These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
02-0556934
(I. R. S. Employer
Identification Number)
|
|
101 East Blount Avenue
Knoxville, TN
(Address of Principal Executive Offices)
|
|
37920
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 16
.
|
|
||
|
|
|
|
|
|
State/District
|
|
Locations
|
|
Number of Screens
|
|
California
|
|
87
|
|
1,061
|
|
Florida
|
|
46
|
|
683
|
|
New York
|
|
44
|
|
549
|
|
Virginia
|
|
30
|
|
429
|
|
Texas
|
|
28
|
|
415
|
|
Washington
|
|
29
|
|
347
|
|
Pennsylvania
|
|
23
|
|
311
|
|
Georgia
|
|
20
|
|
298
|
|
Ohio
|
|
19
|
|
274
|
|
North Carolina
|
|
20
|
|
256
|
|
South Carolina
|
|
17
|
|
230
|
|
Oregon
|
|
19
|
|
206
|
|
Maryland
|
|
14
|
|
196
|
|
Tennessee
|
|
13
|
|
179
|
|
Colorado
|
|
13
|
|
162
|
|
New Jersey
|
|
11
|
|
154
|
|
Nevada
|
|
11
|
|
141
|
|
Indiana
|
|
11
|
|
139
|
|
Illinois
|
|
9
|
|
129
|
|
Missouri
|
|
8
|
|
114
|
|
Massachusetts
|
|
9
|
|
106
|
|
Kansas
|
|
8
|
|
92
|
|
Idaho
|
|
5
|
|
73
|
|
Hawaii
|
|
7
|
|
72
|
|
Oklahoma
|
|
5
|
|
69
|
|
Kentucky
|
|
5
|
|
60
|
|
New Mexico
|
|
4
|
|
54
|
|
Alabama
|
|
3
|
|
52
|
|
Alaska
|
|
4
|
|
49
|
|
Mississippi
|
|
6
|
|
46
|
|
West Virginia
|
|
4
|
|
46
|
|
Connecticut
|
|
4
|
|
43
|
|
Louisiana
|
|
4
|
|
43
|
|
New Hampshire
|
|
3
|
|
33
|
|
Delaware
|
|
2
|
|
33
|
|
Michigan
|
|
2
|
|
26
|
|
Arkansas
|
|
2
|
|
24
|
|
Maine
|
|
2
|
|
20
|
|
Minnesota
|
|
1
|
|
16
|
|
Nebraska
|
|
1
|
|
16
|
|
Arizona
|
|
1
|
|
14
|
|
District of Columbia
|
|
1
|
|
14
|
|
Guam
|
|
1
|
|
14
|
|
Utah
|
|
1
|
|
14
|
|
Montana
|
|
1
|
|
11
|
|
Saipan
|
|
1
|
|
7
|
|
American Samoa
|
|
1
|
|
2
|
|
Total
|
|
560
|
|
7,322
|
|
•
|
ability to secure films with favorable licensing terms;
|
|
•
|
availability of customer amenities (including luxury reclining seating), location, reputation, stadium seating and seating capacity;
|
|
•
|
quality of projection and sound systems;
|
|
•
|
appeal of our concession products; and
|
|
•
|
ability and willingness to promote the films that are showing.
|
|
Name
|
|
Age
|
|
Position
|
|
Amy E. Miles
|
|
51
|
|
Chief Executive Officer and Chair of the Board of Directors
|
|
Gregory W. Dunn
|
|
58
|
|
President and Chief Operating Officer
|
|
Peter B. Brandow
|
|
57
|
|
Executive Vice President, General Counsel and Secretary
|
|
David H. Ownby
|
|
48
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
•
|
the difficulty of assimilating the acquired operations and personnel and integrating them into our current business;
|
|
•
|
the potential disruption of our ongoing business;
|
|
•
|
the diversion of management's attention and other resources;
|
|
•
|
the possible inability of management to maintain uniform standards, controls, procedures and policies;
|
|
•
|
the risks of entering markets in which we have little or no experience;
|
|
•
|
the potential impairment of relationships with employees and landlords;
|
|
•
|
the possibility that any liabilities we may incur or assume may prove to be more burdensome than anticipated; and
|
|
•
|
the possibility that any acquired theatres or theatre circuit operators do not perform as expected.
|
|
•
|
the difficulties and uncertainties associated with identifying investment and partnership opportunities that will successfully enhance and utilize our existing asset base in a manner that contributes to cost savings and revenue enhancement;
|
|
•
|
our inability to exercise complete voting control over the partnerships and joint ventures in which we participate; and
|
|
•
|
our partners may have economic or business interests or goals that are inconsistent with ours, exercise their rights in a way that prohibits us from acting in a manner which we would like or they may be unable or unwilling to fulfill their obligations under the joint venture or similar agreements.
|
|
|
|
Fiscal 2017
|
||||||
|
|
|
High
|
|
Low
|
||||
|
First Quarter (January 1, 2017 - March 31, 2017)
|
|
$
|
23.56
|
|
|
$
|
20.73
|
|
|
Second Quarter (April 1, 2017 - June 30, 2017)
|
|
22.88
|
|
|
19.87
|
|
||
|
Third Quarter (July 1, 2017 - September 30, 2017)
|
|
20.59
|
|
|
13.90
|
|
||
|
Fourth Quarter (October 1, 2017 - December 31, 2017)
|
|
23.09
|
|
|
14.79
|
|
||
|
|
|
Fiscal 2016
|
||||||
|
|
|
High
|
|
Low
|
||||
|
First Quarter (January 1, 2016 - March 31, 2016)
|
|
$
|
21.82
|
|
|
$
|
16.50
|
|
|
Second Quarter (April 1, 2016 - June 30, 2016)
|
|
22.48
|
|
|
19.35
|
|
||
|
Third Quarter (July 1, 2016 - September 30, 2016)
|
|
24.19
|
|
|
21.13
|
|
||
|
Fourth Quarter (October 1, 2016 - December 31, 2016)
|
|
24.79
|
|
|
20.29
|
|
||
|
|
|
Fiscal year
ended
December 31, 2017
|
|
Fiscal year
ended December 31, 2016 |
|
Fiscal year
ended December 31, 2015 |
|
Fiscal year
ended January 1, 2015 (1) |
|
Fiscal year
ended December 26, 2013 |
||||||||||
|
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
3,163.0
|
|
|
$
|
3,197.1
|
|
|
$
|
3,127.3
|
|
|
$
|
2,990.1
|
|
|
$
|
3,038.1
|
|
|
Income from operations(4)(7)
|
|
271.7
|
|
|
339.4
|
|
|
319.3
|
|
|
306.4
|
|
|
339.8
|
|
|||||
|
Net income attributable to controlling interest(3)(4)(6)(7)
|
|
112.3
|
|
|
170.4
|
|
|
153.4
|
|
|
105.6
|
|
|
157.7
|
|
|||||
|
Earnings per diluted share(3)(4)(6)(7)
|
|
0.72
|
|
|
1.09
|
|
|
0.98
|
|
|
0.68
|
|
|
1.01
|
|
|||||
|
Dividends per common share(2)
|
|
$
|
0.88
|
|
|
$
|
0.88
|
|
|
$
|
0.88
|
|
|
$
|
1.88
|
|
|
$
|
0.84
|
|
|
|
|
As of or for
the fiscal
year ended
December 31, 2017
|
|
As of or for
the fiscal year ended December 31, 2016 |
|
As of or for
the fiscal year ended December 31, 2015 |
|
As of or for
the fiscal year ended January 1, 2015 (1) |
|
As of or for
the fiscal year ended December 26, 2013 |
||||||||||
|
|
|
(in millions, except operating data)
|
||||||||||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities(3)(6)
|
|
$
|
409.9
|
|
|
$
|
410.5
|
|
|
$
|
434.4
|
|
|
$
|
349.1
|
|
|
$
|
346.9
|
|
|
Net cash used in investing activities(3)(6)
|
|
(410.6
|
)
|
|
(223.6
|
)
|
|
(183.3
|
)
|
|
(150.4
|
)
|
|
(258.6
|
)
|
|||||
|
Net cash provided by (used in) financing activities(2)
|
|
(17.0
|
)
|
|
(160.0
|
)
|
|
(178.6
|
)
|
|
(332.5
|
)
|
|
83.1
|
|
|||||
|
Balance sheet data at period end:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
228.8
|
|
|
$
|
246.5
|
|
|
$
|
219.6
|
|
|
$
|
147.1
|
|
|
$
|
280.9
|
|
|
Total assets(5)
|
|
2,842.9
|
|
|
2,645.7
|
|
|
2,601.6
|
|
|
2,511.5
|
|
|
2,678.6
|
|
|||||
|
Total debt obligations(5)
|
|
2,470.3
|
|
|
2,340.1
|
|
|
2,342.4
|
|
|
2,332.2
|
|
|
2,284.6
|
|
|||||
|
Deficit
|
|
(855.8
|
)
|
|
(838.9
|
)
|
|
(877.6
|
)
|
|
(897.3
|
)
|
|
(715.3
|
)
|
|||||
|
(1)
|
Fiscal year ended January 1, 2015 was comprised of 53 weeks.
|
|
(2)
|
Includes the December 15, 2014 payment of the $1.00 extraordinary cash dividend paid on each share of Class A and Class B common stock.
|
|
(3)
|
During the quarter ended September 26, 2013, we redeemed 2.3 million of our National CineMedia common units for a like number of shares of NCM, Inc. common stock, which the Company sold in an underwritten public offering (including underwriter over-allotments) for $17.79 per share, reducing our investment in National CineMedia by approximately $10.0 million, the average carrying amount of the shares sold. The Company received approximately $40.9 million in proceeds, resulting in a gain on sale of approximately $30.9 million. We accounted for these transactions as a proportionate decrease in the Company's Initial Investment Tranche and Additional Investments Tranche and decreased our ownership share in National CineMedia. See Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information.
|
|
(4)
|
During the years ended December 31, 2017, December 31, 2016, December 31, 2015, January 1, 2015, and December 26, 2013, we recorded long-lived asset and favorable lease impairment charges of $15.0 million, $7.9 million, $15.6 million, $5.6 million, and $9.5 million, respectively, specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. In addition, during the years ended December 31, 2017 and December 31, 2016, we recorded goodwill impairment charges of $7.3 million and $1.7 million, respectively, as the carrying value of one of its reporting units exceeded its estimated fair value. See Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information related to our impairment policies.
|
|
(5)
|
In April 2015, the FASB issued ASU 2015-03,
Interest—Imputation of Interest
, which intended to simplify the presentation of debt issuance costs. Prior to the issuance of ASU 2015-03, debt issuance costs were reported on
|
|
(6)
|
On August 4, 2017, the Company sold all of its 50% equity interest in Open Road Films, a film distribution company jointly owned by us and AMC, to a third party for total proceeds of approximately $14.0 million. In accordance with the purchase agreement, approximately $3.7 million of the net proceeds received were in satisfaction of various receivables and other amounts due to the Company related to film marketing services provided to Open Road Films prior to the closing date. As a result of the sale, the Company recorded a gain of approximately $17.8 million, representing the difference between the net proceeds received of $10.3 million (after satisfaction of the above amounts due the Company) and the carrying amount of the Company's investment in Open Road Films (approximately $(7.5) million) as of the closing date.
|
|
(7)
|
As discussed in Part I of this Form 10-K, on December 5, 2017, Regal entered into the Merger Agreement and as a result, incurred merger related expenses of approximately $12.5 million during the quarter ended December 31, 2017.
|
|
•
|
We have applied the principles of purchase accounting when recording theatre acquisitions. Under current purchase accounting principles, we are required to use the acquisition method of accounting to estimate the fair value of all assets and liabilities, including: (i) the acquired tangible and intangible assets, including property and equipment, (ii) the liabilities assumed at the date of acquisition (including contingencies), and (iii) the related deferred tax assets and liabilities. Because the estimates we make in purchase accounting can materially impact our future results of operations, for significant acquisitions, we have obtained assistance from third party valuation specialists in order to assist in our determination of fair value. The Company provides assumptions to the third party valuation firms based on information available to us at the acquisition date, including both quantitative and qualitative information about the specified assets or liabilities. The Company primarily utilizes the third parties to accumulate comparative data from multiple sources and assemble a report that summarizes the information obtained. The Company then uses the information to determine fair value. The third party valuation firms are supervised by Company personnel who are knowledgeable about valuations and fair value. The Company evaluates the appropriateness of the valuation methodology utilized by the third party valuation firms. The estimation of the fair value of the assets and liabilities involves a number of judgments and estimates that could differ materially from the actual amounts. Historically, the estimates made have not experienced significant changes and, as a result, we have not disclosed such changes.
|
|
•
|
FASB Accounting Standards Codification ("ASC") Subtopic 350-20,
Intangibles—Goodwill and Other—Goodwill
specifies that goodwill and indefinite-lived intangible assets will be subject to an annual impairment assessment. In assessing the recoverability of the goodwill, we must make various assumptions regarding estimated future cash flows and other factors in determining the fair values of the respective assets. If these estimates or their related assumptions change in the future, we may be required to record impairment charges for these assets in future periods. Our goodwill impairment assessment for fiscal 2017 indicated that the carrying value of one of our reporting units exceeded its estimated fair value and as a result, we recorded a goodwill impairment charge of approximately $7.3 million. Our annual goodwill impairment assessment for fiscal 2016 indicated that the carrying value of one of our reporting units exceeded its estimated fair value and as a result, we recorded a goodwill impairment charge of approximately $1.7 million. Based on our annual impairment assessment conducted during fiscal 2015, we were not required to record a charge for goodwill impairment.
|
|
•
|
We depreciate and amortize the components of our property and equipment relating to both owned and leased theatres on a straight-line basis over the shorter of the lease term or the estimated useful lives of the assets. Each owned theatre consists of a building structure, structural improvements, seating and concession and film display equipment. While we have assigned an estimated useful life of less than 30 years to certain acquired facilities, we estimate that our newly constructed buildings generally have an estimated useful life of 30 years. Certain of our buildings have been in existence for more than 40 years. With respect to equipment (e.g., concession stand, point-
|
|
•
|
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We record a valuation allowance if it is deemed more likely than not that our deferred income tax assets will not be realized. We reassess the need for such valuation allowance on an ongoing basis. An increase in the valuation allowance generally results in an increase in the provision for income taxes recorded in such period. A decrease in the valuation allowance generally results in a decrease to the provision for income taxes recorded in such period.
|
|
•
|
As noted in our significant accounting policies for "Revenue Recognition" under Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, the Company maintains a deferred revenue balance pertaining to cash received from the sale of bulk tickets and gift cards that have not been redeemed. The Company recognizes revenue associated with bulk tickets and gift cards when redeemed, or when the likelihood of redemption becomes remote. We recognize unredeemed gift cards and other advanced sale-type certificates as revenue (known as "breakage" in our industry) based on historical experience, when the likelihood of redemption is remote, and when there is no legal obligation to remit the unredeemed gift card and bulk ticket items to the relevant jurisdiction. The determination of the likelihood of redemption is based on an analysis of historical redemption trends and considers various factors including the period outstanding, the level and frequency of activity, and the period of inactivity.
|
|
|
|
Fiscal 2017 Period
|
|
Fiscal 2016 Period
|
|
Fiscal 2015 Period
|
|||||||||||||||
|
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Admissions
|
|
$
|
2,008.1
|
|
|
63.5
|
%
|
|
$
|
2,061.7
|
|
|
64.5
|
%
|
|
$
|
2,038.2
|
|
|
65.2
|
%
|
|
Concessions
|
|
930.2
|
|
|
29.4
|
|
|
932.6
|
|
|
29.2
|
|
|
901.7
|
|
|
28.8
|
|
|||
|
Other operating revenues
|
|
224.7
|
|
|
7.1
|
|
|
202.8
|
|
|
6.3
|
|
|
187.4
|
|
|
6.0
|
|
|||
|
Total revenues
|
|
3,163.0
|
|
|
100.0
|
|
|
3,197.1
|
|
|
100.0
|
|
|
3,127.3
|
|
|
100.0
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Film rental and advertising costs(1)
|
|
1,067.8
|
|
|
53.2
|
|
|
1,107.3
|
|
|
53.7
|
|
|
1,093.1
|
|
|
53.6
|
|
|||
|
Cost of concessions(2)
|
|
123.8
|
|
|
13.3
|
|
|
119.5
|
|
|
12.8
|
|
|
114.4
|
|
|
12.7
|
|
|||
|
Rent expense(3)
|
|
426.8
|
|
|
13.5
|
|
|
427.6
|
|
|
13.4
|
|
|
421.5
|
|
|
13.5
|
|
|||
|
Other operating expenses(3)
|
|
912.6
|
|
|
28.9
|
|
|
883.2
|
|
|
27.6
|
|
|
863.7
|
|
|
27.6
|
|
|||
|
General and administrative expenses (including share-based compensation expense of $9.2
million, $8.8 million and $8.3 million for the Fiscal 2017 Period, the Fiscal 2016 Period and the Fiscal 2015 Period, respectively)(3)
|
|
86.6
|
|
|
2.7
|
|
|
84.6
|
|
|
2.6
|
|
|
78.8
|
|
|
2.5
|
|
|||
|
Depreciation and amortization(3)
|
|
249.7
|
|
|
7.9
|
|
|
230.7
|
|
|
7.2
|
|
|
216.8
|
|
|
6.9
|
|
|||
|
Net loss on disposal and impairment of operating assets and other(3)
|
|
24.0
|
|
|
0.8
|
|
|
4.8
|
|
|
0.2
|
|
|
19.7
|
|
|
0.6
|
|
|||
|
Total operating expenses(3)
|
|
2,891.3
|
|
|
91.4
|
|
|
2,857.7
|
|
|
89.4
|
|
|
2,808.0
|
|
|
89.8
|
|
|||
|
Income from operations(3)
|
|
271.7
|
|
|
8.6
|
|
|
339.4
|
|
|
10.6
|
|
|
319.3
|
|
|
10.2
|
|
|||
|
Interest expense, net(3)
|
|
125.1
|
|
|
4.0
|
|
|
128.1
|
|
|
4.0
|
|
|
129.6
|
|
|
4.1
|
|
|||
|
Loss on extinguishment of debt(3)
|
|
1.3
|
|
|
—
|
|
|
2.9
|
|
|
0.1
|
|
|
5.7
|
|
|
0.2
|
|
|||
|
Earnings recognized from NCM(3)
|
|
(24.1
|
)
|
|
0.8
|
|
|
(29.4
|
)
|
|
0.9
|
|
|
(31.0
|
)
|
|
1.0
|
|
|||
|
Gain on sale of Open Road Films Investment(3)
|
|
(17.8
|
)
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in income of non-consolidated entities and other, net(3)
|
|
(39.2
|
)
|
|
1.2
|
|
|
(43.9
|
)
|
|
1.4
|
|
|
(38.3
|
)
|
|
1.2
|
|
|||
|
Merger related expenses(3)
|
|
12.5
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for income taxes(3)
|
|
101.6
|
|
|
3.2
|
|
|
111.2
|
|
|
3.5
|
|
|
100.1
|
|
|
3.2
|
|
|||
|
Net income attributable to controlling interest(3)
|
|
$
|
112.3
|
|
|
3.6
|
|
|
$
|
170.4
|
|
|
5.3
|
|
|
$
|
153.4
|
|
|
4.9
|
|
|
Attendance
|
|
196.9
|
|
|
*
|
|
|
210.9
|
|
|
*
|
|
|
216.7
|
|
|
*
|
|
|||
|
Average ticket price(4)
|
|
$
|
10.20
|
|
|
*
|
|
|
$
|
9.78
|
|
|
*
|
|
|
$
|
9.41
|
|
|
*
|
|
|
Average concessions per patron(5)
|
|
$
|
4.72
|
|
|
*
|
|
|
$
|
4.42
|
|
|
*
|
|
|
$
|
4.16
|
|
|
*
|
|
|
*
|
Not meaningful
|
|
(1)
|
Percentage of revenues calculated as a percentage of admissions revenues.
|
|
(2)
|
Percentage of revenues calculated as a percentage of concessions revenues.
|
|
(3)
|
Percentage of revenues calculated as a percentage of total revenues.
|
|
(4)
|
Calculated as admissions revenues/attendance.
|
|
(5)
|
Calculated as concessions revenues/attendance.
|
|
|
Dec. 31, 2017(1)
|
|
Sept. 30, 2017(2)
|
|
June 30, 2017 (3)
|
|
March 31, 2017
|
|
Dec. 31, 2016 (4)
|
|
Sept. 30, 2016
|
|
June 30, 2016 (5)
|
|
March 31, 2016
|
||||||||||||||||
|
|
In millions (except per share data)
|
||||||||||||||||||||||||||||||
|
Total revenues
|
$
|
861.6
|
|
|
$
|
716.0
|
|
|
$
|
764.2
|
|
|
$
|
821.2
|
|
|
$
|
812.6
|
|
|
$
|
811.5
|
|
|
$
|
785.9
|
|
|
$
|
787.1
|
|
|
Income from operations(6)
|
90.7
|
|
|
22.5
|
|
|
59.0
|
|
|
99.5
|
|
|
95.0
|
|
|
87.2
|
|
|
76.6
|
|
|
80.6
|
|
||||||||
|
Net income attributable to controlling interest(6)
|
28.9
|
|
|
11.4
|
|
|
23.6
|
|
|
48.4
|
|
|
53.9
|
|
|
42.3
|
|
|
33.5
|
|
|
40.7
|
|
||||||||
|
Diluted earnings per share(6)
|
$
|
0.19
|
|
|
$
|
0.07
|
|
|
$
|
0.15
|
|
|
$
|
0.31
|
|
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
$
|
0.21
|
|
|
$
|
0.26
|
|
|
Dividends per common share
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
(1)
|
As discussed in Part I of this Form 10-K, on December 5, 2017, Regal entered into the Merger Agreement and as a result, incurred merger related expenses of approximately $12.5 million during the quarter ended December 31, 2017.
|
|
(2)
|
As described more fully in Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, during the quarter ended September 30, 2017, the Company recorded a gain on the sale of its investment in Open Road Films of $17.8 million.
|
|
(3)
|
As described further in Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, on June 6, 2017, Regal Cinemas entered into a permitted secured refinancing and incremental joinder agreement with REH, the guarantors party thereto, Credit Suisse AG and the lenders party thereto. The permitted secured refinancing agreement further amends the Amended Senior Credit Facility, which was amended by the June 2016 and December 2016 Refinancing Agreements described in (2) and (3) below. In connection with the execution of the permitted secured refinancing agreement, the Company recorded a loss on debt extinguishment of approximately $1.3 million during the quarter ended June 30, 2017.
|
|
(4)
|
As described further in Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, on December 2, 2016, Regal Cinemas entered into a permitted secured refinancing agreement with REH, the guarantors party thereto, Credit Suisse AG and the lenders party thereto. The permitted secured refinancing agreement further amends the Amended Senior Credit Facility, which was amended by the June 2016 Refinancing Agreement described in (2) below. In connection with the execution of the permitted secured refinancing agreement, the Company recorded a loss on debt extinguishment of approximately $1.4 million during the quarter ended December 31, 2016.
|
|
(5)
|
As described further in Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, on June 1, 2016, Regal Cinemas entered into a permitted secured refinancing agreement with REH, the guarantors party thereto, Credit Suisse AG and the lenders party thereto. In connection with the execution of the permitted secured refinancing agreement, the Company recorded a loss on debt extinguishment of approximately $1.5 million during the quarter ended June 30, 2016.
|
|
(6)
|
During the eight quarters ended
December 31, 2017
, we recorded long-lived asset and favorable lease impairment charges of $6.5 million, $4.4 million, $2.0 million, $2.1 million, $1.5 million, $3.4 million, $0.8 million, $2.2 million, respectively, specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. In addition, during the quarter ended September 30, 2017 and the quarter ended December 31, 2016, we recorded goodwill impairment charges of $7.3 million and $1.7 million, respectively, as the carrying value of one of its reporting units exceeded its estimated fair value. See Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information related to our impairment policies.
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After 60 months
|
||||||||||
|
Contractual Cash Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligations(1)
|
|
$
|
2,375.0
|
|
|
$
|
12.4
|
|
|
$
|
23.5
|
|
|
$
|
1,839.1
|
|
|
$
|
500.0
|
|
|
Future interest on debt obligations(2)
|
|
559.1
|
|
|
114.1
|
|
|
227.7
|
|
|
174.2
|
|
|
43.1
|
|
|||||
|
Capital lease obligations, including interest(3)
|
|
12.9
|
|
|
1.0
|
|
|
1.8
|
|
|
2.0
|
|
|
8.1
|
|
|||||
|
Lease financing arrangements, including interest(3)
|
|
129.7
|
|
|
22.2
|
|
|
35.0
|
|
|
19.8
|
|
|
52.7
|
|
|||||
|
Purchase obligations(4)
|
|
119.8
|
|
|
87.6
|
|
|
32.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases(5)
|
|
3,121.6
|
|
|
446.1
|
|
|
763.6
|
|
|
615.1
|
|
|
1,296.8
|
|
|||||
|
FIN 48 liabilities(6)
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
6,318.5
|
|
|
$
|
683.8
|
|
|
$
|
1,083.8
|
|
|
$
|
2,650.2
|
|
|
$
|
1,900.7
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
|
|
Total Amounts Available
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After 60 months
|
||||||||||
|
Other Commercial Commitments(7)
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
(1)
|
These amounts are included on our consolidated balance sheet as of
December 31, 2017
. Our Amended Senior Credit Facility provided for mandatory prepayments under certain scenarios. See Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information about our long-term debt obligations and related matters.
|
|
(2)
|
Future interest payments on the Company's unhedged debt obligations as of
December 31, 2017
(consisting of approximately
$898.2 million
of variable interest rate borrowings under the New Term Loans, $775.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2022, $250.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2025, $250.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2023 and approximately
$2.8 million
of other debt obligations) are based on the stated fixed rate or in the case of the
$898.2 million
of variable interest rate borrowings under the New Term Loans, the current interest rate specified in our Amended Senior Credit Facility as of
December 31, 2017
(3.57%). Future interest payments on the Company's hedged indebtedness as of
December 31, 2017
(the remaining $200.0 million of borrowings under the New Term Loans) are based on (i) the applicable margin (as defined in Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K) as of
December 31, 2017
(2.0%) and (ii) the expected fixed interest payments under the Company's interest rate swap agreement, which is described in further detail under Note 13 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
|
|
(3)
|
The present value of these obligations, excluding interest, is included on our consolidated balance sheet as of
December 31, 2017
. Future interest payments are calculated based on interest rates implicit in the underlying leases, which have a weighted average interest rate of 11.22%, maturing in various installments through 2028. Refer to Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information about our capital lease obligations and lease financing arrangements.
|
|
(4)
|
Includes estimated capital expenditures and investments to which we were contractually obligated as of
December 31, 2017
, including improvements associated with existing theatres (including luxury reclining seating), the construction of new theatres and investments in non-consolidated entities. Does not include non-committed capital expenditures.
|
|
(5)
|
We enter into operating leases in the ordinary course of business. Such lease agreements provide us with the option to renew the leases at defined or then fair value rental rates for various periods. Our future operating lease obligations would change if we exercised these renewal options or if we enter into additional operating lease agreements. Our operating lease obligations are further described in Note 6 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
|
|
(6)
|
The table does not include approximately $6.3 million of recorded liabilities associated with unrecognized state tax benefits because the timing of the related payments was not reasonably estimable as of
December 31, 2017
.
|
|
(7)
|
In addition, as of
December 31, 2017
, Regal Cinemas had approximately $82.3 million available for drawing under the $85.0 million Revolving Facility. Regal Cinemas also maintained a sublimit within the Revolving Facility of $10.0 million for short-term loans and $30.0 million for letters of credit.
|
|
•
|
First, we believe the advanced payment received in connection with the 2007 National CineMedia ESA modification and subsequent receipts of common units of National CineMedia pursuant to the provisions of the Common Unit Adjustment Agreement, each as described in Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, include a significant financing component under ASU 2014-09. Accordingly, we expect advertising revenues will increase materially with a similar offsetting increase in non-cash interest expense beginning January 1, 2018. Through December 31, 2017, the Company utilized the units of revenue method to amortize such amounts, but will change its amortization to a straight-line method under ASU 2014-09 effective January 1, 2018. We do not expect these changes to have a material impact on our net income or cash flows from operations. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately $15 million to $20 million, before related tax effects, to give effect to the change in amortization method with respect to these advanced payments.
|
|
•
|
Second, under ASU 2014-09 and effective January 1, 2018, the Company will record internet ticketing surcharge fees based on the gross transaction price. Previously, the Company recorded such fees net of third-party commission or service fees. This change will have the effect of materially increasing other operating revenues and other operating expenses, but will have no impact on net income or cash flows from operations.
|
|
•
|
Third, with respect to our gift card and bulk ticket programs, the adoption of ASU 2014-09 is not expected to have a material impact on the annual revenue we currently recognize from these programs, but it will change the method in which we recognize revenue from gift cards and bulk tickets. Through December 31, 2017, the Company recognized revenue associated with gift cards and bulk tickets when redeemed, or when the likelihood of redemption became remote (known as "breakage" in our industry) based on historical experience. Under ASU 2014-09 and effective January 1, 2018, the Company will recognize revenue from unredeemed gift cards and bulk tickets as redeemed and will recognize breakage following the proportional method where revenue is recognized in proportion to the pattern of rights exercised by the customer when the Company expects that it is probable that a significant revenue reversal would not occur for any estimated breakage amounts. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately $25 million to $30 million, before related tax effects, to give effect to this change in accounting for our gift card and bulk ticket programs.
|
|
•
|
Finally, with respect to other areas impacted by ASU 2014-09 such as our loyalty program, we do not expect those accounting changes to have a material impact on our net income or cash flows from operations. Through December 31, 2017, the Company recorded the estimated incremental cost of providing awards under the Regal Crown Club® loyalty program at the time the awards are earned. Under ASU 2014-09 and effective January 1, 2018, the Company will estimate the fair value of providing such loyalty program awards at the time the related awards are earned. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately $40 million to $50 million, before related tax effects, to give effect to this change in accounting for our loyalty program.
|
|
/s/ AMY E. MILES
|
|
/s/ DAVID H. OWNBY
|
|
Amy E. Miles
|
|
David H. Ownby
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
228.8
|
|
|
$
|
246.5
|
|
|
Trade and other receivables, net
|
|
184.0
|
|
|
155.1
|
|
||
|
Inventories
|
|
22.9
|
|
|
20.9
|
|
||
|
Prepaid expenses and other current assets
|
|
27.6
|
|
|
24.4
|
|
||
|
TOTAL CURRENT ASSETS
|
|
463.3
|
|
|
446.9
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Land
|
|
154.8
|
|
|
131.2
|
|
||
|
Buildings and leasehold improvements
|
|
2,478.7
|
|
|
2,319.7
|
|
||
|
Equipment
|
|
1,083.4
|
|
|
1,065.7
|
|
||
|
Construction in progress
|
|
34.8
|
|
|
20.2
|
|
||
|
Total property and equipment
|
|
3,751.7
|
|
|
3,536.8
|
|
||
|
Accumulated depreciation and amortization
|
|
(2,238.5
|
)
|
|
(2,146.7
|
)
|
||
|
TOTAL PROPERTY AND EQUIPMENT, NET
|
|
1,513.2
|
|
|
1,390.1
|
|
||
|
GOODWILL
|
|
345.8
|
|
|
327.0
|
|
||
|
INTANGIBLE ASSETS, NET
|
|
43.6
|
|
|
46.0
|
|
||
|
DEFERRED INCOME TAX ASSET
|
|
54.5
|
|
|
56.3
|
|
||
|
OTHER NON-CURRENT ASSETS
|
|
422.5
|
|
|
379.4
|
|
||
|
TOTAL ASSETS
|
|
$
|
2,842.9
|
|
|
$
|
2,645.7
|
|
|
LIABILITIES AND DEFICIT
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Current portion of debt obligations
|
|
$
|
26.6
|
|
|
$
|
25.5
|
|
|
Accounts payable
|
|
232.2
|
|
|
194.8
|
|
||
|
Accrued expenses
|
|
73.8
|
|
|
70.7
|
|
||
|
Deferred revenue
|
|
186.2
|
|
|
192.7
|
|
||
|
Income taxes payable
|
|
2.7
|
|
|
6.4
|
|
||
|
Other current liabilities
|
|
39.9
|
|
|
31.2
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
561.4
|
|
|
521.3
|
|
||
|
LONG-TERM DEBT, LESS CURRENT PORTION
|
|
2,339.4
|
|
|
2,197.1
|
|
||
|
LEASE FINANCING ARRANGEMENTS, LESS CURRENT PORTION
|
|
74.5
|
|
|
84.8
|
|
||
|
CAPITAL LEASE OBLIGATIONS, LESS CURRENT PORTION
|
|
6.7
|
|
|
6.9
|
|
||
|
NON-CURRENT DEFERRED REVENUE
|
|
404.6
|
|
|
412.3
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
|
312.1
|
|
|
262.2
|
|
||
|
TOTAL LIABILITIES
|
|
3,698.7
|
|
|
3,484.6
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
||||
|
DEFICIT:
|
|
|
|
|
||||
|
Class A common stock, $0.001 par value; 500,000,000 shares authorized, 133,306,994 and 133,080,279 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
|
0.1
|
|
|
0.1
|
|
||
|
Class B common stock, $0.001 par value; 200,000,000 shares authorized, 23,708,639 shares issued and outstanding at December 31, 2017 and December 31, 2016
|
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital (deficit)
|
|
(929.4
|
)
|
|
(934.4
|
)
|
||
|
Retained earnings
|
|
70.9
|
|
|
96.5
|
|
||
|
Accumulated other comprehensive income (loss), net
|
|
2.5
|
|
|
(1.3
|
)
|
||
|
TOTAL STOCKHOLDERS' DEFICIT OF REGAL ENTERTAINMENT GROUP
|
|
(855.9
|
)
|
|
(839.1
|
)
|
||
|
Noncontrolling interest
|
|
0.1
|
|
|
0.2
|
|
||
|
TOTAL DEFICIT
|
|
(855.8
|
)
|
|
(838.9
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
|
$
|
2,842.9
|
|
|
$
|
2,645.7
|
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
REVENUES:
|
|
|
|
|
|
|
||||||
|
Admissions
|
|
$
|
2,008.1
|
|
|
$
|
2,061.7
|
|
|
$
|
2,038.2
|
|
|
Concessions
|
|
930.2
|
|
|
932.6
|
|
|
901.7
|
|
|||
|
Other operating revenues
|
|
224.7
|
|
|
202.8
|
|
|
187.4
|
|
|||
|
TOTAL REVENUES
|
|
3,163.0
|
|
|
3,197.1
|
|
|
3,127.3
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
|
Film rental and advertising costs
|
|
1,067.8
|
|
|
1,107.3
|
|
|
1,093.1
|
|
|||
|
Cost of concessions
|
|
123.8
|
|
|
119.5
|
|
|
114.4
|
|
|||
|
Rent expense
|
|
426.8
|
|
|
427.6
|
|
|
421.5
|
|
|||
|
Other operating expenses
|
|
912.6
|
|
|
883.2
|
|
|
863.7
|
|
|||
|
General and administrative expenses (including share-based compensation of $9.2, $8.8 and $8.3 for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively)
|
|
86.6
|
|
|
84.6
|
|
|
78.8
|
|
|||
|
Depreciation and amortization
|
|
249.7
|
|
|
230.7
|
|
|
216.8
|
|
|||
|
Net loss on disposal and impairment of operating assets and other
|
|
24.0
|
|
|
4.8
|
|
|
19.7
|
|
|||
|
TOTAL OPERATING EXPENSES
|
|
2,891.3
|
|
|
2,857.7
|
|
|
2,808.0
|
|
|||
|
INCOME FROM OPERATIONS
|
|
271.7
|
|
|
339.4
|
|
|
319.3
|
|
|||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
125.1
|
|
|
128.1
|
|
|
129.6
|
|
|||
|
Loss on extinguishment of debt
|
|
1.3
|
|
|
2.9
|
|
|
5.7
|
|
|||
|
Earnings recognized from NCM
|
|
(24.1
|
)
|
|
(29.4
|
)
|
|
(31.0
|
)
|
|||
|
Gain on sale of Open Road Films investment
|
|
(17.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Equity in income of non-consolidated entities and other, net
|
|
(39.2
|
)
|
|
(43.9
|
)
|
|
(38.3
|
)
|
|||
|
Merger related expenses
|
|
12.5
|
|
|
—
|
|
|
—
|
|
|||
|
TOTAL OTHER EXPENSE, NET
|
|
57.8
|
|
|
57.7
|
|
|
66.0
|
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
213.9
|
|
|
281.7
|
|
|
253.3
|
|
|||
|
PROVISION FOR INCOME TAXES
|
|
101.6
|
|
|
111.2
|
|
|
100.1
|
|
|||
|
NET INCOME
|
|
112.3
|
|
|
170.5
|
|
|
153.2
|
|
|||
|
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST, NET OF TAX
|
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
|
$
|
112.3
|
|
|
$
|
170.4
|
|
|
$
|
153.4
|
|
|
EARNINGS PER SHARE OF CLASS A AND CLASS B COMMON STOCK (NOTE 12):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.72
|
|
|
$
|
1.09
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
$
|
0.72
|
|
|
$
|
1.09
|
|
|
$
|
0.98
|
|
|
AVERAGE SHARES OUTSTANDING (in thousands):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
156,336
|
|
|
155,995
|
|
|
155,680
|
|
|||
|
Diluted
|
|
156,986
|
|
|
156,804
|
|
|
156,511
|
|
|||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.88
|
|
|
$
|
0.88
|
|
|
$
|
0.88
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
NET INCOME
|
$
|
112.3
|
|
|
$
|
170.5
|
|
|
$
|
153.2
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swap transactions
|
2.0
|
|
|
(2.3
|
)
|
|
(4.3
|
)
|
|||
|
Amounts reclassified to net income from interest rate swaps
|
1.6
|
|
|
3.6
|
|
|
4.5
|
|
|||
|
Change in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Reclassification adjustment for gain on sale of available for sale securities recognized in net income
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|||
|
Change in fair value of equity method investee interest rate swaps
|
0.2
|
|
|
—
|
|
|
(0.6
|
)
|
|||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
3.8
|
|
|
0.8
|
|
|
(0.6
|
)
|
|||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
116.1
|
|
|
171.3
|
|
|
152.6
|
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST, NET OF TAX
|
$
|
116.1
|
|
|
$
|
171.2
|
|
|
$
|
152.8
|
|
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
(Deficit)
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Stockholders'
Deficit of Regal
Entertainment
Group
|
|
Noncontrolling
Interest
|
|
Total
Deficit
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Balances, January 1, 2015
|
|
132.5
|
|
|
$
|
0.1
|
|
|
23.7
|
|
|
$
|
—
|
|
|
$
|
(941.8
|
)
|
|
$
|
48.4
|
|
|
$
|
(1.5
|
)
|
|
$
|
(894.8
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
(897.3
|
)
|
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153.4
|
|
|
—
|
|
|
153.4
|
|
|
—
|
|
|
153.4
|
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
2.9
|
|
|
(2.6
|
)
|
||||||||
|
Other noncontrolling interest adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||||||
|
Tax benefits from vesting of restricted stock and other
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared, $0.88 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(137.6
|
)
|
|
—
|
|
|
(137.7
|
)
|
|
—
|
|
|
(137.7
|
)
|
||||||||
|
Balances, December 31, 2015
|
|
132.7
|
|
|
0.1
|
|
|
23.7
|
|
|
—
|
|
|
(940.0
|
)
|
|
64.2
|
|
|
(2.1
|
)
|
|
(877.8
|
)
|
|
0.2
|
|
|
(877.6
|
)
|
||||||||
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170.4
|
|
|
—
|
|
|
170.4
|
|
|
—
|
|
|
170.4
|
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
||||||||
|
Tax benefits from vesting of restricted stock and other
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared, $0.88 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138.1
|
)
|
|
—
|
|
|
(138.1
|
)
|
|
—
|
|
|
(138.1
|
)
|
||||||||
|
Balances, December 31, 2016
|
|
133.1
|
|
|
0.1
|
|
|
23.7
|
|
|
—
|
|
|
(934.4
|
)
|
|
96.5
|
|
|
(1.3
|
)
|
|
(839.1
|
)
|
|
0.2
|
|
|
(838.9
|
)
|
||||||||
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112.3
|
|
|
—
|
|
|
112.3
|
|
|
—
|
|
|
112.3
|
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||||||
|
Other noncontrolling interest adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
||||||||
|
Tax benefits from vesting of restricted stock and other
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
0.3
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared, $0.88 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138.2
|
)
|
|
—
|
|
|
(138.2
|
)
|
|
—
|
|
|
(138.2
|
)
|
||||||||
|
Balances, December 31, 2017
|
|
133.3
|
|
|
$
|
0.1
|
|
|
23.7
|
|
|
$
|
—
|
|
|
$
|
(929.4
|
)
|
|
$
|
70.9
|
|
|
$
|
2.5
|
|
|
$
|
(855.9
|
)
|
|
$
|
0.1
|
|
|
$
|
(855.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
112.3
|
|
|
$
|
170.5
|
|
|
$
|
153.2
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
249.7
|
|
|
230.7
|
|
|
216.8
|
|
|||
|
Amortization of debt discount
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
Amortization of debt acquisition costs
|
|
4.8
|
|
|
4.6
|
|
|
4.7
|
|
|||
|
Share-based compensation expense
|
|
9.2
|
|
|
8.8
|
|
|
8.3
|
|
|||
|
Deferred income tax provision (benefit)
|
|
(0.6
|
)
|
|
2.4
|
|
|
(10.9
|
)
|
|||
|
Net loss on disposal and impairment of operating assets and other
|
|
24.0
|
|
|
14.6
|
|
|
19.7
|
|
|||
|
Gain on lease termination
|
|
—
|
|
|
(9.8
|
)
|
|
—
|
|
|||
|
Equity in income of non-consolidated entities
|
|
(41.2
|
)
|
|
(51.4
|
)
|
|
(44.6
|
)
|
|||
|
Gain on sale of Open Road Films investment
|
|
(17.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from business interruption insurance claim
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
|
1.3
|
|
|
2.9
|
|
|
5.7
|
|
|||
|
Gain on sale of available for sale securities
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|||
|
Non-cash (gain) loss on interest rate swaps
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
0.7
|
|
|||
|
Non-cash rent income
|
|
(7.0
|
)
|
|
(6.3
|
)
|
|
(6.2
|
)
|
|||
|
Cash distributions on investments in other non-consolidated entities
|
|
12.3
|
|
|
12.0
|
|
|
3.6
|
|
|||
|
Excess cash distribution on NCM shares
|
|
15.6
|
|
|
13.8
|
|
|
15.4
|
|
|||
|
Landlord contributions
|
|
91.8
|
|
|
75.3
|
|
|
32.2
|
|
|||
|
Proceeds from litigation settlement
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from lease termination and other
|
|
—
|
|
|
10.6
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
||||||
|
Trade and other receivables
|
|
(27.7
|
)
|
|
—
|
|
|
(19.0
|
)
|
|||
|
Inventories
|
|
(1.3
|
)
|
|
1.5
|
|
|
(4.7
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(3.6
|
)
|
|
(2.5
|
)
|
|
1.5
|
|
|||
|
Accounts payable
|
|
31.1
|
|
|
(38.3
|
)
|
|
63.1
|
|
|||
|
Income taxes payable
|
|
(3.8
|
)
|
|
6.7
|
|
|
0.2
|
|
|||
|
Deferred revenue
|
|
(20.5
|
)
|
|
(23.6
|
)
|
|
3.6
|
|
|||
|
Accrued expenses and other liabilities
|
|
(20.6
|
)
|
|
(11.2
|
)
|
|
(9.2
|
)
|
|||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
409.9
|
|
|
410.5
|
|
|
434.4
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(250.4
|
)
|
|
(214.9
|
)
|
|
(185.7
|
)
|
|||
|
Proceeds from disposition of assets
|
|
16.1
|
|
|
1.4
|
|
|
12.0
|
|
|||
|
Investment in non-consolidated entities
|
|
(11.9
|
)
|
|
(13.7
|
)
|
|
(0.4
|
)
|
|||
|
Net cash used for acquisitions
|
|
(171.6
|
)
|
|
—
|
|
|
(9.2
|
)
|
|||
|
Proceeds from sale of Open Road Films investment
|
|
10.3
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of available for sale securities
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|||
|
Change in other long-term assets
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
(410.6
|
)
|
|
(223.6
|
)
|
|
(183.3
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Cash used to pay dividends
|
|
(138.9
|
)
|
|
(138.9
|
)
|
|
(139.1
|
)
|
|||
|
Payments on long-term obligations
|
|
(23.5
|
)
|
|
(21.7
|
)
|
|
(23.3
|
)
|
|||
|
Landlord contributions received from lease financing arrangements
|
|
2.5
|
|
|
6.0
|
|
|
3.9
|
|
|||
|
Cash paid for tax withholdings and other
|
|
(3.7
|
)
|
|
(3.3
|
)
|
|
(4.4
|
)
|
|||
|
Proceeds from Amended Senior Credit Facility
|
|
1,103.7
|
|
|
1,914.6
|
|
|
963.3
|
|
|||
|
Payoff of Amended Senior Credit Facility
|
|
(953.7
|
)
|
|
(1,914.6
|
)
|
|
(963.2
|
)
|
|||
|
Payment of debt acquisition costs
|
|
(3.4
|
)
|
|
(2.1
|
)
|
|
(13.2
|
)
|
|||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|||
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
(17.0
|
)
|
|
(160.0
|
)
|
|
(178.6
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
(17.7
|
)
|
|
26.9
|
|
|
72.5
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
246.5
|
|
|
219.6
|
|
|
147.1
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
228.8
|
|
|
$
|
246.5
|
|
|
$
|
219.6
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
|
$
|
105.9
|
|
|
$
|
101.9
|
|
|
$
|
105.9
|
|
|
Cash paid for interest, net of amounts capitalized
|
|
$
|
121.4
|
|
|
$
|
124.3
|
|
|
$
|
125.3
|
|
|
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Investment in NCM
|
|
$
|
6.3
|
|
|
$
|
9.9
|
|
|
$
|
9.0
|
|
|
Increase in property and equipment and other from lease financing arrangements
|
|
$
|
3.2
|
|
|
$
|
13.1
|
|
|
$
|
3.2
|
|
|
Buildings
|
|
20 - 30 years
|
|
Equipment
|
|
3 - 20 years
|
|
Leasehold improvements
|
|
Lesser of term of lease or asset life
|
|
Computer equipment and software
|
|
3 - 5 years
|
|
2018
|
$
|
3.8
|
|
|
2019
|
3.7
|
|
|
|
2020
|
3.5
|
|
|
|
2021
|
3.3
|
|
|
|
2022
|
3.2
|
|
|
|
•
|
First, we believe the advanced payment received in connection with the 2007 National CineMedia ESA modification and subsequent receipts of common units of National CineMedia pursuant to the provisions of the Common Unit Adjustment Agreement, each as described in Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K, include a significant financing component under ASU 2014-09. Accordingly, we expect advertising revenues will increase materially with a similar offsetting increase in non-cash interest expense beginning January 1, 2018. Through December 31, 2017, the Company utilized the units of revenue method to amortize such amounts, but will change its amortization to a straight-line method under ASU 2014-09 effective January 1, 2018. We do not expect these changes to have a material impact on our net income or cash flows from operations. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately
$15 million
to
$20 million
, before related tax effects, to give effect to the change in amortization method with respect to these advanced payments.
|
|
•
|
Second, under ASU 2014-09 and effective January 1, 2018, the Company will record internet ticketing surcharge fees based on the gross transaction price. Previously, the Company recorded such fees net of third-party commission or service fees. This change will have the effect of materially increasing other operating revenues and other operating expenses, but will have no impact on net income or cash flows from operations.
|
|
•
|
Third, with respect to our gift card and bulk ticket programs, the adoption of ASU 2014-09 is not expected to have a material impact on the annual revenue we currently recognize from these programs, but it will change the method in which we recognize revenue from gift cards and bulk tickets. Through December 31, 2017, the Company recognized revenue associated with gift cards and bulk tickets when redeemed, or when the likelihood of redemption became remote (known as "breakage" in our industry) based on historical experience. Under ASU 2014-09 and effective January 1, 2018, the Company will recognize revenue from unredeemed gift cards and bulk tickets as redeemed and will recognize breakage following the proportional method where revenue is recognized in proportion to the pattern of rights exercised by the customer when the Company expects that it is probable that a significant revenue reversal would not occur for any estimated breakage amounts. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately
$25 million
to
$30 million
, before related tax effects, to give effect to this change in accounting for our gift card and bulk ticket programs.
|
|
•
|
Finally, with respect to other areas impacted by ASU 2014-09 such as our loyalty program, we do not expect those accounting changes to have a material impact on our net income or cash flows from operations. Through December 31, 2017, the Company recorded the estimated incremental cost of providing awards under the Regal Crown Club® loyalty program at the time the awards are earned. Under ASU 2014-09 and effective January 1, 2018, the Company will estimate the fair value of providing such loyalty program awards at the time the related awards are earned. As of the date of this Form 10-K, the Company expects to reduce its opening January 1, 2018 retained earnings balance (along with a corresponding credit to deferred revenue) by approximately
$40 million
to
$50 million
, before related tax effects, to give effect to this change in accounting for our loyalty program.
|
|
Current assets
|
$
|
2.1
|
|
|
Land
|
28.8
|
|
|
|
Buildings, equipment and leasehold improvements
|
115.7
|
|
|
|
Noncompete agreements
|
2.7
|
|
|
|
Goodwill (1)
|
26.2
|
|
|
|
Other assets
|
0.1
|
|
|
|
Current liabilities
|
(4.0
|
)
|
|
|
Total purchase price
|
$
|
171.6
|
|
|
(in millions, except per share data)
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||
|
Revenues
|
|
$
|
3,196.0
|
|
|
$
|
3,295.6
|
|
|
Income from operations
|
|
272.1
|
|
|
343.4
|
|
||
|
Net income attributable to controlling interest
|
|
112.5
|
|
|
172.7
|
|
||
|
Diluted earnings per share
|
|
$
|
0.72
|
|
|
$
|
1.10
|
|
|
|
|
As of the period ended
|
|
For the period ended
|
||||||||||||||||
|
|
|
Investment
in NCM
|
|
Deferred
Revenue
|
|
Cash
Received
|
|
Earnings
recognized
from NCM
|
|
Other
NCM
Revenues
|
||||||||||
|
Balance as of and for the period ended January 1, 2015
|
|
$
|
157.4
|
|
|
$
|
(428.5
|
)
|
|
$
|
53.3
|
|
|
$
|
(32.1
|
)
|
|
$
|
(23.8
|
)
|
|
Receipt of additional common units(1)
|
|
9.0
|
|
|
(9.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Receipt of excess cash distributions(2)
|
|
(11.8
|
)
|
|
—
|
|
|
30.5
|
|
|
(18.7
|
)
|
|
—
|
|
|||||
|
Receipt under tax receivable agreement(2)
|
|
(3.5
|
)
|
|
—
|
|
|
9.5
|
|
|
(6.0
|
)
|
|
—
|
|
|||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
(16.7
|
)
|
|||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
10.8
|
|
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|||||
|
Equity income attributable to additional common units(5)
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
—
|
|
|||||
|
Balance as of and for the period ended December 31, 2015
|
|
$
|
157.4
|
|
|
$
|
(426.7
|
)
|
|
$
|
56.7
|
|
|
$
|
(31.0
|
)
|
|
$
|
(27.5
|
)
|
|
Receipt of additional common units(1)
|
|
9.9
|
|
|
(9.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Receipt of excess cash distributions(2)
|
|
(9.3
|
)
|
|
—
|
|
|
23.3
|
|
|
(14.0
|
)
|
|
—
|
|
|||||
|
Receipt under tax receivable agreement(2)
|
|
(4.5
|
)
|
|
—
|
|
|
11.4
|
|
|
(6.9
|
)
|
|
—
|
|
|||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
(16.7
|
)
|
|||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|||||
|
Equity income attributable to additional common units(5)
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
—
|
|
|||||
|
Balance as of and for the period ended December 31, 2016
|
|
$
|
162.0
|
|
|
$
|
(425.0
|
)
|
|
$
|
51.4
|
|
|
$
|
(29.4
|
)
|
|
$
|
(28.3
|
)
|
|
Receipt of additional common units(1)
|
|
6.3
|
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Receipt of excess cash distributions(2)
|
|
(12.2
|
)
|
|
—
|
|
|
29.4
|
|
|
(17.2
|
)
|
|
—
|
|
|||||
|
Receipt under tax receivable agreement(2)
|
|
(3.4
|
)
|
|
—
|
|
|
8.3
|
|
|
(4.9
|
)
|
|
—
|
|
|||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
(17.1
|
)
|
|||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
12.8
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
|||||
|
Equity income attributable to additional common units(5)
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|||||
|
Change in interest loss(6)
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|||||
|
Balance as of and for the period ended December 31, 2017
|
|
$
|
154.7
|
|
|
$
|
(418.5
|
)
|
|
$
|
54.8
|
|
|
$
|
(24.1
|
)
|
|
$
|
(29.9
|
)
|
|
(1)
|
On March 16, 2017, March 17, 2016, and March 17, 2015, we received from National CineMedia approximately
0.5 million
,
0.7 million
and
0.6 million
, respectively, newly issued common units of National CineMedia in accordance with the annual adjustment provisions of the Common Unit Adjustment Agreement. The Company recorded the additional common units (Additional Investments Tranche) at fair value using the available closing stock prices of NCM, Inc. as of the dates on which the units were issued. As a result of these adjustments, the Company recorded increases to its investment in National CineMedia (along with corresponding increases to deferred revenue) of
$6.3 million
,
$9.9 million
and
$9.0 million
during the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively. Such deferred revenue amounts are being amortized to advertising revenue over the remaining term of the ESA between RCI and National CineMedia following the units of revenue method as described in (4) below. As of
December 31, 2017
, we held approximately
27.6 million
common units of National CineMedia. On a fully diluted basis, we own a
17.9%
interest in NCM, Inc. as of
December 31, 2017
.
|
|
(2)
|
During the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, the Company received
$37.7 million
,
$34.7 million
,
$40.0 million
, respectively, in cash distributions from National CineMedia, exclusive of receipts for services performed under the ESA (including payments of
$8.3 million
,
$11.4 million
, and
$9.5 million
received under the tax receivable agreement). Approximately
$15.6 million
,
$13.8 million
and
$15.3 million
of these cash distributions received during the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively, were attributable to the Additional Investments Tranche and were recognized as a reduction in our investment in National CineMedia. The remaining amounts were recognized in equity earnings during each of these periods and have been included as components of "Earnings recognized from NCM" in the accompanying consolidated financial statements.
|
|
(3)
|
The Company recorded other revenues, excluding the amortization of deferred revenue, of approximately
$17.1 million
,
$16.7 million
and
$16.7 million
for the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively, pertaining to our agreements with National CineMedia, including per patron and per digital screen theatre access fees (net of payments
$12.5 million
,
$12.2 million
and
$11.8 million
for the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively, for on-screen advertising time provided to our beverage concessionaire) and other NCM revenues. These advertising revenues are presented as a component of "Other operating revenues" in the Company's consolidated financial statements.
|
|
(4)
|
Amounts represent amortization of ESA modification fees received from NCM to advertising revenue utilizing the units of revenue amortization method. These advertising revenues are presented as a component of "Other operating revenues" in the Company's consolidated financial statements.
|
|
(5)
|
Amounts represent the Company's share in the net gain (loss) of National CineMedia with respect to the Additional Investments Tranche. Such amounts have been included as a component of "Earnings recognized from NCM" in the consolidated financial statements.
|
|
(6)
|
The Company recorded a non-cash change in interest loss of
$5.6 million
during the quarter ended March 31, 2017 to adjust the Company's investment balance due to NCM's issuance of common units to other founding members, at a price per share below the Company's average carrying amount per share. Such amount has been included as a component of "Earnings recognized from NCM" in the consolidated financial statements.
|
|
|
|
Year Ended
December 29, 2016 |
|
Year Ended
December 31, 2015 |
|
Year Ended
January 1, 2015 |
||||||
|
Revenues
|
|
$
|
447.6
|
|
|
$
|
446.5
|
|
|
$
|
394.0
|
|
|
Income from operations
|
|
173.0
|
|
|
140.5
|
|
|
159.2
|
|
|||
|
Net income
|
|
109.3
|
|
|
87.5
|
|
|
96.3
|
|
|||
|
|
|
December 29, 2016
|
|
December 31, 2015
|
||||
|
Current assets
|
|
$
|
180.9
|
|
|
$
|
159.5
|
|
|
Noncurrent assets
|
|
607.6
|
|
|
612.5
|
|
||
|
Total assets
|
|
788.5
|
|
|
772.0
|
|
||
|
Current liabilities
|
|
121.1
|
|
|
113.1
|
|
||
|
Noncurrent liabilities
|
|
924.3
|
|
|
925.4
|
|
||
|
Total liabilities
|
|
1,045.4
|
|
|
1,038.5
|
|
||
|
Members' deficit
|
|
(256.9
|
)
|
|
(266.5
|
)
|
||
|
Liabilities and members' deficit
|
|
788.5
|
|
|
772.0
|
|
||
|
Balance as of January 1, 2015
|
$
|
126.3
|
|
|
Equity contributions
|
0.4
|
|
|
|
Equity in earnings of DCIP(1)
|
37.0
|
|
|
|
Receipt of cash distributions(2)
|
(2.0
|
)
|
|
|
Change in fair value of equity method investee interest rate swap transactions
|
(1.0
|
)
|
|
|
Balance as of December 31, 2015
|
160.7
|
|
|
|
Equity contributions
|
0.5
|
|
|
|
Equity in earnings of DCIP(1)
|
41.6
|
|
|
|
Receipt of cash distributions(2)
|
(9.7
|
)
|
|
|
Change in fair value of equity method investee interest rate swap transactions
|
0.1
|
|
|
|
Balance as of December 31, 2016
|
193.2
|
|
|
|
Equity contributions
|
1.2
|
|
|
|
Equity in earnings of DCIP(1)
|
43.5
|
|
|
|
Receipt of cash distributions(2)
|
(9.5
|
)
|
|
|
Change in fair value of equity method investee interest rate swap transactions
|
0.3
|
|
|
|
Balance as of December 31, 2017
|
$
|
228.7
|
|
|
(1)
|
Represents the Company's share of the net income of DCIP. Such amount is presented as a component of "Equity in income of non-consolidated entities and other, net" in the accompanying consolidated statements of income.
|
|
(2)
|
Represents cash distributions from DCIP as a return on its investment.
|
|
|
|
Year Ended
December 31, 2017
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Net revenues
|
|
$
|
177.4
|
|
|
$
|
178.8
|
|
|
$
|
172.3
|
|
|
Income from operations
|
|
106.7
|
|
|
107.9
|
|
|
103.4
|
|
|||
|
Net income
|
|
93.1
|
|
|
89.2
|
|
|
79.3
|
|
|||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Current assets
|
|
$
|
56.3
|
|
|
$
|
45.1
|
|
|
Noncurrent assets
|
|
772.4
|
|
|
861.3
|
|
||
|
Total assets
|
|
828.7
|
|
|
906.4
|
|
||
|
Current liabilities
|
|
59.2
|
|
|
44.8
|
|
||
|
Noncurrent liabilities
|
|
296.8
|
|
|
464.2
|
|
||
|
Total liabilities
|
|
356.0
|
|
|
509.0
|
|
||
|
Members' equity
|
|
472.7
|
|
|
397.4
|
|
||
|
Liabilities and members' equity
|
|
828.7
|
|
|
906.4
|
|
||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Regal Cinemas Amended Senior Credit Facility, net of debt discount
|
|
$
|
1,097.2
|
|
|
$
|
954.7
|
|
|
Regal 5
3
/
4
% Senior Notes Due 2022
|
|
775.0
|
|
|
775.0
|
|
||
|
Regal 5
3
/
4
% Senior Notes Due 2025
|
|
250.0
|
|
|
250.0
|
|
||
|
Regal 5
3
/
4
% Senior Notes Due 2023
|
|
250.0
|
|
|
250.0
|
|
||
|
Lease financing arrangements, weighted average interest rate of 11.22% as of December 31, 2017, maturing in various installments through November 2028
|
|
88.3
|
|
|
97.1
|
|
||
|
Capital lease obligations, 7.8% to 10.7%, maturing in various installments through December 2030
|
|
7.0
|
|
|
9.2
|
|
||
|
Other
|
|
2.8
|
|
|
4.1
|
|
||
|
Total debt obligations
|
|
2,470.3
|
|
|
2,340.1
|
|
||
|
Less current portion
|
|
26.6
|
|
|
25.5
|
|
||
|
Less debt issuance costs, net of accumulated amortization of $22.3 and $18.5, respectively
|
|
23.1
|
|
|
25.8
|
|
||
|
Total debt obligations, less current portion and debt issuance costs
|
|
$
|
2,420.6
|
|
|
$
|
2,288.8
|
|
|
•
|
50%
of excess cash flow in any fiscal year (as reduced by voluntary repayments of the New Term Loans), with elimination based upon achievement and maintenance of a leverage ratio of
3.75
:1.00 or less;
|
|
•
|
100%
of the net cash proceeds of all asset sales or other dispositions of property by Regal Cinemas and its subsidiaries, subject to certain exceptions (including reinvestment rights); and
|
|
•
|
100%
of the net cash proceeds of issuances of funded debt of Regal Cinemas and its subsidiaries, subject to exceptions for most permitted debt issuances.
|
|
•
|
maximum adjusted leverage ratio, determined by the ratio of (i) the sum of funded debt (net of unencumbered cash) plus the product of
eight
(8) times lease expense to (ii) consolidated EBITDAR (as defined in the Amended Senior Credit Facility), of
6.0
to 1.0; and
|
|
•
|
maximum total leverage ratio, determined by the ratio of funded debt (net of unencumbered cash) to consolidated EBITDA, of
4.0
to 1.0.
|
|
|
|
Long-Term
Debt and Other
|
|
Capital
Leases
|
|
Lease Financing
Arrangements
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
2018
|
|
$
|
12.4
|
|
|
$
|
1.0
|
|
|
$
|
22.2
|
|
|
$
|
35.6
|
|
|
2019
|
|
12.4
|
|
|
0.9
|
|
|
20.3
|
|
|
33.6
|
|
||||
|
2020
|
|
11.1
|
|
|
0.9
|
|
|
14.7
|
|
|
26.7
|
|
||||
|
2021
|
|
11.1
|
|
|
1.0
|
|
|
10.8
|
|
|
22.9
|
|
||||
|
2022
|
|
1,828.0
|
|
|
1.0
|
|
|
9.0
|
|
|
1,838.0
|
|
||||
|
Thereafter
|
|
500.0
|
|
|
8.1
|
|
|
52.7
|
|
|
560.8
|
|
||||
|
Less: interest on capital leases and lease financing arrangements
|
|
—
|
|
|
(5.9
|
)
|
|
(41.4
|
)
|
|
(47.3
|
)
|
||||
|
Totals
|
|
$
|
2,375.0
|
|
|
$
|
7.0
|
|
|
$
|
88.3
|
|
|
$
|
2,470.3
|
|
|
2018
|
$
|
446.1
|
|
|
2019
|
404.0
|
|
|
|
2020
|
359.6
|
|
|
|
2021
|
322.0
|
|
|
|
2022
|
293.1
|
|
|
|
Thereafter
|
1,296.8
|
|
|
|
Total
|
$
|
3,121.6
|
|
|
|
|
Year Ended
December 31, 2017
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Federal:
|
|
|
|
|
|
|
||||||
|
Current
|
|
$
|
79.5
|
|
|
$
|
89.2
|
|
|
$
|
91.1
|
|
|
Deferred
|
|
4.6
|
|
|
3.3
|
|
|
(8.1
|
)
|
|||
|
Total Federal
|
|
84.1
|
|
|
92.5
|
|
|
83.0
|
|
|||
|
State:
|
|
|
|
|
|
|
||||||
|
Current
|
|
22.7
|
|
|
19.6
|
|
|
19.9
|
|
|||
|
Deferred
|
|
(5.2
|
)
|
|
(0.9
|
)
|
|
(2.8
|
)
|
|||
|
Total State
|
|
17.5
|
|
|
18.7
|
|
|
17.1
|
|
|||
|
Total income tax provision
|
|
$
|
101.6
|
|
|
$
|
111.2
|
|
|
$
|
100.1
|
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Provision calculated at federal statutory income tax rate
|
|
$
|
74.9
|
|
|
$
|
98.6
|
|
|
$
|
88.7
|
|
|
State and local income taxes, net of federal benefit
|
|
5.9
|
|
|
12.2
|
|
|
11.1
|
|
|||
|
U.S. Tax Cuts and Jobs Act
|
|
15.9
|
|
|
—
|
|
|
—
|
|
|||
|
Permanent items
|
|
4.1
|
|
|
0.6
|
|
|
0.5
|
|
|||
|
Other
|
|
0.8
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
|
Total income tax provision
|
|
$
|
101.6
|
|
|
$
|
111.2
|
|
|
$
|
100.1
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforward
|
|
$
|
21.4
|
|
|
$
|
46.6
|
|
|
Excess of tax basis over book basis of fixed assets
|
|
18.0
|
|
|
55.2
|
|
||
|
Deferred revenue
|
|
119.4
|
|
|
176.5
|
|
||
|
Deferred rent
|
|
76.6
|
|
|
86.6
|
|
||
|
Other
|
|
8.8
|
|
|
14.3
|
|
||
|
Total deferred tax assets
|
|
244.2
|
|
|
379.2
|
|
||
|
Valuation allowance
|
|
(16.7
|
)
|
|
(34.5
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
|
227.5
|
|
|
344.7
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Excess of book basis over tax basis of intangible assets
|
|
(34.9
|
)
|
|
(58.7
|
)
|
||
|
Excess of book basis over tax basis of investments
|
|
(128.2
|
)
|
|
(219.1
|
)
|
||
|
Other
|
|
(9.9
|
)
|
|
(10.6
|
)
|
||
|
Total deferred tax liabilities
|
|
(173.0
|
)
|
|
(288.4
|
)
|
||
|
Net deferred tax asset
|
|
$
|
54.5
|
|
|
$
|
56.3
|
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||
|
Beginning balance
|
|
$
|
10.9
|
|
|
$
|
13.1
|
|
|
Decreases related to prior year tax positions
|
|
(2.5
|
)
|
|
—
|
|
||
|
Increases related to current year tax positions
|
|
0.2
|
|
|
0.4
|
|
||
|
Lapse of statute of limitations
|
|
(2.9
|
)
|
|
(2.6
|
)
|
||
|
Ending balance
|
|
$
|
5.7
|
|
|
$
|
10.9
|
|
|
•
|
500,000,000
shares of Class A common stock, par value
$0.001
per share;
|
|
•
|
200,000,000
shares of Class B common stock, par value
$0.001
per share; and
|
|
•
|
50,000,000
shares of preferred stock, par value
$0.001
per share.
|
|
|
|
Year Ended
December 31, 2017
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
|||
|
Unvested shares at beginning of year:
|
|
765,952
|
|
|
773,643
|
|
|
885,365
|
|
|
Granted during the year
|
|
217,366
|
|
|
261,119
|
|
|
228,116
|
|
|
Vested during the year
|
|
(493,516
|
)
|
|
(520,258
|
)
|
|
(596,639
|
)
|
|
Forfeited during the year
|
|
(29,567
|
)
|
|
(11,028
|
)
|
|
(49,895
|
)
|
|
Conversion of performance shares during the year
|
|
205,677
|
|
|
262,476
|
|
|
306,696
|
|
|
Unvested shares at end of year
|
|
665,912
|
|
|
765,952
|
|
|
773,643
|
|
|
|
|
Year Ended
December 31, 2017
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
|||
|
Unvested shares at beginning of year:
|
|
698,709
|
|
|
696,849
|
|
|
812,927
|
|
|
Granted (based on target) during the year
|
|
235,356
|
|
|
280,374
|
|
|
234,177
|
|
|
Cancelled/forfeited during the year
|
|
(28,492
|
)
|
|
(16,038
|
)
|
|
(43,559
|
)
|
|
Conversion to restricted shares during the year
|
|
(205,677
|
)
|
|
(262,476
|
)
|
|
(306,696
|
)
|
|
Unvested shares at end of year
|
|
699,896
|
|
|
698,709
|
|
|
696,849
|
|
|
|
|
Year Ended
December 31, 2017
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||||||||||
|
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allocation of earnings
|
|
$
|
95.3
|
|
|
$
|
17.0
|
|
|
$
|
144.5
|
|
|
$
|
25.9
|
|
|
$
|
130.0
|
|
|
$
|
23.4
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding (in thousands)
|
|
132,627
|
|
|
23,709
|
|
|
132,286
|
|
|
23,709
|
|
|
131,971
|
|
|
23,709
|
|
||||||
|
Basic earnings per share
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
1.09
|
|
|
$
|
1.09
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allocation of earnings for basic computation
|
|
$
|
95.3
|
|
|
$
|
17.0
|
|
|
$
|
144.5
|
|
|
$
|
25.9
|
|
|
$
|
130.0
|
|
|
$
|
23.4
|
|
|
Reallocation of earnings as a result of conversion of Class B to Class A shares
|
|
17.0
|
|
|
—
|
|
|
25.9
|
|
|
—
|
|
|
23.4
|
|
|
—
|
|
||||||
|
Reallocation of earnings to Class B shares for effect of other dilutive securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
|
Allocation of earnings
|
|
$
|
112.3
|
|
|
$
|
17.0
|
|
|
$
|
170.4
|
|
|
$
|
25.9
|
|
|
$
|
153.4
|
|
|
$
|
23.3
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Number of shares used in basic computation (in thousands)
|
|
132,627
|
|
|
23,709
|
|
|
132,286
|
|
|
23,709
|
|
|
131,971
|
|
|
23,709
|
|
||||||
|
Weighted average effect of dilutive securities (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Conversion of Class B to Class A common shares outstanding
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
||||||
|
Restricted stock and performance shares
|
|
650
|
|
|
—
|
|
|
809
|
|
|
—
|
|
|
831
|
|
|
—
|
|
||||||
|
Number of shares used in per share computations (in thousands)
|
|
156,986
|
|
|
23,709
|
|
|
156,804
|
|
|
23,709
|
|
|
156,511
|
|
|
23,709
|
|
||||||
|
Diluted earnings per share
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
1.09
|
|
|
$
|
1.09
|
|
|
$
|
0.98
|
|
|
$
|
0.98
|
|
|
Nominal Amount
|
|
Effective Date
|
|
Fixed Rate
|
|
Receive Rate
|
|
Expiration Date
|
Designated as Cash Flow Hedge
|
Gross Fair Value at December 31, 2017
|
Balance Sheet Location
|
|
$200.0 million
|
|
June 30, 2015
|
|
2.165%
|
|
1-month LIBOR
|
|
June 30, 2018
|
No
|
$(0.5) million
|
See Note 14
|
|
$250.0 million
|
|
June 30, 2018
|
|
1.908%
|
|
1-month LIBOR
|
|
June 30, 2022
|
Yes
|
$2.5 million
|
See Note 14
|
|
$200.0 million
|
|
December 31, 2018
|
|
1.900%
|
|
1-month LIBOR
|
|
December 31, 2021
|
Yes
|
$1.7 million
|
See Note 14
|
|
|
|
Pre-tax Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
||||||||||
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
3.3
|
|
|
$
|
(3.8
|
)
|
|
$
|
(7.1
|
)
|
|
|
|
Pre-tax Amounts Reclassified from Accumulated Other Comprehensive Loss into Interest Expense, net
|
||||||||||
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
2.6
|
|
|
$
|
6.0
|
|
|
$
|
7.4
|
|
|
|
Interest Rate Swaps
|
||||||||||
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Accumulated other comprehensive loss, net, beginning of period
|
$
|
(1.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(2.9
|
)
|
|
Change in fair value of interest rate swap transactions (effective portion), net of taxes of $1.3, $1.5, and $2.8, respectively
|
2.0
|
|
|
(2.3
|
)
|
|
(4.3
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of taxes of $1.0, $2.4 and $2.9, respectively
|
1.6
|
|
|
3.6
|
|
|
4.5
|
|
|||
|
Accumulated other comprehensive income (loss), net, end of period
|
$
|
2.2
|
|
|
$
|
(1.4
|
)
|
|
$
|
(2.7
|
)
|
|
|
Pre-tax Gain (Loss) Recognized in Interest Expense, net
|
||||||||||
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||
|
Derivatives designated as cash flow hedges (ineffective portion):
|
|
|
|
|
|
||||||
|
Interest rate swaps(1)
|
$
|
0.7
|
|
|
$
|
2.5
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives
not
designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Interest rate swaps (2)
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
(1)
|
Amounts represent the ineffective portion of the change in fair value of the hedging derivatives and are recorded as a reduction of interest expense in the consolidated financial statements.
|
|
(2)
|
Amounts represent the change in fair value of the former hedging derivatives and are recorded as a reduction of interest expense in the consolidated financial statements from the de-designation dates of April 2, 2015 and June 6, 2017.
|
|
|
|
Total Carrying
Value at
December 31, 2017
|
|
Fair Value Measurements at December 31, 2017
|
||||||||||||
|
|
Balance Sheet Location
|
Quoted prices in
active market (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||||
|
|
|
|
|
(in millions)
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps designated as cash flow hedges (1)
|
Other Non-Current Assets
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
not
designated as cash flow hedge (1)
|
Accrued Expenses
|
$
|
0.5
|
|
|
|
|
$
|
0.5
|
|
|
|
||||
|
Total liabilities at fair value
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
|
|
Total Carrying
Value at December 31, 2016 |
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
Balance Sheet Location
|
Quoted prices in
active market (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||||
|
|
|
|
|
(in millions)
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap designated as cash flow hedge (1)
|
Accrued Expenses
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
Interest rate swap designated as cash flow hedge (1)
|
Other Non-Current Liabilities
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
(1)
|
The fair value of the Company’s interest rate swaps described in Note 13—"Derivative Instruments" is based on Level 2 inputs, which include observable inputs such as dealer quoted prices for similar assets or liabilities, and represents the estimated amount Regal Cinemas would receive or pay to terminate the agreements taking into consideration various factors, including current interest rates, credit risk and counterparty credit risk. The counterparties to the Company’s interest rate swaps are major financial institutions. The Company evaluates the bond ratings of the financial institutions and believes that credit risk is at an acceptably low level.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Carrying value
|
|
$
|
2,372.2
|
|
|
$
|
2,229.7
|
|
|
Fair value
|
|
$
|
2,415.7
|
|
|
$
|
2,287.1
|
|
|
|
Interest rate swaps
|
|
Equity method investee interest rate swaps
|
|
Total
|
||||||
|
Balance as of December 31, 2016
|
$
|
(1.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swap transactions
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
|
Amounts reclassified to net income from interest rate swaps
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||
|
Change in fair value of equity method investee interest rate swaps
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
3.6
|
|
|
0.2
|
|
|
3.8
|
|
|||
|
Balance as of December 31, 2017
|
$
|
2.2
|
|
|
$
|
0.3
|
|
|
$
|
2.5
|
|
|
|
Interest rate swaps
|
|
Available for sale securities
|
|
Equity method investee interest rate swaps
|
|
Total
|
||||||||
|
Balance as of December 31, 2015
|
$
|
(2.7
|
)
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
(2.1
|
)
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of interest rate swap transactions
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
||||
|
Amounts reclassified to net income from interest rate swaps
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||
|
Reclassification adjustment for gain on sale of available for sale securities recognized in net income
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Total other comprehensive income (loss), net of tax
|
1.3
|
|
|
(0.5
|
)
|
|
—
|
|
|
0.8
|
|
||||
|
Balance as of December 31, 2016
|
$
|
(1.4
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
|
|
Stephen A. Kaplan, Chairman
Charles E. Brymer
David H. Keyte
|
|
Name and Principal Position
|
Year
|
Salary
|
Stock
Awards(1)
|
Non‑Equity
Incentive Plan
Compensation(2)
|
All Other
Compensation(3)
|
Total
|
|
|
Amy E. Miles
|
2017
|
$1,055,600
|
$2,533,010
|
$1,055,600
|
$345,962
|
$4,990,172
|
|
|
Chief Executive Officer
|
2016
|
$1,024,850
|
$2,497,910
|
$1,024,850
|
$414,447
|
$4,962,057
|
|
|
|
2015
|
$995,000
|
$2,397,157
|
$995,000
|
$513,842
|
$4,900,999
|
|
|
|
|
|
|
|
|
|
|
|
Gregory W. Dunn
|
2017
|
$631,200
|
$976,106
|
$631,200
|
$143,873
|
$2,382,379
|
|
|
President and Chief Operating Officer
|
2016
|
$612,850
|
$962,619
|
$612,850
|
$171,739
|
$2,360,058
|
|
|
|
2015
|
$595,000
|
$923,798
|
$595,000
|
$212,391
|
$2,326,189
|
|
|
|
|
|
|
|
|
|
|
|
David H. Ownby
|
2017
|
$583,500
|
$808,974
|
$495,975
|
$116,669
|
$2,005,118
|
|
|
Executive Vice President,
|
2016
|
$566,500
|
$797,777
|
$481,525
|
$138,162
|
$1,983,964
|
|
|
Chief Financial Officer and Treasurer
|
2015
|
$550,000
|
$765,752
|
$467,500
|
$169,298
|
$1,952,370
|
|
|
|
|
|
|
|
|
|
|
|
Peter B. Brandow
|
2017
|
$520,000
|
$720,942
|
$442,000
|
$108,812
|
$1,791,754
|
|
|
Executive Vice President,
|
2016
|
$504,700
|
$710,724
|
$428,995
|
$129,307
|
$1,773,726
|
|
|
General Counsel and Secretary
|
2015
|
$490,000
|
$682,076
|
$416,500
|
$159,215
|
$1,747,791
|
|
|
(1)
|
These amounts represent the portion of the fair value of the performance shares and restricted shares granted during fiscal 2017, fiscal 2016 and fiscal 2015 for financial statement reporting purposes in accordance with FASB ASC Topic 718, and do not represent cash payments made to the individuals or amounts realized, or amounts that may be realized. See details of the assumptions used in valuation of the performance shares and restricted shares in Note 9 to the Company’s audited consolidated financial statements, which are included in Part II of this Form 10-K.
|
|
(2)
|
On January 10, 2018, pursuant to the Company’s Annual Executive Incentive Program and based upon the attainment of performance targets previously established by the Compensation Committee under the Annual Executive Incentive
|
|
(3)
|
Includes the following:
|
|
Name
|
|
Fiscal
Year
|
Company
Contributions
Under 401(k)
Savings Plan
|
Dividends
Paid on
Restricted
Stock
|
Total
|
|
Amy E. Miles
|
2017
|
$10,600
|
$335,362
|
$345,962
|
|
|
|
2016
|
$10,600
|
$403,847
|
$414,447
|
|
|
|
2015
|
$10,600
|
$503,242
|
$513,842
|
|
|
Gregory W. Dunn
|
2017
|
$10,600
|
$133,273
|
$143,873
|
|
|
|
2016
|
$10,600
|
$161,139
|
$171,739
|
|
|
|
2015
|
$10,600
|
$201,791
|
$212,391
|
|
|
David H. Ownby
|
2017
|
$10,600
|
$106,069
|
$116,669
|
|
|
|
2016
|
$10,600
|
$127,562
|
$138,162
|
|
|
|
2015
|
$10,600
|
$158,698
|
$169,298
|
|
|
Peter B. Brandow
|
2017
|
$10,600
|
$98,212
|
$108,812
|
|
|
|
2016
|
$10,600
|
$118,707
|
$129,307
|
|
|
|
2015
|
$10,600
|
$148,615
|
$159,215
|
|
|
|
|
Estimated Future
Payouts Under
Non‑Equity Incentive
Plan Awards(1)
|
Estimated Future Payouts
Under Equity Incentive Plan
Awards: Number of
Shares of Stock or Units(2)
|
All Other
Stock
Awards:
Number of
Shares of
Stock or
|
Grant Date
Fair Value
of Stock
and Option
|
|||||||||||
|
Name
|
Grant Date
|
Target
|
Maximum
|
Threshold
|
Target
|
Maximum
|
Units(3)
|
Awards(4)
|
||||||||
|
Amy E. Miles
|
|
$1,055,600
|
|
$1,583,400
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
46,212
|
|
$1,021,285
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
61,258
|
|
61,258
|
|
91,887
|
|
—
|
|
$1,511,725
|
|
|
|
Gregory W. Dunn
|
|
$631,200
|
|
$946,800
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17,808
|
|
$393,557
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
23,606
|
|
23,606
|
|
35,409
|
|
—
|
|
$582,549
|
|
|
|
David H. Ownby
|
|
$495,975
|
|
$743,963
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14,759
|
|
$326,174
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
19,564
|
|
19,564
|
|
29,346
|
|
—
|
|
$482,800
|
|
|
|
Peter B. Brandow
|
|
$442,000
|
|
$663,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,153
|
|
$290,681
|
|
|
|
|
1/11/2017
|
—
|
|
—
|
|
17,435
|
|
17,435
|
|
26,153
|
|
—
|
|
$430,261
|
|
|
|
(1)
|
These amounts represent the dollar amount of the estimated future payout upon satisfaction of certain conditions under non‑equity incentive plan awards granted during fiscal 2017. The Compensation Committee approved the 2017 non‑equity incentive plan awards for the named executive officers on January 10, 2018. Such amounts were paid during the first quarter of 2018. See the Summary Compensation Table for those amounts.
|
|
(2)
|
On January 11, 2017, 121,863 performance shares, in the aggregate, were granted under our 2002 Stock Incentive Plan at nominal cost to our named executive officers. Each performance share represented the right to receive from 0% to 150% of the target numbers of shares of restricted Class A common stock, determined by a calculation of as‑adjusted EBITDA targets. For purposes of this 2017 Grants of Plan‑Based Awards Table, the ultimate expense for such shares recognized for
|
|
(3)
|
On January 11, 2017, 91,932 restricted shares, in the aggregate, were granted under our 2002 Stock Incentive Plan at nominal cost to our named executive officers. The closing price of our Class A common stock on the date of these grants was $22.10 per share. The ultimate expense recognized for financial statement reporting purposes by the Company for these restricted shares, which is the grant date fair value, is included in the Summary Compensation Table in the column entitled “Stock Awards” and their valuation assumptions are referenced in footnote 1 to that table.
|
|
(4)
|
These amounts represent the grant date fair value computed in accordance with FASB ASC Topic 718. See details of the assumptions used in valuation of the performance shares and restricted shares in Note 9 to the Company’s audited consolidated financial statements, which are included in Part II of this Form 10-K.
|
|
|
Stock Awards
|
||||
|
Name
|
|
Number of shares
or units of stock that
have not vested(1)
|
Market value of
shares or units of
stock that have
not vested(1)
|
Equity incentive
plan awards:
number of
unearned
shares, units
or other rights that
have not vested(2)
|
Equity incentive
plan awards:
market or pay out
value of unearned
shares, units or
other rights that
have not vested(2)
|
|
Amy E. Miles
|
46,212(3)
|
$1,063,338
|
61,258(8)
|
$1,409,547
|
|
|
|
41,920(4)
|
$964,579
|
74,091(9)
|
$1,704,834
|
|
|
|
22,932(5)
|
$527,665
|
60,795(10)
|
$1,398,893
|
|
|
|
9,564(6)
|
$220,068
|
|
|
|
|
|
50,710(7)
|
$1,166,837
|
|
|
|
|
Gregory W. Dunn
|
17,808(3)
|
$409,762
|
23,606(8)
|
$543,174
|
|
|
|
16,155(4)
|
$371,727
|
28,552(9)
|
$656,982
|
|
|
|
8,838(5)
|
$203,362
|
23,429(10)
|
$539,101
|
|
|
|
3,848(6)
|
$88,542
|
|
|
|
|
|
20,403(7)
|
$469,473
|
|
|
|
|
David H. Ownby
|
14,759(3)
|
$339,605
|
19,564(8)
|
$450,168
|
|
|
|
13,389(4)
|
$308,081
|
23,663(9)
|
$544,486
|
|
|
|
7,324(5)
|
$168,525
|
19,416(10)
|
$446,762
|
|
|
|
3,013(6)
|
$69,329
|
|
|
|
|
|
15,974(7)
|
$367,562
|
|
|
|
|
Peter B. Brandow
|
13,153(3)
|
$302,651
|
17,435(8)
|
$401,179
|
|
|
|
11,928(4)
|
$274,463
|
21,081(9)
|
$485,074
|
|
|
|
6,526(5)
|
$150,163
|
17,298(10)
|
$398,027
|
|
|
|
2,834(6)
|
$65,210
|
|
|
|
|
|
15,023(7)
|
$345,679
|
|
|
|
|
(1)
|
These amounts represent the number of unvested restricted shares and the market value of such unvested shares for each of our named executive officers as of December 31, 2017, the end of fiscal 2017. The fair market value of these restricted shares was valued at the closing price of our Class A common stock on December 29, 2017 of $23.01 per share.
|
|
(2)
|
These amounts represent the number of unearned performance shares for each of our named executive officers, based on the achievement of threshold performance goals as of December 31, 2017, the end of fiscal 2017. The fair market value of these unearned shares was valued based on the closing price of our Class A common stock on December 29, 2017 of $23.01 per share.
|
|
(3)
|
One‑quarter of these restricted shares vested on January 11, 2018, and the remaining three-quarters were scheduled to vest in equal amounts on each of January 11, 2019, January 11, 2020 and January 11, 2021.
|
|
(4)
|
One‑third of these restricted shares vested on January 13, 2018, and the remaining two-thirds were scheduled to vest in equal amounts on each of January 13, 2019 and January 13, 2020.
|
|
(5)
|
Half of these restricted shares vested on January 28, 2018 and the remaining half was scheduled to vest on January 28, 2019.
|
|
(6)
|
These restricted shares vested on January 8, 2018.
|
|
(7)
|
These restricted shares vested on January 8, 2018.
|
|
(8)
|
Assumes achievement of the threshold performance goals for such award. Such performance shares were scheduled to vest on January 11, 2021, the one-year anniversary of the calculation date.
|
|
(9)
|
Assumes achievement of the threshold performance goals for such award. Such performance shares were scheduled to vest on January 13, 2020, the one-year anniversary of the calculation date.
|
|
(10)
|
Assumes achievement of the threshold performance goals for such award. As of the calculation date, which was January 28, 2018, such threshold performance goals were satisfied; thus, such performance shares were scheduled to vest on January 28, 2019, the one-year anniversary of the calculation date.
|
|
|
Stock Awards
|
||
|
Name
|
|
Number of
Shares
Acquired
on Vesting(1)
|
Value
Realized
on Vesting(2)
|
|
Amy E. Miles
|
113,687
|
$2,471,860
|
|
|
Gregory W. Dunn
|
45,310
|
$984,944
|
|
|
David H. Ownby
|
35,923
|
$781,118
|
|
|
Peter B. Brandow
|
33,380
|
$725,621
|
|
|
(1)
|
These amounts represent the combined number of restricted shares vested on January 8, 2017, January 9, 2017, January 13, 2017 and January 28, 2017 for each of our named executive officers.
|
|
(2)
|
These amounts represent the combined fair market value of such vested shares for each of our named executive officers as vested January 8, 2017, January 9, 2017, January 13, 2017 and January 28, 2017. The fair market values of these restricted shares was based on the closing price of our Class A common stock on January 8, 2017, January 9, 2017, January 13, 2017 and January 28, 2017 of $21.76, $21.58, $21.73 and $22.87 per share, respectively.
|
|
Name
|
|
Cash
Severance
Payment(1)(2)
|
Cash
Bonus(1)(3)
|
Value of
Medical
Insurance
Continuation(1)
|
Value of Life
Insurance
Continuation(1)
|
Value of
Acceleration
of Equity
Awards Upon
Termination(4)
|
Total
Termination
Benefit
|
||||
|
Amy E. Miles
|
|
|
|
|
|
|
|||||
|
By the Company without cause
|
$2,111,200
|
|
$2,111,200
|
$29,098
|
|
$2,340
|
|
—
|
|
$4,253,838
|
|
|
By executive for good reason
|
$2,111,200
|
|
$2,111,200
|
$29,098
|
|
$2,340
|
|
—
|
|
$4,253,838
|
|
|
By the Company or by executive for good reason in connection with a change in control
|
$2,639,000
|
|
$3,166,800
|
$36,372
|
|
$2,925
|
|
$8,800,567
|
|
$14,645,664
|
|
|
By reason of permanent disability
|
—
|
|
$1,055,600
|
$36,372
|
|
$2,925
|
|
$3,942,487
|
|
$5,037,384
|
|
|
By reason of death
|
—
|
|
$1,055,600
|
—
|
|
—
|
|
$3,942,487
|
|
$4,998,087
|
|
|
Gregory W. Dunn
|
|
|
|
|
|
|
|||||
|
By the Company without cause
|
$1,262,400
|
|
$1,262,400
|
$29,098
|
|
$1,967
|
|
—
|
|
$2,555,865
|
|
|
By executive for good reason
|
$1,262,400
|
|
$1,262,400
|
$29,098
|
|
$1,967
|
|
—
|
|
$2,555,865
|
|
|
By the Company or by executive for good reason in connection with a change in control
|
$1,262,400
|
|
$1,578,000
|
$36,372
|
|
$2,459
|
|
$3,415,001
|
|
$6,294,232
|
|
|
By reason of permanent disability
|
—
|
|
$631,200
|
$36,372
|
|
$2,459
|
|
$1,542,867
|
|
$2,212,897
|
|
|
By reason of death
|
—
|
|
$631,200
|
—
|
|
—
|
|
$1,542,867
|
|
$2,174,067
|
|
|
David H. Ownby
|
|
|
|
|
|
|
|||||
|
By the Company without cause
|
$1,167,000
|
|
$991,950
|
$29,098
|
|
$1,818
|
|
—
|
|
$2,189,866
|
|
|
By executive for good reason
|
$1,167,000
|
|
$991,950
|
$29,098
|
|
$1,818
|
|
—
|
|
$2,189,866
|
|
|
By the Company or by executive for good reason in connection with a change in control
|
$1,167,000
|
|
$1,239,938
|
$36,372
|
|
$2,273
|
|
$2,804,638
|
|
$5,250,221
|
|
|
By reason of permanent disability
|
—
|
|
$495,975
|
$36,372
|
|
$2,273
|
|
$1,253,102
|
|
$1,787,722
|
|
|
By reason of death
|
—
|
|
$495,975
|
—
|
|
—
|
|
$1,253,102
|
|
$1,749,077
|
|
|
Peter B. Brandow
|
|
|
|
|
|
|
|||||
|
By the Company without cause
|
$1,040,000
|
|
$884,000
|
$29,098
|
|
$1,621
|
|
—
|
|
$1,954,718
|
|
|
By executive for good reason
|
$1,040,000
|
|
$884,000
|
$29,098
|
|
$1,621
|
|
—
|
|
$1,954,718
|
|
|
By the Company or by executive for good reason in connection with a change in control
|
$1,040,000
|
|
$1,105,000
|
$36,372
|
|
$2,026
|
|
$2,520,559
|
|
$4,703,957
|
|
|
By reason of permanent disability
|
—
|
|
$442,000
|
$36,372
|
|
$2,026
|
|
$1,138,167
|
|
$1,618,564
|
|
|
By reason of death
|
—
|
|
$442,000
|
—
|
|
—
|
|
$1,138,167
|
|
$1,580,167
|
|
|
(1)
|
The Cash Severance Payment, Cash Bonus and Medical and Life Insurance Continuation amounts are calculated in
|
|
(2)
|
The amounts reported as cash severance payment are calculated under the employment agreements as follows: (i) for a termination by the Company without cause or by the executive for good reason, two times such executive’s base salary for fiscal 2017, and (ii) in the case of termination by the Company or by the executive for good reason in connection with a change of control, as more fully described under the heading “Potential Payments Upon Termination,” in the case of Ms. Miles, two and a half times her annual base salary for fiscal 2017, and in the case of Messrs. Ownby, Dunn and Brandow, two times his annual base salary for fiscal 2017.
|
|
(3)
|
The amounts reported as cash bonus are calculated under the employment agreements as follows: (i) for a termination by the Company without cause or by the executive for good reason, the actual bonus, pro‑rated to the date of termination, that he or she would have received, plus one times such executive’s target bonus, for fiscal 2017, and (ii) in the case of termination by the Company or by the executive for good reason in connection with a change in control, as more fully described under the heading “Potential Payments Upon Termination,” in the case of Ms. Miles, the actual bonus, pro‑rated to the date of termination, that she would have received, plus two times her target bonus, for fiscal 2017, and in the case of Messrs. Ownby, Dunn and Brandow, the actual bonus, pro‑rated to the date of termination, that he would have received, plus one and one‑half times his target bonus, for fiscal 2017.
|
|
(4)
|
Under our 2002 Stock Incentive Plan, upon a change in control, or upon death or disability, restrictions on all restricted stock immediately lapse, irrespective of whether such executive is terminated. Amounts reported include the value of shares of restricted stock for which such restrictions immediately would lapse upon a change in control, or upon death or disability.
|
|
Name
|
|
Fees earned or
paid in cash(1)
|
Stock
awards(2)
|
All other
compensation
|
Total
|
|
Michael L. Campbell
|
$75,000
|
$110,000
|
$4,380
|
$189,380
|
|
|
Thomas D. Bell, Jr.
|
$115,000
|
$110,000
|
$4,380
|
$229,380
|
|
|
Charles E. Brymer
|
$102,000
|
$110,000
|
$4,380
|
$216,380
|
|
|
Stephen A. Kaplan
|
$105,200
|
$110,000
|
$4,380
|
$219,580
|
|
|
David H. Keyte
|
$87,000
|
$110,000
|
$4,380
|
$201,380
|
|
|
Lee M. Thomas
|
$83,900
|
$110,000
|
$4,380
|
$198,280
|
|
|
Jack Tyrrell
|
$90,000
|
$110,000
|
$4,380
|
$204,380
|
|
|
Alex Yemenidjian
|
$105,000
|
$110,000
|
$4,380
|
$219,380
|
|
|
(1)
|
Non‑employee directors received an annual cash retainer for service on our board of directors of $75,000 during fiscal 2017. During fiscal 2017, Mr. Bell received an additional $20,000 annual cash retainer for his service as our Lead Director. During fiscal 2017, Mr. Yemenidjian, the Chairman of the Audit Committee, received an additional $30,000 annual cash retainer and Messrs. Brymer and Tyrrell each received an additional $15,000 annual cash retainer for their service on the Audit Committee. During fiscal 2017, Mr. Kaplan, the Chairman of the Compensation Committee, received an additional $21,300 annual cash retainer and Messrs. Keyte and Brymer each received an additional $12,000 annual cash retainer for their service on the Compensation Committee. During fiscal 2017, Mr. Bell, the Chairman of the Nominating and Corporate Governance Committee, received an additional $15,000 annual cash retainer and Messrs. Kaplan and Thomas each received an additional $8,900 annual cash retainer for their service on the Nominating and Corporate Governance Committee.
|
|
(2)
|
On January 11, 2017, each of our non‑employee directors received a grant of 4,977 restricted shares of Class A common stock having, at the time of the grant, a fair market value of approximately $110,000, based on the closing market price of the Company’s Class A common stock of $22.10 per share on such date. Each of these shares of restricted stock vested on the first anniversary of the date of grant. These amounts represent the portion of the fair value of the restricted shares granted during fiscal 2017 (disregarding estimated forfeitures for service based vesting conditions) for financial statement
|
|
Plan Category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights(1)
(a)
|
Weighted‑average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column (a)(2)
(c))
|
||
|
Equity compensation plans approved by security holders
|
699,896
|
|
$0.00
|
|
3,777,066
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
|
|
|
Total
|
699,896
|
|
—
|
|
3,777,066
|
|
|
(1)
|
Represents 699,896 unearned performance shares, based on the achievement of target performance goals.
|
|
(2)
|
Does not take into account the unearned performance shares reported in column (a).
|
|
•
|
Any proposed related person transaction must have been reported to the Company’s Chief Executive Officer, Chief Financial Officer or General Counsel, whom we refer to in this policy as authorized officers, and reviewed and approved by the Audit Committee, after full disclosure of the related person’s interest in the transaction, prior to effectiveness or consummation of the transaction, whenever practicable.
|
|
•
|
If an authorized officer determined that advance approval of such transaction was not practicable under the circumstances, the Audit Committee would review, after full disclosure of the related person’s interest in the transaction, and, in its discretion, could ratify the transaction at the next Audit Committee meeting or at its next meeting following the date that such transaction came to the attention of such authorized officer.
|
|
•
|
An authorized officer could present any such transaction arising in the time period between meetings of the Audit Committee to the Chair of the Audit Committee, who reviewed and may have approved such transaction, subject to ratification, after full disclosure of the related person’s interest in the transaction, by the Audit Committee at the next Audit Committee meeting.
|
|
•
|
Transactions involving compensation of executive officers were reviewed and approved by the Compensation Committee, pursuant to the Compensation Committee charter.
|
|
•
|
In review of a related person transaction, the Audit Committee reviewed all relevant information available to it, and the Audit Committee could approve or ratify such transaction only if the Audit Committee determined that, under all of the circumstances, the transaction was in, or was not inconsistent with, the best interests of the Company.
|
|
•
|
The Audit Committee could, in its sole discretion, impose such conditions as it deemed appropriate on the Company or the related person in connection with the approval of such transaction.
|
|
•
|
Audit Fees.
The aggregate fees billed for professional services rendered by KPMG for the audit of our annual financial statements included in our annual report filed on Form 10‑K and the review of the financial statements included in our quarterly reports filed on Form 10‑Q were approximately $1,109,000 (including consent fees of $0) for fiscal 2016 and $1,246,000 (including consent fees of $0) for fiscal 2017. For fiscal 2016 and fiscal 2017, such fees included fees for KPMG’s examination of the effectiveness of the Company’s internal control over financial reporting.
|
|
•
|
Audit Related Fees.
In fiscal 2016, no fees were billed for professional services rendered by KPMG for assurance and related services reasonably related to the performance of the audit or review of our financial statements. In fiscal 2017, the aggregate fees billed for other services rendered by KPMG were $855,000, which fees were related to a September 30, 2017 audit and other out of pocket expenses.
|
|
•
|
Tax Fees.
The aggregate fees billed for professional services rendered by KPMG related to federal and state tax compliance, tax advice and tax planning were approximately $35,000 for fiscal 2016 and $70,000 for fiscal 2017. All of these services are permitted non‑audit services.
|
|
•
|
All Other Fees.
In fiscal 2016, the aggregate fees billed for other services rendered by KPMG were $170,000, which fees were related to comfort letters obtained by the Company in connection with sales by The Anschutz Corporation of shares of the Company’s Class A common stock.
|
|
(a)
|
The following documents are filed as a part of this report on Form 10-K:
|
|
(1)
|
Consolidated financial statements of Regal Entertainment Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Exhibits: A list of exhibits required to be filed as part of this report on Form 10-K is set forth in the Exhibit Index below.
|
|
(3)
|
Financial Statement Schedules: The audited financial statements of National CineMedia (the "National CineMedia Financial Statements") were not available as of the date of this annual report on Form 10-K. In accordance with Rule 3-09(b)(1) of Regulation S-X, our Form 10-K will be amended to include the National CineMedia Financial Statements within 90 days after the end of the Company's fiscal year.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
10.1
|
|
Lease Agreement, dated as of October 1, 1988, between United Artists Properties I Corp. and United Artists Theatre Circuit, Inc. (filed as Exhibit 10.1 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-1 (Commission File No. 33-49598) on October 5, 1992, and incorporated herein by reference)
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
†
|
Amended and Restated Exhibitor Services Agreement, dated December 26, 2013, by and between National CineMedia, LLC and Regal Cinemas, Inc.
|
|
|
|
|
|
10.5
|
*
|
|
|
|
|
|
|
10.6
|
*
|
|
|
|
|
|
|
10.7
|
*
|
|
|
|
|
|
|
10.8
|
*
|
|
|
|
|
|
|
10.9
|
*
|
|
|
|
|
|
|
10.10
|
*
|
|
|
|
|
|
|
10.11
|
†
|
|
|
|
|
|
|
10.12
|
†
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101
|
|
Financial statements from the annual report on Form 10-K of Regal Entertainment Group for the fiscal year ended December 31, 2017, filed on March 1, 2018, formatted in XBRL, (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Deficit (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements tagged as detailed text
|
|
*
|
Identifies each management contract or compensatory plan or arrangement.
|
|
†
|
Portions of this Exhibit have been omitted pursuant to a request for confidential treatment filed with the Commission. Omitted portions have been filed separately with the Commission.
|
|
|
|
REGAL ENTERTAINMENT GROUP
|
||
|
March 1, 2018
|
|
By:
|
|
/s/ AMY E. MILES
|
|
|
|
|
|
Amy E. Miles
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ AMY E. MILES
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
March 1, 2018
|
|
Amy E. Miles
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAVID H. OWNBY
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
March 1, 2018
|
|
David H. Ownby
|
|
|
|
|
|
|
|
|
|
|
|
/s/ NISAN COHEN
|
|
Director
|
|
March 1, 2018
|
|
Nisan Cohen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SCOTT ROSENBLUM
|
|
Director
|
|
March 1, 2018
|
|
Scott Rosenblum
|
|
|
|
|
|
|
|
|
|
|
|
/s/ VINCENT FUSCO
|
|
Director
|
|
March 1, 2018
|
|
Vincent Fusco
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|