These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
As filed with the Securities and Exchange Commission on 25 April 2025
|
|
Form
|
|||||||||
|
(Mark One)
or
For the fiscal year ended
or
or
Date of event requiring this shell company report
For the transition period from to
Commission file number:
|
|||||||||
|
|
|||||||||
|
(Exact name of registrant as specified in its charter)
|
|||||||||
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
||||||||
|
|
|
|
||||||||
|
|
|
|
||||||||
|
* Not for trading, but only in connection with the registration of the American Depositary Shares pursuant to the requirements of the Securities and Exchange Commission.
|
||||||||||
|
Securities registered or to be registered pursuant to Section 12(g) of the Act
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act
None
(Title of Class)
Indicate the number of outstanding shares of each of the issuer’s classes of capital
or common stock as of the close of the period covered by the Annual Report
|
||||||||||
|
Item
|
Form 20-F Caption
|
Location in this document
|
Page
|
|||
|
1
|
Identity of directors, senior management
and advisers
|
NA
|
NA
|
|||
|
2
|
Offer statistics and expected timetable
|
NA
|
NA
|
|||
|
3
|
Key information
|
|||||
|
(1)
Reserved
|
NA
|
NA
|
||||
|
(2)
Capitalisation and indebtedness
|
NA
|
NA
|
||||
|
(3)
Reasons for the offer and use of
proceeds
|
NA
|
NA
|
||||
|
(4)
Risk factors
|
Additional information—Risk factors
|
1-30
|
||||
|
4
|
Information on the Company
|
|||||
|
(1)
History and development of the
Company
|
Additional information—Memorandum of incorporation—General
|
54
|
||||
|
Annual Financial Report—Administration and Corporate Information
|
AFR 174
|
|||||
|
Integrated Annual Report—Our business and leadership—Chairman and
Chief Executive Officer’s review
|
IAR
13-19
|
|||||
|
Integrated Annual Report—Our performance—Maintaining a profitable
business and optimising capital allocation—Chief Financial Officer’s report
|
IAR
75-88
|
|||||
|
Integrated Annual Report—Our performance—Operational excellence and
optimising long-term resource value—Delivering value from our operations
|
IAR
89-97
|
|||||
|
Integrated Annual Report—Our performance—Chief Financial Officer’s
report—Maintaining a profitable business and optimising capital allocation
—Summary of the annual financial statements—Capital expenditure
|
IAR 80
|
|||||
|
Integrated Annual Report—Chairman and Chief Executive Officer's review—
Continued organic value unlock
|
IAR
16-17
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Factors affecting Sibanye-Stillwater’s
performance—Capital expenditure
|
AFR
17-18
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Liquidity and capital resources
|
AFR
35-37
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 16: Acquisitions
|
AFR
111-113
|
|||||
|
Integrated Annual Report—What drives us—How we create value: Our
business model
|
IAR
67-70
|
|||||
|
Integrated Annual Report—Our performance—Maintaining a profitable
business and optimising capital allocation—Chief Financial Officer’s report—
Proactive balance sheet measures
|
IAR 79
|
|||||
|
Presentation of Financial and Other Information—Significant capital
expenditures and divestitures
|
x-xi
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Ability to generate and obtain adequate cash
to meet its funding requirements
|
AFR 38
|
|||||
|
Annual Financial Report—Shareholder information
|
AFR
171-173
|
|||||
|
Additional information—Documents on display
|
67
|
|||||
|
(2)
Business overview
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements
|
AFR 8-40
|
||||
|
Integrated Annual Report—Our business and leadership—About Sibanye-
Stillwater
|
IAR 5-7
|
|||||
|
Annual Financial Report—Four-year financial performance
|
AFR 2-7
|
|
Integrated Annual Report—Our performance—Maintaining a profitable
business and optimising capital allocation—Chief Financial Officer’s report—
2024 – A brief overview
|
IAR 76
|
|||||
|
Integrated Annual Report—What drives us—How we create value: Our
business model
|
IAR
67-70
|
|||||
|
Integrated Annual Report—Our performance—Maintaining a profitable
business and optimising capital allocation—Chief Financial Officer’s report—
Focus areas – 2025—Metal prices
|
IAR 88
|
|||||
|
Integrated Annual Reports—Our performance—Mineral resources and
mineral reserves: a summary
|
IAR
98-103
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Factors affecting Sibanye-Stillwater’s
performance—Commodity prices
|
AFR
11-13
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Introduction
|
AFR 8
|
|||||
|
Integrated Annual Report—Our business and leadership—Chairman’s and
Chief Executive Officer’s review
|
IAR
13-19
|
|||||
|
Additional Information—Environmental and regulatory matters
|
37-51
|
|||||
|
Additional information—Refining and marketing
|
68
|
|||||
|
Integrated Annual Report—What drives us—Unpacking our three-
dimensional strategy
|
IAR
42-44
|
|||||
|
Integrated Annual Report—Our performance—People: Socioeconomic
Development—Performance
|
IAR
161-163
|
|||||
|
Integrated Annual Report—Our business and leadership—Corporate
governance—Ethical leadership and compliance
|
IAR
21-22
|
|||||
|
(3)
Organisational structure
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 1.3: Consolidation
|
AFR
66-68
|
||||
|
(4)
Property, plant and equipment
|
Integrated Annual Report—Our performance—Planet: Minimising our
environmental impact
|
IAR
182-209
|
||||
|
Integrated Annual Report—Our performance—Maintaining a profitable
business and optimising capital allocation—Chief Financial Officer’s report—
Proactive balance sheet measures
|
IAR 79
|
|||||
|
Additional Information—Environmental and regulatory matters
|
37-51
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 14: Property, plant and equipment
|
AFR
104-109
|
|||||
|
Mineral Resources and Reserves Report—Our business—Group summary of
mining properties—Encumbrances
|
R&R 8
|
|||||
|
Summary Disclosure (Item 1304)
|
Mineral Resources and Reserves Report—Our business—Introduction
|
R&R 3
|
||||
|
Mineral Resources and Reserves Report—Our business—Group summary of
mining properties
|
R&R 8-14
|
|||||
|
Individual Property Disclosure (Item 1304)
|
Mineral Resources and Mineral Reserves Report—Americas—PGM
Operations—Stillwater and East Boulder
|
R&R
25-32
|
||||
|
Mineral Resources and Mineral Reserves Report—Southern Africa—PGM
Operations—Marikana
|
R&R
45-50
|
|||||
|
Mineral Resources and Mineral Reserves Report—Southern Africa—PGM
Operations—Rustenburg
|
R&R
51-55
|
|||||
|
Mineral Resources and Mineral Reserves Report—Southern Africa—PGM
Operations—Kroondal
|
R&R
56-60
|
|||||
|
Mineral Resources and Mineral Reserves Report—Southern Africa—Gold
Operations—Kloof
|
R&R
67-70
|
|||||
|
Mineral Resources and Mineral Reserves Report—Southern Africa—Gold
Operations—Drienfontein
|
R&R
71-74
|
|
Mineral Resources and Mineral Reserves Report—Europe—Battery Metals
Development—Lithium—Keliber
|
R&R
90-94
|
|||||
|
Internal Controls Disclosure (Item 1305)
|
Mineral Resources and Reserves Report—Our business—Corporate
Governance and Regulatory Compliance
|
R&R 4
|
||||
|
Mineral Resources and Reserves Report—Americas—PGM Operations—
Internal Controls (QA/QC)
|
R&R 27
|
|||||
|
Mineral Resources and Reserves Report—Southern Africa—PGM Operations
—Internal Controls (QA/QC)
|
R&R 43
|
|||||
|
Mineral Resources and Reserves Report—Southern Africa—Gold Operations
—Overview—Internal Controls (QA/QC)
|
R&R
65-66
|
|||||
|
Mineral Resources and Mineral Reserves Report—Europe—Battery Metals
Development—Internal Controls (QA/QC)
|
R&R 91
|
|||||
|
4A
|
Unresolved staff comments
|
NA
|
NA
|
|||
|
5
|
Operating and financial review and
prospects
|
|||||
|
(1)
Operating results
|
Annual Financial Report—Consolidated financial statements—Consolidated
income statement
|
AFR 57
|
||||
|
Annual Financial Report—Consolidated financial statements—Consolidated
statement of financial position
|
AFR 58
|
|||||
|
Annual Financial Report—Consolidated financial statements—Consolidated
statement of cash flows
|
AFR 60
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Factors affecting Sibanye Stillwater's
performance
|
AFR
11-18
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 1.2: Basis of preparation—
Significant accounting judgements and estimates
|
AFR 65
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 28: Borrowings and derivative
financial instrument
|
AFR
136-147
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 28: Borrowings and derivative
financial instrument—Note 28.9: Fair value of financial instruments and risk
management
|
AFR
144-145
|
|||||
|
Integrated Annual Report—Our performance—Chief Financial Officer's
report—Summary of the annual financial statements
|
IAR
80-88
|
|||||
|
Integrated Annual Report—Our performance—Chief Financial Officer’s
report—Our most notable financial matters
|
IAR 78
|
|||||
|
Additional Information—Environmental and regulatory matters
|
37-51
|
|||||
|
(2)
Liquidity and capital resources
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Liquidity and capital resources
|
AFR
35-37
|
||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Statement of financial position
|
AFR
37-38
|
|||||
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Ability to generate and obtain adequate cash
to meet its funding requirements
|
AFR 38
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 28: Borrowings and derivative
financial instrument
|
AFR
136-147
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 37: Commitments
|
AFR 165
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 38: Contingent liabilities/assets
|
AFR
165-166
|
|
(3)
Research and development,
patents and licences, etc.
|
Integrated Annual Report—Our performance—Innovation, digital and
technology
|
IAR
174-181
|
||||
|
(4)
Trend information
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements—Factors affecting Sibanye Stillwater's
performance
|
AFR
11-18
|
||||
|
(5)
Critical accounting estimates
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 1: Accounting policies
|
AFR
61-70
|
||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 1.2: Basis of preparation—
Significant accounting judgements and estimates
|
AFR 65
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 3: Revenue—Significant
accounting judgements and estimates
|
AFR 76
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 3: Revenue—Accounting policy
|
AFR
76-80
|
|||||
|
6
|
Directors, senior management and
employees
|
|||||
|
(1)
Directors and senior management
|
Integrated Annual Report—Our business and leadership—Board and
executive leadership
|
IAR 9-13
|
||||
|
Additional Information—Directors and executive management
|
31-36
|
|||||
|
(2)
Compensation
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 39: Related-party transactions
|
AFR
166-167
|
||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 6: Share-based payments
|
AFR
83-91
|
|||||
|
Integrated Annual Report—Rewarding delivery—Remuneration report, Part
3: Implementation report—Executive directors' and prescribed officers' single
figure of remuneration
|
IAR
249-250
|
|||||
|
Integrated Annual Report—Rewarding delivery—Remuneration report, Part
3: Implementation report—Non-executive director fees
|
IAR 251
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 40: Directors' and prescribed
officers' remuneration
|
AFR
167-169
|
|||||
|
(3)
Board practices
|
Integrated Annual Report—Our business and leadership—Corporate
governance—Functional governance areas
|
IAR
27-30
|
||||
|
Integrated Annual Report—Our business and leadership—Corporate
governance—Independence, tenure, diversity and inclusivity
|
IAR
23-24
|
|||||
|
Integrated Annual Report—Rewarding delivery—Remuneration report, Part
2: Remuneration policy—Executive director contracts of employment
|
IAR 230
|
|||||
|
Integrated Annual Report—Our business and leadership—Board and
executive leadership
|
IAR 8-12
|
|||||
|
Integrated Annual Report—Ancillary Information—Detail on board
committees
|
IAR
253-257
|
|||||
|
(4)
Employees
|
Integrated Annual Report—Our performance—Our people—Labour
relations
|
IAR
149-155
|
||||
|
Integrated Annual Report—Our performance—Our people—Our workforce
profile
|
IAR
140-141
|
|||||
|
Integrated Annual Report—Our performance—Our people—Labour
relations—Wage negotiations
|
IAR 150
|
|||||
|
(5)
Share ownership
|
Additional information—Memorandum of incorporation—Voting rights
|
54
|
||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 6: Share-based payments
|
AFR
83-91
|
|||||
|
Integrated Annual Report—Our performance—Our people—Employee
share ownership programme (ESOP)
|
IAR 151
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 39: Related-party transactions
|
AFR
166-167
|
|
7
|
Major Shareholders and Related Party
Transactions
|
|||||
|
(1)
Major shareholders
|
Additional information—US holders
|
62
|
||||
|
Additional information—Memorandum of incorporation—Voting rights
|
54
|
|||||
|
Annual Financial Report—Ancillary information—Shareholder information
|
AFR
171-173
|
|||||
|
Integrated Annual Report—Ancillary information—Shareholder information
|
IAR
273-275
|
|||||
|
(2)
Related party transactions
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 39: Related-party transactions
|
AFR
166-167
|
||||
|
Additional information—Refining and marketing
|
68
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 40: Directors' and prescribed
officers' remuneration
|
AFR
167-169
|
|||||
|
(3)
Interests of experts and counsel
|
NA
|
NA
|
||||
|
8
|
Financial information
|
|||||
|
(1)
Consolidated statements and
other financial information
|
Annual Financial Report—Overview—Management’s discussion and analysis
of the financial statements
|
AFR 8-40
|
||||
|
Annual Financial Report—Consolidated financial statements—Consolidated
income statement
|
AFR 57
|
|||||
|
Annual Financial Report—Consolidated financial statements—Consolidated
statement of financial position
|
AFR 58
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 13: Dividends
|
AFR
102-103
|
|||||
|
Annual Financial Report—Directors’ report—Litigation
|
AFR
51-52
|
|||||
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements
|
AFR
61-170
|
|||||
|
Annual Financial Report—Report of independent registered public
accounting firm
|
AFR
53-56
|
|||||
|
Additional information—Dividend policy and dividend distribution
|
52
|
|||||
|
(2)
Significant changes
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 41: Events after reporting date
|
AFR 170
|
||||
|
9
|
The Offer and listing
|
|||||
|
(1)
Listing details
|
Additional information—The listing
|
53
|
||||
|
(2)
Plan of distribution
|
NA
|
NA
|
||||
|
(3)
Markets
|
Additional information—The listing
|
53
|
||||
|
(4)
Selling shareholders
|
NA
|
NA
|
||||
|
(5)
Dilution
|
NA
|
NA
|
||||
|
(6)
Expenses of the issue
|
NA
|
NA
|
||||
|
10
|
Additional information
|
|||||
|
(1)
Share capital
|
NA
|
NA
|
||||
|
(2)
Memorandum and articles of
association
|
Additional information—Memorandum of incorporation
|
54-58
|
||||
|
Additional information—Taxation—South African exchange control
limitations affecting security holders
|
64
|
|||||
|
(3)
Material contracts
|
Additional information—Material contracts
|
59-62
|
||||
|
(4)
Exchange controls
|
Additional information—Taxation—South African exchange control
limitations affecting security holders
|
64
|
||||
|
Additional information—Environmental and regulatory matters—Exchange
controls
|
43
|
|
(5)
Taxation
|
Additional information—Taxation
|
63-66
|
||||
|
(6)
Dividends and paying agents
|
NA
|
NA
|
||||
|
(7)
Statement by experts
|
NA
|
NA
|
||||
|
(8)
Documents on display
|
Additional information—Documents on display
|
67
|
||||
|
(9)
Subsidiary information
|
NA
|
NA
|
||||
|
(10)
Annual Report to Security Holders
|
NA
|
NA
|
||||
|
11
|
Quantitative and qualitative disclosures
about market risk
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements—Note 36.2: Risk management activities
|
AFR
160-164
|
|||
|
12
|
Description of securities other than equity
securities
|
NA
|
NA
|
|||
|
(1)
Debt securities
|
NA
|
NA
|
||||
|
(2)
Warrants and rights
|
NA
|
NA
|
||||
|
(3)
Other securities
|
NA
|
NA
|
||||
|
(4)
American depositary shares
|
Additional information—Material contracts—Deposit agreement
|
60-61
|
||||
|
13
|
Defaults, dividend arrearages and
delinquencies
|
NA
|
NA
|
|||
|
14
|
Material modifications to the rights of
security holders and use of proceeds
|
NA
|
NA
|
|||
|
15
|
Controls and procedures
|
Additional information—Item 15: Controls and procedures
|
73-75
|
|||
|
Additional information—Item 15: Controls and procedures—Management's
report on internal control over financial reporting
|
73-74
|
|||||
|
Additional information—Item 15: Controls and procedures—Changes in
internal control over financial reporting
|
74-75
|
|||||
|
Annual Financial Report—Report of independent registered public
accounting firm
|
AFR
53-56
|
|||||
|
16A
|
Audit Committee financial expert
|
Additional information—Directors and executive management—Keith Alfred
Rayner
|
32
|
|||
|
16B
|
Code of ethics
|
Integrated Annual Report—Our business and leadership—Corporate
governance
|
IAR
20-30
|
|||
|
Integrated Annual Report—Our business and leadership—Corporate
governance—Ethical leadership and compliance
|
IAR
21-22
|
|||||
|
16C
|
Principal accountant fees and services
|
Annual Financial Report—Auditor independence and fees
|
AFR 44
|
|||
|
16D
|
Exemptions from the listing standards for
audit committees
|
NA
|
NA
|
|||
|
16E
|
Purchase of equity securities by the issuer
and affiliated purchasers
|
NA
|
NA
|
|||
|
16F
|
Change in registrant’s certifying accountant
|
Additional information—Change in registrant's certifying accountant
|
76
|
|||
|
16G
|
Corporate governance
|
Additional information—JSE corporate governance practices compared
with NYSE Listing Standards
|
69
|
|||
|
16H
|
Mine safety disclosure
|
Additional information—Environmental and regulatory matters—Health and
safety
|
39-40
|
|||
|
16J
|
Insider trading policies
|
Additional Information—Sibanye-Stillwater Information and Securities
Transactions Policy
|
69
|
|||
|
16K
|
Cybersecurity
|
Integrated Annual Report—Our performance—Information and
communication technology (ICT)—Cybersecurity
|
IAR
178-179
|
|||
|
Additional Information—Risk Factors
|
1-30
|
|||||
|
Additional Information—Cybersecurity
|
70-72
|
|||||
|
17
|
Financial statements
|
NA
|
NA
|
|||
|
18
|
Financial statements
|
Annual Financial Report—Report of independent registered public
accounting firm (PCAOB ID:
|
AFR
53-56
|
|
Annual Financial Report—Consolidated financial statements—Notes to the
consolidated financial statements
|
AFR
61-170
|
|||||
|
19
|
Exhibits
|
Exhibits
|
77-78
|
|
AFR –
|
1
|
|
Four-year financial performance
|
AFR – 2
|
|
Management’s discussion and analysis of the financial statements
|
AFR – 8
|
|
Statement of responsibility by the Board of Directors
|
AFR – 41
|
|
Company secretary’s confirmation
|
AFR – 41
|
|
Report of the Audit Committee
|
AFR – 42
|
|
Directors’ report
|
AFR – 47
|
|
Report of independent registered public accounting firm
|
AFR – 53
|
|
Consolidated income statement
|
AFR – 57
|
|
Consolidated statement of other comprehensive income
|
AFR – 57
|
|
Consolidated statement of financial position
|
AFR – 58
|
|
Consolidated statement of changes in equity
|
AFR – 59
|
|
Consolidated statement of cash flows
|
AFR – 60
|
|
Notes to the consolidated financial statements
|
AFR – 61
|
|
Shareholder information
|
AFR – 171
|
|
Administration and corporate information
|
AFR – 174
|
|
The audited consolidated financial statements for the year ended
31 December 2024
have been prepared by Sibanye-Stillwater’s group
financial reporting team headed by Henning Opperman CA (SA). This process was supervised by the Group’s CFO, Charl Keyter and authorised
for issue by Sibanye-Stillwater’s Board of Directors on 25 April 2025.
|
|
|
AFR –
|
2
|
|
2024
|
2023
|
2022
|
2021
|
||
|
Group financial statistics
1
|
|||||
|
Income statement
|
|||||
|
Revenue
|
Rm
|
112,129
|
113,684
|
138,288
|
172,194
|
|
Cost of sales, before amortisation and depreciation
|
Rm
|
(96,398)
|
(89,756)
|
(94,537)
|
(101,013)
|
|
Amortisation and depreciation
|
Rm
|
(8,810)
|
(10,012)
|
(7,087)
|
(8,293)
|
|
(Loss)/profit for the year
|
Rm
|
(5,710)
|
(37,430)
|
18,980
|
33,796
|
|
(Loss)/profit for the year attributable to owners of Sibanye-Stillwater
|
Rm
|
(7,297)
|
(37,772)
|
18,396
|
33,054
|
|
Basic earnings per share
|
cents
|
(258)
|
(1,334)
|
651
|
1,140
|
|
Diluted earnings per share
|
cents
|
(258)
|
(1,334)
|
650
|
1,129
|
|
Headline earnings per share
|
cents
|
64
|
63
|
652
|
1,272
|
|
Diluted headline earnings per share
|
cents
|
64
|
63
|
651
|
1,260
|
|
Dividend per share
|
cents
|
—
|
53
|
260
|
479
|
|
Weighted average number of shares
|
’000
|
2,830,567
|
2,830,528
|
2,826,085
|
2,898,804
|
|
Diluted weighted average number of shares
|
’000
|
2,830,567
|
2,830,567
|
2,830,781
|
2,927,246
|
|
Number of shares in issue at end of period
|
’000
|
2,830,567
|
2,830,567
|
2,830,370
|
2,808,406
|
|
Statement of financial position
|
|||||
|
Property, plant and equipment
|
Rm
|
66,906
|
61,338
|
76,909
|
62,494
|
|
Cash and cash equivalents
|
Rm
|
16,049
|
25,560
|
26,076
|
30,292
|
|
Total assets
|
Rm
|
137,992
|
142,941
|
166,631
|
152,994
|
|
Net assets
|
Rm
|
48,289
|
51,607
|
91,004
|
81,345
|
|
Stated share capital
|
Rm
|
21,647
|
21,647
|
21,647
|
21,647
|
|
Borrowings
2
|
Rm
|
41,687
|
36,618
|
22,728
|
20,298
|
|
Total liabilities
|
Rm
|
89,703
|
91,334
|
75,627
|
71,649
|
|
Statement of cash flows
|
|||||
|
Net cash from operating activities
|
Rm
|
10,113
|
7,095
|
15,543
|
32,256
|
|
Net cash used in investing activities
|
Rm
|
(24,338)
|
(22,038)
|
(17,374)
|
(14,568)
|
|
Net cash from/(used in) financing activities
|
Rm
|
4,735
|
12,976
|
(3,497)
|
(8,344)
|
|
Net (decrease)/increase in cash and cash equivalents
|
Rm
|
(9,490)
|
(1,967)
|
(5,328)
|
9,344
|
|
Other financial data
|
|||||
|
Adjusted EBITDA
3
|
Rm
|
13,088
|
20,556
|
41,111
|
68,606
|
|
Net debt/(cash)
4
|
Rm
|
23,424
|
11,918
|
(5,850)
|
(11,466)
|
|
Net debt/(cash) to adjusted EBITDA
5
|
ratio
|
1.79
|
0.58
|
(0.14)
|
(0.17)
|
|
Net asset value per share
6
|
R
|
17.06
|
18.23
|
32.15
|
28.96
|
|
Average exchange rate
7
|
R/US$
|
18.32
|
18.42
|
16.37
|
14.79
|
|
Closing exchange rate
8
|
R/US$
|
18.76
|
18.57
|
17.03
|
15.94
|
|
Share data
|
|||||
|
Ordinary share price – high
|
R
|
27.17
|
51.68
|
75.40
|
74.67
|
|
Ordinary share price – low
|
R
|
14.10
|
18.70
|
35.74
|
45.58
|
|
Ordinary share price at year end
|
R
|
14.98
|
24.90
|
44.72
|
49.10
|
|
Average daily volume of shares traded
|
’000
|
14,664
|
13,533
|
12,162
|
14,175
|
|
Market capitalisation at year end
|
Rbn
|
42
|
71
|
127
|
138
|
|
AFR –
|
3
|
|
Month ended
|
High
|
Low
|
|
31 October 2024
|
17.87
|
17.20
|
|
30 November 2024
|
18.39
|
17.27
|
|
31 December 2024
|
18.90
|
17.61
|
|
31 January 2025
|
19.22
|
18.29
|
|
28 February 2025
|
19.03
|
18.29
|
|
31 March 2025
|
19.22
|
18.00
|
|
Through 17 April 2025
|
19.93
|
18.00
|
|
2024
|
2023
|
2022
|
2021
|
||
|
Group operating statistics
|
|||||
|
US PGM operations
1
|
|||||
|
Production
|
|||||
|
Ore milled
|
’000t
|
1,129
|
1,174
|
1,154
|
1,469
|
|
Platinum produced
|
‘000oz
|
97
|
98
|
97
|
129
|
|
Palladium produced
|
‘000oz
|
329
|
330
|
325
|
441
|
|
PGM produced
|
‘000 2Eoz
|
426
|
427
|
421
|
570
|
|
PGM sold
|
‘000 2Eoz
|
462
|
425
|
419
|
548
|
|
PGM recycled
|
‘000 3Eoz
|
316
|
310
|
599
|
755
|
|
Price and costs
|
|||||
|
Average basket price
|
R/2Eoz
|
18,097
|
22,890
|
30,482
|
31,021
|
|
US$/2Eoz
|
988
|
1,243
|
1,862
|
2,097
|
|
|
R/3Eoz
|
23,189
|
42,981
|
50,202
|
51,987
|
|
|
US$/3Eoz
|
1,266
|
2,334
|
3,067
|
3,515
|
|
|
Operating cost
2
|
R/t
|
7,839
|
7,837
|
6,811
|
5,174
|
|
US$/t
|
428
|
426
|
416
|
350
|
|
|
R/2Eoz
|
20,775
|
21,539
|
18,671
|
13,324
|
|
|
US$/2Eoz
|
1,134
|
1,170
|
1,141
|
901
|
|
|
Revenue
|
Rm
|
16,781
|
23,812
|
46,090
|
59,053
|
|
Adjusted EBITDA
3
|
Rm
|
215
|
1,317
|
7,604
|
12,256
|
|
Adjusted EBITDA margin
4
|
%
|
1
|
6
|
16
|
21
|
|
All-in sustaining cost
5
|
R/2Eoz
|
25,042
|
34,465
|
25,951
|
14,851
|
|
US$/2Eoz
|
1,367
|
1,872
|
1,586
|
1,004
|
|
|
All-in cost
5
|
R/2Eoz
|
25,784
|
36,277
|
29,145
|
19,078
|
|
US$/2Eoz
|
1,408
|
1,970
|
1,781
|
1,290
|
|
|
Capital expenditure
|
|||||
|
Total capital expenditure
|
Rm
|
2,822
|
6,841
|
5,416
|
4,556
|
|
AFR –
|
4
|
|
2024
|
2023
|
2022
|
2021
|
||
|
US RELDAN OPERATIONS
6
|
|||||
|
Volume sold:
|
|||||
|
Gold
|
oz
|
107,680
|
|||
|
Silver
|
oz
|
1,660,299
|
|||
|
Platinum
|
oz
|
15,292
|
|||
|
Palladium
|
oz
|
19,835
|
|||
|
Other (Rhodium, Ruthenium, Iridium)
|
oz
|
63
|
|||
|
Copper
|
Lbs
|
2,590,335
|
|||
|
Mixed scrap
|
Lbs
|
4,690,801
|
|||
|
Revenue
|
Rm
|
6,306
|
|||
|
Adjusted EBITDA
3
|
Rm
|
268
|
|||
|
Adjusted EBITDA margin
4
|
%
|
4
|
|||
|
Capital expenditure
|
|||||
|
Total capital expenditure
|
Rm
|
10
|
|||
|
SA PGM operations
7
|
|||||
|
Production
|
|||||
|
Ore milled
|
’000t
|
35,842
|
36,048
|
36,644
|
38,307
|
|
Platinum produced
|
‘000oz
|
1,090
|
1,054
|
1,028
|
1,123
|
|
Palladium produced
|
‘000oz
|
549
|
526
|
517
|
566
|
|
PGM produced
|
‘000 4Eoz
|
1,739
|
1,673
|
1,667
|
1,836
|
|
PGM sold including PoC
|
‘000 4Eoz
|
1,807
|
1,720
|
1,662
|
1,886
|
|
Price and costs
8
|
|||||
|
Average basket price
|
R/4Eoz
|
24,213
|
28,979
|
42,914
|
47,066
|
|
US$/4Eoz
|
1,322
|
1,574
|
2,622
|
3,182
|
|
|
Operating cost
2
|
R/t
|
1,125
|
986
|
860
|
781
|
|
US$/t
|
61
|
54
|
53
|
53
|
|
|
R/4Eoz
|
23,933
|
21,951
|
19,543
|
16,780
|
|
|
US$/4Eoz
|
1,307
|
1,192
|
1,194
|
1,135
|
|
|
Revenue
|
Rm
|
51,257
|
55,593
|
71,665
|
85,154
|
|
Adjusted EBITDA
3
|
Rm
|
7,399
|
17,620
|
38,135
|
51,608
|
|
Adjusted EBITDA margin
4
|
%
|
14
|
32
|
53
|
61
|
|
All-in sustaining cost
5
|
R/4Eoz
|
21,948
|
20,054
|
19,313
|
16,982
|
|
US$/4Eoz
|
1,198
|
1,089
|
1,180
|
1,148
|
|
|
All-in cost
5
|
R/4Eoz
|
22,465
|
20,726
|
19,916
|
17,108
|
|
US$/4Eoz
|
1,226
|
1,125
|
1,217
|
1,157
|
|
|
Capital expenditure
|
|||||
|
Total capital expenditure
|
Rm
|
5,846
|
5,647
|
5,104
|
3,799
|
|
SA gold operations
|
|||||
|
Production
|
|||||
|
Ore milled
|
’000t
|
33,522
|
31,941
|
36,172
|
44,402
|
|
Gold produced
|
kg
|
21,915
|
25,212
|
19,301
|
33,372
|
|
’000oz
|
705
|
811
|
621
|
1,073
|
|
|
Gold sold
|
kg
|
22,239
|
25,429
|
18,859
|
33,374
|
|
’000oz
|
715
|
818
|
606
|
1,073
|
|
|
Price and costs
|
|||||
|
Gold price
|
R/kg
|
1,400,468
|
1,146,093
|
946,073
|
849,703
|
|
US$/oz
|
2,378
|
1,936
|
1,798
|
1,787
|
|
|
Operating cost
2
|
R/t
|
696
|
752
|
573
|
503
|
|
US$/t
|
38
|
41
|
35
|
34
|
|
|
R/kg
|
1,065,070
|
953,118
|
1,074,400
|
669,723
|
|
|
US$/oz
|
1,809
|
1,610
|
2,042
|
1,408
|
|
|
Revenue
|
Rm
|
31,145
|
29,143
|
17,842
|
28,358
|
|
Adjusted EBITDA
3
|
Rm
|
5,832
|
3,523
|
(3,546)
|
5,113
|
|
Adjusted EBITDA margin
4
|
%
|
19
|
12
|
(20)
|
18
|
|
All-in sustaining cost
5
|
R/kg
|
1,251,810
|
1,127,138
|
1,268,360
|
803,260
|
|
US$/oz
|
2,126
|
1,904
|
2,410
|
1,689
|
|
|
All-in cost
5
|
R/kg
|
1,411,619
|
1,230,328
|
1,341,588
|
821,358
|
|
US$/oz
|
2,397
|
2,078
|
2,549
|
1,727
|
|
|
Capital expenditure
|
|||||
|
Total capital expenditure
|
Rm
|
7,253
|
6,708
|
4,559
|
4,380
|
|
AFR –
|
5
|
|
2024
|
2023
|
2022
|
||
|
Sandouville nickel refinery
9
|
||||
|
Volumes produced
|
||||
|
Nickel Salts
10
|
tonnes
|
1,156
|
1,411
|
2,003
|
|
Nickel Metal
|
tonnes
|
6,549
|
5,714
|
4,839
|
|
Total Nickel production
|
tNi
|
7,705
|
7,125
|
6,842
|
|
Nickel Cakes
11
|
tonnes
|
283
|
320
|
284
|
|
Cobalt Chloride (CoCl
2
)
12
|
tonnes
|
101
|
127
|
153
|
|
Ferric Chloride (FeCl
3
)
12
|
tonnes
|
1,069
|
1,214
|
1,399
|
|
Volumes sales
|
||||
|
Nickel Salts
10
|
tonnes
|
1,490
|
1,134
|
1,860
|
|
Nickel Metal
|
tonnes
|
6,225
|
5,721
|
4,987
|
|
Total Nickel sold
|
tNi
|
7,715
|
6,855
|
6,847
|
|
Nickel Cakes
11
|
tonnes
|
77
|
21
|
—
|
|
Cobalt Chloride (CoCl
2
)
12
|
tonnes
|
92
|
116
|
164
|
|
Ferric Chloride (FeCl
3
)
12
|
tonnes
|
1,069
|
1,214
|
1,399
|
|
Price and costs
|
||||
|
Nickel equivalent average basket price
13
|
R/tNi
|
360,855
|
441,138
|
458,595
|
|
US$/tNi
|
19,701
|
23,955
|
28,019
|
|
|
Revenue
|
Rm
|
2,784
|
3,024
|
3,140
|
|
Adjusted EBITDA
3
|
Rm
|
(723)
|
(1,328)
|
(492)
|
|
Adjusted EBITDA margin
4
|
%
|
(26)
|
(44)
|
(16)
|
|
Nickel equivalent sustaining cost
14
|
R/tNi
|
449,644
|
653,246
|
527,676
|
|
US$/tNi
|
24,548
|
35,474
|
32,239
|
|
|
Capital expenditure
|
||||
|
Total capital expenditure
|
Rm
|
173
|
248
|
90
|
|
2024
|
2023
|
||
|
Century zinc retreatment operation
15
|
|||
|
Production
|
|||
|
Ore mined and processed
|
kt
|
6,807
|
6,097
|
|
Zinc metal produced (payable)
16
|
kt
|
82
|
76
|
|
Zinc sold (payable)
17
|
kt
|
82
|
77
|
|
Price and costs
|
|||
|
Average equivalent zinc concentrate price
18
|
R/tZn
|
49,046
|
31,815
|
|
US$/tZn
|
2,678
|
1,728
|
|
|
Revenue
|
Rm
|
3,983
|
2,251
|
|
Adjusted EBITDA
3
|
Rm
|
641
|
(285)
|
|
Adjusted EBITDA margin
4
|
%
|
16
|
(13)
|
|
All-in sustaining cost
5
|
R/tZn
|
42,446
|
36,361
|
|
US$/tZn
|
2,317
|
1,975
|
|
|
All-in cost
5
|
R/tZn
|
42,617
|
39,359
|
|
US$/tZn
|
2,327
|
2,137
|
|
|
Capital expenditure
|
|||
|
Total capital expenditure
|
Rm
|
192
|
165
|
|
AFR –
|
6
|
|
Unit operating cost
2
: US underground PGM operations
|
2024
|
2023
|
2022
|
2021
|
|
|
Cost of sales, before amortisation and depreciation
|
Rm
|
9,846
|
9,680
|
7,458
|
7,567
|
|
Inventory change
|
Rm
|
(999)
|
(477)
|
405
|
33
|
|
Total operating cost
|
Rm
|
8,847
|
9,203
|
7,863
|
7,600
|
|
Tonnes milled/treated
|
000't
|
1,129
|
1,174
|
1,154
|
1,469
|
|
PGM production
|
000 2Eoz
|
426
|
427
|
421
|
570
|
|
Operating cost
2
|
R/t
|
7,839
|
7,837
|
6,811
|
5,174
|
|
US$/t
|
428
|
426
|
416
|
350
|
|
|
R/2Eoz
|
20,775
|
21,539
|
18,671
|
13,324
|
|
|
US$/2Eoz
|
1,134
|
1,170
|
1,141
|
901
|
|
Unit operating cost
2
: SA PGM operations (excluding Mimosa and
Purchase of Concentrate (PoC))
|
2024
|
2023
|
2022
|
2021
|
|
|
Cost of sales, before amortisation and depreciation
|
Rm
|
42,964
|
36,699
|
32,281
|
31,972
|
|
Inventory change
|
Rm
|
182
|
1,938
|
2,315
|
1,294
|
|
Less: Chrome cost of sales
|
Rm
|
(2,056)
|
(1,715)
|
(1,528)
|
(1,286)
|
|
Less: Purchase cost of PoC
|
Rm
|
(2,407)
|
(2,753)
|
(2,738)
|
(3,170)
|
|
Total operating cost excluding third party PoC
|
Rm
|
38,683
|
34,169
|
30,330
|
28,810
|
|
Tonnes milled/treated
|
000't
|
35,842
|
36,048
|
36,644
|
38,307
|
|
Less: Mimosa tonnes (equity accounted)
|
000't
|
(1,469)
|
(1,392)
|
(1,387)
|
(1,422)
|
|
PGM tonnes excluding Mimosa and third party PoC
|
000't
|
34,373
|
34,656
|
35,257
|
36,885
|
|
PGM production (excluding PoC)
|
000 4Eoz
|
1,739
|
1,673
|
1,667
|
1,836
|
|
Less: Mimosa production (equity accounted)
|
000 4Eoz
|
(123)
|
(116)
|
(116)
|
(119)
|
|
PGM production excluding Mimosa and third party PoC
|
000 4Eoz
|
1,616
|
1,557
|
1,552
|
1,717
|
|
Operating cost
2
|
R/t
|
1,125
|
986
|
860
|
781
|
|
US$/t
|
61
|
54
|
53
|
53
|
|
|
R/4Eoz
|
23,933
|
21,951
|
19,543
|
16,780
|
|
|
US$/4Eoz
|
1,307
|
1,192
|
1,194
|
1,135
|
|
Unit operating cost
2
: SA Gold operations
|
2024
|
2023
|
2022
|
2021
|
|
|
Cost of sales, before amortisation and depreciation
|
Rm
|
23,598
|
24,080
|
20,175
|
22,256
|
|
Inventory change (Gold in process)
|
Rm
|
(257)
|
(50)
|
562
|
94
|
|
Total operating cost
|
Rm
|
23,341
|
24,030
|
20,737
|
22,350
|
|
Tonnes milled/treated
|
000't
|
33,522
|
31,941
|
36,172
|
44,402
|
|
Gold Production
|
kg
|
21,915
|
25,212
|
19,301
|
33,372
|
|
000'oz
|
705
|
811
|
621
|
1,073
|
|
|
Operating cost
2
|
R/t
|
696
|
752
|
573
|
503
|
|
US$/t
|
38
|
41
|
35
|
34
|
|
|
R/kg
|
1,065,070
|
953,118
|
1,074,400
|
669,723
|
|
|
US$/oz
|
1,809
|
1,610
|
2,041
|
1,408
|
|
AFR –
|
7
|
|
AFR –
|
8
|
|
AFR –
|
9
|
|
AFR –
|
10
|
|
AFR –
|
11
|
|
US$/oz
1,2
|
|||
|
Platinum
|
High
|
Low
|
Average
|
|
2022
|
1,181
|
829
|
964
|
|
2023
|
1,132
|
839
|
962
|
|
2024
|
1,105
|
865
|
956
|
|
2025 (through 17 April 2025)
|
1,052
|
852
|
969
|
|
1
Rounded to the nearest US dollar
|
|||
|
2
Metal price sourced from EquityRT
|
|||
|
AFR –
|
12
|
|
US$/oz
1,2
|
|||
|
Palladium
|
High
|
Low
|
Average
|
|
2022
|
3,433
|
1,668
|
2,117
|
|
2023
|
1,840
|
920
|
1,321
|
|
2024
|
1,248
|
808
|
975
|
|
2025 (through 17 April 2025)
|
1,070
|
861
|
952
|
|
1 Rounded to the nearest US dollar
|
|||
|
2 Metal price sourced from EquityRT
|
|||
|
US$/oz
1,2
|
|||
|
Rhodium
|
High
|
Low
|
Average
|
|
2022
|
22,200
|
12,250
|
15,466
|
|
2023
|
12,400
|
4,000
|
6,108
|
|
2024
|
4,825
|
4,325
|
4,638
|
|
2025 (through 17 April 2025)
|
6,050
|
4,575
|
5,013
|
|
1 Rounded to the nearest US dollar
|
|||
|
2 Metal price sourced from EquityRT
|
|||
|
US$/oz
1,2
|
|||
|
Gold
|
High
|
Low
|
Average
|
|
2022
|
2,039
|
1,618
|
1,800
|
|
2023
|
2,135
|
1,804
|
1,943
|
|
2024
|
2,790
|
1,984
|
2,390
|
|
2025 (through 17 April 2025)
|
3,358
|
2,615
|
2,904
|
|
1 Rounded to the nearest US dollar
|
|||
|
2 Metal price sourced from EquityRT
|
|||
|
AFR –
|
13
|
|
US$/t
1,2
|
|||
|
Nickel
|
High
|
Low
|
Average
|
|
2022
|
48,248
|
19,100
|
26,516
|
|
2023
|
30,958
|
15,721
|
21,218
|
|
2024
|
21,650
|
15,065
|
17,003
|
|
2025 (through 17 April 2025)
|
16,780
|
13,865
|
15,684
|
|
1 Rounded to the nearest US dollar
|
|||
|
2 Metal price sourced from EquityRT
|
|||
|
US$/t
1,2
|
|||
|
Zinc
|
High
|
Low
|
Average
|
|
2023
|
3,116
|
2,045
|
2,555
|
|
2024
|
3,296
|
2,301
|
2,812
|
|
2025 (through 17 April 2025)
|
2,997
|
2,518
|
2,839
|
|
1
Rounded to the nearest US dollar
|
|||
|
2
Metal price sourced from EquityRT
|
|||
|
US$/oz
1,2
|
|||
|
Silver
|
High
|
Low
|
Average
|
|
2024
|
34.86
|
24.32
|
29.59
|
|
2025 (through 17 April 2025)
|
34.58
|
28.43
|
31.76
|
|
1
Rounded to the nearest US dollar
|
|||
|
2
Metal price sourced from EquityRT
|
|||
|
AFR –
|
14
|
|
AFR –
|
15
|
|
AFR –
|
16
|
|
AFR –
|
17
|
|
AFR –
|
18
|
|
AFR –
|
19
|
|
Figures in million – SA rand
|
2024
|
2023
|
% Change
2024
/
2023
|
|
Revenue
|
112,129
|
113,684
|
(1)
|
|
Cost of sales
|
(105,208)
|
(99,768)
|
5
|
|
Interest income
|
1,337
|
1,369
|
(2)
|
|
Finance expense
|
(4,571)
|
(3,299)
|
39
|
|
Share-based payment expenses
|
(251)
|
(113)
|
122
|
|
Gain on financial instruments
|
5,433
|
235
|
*
|
|
(Loss)/gain on foreign exchange differences
|
(215)
|
1,973
|
(111)
|
|
Share of results of equity-accounted investees after tax
|
212
|
(1,174)
|
(118)
|
|
Impairments
|
(9,173)
|
(47,454)
|
(81)
|
|
Gain on acquisition
|
—
|
898
|
(100)
|
|
Occupational healthcare gain
|
76
|
365
|
(79)
|
|
Gain on remeasurement of previous interest in Kroondal
|
—
|
298
|
(100)
|
|
Insurance proceeds
|
875
|
—
|
N/A
|
|
Onerous contract provision utilisation/change in estimate/(provision)
|
817
|
(1,865)
|
(144)
|
|
Restructuring costs
|
(550)
|
(515)
|
7
|
|
Transaction costs
|
(851)
|
(474)
|
80
|
|
Care and maintenance
|
(1,609)
|
(1,378)
|
17
|
|
Change in estimate of environmental rehabilitation obligation, and right of recovery
receivable and payable
|
(446)
|
45
|
*
|
|
Cost incurred on employee and community trusts
|
(204)
|
(469)
|
(57)
|
|
Corporate and social investment costs
|
(405)
|
(149)
|
172
|
|
Exploration costs
|
(36)
|
(183)
|
(80)
|
|
Non-mining royalties
|
(73)
|
(84)
|
(13)
|
|
Strike related costs
|
—
|
(3)
|
(100)
|
|
Net other costs
|
(956)
|
(733)
|
30
|
|
Loss before royalties, carbon tax and tax
|
(3,669)
|
(38,794)
|
(91)
|
|
Royalties
|
(543)
|
(1,050)
|
(48)
|
|
Carbon tax
|
(2)
|
(2)
|
—
|
|
Loss before tax
|
(4,214)
|
(39,846)
|
(89)
|
|
Mining and income tax
|
(1,496)
|
2,416
|
(162)
|
|
Loss for the year
|
(5,710)
|
(37,430)
|
(85)
|
|
* Percentage variance is greater than 1,000%
|
|
AFR –
|
20
|
|
Figures in million – SA rand
|
2024
|
2023
|
% Change
2024
/
2023
|
|
Americas
|
|||
|
US PGM underground operations
|
9,207
|
10,494
|
(12)
|
|
US PGM Recycling
|
7,574
|
13,318
|
(43)
|
|
US Reldan operations
|
6,306
|
—
|
—
|
|
Southern Africa
|
|||
|
SA PGM operations
|
51,257
|
55,593
|
(8)
|
|
Managed SA gold operations
|
24,077
|
23,327
|
3
|
|
DRDGOLD
|
7,068
|
5,816
|
22
|
|
Europe
|
|||
|
Sandouville nickel refinery
|
2,784
|
3,024
|
(8)
|
|
Australia
|
|||
|
Century zinc retreatment operation
|
3,983
|
2,251
|
77
|
|
Group Corporate and reconciling items
1
|
(127)
|
(139)
|
(9)
|
|
Total revenue
|
112,129
|
113,684
|
(1)
|
|
AFR –
|
21
|
|
Figures in million – SA rand
|
2024
|
2023
|
% Change
2024
/
2023
|
|
Salaries and wages
|
(31,380)
|
(30,591)
|
3
|
|
Consumable stores
|
(24,685)
|
(25,778)
|
(4)
|
|
Utilities
|
(11,556)
|
(11,029)
|
5
|
|
Mine contracts
|
(7,109)
|
(8,005)
|
(11)
|
|
Recycling
1
|
(13,280)
|
(12,711)
|
4
|
|
Other
|
(15,617)
|
(10,779)
|
45
|
|
Ore reserve development costs capitalised
|
7,229
|
9,137
|
(21)
|
|
Cost of sales, before amortisation and depreciation
2
|
(96,398)
|
(89,756)
|
7
|
|
Americas
|
|||
|
US PGM underground operations
|
(9,848)
|
(9,680)
|
2
|
|
US Reldan operations
|
(6,032)
|
—
|
N/A
|
|
US PGM Recycling
|
(7,248)
|
(12,711)
|
(43)
|
|
Southern Africa
|
|||
|
SA PGM operations
|
(42,963)
|
(36,699)
|
17
|
|
Managed SA gold operations
|
(19,113)
|
(20,041)
|
(5)
|
|
DRDGOLD
|
(4,484)
|
(4,040)
|
11
|
|
Europe
|
|||
|
Sandouville nickel refinery
|
(3,384)
|
(4,329)
|
(22)
|
|
Australia
|
|||
|
Century zinc retreatment operation
|
(3,326)
|
(2,256)
|
47
|
|
Amortisation and depreciation
|
(8,810)
|
(10,012)
|
(12)
|
|
Americas
|
|||
|
US PGM underground operations
|
(1,929)
|
(3,386)
|
(43)
|
|
US Reldan operations
|
(171)
|
—
|
N/A
|
|
US PGM Recycling
|
(5)
|
(4)
|
25
|
|
Southern Africa
|
|||
|
SA PGM operations
|
(3,647)
|
(2,975)
|
23
|
|
Managed SA gold operations
3
|
(2,589)
|
(2,188)
|
18
|
|
DRDGOLD
|
(312)
|
(194)
|
61
|
|
Europe
|
|||
|
Sandouville nickel refinery
4
|
(38)
|
(206)
|
(82)
|
|
Australia
|
|||
|
Century zinc retreatment operation
|
(117)
|
(1,059)
|
(89)
|
|
Total cost of sales
|
(105,208)
|
(99,768)
|
5
|
|
Americas
|
|||
|
US PGM underground operations
|
(11,777)
|
(13,066)
|
(10)
|
|
US Reldan operations
|
(6,203)
|
—
|
N/A
|
|
US PGM Recycling
|
(7,253)
|
(12,715)
|
(43)
|
|
Southern Africa
|
|||
|
SA PGM operations
|
(46,610)
|
(39,674)
|
17
|
|
Managed SA gold operations
3
|
(21,702)
|
(22,229)
|
(2)
|
|
DRDGOLD
|
(4,796)
|
(4,234)
|
13
|
|
Europe
|
|||
|
Sandouville nickel refinery
4
|
(3,422)
|
(4,535)
|
(25)
|
|
Australia
|
|||
|
Century zinc retreatment operation
|
(3,443)
|
(3,315)
|
4
|
|
AFR –
|
22
|
|
AFR –
|
23
|
|
Figures in million - SA rand
|
US PGM
operations
1
|
Total
SA PGM
operations
2
|
Rustenburg
operations
|
Marikana
operation
2
|
Kroondal
3
|
Platinum
Mile
|
Mimosa
|
Corporate
and re-
conciling
items
|
Total
SA gold
operations
|
Driefontein
|
Kloof
|
Beatrix
|
Cooke
|
DRDGOLD
|
Group
Corporate
and
reconciling
items
|
|
|
2024
|
||||||||||||||||
|
Cost of sales, before
amortisation and depreciation
4
|
9,846
|
42,964
|
16,602
|
20,912
|
4,624
|
826
|
2,483
|
(2,483)
|
23,598
|
6,949
|
6,326
|
4,260
|
1,579
|
4,484
|
—
|
|
|
Plus:
|
||||||||||||||||
|
Community costs
5
|
—
|
338
|
54
|
232
|
52
|
—
|
—
|
—
|
13
|
—
|
—
|
—
|
—
|
13
|
—
|
|
|
Inventory change
|
(999)
|
182
|
(401)
|
(1,439)
|
2,022
|
—
|
8
|
(8)
|
||||||||
|
Share-based payments
6
|
89
|
204
|
65
|
95
|
38
|
2
|
—
|
—
|
121
|
39
|
33
|
18
|
—
|
27
|
4
|
|
|
Royalties
7
|
—
|
212
|
82
|
117
|
12
|
—
|
131
|
(130)
|
115
|
49
|
34
|
56
|
6
|
—
|
(30)
|
|
|
Carbon tax
8
|
—
|
1
|
—
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Rehabilitation
9
|
45
|
93
|
(6)
|
18
|
81
|
—
|
6
|
(6)
|
226
|
(2)
|
25
|
104
|
105
|
(12)
|
6
|
|
|
Leases
10
|
4
|
63
|
20
|
38
|
4
|
2
|
—
|
(1)
|
33
|
—
|
9
|
6
|
—
|
18
|
—
|
|
|
ORD
11
|
1,920
|
2,472
|
699
|
1,773
|
—
|
—
|
—
|
—
|
2,837
|
1,663
|
932
|
242
|
—
|
—
|
—
|
|
|
Sustaining capital expenditure
12
|
611
|
2,567
|
903
|
1,118
|
504
|
42
|
548
|
(548)
|
931
|
380
|
247
|
64
|
—
|
240
|
—
|
|
|
Less:
|
||||||||||||||||
|
By-product credit
13
|
(852)
|
(11,676)
|
(5,012)
|
(5,005)
|
(1,233)
|
(426)
|
(588)
|
588
|
(35)
|
(10)
|
(4)
|
(4)
|
—
|
(17)
|
—
|
|
|
All-in sustaining cost
14
|
10,664
|
37,420
|
13,006
|
17,860
|
6,104
|
446
|
2,588
|
(2,588)
|
27,839
|
9,068
|
7,602
|
4,746
|
1,690
|
4,753
|
(20)
|
|
|
Plus:
|
||||||||||||||||
|
Corporate cost, growth and
other capital expenditure
|
316
|
835
|
101
|
708
|
—
|
18
|
—
|
8
|
3,554
|
—
|
—
|
—
|
—
|
3,131
|
423
|
|
|
All-in cost
14
|
10,980
|
38,255
|
13,107
|
18,568
|
6,104
|
464
|
2,588
|
(2,580)
|
31,393
|
9,068
|
7,602
|
4,746
|
1,690
|
7,884
|
403
|
|
|
Gold sold/4E PGM produced/2E
PGM produced
|
kg
|
13,245
|
57,088
|
18,986
|
24,127
|
8,726
|
1,434
|
3,815
|
—
|
22,239
|
7,176
|
4,952
|
3,873
|
1,217
|
5,021
|
—
|
|
‘000oz
|
426
|
1,835
|
610
|
776
|
281
|
46
|
123
|
—
|
715
|
231
|
159
|
125
|
39
|
161
|
—
|
|
|
All-in sustaining cost
14
|
R/kg
|
1,251,810
|
1,263,657
|
1,535,137
|
1,225,407
|
1,388,661
|
946,624
|
—
|
||||||||
|
R/oz
|
25,042
|
21,848
|
21,307
|
23,024
|
21,757
|
9,674
|
21,103
|
—
|
||||||||
|
US$/oz
|
1,367
|
1,193
|
1,163
|
1,257
|
1,188
|
528
|
1,152
|
—
|
2,126
|
2,146
|
2,607
|
2,081
|
2,358
|
1,607
|
—
|
|
|
All-in cost
14
|
R/kg
|
|||||||||||||||
|
R/oz
|
25,784
|
22,335
|
21,473
|
23,937
|
21,757
|
10,065
|
21,103
|
—
|
1,411,619
|
1,263,657
|
1,535,137
|
1,225,407
|
1,388,661
|
1,570,205
|
—
|
|
|
US$/oz
|
1,408
|
1,219
|
1,172
|
1,307
|
1,188
|
549
|
1,152
|
—
|
2,397
|
2,146
|
2,607
|
2,081
|
2,358
|
2,666
|
—
|
|
AFR –
|
24
|
|
Figures in million - SA rand
|
Sandouville
nickel refinery
|
Figures in million - SA rand
|
Century zinc
retreatment
operation
17
|
|||
|
2024
|
2024
|
|||||
|
Nickel equivalent sustaining cost
|
Cost of sales, before amortisation and depreciation
4
|
3,326
|
||||
|
Cost of sales, before amortisation and depreciation
4
|
3,384
|
Royalties
7
|
216
|
|||
|
Share-based payments
6
|
30
|
Community costs
5
|
54
|
|||
|
Rehabilitation interest and amortisation
9
|
3
|
Inventory change
|
(348)
|
|||
|
Leases
10
|
20
|
Share-based payments
6
|
7
|
|||
|
Sustaining capital expenditure
12
|
173
|
Rehabilitation interest and amortisation
9
|
156
|
|||
|
Less: By-product credit
15
|
(141)
|
Leases
10
|
116
|
|||
|
Nickel equivalent sustaining cost
16
|
3,469
|
Sustaining capital expenditure
12
|
186
|
|||
|
Nickel products sold
|
tNi
|
7,715
|
Less: By-product credit
13
|
(218)
|
||
|
Nickel equivalent sustaining cost
16
|
R/tNi
|
449,644
|
Total All-in-sustaining costs
14
|
3,495
|
||
|
Nickel equivalent sustaining cost
16
|
US$/tNi
|
24,548
|
Plus: Corporate cost, growth and capital expenditure
|
14
|
||
|
Total All-in-costs
14
|
3,509
|
|||||
|
Zinc metal produced (payable)
|
kt
|
82
|
||||
|
All-in-sustaining cost
14
|
R/tZn
|
42,446
|
||||
|
US$/tZn
|
2,317
|
|||||
|
All-in-cost
14
|
R/tZn
|
42,617
|
||||
|
US$/tZn
|
2,327
|
|
AFR –
|
25
|
|
Figures in million - SA rand
|
US PGM
operations
1
|
Total
SA PGM
operations
2
|
Rustenburg
operations
|
Marikana
operation
2
|
Kroondal
3
|
Platinum
Mile
|
Mimosa
|
Corporate
and re-
conciling
items
|
Total
SA gold
operations
|
Driefontein
|
Kloof
|
Beatrix
|
Cooke
|
DRDGOLD
|
Group
Corporate
and
reconciling
items
|
|
|
2023
|
||||||||||||||||
|
Cost of sales, before
amortisation and depreciation
4
|
9,680
|
36,699
|
15,147
|
16,961
|
3,950
|
641
|
2,409
|
(2,409)
|
24,080
|
6,566
|
8,150
|
4,058
|
1,266
|
4,040
|
—
|
|
|
Plus:
|
||||||||||||||||
|
Community costs
5
|
—
|
99
|
16
|
80
|
2
|
—
|
—
|
—
|
4
|
—
|
—
|
(7)
|
—
|
11
|
—
|
|
|
Inventory change
|
(477)
|
1,938
|
54
|
1,890
|
(6)
|
—
|
(10)
|
10
|
||||||||
|
Share-based payments
6
|
122
|
86
|
33
|
49
|
2
|
1
|
—
|
—
|
84
|
23
|
19
|
10
|
—
|
25
|
7
|
|
|
Royalties
7
|
—
|
803
|
355
|
440
|
8
|
—
|
133
|
(133)
|
115
|
41
|
44
|
24
|
6
|
—
|
—
|
|
|
Carbon tax
8
|
—
|
2
|
—
|
2
|
—
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
—
|
1
|
—
|
|
|
Rehabilitation
9
|
84
|
128
|
(5)
|
59
|
74
|
—
|
5
|
(5)
|
186
|
1
|
22
|
74
|
89
|
(5)
|
5
|
|
|
Leases
10
|
8
|
67
|
23
|
39
|
5
|
—
|
—
|
—
|
59
|
1
|
16
|
20
|
1
|
21
|
—
|
|
|
ORD
11
|
3,889
|
2,551
|
669
|
1,882
|
—
|
—
|
—
|
—
|
2,697
|
1,461
|
912
|
324
|
—
|
—
|
—
|
|
|
Sustaining capital expenditure
12
|
2,178
|
2,058
|
644
|
1,097
|
287
|
30
|
1,057
|
(1,057)
|
1,457
|
490
|
421
|
114
|
—
|
432
|
—
|
|
|
Less:
|
||||||||||||||||
|
By-product credit
13
|
(758)
|
(10,897)
|
(4,950)
|
(5,169)
|
(701)
|
(77)
|
(773)
|
773
|
(21)
|
(6)
|
(5)
|
(3)
|
—
|
(7)
|
—
|
|
|
All-in sustaining cost
14
|
14,726
|
33,534
|
11,986
|
17,330
|
3,621
|
595
|
2,821
|
(2,821)
|
28,662
|
8,577
|
9,579
|
4,614
|
1,362
|
4,518
|
12
|
|
|
Plus:
|
||||||||||||||||
|
Corporate cost, growth and
other capital expenditure
|
774
|
1,045
|
—
|
900
|
20
|
125
|
—
|
—
|
2,624
|
—
|
117
|
—
|
—
|
882
|
1,625
|
|
|
All-in cost
14
|
15,500
|
34,579
|
11,986
|
18,230
|
3,641
|
720
|
2,821
|
(2,821)
|
31,286
|
8,577
|
9,696
|
4,614
|
1,362
|
5,400
|
1,637
|
|
|
Gold sold/4E PGM produced/2E
PGM produced
|
kg
|
13,290
|
55,032
|
20,479
|
23,531
|
5,793
|
1,611
|
3,618
|
—
|
25,429
|
7,224
|
7,708
|
4,192
|
1,219
|
5,086
|
—
|
|
‘000oz
|
427
|
1,769
|
658
|
757
|
186
|
52
|
116
|
—
|
818
|
232
|
248
|
135
|
39
|
164
|
—
|
|
|
All-in sustaining cost
14
|
R/kg
|
1,127,138
|
1,187,292
|
1,242,735
|
1,100,668
|
1,117,309
|
888,321
|
—
|
||||||||
|
R/oz
|
34,465
|
20,286
|
18,204
|
22,907
|
19,441
|
11,486
|
24,255
|
—
|
||||||||
|
US$/oz
|
1,872
|
1,102
|
989
|
1,244
|
1,056
|
624
|
1,317
|
—
|
1,904
|
2,005
|
2,099
|
1,859
|
1,887
|
1,500
|
—
|
|
|
All-in cost
14
|
R/kg
|
1,230,328
|
1,187,292
|
1,257,914
|
1,100,668
|
1,117,309
|
1,061,738
|
—
|
||||||||
|
R/oz
|
36,277
|
20,919
|
18,204
|
24,096
|
19,549
|
13,899
|
24,255
|
—
|
||||||||
|
US$/oz
|
1,970
|
1,136
|
989
|
1,309
|
1,062
|
755
|
1,317
|
—
|
2,078
|
2,005
|
2,125
|
1,859
|
1,887
|
1,793
|
—
|
|
AFR –
|
26
|
|
Figures in million - SA rand
|
Sandouville
nickel refinery
|
|
|
2023
|
||
|
Nickel equivalent sustaining cost
|
||
|
Cost of sales, before amortisation and depreciation
4
|
4,329
|
|
|
Share-based payments
6
|
21
|
|
|
Rehabilitation interest and amortisation
9
|
9
|
|
|
Leases
10
|
20
|
|
|
Sustaining capital expenditure
11
|
248
|
|
|
Less: By-product credit
15
|
(149)
|
|
|
Nickel equivalent sustaining cost
16
|
4,478
|
|
|
Nickel products sold
|
tNi
|
6,855
|
|
Nickel equivalent sustaining cost
16
|
R/tNi
|
653,246
|
|
Nickel equivalent sustaining cost
16
|
US$/tNi
|
35,474
|
|
Figures in million - SA rand
|
Century zinc retreatment
operation
17
|
|
|
2023
|
||
|
Cost of sales, before amortisation and depreciation
4
|
2,257
|
|
|
Royalties
7
|
131
|
|
|
Community costs
5
|
47
|
|
|
Inventory change
|
216
|
|
|
Share-based payments
6
|
—
|
|
|
Rehabilitation interest and amortisation
9
|
14
|
|
|
Leases
10
|
99
|
|
|
Sustaining capital expenditure
12
|
114
|
|
|
Less: By-product credit
13
|
(125)
|
|
|
Total All-in-sustaining costs
14
|
2,753
|
|
|
Plus: Corporate cost, growth and capital expenditure
|
227
|
|
|
Total All-in-costs
14
|
2,980
|
|
|
Zinc metal produced (payable)
|
kt
|
76
|
|
All-in-sustaining cost
14
|
R/tZn
|
36,361
|
|
US$/tZn
|
1,975
|
|
|
All-in-cost
14
|
R/tZn
|
39,359
|
|
US$/tZn
|
2,137
|
|
AFR –
|
27
|
|
AFR –
|
28
|
|
Figures in million – SA rand
|
2024
|
2023
|
|
Americas
|
(10,515)
|
(36,497)
|
|
US PGM operations
|
(10,562)
|
(36,497)
|
|
US Reldan operations
|
47
|
—
|
|
Southern Africa
|
6,381
|
10,039
|
|
SA PGM operations
|
3,868
|
12,346
|
|
Rustenburg operation
1
|
9,853
|
5,410
|
|
Marikana
|
1,998
|
8,773
|
|
Kroondal
|
(282)
|
1,053
|
|
Platinum Mile
|
124
|
96
|
|
Mimosa
|
(97)
|
(1,900)
|
|
Corporate and reconciling items
1,2
|
(7,728)
|
(1,086)
|
|
SA gold operations
|
2,513
|
(2,307)
|
|
Driefontein
|
659
|
(246)
|
|
Kloof
|
(1,361)
|
(2,744)
|
|
Beatrix
|
112
|
(220)
|
|
Cooke
|
(1,186)
|
(847)
|
|
DRDGOLD
|
1,755
|
1,373
|
|
Corporate and reconciling items
2
|
2,534
|
377
|
|
Europe
|
4
|
(5,277)
|
|
Sandouville
|
(531)
|
(4,900)
|
|
Corporate and reconciling items
2
|
535
|
(377)
|
|
Australia
|
(395)
|
(4,767)
|
|
Century zinc retreatment operation
|
(139)
|
(4,706)
|
|
Corporate and reconciling items
2
|
(256)
|
(61)
|
|
Group Corporate and reconciling items
|
(1,185)
|
(928)
|
|
Total (Loss)/profit for the year
|
(5,710)
|
(37,430)
|
|
AFR –
|
29
|
|
2024
|
|||||||||||
|
Figures in million – SA rand
|
Group
1
|
Total US
PGM
|
Underground
|
Recycling
|
Reldan
operations
|
Total
SA PGM
|
Total
SA gold
|
Total
EU
operations
|
Sandouville
nickel
refinery
|
Total AUS
operations
|
Century
zinc
retreatment
operation
|
|
(Loss)/profit before royalties, carbon
tax and tax
|
(3,669)
|
(10,474)
|
(10,795)
|
321
|
20
|
5,177
|
2,954
|
—
|
(531)
|
(179)
|
77
|
|
Adjusted for:
|
|||||||||||
|
Amortisation and depreciation
|
8,810
|
1,934
|
1,929
|
5
|
171
|
3,647
|
2,900
|
38
|
29
|
118
|
117
|
|
Interest income
|
(1,337)
|
(305)
|
(305)
|
—
|
(8)
|
(468)
|
(498)
|
(53)
|
(1)
|
(2)
|
(1)
|
|
Finance expense
|
4,571
|
1,761
|
1,761
|
—
|
30
|
611
|
1,337
|
204
|
70
|
302
|
288
|
|
Share-based payments
|
251
|
35
|
35
|
—
|
—
|
99
|
79
|
13
|
7
|
5
|
5
|
|
(Gain)/loss on financial instruments
|
(5,433)
|
(1,733)
|
(1,733)
|
—
|
(136)
|
(2,341)
|
(787)
|
(772)
|
(7)
|
269
|
269
|
|
Loss/(gain) on foreign exchange
movements
|
215
|
5
|
5
|
—
|
(2)
|
53
|
21
|
97
|
110
|
(12)
|
(10)
|
|
Share of results of equity-accounted
investees after tax
|
(212)
|
—
|
—
|
—
|
7
|
97
|
(327)
|
—
|
—
|
—
|
—
|
|
Change in estimate of environmental
rehabilitation obligation, and right of
recovery liability and asset
|
447
|
—
|
—
|
—
|
—
|
206
|
244
|
23
|
23
|
(26)
|
(22)
|
|
(Gain)/loss on disposal of property,
plant and equipment
|
(55)
|
40
|
40
|
—
|
—
|
(33)
|
(62)
|
—
|
—
|
—
|
—
|
|
Impairments
|
9,173
|
8,824
|
8,824
|
—
|
—
|
124
|
(107)
|
221
|
221
|
111
|
4
|
|
Gain on acquisition
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Occupational healthcare gain
|
(76)
|
—
|
—
|
—
|
—
|
—
|
(76)
|
—
|
—
|
—
|
—
|
|
Restructuring costs
|
550
|
126
|
126
|
—
|
—
|
271
|
153
|
—
|
—
|
—
|
—
|
|
Transaction and project costs
|
851
|
26
|
26
|
—
|
187
|
—
|
—
|
193
|
193
|
21
|
—
|
|
Lease payments
|
(244)
|
(5)
|
(5)
|
—
|
(1)
|
(62)
|
(35)
|
(25)
|
(20)
|
(116)
|
(116)
|
|
Onerous contract provision
|
(817)
|
—
|
—
|
—
|
—
|
—
|
—
|
(817)
|
(817)
|
—
|
—
|
|
Provision for community costs post
closure
|
24
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
24
|
24
|
|
Cyber security costs
|
67
|
7
|
7
|
—
|
—
|
18
|
36
|
—
|
—
|
6
|
6
|
|
Compensation for losses incurred
|
(26)
|
(26)
|
(26)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain on increase in equity-
accounted investment
|
(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain on remeasurement of previous
interest in Kroondal
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Adjusted EBITDA
|
13,088
|
215
|
(111)
|
326
|
268
|
7,399
|
5,832
|
(878)
|
(723)
|
521
|
641
|
|
AFR –
|
30
|
|
2023
|
||||||||||
|
Figures in million – SA rand
|
Group
1
|
Total US
PGM
|
Underground
|
Recycling
|
Total
SA PGM
|
Total
SA gold
|
Total
EU
operations
|
Sandouville
nickel
refinery
|
Total AUS
operations
|
Century
zinc
retreatment
operation
|
|
(Loss)/profit before royalties, carbon tax and tax
|
(38,794)
|
(44,109)
|
(44,712)
|
603
|
17,303
|
(1,227)
|
(5,233)
|
(4,900)
|
(4,634)
|
(4,575)
|
|
Adjusted for:
|
||||||||||
|
Amortisation and depreciation
|
10,012
|
3,390
|
3,386
|
4
|
2,975
|
2,382
|
206
|
199
|
1,059
|
1,059
|
|
Interest income
|
(1,369)
|
(213)
|
(213)
|
—
|
(478)
|
(611)
|
(53)
|
—
|
(10)
|
(6)
|
|
Finance expense
|
3,299
|
1,134
|
1,134
|
—
|
706
|
897
|
67
|
13
|
184
|
158
|
|
Share-based payments
|
113
|
39
|
39
|
—
|
18
|
53
|
(6)
|
8
|
—
|
—
|
|
(Gain)/loss on financial instruments
|
(235)
|
2,064
|
2,064
|
—
|
(1,957)
|
19
|
168
|
(44)
|
(515)
|
(515)
|
|
(Gain)/loss on foreign exchange movements
|
(1,973)
|
(12)
|
(12)
|
—
|
(1,894)
|
(26)
|
(55)
|
(55)
|
39
|
4
|
|
Share of results of equity-accounted investees
after tax
|
1,174
|
—
|
—
|
—
|
1,471
|
(315)
|
—
|
—
|
—
|
—
|
|
Change in estimate of environmental
rehabilitation obligation, and right of recovery
liability and asset
|
(45)
|
—
|
—
|
—
|
(45)
|
—
|
—
|
—
|
—
|
—
|
|
(Gain)/loss on disposal of property, plant and
equipment
|
(105)
|
45
|
45
|
—
|
(79)
|
(71)
|
—
|
—
|
—
|
—
|
|
Impairments
|
47,454
|
38,919
|
38,919
|
—
|
506
|
2,733
|
1,607
|
1,607
|
3,689
|
3,689
|
|
Gain on acquisition
|
(898)
|
—
|
—
|
—
|
(898)
|
—
|
—
|
—
|
—
|
—
|
|
Occupational healthcare gain
|
(365)
|
—
|
—
|
—
|
—
|
(365)
|
—
|
—
|
—
|
—
|
|
Restructuring costs
|
515
|
41
|
41
|
—
|
351
|
123
|
—
|
—
|
—
|
—
|
|
Transaction and project costs
|
474
|
27
|
27
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
|
Lease payments
|
(263)
|
(8)
|
(8)
|
—
|
(61)
|
(69)
|
(25)
|
(21)
|
(100)
|
(99)
|
|
Onerous contract provision
|
1,865
|
—
|
—
|
—
|
—
|
—
|
1,865
|
1,865
|
—
|
—
|
|
Gain/increase in equity-accounted investment
|
(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain on remeasurement of previous interest in
Kroondal
|
(298)
|
—
|
—
|
—
|
(298)
|
—
|
—
|
—
|
—
|
—
|
|
Adjusted EBITDA
|
20,556
|
1,317
|
710
|
607
|
17,620
|
3,523
|
(1,459)
|
(1,328)
|
(286)
|
(285)
|
|
AFR –
|
31
|
|
AFR –
|
32
|
|
AFR –
|
33
|
|
AFR –
|
34
|
|
2024
|
2023
|
||
|
Mining and income tax
|
Rm
|
1,496
|
(2,416)
|
|
Effective tax rate
|
%
|
(36)
|
6
|
|
AFR –
|
35
|
|
Figures in million - SA rand
|
2024
|
2023
|
% Change
2024
/
2023
|
|
Net cash from operating activities
|
10,113
|
7,095
|
43
|
|
Adjusted for:
|
|||
|
Dividends paid
|
173
|
5,318
|
(97)
|
|
Net interest paid
|
1,219
|
306
|
298
|
|
Deferred revenue advance received
|
(3,307)
|
(935)
|
254
|
|
Less:
|
|||
|
Additions to property, plant and equipment
|
(21,569)
|
(22,411)
|
(4)
|
|
Adjusted free cash flow
1
|
(13,371)
|
(10,627)
|
26
|
|
Acquisition of subsidiaries, net of cash acquired
|
(2,690)
|
471
|
(671)
|
|
Acquisition of non-controlling interests
|
—
|
(1,009)
|
(100)
|
|
Proceeds from NCI on rights issue
|
—
|
1,096
|
(100)
|
|
Payment of Deferred Payment
|
(292)
|
—
|
N/A
|
|
Net borrowings repaid
|
4,943
|
13,108
|
(62)
|
|
Figures in million - SA rand
|
2024
|
2023
|
|
Decrease in cash generated by operations¹
|
(14,312)
|
(22,020)
|
|
Increase in deferred revenue advance received²
|
2,372
|
911
|
|
Increase in cash-settled share-based payments paid
|
(114)
|
(365)
|
|
Decrease in change in working capital
|
5,103
|
1,364
|
|
Increase in interest paid
|
(797)
|
(186)
|
|
Decrease in royalties and tax paid³
|
1,894
|
6,551
|
|
Decrease in dividends paid
4
|
5,145
|
4,135
|
|
Decrease in additional deferred payments relating to acquisition of a business
5
|
3,689
|
812
|
|
Other
|
37
|
350
|
|
Increase/(decrease) in net cash from operating activities
|
3,018
|
(8,448)
|
|
AFR –
|
36
|
|
Figures in million – SA rand
|
2024
|
2023
|
|
Americas
|
(2,998)
|
(6,877)
|
|
US PGM underground operations
|
(2,988)
|
(6,875)
|
|
US PGM Recycling
|
—
|
(2)
|
|
US Reldan operations
|
(10)
|
—
|
|
Southern Africa
|
(12,451)
|
(12,924)
|
|
SA PGM operations
|
(5,683)
|
(5,663)
|
|
Rustenburg operation
|
(1,678)
|
(1,379)
|
|
Marikana
|
(3,464)
|
(3,823)
|
|
Kroondal
|
(477)
|
(310)
|
|
Platinum Mile
|
(56)
|
(151)
|
|
Corporate and reconciling items
1
|
(8)
|
—
|
|
SA gold operations
|
(6,768)
|
(7,261)
|
|
Driefontein
|
(2,050)
|
(1,941)
|
|
Kloof
|
(1,182)
|
(1,445)
|
|
Beatrix
|
(312)
|
(441)
|
|
Cooke
|
—
|
—
|
|
DRDGOLD
|
(2,870)
|
(1,880)
|
|
Corporate and reconciling items
1
|
(354)
|
(1,554)
|
|
Europe
|
(5,905)
|
(2,460)
|
|
Sandouville
|
(173)
|
(248)
|
|
Corporate and reconciling items
1
|
(5,732)
|
(2,212)
|
|
Australia
|
(217)
|
(150)
|
|
Century zinc retreatment operation
|
(207)
|
(150)
|
|
Corporate and reconciling items
1
|
(10)
|
—
|
|
Group Corporate and reconciling items
|
2
|
—
|
|
Total Capital Expenditure
|
(21,569)
|
(22,411)
|
|
AFR –
|
37
|
|
AFR –
|
38
|
|
Contractual commitments
|
Note to the consolidated financial statements
|
|
Environmental rehabilitation obligation and other provisions
|
30
-
Environmental rehabilitation obligation and other provisions
|
|
Occupational healthcare obligation
|
31
-
Occupational healthcare obligation
|
|
Commercial commitments
|
37
-
Commitments
|
|
Contingent liabilities
|
38
-
Contingent liabilities/assets
|
|
Other receivables and other payables
|
22
-
Other receivables and other payables
|
|
Debt
|
|
|
- capital
|
28
-
Borrowings and derivative financial instrument
|
|
- interest
|
28
-
Borrowings and derivative financial instrument
|
|
Leases
|
29
-
Lease liabilities
|
|
Accounting policy
|
Note to the consolidated financial statements
|
|
Unconsolidated structured entities
|
1 - Consolidation
|
|
Revenue
|
3 - Revenue
|
|
Cash-settled share-based payment obligation
|
6 - Share-based payments
|
|
Royalties, mining and income tax, and deferred tax
|
11 - Royalties, mining and income tax, and deferred tax
|
|
Property, plant and equipment
|
14 - Property, plant and equipment
|
|
Business combinations
|
16 - Acquisitions
|
|
Goodwill
|
17 - Goodwill and other intangibles
|
|
Equity-accounted investments
|
18 - Equity-accounted investments
|
|
Other investments
|
20 - Other investments
|
|
Other receivables and other payables
|
22 - Other receivables and other payables
|
|
Inventories
|
23 - Inventories
|
|
Borrowings and derivative financial instrument
|
28 - Borrowings and derivative financial instrument
|
|
Environmental rehabilitation obligation
|
30 - Environmental rehabilitation obligation and other provisions
|
|
Occupational healthcare obligation
|
31 - Occupational healthcare obligation
|
|
Deferred revenue
|
32 - Deferred revenue
|
|
Contingent liabilities
|
38 - Contingent liabilities/assets
|
|
AFR –
|
39
|
|
Non-IFRS measure
|
Definition
|
Purpose why these non-IFRS measures are
reported
|
Reconciled
on page
|
|
Adjusted EBITDA
|
Adjusted earnings before interest, tax,
depreciation and amortisation, and is reported
based on the formula included in Sibanye-
Stillwater’s facility agreements for compliance
with the debt covenant formula and involves
eliminating the effects of various one-time,
irregular, and non-recurring items from the
standard EBITDA calculation
|
Used in the calculation of the debt covenant
ratio: net debt/(cash) to adjusted EBITDA
|
AFR 29,30
|
|
Adjusted EBITDA
margin
|
Adjusted EBITDA divided by revenue
|
Report, relative to revenue, the contribution by
our operations to adjusted EBITDA and thus the
covenant ratio: net debt/(cash) to adjusted
EBITDA
|
AFR 3,4,5
|
|
Adjusted free cash
flow (FCF)
|
Net cash from operating activities before
dividends paid, net interest paid and deferred
revenue advance received, less additions to
property, plant and equipment
|
Report one of the drivers considered by
management to illustrate cash available for
dividends and other investing activities
|
AFR 35
|
|
All-in sustaining costs
(AISC)
|
Cost of sales before amortisation and
depreciation plus additional costs which include
community costs, inventory change (PGM
operations only), share-based payments, royalties,
carbon tax, rehabilitation, leases, ore reserve
development (ORD), sustaining capital
expenditure and deducting the by-product credit
|
Developed by the World Gold council for the
purpose of the gold mining industry, AISC provides
metrics and aims to reflect the full cost to sustain
the production and sale of our commodities, and
reporting this metric allows for a meaningful
comparisons across our operations and different
mining companies
|
AFR
22,23,24,25
|
|
All-in costs (AIC)
|
AISC plus additional costs relating to corporate
and major capital expenditure associated with
growth
|
Developed by the World Gold council for the
purpose of the gold mining industry, AIC provides
metrics and aims to reflect the full cost to sustain
the production and sale of our commodities, after
including growth capital, and reporting this metric
allows for a meaningful comparisons across our
operations and different mining companies
|
AFR
22,23,24,25
|
|
AISC/AIC per unit
|
AISC/AIC divided by the total PGM produced/
gold sold/zinc produced (payable)
|
Developed by the World Gold council for the
purpose of the gold mining industry, AISC/AIC per
unit provides a metric that aims to reflect the full
cost to sustain the production and sale, after
including growth capital (AIC), of an ounce/
kilogram/tonne of commodity and reporting this
metric allows for a meaningful comparisons across
our operations and different mining companies
|
AFR
22,23,24,25
|
|
Headline earnings
|
Calculated based on the requirements set out in
SAICA Circular 1/2023
|
Reported in compliance with the Johannesburg
Stock Exchange (JSE) Listings Requirements
|
AFR 105
|
|
Headline earnings
per share (HEPS)
|
Headline earnings divided by the weighted
average number of ordinary shares in issue during
the year
|
Reported in compliance with the JSE Listings
Requirements
|
AFR 105
|
|
Diluted headline
earnings per share
|
Headline earnings divided by the diluted
weighted average number of ordinary shares in
issue during the year
|
Reported in compliance with the JSE Listings
Requirements
|
AFR 105
|
|
Interest coverage
ratio
|
Adjusted EBITDA divided by net contractual
finance charges/(income) settled in cash during
the period
|
Report compliance with the debt covenant:
interest coverage ratio
|
AFR 167
|
|
Net debt/(cash)
|
Borrowings and bank overdraft less cash and cash
equivalents, excluding Burnstone debt, bank
overdraft and cash
|
Used in the calculation of the debt covenant
ratio: net debt/(cash) to adjusted EBITDA
|
AFR 150
|
|
Net debt/(cash) to
adjusted EBITDA
(ratio)
|
Net debt/(cash) as of the end of a reporting
period divided by adjusted EBITDA of the last 12
months ended on the same reporting date
|
Report compliance with the debt covenant: net
debt/(cash) to adjusted EBITDA ratio
|
AFR 150
|
|
AFR –
|
40
|
|
Non-IFRS measure
|
Definition
|
Purpose why these non-IFRS measures are
reported
|
Reconciled
on page
|
|
Nickel equivalent
sustaining cost
|
Cost of sales before amortisation and
depreciation plus additional costs which include
community costs, share-based payments, carbon
tax, rehabilitation interest and amortisation, leases
and sustaining capital expenditure and deducting
by-product credit
|
We have adapted the AISC measure developed
by the World Gold Council, nickel equivalent
sustaining cost metric aims to reflect the full cost
of sustaining production and sale of nickel and
allows for meaningful comparisons across different
companies
|
AFR 24,26
|
|
Nickel equivalent
sustaining cost per
tonne
|
Nickel equivalent sustaining cost divided by the
total volume of nickel products sold
|
We have adapted this measure developed by
the World Gold Council, nickel equivalent
sustaining cost per tonne provides a metric that
aims to reflect the full cost to sustain the
production and sale of a tonne of nickel and
reporting this metric allows for a meaningful
comparisons across different companies
|
AFR 24,26
|
|
Normalised earnings
|
Earnings attributable to the owners of Sibanye-
Stillwater excluding gains and losses on financial
instruments and foreign exchange differences,
impairments, gain/loss on disposal of PPE,
occupational healthcare expense, restructuring
costs, transactions costs, share-based payment on
BEE transactions, gain on acquisition, net other
business development costs, share of results of
equity-accounted investees, all after tax and the
impact of NCI, and changes in estimated
deferred tax rate
|
Report the measure used by the Group to
determine dividend payments in line with our
dividend policy
|
AFR 107
|
|
Operating costs
|
The average cost of production, and operating
cost per tonne is calculated by dividing the cost
of sales, before amortisation and depreciation
and change in inventory in a period by the tonnes
milled/treated in the same period, and operating
cost per ounce (and kilograms) is calculated by
dividing the cost of sales, before amortisation and
depreciation and change in inventory in a period
by the gold kilograms produced or PGM 2E and
4E ounces produced in the same period
|
Report a measure that aims to reflect the
operating cost to produce our commodities, and
reporting this metric allows for a meaningful
comparisons across our operations and different
mining companies
|
AFR 6
|
|
AFR –
|
41
|
|
|
|
|
Neal Froneman
|
Charl Keyter
|
|
|
Chief Executive Officer
|
Chief Financial Officer
|
|
|
Lerato Matlosa
|
|
Company Secretary
|
|
25 April 2025
|
|
AFR –
|
42
|
|
AFR –
|
43
|
|
The physical quantities of
WPL's PGM in process
|
For the year ended 31 December 2024, management determined the physical quantities of PGMs in process at
WPL as follows:
•
performed physical inventory counts at the metal processing areas, attended by management and a
management appointed third party metallurgical specialist
•
determined an allowance for estimation uncertainty depending on the degree to which the nature and
state of material allows for accurate measurement and sampling
•
reconciled quantities per the physical inventory count to theoretical inventory quantities and adjust to
physical inventory quantities
•
performed a mass balance reconciliation of inventory from the beginning of the year to the closing balance
of inventory
After recording a positive inventory variance to adjust theoretical inventory quantities to physical, management
concluded that the PGMs in process are accurate and exist at 31 December 2024. Significant accounting
judgements and estimates are appropriately disclosed in note 23 to the consolidated financial statements.
|
|
The impairment assessment
of property, plant and
equipment, right-of-use
assets, goodwill arising from
business combinations, other
intangible assets and equity-
accounted investments
|
For the year ended 31 December 2024, management performed an impairment assessment over the property,
plant and equipment, right-of-use assets, goodwill, other intangible assets and equity-accounted investments as
follows:
•
assessed whether there is an indication, based on either internal or external sources of information, that an
asset or cash-generating unit (CGU) may be impaired
•
where indications of impairment were identified and where the CGU has allocated goodwill, calculated the
recoverable amount of the CGU, based on expected discounted net forecast cash flows arising from the
expected mining of the ore reserves
•
considered the excess of recoverable amount over the carrying value for each CGU
Management concluded that the carrying value of property, plant and equipment and right-of-use assets
included in the US PGM operation and Sandouville nickel refinery CGUs exceed their estimated recoverable
amounts. As disclosed in notes 10 and 15 to the consolidated financial statements, impairment losses were
recognised relating to the US PGM operation (R8,791 million), Sandouville nickel refinery(R221 million).
A specific
asset impairment which related to assets classified as held for sale at Stillwater and written down to fair value of
R34 million was also recognised.
The planned closure of the Marikana 4B shaft (Marikana CGU) led to the specific
impairment of property, plant and equipment amounting to R112 million and the
Klipfontein open cast assets
were impaired by R11 million due to the mining area not being economically viable.
|
|
The Reldan business
combination and related
purchase price accounting
|
For the year ended 31 December 2024, management prepared a provisional purchase price allocation of the
Reldan business combination as follows:
•
engaged an external valuation expert to determine the fair value of the property, plant and equipment
based on the expected discounted net cash flows
•
determined the fair value of the remaining assets acquired and liabilities assumed using appropriate
valuation techniques
•
during the 12 month remeasurement period management continued to assess whether there were any
changes required to the provisional accounting previously reported. This will continue until the 12 months
remeasurement period allowed by IFRS Accounting Standards are completed.
Management recognised goodwill on acquisition of R283 million, attributable to
human capital and the premium
paid for the synergies and benefits expected to be derived from enhancing the Group's recycling business across
t
he US, Mexico and India
|
|
AFR –
|
44
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
Audit fees
1
|
100.0
|
89.3
|
69.8
|
|
Audit-related fees
2
|
2.1
|
2.9
|
1.2
|
|
Tax fees
3
|
0.1
|
1.2
|
0.3
|
|
Total
4
|
102.2
|
93.4
|
71.3
|
|
AFR –
|
45
|
|
AFR –
|
46
|
|
AFR –
|
47
|
|
AFR –
|
48
|
|
AFR –
|
49
|
|
AFR –
|
50
|
|
Name
|
Position
|
Date appointed
|
Date resigned
|
|
Vincent Maphai
|
Chairman and independent non-executive director
|
24 February 2020
|
|
|
Neal Froneman
|
Chief Executive Officer
|
24 February 2020
|
|
|
Charl Keyter
|
Chief Financial Officer
|
24 February 2020
|
|
|
Elaine Dorward-King
|
Independent non-executive director
|
27 March 2020
|
|
|
Harry Kenyon-Slaney
|
Lead Independent and non-executive director
|
24 February 2020
|
|
|
Jeremiah Vilakazi
|
Non-executive director*
|
24 February 2020
|
|
|
Keith Rayner
|
Non-executive director*
|
24 February 2020
|
|
|
Nkosemntu Nika
|
Independent non-executive director
|
24 February 2020
|
28 May 2024
|
|
Peter Hancock
|
Independent non-executive director
|
06 May 2024
|
|
|
Philippe Boisseau
|
Independent non-executive director
|
08 April 2024
|
|
|
Richard Menell
|
Non-executive director*
|
24 February 2020
|
|
|
Richard Stewart
|
Executive director
|
01 March 2025
|
|
|
Savannah Danson
|
Independent non-executive director
|
24 February 2020
|
11 March 2024
|
|
Sindiswa Zilwa
|
Independent non-executive director
|
01 January 2021
|
|
|
Susan van der Merwe
|
Independent non-executive director
|
24 February 2020
|
28 May 2024
|
|
Terence Nombembe
|
Independent non-executive director
|
11 September 2024
|
|
|
Timothy Cumming
|
Non-executive director*
|
24 February 2020
|
|
AFR –
|
51
|
|
AFR –
|
52
|
|
Impairment assessment of Cash Generating Units (CGUs)
|
|
|
Description of the
Matter
|
As described in Notes 10, 14 and 17 to the consolidated financial statements, significant accounting judgments and
estimates are made in relation to the impairment assessment of CGUs.
Management performs an impairment assessment for CGUs, whenever events or changes in circumstances indicate
that such carrying value may not be recoverable. Impairment indicators were identified in the current year for certain
CGUs and an impairment loss of R8,791m was recognized for the year ended 31 December 2024 relating to the
Stillwater CGU. In determining the recoverable amount of the CGUs with impairment indicators, management used a
value in use calculation.
Auditing management’s CGU impairment assessments was complex, due to the significant judgement required by
management to determine the recoverable amounts of the CGUs, in particular, the significant assumptions used to
calculate the estimated future cash flows. The estimated future cash flows are sensitive to changes in significant
assumptions, such as expected commodity prices, discount rates, life-of-mine plans and foreign exchange rates. The
life-of-mine plans include projected operating cash flows, sustaining capital expenditures and developmental capital
expenditure, where applicable, based on reserves and estimates of future production. For the Stillwater CGU, a
significant portion of the recoverable amount is based on the estimated income expected from Section 45X
Advanced Manufacturing Production Tax Credit (S45X credit) for critical minerals in the US. In addition, significant
judgment and specialized industry knowledge was required to assess management's estimate of the reserves used in
the life-of-mine plans. These significant assumptions, described above, are forward-looking and could be affected by
future economic, operating and market conditions.
|
|
Impairment assessment of Cash Generating Units (CGUs)
|
|
|
How We Addressed
the Matter In Our Audit
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the
Company’s CGU impairment assessment process. For example, we tested the controls over management’s review of
the significant assumptions used in determining the recoverable amount.
To test the recoverable amounts in the impairment assessments of the CGUs, our audit procedures included, among
others, an evaluation of the methodologies applied in the cash flow models against the requirements of IAS 36 and
testing of the significant assumptions used. We involved our valuation specialists to assist in our evaluation of significant
assumptions, such as the discount rates, by calculating an independent range using available market information and
comparing it against management’s discount rates and performing independent sensitivity analyses thereon.
In addition, with the assistance of our valuation specialists, we compared management’s projected future commodity
price assumptions and foreign currency exchange rates to observable market data and current industry and
economic forecasts. We compared the projected operating cash flows and sustaining and developmental capital
expenditures movements included in the life-of-mine plans, against historical trends. We also performed trend analyses
to evaluate the correlation of future production against both projected operating costs and sustaining capital
expenditures. For the S45X credit, with the assistance of our tax professionals, we evaluated management’s assessment
that the Company was eligible for the S45X credit, as well as management’s assessment of the allowable costs to be
claimed per mineral, based on the critical mineral criteria requirements contained in the Section 45X Advanced
Manufacturing Production Credit regulations.
We involved our mining technical specialists for the Stillwater CGU and certain other CGUs to assist in evaluating
management’s reserve estimation procedures and the application of their methodology and primary inputs into the
quantification of reserves, against industry practices and the regulatory reserves reporting requirements.
We assessed the adequacy of the Company’s disclosures in the consolidated financial statements over impairment
assessments, including the description of the estimates and judgements used in the assessments, against the
requirements of IAS 36.
|
|
Physical quantities of Marikana’s Platinum Group Metals (PGM) inventory in process
|
|
|
Description of the
Matter
|
As described in Note 23 to the consolidated financial statements, the quantity of PGM inventory in process is
determined by both metal content and physical quantities (collectively “quantities”). PGM inventory in process is
sampled and assayed by management, to determine the metal content and how this is split by metal.
Management determines the quantities by various methods, such as weighing or recording tank readings, depending
on the type of carrier material and then applying engineering estimates. This determination is complex and requires
estimation by the Company’s metallurgical specialists. The accuracy of the determination of quantities can vary
significantly depending on the nature of the vessel in which the materials are contained, the state of the conversion of
material and the recoverability levels, which could materially impact the value of PGM inventory in process at year
end. Only the Marikana operations process their own refined metal inventory, and Marikana’s PGM inventory in
process amounted to R5,724m as of 31 December 2024.
The audit of the quantities of Marikana’s PGM inventory in process is complex, due to the technical nature of the
process, the estimation uncertainty and the specialised knowledge required in performing our audit procedures.
|
|
How We Addressed
the Matter in Our Audit
|
To test the Company’s quantity of PGM inventory in process at the Marikana operations, our audit procedures
included, among others, an evaluation, against industry standards and practices, of the Company’s estimation
process and the data used by the Company from the weighing, tank readings and assaying results to estimate the
total amount of PGM inventory in process. With the assistance of our metallurgical specialists, we observed inventory
counts held at an interim date at the metal inventory processing areas, including management’s sampling and
assaying of the carrier material and quantity readings. To assess the information gathered from the inventory counts,
we also involved our metallurgical specialists to assist us in evaluating the reasonability of the measurements
performed by management and the engineering estimates applied, by comparing the methodologies used by
management in determining the PGM inventory in process quantity, to industry practice and standards. We performed
roll-forward procedures from the inventory count date to 31 December 2024, which included testing a sample of
movements of inputs received, and quantities produced and dispatched. We involved our metallurgical specialists to
perform an analysis on assay results during the period to assess if the results are within industry standards and industry
standard deviation ranges. We tested the mass balance reconciliation of inventory, by agreeing the opening balance
of inventory adjusted for movements during the year to the closing balance of inventory as determined by the
inventory count procedures.
We assessed the adequacy of the Company’s disclosures in respect to the PGM inventory in process, including the
description of the estimates and judgements in estimating the quantity of PGM inventory in process.
|
|
Business combination of Reldan – Valuation of intangible assets
|
|
|
Description of the
Matter
|
As described in Note 16 to the consolidated financial statements, the Company completed a business combination
during 2024. The Reldan acquisition was completed on 15 March 2024 for a total consideration of R3,052m. The fair
value of identifiable net assets acquired amounted to R2,769m, which included intangible assets of R1,397m.
Auditing the Company’s accounting for the business combination was complex, due to the significant judgement
and estimation required by management to determine the fair value of the identified assets acquired and liabilities
assumed. In particular, the valuation of the intangible assets is sensitive to changes in significant assumptions, primarily
the discount rate and revenue growth rates included in the future net cash flows, which are forward looking and
could be affected by future economic, operating and market conditions.
|
|
How We Addressed
the Matter In Our Audit
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the
Company’s accounting for business combinations. For example, we tested controls over the identification and
valuation of the net assets acquired for the acquisition, including management’s review of the valuation models and
underlying assumptions used to develop such estimates.
To test the estimated fair value of the intangible assets, we performed audit procedures with the assistance of our
valuation specialists that included among others, evaluating the Company’s selection of valuation methodologies
against industry practice and calculating an independent discount rate and comparing it to management’s discount
rate. We compared the assumptions used by management to determine the revenue growth rates to observable
market pricing data and historical production trends of the acquired business.
We assessed the adequacy of the Company’s disclosures in respect to the business combination, including the
description of the estimates and judgements in estimating the fair value of the net assets acquired and liabilities
assumed, against the requirements of IFRS 3.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Revenue
|
3
|
|
|
|
|
Cost of sales
|
4
|
(
|
(
|
(
|
|
Interest income
|
5.1
|
|
|
|
|
Finance expense
|
5.2
|
(
|
(
|
(
|
|
Share-based payment expenses
|
6.7
|
(
|
(
|
(
|
|
Gain/(loss) on financial instruments
|
7
|
|
|
(
|
|
(Loss)/gain on foreign exchange differences
|
(
|
|
|
|
|
Share of results of equity-accounted investees after tax
|
|
(
|
|
|
|
Other costs
|
8.1
|
(
|
(
|
(
|
|
Other income
|
8.2
|
|
|
|
|
Gain on disposal of property, plant and equipment
|
|
|
|
|
|
(Impairments)/reversal of impairments
|
10
|
(
|
(
|
|
|
Gain on acquisition
|
|
|
|
|
|
Occupational healthcare gain
|
31
|
|
|
|
|
Restructuring costs
|
9
|
(
|
(
|
(
|
|
Transaction costs
|
(
|
(
|
(
|
|
|
(Loss)/profit before royalties, carbon tax and tax
|
(
|
(
|
|
|
|
Royalties
|
11.1
|
(
|
(
|
(
|
|
Carbon tax
|
(
|
(
|
|
|
|
(Loss)/profit before tax
|
(
|
(
|
|
|
|
Mining and income tax
|
11.2
|
(
|
|
(
|
|
(Loss)/profit for the year
|
(
|
(
|
|
|
|
Attributable to:
|
||||
|
Owners of Sibanye-Stillwater
|
(
|
(
|
|
|
|
Non-controlling interests (NCI)
|
|
|
|
|
|
Earnings per share attributable to owners of Sibanye-Stillwater
|
||||
|
Basic earnings per share — cents
|
12.1
|
(
|
(
|
|
|
Diluted earnings per share — cents
|
12.2
|
(
|
(
|
|
|
Figures in million – SA rand
|
2024
|
2023
(restated)
|
2022
(restated)
|
|
(Loss)/profit for the year
|
(
|
(
|
|
|
Other comprehensive income (OCI), net of tax
|
|
|
|
|
Foreign currency translation adjustments
1
|
|
|
|
|
Fair value adjustment on other investments
2
|
|
(
|
(
|
|
Re-measurement of defined benefit plan
2
|
|
(
|
(
|
|
Total comprehensive income
|
(
|
(
|
|
|
Attributable to:
|
|||
|
Owners of Sibanye-Stillwater
|
(
|
(
|
|
|
Non-controlling interests
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Assets
|
||||
|
Non-current assets
|
|
|
|
|
|
Property, plant and equipment
|
14
|
|
|
|
|
Right-of-use assets
|
15
|
|
|
|
|
Goodwill and other intangibles
|
17
|
|
|
|
|
Equity-accounted investments
|
18
|
|
|
|
|
Other investments
|
20
|
|
|
|
|
Environmental rehabilitation obligation funds
|
21
|
|
|
|
|
Other receivables
|
22.1
|
|
|
|
|
Deferred tax assets
|
11.3
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
23
|
|
|
|
|
Trade and other receivables
|
24
|
|
|
|
|
Other receivables
|
22.1
|
|
|
|
|
Tax receivable
|
11.4
|
|
|
|
|
Assets held for sale
|
1.6
|
|
|
|
|
Cash and cash equivalents
|
25
|
|
|
|
|
Total assets
|
|
|
|
|
|
Equity and liabilities
|
||||
|
Equity attributable to owners of Sibanye-Stillwater
|
|
|
|
|
|
Stated share capital
|
26
|
|
|
|
|
Other reserves
|
|
|
|
|
|
Accumulated (loss)/profit
|
(
|
(
|
|
|
|
Non-controlling interests
|
27
|
|
|
|
|
Total equity
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Borrowings and derivative financial instrument
|
28
|
|
|
|
|
Lease liabilities
|
29
|
|
|
|
|
Environmental rehabilitation obligation and other provisions
|
30
|
|
|
|
|
Occupational healthcare obligation
|
31
|
|
|
|
|
Cash-settled share-based payment obligations
|
6.6
|
|
|
|
|
Other payables
|
22.2
|
|
|
|
|
Deferred revenue
|
32
|
|
|
|
|
Tax, carbon tax and royalties payable
|
11.4
|
|
|
|
|
Deferred tax liabilities
|
11.3
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Borrowings and derivative financial instrument
|
28
|
|
|
|
|
Lease liabilities
|
29
|
|
|
|
|
Environmental rehabilitation obligation and other provisions
|
30
|
|
|
|
|
Occupational healthcare obligation
|
31
|
|
|
|
|
Cash-settled share-based payment obligations
|
6.6
|
|
|
|
|
Trade and other payables
|
33
|
|
|
|
|
Other payables
|
22.2
|
|
|
|
|
Deferred revenue
|
32
|
|
|
|
|
Liabilities associated with assets held for sale
|
1.6
|
|
|
|
|
Tax, carbon tax and royalties payable
|
11.4
|
|
|
|
|
Total equity and liabilities
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
Stated
share
capital
|
Re-
organisation
reserve
|
Share-based
payment
reserve
|
Mark-to-
market
reserve
|
Foreign
currency
translation
reserve
|
Accumulated
profit/(loss)
|
Equity
attributable
to owners of
Sibanye-
Stillwater
|
Non-
controlling
interests
|
Total equity
|
|
Balance at 31 December 2021
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year (restated)
|
1.5
|
—
|
—
|
—
|
(
|
|
|
|
|
|
|
Profit for the year
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
Other comprehensive income, net of tax (restated)
|
1.5
|
—
|
—
|
—
|
(
|
|
(
|
|
|
|
|
Equity-settled share-based payments
|
6.7
|
—
|
—
|
|
—
|
—
|
—
|
|
|
|
|
Dividends
|
13
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
(
|
(
|
|
Keliber asset acquisition
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
Transaction with Keliber Oy (Keliber) shareholders
|
27.1
|
—
|
—
|
—
|
—
|
|
(
|
(
|
(
|
(
|
|
Sale of Lonmin Canada Incorporated (Lonmin Canada)
|
8.2
|
—
|
—
|
—
|
—
|
—
|
—
|
|
(
|
(
|
|
Balance at 31 December 2022
|
|
|
|
(
|
|
|
|
|
|
|
|
Total comprehensive income for the year (restated)
|
1.5
|
—
|
—
|
—
|
(
|
|
(
|
(
|
|
(
|
|
Profit for the year
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
(
|
|
|
Other comprehensive income, net of tax (restated)
|
1.5
|
—
|
—
|
—
|
(
|
|
(
|
|
|
|
|
Equity-settled share-based payments
|
—
|
—
|
|
—
|
—
|
—
|
|
|
|
|
|
Dividends
|
13
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
(
|
(
|
|
Century business combination
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
Transaction with Keliber shareholders
|
27.1
|
—
|
—
|
—
|
—
|
(
|
|
|
|
|
|
Keliber dividend obligation
|
22.2
|
—
|
—
|
—
|
—
|
—
|
—
|
|
(
|
(
|
|
Transaction with Century shareholders
|
27.1
|
—
|
—
|
—
|
—
|
(
|
|
|
(
|
(
|
|
Balance at 31 December 2023
|
|
|
|
(
|
|
(
|
|
|
|
|
|
Total comprehensive income for the year
|
—
|
—
|
—
|
|
|
(
|
(
|
|
(
|
|
|
Loss for the year
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
(
|
|
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
|
|
—
|
|
|
|
|
|
Equity-settled share-based payments
|
—
|
—
|
|
—
|
—
|
—
|
|
|
|
|
|
Dividends
|
13
|
—
|
—
|
—
|
—
|
—
|
—
|
|
(
|
(
|
|
Recognition of derivative financial instrument in equity
1
|
28.5
|
—
|
—
|
—
|
—
|
—
|
|
|
—
|
|
|
Transfer between reserves
|
—
|
—
|
—
|
|
—
|
(
|
|
—
|
|
|
|
Balance at 31 December 2024
|
|
|
|
(
|
|
(
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Cash flows from operating activities
|
||||
|
Cash generated by operations
|
34
|
|
|
|
|
Deferred revenue advance received
|
32
|
|
|
|
|
Post-retirement health care payments
|
|
|
(
|
|
|
Cash-settled share-based payments paid
|
6.6
|
(
|
(
|
(
|
|
Payment of Marikana dividend obligation
|
22.2
|
(
|
(
|
(
|
|
Additional deferred/contingent payments relating to acquisition of a business
|
22.2
|
(
|
(
|
(
|
|
Change in working capital
|
35
|
|
|
|
|
|
|
|
||
|
Interest received
|
5.2
|
|
|
|
|
Interest paid
|
5.2
|
(
|
(
|
(
|
|
Royalties and carbon tax paid
|
11.4
|
(
|
(
|
(
|
|
Tax paid
|
11.4
|
(
|
(
|
(
|
|
Dividends paid
|
13
|
(
|
(
|
(
|
|
Net cash from operating activities
|
|
|
|
|
|
Cash flow from investing activities
|
||||
|
Additions to property, plant and equipment
|
(
|
(
|
(
|
|
|
Proceeds on disposal of property, plant and equipment
|
|
|
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
16.1
|
(
|
|
(
|
|
Dividends received
|
|
|
|
|
|
Additions to other investments
|
(
|
(
|
(
|
|
|
Disposals of other investments
|
|
|
|
|
|
Loans advanced to investee
|
(
|
|
|
|
|
Acquisition of equity-accounted investment
|
18.4
|
(
|
(
|
(
|
|
Contributions to environmental rehabilitation funds
|
21
|
(
|
(
|
(
|
|
Payment of deferred/contingent payment
|
22.2
|
(
|
|
(
|
|
Contributions to enterprise development fund
|
|
|
(
|
|
|
Cash outflow on loss of control of subsidiaries
|
|
|
(
|
|
|
Proceeds on disposal of Lonmin Canada
|
|
|
|
|
|
Proceeds from environmental rehabilitation funds
|
21
|
|
|
|
|
Net cash used in investing activities
|
(
|
(
|
(
|
|
|
Cash flow from financing activities
|
||||
|
Loans raised
|
28
|
|
|
|
|
Loans repaid
|
28
|
(
|
(
|
(
|
|
Lease payments
|
(
|
(
|
(
|
|
|
Acquisition of NCI
|
27.1
|
|
(
|
(
|
|
Proceeds from NCI on rights issue
|
27.1
|
|
|
|
|
Net cash from/(used in) financing activities
|
|
|
(
|
|
|
Net decrease in cash and cash equivalents
|
(
|
(
|
(
|
|
|
Effect of exchange rate fluctuations on cash held
|
(
|
|
|
|
|
Cash and cash equivalents at beginning of the year
|
|
|
|
|
|
Cash and cash equivalents at end of the year
|
25
|
|
|
|
|
Pronouncement
|
Details of amendments
|
Effective date
1
|
|
Classification of Liabilities as
Current or Non-current
(Amendments to IAS 1)
|
To promote consistency in application and clarify the requirements on determining
if a liability is current or non-current, the IASB amended IAS 1
Presentation of
Financial Statements
(IAS 1) to clarify that liabilities are classified as either current
or non-current, depending on the rights that exist at the end of the reporting
period. Classification is unaffected by the expectations of the entity or events after
the reporting date (e.g. the receipt of a waiver or a breach of covenant). The
amendments also clarify what IAS 1 means when it refers to the “settlement” of a
liability.
|
1 January 2024
|
|
Non-current Liabilities with
Covenants (Amendments to IAS 1)
|
The amendment confirms that only covenants with which a company must
comply on or before the reporting date affect the classification of a liability as
current or non-current. Covenants with which a company must comply after the
reporting date do not affect the classification at that date. However, when non-
current liabilities are subject to future covenants, companies will now need to
disclose information to help users understand the risk that those liabilities may
become repayable within twelve months. The amendments also clarify how a
company classifies a liability that can be settled in its own shares and indicate that
when assessing if the host liability should be classified as current or non-current, an
entity can ignore conversion options that are recognised as equity. The
amendments are applicable to the Group's US$ Convertible Bond (see note 28.5),
which will be converted to ordinary shares of Sibanye-Stillwater. The host
instrument is classified as non-current after approval was obtained from Sibanye-
Stillwater shareholders.
|
1 January 2024
|
|
International Financial Reporting
Standards Sustainability Disclosure
Standards (IFRS Sustainability
Disclosure Standards) S1 General
requirements for disclosure of
sustainability-related financial
information (IFRS S1) and IFRS
Sustainability Disclosure Standards
S2 climate-related disclosures
(IFRS S2)
|
The International Sustainability Standards Board’s first two standards are designed
to be applied together, supporting entities to identify and report information that
investors need for informed decision-making. The general standard provides a
framework for entities to report on all relevant sustainability-related topics across
the areas of governance, strategy, risk management, metrics and targets.
Adopting the standards is dependent on local jurisdictions, which will result in a
different date of first application for different countries across the world. Voluntary
adoption is permitted. The effective date for application in South Africa has not
been announced, therefore the Group will not apply IFRS S1 and IFRS S2 from 1
January 2024. The Group is in process of assessing the potential future impact of
IFRS S1 and IFRS S2.
|
1 January 2024
2
|
|
Pronouncement
|
Details of amendments
|
Effective date
1
|
|
Lack of Exchangeability
(Amendments to IAS 21)
2
|
Under IAS 21
The Effects of Changes in Foreign Exchange Rates
(IAS 21), a spot
exchange rate is used when translating a foreign currency transaction. In some rare
circumstances, it is possible that one currency cannot be exchanged into another.
Consequently, market participants are unable to buy and sell currency to meet their
needs at the official exchange rate and turn instead to unofficial, parallel markets. The
IASB amended IAS 21 to clarify when a currency is exchangeable to another currency
and how a spot rate can be estimated when a currency lacks exchangeability. This
amendment is applicable to the Group's investment in Mimosa (domiciled in
Zimbabwe), however the Group's initial assessment indicates that no material impact is
expected in respect of the amendment. The Group will continue to assess the
amendment for potential impacts as the effective date gets closer.
|
1 January 2025
|
|
Amendments to the
classification and
measurement of financial
instruments (Amendments to
IFRS 9
Financial Instruments
(IFRS 9) and IFRS 7
Financial
Instruments: Disclosures
(IFRS
7))
2
|
The amendments provide guidance on the classification of financial assets with
contingent features. Under IFRS 9, it was unclear whether the contractual cash flows of
some financial assets with ESG-linked features represented the solely payments of
principal and interest (SPPI) criterion, which is a condition for measurement at amortised
cost. The amendments apply to all contingent features, not just ESG-linked features and
introduce an additional SPPI test for financial assets with contingent features that are not
related directly to a change in basic lending risks or costs. The amendments also include
additional disclosures for all financial assets and financial liabilities that have certain
contingent features that are not related directly to a change in basic lending risks or
costs, and are not measured at fair value through profit or loss. The amendments to IFRS
9 also clarifies when a financial asset and financial liability is recognised and
derecognised and provides an exception for certain financial liabilities settled using an
electronic payment system. The exception allows for financial liabilities to be
derecognised before the settlement date if certain criteria are met.
|
1 January 2026
|
|
Annual improvements to IFRS
Accounting Standards
(Amendments to IFRS 7, IFRS 9,
IFRS 10 C
onsolidated Financial
Statements
, and IAS 7
Statement of Cash Flows
)
2
|
The IASB published annual improvements to IFRS Accounting Standards relating to
various standards applied by the Group in the consolidated financial statements. The
amendments are primarily clarifications, internal referencing updates and editorial
changes to IFRS Accounting Standards.
|
1 January 2026
|
|
Contracts Referencing
Nature-dependent Electricity
(Amendments to IFRS 9 and
IFRS 7)
2
|
The amendments address challenges in contracts referencing nature-dependent
electricity, referred to as renewable power purchase agreements (PPAs). The
amendments include the own-use exemption for purchasers in PPAs and hedge
accounting requirements for purchasers and sellers in PPAs. To apply the own-use
exemption to a PPA, IFRS 9 currently requires the contract to be for receipt of electricity
in line with the entity’s expected purchase or usage requirements. The amendments
allow an entity to apply the own-use exemption to PPAs if the entity is, and expects to
be, a net-purchaser of electricity for the contract period.
|
1 January 2026
|
|
IFRS 18
Presentation and
Disclosure in Financial
Statements
(IFRS 18)
|
IFRS 18 was issued to address the need for more relevant information in financial
statements. IFRS 18 will have no impact on net profit, however it will change how the
Group's results are presented on the consolidated income statement and information
disclosed in the notes to the consolidated financial statements. This also includes
disclosure of certain non-GAAP measures, which will form part of the audited
consolidated financial statements. IFRS 18 introduces a more structured income
statement such as a newly defined subtotal for operating profit and a requirement for
entities to allocate all income and expenses between three new distinct categories
based on the entity’s main business activities (operating, investing, and financing
activities). IFRS 18 also requires entities to analyse their operating expenses directly on the
income statement, which is either by nature, by function or using a mixed presentation.
IFRS 18 also requires entities to report some of their non-GAAP measures in the financial
statements. It introduces a narrow definition for management performance measures
(MPM) and requires MPMs to be a subtotal of income and expenses that is used in public
communications outside of the financial statements and reflective of management’s
view of financial performance of an entity as a whole.
Management is in the process of assessing the potential impact on the Group's
consolidated financial statements.
|
1 January 2027
|
|
Accounting policy
|
Note to the consolidated financial statements
|
|
Unconsolidated structured entities
|
1 - Consolidation
|
|
Revenue
|
3
-
Revenue
|
|
Cash-settled share-based payment obligation
|
6
-
Share-based payments
|
|
Royalties, mining and income tax, and deferred tax
|
11
-
Royalties, mining and income tax, and deferred tax
|
|
Property, plant and equipment
|
14
-
Property, plant and equipment
|
|
Business combinations
|
16
-
Acquisitions
|
|
Goodwill
|
17
-
Goodwill and other intangibles
|
|
Equity-accounted investments
|
18
-
Equity-accounted investments
|
|
Other investments
|
20
-
Other investments
|
|
Other receivables and other payables
|
22
-
Other receivables and other payables
|
|
Inventories
|
23
-
Inventories
|
|
Borrowings and derivative financial instrument
|
28
-
Borrowings and derivative financial instrument
|
|
Environmental rehabilitation obligation
|
30
-
Environmental rehabilitation obligation and other provisions
|
|
Occupational healthcare obligation
|
31
-
Occupational healthcare obligation
|
|
Deferred revenue
|
32
-
Deferred revenue
|
|
Contingent liabilities
|
38
-
Contingent liabilities/assets
|
|
31 December 2023
|
31 December 2022
|
|||||
|
Figures in million – SA rand
|
As previously
presented
|
Adjustment
|
As restated
|
As previously
presented
|
Adjustment
|
As restated
|
|
Consolidated statement of other comprehensive
income
|
||||||
|
Other comprehensive income, net of tax
|
|
(
|
|
|
(
|
|
|
Foreign currency translation adjustments
|
|
(
|
|
|
(
|
|
|
Total comprehensive income
|
(
|
(
|
(
|
|
(
|
|
|
Attributable to:
|
||||||
|
Owners of Sibanye-Stillwater
|
(
|
(
|
(
|
|
(
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
Consolidated statement of changes in equity
|
||||||
|
Foreign currency translation reserve
1
|
||||||
|
Balance at the beginning of the year
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
(
|
|
|
(
|
|
|
Other comprehensive income, net of tax
|
|
(
|
|
|
(
|
|
|
Foreign exchange movement recycled through profit
or loss
|
(
|
|
|
(
|
|
|
|
Balance at the end of the year
2
|
|
|
|
|
|
|
|
Accounting Policy
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker and is based on individual mining operations (operating segments) per geographic
area. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the executive management team that makes
strategic decisions.
|
|
31 December 2024
|
31 December 2023
|
31 December 2022
|
||||||||||||||||||||||
|
Group
|
America
s
|
Southern Africa
|
Europe
|
Australia
|
Group
|
Group
|
Americas
|
Southern Africa
|
Europe
|
Australia
|
Group
|
Group
|
Americas
|
Southern Africa
|
Europe
|
Group
|
||||||||
|
Figures in million – SA rand
|
Notes
|
Total
|
Total US
operatio
ns
|
Total SA
operatio
ns
|
Total
SA PGM
|
Total
SA gold
|
Total
EU
operatio
ns
|
Total AUS
operatio
ns
|
Group
Corpor
ate and
reconci
ling
items
1
|
Total
|
Total US
PGM
operatio
ns
|
Total SA
operatio
ns
|
Total SA
PGM
|
Total SA
gold
|
Total
EU
operati
ons
|
Total AUS
operatio
ns
|
Group
Corpor
ate and
reconci
ling
items
1
|
Total
|
Total US
PGM
operatio
ns
|
Total SA
operatio
ns
|
Total SA
PGM
|
Total SA
gold
|
Total
EU
operati
ons
|
Group
Corpor
ate and
reconci
ling
items
1
|
|
Revenue
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
(
|
|
|
Underground
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
(
|
|
|
Surface
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycling/processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, before
amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Underground
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
|
Surface
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
(
|
(
|
(
|
|
|
|
|
Recycling/processing
|
(
|
(
|
|
|
|
(
|
|
|
(
|
(
|
|
|
|
(
|
|
|
(
|
(
|
|
|
|
(
|
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Share-based payments
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
|
Gain/(loss)on financial
instruments
|
7
|
|
|
|
|
|
|
(
|
(
|
|
(
|
|
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Gain/(loss) on foreign
exchange differences
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
|
|
|
|
|
(
|
|
|
(
|
|
|
|
(
|
|
|
|
Share of results of equity-
accounted investees after tax
|
|
(
|
|
(
|
|
|
|
(
|
(
|
|
(
|
(
|
|
|
|
(
|
|
|
|
|
|
|
(
|
|
|
Other costs
|
8.1
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Other income
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/(loss) on disposal of
property, plant and equipment
|
|
(
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Impairments)/reversal of
impairments
|
10
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupational healthcare gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
|
Transaction costs
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
|
|
Royalties and carbon tax
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
(
|
(
|
(
|
|
|
|
|
Mining and income tax
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
|
Current taxation
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
|
Deferred taxation
|
(
|
|
(
|
|
(
|
|
|
(
|
|
|
(
|
(
|
(
|
|
|
(
|
|
|
|
(
|
|
(
|
|
|
|
(Loss)/profit for the year
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
|
|
Sustaining capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Ore reserve development
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
|
Growth projects
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Total capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
note 2.1
|
note 2.2
|
note 2.1
|
note 2.2
|
note 2.1
|
note 2.2
|
|||||||||||||||||||
|
Figures in million – SA rand
|
Total US
operations
|
Total US
PGM
|
Undergro
und
|
Recycling
|
Reldan
operations
1
|
Total SA
operations
|
Total
SA PGM
|
Rustenbur
g
|
Marikana
|
Kroondal
|
Platinum
Mile
|
Mimosa
|
Corporate
and
reconciling
items
2
|
Total
SA gold
|
Driefontein
|
Kloof
|
Beatrix
|
Cooke
|
DRDGOLD
|
Corporate
and
reconciling
items
2
|
|
2024
|
||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Underground
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycling/processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, before amortisation and
depreciation
3,4
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Underground
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Surface
|
|
|
|
|
|
(
|
(
|
(
|
|
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling/processing
|
(
|
(
|
|
(
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Finance expense
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Share-based payments
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
Gain/(loss) on financial instruments
|
|
|
|
|
|
|
|
|
|
(
|
|
|
(
|
|
|
|
|
|
|
|
|
(Loss)/gain on foreign exchange differences
|
(
|
(
|
(
|
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|
(
|
|
|
|
|
|
(
|
|
Share of results of equity-accounted
investees after tax
|
(
|
|
|
|
(
|
|
(
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Other costs
5
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/gain on disposal of property, plant and
equipment
|
(
|
(
|
(
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
(Impairments)/reversal of impairments
|
(
|
(
|
(
|
|
|
(
|
(
|
|
(
|
|
|
(
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupational healthcare gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
|
Transaction costs
|
(
|
(
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties and carbon tax
|
|
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Mining and income tax
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
|
||
|
Current taxation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
||
|
Deferred taxation
|
|
(
|
|
(
|
|
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
|
||
|
(Loss)/profit for the year
|
(
|
(
|
|
|
|
|
|
(
|
|
(
|
(
|
|
|
(
|
|
(
|
|
|
||
|
Cost of sales before amortisation and
depreciation consists of the following
4
:
|
||||||||||||||||||||
|
Salaries and wages
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Consumable stores
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Utilities
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Mine contracts
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling
|
(
|
(
|
|
(
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(
|
|
(
|
(
|
|
(
|
|
|
Total cost of sales before amortisation and
depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Capital expenditure
|
||||||||||||||||||||
|
Sustaining capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
|
|
Ore reserve development
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Growth projects
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
|
|
|
|
(
|
(
|
|
Total capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
Figures in million – SA rand
|
Total US
PGM
operations
|
Undergroun
d
|
Recycling
|
Total SA
operations
|
Total SA
PGM
|
Rustenburg
|
Marikana
|
Kroondal
|
Platinum
Mile
|
Mimosa
|
Corporate
and
reconciling
items
1
|
Total SA
gold
|
Driefontein
|
Kloof
|
Beatrix
|
Cooke
|
DRDGOLD
|
Corporate
and
reconciling
items
1
|
|
2023
|
||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Underground
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, before amortisation and
depreciation
2
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Underground
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Surface
|
|
|
|
(
|
(
|
(
|
|
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Finance expense
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Share-based payments
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
|
(Loss)/gain on financial instruments
|
(
|
(
|
|
|
|
|
|
(
|
|
|
(
|
(
|
|
|
|
|
|
(
|
|
Gain/(loss) on foreign exchange
differences
|
|
|
|
|
|
(
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
Share of results of equity-accounted
investees after tax
|
|
|
|
(
|
(
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Other costs
3
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
(Loss)/gain on disposal of property, plant
and equipment
|
(
|
(
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
Reversal of impairments/(impairments)
|
(
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
(
|
(
|
(
|
|
|
|
(
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupational healthcare gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
|
Transaction costs
|
(
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties and carbon tax
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Mining and income tax
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
||
|
Current taxation
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
||
|
Deferred taxation
|
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
||
|
(Loss)/profit for the year
|
(
|
|
|
|
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
||
|
Cost of sales before amortisation and
depreciation consists of the following:
|
||||||||||||||||||
|
Salaries and wages
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Consumable stores
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Utilities
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Mine contracts
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
|
(
|
|
|
Total cost of sales before amortisation and
depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Capital expenditure
|
||||||||||||||||||
|
Sustaining capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
|
|
Ore reserve development
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Growth projects
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
|
|
(
|
|
(
|
|
|
(
|
(
|
|
Total capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
Figures in million – SA rand
|
Total US
PGM
operations
|
Undergroun
d
|
Recycling
|
Total SA
operations
|
Total SA
PGM
|
Rustenburg
|
Marikana
|
Kroondal
|
Platinum
Mile
|
Mimosa
|
Corporate
and
reconciling
items
1
|
Total SA
gold
|
Driefontein
|
Kloof
|
Beatrix
|
Cooke
|
DRDGOLD
|
Corporate
and
reconciling
items
1
|
|
2022
|
||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Underground
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, before amortisation and
depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Underground
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Surface
|
|
|
|
(
|
(
|
(
|
|
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
Finance expense
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Share-based payments
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(Loss)/gain on financial instruments
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
|
(
|
|
(
|
|
|
|
|
|
(
|
|
(Loss)/gain on foreign exchange
differences
|
(
|
(
|
|
|
|
|
(
|
|
|
(
|
|
|
|
|
|
|
|
|
|
Share of results of equity-accounted
investees after tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other costs
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
Gain/(loss) on disposal of property, plant
and equipment
|
|
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
Impairments
|
|
|
|
|
|
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupational healthcare gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
Transaction costs
|
(
|
(
|
|
(
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties and carbon tax
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
|
|
Mining and income tax
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
|
(
|
|
|
(
|
|
|
Current taxation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
|
(
|
(
|
||
|
Deferred taxation
|
|
|
(
|
(
|
(
|
(
|
|
(
|
|
|
|
(
|
|
|
(
|
|
||
|
Profit/(loss) for the year
|
|
|
|
(
|
|
|
|
|
|
(
|
(
|
(
|
(
|
(
|
|
|
||
|
Cost of sales before amortisation and
depreciation consists of the following:
|
||||||||||||||||||
|
Salaries and wages
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Consumable stores
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Utilities
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Mine contracts
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Recycling
|
(
|
|
(
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
(
|
|
(
|
|
|
Total cost of sales before amortisation and
depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Capital expenditure
|
||||||||||||||||||
|
Sustaining capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
|
|
Ore reserve development
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
|
|
|
|
Growth projects
|
(
|
(
|
|
(
|
(
|
|
(
|
|
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
Total capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
31 December 2024
|
31 December 2023
|
31 December 2022
|
|||||||||||||
|
Figures in million – SA rand
|
Total
EU operations
|
Sandouville
nickel refinery
|
Corporate
and
reconciling
items
1
|
Total AUS
operations
|
Century zinc
retreatment
operation
|
Corporate
and
reconciling
items
1
|
Total
EU operations
|
Sandouville
nickel refinery
|
Corporate
and
reconciling
items
1
|
Total AUS
operations
|
Century zinc
retreatment
operation
2
|
Corporate
and
reconciling
items
1
|
Total
EU
operations
|
Sandouville
nickel
refinery
3
|
Corporate
and
reconciling
items
1
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycling/processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, before amortisation and depreciation
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Underground
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
(
|
(
|
|
|
|
|
(
|
(
|
|
|
|
|
|
Recycling/processing
|
(
|
(
|
|
|
|
|
(
|
(
|
|
|
|
|
(
|
(
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Share-based payments
|
(
|
(
|
(
|
(
|
(
|
|
|
(
|
|
|
|
|
|
|
|
|
Gain/(loss) on financial instruments
|
|
|
|
(
|
(
|
|
(
|
|
(
|
|
|
|
|
|
|
|
(Loss)/gain on foreign exchange differences
|
(
|
(
|
|
|
|
|
|
|
|
(
|
(
|
(
|
(
|
|
(
|
|
Share of results of equity-accounted investees after tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other costs
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/(loss) on disposal of property, plant and
equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments
|
(
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
|
|
|
|
Occupational healthcare gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs
|
(
|
(
|
|
(
|
|
(
|
|
|
|
(
|
|
(
|
|
|
|
|
Royalties and carbon tax
|
|
|
|
(
|
(
|
|
|
|
|
(
|
(
|
|
|
|
|
|
Mining and income tax
|
|
|
|
|
|
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|
Current taxation
|
|
|
|
|
|
|
(
|
|
(
|
(
|
|
(
|
|
|
|
|
Deferred taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
|
(
|
|
Profit/(loss) for the year
|
|
(
|
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Cost of sales before amortisation and depreciation
consists of the following
4
:
|
|||||||||||||||
|
Salaries and wages
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Consumable stores
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Utilities
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Mine contracts
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Recycling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
|
|
|
Total cost of sales before amortisation and
depreciation
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Capital expenditure
|
|||||||||||||||
|
Sustaining capital expenditure
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
|
Ore reserve development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth projects
|
(
|
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
(
|
|
(
|
|
Total capital expenditure
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
(
|
|
Significant accounting judgements and estimates
Revenue from PGM and zinc retreatment mining activities
The determination of PGM and zinc concentrate sales revenue from the time of initial recognition of the sale on a provisional basis
through to final pricing requires management to continuously re-estimate the fair value of the price adjustment features. Management
determines this with reference to estimated forward prices using consensus forecasts. These adjustments are included in revenue as
adjustments to sale of PGM and zinc concentrate.
Streaming and other forward sale and prepayment transactions
Upon entering into a streaming or other forward sale/prepayment transaction, management applies judgement to determine the most
appropriate IFRS Accounting Standard applicable to the transaction. This includes an assessment of whether the transaction is revenue,
debt, a lease or the disposal of a portion of an operation. In performing this assessment, management also considers whether the
transaction will be settled through physical delivery of metals, including metal credits, and whether there are any embedded derivative
features to be accounted for separately.
Accounting policy
Revenue from mining activities
Revenue from gold sales is measured and recognised based on the consideration specified in a contract with a customer. The Group
recognises revenue from gold sales when the customer obtains control of the gold. These criteria are typically met when the gold is
credited to the customer’s bullion account by Rand Refinery Proprietary Limited (Rand Refinery) and in the case of DRDGOLD, when the
gold is transferred to the bullion bank and the sales price is fixed per deal confirmation. The transaction price is determined based on the
agreed upon market price and number of ounces delivered.
Revenue from PGM concentrate and metal sales is recognised when the buyer, pursuant to a sales contract, obtains control of the
mined product, which is typically upon delivery. The sales price is determined on a provisional basis at the date of delivery (related to
sale of concentrate). Adjustments to the selling price occur based on changes in the metal content quantities and penalties, which
represents variable transaction price components, as well as changes in the metal market price up to the date of final pricing. Final
pricing is based on the monthly average market price in the month of settlement. For PGM metal sales, pricing is finalised within the
month of sale. For PGM concentrate sales, the period between provisional invoicing and final pricing is typically between
one
and
entitled to.
Revenue from zinc concentrate sales is recognised when the buyer, pursuant to a sales contract, obtains control of the mined product
which is typically upon receipt of the bill of lading when the goods are loaded for shipment under Cost, Insurance and Freight (CIF)
Incoterms. The sales price is determined on a provisional basis at the date of loading. Adjustments to the selling price occur based on
changes in the metal market price up to the date of final pricing. Final pricing is based on the monthly average market price in the
month of settlement. For zinc concentrate sales, the period between provisional invoicing and final pricing is typically between
one
and
entitled to.
The revenue adjustment mechanism relating to changes in metal market prices, embedded within provisionally priced PGM and zinc
concentrate sale arrangements, has the characteristics of a commodity derivative. Accordingly, the fair value of the final sales price
adjustment is re- estimated continuously and changes in fair value are recognised as an adjustment to revenue in profit or loss and trade
receivables in the statement of financial position. In all cases, fair value is determined with reference to estimated forward prices using
consensus forecasts. Revenue arising from these price adjustments is disclosed separately from revenue from contracts with customers.
Revenue from PGM recycling consists of the sales of recycled palladium, platinum and rhodium derived from spent catalytic material
and is recognised when control is transferred, which is when metal is transferred from the Group’s metal account to the third party’s
metal account. Revenue from PGM recycling also includes revenue from toll processing, which is recognised at the time the returnable
metals are returned to the supplier at a third-party refinery.
Revenue from e-scrap recycling consists primarily of the sale of precious metals to refiners in the form of bullion, and is recognised when
control is transferred. These sales include shipping of low-grade and high-grade precious metals from the Group's refining facility to
downstream refiners on which the Group is compensated for the precious metals by either returnable metal and/or cash. For low-grade
metals, revenue is recognised upon mutual acceptance of the metals assay profile and/or settlement and invoicing of customer. In
some instances, the Group receives cash advances for low-grade metals that have been received and weighed by the downstream
refiner, however not yet processed (see note 32). For high-grade metals, payments consist of provisional payments and final payments
made by customers and revenue is recognised when control transfers. which is typically at the time of payment. The transaction price is
determined based on market prices of the precious metals contained in the shipment.
|
|
Revenue from sale of other metals produced in Europe
, USA
and Australia is measured and recognised based on the consideration
specified in a contract with a customer. The Group recognises revenue from these metal sales when the customer obtains control of the
product, which is typically upon delivery.
Streaming revenue
The Group enters into long-term metal streaming transactions whereby it receives advance payments as well as additional cash
payments for delivery of future ounces to streaming entities, typically over the entire life-of-mine of the operations subject to the stream.
The
se
contract
s
are typically
settled by the Group
transferring
metal credits
,
representing underlying refined
metals, to the streaming
entity's metal account
.
These transactions provide for settlement in physical commodity ounces or metal credits.
Each ounce is identified
as a separate performance obligation.
The transaction price
under IFRS 15
Revenue from Contracts with Customers
(IFRS 15)
, being the advance payment
(see note 32)
and
future
cash payments to be received, is recognised as revenue each month when the
commodity ounces or
metal credit
s
are
transferred
to the
streaming entity's
account. It is from this date that
the streaming entity
has effectively accepted the metal, has physical
control of the
related
metal and has the risk and reward of the
respective
metal (i.e. control has transferred).
Revenue is recognised over the life-of-mine of the relevant operations in line with the timing of control transfer discussed above. To the
extent that the life-of-mine changes or other key inputs are changed (see note 32), these changes are recognised prospectively as a
cumulative catch-up in revenue in the year that the change occurs.
Other forward sale and prepayment transactions
The Group also enters into other forward sale or prepayment transactions with counterparties in which a cash payment is received in
advance for future delivery of metals to the relevant counterparty. Each metal unit is identified as a separate performance obligation.
The transaction price under IFRS 15, being the advance payment and further cash payments received, is recognised as revenue when
the metals are delivered or credited to the customer’s account and Sibanye-Stillwater no longer has physical control of the metal, which
is also when the risk and rewards are transferred (i.e. control has transferred).
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Primary mining:
|
|||
|
Gold mining activities
|
|
|
|
|
PGM mining activities
1
|
|
|
|
|
Nickel refining activities
|
|
|
|
|
Secondary mining:
|
|||
|
Zinc retreatment operation
2
|
|
|
|
|
Gold tailings retreatment
3
|
|
|
|
|
Recycling:
|
|||
|
E-scrap recycling activities
4
|
|
|
|
|
US PGM recycling activities
|
|
|
|
|
Other:
|
|||
|
Stream
1
|
|
|
|
|
Toll treatment arrangement (SA PGM)
5
|
|
|
|
|
Total revenue from contracts with customers
|
|
|
|
|
Adjustments relating to sales of PGM concentrate provisional pricing
6
|
|
(
|
|
|
Adjustments relating to Zinc operation provisional pricing
6
|
(
|
(
|
|
|
Total revenue
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Southern Africa (SA)
|
|
|
|
|
United States (US)
1
|
|
|
|
|
Europe (EU)
|
|
|
|
|
Australia (AUS)
|
|
|
|
|
Total revenue
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Gold
|
|
|
|
|
PGMs
|
|
|
|
|
Platinum
|
|
|
|
|
Palladium
|
|
|
|
|
Rhodium
|
|
|
|
|
Iridium
|
|
|
|
|
Ruthenium
|
|
|
|
|
Chrome
|
|
|
|
|
Nickel
|
|
|
|
|
Zinc
|
|
|
|
|
Silver
|
|
|
|
|
Other
1
|
|
|
|
|
Total revenue
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
||||||
|
Customers
|
Customers
|
Customers
|
|||||||
|
Operating segments
|
A
|
B
|
C
|
A
|
B
|
C
|
A
|
B
|
C
|
|
US PGM, SA PGM and Reldan
|
|
|
|
|
|
|
|
|
|
|
US PGM and SA PGM
|
|
|
|
|
|
|
|
|
|
|
SA gold
|
|
|
|
|
|
|
|
|
|
|
US PGM, SA PGM and Sandouville nickel refinery
|
|
|
|
|
|
|
|
|
|
|
Accounting policy
Cost of sales include all costs generally associated with the production of inventory whereas other costs are disclosed separately or
included in other costs. The carrying amount of metal inventory is recognised in cost of sales when the related sale is recognised. The cost
of consumable stores is included in cost of sales when consumed. The accounting policy relating to inventory is included in
note 23 and amortisation and depreciation in note 14 and note 15.
The following accounting policies relate to employee costs that are included in cost of sales:
|
|
Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be
paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee
and the obligation can be reliably estimated.
|
|
Pension and provident funds
The Group operates a defined contribution retirement plan and contributes to a number of industry-based defined contribution
retirement plans. The retirement plans are funded by payments from employees and Group companies.
Contributions to defined contribution funds are expensed as incurred.
Government grants
Government grants are recognised once there is reasonable assurance that the Group will comply with the conditions attached to them
and the grant will be received. For government grants compensating for expenditure incurred by the Group, the related expense is
presented net of the grant income.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Salaries and wages
|
(
|
(
|
(
|
|
|
Consumable stores
|
23
|
(
|
(
|
(
|
|
Utilities
|
(
|
(
|
(
|
|
|
Mine contracts
|
(
|
(
|
(
|
|
|
Recycling
1
|
(
|
(
|
(
|
|
|
Other
|
(
|
(
|
(
|
|
|
Ore reserve development costs capitalised
|
|
|
|
|
|
Cost of sales, before amortisation and depreciation
2
|
(
|
(
|
(
|
|
|
Amortisation and depreciation
|
14,15,17
|
(
|
(
|
(
|
|
Total cost of sales
|
(
|
(
|
(
|
|
Accounting policy
Interest income comprises interest income on cash deposits, rehabilitation obligation funds, the right of recovery asset and other assets.
Interest income is recognised using the effective interest method. Interest income on funds specifically borrowed for the purpose of
constructing a qualifying asset is offset against the related interest expense capitalised to the relevant item.
Finance expense comprises interest on borrowings, lease liabilities, environmental rehabilitation obligation, occupational healthcare
obligation, deferred payment, deferred revenue, deferred consideration, Marikana dividend obligation and other interest and is offset by
borrowing costs capitalised on qualifying assets where applicable.
Interest payable on borrowings is recognised in profit or loss over the term of the borrowings using the effective interest method. Cash
flows from interest paid are classified under operating activities in the statement of cash flows.
The difference between interest income and finance expense in this note and the statement of cash flows is due to the exclusion of the
non-cash items.
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Interest received on cash deposits
|
|
|
|
|
|
Interest received on rehabilitation obligation funds
|
21
|
|
|
|
|
Interest on right of recovery asset
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total interest income
|
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Interest charge on:
|
||||
|
Borrowings (interest)
|
28
|
(
|
(
|
(
|
|
Borrowings (unwinding of amortised cost)
|
28
|
(
|
(
|
(
|
|
Lease liabilities
|
29
|
(
|
(
|
(
|
|
Environmental rehabilitation obligation
|
30.1
|
(
|
(
|
(
|
|
Occupational healthcare obligation
|
31
|
(
|
(
|
(
|
|
Deferred payment (related to the Rustenburg operation acquisition)
|
22.2
|
|
(
|
(
|
|
Deferred revenue
1
|
32
|
(
|
(
|
(
|
|
Deferred consideration (related to Pandora acquisition)
|
22.2
|
|
(
|
(
|
|
Marikana dividend obligation
|
22.2
|
(
|
(
|
(
|
|
Other
|
(
|
(
|
(
|
|
|
Total finance expense
|
(
|
(
|
(
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Interest paid
1
|
(
|
(
|
(
|
|
|
Interest received
2
|
|
|
|
|
|
Net interest paid
|
(
|
(
|
(
|
|
|
Significant accounting judgements and estimates
For cash-settled share-based payment instruments issued to B-BBEE shareholders, the measurement of the share-based payment
obligations depend on various key inputs. These include estimates of future cash flows, which depend on inputs such as production
profiles, future metal prices, exchange rates, loan repayments as well as estimates of appropriate discount rates. The valuations relating
to the Group's cash-settled compensation plans make use of inputs such as the Sibanye-Stillwater share price and volatility estimates, risk
free interest rates and dividend yields. Changes in key inputs may result in changes in the recognised share-based payment obligations
and are therefore regarded as significant judgements and estimates.
Accounting policy
Equity-settled share-based payments
In prior periods, the Group operated equity-settled compensation plans in which certain employees of the Group participated (see note
6.2 for DRDGOLD equity-settled scheme). The fair value of the equity-settled instruments is measured by reference to the fair value of the
relevant equity instruments granted, taking into account the terms and conditions upon which those equity-settled instruments were
granted. The fair value of equity-settled instruments granted is estimated using appropriate valuation models and appropriate
assumptions at the grant date. Service and non-market performance conditions are not taken into account when estimating the fair
value of the equity-settled instruments at grant date. Market conditions are taken into account in determining the fair value at grant
date.
The grant date fair value of the equity-settled instruments is recognised as share-based payment expenses over the vesting period based
on the Group’s estimate of the number of instruments that will eventually vest, with a corresponding increase in the share-based payment
reserve. Vesting assumptions for service and non-market performance conditions are reviewed at each reporting date until vesting to
ensure they reflect current expectations.
Cash-settled share-based payments
The Group also operates cash-settled compensation plans in which certain employees of the Group participate. These awards entitle the
participants to cash payments based on a relevant share price. The fair value of the cash-settled instruments is measured by reference to
the fair value of the underlying shares using appropriate valuation models and assumptions, taking into account the terms and conditions
upon which the instruments were granted.
The grant date fair value of the cash-settled instruments is recognised as share-based payment expenses over the vesting period based
on the Group’s estimate of the number of instruments that will eventually vest, with a corresponding increase in the share-based payment
obligation. At each reporting date, the obligation is remeasured to the fair value of the instruments, to reflect the potential outflow of
cash resources to settle the liability, with a corresponding adjustment to the share-based payment expense. Vesting assumptions for
service and non-market performance conditions are reviewed at each reporting date to ensure they reflect current expectations.
The Group also issued cash-settled instruments to B-BBEE shareholders in terms of the Rustenburg operation B-BBEE transaction (see note
6.4) and the Marikana B-BBEE transaction (see note 6.5). The fair value of these instruments are determined using appropriate valuation
models and assumptions, taking into account the terms and conditions upon which the instruments were granted. At each reporting
date, the obligation is remeasured to the fair value of the instruments, to reflect the potential outflow of cash resources to settle the
liability. There are no vesting conditions and fair value changes are recognised as part of gains or losses on financial instruments in profit
or loss.
Modifications to share-based payment schemes
Where the terms of an equity-settled or a cash-settled award are modified, the originally determined expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification, which increases the total fair value of the share-
based payment arrangement, or is otherwise beneficial to the participant as measured at the date of the modification.
|
|
Peer group companies for TSR comparison
|
|
AngloGold Ashanti Limited
|
|
Anglo American Platinum Limited
|
|
Gold Fields Limited
|
|
Impala Platinum Holdings Limited
|
|
Northam Platinum Limited
|
|
Exxaro Resources Limited
|
|
Harmony Gold Mining Company Limited
|
|
African Rainbow Minerals Limited
|
|
TSR element of performance conditions
Percentile on peer group TSR curve
|
% vesting
|
|
0%
|
|
|
10%
|
|
|
20%
|
|
|
30%
|
|
|
40%
|
|
|
50%
|
|
|
60%
|
|
|
70%
|
|
|
80%
|
|
|
90%
|
|
|
100%
|
|
|
ROCE element of performance condition
Annual ROCE
|
% vesting
|
|
≤Ke
|
|
|
Ke + 1%
|
|
|
Ke + 2%
|
|
|
Ke + 3%
|
|
|
Ke + 4%
|
|
|
Ke + 5%
|
|
|
Ke + 6%
|
|
|
Performance
shares
|
Bonus
shares
|
|||||
|
2022
|
2023
|
2024
|
Number of instruments
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
|
|
|
Granted during the year
|
|
|
|
|
(
|
(
|
|
Vested
|
|
|
|
|
(
|
(
|
|
Forfeited
|
|
|
|
|
|
|
|
Outstanding at end of the year
1
|
|
|
|
|
Peer group companies for TSR comparison
|
|
AngloGold Ashanti Limited
|
|
Anglo American Platinum Limited
|
|
Gold Fields Limited
|
|
Impala Platinum Holdings Limited
|
|
Northam Platinum Limited
|
|
Fresnilo Plc
|
|
Harmony Gold Mining Company Limited
|
|
Kinross Gold Corporation
|
|
Conditional
Share Units
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
Number of units
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
(
|
(
|
(
|
Vested
|
|
(
|
(
|
|
(
|
(
|
(
|
Forfeited
|
|
|
|
|
|
|
|
Outstanding at end of the year
|
|
|
|
|
Conditional
Share Units
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
Number of units
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
|
|
|
Granted during the year
|
|
|
|
|
(
|
(
|
(
|
Vested
|
|
|
(
|
|
(
|
(
|
(
|
Forfeited
|
|
|
(
|
|
|
|
|
Outstanding at end of the year
|
|
|
|
|
Conditional and matching
Share Units
1
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
Number of units
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
|
|
|
Granted during the year
|
|
|
|
|
(
|
(
|
(
|
Vested
|
|
(
|
(
|
|
(
|
(
|
(
|
Forfeited
|
|
(
|
(
|
|
|
|
|
Outstanding at end of the year
|
|
|
|
|
Conditional and
matching Share Units
1
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
Number of units
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
|
|
|
Granted during the year
|
|
|
|
|
|
(
|
(
|
Vested
|
(
|
(
|
|
|
|
(
|
(
|
Forfeited
|
(
|
(
|
|
|
|
|
|
Outstanding at end of the year
|
|
|
|
|
Conditional and
Matching Share Units
1
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
Number of units
|
2024
|
2023
|
2022
|
|
|
|
|
Outstanding at beginning of the year
|
|
|
|
|
Movement during the year:
|
||||||
|
|
|
|
Granted during the year
|
|
|
|
|
|
|
|
Vested
|
(
|
|
|
|
|
|
(
|
Forfeited
|
(
|
|
|
|
|
|
|
Outstanding at end of the year
|
|
|
|
|
Conditional and Matching
Share Units
|
Forfeitable
Share Units
|
|||||
|
2022
|
2023
|
2024
|
MONTE CARLO SIMULATION
|
2024
|
2023
|
2022
|
|
|
|
|
Weighted average historical volatility
1
%
|
n/a
|
n/a
|
n/a
|
|
|
|
|
Expected term (months)
|
|
|
|
|
|
|
|
Expected dividend yield (US/SA) %
|
|
|
|
|
|
|
|
Risk-free interest rate (US/SA) %
|
|
|
|
|
R
|
R
|
R
|
Weighted average share price (ADSs/JSE)
|
US$
|
US$
|
US$
R
|
|
|
|
|
Weighted average fair value (SA rand)
|
|
|
|
|
2023
|
Instruments
granted
|
Cash-settled instruments vested during the year
|
Instruments
forfeited
|
2024
|
|||
|
Number of
instruments
|
Number of
instruments
|
Number of
instruments
|
Average price
|
Cash proceeds
(rand)¹
|
Number of
instruments
|
Number of
instruments
|
|
|
Executive directors
|
|||||||
|
Neal Froneman
2
|
|
|
|
|
|
|
|
|
Charl Keyter
|
|
|
|
|
|
|
|
|
Prescribed officers
|
|||||||
|
Charles Carter
|
|
|
|
|
|
|
|
|
Mika Seitovirta
|
|
|
|
|
|
|
|
|
Themba Nkosi
|
|
|
|
|
|
|
|
|
Richard Stewart
|
|
|
|
|
|
|
|
|
Laurent Charbonnier
|
|
|
|
|
|
|
|
|
Lerato Legong
|
|
|
|
|
|
|
|
|
Robert van Niekerk
|
|
|
|
|
|
|
|
|
2024
|
2023
|
2022
|
||
|
Long-term PGM (4E) basket price
|
R/4Eoz
|
|
|
|
|
Real discount rate — South Africa
|
%
|
|
|
|
|
Inflation rate — South Africa
|
%
|
|
|
|
|
Life-of-mine
|
years
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Reconciliation of the cash-settled share-based payment obligations
|
||||
|
Balance at beginning of the year
|
|
|
|
|
|
Share-based payment obligation on acquisition of subsidiary
|
|
|
|
|
|
Derecognition with deemed disposal of interest in joint operation
|
19
|
|
(
|
|
|
Cash-settled share-based payments expense
1
|
|
|
|
|
|
Recognised on deconsolidation of subsidiary
|
|
|
|
|
|
Fair value (gain)/loss on obligations
2
|
7
|
(
|
(
|
|
|
Cash-settled share-based payments paid
3
|
(
|
(
|
(
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Reconciliation of the cash-settled share-based payment obligations in the Group
|
||||
|
Cash-settled share-based payment — Rustenburg B-BBEE transaction
|
|
|
|
|
|
Cash-settled share-based payment — Marikana B-BBEE transaction
|
|
|
|
|
|
Cash-settled share-based payment — Employee incentive schemes
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of cash-settled share-based payment obligations
|
(
|
(
|
(
|
|
|
Non-current portion of cash-settled share-based payment obligations
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Sibanye-Stillwater 2020 to 2024 Share Plans (cash-settled scheme)
|
6.3
|
(
|
(
|
(
|
|
Sibanye-Stillwater 2017 Share Plan (equity-settled scheme)
|
6.1
|
|
|
(
|
|
DRDGOLD (equity-settled scheme)
|
6.2
|
(
|
(
|
(
|
|
Total share-based payment expense
|
(
|
(
|
(
|
|
|
Reconciliation of the cash-settled and equity-settled share-based payment expense:
|
||||
|
Cash-settled share-based payment expense
1
|
(
|
(
|
(
|
|
|
Equity-settled share-based payment expense
|
(
|
(
|
(
|
|
|
Total share-based payment expense
|
(
|
(
|
(
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Fair value loss on gold hedge contracts
1
|
(
|
(
|
|
|
|
Fair value gain/(loss) on palladium hedge contract
2
|
|
|
(
|
|
|
Fair value (loss)/gain on zinc hedge contracts
3
|
(
|
|
|
|
|
Fair value gain/(loss) on cash-settled share-based payment obligations (Rustenburg
and Marikana B-BBEE transactions)
|
6.6
|
|
|
(
|
|
Loss on the revised cash flow of the Rustenburg operation deferred payment
|
22.2
|
|
(
|
(
|
|
Fair value gain/(loss) on derivative instrument
|
28.5
|
|
(
|
|
|
Gain/(loss) on the revised cash flow of the Burnstone Debt
|
28.6
|
|
|
(
|
|
Gain/(loss) on the revised cash flow of the Marikana dividend obligation
|
22.2
|
|
|
(
|
|
Fair value gain/(loss) on contingent consideration (Kroondal acquisition)
|
22.2
|
|
(
|
|
|
Fair value gain/(loss) on Keliber dividend obligation
|
22.2
|
|
(
|
|
|
Fair value (loss)/gain on other investments
|
(
|
|
|
|
|
Other
|
|
|
|
|
|
Total gain/(loss) on financial instruments
4
|
|
|
(
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Care and maintenance
|
(
|
(
|
(
|
|
|
Change in estimate of environmental rehabilitation obligation, and right of recovery
receivable and payable
|
(
|
|
|
|
|
Corporate and social investment costs
|
(
|
(
|
(
|
|
|
Cost incurred on employee and community trusts
|
(
|
(
|
(
|
|
|
Onerous contract provision
|
30.2
|
(
|
(
|
|
|
Exploration costs
|
(
|
(
|
(
|
|
|
Non-mining royalties
|
(
|
(
|
(
|
|
|
Strike related costs
|
|
(
|
(
|
|
|
Service entity costs
|
(
|
(
|
(
|
|
|
Loss on deconsolidation of a subsidiary
|
|
|
(
|
|
|
Other
|
(
|
(
|
(
|
|
|
Total other costs
|
(
|
(
|
(
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Change in estimate of environmental rehabilitation obligation, and right of recovery
receivable and payable
|
|
|
|
|
|
Service entity income
|
|
|
|
|
|
Gain on remeasurement of previous interest in Kroondal
|
19
|
|
|
|
|
Sundry income
|
|
|
|
|
|
Insurance proceeds
1
|
|
|
|
|
|
Onerous contract provision utilisation/change in estimate
|
30.2
|
|
|
|
|
Profit on sale of Lonmin Canada
|
|
|
|
|
|
Gain on increase in equity-accounted investment
|
|
|
|
|
|
Gain on deregistration of a subsidiary
|
|
|
|
|
|
Total other income
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Impairment of mining assets
|
14
|
(
|
(
|
(
|
|
Impairment of right-of-use assets — mining assets
|
15
|
(
|
|
|
|
Impairment of intangible assets
|
17
|
|
(
|
|
|
Impairment of goodwill
|
17
|
|
(
|
|
|
Impairment of investment in equity-accounted investee
1
|
18.2
|
|
(
|
|
|
Impairment of loan to equity-accounted investee
|
18.3
|
|
(
|
|
|
Other reversal of impairment
|
|
|
|
|
|
Total (impairments)/reversal of impairments
|
(
|
(
|
|
|
Figures in million – SA rand
|
Stillwater
|
Other
|
Total
|
|
Mine development, infrastructure and other
|
|
|
|
|
Right-of-use assets
|
|
|
|
|
Total impairment
|
|
|
|
|
Stillwater
|
|||
|
30 June 2024
|
31 Dec 2024
|
||
|
Weighted average PGM (2E) basket price
1
|
US$/2Eoz
|
|
|
|
Inflation rate
2
|
%
|
|
|
|
Nominal discount rate
3
|
%
|
|
|
|
Life-of-mine
4
|
years
|
|
|
|
Recoverable amount
|
R' million
|
|
|
|
Figures in million – SA rand
|
Stillwater
1
|
Sandouville
nickel
refinery
2
|
Century
retreatment
operation
3
|
Burnstone
4
|
Kloof
5
|
Other
1
|
Total
|
|
Mine development, infrastructure and other
|
|
|
|
|
|
|
|
|
Land, mineral rights and rehabilitation
|
|
|
|
|
|
|
|
|
Exploration and evaluation assets
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Total impairment
|
|
|
|
|
|
|
|
|
Stillwater
|
Sandouville
nickel refinery
|
Century zinc
retreatment
operation
|
Burnstone
|
||
|
Weighted average PGM (2E) basket price
1
|
US$/2Eoz
|
|
|||
|
Weighted average nickel price
1
|
US$/lbs
|
|
|||
|
Weighted average cobalt price
1
|
US$/lbs
|
|
|||
|
Weighted average zinc price
1
|
A$/t
|
|
|||
|
Weighted average gold price
1
|
R/kg
|
|
|||
|
Inflation rate
2
|
%
|
|
|
|
|
|
Nominal discount rate
3
|
%
|
|
|
|
|
|
Life-of-mine
4
(life-of-refinery)
|
years
|
|
|
|
|
|
Recoverable amount
|
R' million
|
|
|
|
|
|
Significant accounting judgements and estimates
The Group, directly and indirectly, is subject to income tax in South Africa, Zimbabwe, the United Kingdom (UK), France, Finland,
Australia, India, Mexico and the US. Significant judgement is required in determining the liability for income tax due to the complexity of
legislation. During the ordinary course of business, transactions and calculations may occur for which the ultimate tax determination is
uncertain. The Group recognises liabilities for anticipated tax audit issues based on the best estimates of whether additional taxes will be
due. The Group reassesses its judgements and estimates if facts and circumstances change. To the extent required, these transactions
are disclosed in accordance with management's probability assessment. Where the facts and circumstances change or when the final
tax outcome of these matters are different from the amounts that were initially recorded, such differences will impact the income tax
and deferred tax provisions in the period in which such determination is made.
The Group recognises the net future tax benefit related to deferred tax assets to the extent that it is probable that the deductible
temporary differences will reverse in the foreseeable future. Assessing the recoverability of deferred tax assets requires the Group to
make significant estimates related to expectations of future taxable income. Estimates of future taxable income are based on forecast
cash flows from operations and the application of existing tax laws. To the extent that future cash flows and taxable income differ
significantly from estimates, the ability of the Group to realise the net deferred tax assets recorded at the reporting date could be
impacted.
The Group’s gold mining operations are taxed on a variable rate that increases as the profitability of the operation increases. The
deferred tax rate used to calculate deferred tax is based on the current estimate of future profitability when the temporary differences
will reverse based on tax rates and laws that have been enacted or substantively enacted at the reporting date. Depending on the
profitability of the operations, the deferred tax rate can consequently be significantly different from year to year. Calculating the future
profitability of the operations is inherently uncertain and could materially change over time.
Additionally, future changes in tax laws in South Africa, Zimbabwe, the UK, France, Finland, Australia, India, Mexico and the US could limit
the ability of the Group to obtain tax deductions in future periods.
Accounting policy
Income tax comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except to the extent that it
relates to a business combination, or items recognised directly in equity or in other comprehensive income.
Current tax is measured on taxable income at the applicable statutory rate enacted or substantively enacted at the reporting date and
is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any.
Deferred tax is provided on temporary differences existing at each reporting date between the tax values of assets and liabilities and
their carrying amounts and reflects uncertainty related to income taxes, if any. Enacted and substantively enacted tax rates are used to
determine future anticipated effective tax rates which in turn are used in the determination of deferred tax.
These temporary differences are expected to result in taxable or deductible amounts in determining taxable profits for future periods
when the carrying amount of the asset is recovered or the liability is settled. The principal temporary differences arise from depreciation
of property, plant and equipment, provisions, unutilised capital allowances and tax losses carried forward.
Deferred tax is not recognised for:
•
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination, that affects
neither accounting nor taxable profit or loss and at the time of the transaction does not give rise to equal taxable and deductible
temporary differences
•
temporary differences related to investments in subsidiaries, and interests in associates and joint ventures to the extent that the
Group is able to control the timing of the reversal of the temporary differences and it is probable that these will not reverse in the
foreseeable future
•
taxable temporary differences arising on the initial recognition of goodwill
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and relate to
taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but intend to settle current tax liabilities
and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
Deferred tax assets relating to the carry forward of unutilised tax losses and/or unutilised capital allowances are recognised to the extent
it is probable that future taxable profit will be available against which the unutilised tax losses and/or unutilised capital allowances can
be recovered. Deferred tax assets are reviewed at each reporting date and are adjusted if recovery is no longer probable.
Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that
future taxable profits will be available against which they can be utilised.
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Current charge
|
(
|
(
|
(
|
|
|
SA gold royalties
|
(
|
(
|
(
|
|
|
SA PGM royalties
|
(
|
(
|
(
|
|
|
Australian royalties
|
(
|
(
|
|
|
|
Total royalties
|
(
|
(
|
(
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Current tax
|
(
|
(
|
(
|
|
|
Mining tax
|
(
|
(
|
(
|
|
|
Non-mining tax
|
(
|
(
|
(
|
|
|
Company and withholding tax
|
(
|
|
(
|
|
|
Deferred tax
|
11.3
|
(
|
|
|
|
Deferred tax charge
|
(
|
|
|
|
|
Prior year adjustment
|
(
|
|
|
|
|
Deferred tax rate adjustment
1
|
|
(
|
|
|
|
Total mining and income tax
|
(
|
|
(
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
South Africa
|
|
(
|
(
|
|
|
United States
|
(
|
|
|
|
|
Deferred tax rate adjustment
|
|
(
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Tax on loss/(profit) before tax at maximum South African statutory company tax rate (27%
(2023: 27%, 2022: 28%))
|
|
|
(
|
|
|
South African gold mining tax formula rate adjustment
|
|
|
|
|
|
US state tax adjustment
|
|
|
(
|
|
|
US statutory tax rate adjustment
|
(
|
(
|
|
|
|
Deferred tax rate differentials
|
|
|
|
|
|
Non-deductible amortisation and depreciation
|
|
(
|
(
|
|
|
Non-taxable dividend received
|
|
|
|
|
|
Non-deductible finance expense
|
(
|
(
|
(
|
|
|
Non-deductible share-based payments
|
(
|
(
|
(
|
|
|
Non taxable gain/(non-deductible loss) on fair value of financial instruments
|
|
(
|
(
|
|
|
Non-taxable gain on acquisition
|
|
|
|
|
|
(Non-deductible loss)/non-taxable gain on foreign exchange differences
|
(
|
|
|
|
|
Non-taxable share of results of equity-accounted investees
|
|
(
|
|
|
|
(Non-deductible impairments)/non-taxable reversal of impairments
|
|
(
|
|
|
|
Non-deductible transaction costs
|
(
|
(
|
(
|
|
|
Tax adjustment in respect of prior periods
|
(
|
|
(
|
|
|
Net other non-taxable income and non-deductible expenditure
|
(
|
(
|
|
|
|
Change in estimated deferred tax rate
|
|
(
|
|
|
|
Unrecognised or derecognised deferred tax assets
1
|
(
|
(
|
(
|
|
|
Mining and income tax
|
(
|
|
(
|
|
|
Effective tax rate
|
(
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Included in the statement of financial position as follows:
|
||||
|
Deferred tax assets
|
(
|
(
|
(
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
Net deferred tax liabilities
|
|
|
|
|
|
Reconciliation of the deferred tax balance:
|
||||
|
Balance at beginning of the year
|
|
|
|
|
|
Deferred tax on acquisition of subsidiaries
|
|
|
|
|
|
Loss on remeasurement of previous interest in joint operation
|
|
|
|
|
|
Derecognition with deemed disposal of interest in joint operation
|
19
|
|
(
|
|
|
Deferred tax recognised in profit or loss
|
11.2
|
|
(
|
(
|
|
Deferred tax recognised in other comprehensive income
|
|
|
(
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Deferred tax liabilities
|
||||
|
Mining assets
|
|
|
|
|
|
Environmental rehabilitation obligation funds
|
|
|
|
|
|
US$ Convertible bond
|
|
|
|
|
|
Other
|
|
|
|
|
|
Gross deferred tax liabilities
1
|
|
|
|
|
|
Deferred tax assets
|
||||
|
Environmental rehabilitation obligation
|
(
|
(
|
(
|
|
|
Occupational healthcare obligation
|
(
|
(
|
(
|
|
|
Other payables and provisions
2
|
(
|
(
|
(
|
|
|
Derivative financial instrument
|
|
(
|
|
|
|
Financial instruments
|
(
|
(
|
|
|
|
Tax losses and unredeemed capital expenditure
|
(
|
(
|
(
|
|
|
Share-based payment obligation
|
(
|
(
|
(
|
|
|
Gross deferred tax assets
3
|
(
|
(
|
(
|
|
|
Net deferred tax liabilities
|
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Included in the statement of financial position as follows:
|
||||
|
Tax, carbon tax and royalties receivable
|
(
|
(
|
(
|
|
|
Tax, carbon tax and royalties payable
|
|
|
|
|
|
Non-current portion of tax, carbon tax and royalties payable
|
|
|
|
|
|
Current portion of tax, carbon tax and royalties payable
|
|
|
|
|
|
Net tax, carbon tax and royalties receivable
|
(
|
(
|
(
|
|
|
Reconciliation of the net tax, carbon tax and royalties receivable balance:
|
||||
|
Balance at beginning of the year
|
(
|
(
|
(
|
|
|
Royalties, carbon tax and current tax
1
|
|
|
|
|
|
Royalties, carbon tax and tax paid
|
(
|
(
|
(
|
|
|
Royalties and carbon tax paid
|
(
|
(
|
(
|
|
|
Tax paid
|
(
|
(
|
(
|
|
|
Tax payable/(receivable) on acquisition of subsidiaries
|
16.1
|
|
|
(
|
|
Other
|
|
|
(
|
|
|
Foreign currency translation
|
(
|
(
|
|
|
|
Balance at end of the year
|
(
|
(
|
(
|
|
Accounting policy
Headline earnings is presented as an additional earnings number allowed by IAS 33
Earnings per Share
(IAS 33) and is calculated based
on the requirements set out in SAICA Circular 1/2023. Earnings, as determined in IAS 33, is the starting point and certain remeasurements
net of related tax (current and deferred) and NCI are excluded. A remeasurement is an amount recognised in profit or loss relating to
any change (whether realised or unrealised) in the carrying amount of an asset or liability that arose after the initial recognition of such
asset or liability.
|
|
2024
|
2023
|
2022
|
||
|
Weighted average number of shares
|
||||
|
Ordinary shares in issue (’000)
|
|
|
|
|
|
Adjustment for weighting of ordinary shares in issue (’000)
|
|
(
|
(
|
|
|
Weighted average number of shares (’000)
|
|
|
|
|
|
(Loss)/profit attributable to owners of Sibanye-Stillwater (SA rand million)
|
(
|
(
|
|
|
|
Basic EPS (cents)
|
(
|
(
|
|
|
2024
|
2023
|
2022
|
||
|
Diluted weighted average number of shares
|
||||
|
Weighted average number of shares (’000)
|
|
|
|
|
|
Potential ordinary shares (’000)
|
|
|
|
|
|
Diluted weighted average number of shares (’000)
|
|
|
|
|
|
Diluted basic EPS (cents)
|
(
|
(
|
|
|
Figures in million – SA rand unless otherwise stated
|
Notes
|
Gross
|
Net of tax
|
|
2024
|
|||
|
Loss attributable to owners of Sibanye-Stillwater
|
(
|
||
|
Gain on disposal of property, plant and equipment
|
(
|
(
|
|
|
Impairments
|
10
|
|
|
|
Impairment recognised by equity-accounted investee, net of tax
|
|
|
|
|
Compensation for losses incurred
|
(
|
(
|
|
|
Foreign exchange movement recycled through profit or loss
|
|
|
|
|
Re-measurement items, attributable to NCI
|
|
||
|
Headline earnings
|
|
||
|
Weighted average number of shares (’000)
|
|
||
|
Headline EPS (cents)
|
|
||
|
2023
|
|||
|
Loss attributable to owners of Sibanye-Stillwater
|
(
|
||
|
Gain on disposal of property, plant and equipment
|
(
|
(
|
|
|
Impairments
|
10
|
|
|
|
Gain on acquisition
|
(
|
(
|
|
|
Gain on remeasurement of previous interest in Kroondal
|
19
|
(
|
(
|
|
Impairment recognised by equity-accounted investee, net of tax
|
10
|
|
|
|
Foreign exchange movement recycled through profit or loss
|
(
|
(
|
|
|
Re-measurement items, attributable to NCI
|
|
||
|
Headline earnings
|
|
||
|
Weighted average number of shares (’000)
|
|
||
|
Headline EPS (cents)
|
|
||
|
2022
|
|||
|
Profit attributable to owners of Sibanye-Stillwater
|
|
||
|
Gain on disposal of property, plant and equipment
|
(
|
(
|
|
|
Reversal of impairments
|
10
|
(
|
(
|
|
Loss on deconsolidation of subsidiaries
|
|
|
|
|
Profit on sale of Lonmin Canada
|
(
|
(
|
|
|
Foreign exchange movement recycled through profit or loss
|
(
|
(
|
|
|
Re-measurement items, attributable to NCI
|
|
||
|
Headline earnings
|
|
||
|
Weighted average number of shares (’000)
|
|
||
|
Headline EPS (cents)
|
|
|
2024
|
2023
|
2022
|
||
|
Diluted headline earnings (R' million)
|
|
|
|
|
|
Diluted weighted average number of shares (’000)
|
|
|
|
|
|
Diluted headline EPS (cents)
|
|
|
|
|
Accounting policy
Dividends are recognised as a liability on the date on which such dividends are declared.
Dividend withholding tax is a tax on shareholders receiving dividends and is applicable to all dividends paid which are subject to dividend
withholding tax based on the relevant tax requirements. The Group withholds dividend tax on behalf of its shareholders at a rate of 20% on
dividends paid. Amounts withheld are not recognised as part of the Group’s tax charge but rather as part of the dividend paid, recognised
in equity.
Cash flows from dividends paid are classified under operating activities in the statement of cash flows.
|
|
Figures in million – SA rand unless stated otherwise
|
2024
|
2023
|
2022
|
|
|
Dividend declared and paid (interim)
|
|
|
|
|
|
Dividend declared after 31 December (final)
|
|
|
|
|
|
Total dividends declared for the year
|
|
|
|
|
|
Dividend per share (interim) — cents
|
|
|
|
|
|
Dividend per share (final) — cents
|
|
|
|
|
|
Dividends paid during the financial year
|
|
|
|
|
|
Dividends paid to NCI of subsidiaries during the financial year
|
|
|
|
|
|
Total dividends paid for the year
1
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
(Loss)/profit attributable to the owners of Sibanye-Stillwater
|
(
|
(
|
|
|
|
Adjusted for:
|
||||
|
(Gain)/loss on financial instruments
|
(
|
(
|
|
|
|
Gain on foreign exchange differences
|
|
(
|
(
|
|
|
Gain on disposal of property, plant and equipment
|
(
|
(
|
(
|
|
|
Impairments/(reversal of impairments)
|
|
|
(
|
|
|
Gain on acquisition
|
|
(
|
|
|
|
Restructuring costs
|
|
|
|
|
|
Transaction costs
|
|
|
|
|
|
Occupational healthcare gain
|
(
|
(
|
(
|
|
|
Gain on remeasurement of previous interest in Kroondal
|
|
(
|
|
|
|
Gain on increase in equity-accounted investment
|
(
|
(
|
|
|
|
Change in estimated deferred tax rate
|
(
|
|
(
|
|
|
Share of results of equity-accounted investees after tax
|
(
|
|
(
|
|
|
Provision for community costs post closure
|
|
|
|
|
|
Cyber security costs
|
|
|
|
|
|
Compensation for losses incurred
|
(
|
|
|
|
|
Loss on deconsolidation of subsidiaries
|
|
|
|
|
|
Profit on sale of Lonmin Canada
|
|
|
(
|
|
|
Tax effect of the items adjusted above
|
|
(
|
(
|
|
|
NCI effect of the items listed above
|
|
(
|
|
|
|
Normalised earnings
1
|
(
|
|
|
|
Significant accounting judgements and estimates
Carrying value of property, plant and equipment
All mining assets are amortised using the units-of-production method where the mine operating plan calls for production from proved and
probable mineral reserves.
Mobile and other equipment are depreciated over the shorter of the estimated useful life of the asset or the estimate of mine life based on
proved and probable mineral reserves.
The calculation of the units-of-production rate of amortisation could be impacted to the extent that actual production in the future is
different from current forecast production based on proved and probable mineral reserves. This would generally result from the extent that
there are significant changes in any of the factors or assumptions used in estimating mineral reserves.
These factors could include:
•
changes in proved and probable mineral reserves
•
differences between actual commodity prices and commodity price assumptions
•
unforeseen operational issues at mine sites
•
conversion of resources into proven and probable mineral reserves
•
changes in capital, operating, mining, processing and reclamation costs, discount rates and foreign exchange rates
•
changes in mineral reserves could similarly impact the useful lives of assets depreciated on a straight-line basis, where those lives are
limited to the life of the mine
The recoverable amounts of cash generating units (CGUs) and individual assets are determined based on the higher of value in use
calculations and fair value less cost to sell. These calculations require the use of estimates and assumptions. It is reasonably possible that the
gold, PGM, nickel, zinc and cobalt price assumptions may change which may then impact the Group estimated life-of-mine determinant
and may then require a material adjustment to the carrying value of property, plant and equipment.
The Group reviews and tests the carrying value of assets when events or changes in circumstances suggest that the carrying amount may
not be recoverable by comparing expected future cash flows to these carrying values. Assets are grouped at the lowest level for which
identifiable cash flows are largely independent of cash flows of other assets and liabilities. If there are indications that impairment may
have occurred, estimates are prepared of expected future cash flows of each group of assets. Expected future cash flows used to
determine the value in use and fair value less costs to sell of property, plant and equipment are inherently uncertain and could materially
change over time. They are significantly affected by a number of factors including reserves and production estimates, together with
economic factors such as spot and future gold, PGM, nickel, zinc and cobalt prices, discount rates, foreign currency exchange rates,
estimates of costs to produce reserves and future capital expenditure (see note 10).
Pre-production
The Group assesses the stage of each mine construction project to determine when a mine moves into the production stage. The criteria
used to assess the start date are determined based on the unique nature of each mine construction project. The Group considers various
relevant criteria to assess when the mine is substantially complete, ready for its intended use and moves into the production stage. Some of
the criteria would include, but are not limited to the following:
•
the level of capital expenditure compared to the construction cost estimates
•
ability to produce metal in saleable form (within specifications)
•
ability to sustain commercial levels of production of metal
When a mine construction project moves into the production stage, the capitalisation of certain mine construction costs ceases and costs
are expensed, except for capitalisable costs related to mining asset additions or improvements, underground mine development or ore
reserve development.
Mineral reserves estimates
Mineral reserves are estimates of the amount of product that can be economically and legally extracted from the Group’s properties. In
order to calculate the reserves, estimates and assumptions are required about a range of geological, technical and economic factors,
including but not limited to quantities, grades, production techniques, recovery rates, production costs, transport costs, commodity
demand, commodity prices and exchange rates.
Estimating the quantity and grade of the mineral reserves requires the size, shape and depth of ore bodies to be determined by analysing
geological data such as the logging and assaying of drill samples. This process may require complex and difficult geological judgements
and calculations to interpret the data.
The Group is required to determine and report, inter alia, on the mineral reserves in accordance with the South African Code for Reporting
of Exploration Results, mineral resources and mineral reserves (SAMREC Code).
|
|
Estimates of mineral reserves may change from period to period due to the change in economic assumptions used to estimate mineral
reserves and due to additional geological data becoming available during the course of operations. Changes in reported proven and
probable reserves may affect the Group’s financial results and position in a number of ways, including the following:
•
asset carrying values may be affected due to changes in estimated cash flows
•
depreciation and amortisation charges to profit or loss may change where these are calculated on the units-of production method, or
where the useful lives of assets change
•
decommissioning site restoration and environmental provisions may change where changes in ore reserves affect expectations about
the timing or cost of these activities
•
the carrying value of deferred tax assets may change due to changes in estimates of the likely recovery of the tax benefits
Accounting policy
Mineral and surface rights
Mineral and surface rights are recorded at cost less accumulated amortisation and accumulated impairment losses. When there is little
likelihood of a mineral right being exploited, or the carrying amount has exceeded its recoverable amount, impairment is recognised in
profit or loss in the year that such determination is made.
Mine development and infrastructure
Mining assets, including mine development and infrastructure costs and mine plant facilities, are recorded at cost, which includes
capitalised borrowing costs for qualifying assets, less accumulated depreciation and accumulated impairment losses.
Costs include the purchase price of assets used in the construction of the mine, expenditure incurred to evaluate and develop new ore
bodies, as well as expenditure to define mineralisation in existing ore bodies and to establish or expand productive capacity. These costs
are capitalised until commercial levels of production are achieved, at which times the costs are amortised as set out below.
Development of ore bodies includes the development of shaft systems and waste rock removal that allows access to reserves that are
economically recoverable in the future. Subsequent to this, costs are capitalised if the criteria for recognition as an asset are met. Access
to individual ore bodies exploited by the Group is limited to the time span of the respective mining leases.
Land
Land is shown at cost and is not depreciated.
Other assets
Non-mining assets are recorded at cost less accumulated depreciation and accumulated impairment losses. These assets include the
assets of the mining operations that are not included in mine development and infrastructure. It also includes borrowing costs for qualifying
assets, mineral and surface rights, land and all the assets of the non-mining operations.
Amortisation and depreciation of mining assets
Amortisation and depreciation is determined to give a fair and systematic charge in profit or loss taking into account the nature
of a particular ore body and the method of mining that ore body. To achieve this, the following calculation methods are used:
•
Mining assets, including mine development and infrastructure costs, mine plant facilities and evaluation costs, are amortised over the
life of the mine using the units-of-production method, based on estimated proved and probable mineral reserves
•
Proved and probable mineral reserves reflect estimated quantities of economically recoverable reserves, which can be recovered in
future from known mineral deposits
•
Certain mining plant and equipment included in mine development and infrastructure is depreciated on a straight-line basis over their
estimated useful lives
•
For certain shafts, which have a short life and/or are marginal, the depreciation is accelerated based on an adjustment to the reserves
for accounting purposes
|
|
Depreciation of non-mining assets
Non-mining assets are recorded at cost and depreciated on a straight-line basis over their current expected useful lives to their residual
values as follows:
•
Vehicles:
•
Computers:
•
Furniture and equipment:
•
Buildings and improvements:
The assets’ useful lives, depreciation methods and residual values are reassessed at each reporting date and adjusted if appropriate.
Impairment
Recoverability of the carrying values of long-term assets or CGUs of the Group are reviewed whenever events or changes in circumstances
indicate that such carrying value may not be recoverable. To determine whether a long-term asset or CGU may be impaired, the higher of
value in use (defined as: the present value of future cash flows expected to be derived from an asset or CGU) or fair value less costs to sell
(defined as: the price that would be received to sell an asset in an orderly transaction between market participants at the measured rate,
less the costs of disposal) is compared to the carrying value of the CGU.
A CGU is defined by the Group as the smallest identifiable group of assets that generates cash inflows that are largely independent of the
cash inflows from other assets or groups of assets. Generally for the Group this represents an individual operating mine, including mines
which are part of a larger mine complex. The costs attributable to individual shafts of a mine are impaired if the shaft is closed.
Impairment losses are recognised in profit or loss. Impairment recognised in respect of a CGU is allocated first to goodwill allocated/
attributable to that particular CGU and thereafter to the individual assets in the CGU.
When any infrastructure is closed down or placed on care and maintenance during the year, any carrying value attributable to that
infrastructure is tested for impairment and any impairment loss attributable to infrastructure is recognised. Expenditure incurred on care and
maintenance is recognised in profit or loss.
When
the review of the events or changes in circumstances of an asset or CGU that was previously impaired indicate that such historical
carrying value is recoverable, the impairment is reversed. The reversal is limited so that the carrying value of the asset does not exceed its
recoverable amount, nor exceed what the historical carrying amount would have been should the asset not have been impaired. Reversal
of impairment losses are recognised in profit or loss. Reversal of impairment recognised in respect of a CGU is allocated to the individual
assets in the CGU.
Derecognition of property, plant and equipment
Property, plant and equipment is derecognised on disposal or closure of a shaft when no future economic benefits are expected from its
use or disposal. Any gain or loss on derecognition of an item of property, plant and equipment (calculated as the net proceeds from
disposal and the carrying amount of the item) is recognised in profit or loss.
Exploration and evaluation expenditure
All exploration and evaluation expenditure, prior to obtaining the legal rights to explore a specific area, is recognised in profit or loss. After
the legal rights to explore are obtained, exploration and evaluation expenditure, comprising the costs of acquiring prospecting rights and
directly attributable exploration expenditure, is capitalised as a separate class of property, plant and equipment or intangible assets, on a
project-by-project basis, pending determination of the technical feasibility and commercial viability.
The technical feasibility and commercial viability of extracting a mineral resource is generally considered to be determinable through a
feasibility study and when proven reserves are determinable to exist. Upon determination of proven reserves, exploration and evaluation
assets attributable to those reserves are first tested for impairment and then reclassified from exploration and evaluation assets to another
appropriate class of property, plant and equipment. Subsequently, all cost directly incurred to prepare an identified mineral asset for
production is capitalised to mine development assets. Amortisation of these assets commences once these assets are available for use,
which is expected to be when the mine is in commercial production. These assets will be measured at cost less accumulated amortisation
and impairment losses.
|
|
Figures in million – SA rand
|
Notes
|
Total
|
Mine
development,
infrastructure
and other
|
Land, mineral
rights and
rehabilitation
|
Exploration
and
evaluation
assets
|
|
2024
|
|||||
|
Cost
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
Borrowings costs capitalised
|
|
|
|
|
|
|
Change in estimates of rehabilitation assets
|
|
|
|
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
1
|
(
|
(
|
(
|
|
|
|
Transfers to/from right-of-use assets
|
15
|
|
|
|
|
|
Transfers between classes of property, plant and equipment
|
|
(
|
|
|
|
|
Transfer to assets held for sale
|
(
|
(
|
|
|
|
|
Assets acquired on acquisition of subsidiaries
|
16
|
|
|
|
|
|
Foreign currency translation
|
|
(
|
|
(
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Accumulated depreciation, amortisation and impairment
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Amortisation and depreciation
|
4
|
|
|
|
|
|
Impairment
|
10
|
|
|
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
1
|
(
|
(
|
(
|
|
|
|
Transfer to asset held for sale
|
(
|
(
|
|
|
|
|
Depreciation capitalised to inventory
|
(
|
(
|
|
|
|
|
Foreign currency translation
|
|
|
|
(
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Carrying value at end of the year
|
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
Total
|
Mine
development,
infrastructure
and other
|
Land, mineral
rights and
rehabilitation
|
Exploration
and
evaluation
assets
|
|
2023
|
|||||
|
Cost
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
Change in estimates of rehabilitation assets
1
|
(
|
|
(
|
(
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
2
|
(
|
(
|
(
|
(
|
|
|
Transfers between classes of property, plant and equipment
|
|
(
|
|
|
|
|
Transfers to right-of-use assets
|
15
|
(
|
(
|
|
|
|
Gain on remeasurement of previous interest in joint operation
|
|
|
|
|
|
|
Derecognition with deemed disposal of interest in joint operation
3
|
(
|
(
|
|
|
|
|
Assets acquired on acquisition of subsidiaries
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Accumulated depreciation, amortisation and impairment
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Amortisation and depreciation
|
4
|
|
|
|
|
|
Impairment
|
10
|
|
|
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
2
|
(
|
(
|
(
|
(
|
|
|
Derecognition with deemed disposal of interest in joint operation
3
|
(
|
(
|
|
|
|
|
Depreciation capitalised to inventory
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Carrying value at end of the year
|
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
Total
|
Mine
development,
infrastructure
and other
|
Land, mineral
rights and
rehabilitation
|
Exploration
and
evaluation
assets
|
|
2022
|
|||||
|
Cost
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Additions
1
|
|
|
|
|
|
|
Change in estimates of rehabilitation assets
2
|
(
|
(
|
(
|
(
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
3
|
(
|
(
|
|
(
|
|
|
Transfers between classes of property, plant and equipment
|
|
|
|
(
|
|
|
Assets acquired on acquisition of subsidiaries
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Accumulated depreciation, amortisation and impairment
|
|||||
|
Balance at beginning of the year
|
|
|
|
|
|
|
Amortisation and depreciation
|
4
|
|
|
|
|
|
Impairment
|
10
|
|
|
|
|
|
Disposals
|
(
|
(
|
(
|
|
|
|
Derecognition of property, plant and equipment
3
|
(
|
(
|
|
|
|
|
Depreciation capitalised to inventory
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
Carrying value at end of the year
|
|
|
|
|
|
Accounting policy
Right-of-use assets comprise land and related infrastructure, mining equipment, vehicles and office rentals (included in the mine
development, infrastructure and other asset class) of which none meet the definition of investment property. These right-of-use assets
comprise the initial measurement of the corresponding lease liability, any initial direct costs incurred by the lessee, and an estimate of costs
to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the
underlying asset.
Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses if applicable. The assets are
depreciated over the shorter period of the lease term and useful life of the underlying asset.
If a lease transfers ownership of the underlying asset, or the cost of the right-of-use asset reflects that the Group expects to exercise a
purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the
commencement date of the lease.
See note 29 for additional detail.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Additions and modifications
|
|
|
|
|
|
Right-of-use assets acquired on acquisition of subsidiaries
|
16
|
|
|
|
|
Assets derecognised with deemed disposal of interest in joint operation
|
19
|
|
(
|
|
|
Impairment of mining assets
|
10
|
(
|
|
|
|
Depreciation
|
(
|
(
|
(
|
|
|
Transfers and other movements
|
(
|
|
(
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Significant accounting judgements and estimates
Expected future cash flows used to determine the fair value of, inter alia, property, plant and equipment and contingent consideration are
inherently uncertain and could materially change over time. The fair value is significantly affected by a number of factors including
reserves and production estimates, together with economic factors such as the expected commodity price, foreign currency exchange
rates, and estimates of production costs, future capital expenditure and discount rates.
Acquisitions are assessed to determine if they qualify as business combinations or asset acquisitions in terms of the requirements of IFRS 3
Business Combinations
(IFRS 3)
where the Group obtains control over an entity. In order to apply IFRS 3, the assets acquired and liabilities
assumed, should constitute a business as defined in IFRS 3. Accordingly, management assesses whether the activities consist of inputs and
processes applied to those inputs that have the ability to contribute to the creation of outputs. If a transaction is not deemed to be a
business combination, it is accounted for as an asset acquisition outside of the scope of IFRS 3. The IFRS 3 scope assessment could
significantly impact the accounting treatment applied.
Accounting policy
Business combinations
The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for the
acquisition of a business is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The
consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Any
contingent consideration is measured at fair value at the date of acquisition. Acquisition-related costs are expensed as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair
values at the acquisition date.
If a business combination is achieved in stages, any previously held equity interest is re-measured at its acquisition-date fair value, and any
resulting gain or loss is recognised in profit or loss or other comprehensive income, as appropriate. The fair value of the previously held
interest is then considered in the determination of goodwill. The same approach is applied where the previous interest was held in a joint
operation.
On an acquisition-by-acquisition basis, the Group recognises any NCI in the acquiree either at fair value or at the NCI’s proportionate share
of the acquiree’s net assets. Subsequently, the carrying amount of NCI is the amount of the interest at initial recognition plus the NCI’s share
of the subsequent changes in equity, plus or minus changes in the portion of interest of the equity of the subsidiary not attributable, directly
or indirectly, to Sibanye-Stillwater shareholders.
The excess of the consideration transferred, the amount of any NCI in the acquiree and the acquisition-date fair value of any previous
equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair
value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is a gain recognised directly in profit or
loss.
Asset acquisitions
For acquisitions outside the scope of IFRS 3, the purchase consideration is allocated to identifiable assets and liabilities based on their
relative fair values. Assets and liabilities that are initially measured at an amount other than cost are recognised at their respective carrying
amounts as specified in the applicable accounting standards. To the extent that contingent consideration is payable in an asset
acquisition based on future production, such variable payments are only recognised as expenses as and when incurred.
|
|
Figures in million – SA rand
|
2024
|
|
|
Consideration paid
1
|
|
|
|
Fair value of NCI put liability
2
|
|
|
|
Total consideration
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
|
Property, plant and equipment
2
|
14
|
|
|
Intangible assets
2
|
17
|
|
|
Right-of-use assets
|
15
|
|
|
Equity-accounted investments
2
|
|
|
|
Inventories
2
|
|
|
|
Trade and other receivables
|
|
|
|
Cash and cash equivalents
3,4
|
|
|
|
Lease liabilities
|
29
|
(
|
|
Other payables
3
|
22
|
(
|
|
Borrowings
2
|
28.8
|
(
|
|
Deferred revenue
|
32
|
(
|
|
Trade and other payables
3
|
(
|
|
|
Fair value of identifiable net assets acquired
1
|
|
|
Figures in million – SA rand
|
2024
|
|
|
Consideration paid
|
|
|
|
Fair value of identifiable net assets acquired
|
(
|
|
|
Goodwill
1,2,3
|
|
|
Figures in million – SA rand
|
2024
|
|
|
Reldan acquisition, net of cash acquired
|
(
|
|
|
Cash consideration paid
|
(
|
|
|
Cash and cash equivalents acquired
|
|
|
Significant accounting judgements and estimates
Goodwill is tested for impairment on an annual basis and whenever impairment indicators are identified. Expected future cash flows used
to determine the recoverable amount of property, plant and equipment and goodwill are inherently uncertain and could materially
change over time. The recoverable amount is significantly affected by a number of factors including reserves and production estimates,
together with economic factors such as the expected commodity price, foreign currency exchange rates, and estimates of production
costs, future capital expenditure and discount rates (see note 10).
An individual operating mine does not have an indefinite life because of the finite life of its reserves. The allocation of goodwill to an
individual mine will result in an eventual goodwill impairment due to the depleting nature of the mine.
Accounting policy
Goodwill is stated at cost less accumulated impairment losses. Goodwill is not amortised. In accordance with the requirements of IAS 36
Impairment of Assets
, the Group performs its annual impairment review of goodwill at each financial year end or whenever there are
impairment indicators to establish whether there is any indication of impairment to goodwill. Goodwill is allocated to CGUs for the purpose
of impairment testing. The allocation is made to those CGUs or groups of CGUs that are expected to benefit from the business combination
in which the goodwill arose. An impairment is made if the carrying amount exceeds the recoverable amount. The recoverable amount is
determined as the higher of “value in use” and “fair value less cost to sell”, based on the cash flows over the life of the CGUs and
discounted to a present value at an appropriate discount rate. Impairment losses on goodwill are not reversed. Gains and losses on the
disposal of an entity include the carrying amount of goodwill allocated to the entity sold. Other intangible assets, including customer
relationships, software, patents and trademarks that are acquired by the Group and have finite useful lives, are measured at cost less
accumulated amortisation and any accumulated impairment losses.
Amortisation on intangible assets is calculated on a straight-line method over the estimated useful lives, and is generally recognised in profit
or loss. The estimated useful lives for intangible assets are as follows:
•
Vend
or relationships - Aggregators:
•
Vendor relationships - Manufacturers:
•
Brand:
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Goodwill
|
||||
|
Balance at beginning of the year
|
|
|
|
|
|
Goodwill on acquisition of subsidiaries
|
16.1
|
|
|
|
|
Impairment
|
10
|
|
(
|
|
|
Foreign currency translation
|
|
|
|
|
|
Carrying value at end of the year
1
|
|
|
|
|
|
Other intangibles
|
||||
|
Cost
|
||||
|
Balance at beginning of the year
|
|
|
|
|
|
Intangible assets acquired on acquisition of subsidiaries
|
16.1
|
|
|
|
|
Additions
|
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Accumulated amortisation and impairment
|
||||
|
Balance at beginning of the year
|
|
|
|
|
|
Impairment
|
10
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Charge for the year
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Carrying value at end of the year2
|
|
|
|
|
|
Total goodwill and other intangibles
|
|
|
|
|
Gold operations
1
|
PGM operations
|
Europe (Sandouville
nickel refinery)
2
|
AUS
operations
|
*
|
Reldan
|
|||||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2023
|
2022
|
2023
|
2024
|
|||
|
Average gold
price
3,5
|
R/kg
|
|
|
|
||||||||
|
Average PGM
(4E) basket
price
4,5
|
R/4Eoz
|
|
|
|
||||||||
|
Average PGM
(2E) basket
price
5
|
US$/2Eoz
|
|
|
|
||||||||
|
Average nickel
price
5
|
US$/lbs
|
|
|
|||||||||
|
Average cobalt
price
5
|
US$/lbs
|
|
|
|||||||||
|
Average zinc
price
5
|
A$/t
|
|
||||||||||
|
Average gold
price
5
|
US$/oz
|
|
||||||||||
|
Average silver
price
5
|
US$/oz
|
|
||||||||||
|
Nominal
discount rate —
South Africa
6,7
|
%
|
|
|
|
|
|
|
|||||
|
Nominal
discount rate —
US
7
|
%
|
|
|
|
|
|||||||
|
Nominal
discount rate —
Europe
7
|
%
|
|
|
|||||||||
|
Nominal
discount rate —
Australia
7
|
%
|
|
||||||||||
|
Inflation rate —
South Africa
3,8
|
%
|
|
|
|
|
|
|
|||||
|
Inflation rate —
US
8
|
%
|
|
|
|
|
|||||||
|
Inflation rate —
Europe
8
|
%
|
|
|
|||||||||
|
Inflation rate —
Australia
8
|
%
|
|
||||||||||
|
Life-of-mine
3,9
|
years
|
|
|
|
|
|
|
|
|
|
N/A
|
|
|
CGU
|
Key assumption
|
Value of key assumption
|
Change to key assumption
resulting in impairment
|
|
Marikana
|
Average 4E PGM basket price
|
R
|
|
|
Keliber
|
Average lithium hydroxide price
|
US$
|
|
|
Mimosa
|
Average 4E PGM basket price
|
R
|
|
|
Significant accounting judgements and estimates
Joint arrangements
Judgement is required to determine when the Group has joint control, which requires an assessment of the relevant activities and when the
decisions in relation to those activities require unanimous consent. The Group has determined that the relevant activities for its joint
arrangements are those relating to the operating and capital decisions of the arrangement, such as the approval of the budget and the
capital expenditure programme for each year, and appointing, remunerating and terminating the key management personnel or service
providers of the joint arrangement. The considerations made in determining joint control are similar to those necessary to determine control
over subsidiaries.
Judgement is also required to classify a joint arrangement as either a joint operation or a joint venture. Classifying the arrangement requires
the Group to assess their rights and obligations arising from the arrangement. Specifically, it considers:
•
The structure of the joint arrangement – whether it is structured through a separate vehicle
•
When the arrangement is structured through a separate vehicle, the Group also considers the rights and obligations arising from:
–
the legal form of the separate vehicle
–
the terms of the contractual arrangement
This assessment often requires significant judgement, and a different conclusion on joint control and also whether the arrangement is a joint
operation or a joint venture may materially impact the accounting.
Carrying value of Mimosa and related mineral reserves and mineral resources estimates
The Group reviews and tests the carrying value when events or changes in circumstances suggest that the carrying amount may not be
recoverable by comparing expected future cash flows to the carrying value. Expected future cash flows used to determine the value in
use and fair value less costs to sell of Mimosa are inherently uncertain and could materially change over time. These are significantly
affected by a number of factors including reserves and production estimates, together with economic factors such as spot and future
PGM prices, discount rates, foreign currency exchange rates, estimates of costs to produce reserves and future capital expenditure.
Mimosa functional currency
The functional currency of Mimosa, which is domiciled in Zimbabwe, has been determined as US dollar. During 2024, the Zimbabwean
government introduced a new gold-backed currency replacing the Zimbabwean dollar, referred to as the Zimbabwe Gold (ZiG). As a
result of this change, management reassessed whether there is a change in the functional currency of Mimosa. This assessment depends
on the primary economic environment in which the company operates, which is considered to be the environment in which it generates
and expends cash. These considerations include the currency primarily influencing sales prices, the country whose competitive forces and
regulations mainly determine sales prices and the currency that influences labour, material and other costs of production. Judgements and
assumptions made in determining the functional currency may have a significant impact on the results presented for the Group.
The determining factors in the above assessment were:
•
The currency that mainly influences sales prices: Sales are invoiced and settled in US dollar
•
The currency of the country whose competitive forces and regulations mainly determine the sales prices: The competitive forces and
regulations of the US primarily influences sales prices
•
The currency that mainly influences labour, material and other costs: The majority of operating costs are settled in US dollar
Accounting policy
The Group’s interest in equity-accounted investees comprise interests in associates and joint ventures.
Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating
policies. Joint ventures are arrangements in which the Group has joint control, whereby the Group has rights to the net assets of the
arrangement, rather than rights to its assets and obligations for its liabilities.
Interests in associates and joint ventures are accounted for using the equity method. The interests are initially recognised at cost using the
same principles as with business combinations. Subsequent to initial recognition, the consolidated financial statements include the Group’s
share of profit or loss and other comprehensive income of equity-accounted investees until the date on which significant influence or joint
control ceases. For so-called farm-in/farm-out arrangements where another party is earning into a joint venture, the Group does not
recognise any expenses incurred by the other participant to the arrangement and no equity accounted earnings are recognised until the
farm-in/farm-out arrangement is completed.
|
|
Results of associates and joint ventures are equity-accounted using the results of their most recent audited annual financial statements or
unaudited management accounts. Any losses from associates are brought to account in the consolidated financial statements until the
interest in such associates is written down to zero. The interest includes any long-term interests that in substance form part of the entity’s net
investment in the equity-accounted investee, for example long-term receivables for which settlement is neither planned nor likely to occur
in the foreseeable future. Thereafter, losses are accounted for only insofar as the Group is committed to providing financial support to such
associates.
The carryin
g value of an equity-accounted investment represents the cost of the investment, including goodwill, the proportionate share of the post-
acquisition retained earnings and losses, any other movements in reserves, any impairment losses and loans to or from the equity-accounted
investee. The carrying value together with any long-term interests that in substance form part of the net investment in the equity-accounted investee
is assessed annually for existence of indicators of impairment and if such exist, the carrying amount is compared to the recoverable amount, being
the higher of value in use or fair value less costs to sell. If an impairment in value has occurred, it is recognised in the period in which the impairment
arose. Indicators of impairment include a significant or prolonged decline in the investments fair value below its carrying value.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Rand Refinery
1
|
18.1
|
|
|
|
|
Mimosa
2
|
18.2
|
|
|
|
|
Peregrine
2
|
18.3
|
|
|
|
|
Other equity-accounted investments
3
|
|
|
|
|
|
Total equity-accounted investments
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Balance at beginning of the year
|
|
|
|
|
|
Share of results of equity-accounted investee after tax
1
|
|
|
|
|
|
Dividends received
|
(
|
(
|
(
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Revenue
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Non-current liabilities
|
(
|
(
|
(
|
|
|
Current liabilities
|
(
|
(
|
(
|
|
|
Net assets (
100%
)
|
|
|
|
|
|
Reconciliation of the total investment in Rand Refinery with attributable net assets:
|
||||
|
Net assets (
|
|
|
|
|
|
Dividend received
1
|
(
|
(
|
(
|
|
|
Fair value adjustment
2
|
(
|
(
|
(
|
|
|
Reconciling items
3
|
(
|
(
|
(
|
|
|
Total investment in Rand Refinery
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Share of results of equity-accounted investee after tax
|
(
|
(
|
|
|
|
Impairment
|
10
|
|
(
|
|
|
Dividends received
|
(
|
(
|
(
|
|
|
Foreign currency translation
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Revenue
|
|
|
|
|
|
Amortisation and depreciation
|
(
|
(
|
(
|
|
|
Interest income
|
|
|
|
|
|
Finance expense
|
(
|
(
|
(
|
|
|
Income and royalty tax
|
(
|
|
(
|
|
|
Income tax
|
(
|
|
(
|
|
|
Royalty tax
|
(
|
(
|
(
|
|
|
Profit or loss
|
(
|
(
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
Total comprehensive income
|
(
|
(
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property, plant and equipment
1
|
|
|
|
|
|
Right-of-use assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
Other current assets
|
|
|
|
|
|
Non-current liabilities
|
(
|
(
|
(
|
|
|
Non-current financial liabilities
2
|
|
|
|
|
|
Other non-current liabilities
|
(
|
(
|
(
|
|
|
Current liabilities
|
(
|
(
|
(
|
|
|
Current financial liabilities
2
|
(
|
(
|
(
|
|
|
Other current liabilities
|
|
|
|
|
|
Net assets (
100%
)
|
|
|
|
|
|
Reconciliation of the total investment in Mimosa with attributable net assets:
|
||||
|
Net assets (
|
|
|
|
|
|
Impairment of investment in Mimosa
|
|
(
|
|
|
|
Reconciling items
3
|
(
|
(
|
(
|
|
|
Total investment in Mimosa
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Impairment of loan to Peregrine
|
10
|
|
(
|
|
|
Foreign currency translation
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Non-current assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Non-current liabilities
|
(
|
(
|
(
|
|
|
Current liabilities
|
|
|
(
|
|
|
Net assets (
100%
)
|
|
|
|
|
|
Reconciliation of the total investment in Peregrine with attributable net assets:
|
||||
|
Net assets (
|
|
|
|
|
|
Reconciling items
2
|
|
|
|
|
|
Total investment in Peregrine
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Century
|
|
(
|
|
|
|
Glint
|
(
|
(
|
(
|
|
|
Total cash paid
|
(
|
(
|
(
|
|
Accounting policy
A joint operation is a joint arrangement in which the parties that share joint control have rights to the assets, and obligations for the
liabilities, relating to the arrangement.
The following are recognised in the consolidated financial statements in relation to the Group’s interests in joint operations:
•
the Group’s share of the jointly controlled assets, classified according to the nature of the assets
•
any liabilities that the Group has incurred
•
the Group’s share of any liabilities incurred jointly with the other venturers in relation to the joint operation
•
any income from the sale or use of the Group’s share of the output of the joint operation, together with the Group’s share of
any expenses incurred by the joint operation
•
any expenses that the Group has incurred in respect of its interest in the joint operation
|
|
Figures in million – SA rand
|
Notes
|
2023
|
|
Property, plant and equipment
|
14
|
|
|
Right-of-use asset
|
15
|
|
|
Environmental rehabilitation obligation funds
|
21
|
|
|
Other receivables
|
|
|
|
Inventories
|
|
|
|
Trade and other receivables
|
|
|
|
Cash and cash equivalents
|
|
|
|
Environmental rehabilitation obligation and other provisions
|
30.1
|
(
|
|
Deferred tax liabilities
|
11.3
|
(
|
|
Other payables
|
(
|
|
|
Cash-settled share-based payment obligations
|
6.6
|
(
|
|
Trade and other payables
|
(
|
|
|
Total fair value of previously held interest
|
|
|
Significant accounting judgements
Where the Group holds less than 20% interest in a company, the assessment of whether there is significant influence and hence an equity-
accounted investment may involve judgement. These judgements typically include the extent of representation on the board of directors,
other involvement in the company such as technical committee, any other contractual arrangements as well as the effective influence
that the particular shareholding interest provides. A different conclusion could have a significant impact on the measurement,
presentation and disclosure of the particular investment.
|
|
Accounting policy
On initial recognition of an equity investment that is not held for trading, the Group may make an irrevocable election to present
subsequent changes in the investment’s fair value in other comprehensive income (FVTOCI). This election is made on an investment-by-
investment basis. These investments are subsequently measured at fair value, with dividends recognised in profit or loss unless the dividend
clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI (in the mark-to-market
reserve) and are never reclassified to profit or loss.
Investments, other than investments in equity instruments, are measured at amortised cost if not measured at fair value through profit or loss
(FVTPL), and is held with the objective to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows
that are solely payments of principal or interest on the principal amount outstanding.
All investments not classified as measured at amortised cost or at FVTOCI as described above are measured at FVTPL, with subsequent
changes in the investment's fair value recognised in profit or loss. In addition, on initial recognition, the Group may irrevocably designate an
investment that otherwise meets the requirements to be measured at amortised cost as measured at FVTPL if doing so eliminates or
significantly reduces an accounting mismatch that would otherwise arise.
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Designated at FVTOCI investments:
|
||||
|
Rand Mutual Assurance Company Limited
|
|
|
|
|
|
Furuya Metal Company Limited
1
|
|
|
|
|
|
Aldebaran
2
|
|
|
|
|
|
Generation Mining Limited
3
|
|
|
|
|
|
ioneer Limited
4
|
|
|
|
|
|
Century
5
|
|
|
|
|
|
Other
|
|
|
|
|
|
Mandatorily measured at FVTPL investments:
|
||||
|
Verkor S.A. (Verkor)
6
|
|
|
|
|
|
EnHyWhere
|
|
|
|
|
|
Other
|
|
|
|
|
|
Amortised cost investments
|
|
|
|
|
|
Total other investments
|
|
|
|
|
Accounting policy
The Group’s rehabilitation obligation funds consist of investments measured at FVTPL and those measured at amortised cost. Rehabilitation
obligation funds measured at fair value include a fixed income portfolio of bonds, rehabilitation policies and cell captive investments.
These funds are measured at fair value at each reporting date. The fair value is determined with reference to underlying bond prices using
industry valuation techniques and appropriate models. Rehabilitation obligation funds measured at amortised cost mainly comprise term
and notice deposits. These financial instruments are measured at amortised cost, using the effective interest method.
Contributions are made to dedicated environmental rehabilitation obligation funds to fund the estimated cost of rehabilitation during and
at the end of the life of the relevant mine. The amounts contributed to these funds are included under non-current assets and are
measured at fair value through profit or loss. Interest earned on monies paid to rehabilitation funds is accrued on a time proportion basis
and is recorded as interest income where relevant.
In addition, funds are set aside to serve as collateral against the guarantees made to regulatory authorities for environmental rehabilitation
obligations.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Assets acquired on acquisition of subsidiary
|
16
|
|
|
|
|
Assets derecognised with deemed disposal of interest in joint operation
|
19
|
|
(
|
|
|
Contributions made
|
|
|
|
|
|
Payments received
|
(
|
(
|
(
|
|
|
Interest income
|
5.1
|
|
|
|
|
Transfer to other financial assets
|
|
(
|
(
|
|
|
Fair value gain
1
|
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Environmental rehabilitation obligation funds are measured as follows:
|
||||
|
FVTPL
|
|
|
|
|
|
Amortised cost
|
|
|
|
|
|
Environmental rehabilitation obligation funds comprise of the following:
|
||||
|
Restricted funds
2
|
|
|
|
|
|
Other funds
|
|
|
|
|
Significant accounting judgements and estimates
Expected future cash flows used to determine the carrying value of the other payables (namely the Rustenburg operation deferred
payment, right of recovery payable, Marikana dividend obligation and contingent consideration), the right of recovery receivable and the
fair value of hedge instruments are inherently uncertain and could materially change over time. The expected future cash flows are
significantly affected by a number of factors including reserves and production estimates, together with economic factors such as the
expected commodity price, currency exchange rates, and estimates of production costs, future capital expenditure and discount rates.
Accounting policy
Financial instruments included in other receivables are categorised as financial assets measured at amortised cost and those included in
other payables are categorised as other financial liabilities as applicable. These assets and liabilities are initially recognised at fair value.
Subsequent to initial recognition, financial instruments included in other receivables and other payables are measured at amortised cost,
except where fair value through profit or loss measurement is appropriate. Contingent consideration, the metals borrowings liability and
derivative financial instruments are measured at fair value through profit or loss.
Reimbursements, such as rehabilitation reimbursements from other parties are not financial instruments, and are recognised as a separate
asset where recovery is virtually certain. The amount recognised is limited to the amount of the relevant rehabilitation provision. If the party
that will make the reimbursement cannot be identified, then the reimbursement is generally not virtually certain and cannot be recognised.
If the only uncertainty regarding the recovery relates to the amount of the recovery, the reimbursement amount often qualifies to be
recognised as an asset.
Other receivables and payables that do not arise from contractual rights and obligations, such as receivables on rates and taxes, are
recognised and measured at the amount expected to be received or paid.
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Right of recovery receivable
|
|
|
|
|
Rates and taxes receivable
|
|
|
|
|
Pre-paid royalties
|
|
|
|
|
Palladium hedge derivative asset
|
|
|
|
|
Other
|
|
|
|
|
Total other receivables
|
|
|
|
|
Reconciliation of the non-current and current portion of the other receivables:
|
|||
|
Other receivables
|
|
|
|
|
Current portion of other receivables
|
(
|
(
|
(
|
|
Non-current portion of other receivables
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Deferred payment (Rustenburg operation acquisition)
|
|
|
|
|
Contingent consideration (Kroondal acquisition)
|
|
|
|
|
Right of recovery payable
|
|
|
|
|
Deferred/contingent consideration (Pandora acquisition)
|
|
|
|
|
Marikana dividend obligation
|
|
|
|
|
Keliber dividend obligation
|
|
|
|
|
Metals borrowings liability
|
|
|
|
|
NCI put liability
|
|
|
|
|
Gold and zinc hedge derivative liability
|
|
|
|
|
Other
|
|
|
|
|
Total other payables
|
|
|
|
|
Reconciliation of the non-current and current portion of the other receivables:
|
|||
|
Other payables
|
|
|
|
|
Current portion of other payables
|
(
|
(
|
(
|
|
Non-current portion of other payables
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Payment of deferred payment
|
|
(
|
(
|
|
|
Loss on revised estimated cash flows
|
7
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Contingent consideration on acquisition of subsidiary
|
|
|
|
|
|
Payment made
|
(
|
|
|
|
|
(Gain)/loss on revised estimated cash flows
1
|
7
|
(
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Loss/(gain) on revised estimated cash flows
|
|
|
(
|
|
|
Payment made
|
(
|
(
|
(
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Interest — unwinding of amortised cost
|
5.2
|
|
|
|
|
(Gain)/loss on revised estimated cash flows
1
|
7
|
(
|
(
|
|
|
Payments made
|
(
|
(
|
(
|
|
|
Balance at end of the year
|
|
|
|
|
2024
|
2023
|
2022
|
||
|
Average lithium hydroxide price
|
US$/t
|
|
|
|
|
Real discount rate
|
%
|
|
|
|
|
Inflation rate
|
%
|
|
|
|
|
Life-of-mine
|
years
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Initial recognition of the Keliber dividend obligation
|
|
|
|
|
|
(Gain)/loss on revised estimated cash flows
1
|
7
|
(
|
|
|
|
Interest — unwinding of amortised cost
|
|
|
|
|
|
Foreign currency translation reserve
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at the beginning of the year
|
|
|
|
|
|
Initial recognition on acquisition of subsidiary
|
16.1
|
|
|
|
|
Cash advances received
|
|
|
|
|
|
Settlements through delivery of metals
|
(
|
|
|
|
|
Gain on commodity price movements
|
(
|
|
|
|
|
Foreign currency translation reserve
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Deferred payment (Rustenburg operation)
|
|
|
|
|
|
Deferred/contingent consideration (Pandora acquisition)
|
|
|
|
|
|
Contingent consideration (Kroondal acquisition)
|
|
|
|
|
|
Contingent consideration (SFA (Oxford) acquisition)
|
|
|
|
|
|
Total cash payments made
|
|
|
|
|
|
Payments in excess of the original fair value (operating cash flows)
|
|
|
|
|
|
Payments up to initial fair value (investing cash flows)
|
|
|
|
|
Significant accounting judgements and estimates
Inventory is held in a wide variety of forms across the value chain reflecting the stage of refinement. Prior to production as final metal, the
inventory is always contained within a carrier material. As such, inventory is typically sampled and assays taken to determine the metal
content and how this is split by metal. Measurement and sampling accuracy can vary quite significantly depending on the nature of the
vessels and the state of the material. An allowance for estimation uncertainty is applied to the various categories of inventory and is
dependent on the degree to which the nature and state of material allows for accurate measurement and sampling. The range used for
the estimation allowance varies based on the stage of refinement. The range is based on independent metallurgists’ level of confidence
obtained from the outcome of the stocktake. Those results are applied in arriving at the appropriate quantities of inventory.
Metals in process quantities
Recoverable metal quantities are reconciled to ore input and actual metal recoveries. Due to inherent limitations on precise monitoring of
recoverability levels, the process of metallurgically balancing inputs and outputs is regularly monitored and metallurgical estimates are
refined through reference to actual results. Periodic inventory counts are conducted at refineries to assess the accuracy of inventory
quantities. Where required, changes in metallurgical estimates are factored into the measurement of metal inventory. Due to expected
levels of estimation uncertainty, reasonable tolerances of total metals are accepted in the measurement of PGM in process quantities.
Accounting policy
Inventory is measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course
of business, less estimated costs of completion and the estimated costs necessary to make the sale. Prior to physical separation and while
metals are still in the production process, the combined net realisable value of the metals in process is compared to the combined costs of
the metals in process for purposes of measuring "in process" inventory at the lower of cost and net realisable value.
The Group values ore stockpiles and metal-in-process when it can be reliably measured. Co
st is determined on the following basis:
•
Gold reef ore stockpiles and gold-in-process are valued using weighted average cost. Cost includes production, amortisation,
depreciation and related administration costs
•
PGM and battery metals inventory is valued using weighted average cost by allocating cost, based on the joint cost of production,
apportioned according to the relative sales value of each of the PGMs and battery metals produced. The group recognises the metal
produced in each development phase in inventory with an appropriate proportion of cost. Cost includes production, amortisation,
depreciation and related administration costs
•
By-product metals are identified based on the relative importance and materiality of the relevant metals in relation to the basket of
metals mined or produced at each operation. By-product metals are generally valued at the incremental cost of production from the
point of split-off from the joint products in the relevant processing stream, considering the nature and objective of the operation
•
Consumable stores are valued at weighted average cost after appropriate provision for surplus and slow-moving items
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Consumable stores
1
|
|
|
|
|
PGM ore and mill inventory
|
|
|
|
|
PGM in process
2
|
|
|
|
|
PGM finished goods
|
|
|
|
|
Gold in process
|
|
|
|
|
Gold bullion
|
|
|
|
|
Sandouville metals in process
|
|
|
|
|
Sandouville raw materials
|
|
|
|
|
Sandouville finished goods
|
|
|
|
|
Zinc concentrate inventory
|
|
|
|
|
Other
|
|
|
|
|
Total inventories
|
|
|
|
|
Accounting policy
Trade and other receivables, excluding trade receivables for PGM and zinc concentrate sales, prepayments and value added tax, are
non-derivative financial assets categorised as financial assets measured at amortised cost.
The above non-derivative financial assets are initially recognised at fair value and subsequently carried at amortised cost less allowance
for impairment. Estimates made for impairment are based on a review of all outstanding amounts at year end in line with the impairment
policy described in note 36. Irrecoverable amounts are written off during the period in which they are identified based on the write-off
policy included in note 36.
In addition to other types of PGM sales, trade receivables include actual invoiced sales of PGM concentrate, as well as sales not
yet invoiced for which deliveries have been made and the control has transferred. This is similar for sales of zinc concentrate also included
in trade receivables. The PGM and zinc concentrate receivables are financial assets measured at fair value through profit or loss, as the
solely payments of principle and interest criteria is not met. The receivable amount calculated for the PGM and zinc concentrate delivered
but not yet invoiced is recorded at the fair value of the consideration receivable at the date of delivery. At each subsequent reporting
date the receivable is remeasured to reflect the fair value movements in the pricing mechanism which are recognised in revenue. Foreign
exchange movements on foreign currency denominated receivables are recognised as a foreign exchange gain or loss in profit or loss
subsequent to the recognition of a sale.
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Trade receivables — gold operations
|
|
|
|
|
Trade receivables — PGM operations
|
|
|
|
|
PGM sales concentrate
|
|
|
|
|
PGM sales other
|
|
|
|
|
Trade receivables — zinc concentrate sales
|
|
|
|
|
Trade receivables — Sandouville metals sales
|
|
|
|
|
Trade receivables — e-scrap recycling
|
|
|
|
|
Other trade and non-trade receivables
1
|
|
|
|
|
Payroll debtors
|
|
|
|
|
Interest receivable
|
|
|
|
|
Financial assets
|
|
|
|
|
Prepayments
2
|
|
|
|
|
Value added tax
|
|
|
|
|
Total trade and other receivables
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
Impairment allowance recognised in profit or loss for the year
|
|
|
|
|
Financial assets written off
|
(
|
(
|
|
|
Impaired financial assets recovered during the year
|
(
|
(
|
(
|
|
Balance at end of the year
1
|
|
|
|
|
Accounting policy
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments readily convertible to
known amounts of cash and which are subject to an insignificant risk of changes in value. Cash equivalents are held to meet short-term
cash commitments. Cash and cash equivalents are measured at amortised cost, which is deemed to be fair value due to its short maturity.
Statement of cash flows
The acquisition date fair value of deferred payments and contingent consideration relating to business combinations is part of
the aggregate consideration for obtaining control of the underlying net assets. Therefore, unless the obligations are clearly part of the
borrowing structure of the group, repayments of the acquisition date fair value are classified as investing activities. Additional deferred/
contingent payments in excess of the acquisition date fair value are considered to be operating activity cash flows by nature.
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
Cash at the bank, on hand and cash equivalents
|
|
|
|
|
Total cash and cash equivalents
|
|
|
|
|
Accounting policy
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction
from equity, net of any tax effects.
|
|
Figures in thousand
|
2024
|
2023
|
2022
|
|
Authorised number of shares
|
|
|
|
|
Reconciliation of issued number of shares:
|
|||
|
Number of shares in issue at beginning of the year
|
|
|
|
|
Shares issued under Sibanye-Stillwater/SGL Share Plan
|
|
|
|
|
Number of shares in issue at end of the year
|
|
|
|
|
Accounting policy
Non-controlling interests
The Group recognises any NCI in an acquiree either at fair value or at the NCI's proportionate share of the acquiree’s net assets on an
acquisition-by-acquisition basis. Subsequently, the carrying amount of NCI is the amount of the interest at initial recognition plus the NCI’s
subsequent share of changes in equity.
Transactions with non-controlling interests
The Group treats transactions with NCI as transactions with equity owners of the Group. For purchases from NCI, the difference between
any consideration paid and the relevant share of the carrying value of the net assets acquired, is recognised in equity. Gains or losses on
disposals of NCI where control is not lost are also recognised in equity. Where control over a subsidiary is lost, the gains or losses are
recognised in profit or loss.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
NCI of DRDGOLD
|
27.1
|
|
|
|
|
NCI of Keliber
|
27.1
|
|
|
|
|
NCI of Group Technical Security Management
|
|
|
|
|
|
NCI of Marikana
|
27.1
|
|
|
(
|
|
Total NCI
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
DRDGOLD Limited
|
||||
|
Revenue
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
Profit attributable to NCI
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
(
|
(
|
|
|
|
Dividends paid
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Non-current liabilities
|
(
|
(
|
(
|
|
|
Current liabilities
|
(
|
(
|
(
|
|
|
Net assets
|
|
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Keliber Oy
|
||||
|
Revenue
|
|
|
|
|
|
Profit/(loss) for the year
|
|
(
|
(
|
|
|
Total comprehensive income
|
|
|
|
|
|
Profit/(loss) attributable to NCI
|
|
(
|
(
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
(
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Non-current liabilities
|
(
|
(
|
(
|
|
|
Current liabilities
|
(
|
(
|
(
|
|
|
Net assets
|
|
|
|
|
Figures in million – SA rand
|
2023
|
|
|
Rights issue and voluntary offers
|
||
|
Cash consideration paid on rights issue subscription by the Group
|
(
|
|
|
Payment eliminated on consolidation
|
|
|
|
Cash consideration received from rights issue subscription by NCI
|
|
|
|
Cash consideration paid by the Group to NCI on voluntary offer
|
(
|
|
|
Net cash received by the Group
|
|
|
|
Net reattribution of equity (accumulated profit and foreign currency translation reserve)
|
(
|
|
|
Net increase in equity attributable to the owners of Sibanye-Stillwater as a result of the transactions with Keliber
shareholders
|
|
|
|
Increase in accumulated profit
|
|
|
|
Decrease in foreign currency translation reserve
|
(
|
|
|
Increase in NCI
|
|
|
|
Net increase in total equity as a result of the transactions with Keliber shareholders
|
|
|
Figures in million – SA rand
|
2022
|
|
|
Pre-emptive Offer
|
||
|
Cash consideration paid to Keliber for share subscription1
|
(
|
|
|
Cash attributed to NCI
2
|
|
|
|
Reattribution of equity
3
|
|
|
|
Adjustment to accumulated profit
|
(
|
|
|
Voluntary Offer
|
||
|
Cash consideration paid to NCI shareholders
|
(
|
|
|
Reattribution of equity
3
|
|
|
|
Adjustment to accumulated profit
|
(
|
|
|
Net decrease in equity attributable to owners of Sibanye-Stillwater as a result of transactions with Keliber
shareholders
|
(
|
|
|
Decrease in accumulated profit — Pre-emptive Offer
|
(
|
|
|
Decrease in accumulated profit — Voluntary Offer
|
(
|
|
|
Decrease in accumulated profit due to foreign currency translation, share subscription costs and put options
4
|
(
|
|
|
Increase in foreign currency translation reserve
|
|
|
|
Decrease in NCI
|
(
|
|
|
Net decrease in total equity as a result of the subsequent NCI transactions
5
|
(
|
|
Figures in million – SA rand
|
2023
|
|
|
Consideration paid for acquiring the remaining
|
(
|
|
|
Carrying value of NCI
|
|
|
|
Total impact on equity attributable to owners of Sibanye-Stillwater
1
|
|
|
Significant accounting judgements and estimates
Borrowings
Expected future cash flows used to determine the carrying amount of the Burnstone Debt are inherently uncertain and could materially
change over time. They are significantly affected by a number of factors including reserves and production estimates, together with
economic factors such as the expected commodity price, foreign currency exchange rates, and estimates of production costs, future
capital expenditure and discount rates, and ultimately the timing and amount of capital and interest that are expected to be repaid, as
well as the timing and repayment on Sibanye-Stillwater funding provided to date.
Derivative financial instrument
Gains and losses on the derivative financial instrument are attributable to changes in various valuation inputs, including the movement in
the Company's share price, change in US dollar/rand exchange rate, the volatility of the Company's shares, the Company's credit risk
spreads, and the market value of the US$ Convertible Bond. Although many inputs into the valuation are observable, the valuation method
separates the fair value of the derivative from the quoted fair value of the US$ Convertible Bond by adjusting certain observable inputs.
These adjustments require the application of judgement and certain estimates. Changes in the relevant inputs impact the fair value gains
and losses recognised.
Accounting policy
Borrowings
Borrowings are non-derivative financial liabilities categorised as other financial liabilities. Borrowings are recognised initially at fair value, net
of transaction costs incurred, where applicable and subsequently measured at amortised cost using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least
12
months after the reporting date. For borrowings that can be settled in shares, the Group disregards conversion options that are recognised
as equity when assessing the host liability's classification as current or non-current.
Derivative financial instruments
Derivatives are initially recognised at fair value that is determined by using appropriate option pricing methodologies. Any directly
attributable transaction costs are recognised in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair
value, and changes are recognised in profit or loss.
For assets and liabilities that are recognised at fair value in the financial statements on a recurring basis, the Group determines whether
transfers have occurred between levels in the fair value hierarchy by re-assessing categorisation (based on the lowest level input that is
significant to the fair value measurement as a whole) at the end of each reporting period.
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Borrowings
|
|
|
|
|
|
Derivative financial instrument
|
28.5
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of borrowings and derivative financial instrument
|
(
|
(
|
(
|
|
|
Non-current portion of borrowings and derivative financial instrument
|
|
|
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
US$
|
28.1
|
|
|
|
|
R
|
28.2
|
|
|
|
|
R
|
28.3
|
|
|
|
|
2026 and 2029 Notes
|
28.4
|
|
|
|
|
US$ Convertible Bond
|
28.5
|
|
|
|
|
Burnstone Debt
|
28.6
|
|
|
|
|
Keliber loan facilities
|
28.7
|
|
|
|
|
Other borrowings
|
28.8
|
|
|
|
|
Franco-Nevada liability
|
|
|
|
|
|
Stillwater Convertible Debentures
|
|
|
|
|
|
Total borrowings
|
|
|
|
|
|
Reconciliation of the non-current and current portion of the borrowings:
|
||||
|
Borrowings
|
|
|
|
|
|
Current portion of borrowings
|
(
|
(
|
(
|
|
|
Non-current portion of borrowings
|
|
|
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Borrowings acquired on acquisition of subsidiary
|
16
|
|
|
|
|
Loans raised
1
|
|
|
|
|
|
Loans repaid
|
(
|
(
|
(
|
|
|
Unwinding of loans recognised at amortised cost
|
5.2
|
|
|
|
|
Accrued interest
2
|
5.2
|
|
|
|
|
Accrued interest paid
|
(
|
(
|
(
|
|
|
Borrowing costs capitalised
|
|
|
|
|
|
(Gain)/loss on the revised cash flow of the Burnstone Debt
|
28.6
|
(
|
(
|
|
|
Loss on foreign exchange differences and foreign currency translation
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Facility:
|
US$
|
|
Interest rate:
|
Linked term SOFR
|
|
Interest rate margin:
|
|
|
|
|
|
|
|
|
|
|
|
Term of facility:
|
all facility lenders approved the second extension with the facility now maturing on 6 April 2028
|
|
Borrowers:
|
The Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL and Sandouville
|
|
Security and/or
guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL,
Sandouville, Keliber Technology Oy and Keliber
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Balance at beginning of the year
|
|
|
|
|
|
Loans raised
|
|
|
|
|
|
Loans repaid
|
|
|
|
|
|
Accrued interest
1
|
|
|
|
|
|
Accrued interest paid
|
(
|
(
|
|
|
|
Loss on foreign exchange differences
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
|
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Terms of the
R
|
|
|
Facility:
|
R
|
|
Interest rate:
|
JIBAR
|
|
Interest rate margin:
|
|
|
|
|
|
Term of facility:
|
have approved the first and second extension with the loan facility matured on 11 November 2024.
|
|
Borrowers:
|
The Company, SGL, Kroondal, SRPM, EPL and WPL
|
|
Security and/or guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL and WPL
|
|
Figures in million –SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Loans raised
|
|
|
|
|
|
Loans repaid
|
|
(
|
(
|
|
|
Accrued interest
1
|
|
|
|
|
|
Accrued interest paid
|
(
|
(
|
(
|
|
|
Inter bank transfer
|
28.3
|
(
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
|
(
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Facility:
|
R
|
|
|
Interest rate:
|
JIBAR
1
|
|
|
Interest rate margin:
|
|
|
|
|
||
|
|
||
|
|
||
|
Term of facility:
|
|
|
|
Borrowers:
|
The Company, SGL, Kroondal, SRPM, EPL and WPL
|
|
|
Security and/or
guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL, Keliber and
Keliber Technology Oy
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Inter bank transfer
|
28.2
|
|
|
|
|
Loans raised
|
|
|
|
|
|
Loans repaid
|
(
|
|
|
|
|
Accrued interest
1
|
|
|
|
|
|
Accrued interest paid
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
|
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Facility:
|
US$
|
|
|
US$
|
||
|
Interest rate:
|
2026 Notes:
|
|
|
2029 Notes:
|
||
|
Term of the Notes:
|
2026 Notes:
|
|
|
2029 Notes:
|
||
|
Issuer:
|
Stillwater
|
|
|
Guarantors:
|
Each of the Notes are fully and unconditionally guaranteed, jointly and severally by the Guarantors (the
Company, SGL, Kroondal, SRPM, EPL, WPL, Sandouville, Keliber Technology Oy and Keliber). The guarantees
rank equally in right of payment to all existing and future senior debt of the Guarantors.
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Balance at beginning of the year
|
|
|
|
|
|
Interest charge
|
|
|
|
|
|
Unwinding of amortised cost
|
|
|
|
|
|
Accrued interest paid
|
(
|
(
|
(
|
|
|
Loss on foreign exchange differences
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
(
|
(
|
(
|
|
|
Non-current portion of balance
|
|
|
|
|
Issue size:
|
US$
|
|
Coupon:
|
|
|
Maturity date:
|
28 November 2028 (
|
|
Conversion premium:
|
|
|
Reference share price:
|
US$
Limited between opening of trading and close of trading on 21 November 2023, converted into US$ at
R
|
|
Initial conversion price:
|
US$
|
|
Issuer:
|
Stillwater
|
|
Guarantors:
|
The Company, SGL, Kroondal, SRPM, EPL, WPL
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Balance at beginning of the year
|
|
|
|
|
|
Loans raised
|
|
|
|
|
|
Interest charge
|
|
|
|
|
|
Interest paid
|
(
|
|
|
|
|
Unwinding of amortised cost
|
|
|
|
|
|
Loss on foreign exchange differences
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
(
|
(
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Initial recognition of derivative instrument
|
|
|
|
|
|
Transfer to equity
|
(
|
|
|
|
|
(Gain)/loss on financial instruments
1
|
7
|
(
|
|
|
|
Loss on foreign exchange differences
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
|
(
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Facility:
|
A1:
US$
|
|
A2:
US$
|
|
|
A3:
US$
|
|
|
A4:
US$
|
|
|
Interest rate:
|
A1 and A2: Interest free
|
|
A3 and A4: Interest free until 1 July 2017, then at term Secured Overnight Financing Rate (SOFR)
|
|
|
Interest rate margin:
|
A3 and A4:
|
|
Term of loan:
|
No fixed term
|
|
Repayment period:
|
A1: Repaid on 1 July 2014
|
|
A2: From 1 July 2017 the first
used to repay the intercompany Wits Gold Shareholder Loan and the balance of
|
|
|
A3 and A4: On settlement of A2,
Gold Shareholder Loan and the balance of
intercompany Wits Gold Shareholder Loan and interest,
the Burnstone Debt and the balance will be distributed to Wits Gold.
|
|
|
The Bank Lenders will continue to participate in
been repaid in full to a maximum amount of
US$
|
|
|
Security:
|
The Burnstone Debt is fully secured against the assets of Burnstone (of
R
Group. The security package includes a cession over the bank accounts, insurance policies’ proceeds, special
and general notarial bonds over movable assets and mortgage bonds over property. Wits Gold has ceded and
pledged its shares in K2013 (a dormant entity) and K2013 has ceded and pledged it shares in SGEO in favour of
the lenders of the Burnstone Debt.
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Unwinding of amortised cost
|
|
|
|
|
|
(Gain)/loss on revised estimated cash flows
1
|
7
|
(
|
(
|
|
|
Loss on foreign exchange differences
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
|
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Facility:
|
EUR
|
|
|
Interest rate:
|
EURIBOR
|
|
|
Interest rate margin:
|
|
|
|
Term of facility:
|
|
|
|
Borrowers:
|
Keliber Technology Oy
|
|
|
Security and/or
guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL, Keliber
and Sandouville
|
|
|
Facility:
|
EUR
|
|
|
Interest rate:
|
EURIBOR
|
|
|
Interest rate margin:
|
|
|
|
Term of facility:
|
|
|
|
Borrowers:
|
Keliber Technology Oy
|
|
|
Security and/or
guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL, Keliber
and Sandouville
|
|
|
Facility:
|
EUR
|
|
|
Interest rate:
|
EURIBOR
|
|
|
Interest rate margin:
|
|
|
|
|
||
|
|
||
|
Term of facility:
|
|
|
|
Borrowers:
|
Keliber Technology Oy
|
|
|
Security and/or
guarantors:
|
The facility is unsecured and guaranteed by the Company, SGL, Stillwater, Kroondal, SRPM, EPL, WPL, Keliber
and Sandouville
|
|
|
Figures in million – SA rand
|
2024
|
2023
|
2022
|
|
|
Balance at beginning of the year
|
|
|
|
|
|
Loans raised
1
|
|
|
|
|
|
Unwinding of amortised cost
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
Loss on foreign exchange differences
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
(
|
|
|
|
|
Non-current portion of balance
|
|
|
|
|
Figures in million – SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Loans raised
|
|
|
|
|
|
Loans repaid
|
(
|
(
|
(
|
|
|
Accrued interest
|
|
|
|
|
|
Accrued interest paid
|
(
|
(
|
|
|
|
Borrowings acquired on acquisition of subsidiary
|
16.1
|
|
|
|
|
Loss/(gain) on foreign exchange differences
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of balance
|
(
|
(
|
(
|
|
|
Non-current portion of balance
|
|
|
|
|
Carrying value
|
Fair value
|
|||
|
Figures in million - SA rand
|
Level 1
|
Level 2
|
Level 3
|
|
|
31 December 2024
|
||||
|
2026 and 2029 Notes
1
|
|
|
|
|
|
Burnstone Debt
2
|
|
|
|
|
|
US$ Convertible Bond
3
|
|
|
|
|
|
Total
|
|
|
|
|
|
31 December 2023
|
||||
|
2026 and 2029 Notes
1
|
|
|
|
|
|
Burnstone Debt
2
|
|
|
|
|
|
US$ Convertible Bond
3
|
|
|
|
|
|
Total
|
|
|
|
|
|
31 December 2022
|
||||
|
2022 and 2025 Notes
1
|
|
|
|
|
|
Burnstone Debt
2
|
|
|
|
|
|
Total
|
|
|
|
|
|
Change in interest expenses for a change in interest rate
1
|
||||||
|
Figures in million - SA rand
|
(1.5)
%
|
(1.0)
%
|
(0.5)
%
|
0.5
%
|
1.0
%
|
1.5
%
|
|
31 December 2024
|
||||||
|
- JIBAR
|
(
|
(
|
(
|
|
|
|
|
- Term SOFR
|
(
|
(
|
(
|
|
|
|
|
- EURIBOR
|
(
|
(
|
(
|
|
|
|
|
Change in finance expense
|
(
|
(
|
(
|
|
|
|
|
31 December 2023
|
||||||
|
- JIBAR
|
(
|
(
|
(
|
|
|
|
|
- LIBOR
|
(
|
(
|
(
|
|
|
|
|
Change in finance expense
|
(
|
(
|
(
|
|
|
|
|
31 December 2022
|
||||||
|
- JIBAR
|
|
|
|
|
|
|
|
- LIBOR
|
|
|
|
(
|
(
|
(
|
|
Change in finance expense
|
|
|
|
(
|
(
|
(
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
|
Floating rate with exposure to change in JIBAR
|
|
|
|
|
|
Floating rate with exposure to change in term SOFR
|
|
|
|
|
|
Floating rate with exposure to change in LIBOR
|
|
|
|
|
|
Floating rate with exposure to change in EURIBOR
|
|
|
|
|
|
Non-current borrowings exposed to interest rate changes
|
|
|
|
|
|
The Group has the following undrawn borrowing facilities:
|
||||
|
Committed
|
|
|
|
|
|
Uncommitted
|
|
|
|
|
|
Total undrawn facilities
|
|
|
|
|
|
All of the above facilities have floating rates. The undrawn committed facilities have the
following expiry dates:
|
||||
|
- within one year
|
|
|
|
|
|
- later than one year and not later than two years
|
|
|
|
|
|
- later than two years and not later than three years
|
|
|
|
|
|
- later than three years
|
|
|
|
|
|
Total undrawn committed facilities
|
|
|
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
|
Adjusted borrowings
1
|
|
|
|
|
|
Adjusted cash and cash equivalents
2
|
|
|
|
|
|
Net debt/(cash)
3
|
|
|
(
|
|
|
Adjusted EBITDA
4
|
|
|
|
|
|
Net debt/(cash) to adjusted EBITDA (ratio)
5
|
|
|
(
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
|
(Loss)/profit before royalties, carbon tax and tax
|
(
|
(
|
|
|
|
Adjusted for:
|
||||
|
Amortisation and depreciation
|
|
|
|
|
|
Interest income
|
(
|
(
|
(
|
|
|
Finance expense
|
|
|
|
|
|
Share-based payments
|
|
|
|
|
|
(Gain)/loss on financial instruments
|
(
|
(
|
|
|
|
Loss/(gain) on foreign exchange differences
|
|
(
|
(
|
|
|
Share of results of equity-accounted investees after tax
|
(
|
|
(
|
|
|
Change in estimate of environmental rehabilitation obligation, and right of recovery
receivable and payable
|
|
(
|
(
|
|
|
Gain on disposal of property, plant and equipment
|
(
|
(
|
(
|
|
|
Impairments/(reversal of impairments)
|
|
|
(
|
|
|
Onerous contract provision
|
(
|
|
|
|
|
Gain on acquisition
|
|
(
|
|
|
|
Cyber security costs
|
|
|
|
|
|
Provision for community costs post closure
|
|
|
|
|
|
Loss on deconsolidation of subsidiaries
|
|
|
|
|
|
Gain on remeasurement of previous interest in Kroondal
|
|
(
|
|
|
|
Gain on increase in equity-accounted investment
|
(
|
(
|
|
|
|
Restructuring costs
|
|
|
|
|
|
Transaction costs
|
|
|
|
|
|
IFRS 16 lease payments
|
(
|
(
|
(
|
|
|
Profit on sale of Lonmin Canada
|
|
|
(
|
|
|
Compensation for losses incurred
|
(
|
|
|
|
|
Occupational healthcare gain
|
(
|
(
|
(
|
|
|
Adjusted EBITDA
|
|
|
|
|
Accounting policy
At the inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Lease liabilities are initially measured at the present value of the future lease payments at the commencement date, discounted using the
interest rate implicit in the lease or, if that rate cannot be readily determined, the relevant incremental borrowing rate.
Subsequently, lease liabilities are measured at amortised cost using the effective interest method. Lease liabilities are remeasured when
there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the
amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a
purchase, extension or termination option.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is
recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Group also elected to apply the recognition exemptions for lease contracts that, at the commencement date, have a lease term of
12 months or less and do not contain a purchase option, and lease contracts for which the underlying asset is of low value. The Group
recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term to the extent
applicable.
In addition, certain variable lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred.
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
New leases and modifications
|
|
|
|
|
|
Lease liabilities on acquisition of subsidiaries
|
16.1
|
|
|
|
|
Repayment of lease liabilities
|
(
|
(
|
(
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of lease liabilities
|
(
|
(
|
(
|
|
|
Non-current lease liabilities
|
|
|
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
Short-term leases
|
|
|
|
|
Leases of low value assets
|
|
|
|
|
Variable lease payments
|
|
|
|
|
Total
|
|
|
|
|
Figures in million - SA rand
|
Total
|
Within one
year
|
Between one
and five years
|
After five years
|
|
Contractual undiscounted cash flows — 2024
|
|
|
|
|
|
Contractual undiscounted cash flows — 2023
|
|
|
|
|
|
Contractual undiscounted cash flows — 2022
|
|
|
|
|
|
Significant accounting judgements and estimates
Environmental rehabilitation obligation
The Group’s mining and exploration activities are subject to various laws and regulations governing the protection of the environment. The
Group recognises a provision for management’s best estimate for asset retirement and environmental obligations in the period in which
they are incurred. Actual costs incurred in future periods could differ materially from the estimates. Additionally, future changes to
environmental laws and regulations, life-of-mine estimates and discount rates could affect the carrying amounts of these provisions.
|
|
These provisions are calculated using the following assumptions:
|
|||
|
Inflation rate
|
Discount rate
|
Discount period
|
|
|
2024
|
|||
|
SA gold operations
|
|
|
|
|
SA PGM operations
|
|
|
|
|
US PGM operations
|
|
|
|
|
European operations
|
|
|
|
|
Australian operations
|
|
|
|
|
2023
|
|||
|
SA gold operations
|
|
|
|
|
SA PGM operations
|
|
|
|
|
US PGM operations
|
|
|
|
|
European operations
|
|
|
|
|
Australian operations
|
|
|
|
|
2022
|
|||
|
SA gold operations
|
|
|
|
|
SA PGM operations
|
|
|
|
|
US PGM operations
|
|
|
|
|
European operations
|
|
|
|
|
Onerous contract
The measurement of the onerous contract provision is subject to various inputs such as estimated revenue to be generated from the
contract, which is impacted by pricing and volume assumptions, as well as estimated costs to be incurred such as production costs, which
include overheads, labour and manufacturing input cost. Changes to these inputs could materially impact the cash flows included in the
measurement of the onerous contract provision.
|
|||
|
Accounting Policy
Provisions are recognised when the Group has a present obligation, legal or constructive, resulting from past events and it is probable that
an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the
amount of the obligation.
Provisions are measured by discounting the expected future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance
cost.
Environmental rehabilitation obligation
Long-term environmental obligations are based on the Group’s environmental management plans, in compliance with applicable
environmental and regulatory requirements. The estimated costs of rehabilitation are reviewed annually and adjusted as appropriate for
changes in legislation, technology or other circumstances. Cost estimates are not reduced by the potential proceeds from the sale of
assets or from plant clean up at closure. Based on disturbances to date, the net present value of expected rehabilitation cost estimates is
recognised and provided for in full in the financial statements. The estimates are reviewed annually and are discounted using a risk-free
rate that is adjusted to reflect the current market assessments of the time value of money.
Annual changes in the provision consist of notional finance costs relating to the change in the present value of the provision and
inflationary increases in the provision estimate, as well as changes in estimated cost of rehabilitation, remediation and decommissioning.
Changes in estimates are capitalised or reversed against the related asset to the extent that it meets the definition of dismantling and
removing the item and restoring the site on which it is located. Costs that relate to an existing condition caused by past operations and do
not have a future economic benefit are recognised in profit or loss. If a decrease in the liability exceeds the carrying amount of the asset,
the excess is recognised immediately in profit or loss. The present value of environmental disturbances created are capitalised to mining
assets against an increase in the environmental rehabilitation obligation. Rehabilitation projects undertaken, included in the estimates, are
charged to the provision as incurred. The cost of ongoing current programmes to prevent and control environmental disturbances is
recognised in profit or loss as incurred. The unwinding of the discount due to the passage of time is recognised as finance cost, and the
capitalised cost is amortised over the remaining lives of the mines.
Onerous contract provision
Onerous contract provisions are measured at the present value of the lower of the expected cost of terminating the contract and the
expected net cost of continuing with the contract, which is determined based on the incremental cost of fulfilling the obligation under the
contract and an allocation of other cost directly related to fulfilling the contract. Before a provision is established, the Group recognises
any impairment loss on the assets associated with the contract.
|
|
Figures in million – SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Environmental rehabilitation obligation
|
30.1
|
|
|
|
|
Other provisions
|
30.2
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Current portion of environmental rehabilitation obligation and other provisions
|
(
|
(
|
|
|
|
Non-current portion of environmental rehabilitation obligation and other provisions
|
|
|
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Utilisation of environmental rehabilitation obligation
1
|
(
|
(
|
(
|
|
|
Change in estimates charged to profit or loss
2
|
|
(
|
(
|
|
|
Change in estimates capitalised
2
|
|
(
|
(
|
|
|
Environmental rehabilitation obligation on acquisition of subsidiaries
|
|
|
|
|
|
Derecognition with deemed disposal of interest in joint operation
|
19
|
|
(
|
|
|
Liabilities associated with assets held for sale
|
(
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Reconciliation of the non-current and current portion of the environmental
rehabilitation obligation:
|
||||
|
Environmental rehabilitation obligation
|
|
|
|
|
|
Current portion of environmental rehabilitation obligation
|
|
|
|
|
|
Non-current portion of environmental rehabilitation obligation
|
|
|
|
|
Key assumption
|
Change to key assumption
|
Impact on the environmental rehabilitation obligation (SA rand millions)
|
|
Discount rate
|
|
R
|
|
Inflation rate
|
|
R
|
|
Discount period
|
|
R
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Onerous contract provision recognised
1
|
8.1
|
|
|
|
|
Finance expense
|
|
|
|
|
|
Change in onerous contract provision recognised through profit or loss
2
|
8.2
|
(
|
|
|
|
Payments made - cash
3
|
(
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
Other provisions consists of:
|
||||
|
Onerous contract provisions
4
|
|
|
|
|
|
Other
|
|
|
|
|
|
Other provisions
|
|
|
|
|
|
Reconciliation of the non-current and current portion of other provisions:
|
||||
|
Other provisions
|
|
|
|
|
|
Current portion of other provisions
5
|
(
|
(
|
|
|
|
Non-current portion of other provisions
|
|
|
|
|
Significant accounting judgements and estimates
The Group recognises management’s best estimates to settle any occupational healthcare claims against the Group’s operations. The
ultimate outcome of the number, timing and amount of successful claims to be paid out remains uncertain. The provision is consequently
subject to adjustment in the future and actual costs incurred in future periods could differ materially from the estimates.
Estimates that were used in the assessment include value of benefits per claimant, disease progression rates, required contributions,
timing of payments, tracing pattern, period discount rates, period inflation rates and a
estimates were informed by a professional opinion. Management discounted the possible cash outflows using a discount rate of
(2023:
In assessing whether the Group has control, joint control or significant influence over the trust that administers the claim settlement
process (see below), judgement was applied in determining whether voting rights are relevant to determine power over the key activities
of the trust, as well as analysing the influence of the various parties. No control, joint control or significant influence was identified,
however should any key considerations change in future periods, these conclusions will be reassessed.
Accounting policy
Provisions are recognised when the Group has a present obligation, legal or constructive resulting from past events and it is probable that
an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of
the amount of the obligation.
The estimated costs of settlement claims are reviewed at least annually and adjusted as appropriate for changes in cash flow predictions
or other circumstances.
Based on estimates to date, the net present value of expected settlement claims is recognised and provided for in full in the financial
statements. The estimated cash flows are discounted using a risk-free rate with similar terms to the obligation to reflect the current market
assessments of the time value of money.
Annual changes in the provision consist of finance costs relating to the change in the present value of the provision and changes in
estimates.
|
|
Figures in million - SA rand
|
Note
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Change in estimate recognised in profit or loss
1
|
(
|
(
|
(
|
|
|
Payments made
|
(
|
(
|
(
|
|
|
Balance at the end of the year
|
|
|
|
|
|
Reconciliation of the non-current and current portion of the occupational healthcare
obligation:
|
||||
|
Occupational healthcare obligation
|
|
|
|
|
|
Current portion of occupational healthcare obligation
|
(
|
|
(
|
|
|
Non-current portion of occupational healthcare obligation
|
|
|
|
|
Significant accounting judgements and estimates
Upfront cash deposits received for streaming transactions have been accounted for as contract liabilities (deferred revenue) in the
scope of IFRS 15. These contracts are not financial instruments because they will be satisfied through the delivery of non-financial items
(i.e. delivering of metal ounces) as part of the Group’s expected sale requirements, rather than cash or financial assets. It is the intention
to satisfy the performance obligations under these streaming arrangements through the Group’s production, and revenue will be
recognised over duration of the contracts as the Group satisfies its obligation to deliver metal ounces. Where these contracts are of a
long-term nature and the Group received a portion of the consideration at the inception, these contracts contain a significant financing
component under IFRS 15. In these instances, the Group therefore makes a critical estimate of the discount rate that should be applied to
the contract liabilities over the life of contracts where applicable.
Inputs to the model to unwind the Wheaton International advance received to revenue
The advance received has been recognised on the statement of financial position as deferred revenue. The deferred revenue will be
recognised as revenue in profit or loss based on the metal ounces/credits in relation to the expected total amount of metal credits to be
delivered over the term of the arrangement.
|
|
Each period management estimates the cumulative amount of the deferred revenue obligation that has been satisfied and, therefore,
recognised as revenue. Key inputs into the model are:
|
||
|
Key input
|
Estimate at year end
|
Further information
|
|
Estimated financing rate
over life of arrangement
|
|
Rate applied to discount the palladium and gold stream
|
|
Remaining life of stream
|
Approximately
|
The life of the stream is based on the approved life-of-mine for the US PGM
operations, plus
remaining life of the stream.
|
|
Palladium entitlement
percentage
|
|
The palladium entitlement percentage will be either
of the mine, depending on whether or not the advance has been fully reduced,
and a certain number of contractual ounces have been delivered (
for the first trigger drop down to
drop down rate to
|
|
Gold entitlement
percentage
|
|
The gold entitlement percentage will be
|
|
Monthly cash
percentage
|
|
The monthly cash payment to be received is
price of the metal credit delivery to Wheaton International while the advance is not
fully reduced. After the advance has been fully reduced, the cash percentage is
grade of the Group and its leverage ratio. As long as Sibanye-Stillwater’s current
investment grade condition as stipulated in the contract remains, the monthly cash
percentage decreases if the Group’s leverage ratio increases above
balance of the ounces in the monthly delivery (i.e.
100%
-
determine the utilisation of the deferred revenue balance.
|
|
Commodity prices
|
Five
day simple average
calculated the day
before delivery
|
The value of each metal credit delivery is determined in terms of the contract.
|
|
Any changes to the above key inputs could significantly change the quantum of the cumulative revenue amount recognised in profit or
loss. Any changes in the life-of-mine are accounted for prospectively as a cumulative catch-up in the year that the life-of-mine estimate
above changes, or the inclusion of resources changes.
Accounting policy
Consideration received in advance is recognised as a contract liability (deferred revenue) under IFRS 15 as control has not yet transferred.
Where a significant financing component is identified as a result of the difference in the timing of advance consideration received and
when control of the metal promised transfers, interest expenses on the deferred revenue balance are recognised in finance costs.
Where a contract has a period of a year or less between receiving advance consideration and when control of the metal promised
transfers, the Group may elect on a contract-by-contract basis to apply the IFRS 15 practical expedient not to adjust for the effects of a
significant financing component.
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
Balance at beginning of the year
|
|
|
|
|
|
Deferred revenue recognised on acquisition of subsidiary
|
16.1
|
|
|
|
|
Deferred revenue advance received
1
|
|
|
|
|
|
Deferred revenue recognised during the period
2
|
(
|
(
|
(
|
|
|
Interest charge
|
5.2
|
|
|
|
|
Foreign currency translation
|
(
|
|
|
|
|
Balance at the end of the year
|
|
|
|
|
|
Reconciliation of the deferred revenue transactions balance at year end:
|
||||
|
Wheaton Stream
|
|
|
|
|
|
Gold prepay
|
|
|
|
|
|
Chrome prepay
|
|
|
|
|
|
Century deferred proceeds
3
|
|
|
|
|
|
Reldan deferred proceeds
3
|
|
|
|
|
|
Balance at the end of the year
|
|
|
|
|
|
Reconciliation of the non-current and current portion of the deferred revenue:
|
||||
|
Deferred revenue
|
|
|
|
|
|
Current portion of deferred revenue
|
(
|
(
|
(
|
|
|
Non-current portion of deferred revenue
|
|
|
|
|
Accounting policy
Trade and other payables, excluding payroll creditors, leave pay accruals and VAT payable are non-derivative financial liabilities
categorised as other financial liabilities. Trade and other payables are recognised initially at fair value and subsequently measured at
amortised cost using the effective interest method.
Provision is made for employee entitlement benefits accumulated as a result of employees rendering services up to the reporting date.
Liabilities arising in respect of wages and salaries, annual leave and other benefits due to be settled within 12 months of the reporting date
are measured at rates which are expected to be paid when the liability is settled. Termination benefits are expensed and an accrual
raised at the earlier of when the Group can no longer withdraw the offer of those benefits and when the Group recognises costs for a
restructuring. If benefits are not expected to be settled wholly within 12 months of the reporting date, they are discounted.
All other employee entitlement liabilities are measured at the present value of estimated payments to be made in respect of services
rendered up to reporting date.
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
Trade creditors
|
|
|
|
|
Accruals and other creditors
|
|
|
|
|
Other
|
|
|
|
|
Financial liabilities
|
|
|
|
|
Payroll creditors
|
|
|
|
|
Leave pay accrual
|
|
|
|
|
VAT payable
|
|
|
|
|
Total trade and other payables
|
|
|
|
|
Figures in million - SA rand
|
Notes
|
2024
|
2023
|
2022
|
|
(Loss)/profit for the year
|
(
|
(
|
|
|
|
Royalties
|
11.1
|
|
|
|
|
Carbon tax
|
|
|
(
|
|
|
Mining and income tax
|
11.2
|
|
(
|
|
|
Interest income
|
5.1
|
(
|
(
|
(
|
|
Finance expense
|
5.2
|
|
|
|
|
Profit before interest, royalties, carbon tax and tax
|
(
|
(
|
|
|
|
Non-cash adjusting items:
|
||||
|
Amortisation and depreciation
|
4
|
|
|
|
|
Share-based payments
|
6.7
|
|
|
|
|
(Gain)/loss on financial instruments
|
7
|
(
|
(
|
|
|
Foreign currency exchange adjustment
|
|
(
|
|
|
|
Share of results of equity-accounted investees after tax
|
(
|
|
(
|
|
|
Impairments/(reversal of impairments)
|
10
|
|
|
(
|
|
Gain on acquisition
|
|
(
|
|
|
|
Gain on remeasurement of previous interest in Kroondal
|
8.2
|
|
(
|
|
|
Onerous contract provision
|
30.2
|
(
|
|
|
|
Occupational healthcare gain
|
31
|
(
|
(
|
(
|
|
Loss on deconsolidation of subsidiary
|
8.1
|
|
|
|
|
Profit on sale of Lonmin Canada
|
8.2
|
|
|
(
|
|
Change in estimate of environmental rehabilitation obligation
|
|
(
|
(
|
|
|
Settlement of metals borrowings liability
|
22.2
|
(
|
|
|
|
Deferred revenue recognised
|
32
|
(
|
(
|
(
|
|
Cash adjusting items:
|
||||
|
Early termination penalty relating to onerous contract provision
|
30.2
|
(
|
|
|
|
Payment of occupational healthcare liability
|
31
|
(
|
(
|
(
|
|
Other non-cash and cash adjusting items
|
(
|
(
|
(
|
|
|
Total cash generated by operations
|
|
|
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
Inventories
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
Trade and other payables
|
|
(
|
(
|
|
Total change in working capital
|
|
|
|
|
Accounting policy
On initial recognition, a financial asset is classified as measured at either amortised cost, fair value through other comprehensive income,
or fair value through profit or loss.
The Group initially recognises debt instruments issued and trade and other receivables, on the date these are originated. All other
financial assets and financial liabilities are recognised initially when the Group becomes a party to the contractual provisions of the
instrument.
The classification of financial assets at initial recognition that are debt instruments depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for managing them. In order for a financial asset to be classified and measured at
amortised cost, it needs to give rise to cash flows that are solely payments of principal and interest (SPPI) on the principal amount
outstanding. This assessment is performed at an instrument level. Financial assets that are debt instruments with cash flows that are not
SPPI are classified and measured at fair value through profit or loss, irrespective of the business model.
The Group’s business model for managing financial assets that are debt instruments refers to how it manages its financial assets in order to
generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the
financial assets, or both. Financial assets classified and measured at amortised cost are held within a business model with the objective to
hold financial assets in order to collect contractual cash flows.
The Group recognises an allowance for expected credit losses (ECLs) on all debt instruments not held at fair value through profit or loss to
the extent applicable. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial
recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month
ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is
required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).
For trade and other receivables due in less than 12 months, the Group applies the simplified approach in calculating ECLs, as permitted
by IFRS 9. The Group considers customers with balances 60 days past due an appropriate indicator of default. These balances are
investigated to establish the probability that the funds will be received. The Group Legal Department determines whether to proceed
with a collection process through external attorneys and where considered appropriate, a collection process is initiated to secure
payment. Following this process, trade and other receivables are written off when there is no reasonable expectation of recovering the
contractual cash flows. Impairment losses are recognised through profit or loss.
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the
rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of the ownership of the financial
asset are transferred. The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of
recovering a financial asset in its entirety or a portion thereof. The Group derecognises a financial liability when its contractual obligations
are discharged, cancelled or expired.
Any interest in such transferred financial asset that is created or retained by the Group is recognised as a separate asset or liability. The
particular recognition and measurement methods adopted are disclosed in the individual policy statements associated with each item.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid is
recognised in profit or loss.
|
|
Figures in million - SA rand
|
2024
|
2023 (restated)
|
2022 (restated)
|
||||||
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|
|
Financial assets measured at fair value
|
|||||||||
|
Environmental rehabilitation obligation funds
|
|
|
|
|
|
|
|
|
|
|
Trade receivables — PGM concentrate sales
|
|
|
|
|
|
|
|
|
|
|
Trade receivables — Zinc provisional price sales
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
Palladium hedge contract
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair value
|
|||||||||
|
Derivative financial instrument
|
|
|
|
|
|
|
|
|
|
|
Gold hedge contracts
|
|
|
|
|
|
|
|
|
|
|
Zinc hedge contracts
|
|
|
|
|
|
|
|
|
|
|
Metals borrowing liability
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration
|
|
|
|
|
|
|
|
|
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
Financial assets measured at fair value
|
|||
|
Balance at beginning of the year
|
|
|
|
|
Fair value movement recognised in profit or loss
|
(
|
|
|
|
Fair value movement recognised in other comprehensive income
|
|
(
|
(
|
|
Additions
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
Financial liabilities measured at fair value
|
|||
|
Balance at beginning of the year
|
|
|
|
|
Initial recognition
|
|
|
|
|
Fair value movement recognised in profit or loss
|
(
|
|
|
|
Payment made
|
(
|
|
|
|
Balance at end of the year
|
|
|
|
|
Figures in million – SA rand
|
Total
|
Within one
year
|
Between
one and
two years
|
Between
two and
three years
|
Between
three and
five years
|
After five
years
|
|
|
31 December 2024
|
|||||||
|
Other payables
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
|
|
|
Borrowings
|
|||||||
|
- Capital
|
|||||||
|
R
|
|
|
|
|
|
|
|
|
US$ Convertible Bond
|
|
|
|
|
|
|
|
|
2026 and 2029 Notes
|
|
|
|
|
|
|
|
|
Burnstone Debt
|
|
|
|
|
|
|
|
|
Keliber loan facilities
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
|
|
|
|
|
|
Franco-Nevada liability
|
|
|
|
|
|
|
|
|
- Interest
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
31 December 2023
|
|||||||
|
Other payables
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
|
|
|
Borrowings
|
|||||||
|
- Capital
|
|||||||
|
R
|
|
|
|
|
|
|
|
|
US$ Convertible Bond
|
|
|
|
|
|
|
|
|
2026 and 2029 Notes
|
|
|
|
|
|
|
|
|
Burnstone Debt
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
|
|
|
|
|
|
Franco-Nevada liability
|
|
|
|
|
|
|
|
|
Stillwater Convertible
Debentures
|
|
|
|
|
|
|
|
|
- Interest
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
31 December 2022
|
|||||||
|
Other payables
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
|
|
|
Borrowings
|
|||||||
|
- Capital
|
|||||||
|
2026 and 2029 Notes
|
|
|
|
|
|
|
|
|
Burnstone Debt
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
|
|
|
|
|
|
Franco-Nevada liability
|
|
|
|
|
|
|
|
|
Stillwater Convertible
Debentures
|
|
|
|
|
|
|
|
|
- Interest
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
|
Capital expenditure
|
||||
|
Authorised
|
|
|
|
|
|
Kloof
|
|
|
|
|
|
Driefontein
|
|
|
|
|
|
Beatrix
|
|
|
|
|
|
SGL corporate
|
|
|
|
|
|
Cooke
|
|
|
|
|
|
Burnstone
|
|
|
|
|
|
Kroondal
|
|
|
|
|
|
Platinum Mile
|
|
|
|
|
|
Rustenburg operation
|
|
|
|
|
|
Marikana
|
|
|
|
|
|
Sandouville nickel refinery
|
|
|
|
|
|
Keliber
|
|
|
|
|
|
Other
1
|
|
|
|
|
|
Contracted for
|
|
|
|
|
|
Other guarantees
2
|
|
|
|
|
Significant accounting judgements and estimates
Contingent liabilities are possible obligations arising from past events and whose existence will be confirmed by the occurrence or non-
occurrence of uncertain future events that are not wholly within the control of the Group. Contingent liabilities also include present
obligations arising from past events that are not recognised because either, it is not probable that an outflow of resources embodying
economic benefits will be required to settle the obligation or the amount of the obligation cannot be determined with sufficient reliability.
Contingent assets are possible assets whose existence will be confirmed by the occurrence or non-occurrence of uncertain future events
that are not wholly within the control of the entity. Contingent assets are not recognised, but they are disclosed when it is more likely than
not that an inflow of benefits will occur. However, when the inflow of benefits is virtually certain, an asset is recognised in the statement of
financial position.
The assessment of facts and circumstances relating to contingencies inherently involves the exercise of significant judgement and
estimates of the outcome of future events.
|
|
Figures in million - SA rand
|
2024
|
2023
|
2022
|
|
|
Rand Refinery
|
||||
|
Gold sales
|
|
|
|
|
|
Refining fees paid
|
(
|
(
|
(
|
|
|
Trade payable
|
(
|
(
|
(
|
|
Figures in thousands - SA rand
|
2024
|
2023
|
2022
|
|
|
Short-term employee benefits
1
|
|
|
|
|
|
Post-employment benefits
|
|
|
|
|
|
Share-based payment
|
|
|
|
|
|
Total
|
|
|
|
|
Figures in thousands - SA rand
|
Salary
|
Cash bonus
accrued for
2024 paid in
2025
|
Accrual of
share-based
payment
benefits
|
Pension
scheme total
contributions
|
Expense
allowance
and other
benefits
|
2024
|
2023
|
2022
|
|
Executive directors
|
||||||||
|
Neal Froneman
1
|
|
|
|
|
|
|
|
|
|
Charl Keyter
|
|
|
|
|
|
|
|
|
|
Prescribed officers
|
||||||||
|
Dawie Mostert
2
|
|
|
|
|
|
|
|
|
|
Themba Nkosi
|
|
|
|
|
|
|
|
|
|
Richard Stewart
|
|
|
|
|
|
|
|
|
|
Robert van Niekerk
|
|
|
|
|
|
|
|
|
|
Laurent Charbonnier
3
|
|
|
|
|
|
|
|
|
|
Lerato Legong
|
|
|
|
|
|
|
|
|
|
Mika Seitovirta
4
|
|
|
|
|
|
|
|
|
|
Charles Carter
5
|
|
|
|
|
|
|
|
|
|
Melanie Naidoo-Vermaak
6
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Figures in thousands - SA rand
|
Directors
fees
|
Committee
fees
|
Expense
allowance
|
2024
|
2023
|
2022
|
|
Timothy Cumming
|
|
|
|
|
|
|
|
Savannah Danson
1
|
|
|
|
|
|
|
|
Harry Kenyon-Slaney
|
|
|
|
|
|
|
|
Richard Menell
|
|
|
|
|
|
|
|
Nkosemntu Nika
2
|
|
|
|
|
|
|
|
Keith Rayner
|
|
|
|
|
|
|
|
Susan van der Merwe
2
|
|
|
|
|
|
|
|
Jeremiah Vilakazi
|
|
|
|
|
|
|
|
Vincent Maphai
|
|
|
|
|
|
|
|
Elaine Dorward-King
|
|
|
|
|
|
|
|
Sindiswa Zilwa
|
|
|
|
|
|
|
|
Philipe Boisseau
3
|
|
|
|
|
|
|
|
Peter Hancock
4
|
|
|
|
|
|
|
|
Terence Nombembe
5
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Number of shares*
|
%
|
|||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|
|
Executive directors
1
|
||||||
|
Neal Froneman
2
|
|
|
|
|
|
|
|
Charl Keyter
|
|
|
|
|
|
|
|
Non-executive directors
1
|
||||||
|
Timothy Cumming
|
|
|
|
|
|
|
|
Richard Menell
|
|
|
|
|
|
|
|
Keith Rayner
|
|
|
|
|
|
|
|
Susan van der Merwe
3
|
|
|
|
|
|
|
|
Jeremiah Vilakazi
|
|
|
|
|
|
|
|
Vincent Maphai
|
|
|
|
|
|
|
|
Savannah Danson
4
|
|
|
|
|
|
|
|
Harry Kenyon-Slaney
5
|
|
|
|
|
|
|
|
Elaine Dorward-King
|
|
|
|
|
|
|
|
Total share ownership by directors
|
|
|
|
|
|
|
|
Prescribed officers
1
|
||||||
|
Dawie Mostert
6
|
|
|
|
|
|
|
|
Themba Nkosi
7
|
|
|
|
|
|
|
|
Richard Stewart
|
|
|
|
|
|
|
|
Robert van Niekerk
|
|
|
|
|
|
|
|
Laurent Charbonnier
8
|
|
|
|
|
|
|
|
Charles Carter
9
|
|
|
|
|
|
|
|
Melanie Naidoo-Vermaak
10
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Number of
holders
|
% of total
shareholders
|
Number of
shares
1
|
% of shares in
issue
2,3
|
|
|
1-1,000 shares
|
41,412
|
74.23
|
7,861,549
|
0.28
|
|
1,001-10,000 shares
|
11,419
|
20.47
|
36,335,999
|
1.28
|
|
10,001-100,000 shares
|
2,169
|
3.89
|
63,806,307
|
2.25
|
|
100,001-1,000,000 shares
|
618
|
1.11
|
196,112,499
|
6.93
|
|
1,000,001 shares and above
|
166
|
0.30
|
2,526,450,910
|
89.26
|
|
Total
|
55,784
|
100.00
|
2,830,567,264
|
100.00
|
|
Shareholder type
|
Number of
holders
|
% of total
shareholders
|
Number of
shares
|
% of shares
in issue
|
|
Non-public shareholders
|
15
|
0.03
|
25,704,534
|
0.91
|
|
Directors and associates
|
8
|
0.02
|
3,962,126
|
0.14
|
|
Prescribed Officers and associates
|
6
|
0.01
|
2,508,653
|
0.09
|
|
Share trust
1
|
1
|
0.00
|
19,233,755
|
0.68
|
|
Public shareholders
|
55,769
|
99.97
|
2,804,862,730
|
99.09
|
|
Total
|
55,784
|
100.00
|
2,830,567,264
|
100.00
|
|
Number of
shares
|
% of shares in
issue
|
|
|
Bank of New York Mellon (ADSs Sponsor)
|
1,015,072,822
|
35.86
|
|
State Street Bank & Trust Co.
|
225,812,765
|
7.98
|
|
JPMorgan Chase & Co.
|
148,414,154
|
5.24
|
|
Number of
holders
|
% of
shareholders
|
Number of
shares
1
|
% of shares in
issue
1
|
|
|
American Depository Receipts
|
143
|
0.26
|
1,015,072,822
|
35.86
|
|
Black Economic Empowerment
|
2
|
—
|
6,409,204
|
0.23
|
|
Charity
|
2
|
—
|
1,094,983
|
0.04
|
|
Corporate Holding
|
4
|
0.01
|
24,765,407
|
0.87
|
|
Custodians
|
63
|
0.11
|
138,947,963
|
4.91
|
|
ESG
|
3
|
0.01
|
1,564,170
|
0.06
|
|
Exchange-Traded Fund
|
44
|
0.08
|
116,551,223
|
4.12
|
|
Foreign Government
|
3
|
0.01
|
430,094
|
0.02
|
|
Hedge Fund
|
6
|
0.01
|
7,662,918
|
0.27
|
|
Insurance Companies
|
22
|
0.04
|
28,324,482
|
1.00
|
|
Investment Trust
|
2
|
—
|
166,403
|
0.01
|
|
Local Authority
|
2
|
—
|
545,413
|
0.02
|
|
Medical Aid Scheme
|
9
|
0.02
|
4,998,651
|
0.18
|
|
Other managed funds
|
54,623
|
97.92
|
225,734,965
|
7.97
|
|
Pension Funds
|
196
|
0.35
|
572,947,538
|
20.24
|
|
Private Equity
|
1
|
—
|
510,773
|
0.02
|
|
Private Investor
|
232
|
0.42
|
128,508,143
|
4.54
|
|
Sovereign Wealth
|
25
|
0.04
|
71,403,386
|
2.52
|
|
Stock Brokers
|
3
|
0.01
|
2,112,821
|
0.07
|
|
Trading Position
|
26
|
0.05
|
66,325,317
|
2.34
|
|
Unit Trusts/Mutual Fund
|
365
|
0.65
|
644,652,885
|
22.78
|
|
University
|
8
|
0.01
|
3,320,098
|
0.12
|
|
Total
|
55,784
|
100.00
|
3,062,049,659
|
108.19
|
|
2024
|
2023
|
2022
|
||||
|
Number of
shares
|
% of shares
in issue
|
Number of
shares
|
% of shares
in issue
|
Number of shares
|
% of shares
in issue
|
|
|
PIC
|
393,904,882
|
13.92
|
488,960,260
|
17.27
|
433,088,187
|
15.30
|
|
Lingotto Investment Management, LLP
|
214,319,720
|
7.57
|
157,104,510
|
5.55
|
—
|
—
|
|
BlackRock Inc
|
142,494,663
|
5.03
|
132,257,343
|
4.67
|
153,391,012
|
5.42
|
|
Allan Gray
|
116,811,664
|
4.13
|
181,546,600
|
6.41
|
195,293,037
|
6.90
|
|
Number of shares
|
% of shares in
issue
|
|
|
Government Employees Pension Fund (PIC)
2
|
395,173,969
|
13.96
|
|
Lingotto Investment Management LLP
|
219,615,264
|
7.76
|
|
2024
|
2023
|
2022
|
||||
|
Number of shares
|
%
|
Number of shares
|
%
|
Number of shares
|
%
|
|
|
Government Employees Pension Fund (PIC)
2
|
390,972,890
|
13.81
|
495,015,046
|
17.49
|
503,471,582
|
17.72
|
|
Number of
shares
|
% of shares in
issue
|
|
|
Government Employees Pension Fund (PIC)
2
|
398,421,794
|
14.08
|
|
SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701
LISTINGS
JSE: SSW
NYSE: SBSW
WEBSITE
www.sibanyestillwater.com
REGISTERED AND CORPORATE OFFICE
Constantia Office Park
Bridgeview House, Building 11, Ground floor
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa
Private Bag X5
Westonaria 1780
South Africa
Tel:
+27 11 278 9600
Fax:
+27 11 278 9863
COMPANY SECRETARY
Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com
DIRECTORS
Dr Vincent Maphai
*
(Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)
Dr Elaine Dorward-King
*
Harry Kenyon-Slaney
* ^
Jeremiah Vilakazi
*@
Keith Rayner
* @
Dr Peter Hancock***
Philippe Boisseau**
Richard Menell*
@
#
Sindiswa Zilwa*
Terence Nombembe^^
Timothy Cumming*
@
Dr Richard Stewart (CEO designate)
+
* Independent non-executive
*@
Non-executive
^ Appointed as lead independent director 1 January 2024
# Resigned as lead independent director 1 January 2024
** Appointed as independent non-executive director 8 April 2024
*** Appointed as independent non-executive director 6 May 2024
^^ Appointed as independent non-executive director 11 September 2024
+
Appointed Executive Director 1 March 2025
INVESTOR ENQUIRIES
James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile:
+27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com
JSE SPONSOR
J.P. Morgan Equities South Africa Proprietary Limited
Registration number 1995/011815/07
1 Fricker Road, Illovo
Johannesburg 2196
South Africa
Private Bag X9936
Sandton 2146
South Africa
|
AUDITORS
Ernst & Young Inc (EY)*
102 Ri
vonia Road
Sandton 2196
South Africa
Private Bag X14
Sandton 2146
South Africa
Tel:
+27 11 772 3000
*to resign at the 2025 AGM
AMERICAN DEPOSITARY RECEIPTS
TRANSFER AGENT
BNY Mellon Shareowner Correspondence (AD
Ss
)
Mailing address of agent:
TMS
PO Box 43078
Providence, RI 02940-3078
Overnight/certified/registered delivery:
TMS
150 Royal Street, Suite 101
Canton, MA 02021
US toll free: + 1 888 269 2377
Tel: +1 201 680 6825
Email: shrrelations@cpushareownerservices.com
Tatyana Vesselovskaya
Relationship Manager - BNY Mellon
Depositary Receipts
Email: tatyana.vesselovskaya@bnymellon.com
TRANSFER SECRETARIES SOUTH AFRICA
Computershare Investor Services Proprietary Limited
Rosebank Towers
15 Biermann Avenue
Rosebank 2196
PO Box 61051
Marshalltown 2107
South Africa
Tel:
+27 11 370 5000
Fax:
+27 11 688 5248
Forms of proxy to Meeting Scrutineers
The Meeting Specialist Proprietary Limited
JSE Building
One Exchange Square
2 Gwen Lane
Sandow
n
Sandton, 2196
South Africa
PO Box 62043
Marshalltown, 2107
South Africa
Contact
Farhana Adam
Tel: +27 84 433 4836
Izzy van Schoor
Tel: +27 81 711 4255
Michael Wenner
Tel: +27 61 440 0654
e-mail: proxy@tmsmeetings.co.za
|
|
Persons depositing or withdrawing shares or ADS holders must pay
|
For
|
|||||||
|
US$5.00 (or less) per 100 Sibanye-Stillwater ADSs (or portion of 100 Sibanye-Stillwater ADSs)
|
Issuance of Sibanye-Stillwater ADSs, including issuances resulting from a distribution of ordinary shares or rights or other property or cancellation of Sibanye-Stillwater ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
|||||||
|
US$.05 (or less) per ADS (or a portion thereof)
|
Any cash distribution pursuant to the Deposit Agreement
|
|||||||
|
A fee equivalent to the fee that would be payable if securities distributed to you had been ordinary shares and those ordinary shares had been deposited for issuance of ADSs
|
Distribution of securities distributed to holders of deposited securities which are distributed by the Depositary to Sibanye-Stillwater’s ADS holders
|
|||||||
|
US$.05 (or less) per ADSs per calendar year
|
Depositary services
|
|||||||
|
Registration or transfer fees
|
Transfer and registration of shares on Sibanye-Stillwater’s share register to or from the name of the Depositary or its agent when you deposit or withdraw ordinary shares
|
|||||||
|
Expenses of the Depositary
|
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement) converting foreign currency to US dollars
|
|||||||
|
Taxes and other governmental charges the Depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes
|
As necessary
|
|||||||
|
Any charges incurred by the Depositary or its agents for servicing the deposited securities
|
As necessary
|
|||||||
|
Purchase and sale agreement (Gold and Platinum) among Franco-Nevada (Barbados) Corporation, Sibanye-Stillwater, Western Platinum Proprietary Limited, Eastern Platinum Proprietary Limited, Sibanye Rustenburg Platinum Mines Proprietary Limited, Kroondal Operations Proprietary Limited, Sibanye Platinum Proprietary Limited, Sibanye Platinum Bermuda Proprietary Limited and Rustenburg Eastern Operations Proprietary Limited, dated 18 December 2024
(incorporated by reference to Exhibit 4
.9
to the Form 6-K (File No. 333-234096), filed by Sibanye-Stillwater with the SEC on 25 April 2025)
†
|
||||||||
|
101.INS
|
XBRL Instance Document
|
|||||||
|
101.SCH
|
XBRL Taxonomy Extension Scheme Linkbase Document
|
|||||||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||||||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|||||||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|||||||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|||||||
| SIBANYE STILLWATER LIMITED | |||||||||||
| /s/ Charl Keyter | |||||||||||
| Name: | Charl Keyter | ||||||||||
| Title: | Chief Financial Officer | ||||||||||
| Date: |
25 April 2025
|
||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|