafnia Ammolite
|
March 13, 2023
|
|||||||||
|
Hafnia Axinite
|
|
CMB Financial |
|
April 19, 2023
|
|
10-year charter |
|
82,592
|
|
88,721
|
|
Hafnia Amessi
|
|
Leasing Co. Ltd. |
|
March 6, 2023
|
|
period |
|
|
||
|
Hafnia Aquamarine
|
|
|
|
March 10, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SLBs no longer in place
(1)
|
|
|
|
No longer in place
|
|
N/A
|
|
34,939
|
|
146,255
|
|
Total debt under the SLBs:
|
|
|
|
|
|
|
|
$526,926
|
|
$683,203
|
| (1) |
The above table includes only those of our SLBs which are in place as at the date of this Annual Report. The category SLBs no longer in place thus contains the sum of outstanding amounts as at December 31, 2024 and December
31, 2023, respectively, for SLBs which are no longer in place as at the date of this Annual Report. As at December 31, 2024, the sale and lease-back arrangements in this category relate to Hafnia Tourmaline and Hafnia Tanzanite.
As at December 31, 2023, the sale and lease-back arrangements in this category relate to Hafnia Achroite, Hafnia Alabaster, Hafnia Aragonite, Hafnia Viridian, Hafnia Violette, Hafnia Topaz, Hafnia Tourmaline and Hafnia
Tanzanite.
|
|
•
|
we must ensure that our adjusted equity ratio is equal to or higher than 25%;
|
| • |
we must ensure that our adjusted equity is equal to or more than $350 million; and
|
|
•
|
we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines.
|
|
•
|
a first priority assignment of earnings, insurances, and long-term charters from the bareboat chartered vessels to the lessors for the specific SLB; and
|
|
•
|
a parent guarantee where the SLB is not entered into at the level of the parent company.
|
|
SLB
|
|
Assignment of
earnings, insurances,
and long-term
charters
|
|
Account pledge(s)
|
|
Parent Guarantee
|
|
CMB SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
Doun SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
ICBCL SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
OCY SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
Skaatholmen SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
Yong Sheng SLB
|
|
Yes
|
|
—
|
|
Yes
|
|
SLB
|
|
First priority assignment of earnings, insurances, and long-term charters
from bareboat chartered vessels
|
|
CMB SLB
|
|
Hafnia Azurite, Hafnia Ammolite, Hafnia Axinite, Hafnia Amessi, Hafnia Aquamarine
|
|
Doun Kisen SLB
|
|
Hafnia Africa
|
|
ICBCL SLB
|
|
Hafnia Excel, Hafnia Exceed, Hafnia Excellence, Hafnia Executive, Hafnia Expedite, Hafnia Experience, Hafnia Excelsior, Hafnia Express, Hafnia Precision, Hafnia Pride, Hafnia Prestige, Hafnia Providence
|
|
OCY SLB
|
|
Hafnia Aronaldo, Hafnia Azotic
|
|
Skaatholmen SLB
|
|
Hafnia Asia
|
|
Yong Sheng SLB
|
|
Hafnia Australia
|
|
Capital Expenditures
|
||||||||||||
|
($ million)
|
2024
|
2023
|
2022
|
|||||||||
|
Vessels
|
$
|
10.8
|
$
|
153.1
|
$
|
399.1
|
||||||
|
Drydocking and scrubbers
(2)
|
36.2
|
25.8
|
39.3
|
|||||||||
|
Ballast Water Treatment System
(1)
|
1.7
|
5.4
|
7.7
|
|||||||||
|
Others
|
0.1
|
0.1
|
1.0
|
|||||||||
|
Purchase of property, plant and equipment
|
$
|
48.8
|
$
|
184.4
|
$
|
447.1
|
||||||
| (1) |
In our consolidated financial statements for the years ended December 31, 2022, this amount related to ballast water treatment systems is considered included under “Vessels”.
|
| (2) |
This does not include any capital expenditure incurred on TC Vessels. We may from time to time incur minor capital expenditures relating to TC Vessels.
|
|
Vessel
|
|
Vessel Type
|
|
Constructed/Acquired
|
|
During the year ended
December 31, 20__
|
|
Ecomar Gascogne
|
MR
|
Constructed
|
25
|
|||
|
Hafnia Lillesand
(1)
|
|
LR2
|
|
Constructed
|
|
24
|
|
Hafnia Larvik
(1)
|
|
LR2
|
|
Constructed
|
|
23
|
|
Hafnia Loire
(1)
|
|
LR2
|
|
Constructed
|
|
23
|
|
Hafnia Languedoc
(1)
|
|
LR2
|
|
Constructed
|
|
23
|
|
Hafnia Valentino
|
|
MR
|
|
Acquired
|
|
23
|
|
Hafnia Atlantic
|
|
MR
|
|
Acquired
|
|
23
|
|
Hafnia Pacific
|
|
MR
|
|
Acquired
|
|
23
|
|
Hafnia Pioneer
|
|
LR1
|
|
Acquired
|
|
23
|
|
Hafnia Viridian
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Violette
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Turquoise
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Topaz
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Tourmaline
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Tanzanite
(2)
|
|
MR
|
|
Acquired
|
|
22
|
|
Hafnia Almandine
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Amber
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Amethyst
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Ametrine
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Aventurine
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Andesine
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Aronaldo
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Aquamarine
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Axinite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Amessi
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Amazonite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Ammolite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Azurite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Azotic
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Adamite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Aragonite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Alabaster
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Achroite
(2)
|
|
Handy
|
|
Acquired
|
|
22
|
|
Hafnia Sirius
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Sky
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Spark
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Stellar
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Saiph
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Sceptrum
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Spica
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Sol
(2)(3)
|
|
Stainless
|
|
Acquired
|
|
22
|
|
Hafnia Precision
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Prestige
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Pride
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Providence
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Experience
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Excelsior
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Exceed
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Expedite
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Excellence
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Excel
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Executive
|
|
LR1
|
|
Acquired
|
|
22
|
|
Hafnia Express
|
|
LR1
|
|
Acquired
|
|
22
|
|
PS Stars
(4)
|
|
MR
|
|
Constructed
|
|
22
|
| (1) |
Owned through our Vista Joint Venture.
|
| (2) |
We acquired these vessels in the CTI Transaction which was a non-cash transaction. Therefore, the purchase price for these vessels is not included in the overview of capital expenditures above.
|
| (3) |
We have divested these non-core vessels.
|
| (4) |
Owned through our Andromeda Joint Venture.
|
|
Vessel
|
|
Vessel Type
|
|
Expected delivery
during the year ended
December 31, 20__
|
|
Shipyard
|
|
Ecomar Gascogne
(1) (2)
|
|
MR
|
|
25
|
|
GSI
|
|
Hull no. 21110075 (tbn. Ecomar Guyenne)
(1)
|
|
MR
|
|
25
|
|
GSI
|
|
Hull no. 23110004 (tbn. Ecomar Garonne)
(1)
|
|
MR
|
|
25
|
|
GSI
|
|
Hull no. 23110005 (tbn. Ecomar Gironde)
(1)
|
|
MR
|
|
26
|
|
GSI
|
| (1) |
Owned through our Ecomar Joint Venture.
|
| (2) |
This vessel was delivered to our Ecomar Joint Venture in January 2025.
|
|
|
2024
|
2023
|
2022
|
|||||||||
|
Number of vessels
|
25
|
17
|
14
|
|||||||||
|
- Drydocks completed during the year
|
21
|
14
|
14
|
|||||||||
|
- Drydocks in-progress as at end of the year
|
4
|
3
|
-
|
|||||||||
|
Cost (thousands of U.S. dollars)
|
$
|
36,299
|
$
|
25,831
|
$
|
39,320
|
||||||
|
Off-hire days related to drydocks
|
617
|
436
|
482
|
|||||||||
|
|
For the Years Ending December 31,
|
|||||||||||||||
|
|
2025
|
2026
|
2027
|
2028
|
||||||||||||
|
Number of vessels
|
42
|
(1)
|
28
|
12
|
13
|
|||||||||||
|
Expected cost (thousands of U.S. dollars)
|
$
|
112,219
|
(2)
|
$
|
70,076
|
$
|
23,200
|
$
|
28,000
|
|||||||
| (1) |
The number of vessels that will be drydocked in 2025 is larger than ‘normal’ as we have a large number of vessels which were constructed in 2015.
|
| (2) |
The expected costs of drydocks per vessel for 2025 is higher than other years as a number of the vessels being drydocked in 2025 will have work performed on their COT coating which makes drydocking of these vessels more
expensive than other drydockings.
|
|
|
2024
|
2023
|
2022
|
|||||||||
|
Number of vessels
(1)
|
6
|
6
|
6
|
|||||||||
|
Cost (thousands of U.S. dollars)
(2)
|
$
|
1,684
|
$
|
5,379
|
$
|
7,744
|
||||||
| (1) |
The number of vessels is the number of Hafnia Vessels where the installation of BWTS was completed in the year ended December 31, 2024, 2023 and 2022, respectively.
|
| (2) |
The costs relating to the installation of BWTS is split over several years. The numbers included in the table above are the costs that according to our accounting policies are attributable to each year, not the costs
relating to the installations listed under “Number of vessels”.
|
|
|
2024
|
2023
|
2022
|
|||||||||
|
Cost (thousands of U.S. dollars)
|
$
|
10,830
|
$
|
9,206
|
$
|
5,725
|
||||||
|
|
For the Years Ending December 31,
|
|||||||||||||||
|
|
2025
|
2026
|
2027
|
2028
|
||||||||||||
|
Expected cost (thousands of U.S. dollars)
|
$
|
10,674
|
$
|
4,235
|
$
|
4,235
|
$
|
4,235
|
||||||||
|
•
|
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
| • |
news and industry reports of similar vessel sales;
|
| • |
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
| • |
approximate market values for our vessels or similar vessels that we have received from ship brokers, whether solicited or unsolicited, or that ship brokers have generally disseminated;
|
| • |
offers that we may have received from potential purchasers of our vessels; and
|
|
•
|
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
|
|
Carrying value as at,
|
||||||||
|
Vessel Name
|
Year Built
|
December 31, 2024
|
December 31, 2023
|
||||||
|
BW Kestrel
|
2015
|
$
|
24,536,955
|
$
|
26,223,457
|
||||
|
BW Merlin
|
2015
|
24,721,919
|
26,307,548
|
||||||
|
BW Wren
|
2016
|
26,605,778
|
28,262,790
|
||||||
|
Hafnia Achroite
|
2016
|
23,840,883
|
24,846,934
|
||||||
|
Hafnia Adamite
|
2015
|
22,403,779
|
23,488,678
|
||||||
|
Hafnia Africa
|
2010
|
16,589,584
|
18,049,891
|
||||||
|
Hafnia Alabaster
|
2015
|
22,356,320
|
23,504,135
|
||||||
|
Hafnia Almandine
|
2015
|
24,217,630
|
24,003,144
|
||||||
|
Hafnia Amazonite
|
2015
|
22,521,751
|
23,528,133
|
||||||
|
Hafnia Amber
|
2015
|
23,425,679
|
23,411,360
|
||||||
|
Hafnia Amessi
|
2015
|
22,192,692
|
23,527,005
|
||||||
|
Hafnia Amethyst
|
2015
|
22,151,124
|
23,487,660
|
||||||
|
Hafnia Ametrine
|
2015
|
22,468,247
|
23,441,127
|
||||||
|
Hafnia Ammolite
|
2015
|
22,177,894
|
23,507,863
|
||||||
|
Hafnia Andesine
|
2015
|
22,211,357
|
23,537,380
|
||||||
|
Hafnia Andrea
|
2015
|
24,441,942
|
26,020,328
|
||||||
|
Hafnia Andromeda
|
2011
|
16,208,641
|
17,503,464
|
||||||
|
Hafnia Ane
|
2015
|
23,081,850
|
24,502,004
|
||||||
|
Hafnia Aquamarine
|
2015
|
22,140,889
|
23,479,481
|
||||||
|
Hafnia Aragonite
|
2015
|
22,398,414
|
23,429,984
|
||||||
|
Hafnia Aronaldo
|
2015
|
22,425,322
|
23,442,564
|
||||||
|
Hafnia Asia
|
2010
|
16,570,635
|
17,993,975
|
||||||
|
Hafnia Atlantic
|
2017
|
38,898,284
|
41,078,950
|
||||||
|
Hafnia Australia
|
2010
|
16,684,929
|
18,252,561
|
||||||
|
Hafnia Aventurine
|
2015
|
22,117,702
|
23,468,959
|
||||||
|
Hafnia Axinite
|
2015
|
22,431,333
|
23,480,218
|
||||||
|
Hafnia Azotic
|
2015
|
22,449,976
|
23,784,342
|
||||||
|
Hafnia Azurite
|
2015
|
22,689,529
|
23,532,843
|
||||||
|
Hafnia Bering
|
2015
|
21,184,693
|
22,326,357
|
||||||
|
Hafnia Bobcat
|
2014
|
23,910,129
|
23,606,207
|
||||||
|
Hafnia Caterina
|
2015
|
24,643,307
|
26,248,830
|
||||||
|
Hafnia Cheetah
|
2014
|
23,368,240
|
23,544,442
|
||||||
|
Hafnia Cougar
|
2014
|
23,157,264
|
23,464,594
|
||||||
|
Hafnia Crux
|
2012
|
18,579,462
|
20,043,655
|
||||||
|
Hafnia Daisy
|
2016
|
25,998,466
|
27,455,842
|
||||||
|
Hafnia Despina
|
2019
|
39,997,336
|
40,600,539
|
||||||
|
Hafnia Eagle
|
2015
|
24,640,546
|
26,313,914
|
||||||
|
Hafnia Egret
|
2014
|
23,881,582
|
24,450,387
|
||||||
|
Hafnia Exceed
|
2016
|
29,878,920
|
31,774,179
|
||||||
|
Hafnia Excel
|
2015
|
27,416,977
|
29,323,176
|
||||||
|
Hafnia Excellence
|
2016
|
29,620,428
|
31,457,094
|
||||||
|
Hafnia Excelsior
|
2016
|
29,261,698
|
31,061,773
|
||||||
|
Hafnia Executive
|
2016
|
29,645,882
|
31,505,543
|
||||||
|
Hafnia Expedite
|
2016
|
29,434,898
|
31,313,518
|
||||||
|
Hafnia Experience
|
2016
|
30,170,188
|
31,581,226
|
|
Hafnia Express
|
2016
|
29,836,645
|
31,730,122
|
|||||
|
Hafnia Falcon
|
2015
|
24,913,521
|
26,118,578
|
|||||
|
Hafnia Galatea
|
2019
|
40,460,172
|
40,793,393
|
|||||
|
Hafnia Hawk
|
2015
|
24,715,029
|
26,194,512
|
|||||
|
Hafnia Henriette
|
2016
|
24,411,590
|
25,797,566
|
|||||
|
Hafnia Jaguar
|
2014
|
23,411,802
|
22,919,009
|
|||||
|
Hafnia Kallang
|
2017
|
31,111,688
|
32,912,362
|
|||||
|
Hafnia Kirsten
|
2017
|
26,104,381
|
27,568,439
|
|||||
|
Hafnia Larissa
|
2019
|
40,698,886
|
41,098,911
|
|||||
|
Hafnia Lene
|
2015
|
23,158,406
|
24,573,331
|
|||||
|
Hafnia Leo
|
2013
|
20,228,140
|
21,429,555
|
|||||
|
Hafnia Leopard
|
2014
|
23,441,872
|
23,150,842
|
|||||
|
Hafnia Libra
|
2013
|
19,867,179
|
21,368,744
|
|||||
|
Hafnia Lioness
|
2014
|
23,172,986
|
23,258,692
|
|||||
|
Hafnia Lise
|
2016
|
25,983,081
|
27,435,775
|
|||||
|
Hafnia Lotte
|
2017
|
26,118,997
|
27,573,810
|
|||||
|
Hafnia Lupus
|
2012
|
18,337,418
|
19,872,069
|
|||||
|
Hafnia Lynx
|
2013
|
21,832,775
|
23,205,849
|
|||||
|
Hafnia Magellan
|
2015
|
21,185,887
|
22,498,026
|
|||||
|
Hafnia Malacca
|
2015
|
21,141,348
|
22,408,042
|
|||||
|
Hafnia Mikala
|
2017
|
26,472,180
|
27,931,008
|
|||||
|
Hafnia Myna
|
2015
|
24,714,502
|
26,408,029
|
|||||
|
Hafnia Neso
|
2019
|
41,606,525
|
42,337,092
|
|||||
|
Hafnia Nile
|
2017
|
31,627,549
|
33,393,259
|
|||||
|
Hafnia Nordica
|
2010
|
13,930,656
|
15,120,790
|
|||||
|
Hafnia Osprey
|
2015
|
24,746,830
|
26,339,866
|
|||||
|
Hafnia Pacific
|
2017
|
39,161,239
|
41,345,335
|
|||||
|
Hafnia Panther
|
2014
|
24,272,538
|
23,682,983
|
|||||
|
Hafnia Pegasus
|
2010
|
N/A
(1)
|
15,665,875
|
|||||
|
Hafnia Petrel
|
2016
|
26,411,381
|
28,105,643
|
|||||
|
Hafnia Phoenix
|
2013
|
20,216,264
|
21,702,686
|
|||||
|
Hafnia Pioneer
|
2013
|
29,840,992
|
31,949,579
|
|
Hafnia Precision
|
2016
|
29,784,784
|
31,600,474
|
|||||
|
Hafnia Prestige
|
2016
|
29,910,621
|
31,246,864
|
|||||
|
Hafnia Pride
|
2016
|
29,786,081
|
31,162,474
|
|||||
|
Hafnia Providence
|
2016
|
29,400,596
|
31,194,011
|
|||||
|
Hafnia Puma
|
2013
|
21,972,810
|
22,217,387
|
|||||
|
Hafnia Raven
|
2015
|
24,890,156
|
26,481,959
|
|||||
|
Hafnia Seine
|
2008
|
12,018,011
|
13,724,443
|
|||||
|
Hafnia Shinano
|
2008
|
12,800,920
|
11,895,377
|
|||||
|
Hafnia Soya
|
2015
|
21,306,338
|
22,511,724
|
|||||
|
Hafnia Sunda
|
2015
|
21,284,206
|
22,466,853
|
|||||
|
Hafnia Swift
|
2016
|
26,568,105
|
28,119,537
|
|||||
|
Hafnia Tagus
|
2017
|
31,370,686
|
33,175,695
|
|||||
|
Hafnia Tanzanite
|
2016
|
25,801,027
|
27,715,096
|
|||||
|
Hafnia Taurus
|
2011
|
16,174,185
|
17,501,019
|
|||||
|
Hafnia Thalassa
|
2019
|
42,024,721
|
42,853,762
|
|||||
|
Hafnia Thames
|
2008
|
N/A
(1)
|
13,858,428
|
|||||
|
Hafnia Tiger
|
2014
|
23,693,832
|
22,934,647
|
|||||
|
Hafnia Topaz
|
2016
|
26,987,578
|
28,516,699
|
|||||
|
Hafnia Torres
|
2016
|
22,834,715
|
24,061,786
|
|||||
|
Hafnia Tourmaline
|
2016
|
27,538,002
|
29,310,207
|
|||||
|
Hafnia Triton
|
2019
|
41,729,920
|
42,634,021
|
|||||
|
Hafnia Turquoise
|
2016
|
27,004,007
|
28,617,293
|
|||||
|
Hafnia Valentino
|
2015
|
30,975,712
|
34,666,310
|
|||||
|
Hafnia Violette
|
2016
|
24,283,925
|
25,622,934
|
|||||
|
Hafnia Viridian
|
2015
|
24,243,626
|
25,574,743
|
|||||
|
Hafnia Yangtze
|
2009
|
13,551,575
|
12,833,074
|
|||||
|
Hafnia Yarra
|
2017
|
31,565,903
|
33,337,794
|
|||||
|
Hafnia Zambesi
|
2010
|
15,783,316
|
15,204,202
|
| (1) |
These vessels were divested in 2024.
|
|
In millions of U.S. dollars
|
Less than
1 year
|
1 to 3
years
|
4 to 5
years
|
More than
5 years
|
||||||||||||
|
Principal obligations under secured credit facilities
(1)
|
$
|
253.8
|
$
|
243.4
|
$
|
81.0
|
—
|
|||||||||
|
Principal obligations under sale and lease-back liabilities
(1)
|
64.8
|
96.0
|
98.4
|
269.8
|
||||||||||||
|
Obligations under IFRS 16 – lease liabilities
(2)
|
19.2
|
1.2
|
—
|
—
|
||||||||||||
|
Estimated interest payments on secured credit facilities
(3)
|
36.3
|
22.6
|
9.9
|
—
|
||||||||||||
|
Estimated interest payments on sale and lease-back liabilities
(3)
|
18.9
|
31.6
|
24.2
|
15.7
|
||||||||||||
|
Expected drydocking costs
|
112.2
|
93.3
|
66.1
|
N/A
|
(4)
|
|||||||||||
|
Total
|
$
|
505.2
|
$
|
488.1
|
$
|
279.6
|
$
|
285.5
|
||||||||
| (1) |
Represents principal and maturity payments due on our secured credit facilities and sale and lease-back liabilities which are described in Note 21 of our Consolidated Financial Statements included in Item 17 of this Annual
Report. These payments are based on amounts outstanding as at December 31, 2024.
|
| (2) |
Represents our obligations on our IFRS 16 lease liabilities.
|
| (3) |
Represents estimated interest payments on our secured credit facilities and sale and lease-back liabilities. These payments were estimated by taking into consideration: (i) the margin on each financing arrangement and (ii)
the forward interest rate curve calculated from interest swap rates, as published by a third party, as at December 31, 2024. The forward curve was calculated as follows as at December 31, 2024:
|
|
Year 1
|
$
|
55.2
|
||
|
Year 2
|
$
|
33.2
|
||
|
Years 3 to 5
|
$
|
55.0
|
||
|
Over 5 years
|
$
|
15.7
|
| (4) |
While we will incur costs relating to drydocks in the future, including more than five years in the future, we only do five-year forecasts and therefore are not able to accurately estimate the costs of drydocks after five
years.
|
| C. |
Research and Development, Patents and Licenses, Etc.
|
| D. |
Trend Information
|
| E. |
Critical Accounting Judgement and Estimates
|
| F. |
Safe Harbor
|
| ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
| A. |
Directors and Senior Management
|
|
Name
|
|
Position
|
|
Mikael Øpstun Skov
|
|
Chief Executive Officer
|
|
Petrus Wouter Van Echtelt
|
|
Chief Financial Officer
|
|
Name
|
Age Group
|
Position
|
Served since
|
2024 Board attendance
|
Gender
|
Expertise*
|
||||||
|
Andreas Sohmen-Pao
|
Over 50
|
Chair
|
May 16, 2014
|
4/4
|
Male
|
Financial, Risk
Management, Industry,
ESG |
||||||
|
Erik Bartnes
|
Over 50
|
Director
|
January 16, 2019
|
4/4
|
Male
|
Financial, Risk
Management, Industry
|
||||||
|
Donald John Ridgway
|
Over 50
|
Director
|
January 16, 2019
|
4/4
|
Male
|
Financial, Risk
Management, Industry,
ESG
|
||||||
|
Peter Graham Read
|
Over 50
|
Director
|
January 16, 2019
|
4/4
|
Male
|
Financial, Risk
Management, Industry
|
||||||
|
Su Yin Anand
|
30-50
|
Director
|
November 6, 2023
|
4/4
|
Female
|
Industry, ESG
|
| (*) |
In the above table, ‘Financial’ refers to experience in accounting, investment banking, certifications or advanced degrees in finance, accounting, or related fields, or experience in the position of chief financial officer
or financial director in publicly traded firms or subsidiaries; ‘Risk Management’ refers to experience as risk consultant in an advisory firm, experience with financial risk/risk management duties or member of a risk
committee; ‘Industry’ refers to experience as a part of the management of a shipping and/or oil & gas company; and ‘ESG’ refers to experience in decarbonisation, economic development, diversity, and inclusion programs.
|
| B. |
Compensation of Directors and Executive Officers
|
|
2024
|
2023
|
2022
|
||||||||||
|
Salary and other allowances during the year
|
$
|
1,319,805
|
(1)
|
$
|
1,332,662
|
(1)
|
$
|
1,285,003
|
||||
|
Cash based bonus
|
2,445,028
|
2,384,239
|
789,004
|
|||||||||
|
Retention bonus
|
N/A
|
N/A
|
N/A
|
|||||||||
|
Pension
|
N/A
|
(2)
|
N/A
|
(2)
|
N/A
|
(2)
|
||||||
|
Total
|
$
|
3,774,833
|
$
|
3,716,901
|
$
|
2,074,007
|
||||||
| (1) |
Salary figures remain unchanged, but not all amounts are paid in USD. FX rate fluctuations therefore result in slight differences in USD amounts.
|
| (2) |
Our executive officers do not receive pension as part of the remuneration package. This is considered part of the cash compensation.
|
|
Option holder
|
|
Mikael Øpstun Skov
(CEO)
|
|
Petrus Wouter Van
Echtelt (CFO)
|
|
Other option holders
|
|
Total
|
|
|
No. of options
|
|
No. of options
|
|
No. of options
|
|
No. of options
|
|
|
LTIP 2019 (expiry date January 16, 2025)
|
|
1,372,632
|
296,112
|
1,762,833
|
3,431,577
|
|||
|
LTIP 2020 (expiry date February 25, 2026)
|
|
1,357,632
|
296,112
|
1,777,833
|
3,431,577
|
|||
|
LTIP 2021 (expiry date March 8, 2027)
|
|
1,357,632
|
296,112
|
1,777,833
|
3,431,577
|
|||
|
LTIP 2022 (expiry date March 15, 2028)
|
731,668
|
159,588
|
958,172
|
1,849,428
|
||||
|
LTIP 2023 (expiry date February 28, 2029)
|
595,374
|
129,645
|
1,124,409
|
1,849,428
|
||||
|
LTIP 2024 (expiry date March 5, 2030)
|
617,581
|
134,479
|
1,280,354
|
2,032,414
|
||||
|
LTIP 2025 (expiry date February 27, 2031)
|
770,533
|
193,475
|
1,524,387
|
2,488,395
|
|
|
At the beginning
of the year
|
Granted during
the year
|
Exercised during
the year
|
At the end
of the year
|
||||||||||||
|
2024
|
||||||||||||||||
|
LTIP 2019
|
355,334
|
—
|
(355,334)
|
|
—
|
|||||||||||
|
LTIP 2020
|
197,372*
|
|
—
|
(157,372)
|
|
40,000*
|
|
|||||||||
|
LTIP 2021
|
2,073,945
|
—
|
(2,073,945)
|
|
—
|
|||||||||||
|
LTIP 2022
|
1,849,428
|
—
|
(1,849,428)
|
|
—
|
|||||||||||
|
LTIP 2023
|
1,849,428
|
—
|
—
|
1,849,428*
|
|
|||||||||||
|
LTIP 2024
|
—
|
2,032,414
|
—
|
2,032,414
|
||||||||||||
|
Total
|
6,325,507
|
2,032,414
|
(4,436,079)
|
|
3,921,842
|
|||||||||||
|
2023
|
||||||||||||||||
|
LTIP 2019
|
2,586,519
|
—
|
(2,231,185)
|
|
355,334
|
|||||||||||
|
LTIP 2020
|
3,431,577*
|
|
—
|
(3,234,205)
|
|
197,372*
|
|
|||||||||
|
LTIP 2021
|
3,431,577
|
—
|
(1,357,632)
|
|
2,073,945
|
|||||||||||
|
LTIP 2022
|
1,849,428
|
—
|
—
|
1,849,428
|
||||||||||||
|
LTIP 2023
|
—
|
1,849,428
|
—
|
1,849,428
|
||||||||||||
|
Total
|
11,299,101
|
1,849,428
|
(6,823,022)
|
|
6,325,507
|
|||||||||||
| * |
40,000 options under LTIP 2020 were voided in 2020 due to the option holder leaving Hafnia. In 2024, 118,741 options in LTIP 2023 and 123,170 options in LTIP 2024 were voided due to option holder leaving Hafnia. Voided
options are not capable of exercised. The total number of outstanding options as at December 31, 2024 capable of being exercised (after vesting, as applicable) was 3,639,931.
|
| C. |
Board Practices
|
|
D.
|
Employees
|
| E. |
Share Ownership
|
| F. |
Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation
|
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
| A. |
Major Shareholders
|
| • |
each person, or group of affiliated persons, known by us to own beneficially 5% or more of our outstanding ordinary shares;
|
| • |
each of our executive officers and members of our Board of Directors; and
|
| • |
all of our executive officers and members of our Board of Directors as a group.
|
|
|
Number of
Ordinary shares
Beneficially Owned
|
Percentage of
Ordinary shares
Beneficially Owned
|
||||||
|
Executive Officers and Board Members
|
||||||||
|
Mikael Øpstun Skov, Chief Executive Officer
|
*
|
*
|
||||||
|
Petrus Wouter Van Echtelt, Chief Financial Officer
|
*
|
*
|
||||||
|
Andreas Sohmen-Pao, Chair
|
226,444,049
|
45%
|
|
|||||
|
Erik Bartnes, Director
|
*
|
*
|
||||||
|
Donald John Ridgway, Director
|
—
|
—
|
||||||
|
Peter Graham Read, Director
|
—
|
—
|
||||||
|
Su Yin Anand, Director
|
—
|
—
|
||||||
|
All Executive Officers and Board Members as a group (7 individuals)
|
229,205,128
|
46%
|
|
|||||
|
5% Shareholders
|
|
|||||||
|
BW Group Limited
|
226,444,049
|
45%
|
|
|||||
|
Folketrygdfondet
|
31,072,071
|
6%
|
|
|||||
| * |
Represents ownership of less than 1% of our outstanding ordinary shares.
|
| B. |
Related Party Transactions
|
| C. |
Interests of Experts and Counsel
|
| ITEM 8. |
FINANCIAL INFORMATION
|
| A. |
Consolidated Statements and Other Financial Information
|
|
Net loan to value
|
|
Payout of net profit (%)
|
|
Above 40%
|
|
50
|
|
Above 30% but equal to or below 40%
|
|
60
|
|
Above 20% but equal to or below 30%
|
|
80
|
|
Equal to or below 20%
|
|
90
|
|
Financial period
|
|
Net loan to value
|
|
Payout Ratio (%)
|
|
Previous dividend policy applied
|
|
|
|
|
|
Q1 2022
|
|
64.0%
|
|
50%
|
|
Q2 2022
|
|
55.7%
|
|
50%
|
|
Q3 2022
|
|
43.0%
|
|
50%
|
|
Current dividend policy applied
|
|
|
|
|
|
Q4 2022
|
|
37.2%
|
|
60%
|
|
Q1 2023
|
|
31.4%
|
|
60%
|
|
Q2 2023
|
|
30.1%
|
|
60%
|
|
Q3 2023
|
|
27.4%
|
|
70%
|
|
Q4 2023
|
|
26.3%
|
|
70%
|
|
April 2024 increase in payout ratio
|
||||
|
Q1 2024
|
24.2%
|
80%
|
||
|
Q2 2024
|
21.3%
|
80%
|
||
|
Q3 2024
|
19.1%
|
90%
|
||
|
Q4 2024
|
23.2%
|
80%
|
| B. |
Significant Changes
|
| ITEM 9. |
THE OFFER AND LISTING
|
| A. |
Offering and Listing Details
|
| B. |
Plan of Distribution
|
| C. |
Markets
|
| D. |
Selling Shareholders
|
| E. |
Dilution
|
| F. |
Expenses of the Issue
|
| ITEM 10. |
ADDITIONAL INFORMATION
|
| A. |
Share Capital
|
| B. |
Constitution
|
| C. |
Material Contracts
|
| D. |
Exchange Controls
|
| E. |
Taxation
|
| (1) |
it is organised in a “qualified foreign country”, which is a country that grants an “equivalent exemption” from tax to corporations organised in the United States in respect of each category of shipping income for which
exemption is being claimed under Section 883; and
|
| (2) |
either
|
| (a) |
more than 50% of the value of its shares is beneficially owned, directly or indirectly, by “qualified shareholders”, which as defined includes, among others, individuals who are “residents” of a qualified foreign country;
|
| (b) |
its shares are “primarily traded and regularly traded on an established securities market” in a qualified foreign country or in the United States; or
|
| (c) |
it is a “controlled foreign corporation” and one or more qualified U.S. persons generally own more than 50 percent of the total value of all the outstanding stock.
|
| • |
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S.-source shipping income; and
|
| • |
substantially all of our U.S.-source shipping income was attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals
between the same points for voyages that begin or end in the United States.
|
| • |
certain financial institutions;
|
| • |
dealers or traders in securities who use a mark-to-market method of tax accounting;
|
| • |
persons holding our ordinary shares as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to our ordinary shares;
|
| • |
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
| • |
entities classified as partnerships for U.S. federal income tax purposes;
|
| • |
tax-exempt entities;
|
| • |
persons holding ordinary shares in accounts that offer certain tax advantages, including an “individual retirement account” or “Roth IRA”;
|
| • |
persons that own or are deemed to own 10 percent or more of our shares by vote or value; or
|
| • |
persons holding ordinary shares in connection with a trade or business conducted outside of the United States.
|
| F. |
Dividends and Paying Agents
|
| G. |
Statement by Experts
|
| H. |
Documents on Display
|
| I. |
Subsidiary Information
|
| J. |
Annual Report to Security Holders
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| A. |
Debt Securities
|
| B. |
Warrants and Rights
|
| C. |
Other Securities
|
| D. |
American Depositary Shares
|
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
| ITEM 15. |
CONTROLS AND PROCEDURES
|
| A. |
Disclosure Controls and Procedures
|
| (i) |
not having a sufficient number of personnel with an appropriate level of IFRS accounting skills, SEC reporting knowledge and experience and training in internal controls over financial reporting;
|
|
(ii)
|
not having sufficient information technology controls and documentation; and
|
|
(iii)
|
the review process over assumptions and inputs used in several key accounting estimates.
|
|
(i)
|
establishing a formal process to evaluate the design and implementation of the internal controls over financial reporting,
|
|
(ii)
|
designing and implementing controls based on that evaluation, and
|
|
(iii)
|
recruiting more qualified personnels, performing skills gap analysis and training within our existing finance organisation to strengthen the financial reporting function.
|
| B. |
Management’s Annual Report on Internal Control Over Financial Reporting
|
| C. |
Attestation Report of the Registered Public Accounting Firm
|
| D. |
Changes in Internal Control Over Financial Reporting
|
| ITEM 16. |
[RESERVED]
|
| ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT
|
| ITEM 16B. |
CODE OF ETHICS
|
| ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
For the financial year ended December 31,
|
||||||||
|
(in thousands of $)*
|
2024
|
2023
|
||||||
|
Audit Fees (a)
|
1,995
|
2,799
|
||||||
|
Audit-Related Fees (b)
|
36
|
49
|
||||||
|
Total
|
2,031
|
2,848
|
||||||
| * |
Figures presented in the above table are basis accrued expenses for the year.
|
|
(a)
|
Audit Fees
|
|
(b)
|
Audit-Related Fees
|
| ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
Period
|
Total number of
ordinary shares
purchased
|
Average price paid per
share
(in U.S. dollars)
|
Total number of
shares purchased as
part of publicly
announced plans or
programs
|
Maximum amount
that may yet be purchased
|
||||||||||||
|
December 2024
(December 2 – December 31, 2024)
|
9,136,698
|
5.37
|
9,136,698
|
$
|
50,917,019
|
|||||||||||
|
Total
|
9,136,698
|
5.37
|
9,136,698
|
$
|
50,917,019
|
|||||||||||
| ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
| ITEM 16G. |
CORPORATE GOVERNANCE
|
| • |
The requirement to file quarterly reports on Form 10-Q, from filing proxy solicitation materials on Schedule 14A or 14C in connection with annual or special meetings of shareholders.
|
| • |
The requirement to file reports on Form 8-K disclosing significant events within four business days of their occurrence.
|
| • |
The disclosure requirements of Regulation FD.
|
| • |
Section 16 rules regarding sales of ordinary shares by insiders, which will provide less data in this regard than shareholders of U.S. companies that are subject to the Exchange Act.
|
| ITEM 16H. |
MINE SAFETY DISCLOSURE
|
| ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
|
•
|
Continuous Security Monitoring: Our IT systems are monitored 24/7 by the SOC to detect and mitigate threats.
|
|
•
|
Quarterly Automated Penetration Testing: We conduct automated penetration testing to identify vulnerabilities proactively.
|
|
|
•
|
Ongoing Cybersecurity Awareness Training: Employees undergo continuous security awareness and phishing training through a third-party platform that
automatically delivers personalized, gamified training.
|
|
|
•
|
Regular Risk Assessments & Audits: Cyber risk assessments are conducted quarterly to identify vulnerabilities and implement controls.
|
|
|
•
|
Regulatory Compliance: We adhere to NIS2, SEC 16K, IMO, and GDPR cybersecurity standards.
|
|
|
•
|
Identity and Access Management (IAM): Enforcing multi-factor authentication (MFA) and role-based access control.
|
|
|
•
|
Advanced Threat Protection: Leveraging Microsoft Azure security features, including threat intelligence and endpoint protection.
|
|
|
•
|
Incident Response Framework: A structured approach to identifying, containing, and remediating cyber threats.
|
|
|
•
|
Regular Security Audits: Ensuring compliance with ISO 27000, NIS2, and maritime cybersecurity regulations.
|
|
|
•
|
Quarterly Cybersecurity Reporting: The CIO provides quarterly cybersecurity updates to the Audit Committee of the Board of Directors.
|
|
|
•
|
Executive Oversight: The management team reviews cybersecurity risks regularly to ensure alignment with business strategy.
|
|
|
•
|
Continuous Risk Monitoring: The IT team conducts ongoing assessments of cyber threats and presents findings to senior leadership.
|
|
|
•
|
Quarterly automated penetration testing to simulate attacks and identify security vulnerabilities.
|
|
|
•
|
Ongoing cybersecurity awareness training using third-party platform that automatically delivers personalized, gamified training to enhance employee security
awareness and phishing detection skills.
|
|
|
•
|
Regular security drills and audits to validate our security posture and ensure compliance with regulatory frameworks.
|
| ITEM 17. |
FINANCIAL STATEMENTS
|
| ITEM 18. |
FINANCIAL STATEMENTS
|
| ITEM 19. |
EXHIBITS
|
|
Incorporation by Reference
|
|||||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
Constitution of Hafnia Limited
|
|||||
|
|
|
||||
|
Certificate of Incorporation of BW Pacific Limited, Certificate of Incorporation on Change of Name to BW Tankers Limited, Certificate of Incorporation on Change of Name to Hafnia Limited and Certificate of Merger of Hafnia
Limited with BW Tankers Corporation
|
20-F
|
001-41996
|
1.3
|
March 27, 2024
|
|
|
Certificate Confirming Registration by Transfer of Company
|
|||||
|
Shareholder Rights Agreement
|
6-K
|
001-41996
|
99.2
|
July 12, 2024
|
|
|
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
|
|||||
|
|
|
||||
|
Corporate Services Agreement for 2025
|
|||||
|
|
|
||||
|
List of subsidiaries
|
|||||
|
Insider Policy
|
|||||
|
Certification of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|||||
|
Certification of the Chief Finance Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|||||
|
Certification of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002
|
|||||
|
Certification of the Chief Finance Officer under Section 906 of the Sarbanes-Oxley Act of 2002
|
|||||
|
|
|||||
|
Consent of Clarksons
|
|||||
|
Corporate Governance Report
|
|||||
|
Policy
concerning
Recovery of Erroneously Rewarded Compensation
|
|||||
|
101.INS**
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
||||
|
101.SCH**
|
Inline XBRL Taxonomy Extension Schema Document
|
||||
|
101.CAL**
|
Inline XBRL Taxonomy Extension Schema Document
|
||||
|
101.DEF**
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
||||
|
101.LAB**
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
||||
|
101.PRE**
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
||||
|
104.1**
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
| * |
Previously filed and incorporated by reference herein.
|
| ** |
Filed herewith.
|
| *** |
To be filed by amendment.
|
|
Date: April 30, 2025
|
Hafnia Limited
|
|
|
|
|
|
|
|
By:
|
/s/ Mikael Øpstun Skov
|
|
|
Name:
|
Mikael Øpstun Skov
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Petrus Wouter Van Echtelt
|
|
|
Name:
|
Petrus Wouter Van Echtelt
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Page
|
|
Consolidated financial statements
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-9
|
|
|
Note
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
4
|
|
|
|
||||||||||||
|
Revenue (External Vessels in Disponent-Owner Pools)
1
|
4
|
|
|
|
||||||||||||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
5
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
1
|
5
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Pool distributions for External Vessels in Disponent-Owner Pools
1
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Other operating income
|
|
|
|
|||||||||||||
|
Vessel operating expenses
|
5
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Technical management expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Charter hire expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Other expenses
|
5
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Gain on disposal of assets
|
9
|
|
|
|
||||||||||||
|
Depreciation charge of property, plant and equipment
|
9
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Amortisation charge of intangible assets
|
10
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Operating profit
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Interest income
|
|
|
|
|||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Capitalised financing fees written off
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Other finance expense
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Finance expense – net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
|
||||||||||||||||
|
Share of profit of equity-accounted investees, net of tax
|
14
|
|
|
|
||||||||||||
|
Profit before income tax
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Income tax expense
|
7
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Profit for the financial year
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Other comprehensive (loss)/income:
|
||||||||||||||||
|
|
||||||||||||||||
|
Items that may be subsequently reclassified to profit or loss
|
||||||||||||||||
|
Foreign operations - foreign currency translation differences
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Cash flow hedges - effective portion of changes in fair value
|
|
|
|
|||||||||||||
|
Cash flow hedges - reclassified to profit or loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Item that will not be subsequently reclassified to profit or loss
|
||||||||||||||||
|
Equity investments at FVOCI – net change in fair value
|
|
|
|
|||||||||||||
|
Total other comprehensive (loss)/income, net of tax
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
|
||||||||||||||||
|
Total comprehensive income for the year
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Earnings per share attributable to the equity holders of the Company
|
||||||||||||||||
|
(expressed in US$ per share)
|
||||||||||||||||
|
Basic earnings per share
|
8
|
|
|
|
||||||||||||
|
Diluted earnings per share
|
8
|
|
|
|
||||||||||||
|
|
Note
|
|
2024
US$’000
|
|
2023
US$’000
|
|||||||
|
Vessels
|
9
|
|
|
|||||||||
|
Dry docking and scrubbers
|
9
|
|
|
|||||||||
|
Right-of-use assets - Vessels
|
9
|
|
|
|||||||||
|
Other property, plant and equipment
|
9
|
|
|
|||||||||
|
Total property, plant and equipment
|
|
|
||||||||||
|
|
||||||||||||
|
Intangible assets
|
10
|
|
|
|||||||||
|
Total intangible assets
|
|
|
||||||||||
|
|
||||||||||||
|
Other investments
|
11
|
|
|
|||||||||
|
Derivative financial instruments
|
12
|
|
|
|||||||||
|
Deferred tax assets
|
|
|
||||||||||
|
Restricted cash
|
17
|
|
|
|||||||||
|
Loans receivable from joint ventures
|
13
|
|
|
|||||||||
|
Joint ventures
|
14
|
|
|
|||||||||
|
Total other non-current assets
|
|
|
||||||||||
|
|
||||||||||||
|
Total non-current assets
|
|
|
||||||||||
|
|
||||||||||||
|
Intangible assets
|
10 |
|
|
|||||||||
|
Total intangible assets
|
|
|
||||||||||
|
Inventories
|
15
|
|
|
|||||||||
|
Trade and other receivables, and prepayments
|
16
|
|
|
|||||||||
|
Derivative financial instruments
|
12
|
|
|
|||||||||
|
Cash at bank and on hand
|
17
|
|
|
|||||||||
|
Cash retained in the commercial pools
|
17
|
|
|
|||||||||
|
Total other current assets
|
|
|
||||||||||
|
Total current assets
|
|
|
||||||||||
|
|
||||||||||||
|
Total assets
|
|
|
||||||||||
|
|
||||||||||||
|
Share capital
|
18
|
|
|
|||||||||
|
Share premium
|
18
|
|
|
|||||||||
|
Contributed surplus
|
18
|
|
|
|||||||||
|
Other reserves
|
19
|
|
|
|||||||||
|
Treasury shares
|
18
|
(
|
)
|
(
|
)
|
|||||||
|
Retained earnings
|
|
|
||||||||||
|
Total shareholders’ equity
|
|
|
||||||||||
|
Borrowings
|
20
|
|
|
|||||||||
|
Total non-current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Borrowings
|
20
|
|
|
|||||||||
|
Derivative financial instruments
|
12
|
|
|
|||||||||
|
Current income tax liabilities
|
|
|
||||||||||
|
Trade and other payables
|
21
|
|
|
|||||||||
|
Total current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Total liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Total shareholders’ equity and liabilities
|
|
|
||||||||||
|
|
Note
|
Share
capital
US$’000
|
Share
premium
US$’000
|
Contributed
surplus
US$’000
|
Translation
reserve
US$’000
|
Hedging
reserve
US$’000
|
Treasury
shares
US$’000
|
Capital
reserve
US$’000
|
Share-
based
payment
reserve
US$’000
|
Fair
value
reserves
US$’000
|
Retained
earnings
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||||||||||||||
|
Balance at 1 January 2024
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Transactions with owners
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Equity-settled share-based payment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Share options exercised
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Purchase of treasury shares and issuance of shares
|
18
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
Dividends paid
|
27
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
| Total transactions with owners |
|
|
|
|
|
(
|
) |
(
|
) |
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||||||||
|
Other transactions
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Effect of re-domiciliation
|
18
|
|
(
|
) |
(
|
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Total other transactions
|
|
(
|
) |
(
|
) |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Profit for the financial year
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Other comprehensive (loss)/income
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Balance at 31 December 2024
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
Note
|
Share
capital
US$’000
|
Share
premium
US$’000
|
Contributed
surplus
US$’000
|
Translation
reserve
US$’000
|
Hedging
reserve
US$’000
|
Treasury
shares
US$’000
|
Capital
reserve
US$’000
|
Share-based
payment
reserve
US$’000
|
Fair value
reserves
US$’000
|
Retained
earnings
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||||||||||||||
|
Balance at 1 January 2023
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Transactions with owners
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Equity-settled share-based payment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Share options exercised
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Purchase of treasury shares and issuance of shares
|
18
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
) | ||||||||||||||||||||||||||||||||||
|
Dividends paid
|
27
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
| Total transactions with owners |
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) |
|
(
|
) |
(
|
) | ||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Profit for the financial year
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Other comprehensive (loss)/income
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
(
|
) | ||||||||||||||||||||||||||||||||||
| Total comprehensive income for the year |
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Balance at 31 December 2023
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Note |
Share
capital
US$’000
|
Share
premium
US$’000
|
Contributed
surplus
US$’000
|
Translation
reserve
US$’000
|
Hedging
reserve
US$’000
|
Treasury
shares
US$’000
|
Capital
reserve
US$’000
|
Share-based
payment
reserve
US$’000
|
Retained
earnings/
(accumulated
losses)
US$’000
|
Total
US$’000
|
|||||||||||||||||||||||||||||||||
|
Balance at 1 January 2022
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||
|
Transactions with owners
|
||||||||||||||||||||||||||||||||||||||||||||
|
Issue of common shares (net of capitalised equity raise costs)
|
18 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Acquisition of assets
|
3 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Equity-settled share-based payment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Share options exercised
|
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
||||||||||||||||||||||||||||||||
|
Purchase of treasury shares and issuance of shares
|
18 |
|
|
|
|
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||||||||
|
Dividends paid
|
27 |
|
|
|
|
|
|
|
|
(
|
) |
(
|
||||||||||||||||||||||||||||||||
|
Total transactions with owners
|
|
|
|
|
|
|
(
|
) |
|
(
|
) |
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||
|
Profit for the financial year
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Balance at 31 December 2022
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Note
|
2024
US
$
’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||
|
Profit for the financial year
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Adjustments for:
|
||||||||||||||||
|
- income tax expense
|
|
|
|
|||||||||||||
|
- depreciation and amortisation charges
|
|
|
|
|||||||||||||
|
- gain on disposal of property plant and equipment and other investments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
- interest income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
- finance expense
|
|
|
|
|||||||||||||
|
- share of profit of equity-accounted investees, net of tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
- equity-settled share-based payment transactions
|
|
|
|
|||||||||||||
|
Operating cash flow before working capital changes
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Changes in working capital:
|
||||||||||||||||
|
- intangible assets
|
(
|
) |
|
|
||||||||||||
|
- inventories
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
- trade and other receivables, and prepayments
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
- trade and other payables
|
(
|
)
|
|
|
||||||||||||
|
Cash generated from operations
|
|
|
|
|||||||||||||
|
Income tax paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||
|
Interest income received
|
|
|
|
|||||||||||||
|
Loan to joint ventures
|
14
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Acquisition of assets, net of cash acquired
|
3
|
|
|
|
||||||||||||
|
Acquisition of other investments
|
11
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Equity investment in joint venture
|
14
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Return of investment in joint venture
|
|
|
|
|||||||||||||
|
Purchase of intangible assets
|
10
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Proceeds from disposal of property, plant and equipment
|
9
|
|
|
|
||||||||||||
|
Proceeds from disposal of assets
|
9
|
|
|
|
||||||||||||
|
Proceeds from disposal of other investments
|
11
|
|
|
|
||||||||||||
|
Repayment of loan by joint venture company
|
13
|
|
|
|
||||||||||||
|
Dividend received from joint venture
|
14
|
|
|
|
||||||||||||
|
Dividend received from associated company
|
14
|
|
|
|
||||||||||||
|
Purchase of property, plant and equipment
|
9
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net cash provided by/(used in) investing activities
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
|
||||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Proceeds from borrowings from external financial institutions
|
|
|
|
|||||||||||||
|
Proceeds from borrowings from a related corporation
|
|
|
|
|||||||||||||
|
Repayment of borrowings to external financial institutions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Repayment of borrowings to a related corporation
|
|
|
(
|
)
|
||||||||||||
|
Repayment of borrowings to non-related parties
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Repayment of lease liabilities
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Payment of financing fees
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Interest paid to external financial institutions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Interest paid to a third party
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Proceeds from exercise of employee share options
|
|
|
|
|||||||||||||
|
Proceeds from equity raise
|
|
|
|
|||||||||||||
|
Payment of equity raise costs
|
|
|
(
|
)
|
||||||||||||
|
Dividends paid
|
27 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Repurchase of treasury shares
|
18
|
(
|
) |
|
|
|||||||||||
|
Other finance expense paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
|
||||||||||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
|
(
|
)
|
|
||||||||||||
|
Cash and cash equivalents at beginning of the financial year
|
|
|
|
|||||||||||||
|
Cash and cash equivalents at end of the financial year
|
17
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of the financial year comprises of:
|
||||||||||||||||
|
Cash at bank and on hand
|
|
|
|
|||||||||||||
|
Cash retained in the commercial pools
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
Non-cash changes
US$’000
|
|||||||||||||||||||||
|
|
1 January
2024
US$’000
|
Financial
cash
flows (i)
US$’000
|
Additional
leases
capitalised
during the
financial year
|
Interest
Expense
|
Fair value
changes on
cash flow
hedges
|
Capitalised
financing fees
written off
|
31 December
2024
US$’000
|
|||||||||||||||
|
Bank borrowings
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||
|
Finance and other lease liabilities
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||
|
Derivative financial instruments
|
(
|
)
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
|
Non-cash changes
US$’000
|
||||||||||||||||||||||||
|
|
1 January
2023
US$’000
|
Financial
cash
flows (i)
US$’000
|
Extinguishment
of finance lease
liability against
receivables
|
Additional
leases
capitalised
during the
financial year
|
Interest
Expense
|
Fair value
changes on
cash flow
hedges
|
Capitalised
financing fees
written off
|
31 December
2023
US$’000
|
|||||||||||||||||
|
Bank borrowings
|
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||
|
Loan from non-related
parties
|
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||
|
Finance and other lease
liabilities
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|||||||||||||||
|
Derivative financial
instruments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||
|
|
Non-cash changes
US$’000
|
|||||||||||||||||||||||||||||||||||||||
|
|
1 January
2022
US$’000
|
Financial
cash
flows (i)
US$’000
|
Additional
leases
capitalised
during the
financial year
|
Acquisition
of assets
|
Disposal
of
assets
|
Interest
expense
|
Other
finance
expense
|
Capitalised
financing fees
written off
|
Fair value
changes on
cash flow
hedges
|
31 December
2022
US$’000
|
||||||||||||||||||||||||||||||
|
Bank borrowings
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Loan from a related corporation
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Loan from non-related parties
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Finance and other lease liabilities
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Derivative financial instruments
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
| (i) |
|
|
1
|
General information
|
| 2. |
Material accounting policies
|
| 2.1 |
Basis of preparation
|
| 2.2 |
Changes in material accounting policies
|
|
-
|
Amendments to IAS 1 Presentation of Financial Statements:
|
|
a.
|
Non-current Liabilities with Covenants
|
|
b.
|
Classification of Liabilities as Current or Non-current
|
|
-
|
Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback
|
|
-
|
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements
|
| 2. |
Material accounting policies
(continued)
|
| 2.2 |
Changes in material accounting policies
(continued)
|
|
|
Accounting standards issued and not yet effective
|
|
-
|
Entities are requried to classify all income and expenses into five categories in the statement of profit or loss, namely the
operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly defined operating profit subtotal.
|
|
-
|
Management defined performance measures (MPMs) are disclosed in a single note in the financial statements.
|
|
-
|
Enhanced guidance is provided on how to group information in the financial statements.
|
| 2. |
Material accounting policies
(continued)
|
| 2.3 |
Critical accounting judgements and estimates
|
|
|
(a)
|
Critical judgements in applying the Group’s accounting policies
|
|
(1)
|
Long Range I (“LR1”) Pool
|
|
(2)
|
Panamax Pool
|
|
(3)
|
Long Range II (“LR2”) Pool
|
|
(4)
|
Medium range (“MR”) Pool
|
|
(5)
|
Handy size (“Handy”) Pool
|
|
(6)
|
Chemical handy size (“Chemical-Handy”) Pool
|
|
(7)
|
Chemical medium range (“Chemical-MR”) Pool
|
|
(8)
|
Small, Intermediate and City tankers (“Specialised”) Pools
|
| 2. |
Material accounting policies
(continued)
|
|
|
• |
Based on the pool agreements under the “agent-to-owner” model, the decisions over the relevant activities of the pool that are determined to significantly affect the pool’s returns are made by the
respective Pool Boards, which are represented by pool participants;
|
|
|
• |
Although the pool manager makes decisions over the day-to-day operations of the pool, the pool manager only acts within the pre-defined mandates and authority limits set by the Pool Board, for which
the pool board’s approving rights are substantive;
|
|
|
• |
The decisions of the pool manager are not for the relevant activities of the pool and the pool manager has limited discretion over pricing as the prices are highly dependent on the market published
price for charter contracts;
|
|
|
• |
The pool manager is only given authority to decide on the prices with the objective of efficient pool management; and
|
|
|
• |
The Pool Board’s decisions have practical ability to prevent the pool manager from directing the pool’s relevant activities and exercising power on its own behalf.
|
|
2.
|
Material accounting policies
(continued)
|
|
|
• |
Establishing a time-charter arrangement for the vessels in the Disponent-Owner Pools between the pool participants and the pool manager;
|
|
|
• |
The pool manager, as the “disponent-owner” of the vessels, has the right to obtain substantially all of the economic benefits from the use of the vessels in the Disponent-Owner Pools, as the pool
manager is the contractual and legal entity who charters in vessels from the pool participants and subsequently charters out the vessels to the external charterers under its own name as the “disponent-owner”;
|
|
|
• |
The pool manager, as the “disponent-owner” of the vessels, also has the right to direct the use of the vessels in the Disponent-Owner Pools, including having the right to direct how and for what
purpose the vessels will be used.
|
|
|
• |
Based on the pool agreements for these pool arrangements operated by the third-party pool managers, the decisions over the relevant activities of the pool that are determined to significantly affect
the pool’s returns are made by the commercial pool managers. The pool managers of the respective pool arrangements hold the power to make all significant economic decisions that affect the pools;
|
|
2.
|
Material accounting policies
(continued)
|
|
|
• |
The Pool Board’s power is limited to approval of total costs for each vessel in the respective pools, and approval of any additional working capital financing arrangements required from pool
participants;
|
|
|
• |
The Pool Boards for these pool arrangements do not have the ability to prevent the pool manager from directing the pool’s relevant activities and exercising power on its own behalf;
|
|
|
• |
The Group, as a pool participant in these pool arrangements, does not hold a majority of either the Pool Board of these pool arrangements or composition of the respective pools.
|
|
(b)
|
Critical accounting estimates
|
|
2.
|
Material accounting policies
(continued)
|
| 2.4 |
Revenue and income recognition
|
|
(a)
|
Revenue
|
| 2. |
Material accounting policies
(continued)
|
|
|
• |
All fixed lease revenue earned under these time charter arrangements is recognized on a straight-line basis over the term of the lease.
|
|
|
• |
The non-lease component is accounted for as services revenue under IFRS 15 - Revenue from Contracts with Customers. This revenue is recognized “over time” as the customer (i.e. the charterer) is
simultaneously receiving and consuming the benefits of the service. The performance obligations in a time charter contract are satisfied over the term of the contract beginning when the vessel is delivered to the charterer until
it is redelivered back to us.
|
| 2. |
Material accounting policies
(continued)
|
|
(b)
|
Pool management fees
|
|
(c)
|
Non-pool related management fees
|
|
(d)
|
Interest income
|
| 2.5 |
Group accounting
|
|
(a)
|
Subsidiaries
|
|
|
(1)
|
Consolidation
|
| 2. |
Material accounting policies
(continued)
|
|
(2)
|
Acquisitions
|
|
(3)
|
Disposals
|
| 2. |
Material accounting policies
(continued)
|
|
(b)
|
Joint ventures
|
| 2.6 |
Property, plant and equipment
|
|
|
(a)
|
Measurement
|
|
|
(1) |
Property, plant and equipment are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment losses.
|
|
|
(2) |
The cost of an item of property, plant and equipment initially recognised includes expenditure that is directly attributable to the acquisition of the item. Dismantlement, removal or restoration
costs are included as part of the cost of property, plant and equipment if the obligation for dismantlement, removal or restoration is incurred as a consequence of acquiring the asset.
|
|
|
(3) |
The acquisition cost capitalised to a vessel under construction is the sum of the instalments paid plus other directly attributable costs incurred during the construction period including
borrowing costs. Vessels under construction are not depreciated and reclassified as vessels until upon delivery from the yard.
|
|
|
(4) |
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate components of property, plant and equipment.
|
| 2. |
Material accounting policies
(continued)
|
|
|
(b) |
Depreciation
|
|
|
(1) |
Depreciation is calculated using a straight-line method to allocate the depreciable amounts of property, plant and equipment, after taking into account the residual values, over their estimated
useful lives. The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at least annually. The effects of any revision are recognised in
profit or loss when the changes arise. The estimated useful lives are as follows:
|
|
Vessels
|
|
|
- Tankers
|
|
|
- Scrubbers
|
|
|
- Dry docking
|
|
|
Others
|
|
|
- Other PPE
|
|
|
|
(2) |
Significant components of individual assets are assessed and if a component has a useful life that is different from the remainder of that asset, that component is depreciated separately. The
remaining carrying amount of the old component as a result of a replacement will be written off to profit or loss.
|
|
|
(c) |
Subsequent expenditure
|
| (d) |
Disposal
|
| 2.7 |
Intangible assets
|
| 2.8 |
Non-derivative financial assets
|
|
|
(a) |
Recognition and initial measurement
|
| (b) |
Classification
|
| (1) |
Non-derivative financial assets at amortised cost
|
|
|
- |
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
|
|
|
- |
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
| (2) |
Equity investments at FVOCI
|
| 2. |
Material accounting policies
(continued)
|
| (c) |
Business model assessment
|
|
|
- |
the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’s strategy focuses on earning contractual interest income,
maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets;
|
| - |
the stated policies and objectives for the portfolio and the operation of those policies in practice;
|
| - |
how the performance of the portfolio is evaluated and reported to the Group’s management;
|
| - |
the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
|
| - |
how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
|
| - |
the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.
|
| (d) |
Subsequent measurement
|
| (e) |
Derecognition of financial assets
|
| (f) |
Offsetting financial instruments
|
| 2. |
Material accounting policies
(continued)
|
| (g) |
Impairment
|
| - |
significant financial difficulty of the debtor;
|
| - |
a breach of contract such as a default or being more than 90 days past due;
|
| - |
the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise;
|
| - |
it is probable that the debtor will enter bankruptcy or other financial reorganisation; or
|
| - |
the disappearance of an active market for a security because of financial difficulties.
|
| 2. |
Material accounting policies
(continued)
|
| 2.9 |
Non-derivative financial liabilities
|
| 2. |
Material accounting policies
(continued)
|
| 2.10 |
Impairment of non-financial assets
|
| 2.11 |
Borrowings
|
| 2.12 |
Borrowing costs
|
| 2. |
Material accounting policies
(continued)
|
| 2.13 |
Trade and other payables
|
| 2.14 |
Derivative financial instruments and hedging activities
|
| 2. |
Material accounting policies
(continued)
|
| 2.15 |
Freight forward agreements and foreign exchange contracts
|
| 2.16 |
Fair value estimation of financial assets and liabilities
|
| 2. |
Material accounting policies
(continued)
|
| 2.17 |
Leases
|
| (a) |
When a group company is the lessee
|
| - |
fixed payments, including in-substance fixed payments;
|
| - |
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
|
| - |
amounts expected to be payable under a residual value guarantee;
|
| - |
exercise price under a purchase option that the Group is reasonably certain to exercise;
|
| - |
lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option; and
|
| - |
payment of penalties for early termination of a lease unless the Group is reasonably certain that it will not terminate early.
|
| - |
there is a change in future lease payments arising from a change in an index or rate;
|
| - |
there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or
|
| - |
there is a change in the Group’s assessment of whether it will exercise a purchase, extension or termination option.
|
| 2. |
Material accounting policies
(continued)
|
| (b) |
When a group company is the lessor
|
| (c) |
Sale and leaseback
|
| 2. |
Material accounting policies
(continued)
|
| 2.18 |
Inventories
|
| 2.19 |
Income taxes
|
| 2.20 |
Employee benefits
|
| 2. |
Material accounting policies
(continued)
|
|
|
Employee leave entitlement
|
| 2.21 |
Foreign currency translation
|
| (a) |
Functional and presentation currency
|
| (b) |
Transactions and balances
|
| 2.22 |
Cash and cash equivalents, Cash retained in the commercial pools, and Restricted cash
|
| 2.23 |
Share capital
and treasury shares
|
| 2.24 |
Dividends
|
| 2. |
Material accounting policies
(continued)
|
| 2.25 |
Provisions
|
| 2.26 |
Segment reporting
|
| 2.27 |
Earnings per share
|
| 3. |
Acquisition of assets
|
| 3. |
Acquisition of assets
(continued)
|
|
(a)
|
Assets acquired and liabilities assumed
|
|
|
CTI balances acquired at
fair values
2022
US$’000
|
|||
|
Property, plant and equipment
|
|
|||
|
Restricted cash
|
|
|||
|
Cash and cash equivalents
|
|
|||
|
Inventories
|
|
|||
|
Trade and other receivables, and prepayments
|
|
|||
|
Trade and other payables
|
(
|
)
|
||
|
Borrowings
|
(
|
)
|
||
|
Total net assets acquired
|
|
|||
| (b) |
Consideration transferred
|
|
|
US$’000
|
|||
|
Common shares issued
|
|
|||
|
Treasury shares transferred
|
|
|||
|
Less: Cost of issuing new common shares
|
(
|
)
|
||
|
Net consideration transferred in the form of issued common shares and treasury shares
|
|
|||
| (c) |
Measurement of fair values
|
| 4. |
Revenue
|
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|
2022
US$’000
|
||||||
|
Hafnia Vessels and TC Vessels
|
||||||||||||
|
Revenue from time charter
|
|
|
|
|||||||||
|
Revenue from voyage charter
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
External Vessels in Disponent-Owner Pools
|
||||||||||||
|
Revenue from voyage charter
|
|
|
|
|||||||||
|
|
|
|
|
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
|||||||||
|
Lease component of revenue from time charter
|
|
|
|
|||||||||
|
Non-lease component of revenue from time charter
|
|
|
|
|||||||||
|
Total revenue
|
|
|
|
|||||||||
| 5. |
Expenses by nature
|
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|
2022
US$’000
|
||||||
|
Hafnia Vessels and TC Vessels
|
||||||||||||
|
Fuel oil consumed
|
|
|
|
|||||||||
|
Port costs
|
|
|
|
|||||||||
|
Brokers’ commission expenses
|
|
|
|
|||||||||
|
Other voyage expenses
|
|
|
|
|||||||||
|
Pool allocation
|
|
|
|
|||||||||
|
Voyage expenses
|
|
|
|
|||||||||
|
|
||||||||||||
|
External Vessels in Disponent-Owner Pools
|
||||||||||||
|
Fuel oil consumed
|
|
|
|
|||||||||
|
Port costs
|
|
|
|
|||||||||
|
Brokers’ commission expenses
|
|
|
|
|||||||||
|
Other voyage expenses
|
|
|
|
|||||||||
|
Pool allocation
|
|
(
|
)
|
|
||||||||
|
Voyage expenses
|
|
|
|
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|
2022
US$’000
|
||||||
|
|
||||||||||||
|
Employee benefits (Note 6)
|
|
|
|
|||||||||
|
Maintenance and repair expenses
|
|
|
|
|||||||||
|
Insurance expenses
|
|
|
|
|||||||||
|
Other vessel operating expenses
|
|
|
|
|||||||||
|
Vessel operating expenses
|
|
|
|
|||||||||
|
Corporate support service fee
|
|
|
|
|||||||||
|
Employee benefits (Note 6)
|
|
|
|
|||||||||
|
Other operating expenses
|
|
|
|
|||||||||
|
Other expenses
|
|
|
|
| 6. |
Employee benefits
|
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
|||||||||
|
Seafaring crew
|
|
|
|
|||||||||
|
Shore-based staff
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
| 7. |
Income taxes
|
|
|
|
2024
US
$
’000
|
|
2023
US
$
’000
|
|
2022
US
$
’000
|
||||||
|
Tax expense attributable to profit is made up of:
|
||||||||||||
|
Current income tax
|
|
|
|
|||||||||
|
Others
|
(
|
)
|
(
|
)
|
|
|||||||
|
|
|
|
|
| 7. |
Income taxes
(continued)
|
|
Reconciliation of effective tax rate
|
|
2024
US
$
’000
|
|
2023
US
$
’000
|
|
2022
US
$
’000
|
||||||
|
Profit before income tax
|
|
|
|
|||||||||
|
Tax calculated at a tax rate of
|
|
|
|
|||||||||
|
Effect of:
|
||||||||||||
|
- Tax on non-shipping income
|
|
|
|
|||||||||
|
- Changes in estimates related to prior years
|
(
|
)
|
(
|
)
|
|
|||||||
|
Income tax expense
|
|
|
|
| 8. |
Earnings per share
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Net profit attributable to equity holders of the Company
|
|
|
|
|
||||||||
|
|
(a)
|
Basic earnings per share
|
|
2024
|
2023
|
2022
|
||||||||||
|
Number of shares
|
||||||||||||
|
Issued common shares at 1 January
|
|
|
|
|||||||||
|
Effect of share options exercised satisfied from treasury shares
|
|
|
|
|||||||||
|
Effect of shares issued for acquisition of CTI
|
|
|
|
|||||||||
|
Effect of new shares issued
|
|
|
|
|||||||||
|
Effect of treasury shares purchased
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Weighted-average number of ordinary shares at 31 December
|
|
|
|
|||||||||
|
Basic earnings per share (US$ per share)
|
|
|
|
|
|
|
(b) |
Diluted earnings per share
|
|
|
|
2024
|
|
2023
|
|
2022
|
||||||
|
Number of shares
|
||||||||||||
|
Weighted-average number of ordinary shares (basic)
|
|
|
|
|||||||||
|
Effect of share options on issue
|
|
|
|
|||||||||
|
Weighted-average number of ordinary shares at 31 December
|
|
|
|
|||||||||
|
Diluted earnings per share (US$ per share)
|
|
|
|
|
| 9. |
Property, plant and equipment
|
|
|
Vessels
US$’000
|
Dry
docking
and
scrubbers
US$’000
|
Right-of-
use
assets –
Vessels
US$’000
|
Others
US$’000
|
Total
US$’000
|
|||||||||||||||
|
Cost
|
||||||||||||||||||||
|
At 1 January 2024
|
|
|
|
|
|
|||||||||||||||
|
Additions (Note 9(a))
|
|
|
|
|
|
|||||||||||||||
|
Disposal of vessels (Note 9(a))
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Write off on completion of dry docking cycle
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
At 31 December 2024
|
|
|
|
|
|
|||||||||||||||
|
Accumulated depreciation and impairment charges
|
||||||||||||||||||||
|
At 1 January 2024
|
|
|
|
|
|
|||||||||||||||
|
Depreciation charge
|
|
|
|
|
|
|||||||||||||||
|
Disposal of vessels (Note 9(a))
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Write off on completion of dry docking cycle
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
At 31 December 2024
|
|
|
|
|
|
|||||||||||||||
|
Net book value
|
||||||||||||||||||||
|
At 31 December 2024
|
|
|
|
|
|
|||||||||||||||
|
Cost
|
||||||||||||||||||||
|
At 1 January 2023
|
|
|
|
|
|
|||||||||||||||
|
Additions (Note 9 (a))
|
|
|
|
|
|
|||||||||||||||
|
Disposal of vessels (Note 9(a))
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
|
Write off on completion of dry docking cycle
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
At 31 December 2023
|
|
|
|
|
|
|||||||||||||||
|
Accumulated depreciation and impairment charges
|
||||||||||||||||||||
|
At 1 January 2023
|
|
|
|
|
|
|||||||||||||||
|
Depreciation charge
|
|
|
|
|
|
|||||||||||||||
|
Disposal of vessels (Note 9(a))
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
|
Write off on completion of dry docking cycle
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
At 31 December 2023
|
|
|
|
|
|
|||||||||||||||
|
Net book value
|
||||||||||||||||||||
|
At 31 December 2023
|
|
|
|
|
|
|||||||||||||||
|
9.
|
Property, plant and equipment
(continued)
|
|
(a)
|
For the financial year ended 2023:
|
|
i.
|
|
| i. |
|
|
i.
|
The Group disposed of
|
|
(b)
|
As at 31 December 2024, 2023 and 2022, the Group assessed whether its vessels had indicators of impairment by reference to internal and external factors according to its stated policy set out
in Note 2.3(b).
|
| (c) |
The Group has mortgaged vessels with a total carrying amount of US$
|
| 10. |
Intangible assets
|
|
|
Carbon
credits
US$’000
|
Customer
contracts
US$’000
|
IT
infrastructure
US$’000
|
Total
US$’000
|
||||||||||||
|
Cost
|
||||||||||||||||
|
At 1 January 2024
|
|
|
|
|
||||||||||||
|
Additions
|
|
|
|
|
||||||||||||
|
Transfer of carbon credits
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
At 31 December 2024
|
|
|
|
|
||||||||||||
|
Accumulated amortisation charge
|
||||||||||||||||
|
At 1 January 2024
|
—
|
|
|
|
||||||||||||
|
Amortisation charge
|
—
|
|
|
|
||||||||||||
|
At 31 December 2024
|
—
|
|
|
|
||||||||||||
|
Net book value
|
||||||||||||||||
|
At 31 December 2024
|
|
|
|
|
||||||||||||
|
Cost
|
||||||||||||||||
|
At 1 January 2023
|
|
|
|
|
||||||||||||
|
Reclassification of balances
|
|
|
(
|
)
|
|
|||||||||||
|
At 31 December 2023
|
|
|
|
|
||||||||||||
|
Accumulated amortisation charge
|
||||||||||||||||
|
At 1 January 2023
|
—
|
|
|
|
||||||||||||
|
Amortisation charge
|
—
|
|
|
|
||||||||||||
|
At 31 December 2023
|
—
|
|
|
|
||||||||||||
|
Net book value
|
||||||||||||||||
|
At 31 December 2023
|
|
|
|
|
||||||||||||
| 11. |
Other investments
|
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
|||||||||
|
Investment in ZeroNorth A/S (formerly known as Alpha Ori Technology Holdings Pte Ltd “Alpha Ori”)
|
|
|
|
|||||||||
| Investment in Diginex Solutions (HK) Limited (“Diginex”) |
|
|
|
|||||||||
| Investment in Clean Hydrogen Works, LA-1, LLC (“CHW-LA1”) |
|
|
|
|||||||||
| Investment in Vanguard Tech, Inc. (“Vanguard”) |
|
|
|
|||||||||
|
|
|
|
||||||||||
|
11.
|
Other investments
(continued)
|
| 12. |
Derivative financial instruments
|
|
2024
US$’000
|
2023
US$’000
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
Cash flow hedges
|
||||||||||||||||
|
- Interest rate swaps
|
|
|
|
|
||||||||||||
|
Non-hedging instruments
|
||||||||||||||||
|
- Forward freight agreements
|
|
|
|
|
||||||||||||
|
- Forward foreign exchange contracts
|
|
|
|
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Analysed as:
|
||||||||||||||||
|
Non-current
|
|
|
|
|
||||||||||||
|
Current
|
|
|
|
|
||||||||||||
|
|
|
|
|
|||||||||||||
| 12. |
Derivative financial instruments
(continued)
|
|
2024
US$’000
|
|
|
2023
US$’000
|
|||||||||||||
|
Currency
|
Notional
amounts in
local
currency
|
US$
equivalent
|
Notional
amounts in
local
currency
|
US$
equivalent
|
||||||||||||
|
Singapore Dollars
|
|
|
|
|
||||||||||||
|
Danish Kroner
|
|
|
|
|
||||||||||||
| 13. |
Loans receivable from joint ventures
|
| 13. |
Loans receivable from joint ventures
(continued)
|
|
2024
US$’000
|
2023
US$’000
|
|
||||||
|
Loans receivable from joint ventures
|
|
|
||||||
| 14. |
Joint ventures
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Interest in joint ventures
|
|
|
||||||
| (1) |
Vista Shipping Pte. Ltd.
(“Vista Shipping”) is a joint venture in which the Group has joint control and
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Percentage ownership interest
|
|
%
|
|
%
|
||||
|
Non-current assets
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
||||
|
Current liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net assets (100%)
|
|
|
||||||
|
Group’s share of net assets (50%)
|
|
|
||||||
|
Revenue
|
|
|
||||||
|
Other income
|
|
|
||||||
|
Expenses
|
(
|
)
|
(
|
)
|
||||
|
Profit and total comprehensive income (100%)
|
|
|
||||||
|
|
||||||||
|
Profit and total comprehensive income (50%)
|
|
|
||||||
| Adjustment to previously recognised share of profit/(loss) from prior year |
|
(
|
) | |||||
|
Group’s share of total comprehensive income (50%)
|
|
|
||||||
|
(2)
|
In July 2021, the Group and Andromeda Shipholdings Ltd (“Andromeda Shipholdings”) entered into a joint venture, H&A Shipping Pte. Ltd. (“H&A Shipping”) in which the Group has joint control and
|
| 14. |
Joint ventures
(continued)
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Percentage ownership interest
|
|
%
|
|
%
|
||||
|
Non-current assets
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
||||
|
Current liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net assets (100%)
|
|
|
||||||
|
Group’s share of net assets (50%)
|
|
|
||||||
|
Shareholder’s loans
|
|
|
||||||
|
Alignment of accounting policies
|
|
|
||||||
|
Carrying amount of interest in joint venture
|
|
|
||||||
|
Revenue
|
|
|
||||||
|
Other income
|
|
|
||||||
|
Expenses
|
(
|
)
|
(
|
)
|
||||
|
Profit and total comprehensive income (100%)
|
|
|
||||||
|
Profit and total comprehensive income (50%)
|
|
|
||||||
|
Alignment of accounting policies
|
|
|
||||||
|
Group’s share of total comprehensive income (50%)
|
|
|
||||||
|
(3)
|
In June 2023, the Group and SOCATRA entered into a joint venture,
Ecomar Shipholding S.A.S (“Ecomar”),
in which the Group has joint control and
|
|
14.
|
Joint ventures
(continued)
|
|
|
2024
US$’000
|
2023
US$’000
|
||||||
|
Percentage ownership interest
|
|
%
|
|
%
|
||||
|
|
||||||||
|
Non-current assets
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net (liabilities)/assets (100%)
|
(
|
)
|
|
|||||
|
|
||||||||
|
Group’s share of net assets (50%)
|
(
|
)
|
|
|||||
|
Unrecognised share of losses
|
|
|
||||||
|
Translation reserve
|
(
|
)
|
|
|||||
|
Carrying amount of interest in joint venture
|
|
|
||||||
|
|
||||||||
|
Revenue
|
|
|
||||||
|
Other income
|
|
|
||||||
|
Expenses
|
(
|
)
|
(
|
)
|
||||
|
Loss and total comprehensive loss (100%)
|
(
|
)
|
(
|
)
|
||||
|
|
||||||||
|
Loss and total comprehensive loss (50%)
|
(
|
)
|
(
|
)
|
||||
|
Unrecognised share of losses
|
|
|
||||||
|
Group’s share of total comprehensive loss (50%)
|
(
|
)
|
(
|
)
|
||||
| 15. |
Inventories
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Fuel oil
|
|
|
||||||
|
Lubricating oils
|
|
|
||||||
|
|
|
|
||||||
| 16. |
Trade and other receivables, and prepayments
|
| Note |
|
2024
US$’000
|
|
|
2023
US$’000
|
|
|||
|
Trade receivables
|
|||||||||
|
-non-related parties
|
|
|
|||||||
|
Contract assets
|
|||||||||
|
-non-related parties
|
|
|
|||||||
|
Less: Allowance made for trade receivables and contract assets
|
|||||||||
|
-non-related parties
|
24(b)
|
|
|
||||||
|
Trade receivables – net
|
|
|
|||||||
|
Prepayments
|
|
|
|||||||
|
Other receivables
|
|||||||||
|
- non-related parties
|
|
|
|||||||
|
|
|
||||||||
| 17. |
Cash and cash equivalents including restricted cash
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Cash at bank and on hand
|
|
|
||||||
|
Cash retained in the commercial pools
|
|
|
||||||
|
Restricted cash
|
|
|
||||||
|
|
|
|||||||
|
Less: Restricted cash
|
(
|
)
|
(
|
)
|
||||
|
Cash and cash equivalents
|
|
|
||||||
|
17.
|
Cash and cash equivalents including restricted cash
(continued)
|
|
18.
|
Share capital
|
|
Number of
outstanding shares
|
Share
capital
US$’000
|
Share
premium
US$’000
|
Total
US$’000
|
|||||||||||||
|
At 1 January 2024
|
|
|
|
|
||||||||||||
|
Issuance of shares
|
|
|
|
|
||||||||||||
|
Effect of re-domiciliation
1
|
- |
|
(
|
) |
|
|||||||||||
|
At 31 December 2024
|
|
|
|
|
||||||||||||
|
At 1 January 2023
|
|
|
|
|
||||||||||||
|
Issuance of shares
|
|
|
|
|
||||||||||||
|
At 31 December 2023
|
|
|
|
|
||||||||||||
|
At 1 January 2022
|
|
|
|
|
||||||||||||
|
Shares issued for acquisition of CTI assets
|
|
|
|
|
||||||||||||
|
New shares issued
|
|
|
|
|
||||||||||||
|
Issuance of shares
|
|
|
|
|
||||||||||||
|
At 31 December 2022
|
|
|
|
|
||||||||||||
|
1
|
|
|
(a)
|
Issued and fully paid share capital
|
| 18. |
Share capital
(continued)
|
|
(b)
|
Treasury shares
|
|
(c)
|
Capital reserve
|
|
(d)
|
Translation reserve
|
|
(e)
|
Fair value reserve
|
|
(f)
|
Share-based payment reserve
|
|
19.
|
Other reserves
|
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|
2022
US$’000
|
||||||
|
(a) Composition:
|
||||||||||||
|
Share-based payment reserve
|
|
|
|
|||||||||
|
Hedging reserve
|
|
|
|
|||||||||
|
Capital reserve
|
|
(
|
)
|
(
|
)
|
|||||||
|
Translation reserve
|
(
|
)
|
(
|
)
|
|
|||||||
|
Fair value reserve
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|
2022
US$’000
|
||||||
|
(b) Movements of the reserves
|
||||||||||||
|
|
||||||||||||
|
Hedging reserve
|
||||||||||||
|
|
||||||||||||
|
At beginning of the financial year
|
|
|
|
|||||||||
|
Fair value gains on cash flow hedges
|
|
|
|
|||||||||
|
Reclassification to profit or loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
At end of the financial year
|
|
|
|
|
20.
|
Borrowings
|
|
|
2024
US$’000
|
2023
US$’000
|
||||||
| Current | ||||||||
| Bank borrowings |
|
|
||||||
|
Sales and leaseback liabilities (accounted for as financing transaction)
|
|
|
||||||
|
Other lease liabilities
|
|
|
||||||
|
|
|
|||||||
|
Non-current
|
||||||||
|
Loans from non-related parties
|
|
|
||||||
|
Bank borrowings
|
|
|
||||||
|
Sales and leaseback liabilities (accounted for as financing transaction)
|
|
|
||||||
|
Other lease liabilities
|
|
|
||||||
|
|
|
|||||||
|
Total borrowings
|
|
|
||||||
|
20.
|
Borrowings
(continued)
|
|
Facility amount
|
Outstanding
amount
US$’000
|
Maturity date
|
||||||
|
US$
|
|
|||||||
|
- US$
|
2026
|
|||||||
|
- US$
|
2026
|
|||||||
|
US$
|
|
|||||||
|
- US$
|
2028
|
|||||||
|
US$
|
|
2026
|
||||||
|
US$
|
|
2029
|
||||||
|
US$
|
|
|||||||
|
- US$
|
2026
|
|||||||
|
- US$
|
2026
|
|||||||
|
US$
|
|
|||||||
|
-US$
|
2025
|
|||||||
|
-US$
|
2025
|
|||||||
|
Up to US$
|
|
2025 | ||||||
|
Up to US$
|
|
2025
|
||||||
|
US$
|
|
2029
|
||||||
|
US$
|
|
|||||||
|
- US$
|
|
2029
|
||||||
|
20.
|
Borrowings
(continued)
|
|
Facility amount
|
Outstanding
amount
US$’000
|
Maturity date
|
||||||
|
US$
|
|
2032
|
||||||
|
CTI vessels facilities
|
|
2023
–
2031
|
||||||
|
Hafnia Tankers finance leases
|
|
2025
–
2030
|
||||||
|
2024
|
2023
|
|||||||
|
Bank borrowings
|
|
%
|
|
%
|
||||
|
Sales and leaseback liabilities (accounted for as financing transaction)
|
|
%
|
|
%
|
||||
|
20.
|
Borrowings
(continued)
|
|
2024
US$’000
|
2023
US$’000
|
|||||||
|
Later than one year and not later than five years
|
|
|
||||||
|
Later than five years
|
|
|
||||||
|
|
|
|||||||
|
21.
|
Trade and other payables
|
|
|
2024
US$’000
|
|
2023
US$’000
|
|||||
|
Trade payables
|
||||||||
|
- related parties
(1)
|
|
|
||||||
|
- non-related parties
(1)
|
|
|
||||||
|
Accrued operating expenses
|
|
|
||||||
|
Other payables
|
||||||||
|
- related corporations
(1)
|
|
|
||||||
|
- non-related parties
(1)
|
|
|
||||||
|
|
|
|||||||
|
Analysed as:
|
||||||||
|
Current
|
|
|
||||||
|
|
|
|
(1)
|
|
|
22.
|
Leases – as lessee
|
|
(1)
|
Right-of-use assets - Vessels
|
|
US$’000
|
||||
|
Cost
|
||||
|
At 1 January 2023
|
|
|
||
|
Additions
|
|
|||
|
At 31 December 2023
|
|
|||
|
Additions
|
|
|||
|
At 31 December 2024
|
|
|||
|
Accumulated depreciation
|
||||
|
At 1 January 2023
|
|
|||
|
Depreciation charge
|
|
|||
|
At 31 December 2023
|
|
|||
|
Depreciation charge
|
|
|||
|
At 31 December 2024
|
|
|||
|
Net book value
|
||||
|
At 31 December 2023
|
|
|||
|
At 31 December 2024
|
|
|
||
|
22.
|
Leases – as lessee
(continued)
|
|
(2)
|
Amounts recognised in profit or loss
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Interest expense on lease liabilities
|
|
|
|
|||||||||
|
Expenses relating to short-term leases for vessels, included in charter hire expenses
|
|
|
|
|||||||||
|
Expenses relating to short-term leases for offices, included in rental expenses
|
|
|
|
|||||||||
|
(3)
|
Amounts recognised in statement of cash flows
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Total cash outflow for leases
|
|
|
|
|||||||||
|
(4)
|
Extension options
|
|
23.
|
Commitments
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Less than one year
|
|
|
|
|||||||||
|
One to two years
|
|
|
|
|||||||||
|
Two to five years
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
23.
|
Commitments
(continued)
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Less than one year
|
|
|
|
|||||||||
|
One to two years
|
|
|
|
|||||||||
|
Two to five years
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
24.
|
Financial risk management
|
|
(a)
|
Market risk
|
|
24
|
Financial risk management
(continued)
|
|
24.
|
Financial risk management
(continued)
|
|
Nominal amount
|
||||||||||||
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
|||||||||
|
Variable rate financial instruments
|
||||||||||||
|
Financial assets
|
|
|
|
|||||||||
|
Financial liabilities
|
|
|
|
|||||||||
|
Effect of interest rate swaps
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
|
|
||||||||||
|
24.
|
Financial risk management
(continued)
|
|
•
|
Designating SOFR as a hedged risk;
|
|
•
|
The contractual benchmark rate of the hedged US$ borrowing has been amended from LIBOR to SOFR plus a credit adjustment spread; and
|
|
•
|
The variable rate of the hedging interest rate swap has been amended from LIBOR to SOFR with a credit adjustment spread added to the fixed rate.
|
|
|
(1) |
the effect of the counterparty and the Group’s own credit risk on the fair value of the swaps, which is not reflected in the change in the fair value of the hedged cash flows attributable to the change in interest rates;
|
|
|
(2) |
differences in repricing dates between the swaps and the borrowings; and
|
|
|
(3) |
transitioning the hedged item and the hedging instrument to alternative benchmark rates at different times, which may result in temporary mismatch in benchmark interest rates or permanent difference in adjustment spreads;
|
|
24.
|
Financial risk management
(continued)
|
|
(b)
|
Credit risk
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
||||||||||
|
Current (not past due)
|
|
|
|
|||||||||
|
Past due 0 to 3 months
|
|
|
|
|||||||||
|
Past due for more than 3 months
|
|
|
|
|||||||||
|
Less: Allowance for impairment
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
24.
|
Financial risk management
(continued)
|
|
(c)
|
Liquidity risk
|
|
|
Less than
1 year
US$’000
|
Between 1
and 2 years
US$’000
|
Between 2
and 5 years
US$’000
|
Over
5 years
US$’000
|
||||||||||||
|
At 31 December 2024
|
|
|
|
|||||||||||||
|
Trade and other payables
|
|
|
|
|
||||||||||||
|
Derivative financial instruments
|
|
|
|
|
||||||||||||
|
Interest payments
|
|
|
|
|
||||||||||||
|
Borrowings
|
|
|
|
|
||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Less than
1 year
US$’000
|
Between 1
and 2 years
US$’000
|
Between 2
and 5 years
US$’000
|
Over
5 years
US$’000
|
||||||||||||
|
At 31 December 2023
|
|
|
|
|||||||||||||
|
Trade and other payables
|
|
|
|
|
||||||||||||
|
Derivative financial instruments
|
|
|
|
|
||||||||||||
|
Interest payments
|
|
|
|
|
||||||||||||
|
Borrowings
|
|
|
|
|
||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
24.
|
Financial risk management
(continued)
|
|
|
Less than
1 year
US$’000
|
Between 1
and 2 years
US$’000
|
Between 2
and 5 years
US$’000
|
Over
5 years
US$’000
|
||||||||||||
|
At 31 December 2022
|
|
|
||||||||||||||
|
Trade and other payables
|
|
|
|
|
||||||||||||
|
Derivative financial instruments
|
|
|
|
|
||||||||||||
|
Interest payments
|
|
|
|
|
||||||||||||
|
Borrowings
|
|
|
|
|
||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
(d)
|
Capital risk
|
|
(e)
|
Accounting classifications and fair values
|
|
(1)
|
quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
|
|
(2)
|
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2); and
|
|
(3)
|
inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
|
|
24.
|
Financial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||||||
|
|
Note
|
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
|
Financial
assets at
amortised
cost
US$’000
|
FVOCI –
equity
instruments
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
|||||||||||||||||||||||||||
|
At 31 December 2024
|
||||||||||||||||||||||||||||||||||||
|
Financial assets measured at fair value
|
||||||||||||||||||||||||||||||||||||
|
Forward freight agreements
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Interest rate swaps used for hedging
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Interest rate caps
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Other investments
|
11
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Financial assets not measured at fair value
|
||||||||||||||||||||||||||||||||||||
|
Loans receivable from joint venture
|
13
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Trade and other receivables, and prepayments
1
|
16
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Restricted cash
|
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Cash at bank and on hand
|
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Cash retained in the commercial pools
|
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
1 |
|
|
24
.
|
Financial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||
|
|
Note
|
Fair value –
hedging
instruments
US$’000
|
Other
financial
liabilities
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||
|
At 31 December 2024
|
||||||||||||||||||||||||||||||||
|
Financial liabilities measured at fair value
|
||||||||||||||||||||||||||||||||
| Forward foreign exchange contracts |
12
|
(
|
) |
|
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||||||||
|
Forward freight agreements
|
12
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
(
|
) |
|
(
|
) | ||||||||||||||||||||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Bank borrowings
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Trade payables
|
21
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
|
24
.
|
Financial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||||||
|
|
Note
|
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
|
Financial
assets at
amortised
cost
US$’000
|
FVOCI-
equity
instrument
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
|||||||||||||||||||||||||||
|
At 31 December 2023
|
||||||||||||||||||||||||||||||||||||
|
Financial assets measured at fair value
|
||||||||||||||||||||||||||||||||||||
|
Forward foreign exchange contracts
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Forward freight agreements
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Interest rate swaps used for hedging
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Other investments
|
11
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Financial assets not measured at fair value
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Loans receivable from joint venture
|
13
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Trade and other receivables, and prepayments
1
|
16
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Restricted cash
|
17
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Cash at bank and on hand
|
17
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Cash retained in the commercial pools
|
17 |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
24.
|
Financial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||
|
|
Note
|
Fair value –
hedging
instruments
US$’000
|
Other
financial
liabilities
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||
|
At 31 December 2023
|
||||||||||||||||||||||||||||||||
|
Financial liabilities measured at fair value
|
||||||||||||||||||||||||||||||||
|
Forward freight agreements
|
12
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Bank borrowings
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Trade payables
|
21
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
|
24.
|
F
inancial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||||||
|
|
Note
|
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
|
Financial
assets at
amortised
cost
US$’000
|
FVOCI-
equity
instrument
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
|||||||||||||||||||||||||||
|
At 31 December 2022
|
||||||||||||||||||||||||||||||||||||
|
Financial assets measured at fair value
|
||||||||||||||||||||||||||||||||||||
|
Forward foreign exchange contracts
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Forward freight agreements
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Interest rate swaps used for hedging
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Interest rate caps
|
12
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Other investments
|
11 |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Financial assets not measured at fair value
|
||||||||||||||||||||||||||||||||||||
|
Loans receivable from joint ventures
|
13
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Trade and other receivables, and prepayments
1
|
16
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Restricted cash |
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Cash at bank and on hand
|
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Cash retained in the commercial pools
|
17
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
1 |
Excluding prepayments
|
|
24.
|
Financial risk management
(continued)
|
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||||||||
|
|
Note
|
Fair value
– hedging
instruments
US$’000
|
Other
financial
liabilities
US$’000
|
Total
US$’000
|
Level 1
US$’000
|
Level 2
US$’000
|
Level 3
US$’000
|
Total
US$’000
|
||||||||||||||||||||||||
|
At 31 December 2022
|
||||||||||||||||||||||||||||||||
|
Financial liabilities measured at fair value
|
||||||||||||||||||||||||||||||||
| Forward freight agreements |
12
|
(
|
) |
|
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||||||||||||||||||||||||
|
Bank borrowings
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Loan from non-related parties
|
20
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
Trade payables
|
21
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
|
(e)
|
Accounting classifications and fair values (continued)
|
|
24.
|
Financial risk management
(continued)
|
| (f) |
Measurement of fair values
|
|
|
2024
US$’000
|
2023
US$’000
|
2022
US$’000
|
|||||||||
|
Opening balance
|
|
|
|
|||||||||
|
Acquisition of equity investments at FVOCI
|
|
|
|
|||||||||
|
Equity investments at FVOCI – net change in fair value (unrealised)
|
|
|
|
|||||||||
| Disposal of other investments |
(
|
) |
|
|
||||||||
|
Closing balance
|
|
|
|
|||||||||
|
(g)
|
Offsetting financial assets and financial liabilities
|
| 25. |
Related party transactions
|
|
|
2024
|
2023
|
||||||
|
|
US$’000
|
US$’000
|
||||||
|
Purchase of services
|
||||||||
|
Support service fees paid/payable to a related corporation
|
|
|
||||||
|
Rental paid/payable to a related corporation
|
|
|
||||||
|
|
||||||||
|
Rendering of services
|
||||||||
|
Management fees received/receivable from related corporations
|
|
|
||||||
|
|
2024
|
2023
|
||||||
|
|
US$’000
|
US$’000
|
||||||
|
Pool arrangements
|
||||||||
|
Revenue distributable/distributed to related corporations
1
|
|
|
||||||
|
1
|
|
|
|
2024
US$’000
|
2023
US$’000
|
||||||
|
Fixed
|
||||||||
|
Salary (annual) including pension
1
|
|
|
||||||
|
Variable
|
||||||||
|
Cash bonus
1
|
|
|
||||||
|
Share-based compensation
1
|
|
|
||||||
|
Director’s fees
|
|
|
||||||
|
1
|
|
|
26.
|
Segment information
|
|
|
(a) |
Long Range II (‘LR2’)
|
|
|
(b) |
Long Range I (‘LR1’)
|
|
|
(c) |
Medium Range (‘MR’)
|
|
|
(d) |
Handy size (‘Handy’)
|
|
26.
|
Segment information (continued)
|
|
|
LR2
US$’000
|
LR1
US$’000
|
MR
US$’000
|
Handy
US$’000
|
Total
US$’000
|
|||||||||||||||
|
2024
|
||||||||||||||||||||
|
Revenue (Hafnia Vessels and
TC Vessels)
|
|
|
|
|
|
|||||||||||||||
|
Revenue (External Vessels in
Disponent-Owner Pools)1
|
|
|
|
|
|
|||||||||||||||
|
Voyage expenses (Hafnia
Vessels and TC Vessels)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Voyage expenses (External
Vessels in Disponent-Owner Pools)1
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Pool distributions for
External Vessels in Disponent-Owner Pools1
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
TCE Income#
|
|
|
|
|
|
|||||||||||||||
|
Other operating income2
|
|
|
|
|
|
|||||||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Technical management
expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Charter hire expenses
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Operating EBITDA
|
|
|
|
|
|
|||||||||||||||
|
Depreciation charge
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
|
|
|||||||||||||||||||
|
Unallocated2
|
(
|
)
|
||||||||||||||||||
|
Profit before income tax
|
|
|||||||||||||||||||
|
#
|
|
|
1
|
|
|
2
|
|
|
|
|
LR2
US’000
|
|
LR1
US’000
|
MR
US$’000
|
Handy
US$’000
|
Chemical-
Stainless
US$’000
|
Specialised
US$’000
|
Total
US$’000
|
|||||||||||||||||||
|
2023
|
||||||||||||||||||||||||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Revenue (External Vessels in Disponent-Owner Pools)
1
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
1
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Pool distributions for External Vessels in Disponent-Owner Pools
1
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
26.
|
Segment information
(continued)
|
|
|
|
LR2
US$’000
|
|
LR1
US$’000
|
MR
US$’000
|
Handy
US$’000
|
Chemical-
Stainless
US$’000
|
Specialised
US$’000
|
Total
US$’000
|
|||||||||||||||||||
|
TCE Income
#
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Other operating income
2
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Technical management expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Charter hire expenses
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Operating EBITDA
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Depreciation charge
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Unallocated
2
|
(
|
)
|
||||||||||||||||||||||||||
|
Profit before income tax
|
|
|||||||||||||||||||||||||||
|
#
|
|
|
1
|
|
|
2
|
|
|
|
LR2
US’000
|
LR1
US’000
|
MR
US$’000
|
Handy
US$’000
|
Chemical-
Stainless
US$’000
|
Total
US$’000
|
||||||||||||||||||
|
2022
|
||||||||||||||||||||||||
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
|
|
||||||||||||||||||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
TCE Income
#
|
|
|
|
|
|
|
||||||||||||||||||
|
Other operating income
1
|
|
|
|
|
|
|
||||||||||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Technical management expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Charter hire expenses
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Operating EBITDA
|
|
|
|
|
|
|
||||||||||||||||||
|
Depreciation charge
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
|
|
|||||||||||||||||||||||
|
Unallocated
1
|
(
|
)
|
||||||||||||||||||||||
|
Profit before income tax
|
|
|||||||||||||||||||||||
|
#
|
“TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily brokers’ commission, fuel oil
and port charges. TCE is a standard measure used in the shipping industry for reporting of income, providing improved comparability across different types of charters.
|
|
26.
|
Segment information
(continued)
|
|
1
|
The unallocated amount consists of interest income and finance expenses, general and administrative expenses; and other operating income such as insurance claims which are not allocated to
segments.
|
|
26.
|
Segment information
(continued)
|
|
|
|
LR2
US’000
|
|
LR1
US’000
|
MR
US$’000
|
Handy
US$’000
|
Total
US$’000
|
Percentage
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
2024
|
|
|
|
|
|
|
%
|
|||||||||||||||||
|
2023
|
|
|
|
|
|
|
%
|
|||||||||||||||||
|
2022
|
|
|
|
|
|
|
%
|
|||||||||||||||||
|
27.
|
Dividends paid
|
|
|
2024
US’000
|
2023
US’000
|
2022
US’000
|
|||||||||
|
Final dividend paid in respect of Q4 2023 of US$
|
|
|
|
|||||||||
|
Interim dividend paid in respect of Q1 2024 of US$
|
|
|
|
|||||||||
|
Interim dividend paid in respect of Q2 2024 of US$
|
|
|
|
|||||||||
|
Interim dividend paid in respect of Q3 2024 of US$
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
28.
|
Events occurring after balance sheet date
|
|
29.
|
Listing of companies in the Group
|
|
Name of companies
|
|
|
Principal
activities
|
|
Place of
incorporation
|
|
Equity
holding
2024
%
|
|
Equity
holding
2023
%
|
|
Equity
holding
2022
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
g |
|
|
|
|
|
|
|
|
|
|
|
|
|
g |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a,h
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b
|
|
|
|
|
|
|
|
|
|
|
|
|
d |
|
|
|
|
|
||||||
|
|
e |
|
|
|
|
|
||||||
|
|
e |
|
|
|
|
|
||||||
|
|
e |
|
|
|
|
|
||||||
|
|
e |
|
|
|
|
|
||||||
|
|
e |
|
|
|
|
|
| (a) |
This company was registered in 2022.
|
| (b) |
The acquisition of CTI was completed on 27 January 2022.
|
| (c) |
This company was registered in 2023.
|
| (d) |
This joint venture was formed on 17 March 2023.
|
| (e) |
This company was incorporated as the result of the Group entering into a joint venture with SOCATRA on 17 June 2023.
|
| (f) |
This company has been dissolved after voluntary liquidation on 20 June 2023.
|
| (g) |
This company has been dissolved after voluntary liquidation on 26 June 2024.
|
| (h) |
This company established a DMCC branch in Dubai, UAE on 30 October 2024.
|
| (i) |
This company was struck off on 19 February 2025.
|
| (j) |
This company was struck off on 20 February 2025.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|