|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||
|
||||||||
|
|
|
||||||
(Address of principal executive offices) | (Zip Code) | |||||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
(voting) |
|
|
|
☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Page | ||||||||
Item 1.
|
||||||||
Item 2.
|
||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1.
|
||||||||
Item 1A.
|
||||||||
Item 2.
|
||||||||
Item 5. | ||||||||
Item 6.
|
||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
REVENUES: | |||||||||||||||||||||||
Revenues, other than interest on funds held
for clients and PEO revenues |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
PEO revenues (A) |
|
|
|
|
|||||||||||||||||||
TOTAL REVENUES |
|
|
|
|
|||||||||||||||||||
EXPENSES: | |||||||||||||||||||||||
Costs of revenues: | |||||||||||||||||||||||
Operating expenses |
|
|
|
|
|||||||||||||||||||
Research and development |
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
TOTAL COSTS OF REVENUES |
|
|
|
|
|||||||||||||||||||
Selling, general, and administrative expenses |
|
|
|
|
|||||||||||||||||||
Interest expense |
|
|
|
|
|||||||||||||||||||
TOTAL EXPENSES |
|
|
|
|
|||||||||||||||||||
Other (income)/expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
EARNINGS BEFORE INCOME TAXES |
|
|
|
|
|||||||||||||||||||
Provision for income taxes |
|
|
|
|
|||||||||||||||||||
NET EARNINGS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
BASIC EARNINGS PER SHARE | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
DILUTED EARNINGS PER SHARE | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Basic weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other comprehensive income/(losses): | |||||||||||||||||||||||
Currency translation adjustments |
(
|
|
(
|
|
|||||||||||||||||||
Unrealized net (losses)/gains on available-for-sale securities |
(
|
|
|
|
|||||||||||||||||||
Tax effect |
|
(
|
(
|
(
|
|||||||||||||||||||
Reclassification of realized net losses on available-for-sale securities to net earnings |
|
|
|
|
|||||||||||||||||||
Tax effect |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Unrealized loss on cash flow hedging activities |
|
|
(
|
|
|||||||||||||||||||
Tax effect |
|
|
|
|
|||||||||||||||||||
Amortization of unrealized losses on cash flow hedging activities |
|
|
|
|
|||||||||||||||||||
Tax effect |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Reclassification of pension liability adjustment to net earnings |
|
|
|
|
|||||||||||||||||||
Tax effect |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Other comprehensive (loss)/income, net of tax |
(
|
|
|
|
|||||||||||||||||||
Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
December 31, | June 30, | |||||||||||||
2024 | 2024 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
||||||||||||
Other current assets |
|
|
||||||||||||
Total current assets before funds held for clients |
|
|
||||||||||||
Funds held for clients |
|
|
||||||||||||
Total current assets |
|
|
||||||||||||
Long-term receivables, net of allowance for doubtful accounts of $
|
|
|
||||||||||||
Property, plant and equipment, net |
|
|
||||||||||||
Operating lease right-of-use asset |
|
|
||||||||||||
Deferred contract costs |
|
|
||||||||||||
Other assets |
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Intangible assets, net |
|
|
||||||||||||
Total assets | $ |
|
$ |
|
||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ |
|
$ |
|
||||||||||
Accrued expenses and other current liabilities |
|
|
||||||||||||
Accrued payroll and payroll-related expenses |
|
|
||||||||||||
Dividends payable |
|
|
||||||||||||
Short-term deferred revenues |
|
|
||||||||||||
Obligations under reverse repurchase agreements (A) |
|
|
||||||||||||
Short-term debt |
|
|
||||||||||||
Income taxes payable |
|
|
||||||||||||
Total current liabilities before client funds obligations |
|
|
||||||||||||
Client funds obligations |
|
|
||||||||||||
Total current liabilities |
|
|
||||||||||||
Long-term debt |
|
|
||||||||||||
Operating lease liabilities |
|
|
||||||||||||
Other liabilities |
|
|
||||||||||||
Deferred income taxes |
|
|
||||||||||||
Long-term deferred revenues |
|
|
||||||||||||
Total liabilities |
|
|
||||||||||||
Commitments and contingencies (Note 14) |
|
|
||||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, $
|
|
|
||||||||||||
Common stock, $
outstanding,
|
|
|
||||||||||||
Capital in excess of par value |
|
|
||||||||||||
Retained earnings |
|
|
||||||||||||
Treasury stock - at cost:
|
(
|
(
|
||||||||||||
Accumulated other comprehensive (loss)/ income |
(
|
(
|
||||||||||||
Total stockholders’ equity |
|
|
||||||||||||
Total liabilities and stockholders’ equity | $ |
|
$ |
|
Six Months Ended | ||||||||||||||
December 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Net earnings | $ |
|
$ |
|
||||||||||
Adjustments to reconcile net earnings to cash flows provided by operating activities: | ||||||||||||||
Depreciation and amortization |
|
|
||||||||||||
Amortization of deferred contract costs |
|
|
||||||||||||
Deferred income taxes |
|
|
||||||||||||
Stock-based compensation expense |
|
|
||||||||||||
Bad debt expense |
|
|
||||||||||||
Net pension income |
(
|
(
|
||||||||||||
Net accretion of discounts and amortization of premiums on available-for-sale securities |
(
|
(
|
||||||||||||
Other |
|
(
|
||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Increase in accounts receivable |
(
|
(
|
||||||||||||
Increase in deferred contract costs |
(
|
(
|
||||||||||||
Increase in other assets |
(
|
(
|
||||||||||||
Increase/(Decrease) in accounts payable |
|
(
|
||||||||||||
Decrease in accrued expenses and other liabilities |
(
|
(
|
||||||||||||
Net cash flows provided by operating activities |
|
|
||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Purchases of corporate and client funds marketable securities |
(
|
(
|
||||||||||||
Proceeds from the sales and maturities of corporate and client funds marketable securities |
|
|
||||||||||||
Capital expenditures |
(
|
(
|
||||||||||||
Additions to intangibles |
(
|
(
|
||||||||||||
Acquisitions of businesses, net of cash acquired |
(
|
(
|
||||||||||||
Proceeds from sale of property, plant, and equipment and other assets |
|
|
||||||||||||
Other |
(
|
(
|
||||||||||||
Net cash flows used in investing activities |
(
|
(
|
||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Net increase in client funds obligations |
|
|
||||||||||||
Net cash distributed from the Internal Revenue Service |
(
|
|
||||||||||||
Payments of debt |
(
|
(
|
||||||||||||
Proceeds from the issuance of debt |
|
|
||||||||||||
Settlement of cash flow hedges |
(
|
|
||||||||||||
Repurchases of common stock |
(
|
(
|
||||||||||||
Net proceeds from stock purchase plan and stock-based compensation plans |
|
(
|
||||||||||||
Dividends paid |
(
|
(
|
||||||||||||
Net proceeds related to reverse repurchase agreements |
(
|
(
|
||||||||||||
Net cash flows provided by financing activities |
|
|
||||||||||||
Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents |
(
|
|
||||||||||||
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
|
||||||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period |
|
|
||||||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period | $ |
|
$ |
|
||||||||||
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Consolidated Balance Sheets | ||||||||||||||
Cash and cash equivalents |
|
|
||||||||||||
Restricted cash and restricted cash equivalents included in funds held for clients (A) |
|
|
||||||||||||
Total cash, cash equivalents, restricted cash, and restricted cash equivalents | $ |
|
$ |
|
||||||||||
Supplemental disclosures of cash flow information: | ||||||||||||||
Cash paid for interest | $ |
|
$ |
|
||||||||||
Cash paid for income taxes, net of income tax refunds | $ |
|
$ |
|
||||||||||
Standard | Description | Effective Date | Effect on Financial Statements or Other Significant Matters | ||||||||
ASU 2024-03 Disaggregation of Income Statement Expenses (Subtopic 220-40) | This update improves financial reporting by requiring enhanced disclosures of the expense captions in the Income Statement within the Notes to the financial statements. |
June 30, 2028
(Fiscal 2028) |
The Company is assessing this guidance. The adoption will modify disclosures but will not have an impact on the Company's consolidated results of operations, financial condition, and cash flows. | ||||||||
ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures | This update enhances the transparency and decision usefulness of income tax disclosures to better assess how an entity’s operations and related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flows. |
June 30, 2026
(Fiscal 2026) |
The Company is assessing this guidance. The adoption will modify disclosures but will not have an impact on the Company's consolidated results of operations, financial condition, and cash flows. | ||||||||
ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures | This update improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and certain quantitative disclosures. |
June 30, 2025
(Fiscal 2025) |
The Company is assessing this guidance. The adoption will modify disclosures but will not have an impact on the Company's consolidated results of operations, financial condition, and cash flows. |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
Types of Revenues | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
HCM | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
HRO, excluding PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
Global |
|
|
|
|
|||||||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
Total Revenues | $ |
|
$ |
|
$ |
|
$ |
|
Types of Revenues | Employer Services | PEO | Other | Total | |||||||||||||||||||
HCM | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
HRO, excluding PEO zero-margin benefits pass-throughs |
|
|
(
|
|
|||||||||||||||||||
PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
Global |
|
|
|
|
|||||||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
Total Segment Revenues | $ |
|
$ |
|
$ |
(
|
$ |
|
Types of Revenues | Employer Services | PEO | Other | Total | |||||||||||||||||||
HCM | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
HRO, excluding PEO zero-margin benefits pass-throughs |
|
|
(
|
|
|||||||||||||||||||
PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
Global |
|
|
|
|
|||||||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
Total Segment Revenues | $ |
|
$ |
|
$ |
(
|
$ |
|
Types of Revenues | Employer Services | PEO | Other | Total | |||||||||||||||||||
HCM | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
HRO, excluding PEO zero-margin benefits pass-throughs |
|
|
(
|
|
|||||||||||||||||||
PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
Global |
|
|
|
|
|||||||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
Total Segment Revenues | $ |
|
$ |
|
$ |
(
|
$ |
|
Types of Revenues | Employer Services | PEO | Other | Total | |||||||||||||||||||
HCM | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
HRO, excluding PEO zero-margin benefits pass-throughs |
|
|
(
|
|
|||||||||||||||||||
PEO zero-margin benefits pass-throughs |
|
|
|
|
|||||||||||||||||||
Global |
|
|
|
|
|||||||||||||||||||
Interest on funds held for clients |
|
|
|
|
|||||||||||||||||||
Total Segment Revenues | $ |
|
$ |
|
$ |
(
|
$ |
|
Contract Liability | |||||
Contract liability, July 1, 2024 | $ |
|
|||
Recognition of revenue included in beginning of year contract liability |
(
|
||||
Contract liability, net of revenue recognized on contracts during the period |
|
||||
Currency translation adjustments |
(
|
||||
Contract liability, December 31, 2024 | $ |
|
Purchase price | $ |
|
|||
Less: cash acquired |
(
|
||||
Cash paid for acquisition of business, net of cash acquired | $ |
|
Cash | $ |
|
|||
Accounts receivable, net of allowance for doubtful accounts |
|
||||
Identifiable intangible assets (1) |
|
||||
Goodwill |
|
||||
All other assets |
|
||||
Total assets acquired | $ |
|
|||
Deferred revenue | $ |
|
|||
Deferred income taxes |
|
||||
All other liabilities |
|
||||
Total liabilities assumed | $ |
|
|||
Total net assets acquired | $ |
|
Estimated Fair Value |
Estimated Useful Life
(in years) |
||||||||||
Technology | $ |
|
|
||||||||
Customer/Partner relationships | $ |
|
|
||||||||
Tradename | $ |
|
|
Basic | Effect of Employee Stock Option Shares |
Effect of
Employee Restricted Stock Shares |
Diluted | |||||||||||||||||||||||
Three Months Ended December 31, 2024 | ||||||||||||||||||||||||||
Net earnings | $ |
|
$ |
|
||||||||||||||||||||||
Weighted average shares (in millions) |
|
|
|
|
||||||||||||||||||||||
EPS | $ |
|
$ |
|
||||||||||||||||||||||
Three Months Ended December 31, 2023 | ||||||||||||||||||||||||||
Net earnings | $ |
|
$ |
|
||||||||||||||||||||||
Weighted average shares (in millions) |
|
|
|
|
||||||||||||||||||||||
EPS | $ |
|
$ |
|
||||||||||||||||||||||
Six Months Ended December 31, 2024 | ||||||||||||||||||||||||||
Net earnings | $ |
|
$ |
|
||||||||||||||||||||||
Weighted average shares (in millions) |
|
|
|
|
||||||||||||||||||||||
EPS | $ |
|
$ |
|
||||||||||||||||||||||
Six Months Ended December 31, 2023 | ||||||||||||||||||||||||||
Net earnings | $ |
|
$ |
|
||||||||||||||||||||||
Weighted average shares (in millions) |
|
|
|
|
||||||||||||||||||||||
EPS | $ |
|
$ |
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Interest income on corporate funds | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Realized losses on available-for-sale securities, net |
|
|
|
|
|||||||||||||||||||
Gain on sale of assets |
|
(
|
(
|
(
|
|||||||||||||||||||
Non-service components of pension income, net (see Note 12) |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Other (income)/expense, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
December 31, 2024 | |||||||||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair Market Value (A) | ||||||||||||||||||||
Type of issue: | |||||||||||||||||||||||
Money market securities, cash and other cash equivalents | $ |
|
$ | — | $ | — | $ |
|
|||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Corporate bonds |
|
|
(
|
|
|||||||||||||||||||
U.S. Treasury securities |
|
|
(
|
|
|||||||||||||||||||
Canadian government obligations and Canadian government agency obligations
|
|
|
(
|
|
|||||||||||||||||||
U.S. government agency securities |
|
|
(
|
|
|||||||||||||||||||
Asset-backed securities |
|
|
(
|
|
|||||||||||||||||||
Canadian provincial bonds |
|
|
(
|
|
|||||||||||||||||||
Commercial mortgage-backed securities |
|
|
(
|
|
|||||||||||||||||||
Other securities |
|
|
(
|
|
|||||||||||||||||||
Total available-for-sale securities |
|
|
(
|
|
|||||||||||||||||||
Total corporate investments and funds held for clients | $ |
|
$ |
|
$ |
(
|
$ |
|
June 30, 2024 | |||||||||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair Market Value (B) | ||||||||||||||||||||
Type of issue: | |||||||||||||||||||||||
Money market securities, cash and other cash equivalents | $ |
|
$ | — | $ | — | $ |
|
|||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Corporate bonds |
|
|
(
|
|
|||||||||||||||||||
U.S. Treasury securities |
|
|
(
|
|
|||||||||||||||||||
Canadian government obligations and Canadian government agency obligations
|
|
|
(
|
|
|||||||||||||||||||
U.S. government agency securities |
|
|
(
|
|
|||||||||||||||||||
Asset-backed securities |
|
|
(
|
|
|||||||||||||||||||
Canadian provincial bonds |
|
|
(
|
|
|||||||||||||||||||
Commercial mortgage-backed securities |
|
|
(
|
|
|||||||||||||||||||
Other securities |
|
|
(
|
|
|||||||||||||||||||
Total available-for-sale securities |
|
|
(
|
|
|||||||||||||||||||
Total corporate investments and funds held for clients | $ |
|
$ |
|
$ |
(
|
$ |
|
December 31, 2024 | |||||||||||||||||||||||||||||||||||
Securities in Unrealized Loss Position Less Than 12 Months | Securities in Unrealized Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||||||||||||||
Gross
Unrealized Losses |
Fair Market
Value |
Gross
Unrealized Losses |
Fair Market
Value |
Gross
Unrealized Losses |
Fair
Market Value |
||||||||||||||||||||||||||||||
Corporate bonds | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
U.S. Treasury securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Canadian government obligations and Canadian government agency obligations
|
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
U.S. government agency securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Asset-backed securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Canadian provincial bonds |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Other securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
June 30, 2024 | |||||||||||||||||||||||||||||||||||
Securities in Unrealized Loss Position Less Than 12 Months | Securities in Unrealized Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||||||||||||||
Gross
Unrealized Losses |
Fair Market
Value |
Gross
Unrealized Losses |
Fair Market
Value |
Gross
Unrealized Losses |
Fair
Market Value |
||||||||||||||||||||||||||||||
Corporate bonds | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
U.S. Treasury securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Canadian government obligations and Canadian government agency obligations
|
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
U.S. government agency securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Asset-backed securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Canadian provincial bonds |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
Other securities |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
December 31, | June 30, | |||||||||||||
2024 | 2024 | |||||||||||||
Corporate investments: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Short-term marketable securities (a) |
|
|
||||||||||||
Long-term marketable securities (b) |
|
|
||||||||||||
Total corporate investments | $ |
|
$ |
|
December 31, | June 30, | |||||||||||||
2024 | 2024 | |||||||||||||
Funds held for clients: | ||||||||||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ |
|
$ |
|
||||||||||
Restricted short-term marketable securities held to satisfy client funds obligations |
|
|
||||||||||||
Restricted long-term marketable securities held to satisfy client funds obligations |
|
|
||||||||||||
Total funds held for clients | $ |
|
$ |
|
One year or less | $ |
|
|||
One year to two years |
|
||||
Two years to three years |
|
||||
Three years to four years |
|
||||
After four years |
|
||||
Total available-for-sale securities | $ |
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Short-term lease cost |
|
|
|
|
|||||||||||||||||||
Variable lease cost |
|
|
|
|
|||||||||||||||||||
Total operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Six Months Ended | |||||||||||
December 31, | |||||||||||
2024 | 2023 | ||||||||||
Cash paid for operating lease liabilities | $ |
|
$ |
|
|||||||
Operating lease ROU assets obtained in exchange for new operating lease liabilities | $ |
|
$ |
|
|||||||
December 31, | June 30, | ||||||||||
2024 | 2024 | ||||||||||
Weighted-average remaining lease term (in years) |
|
|
|||||||||
Weighted-average discount rate |
|
% |
|
% | |||||||
Current operating lease liability | $ |
|
$ |
|
Six months ending June 30, 2025 | $ |
|
|||
Twelve months ending June 30, 2026 |
|
||||
Twelve months ending June 30, 2027 |
|
||||
Twelve months ending June 30, 2028 |
|
||||
Twelve months ending June 30, 2029 |
|
||||
Thereafter |
|
||||
Total undiscounted lease obligations |
|
||||
Less: Imputed interest |
(
|
||||
Net lease obligations | $ |
|
Employer
Services |
PEO
Services |
Total | |||||||||||||||
Balance at June 30, 2024 | $ |
|
$ |
|
$ |
|
|||||||||||
Additions and other adjustments |
|
|
|
||||||||||||||
Currency translation adjustments |
(
|
|
(
|
||||||||||||||
Balance at December 31, 2024 | $ |
|
$ |
|
$ |
|
December 31, | June 30, | |||||||||||||
2024 | 2024 | |||||||||||||
Intangible assets: | ||||||||||||||
Software and software licenses | $ |
|
$ |
|
||||||||||
Customer contracts and lists |
|
|
||||||||||||
Other intangibles |
|
|
||||||||||||
|
|
|||||||||||||
Less accumulated amortization: | ||||||||||||||
Software and software licenses |
(
|
(
|
||||||||||||
Customer contracts and lists |
(
|
(
|
||||||||||||
Other intangibles |
(
|
(
|
||||||||||||
(
|
(
|
|||||||||||||
Intangible assets, net | $ |
|
$ |
|
Amount | |||||
Six months ending June 30, 2025 | $ |
|
|||
Twelve months ending June 30, 2026 | $ |
|
|||
Twelve months ending June 30, 2027 | $ |
|
|||
Twelve months ending June 30, 2028 | $ |
|
|||
Twelve months ending June 30, 2029 | $ |
|
|||
Twelve months ending June 30, 2030 | $ |
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Average daily borrowings (in billions) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Weighted average interest rates |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
Weighted average maturity (approximately in days) |
|
|
|
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Average outstanding balances (in billions) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Weighted average interest rates |
|
% |
|
% |
|
% |
|
% |
Debt instrument | Effective Interest Rate | December 31, 2024 | June 30, 2024 | |||||||||||||||||
Fixed-rate
|
|
$ |
|
$ |
|
|||||||||||||||
Fixed-rate
|
|
|
|
|||||||||||||||||
Fixed-rate
|
|
|
|
|||||||||||||||||
Fixed-rate
|
|
|
|
|||||||||||||||||
Other |
|
|
||||||||||||||||||
|
|
|||||||||||||||||||
Less: current portion |
(
|
(
|
||||||||||||||||||
Less: unamortized discount and debt issuance costs |
(
|
(
|
||||||||||||||||||
Total long-term debt | $ |
|
$ |
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Operating expenses | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
Research and development |
|
|
|
|
|||||||||||||||||||
Total stock-based compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Service cost – benefits earned during the period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Interest cost on projected benefits |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net amortization and deferral |
|
|
|
|
|||||||||||||||||||
Net pension income | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Retained Earnings | Treasury Stock | AOCI | Total | ||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
Issuances relating to stock compensation plans | — |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
Treasury stock acquired (
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
Dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
Balance at December 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Retained Earnings | Treasury Stock | AOCI | Total | ||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
Issuances relating to stock compensation plans | — |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
Treasury stock acquired (
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
Dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
Six Months Ended | |||||||||||||||||||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Retained Earnings | Treasury Stock | AOCI | Total | ||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
Issuances relating to stock compensation plans | — |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
Treasury stock acquired (
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
Dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
Balance at December 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
Six Months Ended | |||||||||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Retained Earnings | Treasury Stock | AOCI | Total | ||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
Issuances relating to stock compensation plans | — |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
Treasury stock acquired (
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
Dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
Three Months Ended | |||||||||||||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Cash Flow Hedging Activities | Pension Liability | Accumulated Other Comprehensive (Loss) /Income | |||||||||||||||||||||||||
Balance at September 30, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Other comprehensive income/(loss) before reclassification adjustments |
(
|
(
|
|
|
(
|
||||||||||||||||||||||||
Tax effect |
|
|
|
|
|
||||||||||||||||||||||||
Reclassification adjustments to net earnings |
|
|
(A) |
|
(C) |
|
(B) |
|
|||||||||||||||||||||
Tax effect |
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Balance at December 31, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Three Months Ended | |||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Cash Flow Hedging Activities | Pension Liability | Accumulated Other Comprehensive (Loss) /Income | |||||||||||||||||||||||||
Balance at September 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Other comprehensive income/(loss) before reclassification adjustments |
|
|
|
|
|
||||||||||||||||||||||||
Tax effect |
|
(
|
|
|
(
|
||||||||||||||||||||||||
Reclassification adjustments to net earnings |
|
|
(A) |
|
(C) |
|
(B) |
|
|||||||||||||||||||||
Tax effect |
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Balance at December 31, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Six Months Ended | |||||||||||||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Cash Flow Hedging Activities | Pension Liability | Accumulated Other Comprehensive (Loss) /Income | |||||||||||||||||||||||||
Balance at June 30, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Other comprehensive income/(loss) before reclassification adjustments |
(
|
|
(
|
|
|
||||||||||||||||||||||||
Tax effect |
|
(
|
|
|
(
|
||||||||||||||||||||||||
Reclassification adjustments to net earnings |
|
|
(A) |
|
(C) |
|
(B) |
|
|||||||||||||||||||||
Tax effect |
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Balance at December 31, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Six Months Ended | |||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Cash Flow Hedging Activities | Pension Liability | Accumulated Other Comprehensive (Loss) /Income | |||||||||||||||||||||||||
Balance at June 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Other comprehensive income/(loss) before reclassification adjustments |
|
|
|
|
|
||||||||||||||||||||||||
Tax effect |
|
(
|
|
|
(
|
||||||||||||||||||||||||
Reclassification adjustments to net earnings |
|
|
(A) |
|
(C) |
|
(B) |
|
|||||||||||||||||||||
Tax effect |
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Balance at December 31, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Revenues | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Employer Services | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
PEO Services |
|
|
|
|
|||||||||||||||||||
Other |
(
|
(
|
(
|
(
|
|||||||||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
Earnings before Income Taxes | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Employer Services | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
PEO Services |
|
|
|
|
|||||||||||||||||||
Other |
(
|
(
|
(
|
(
|
|||||||||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Total Revenues | $ | 5,048.4 | $ | 4,668.0 | $ | 9,881.1 | $ | 9,180.3 | |||||||||||||||
YoY Growth | 8 | % | 6 | % | 8 | % | 7 | % | |||||||||||||||
YoY Growth, Organic Constant Currency | 8 | % | 6 | % | 7 | % | 6 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 |
%
Change |
2024 | 2023 |
%
Change |
||||||||||||||||||||||||||||||
Costs of revenues: | |||||||||||||||||||||||||||||||||||
Operating expenses | $ | 2,376.1 | $ | 2,213.3 | 7 | % | $ | 4,661.9 | $ | 4,370.9 | 7 | % | |||||||||||||||||||||||
Research and development | 239.5 | 228.7 | 5 | % | 472.1 | 465.1 | 2 | % | |||||||||||||||||||||||||||
Depreciation and amortization | 126.9 | 119.6 | 6 | % | 242.2 | 240.9 | 1 | % | |||||||||||||||||||||||||||
Total costs of revenues | 2,742.5 | 2,561.6 | 7 | % | 5,376.2 | 5,076.9 | 6 | % | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 1,006.1 | 922.5 | 9 | % | 1,932.8 | 1,802.8 | 7 | % | |||||||||||||||||||||||||||
Interest expense | 129.6 | 104.9 | 24 | % | 267.4 | 196.5 | 36 | % | |||||||||||||||||||||||||||
Total expenses | $ | 3,878.2 | $ | 3,589.0 | 8 | % | $ | 7,576.4 | $ | 7,076.2 | 7 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change | 2024 | 2023 | $ Change | ||||||||||||||||||||||||||||||
Interest income on corporate funds | $ | (83.9) | $ | (56.9) | $ | 27.0 | $ | (175.5) | $ | (103.4) | $ | 72.1 | |||||||||||||||||||||||
Realized losses on available-for-sale securities, net | 0.6 | 2.0 | 1.4 | 0.8 | 4.0 | 3.2 | |||||||||||||||||||||||||||||
Gain on sale of assets | — | (1.4) | (1.4) | (2.4) | (16.0) | (13.6) | |||||||||||||||||||||||||||||
Non-service components of pension income, net | (7.8) | (8.5) | (0.7) | (15.7) | (17.1) | (1.4) | |||||||||||||||||||||||||||||
Other (income)/expense, net | $ | (91.1) | $ | (64.8) | $ | 26.3 | $ | (192.8) | $ | (132.5) | $ | 60.3 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | YoY Growth | 2024 | 2023 | YoY Growth | ||||||||||||||||||||||||||||||
EBIT | $ | 1,261.3 | $ | 1,143.8 | 10 | % | $ | 2,497.5 | $ | 2,236.6 | 12 | % | |||||||||||||||||||||||
EBIT Margin | 25.0 | % | 24.5 | % |
50 bps
|
25.3 | % | 24.4 | % |
90 bps
|
|||||||||||||||||||||||||
Adjusted EBIT | $ | 1,272.0 | $ | 1,147.1 | 11 | % | $ | 2,504.5 | $ | 2,240.4 | 12 | % | |||||||||||||||||||||||
Adjusted EBIT Margin | 25.2 | % | 24.6 | % |
60 bps
|
25.3 | % | 24.4 | % |
90 bps
|
|||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | YoY Growth | 2024 | 2023 | YoY Growth | |||||||||||||||||||||||||||||||||
Net earnings | $ | 963.2 | $ | 878.4 | 10 | % | $ | 1,919.5 | $ | 1,737.8 | 10 | % | ||||||||||||||||||||||||||
Diluted EPS | $ | 2.35 | $ | 2.13 | 10 | % | $ | 4.69 | $ | 4.20 | 12 | % | ||||||||||||||||||||||||||
Adjusted net earnings | $ | 963.2 | $ | 880.5 | 9 | % | $ | 1,919.3 | $ | 1,740.4 | 10 | % | ||||||||||||||||||||||||||
Adjusted diluted EPS | $ | 2.35 | $ | 2.13 | 10 | % | $ | 4.69 | $ | 4.20 | 12 | % |
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | % Change | Six Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
As
Reported |
Organic constant currency | 2024 | 2023 |
As
Reported |
Organic constant currency | ||||||||||||||||||||||||||||||||||||||||
Employer Services | $ | 3,388.5 | $ | 3,125.2 | 8 | % | 7 | % | $ | 6,649.5 | $ | 6,171.6 | 8 | % | 7 | % | |||||||||||||||||||||||||||||||
PEO Services | 1,663.3 | 1,546.1 | 8 | % | 8 | % | 3,237.8 | 3,015.7 | 7 | % | 7 | % | |||||||||||||||||||||||||||||||||||
Other | (3.4) | (3.3) | n/m | n/m | (6.2) | (7.0) | n/m | n/m | |||||||||||||||||||||||||||||||||||||||
$ | 5,048.4 | $ | 4,668.0 | 8 | % | 8 | % | $ | 9,881.1 | $ | 9,180.3 | 8 | % | 7 | % |
Earnings before Income Taxes | |||||||||||||||||||||||||||||||||||
Three Months Ended |
%
Change |
Six Months Ended |
%
Change |
||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | As Reported | 2024 | 2023 |
As
Reported |
||||||||||||||||||||||||||||||
Employer Services | $ | 1,183.0 | $ | 1,061.9 | 11 | % | $ | 2,347.3 | $ | 2,070.4 | 13 | % | |||||||||||||||||||||||
PEO Services | 251.7 | 255.0 | (1) | % | 477.3 | 477.9 | — | % | |||||||||||||||||||||||||||
Other | (173.4) | (173.1) | n/m | (327.1) | (311.7) | n/m | |||||||||||||||||||||||||||||
$ | 1,261.3 | $ | 1,143.8 | 10 | % | $ | 2,497.5 | $ | 2,236.6 | 12 | % |
Margin | |||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | YoY Growth | 2024 | 2023 | YoY Growth | ||||||||||||||||||||||||||||||
Employer Services | 34.9 | % | 34.0 | % |
90 bps
|
35.3 | % | 33.5 | % |
180 bps
|
|||||||||||||||||||||||||
PEO Services | 15.1 | % | 16.5 | % |
(140) bps
|
14.7 | % | 15.8 | % |
(110) bps
|
PEO Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | $ | % | 2024 | 2023 | $ | % | ||||||||||||||||||||||||||||||||||||||||
PEO Services' revenues | $ | 1,663.3 | $ | 1,546.1 | $ | 117.2 | 8 | % | $ | 3,237.8 | $ | 3,015.7 | $ | 222.1 | 7 | % | |||||||||||||||||||||||||||||||
Less: PEO zero-margin benefits pass-throughs | 1,055.2 | 970.7 | 84.5 | 9 | % | 2,104.4 | 1,947.5 | 156.9 | 8 | % | |||||||||||||||||||||||||||||||||||||
PEO Services' revenues excluding zero-margin benefits pass-throughs | $ | 608.1 | $ | 575.4 | $ | 32.7 | 6 | % | $ | 1,133.4 | $ | 1,068.2 | $ | 65.2 | 6 | % |
Adjusted Financial Measure | U.S. GAAP Measures | ||||
Adjusted EBIT | Net earnings | ||||
Adjusted provision for income taxes | Provision for income taxes | ||||
Adjusted net earnings | Net earnings | ||||
Adjusted diluted earnings per share | Diluted earnings per share | ||||
Adjusted effective tax rate | Effective tax rate | ||||
Organic constant currency | Revenues | ||||
Three Months Ended | % Change | Six Months Ended | % Change | |||||||||||||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | As Reported | 2024 | 2023 | As Reported | |||||||||||||||||||||||||||||||||
Net earnings | $ | 963.2 | $ | 878.4 | 10 | % | $ | 1,919.5 | $ | 1,737.8 | 10 | % | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 298.1 | 265.4 | 578.0 | 498.8 | ||||||||||||||||||||||||||||||||||
All other interest expense (a) | 29.6 | 17.8 | 50.1 | 35.8 | ||||||||||||||||||||||||||||||||||
All other interest income (a) | (18.9) | (17.2) | (42.8) | (35.4) | ||||||||||||||||||||||||||||||||||
Transformation initiatives | — | 2.7 | — | 3.4 | ||||||||||||||||||||||||||||||||||
Legal settlements (b) | — | — | (0.3) | — | ||||||||||||||||||||||||||||||||||
Adjusted EBIT | $ | 1,272.0 | $ | 1,147.1 | 11 | % | $ | 2,504.5 | $ | 2,240.4 | 12 | % | ||||||||||||||||||||||||||
Adjusted EBIT Margin | 25.2 | % | 24.6 | % | 25.3 | % | 24.4 | % | ||||||||||||||||||||||||||||||
Provision for income taxes | $ | 298.1 | $ | 265.4 | 12 | % | $ | 578.0 | $ | 498.8 | 16 | % | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Transformation initiatives (c) | — | 0.6 | — | 0.8 | ||||||||||||||||||||||||||||||||||
Legal settlements (c) | — | — | (0.1) | — | ||||||||||||||||||||||||||||||||||
Adjusted provision for income taxes | $ | 298.1 | $ | 266.0 | 12 | % | $ | 577.9 | $ | 499.6 | 16 | % | ||||||||||||||||||||||||||
Adjusted effective tax rate (d) | 23.6 | % | 23.2 | % | 23.1 | % | 22.3 | % | ||||||||||||||||||||||||||||||
Net earnings | $ | 963.2 | $ | 878.4 | 10 | % | $ | 1,919.5 | $ | 1,737.8 | 10 | % | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Transformation initiatives | — | 2.7 | — | 3.4 | ||||||||||||||||||||||||||||||||||
Income tax (benefit)/provision for transformation initiatives (c) | — | (0.6) | — | (0.8) | ||||||||||||||||||||||||||||||||||
Legal settlements (b) | — | — | (0.3) | — | ||||||||||||||||||||||||||||||||||
Income tax (benefit)/provision for legal settlements (c) | — | — | 0.1 | — | ||||||||||||||||||||||||||||||||||
Adjusted net earnings | $ | 963.2 | $ | 880.5 | 9 | % | $ | 1,919.3 | $ | 1,740.4 | 10 | % | ||||||||||||||||||||||||||
Diluted EPS | $ | 2.35 | $ | 2.13 | 10 | % | $ | 4.69 | $ | 4.20 | 12 | % | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Transformation initiatives (c) | — | 0.01 | — | 0.01 | ||||||||||||||||||||||||||||||||||
Legal settlements (b) (c) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Adjusted diluted EPS | $ | 2.35 | $ | 2.13 | 10 | % | $ | 4.69 | $ | 4.20 | 12 | % |
Three Months Ended | Six Months Ended | ||||||||||
December 31, | December 31, | ||||||||||
2024 | 2024 | ||||||||||
Consolidated revenue growth as reported | 8 | % | 8 | % | |||||||
Adjustments: | |||||||||||
Impact of acquisitions
|
(1) | % | — | % | |||||||
Impact of foreign currency
|
— | % | — | % | |||||||
Consolidated revenue growth, organic constant currency | 8 | % | 7 | % | |||||||
Employer Services revenue growth as reported | 8 | % | 8 | % | |||||||
Adjustments: | |||||||||||
Impact of acquisitions
|
(1) | % | (1) | % | |||||||
Impact of foreign currency
|
— | % | — | % | |||||||
Employer Services revenue growth, organic constant currency | 7 | % | 7 | % |
Six Months Ended | ||||||||||||||||||||
December 31, | ||||||||||||||||||||
2024 | 2023 | $ Change | ||||||||||||||||||
Cash provided by / (used in): | ||||||||||||||||||||
Operating activities | $ | 1,974.7 | $ | 1,358.9 | $ | 615.8 | ||||||||||||||
Investing activities | (2,902.3) | (77.8) | (2,824.5) | |||||||||||||||||
Financing activities | 7,482.5 | 3,816.1 | 3,666.4 | |||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents | (36.7) | 10.6 | (47.3) | |||||||||||||||||
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents | $ | 6,518.2 | $ | 5,107.8 | $ | 1,410.4 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Average daily borrowings (in billions) | $ | 4.5 | $ | 3.9 | $ | 4.7 | $ | 4.0 | |||||||||||||||
Weighted average interest rates | 4.8 | % | 5.4 | % | 5.1 | % | 5.3 | % | |||||||||||||||
Weighted average maturity (approximately in days) | 2 days | 2 days | 2 days | 2 days |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Average outstanding balances (in billions) | $ | 3.7 | $ | 2.4 | $ | 3.7 | $ | 1.9 | |||||||||||||||
Weighted average interest rates | 4.8 | % | 5.4 | % | 5.0 | % | 5.4 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Average investment balances at cost: | |||||||||||||||||||||||
Corporate investments | $ | 9,964.9 | $ | 7,823.0 | $ | 10,317.3 | $ | 7,475.7 | |||||||||||||||
Funds held for clients | 35,281.9 | 32,646.3 | 34,034.4 | 31,887.8 | |||||||||||||||||||
Total | $ | 45,246.8 | $ | 40,469.3 | $ | 44,351.7 | $ | 39,363.5 | |||||||||||||||
Average interest rates earned exclusive of realized
(gains)/losses on: |
|||||||||||||||||||||||
Corporate investments | 3.4 | % | 2.9 | % | 3.4 | % | 2.8 | % | |||||||||||||||
Funds held for clients | 3.1 | % | 2.8 | % | 3.1 | % | 2.7 | % | |||||||||||||||
Total | 3.2 | % | 2.8 | % | 3.2 | % | 2.7 | % | |||||||||||||||
Net realized losses on available-for-sale securities | $ | 0.6 | $ | 2.0 | $ | 0.8 | $ | 4.0 |
December 31, 2024 | June 30, 2024 | ||||||||||
Net unrealized pre-tax losses on available-for-sale securities | $ | (1,074.5) | $ | (1,515.8) | |||||||
Total available-for-sale securities at fair value | $ | 33,019.9 | $ | 31,207.5 |
Total Number
of Shares Purchased (1) |
Average Price
Paid per Share (3) |
Total Number of
Shares Purchased as Part of the Publicly Announced Common Stock Repurchase Plan (2) |
Maximum Approximate Dollar Value
of Shares that may yet be Purchased under the Common Stock Repurchase Plan (2) (3) |
|||||||||||||||||||||||
Period | ||||||||||||||||||||||||||
October 1 to 31, 2024 | 298,902 | $ | 288.95 | 298,829 | $ | 2,619,779,352 | ||||||||||||||||||||
November 1 to 30, 2024 | 291,632 | $ | 303.82 | 290,708 | $ | 2,531,459,636 | ||||||||||||||||||||
December 1 to 31, 2024 | 336,248 | $ | 300.00 | 332,671 | $ | 2,431,630,798 | ||||||||||||||||||||
Total | 926,782 | 922,208 |
(1) |
During the three months ended December 31, 2024, pursuant to the terms of the Company’s restricted stock program, the Company purchased 4,574 shares at the then-market value of the shares to satisfy certain tax withholding requirements for employees upon the vesting of their restricted shares.
|
|||||||
(2) | The Company received the Board of Directors' approval in November 2022 to repurchase $5 billion of its common stock. | |||||||
(3) | Inclusive of the impact of the one-percent excise tax under the Inflation Reduction Act of 2022. |
Exhibit Number |
Exhibit
|
||||
Separation Agreement and Release, dated January 27, 2025, by and between John C. Ayala and Automatic Data Processing, Inc. | |||||
Certification by Maria Black pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
Certification by Don McGuire pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
Certification by Maria Black pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||||
Certification by Don McGuire pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||||
101.INS |
Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
||||
101.SCH |
Inline XBRL Taxonomy Extension Schema
|
||||
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase
|
||||
101.LAB |
Inline XBRL Taxonomy Label Linkbase
|
||||
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase
|
||||
101.DEF |
Inline XBRL Taxonomy Extension Definition Document
|
||||
104 | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
AUTOMATIC DATA PROCESSING, INC.
(Registrant)
|
||||||||
Date: | January 30, 2025 |
/s/ Don McGuire
Don McGuire
|
||||||
Chief Financial Officer
(Title)
|