(Mark One) | |||||
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
|
|
|
|
☑ | Accelerated Filer | ☐ | ||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company |
|
||||||||
(Do not check if a smaller reporting company) | Emerging growth company |
|
PART I – FINANCIAL INFORMATION | Page No. | |||||||
PART II – OTHER INFORMATION | ||||||||
Dec. 28, 2024 | Jun. 29, 2024 | ||||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Accounts receivable, less allowances of $
|
|
|
|||||||||
Inventories |
|
|
|||||||||
Prepaid expenses and other current assets |
|
|
|||||||||
Income tax receivable |
|
|
|||||||||
Total current assets |
|
|
|||||||||
Plant and equipment at cost, less accumulated depreciation |
|
|
|||||||||
Other long-term assets | |||||||||||
Goodwill |
|
|
|||||||||
Intangibles, less amortization |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Operating lease right-of-use assets, net |
|
|
|||||||||
Other assets |
|
|
|||||||||
Total other long-term assets |
|
|
|||||||||
Total assets | $ |
|
$ |
|
|||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ |
|
$ |
|
|||||||
Accrued expenses |
|
|
|||||||||
Accrued income taxes |
|
|
|||||||||
Current operating lease liabilities |
|
|
|||||||||
Current maturities of long-term debt |
|
|
|||||||||
Total current liabilities |
|
|
|||||||||
Long-term liabilities | |||||||||||
Long-term debt |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Long-term operating lease liabilities |
|
|
|||||||||
Other long-term liabilities |
|
|
|||||||||
Total long-term liabilities |
|
|
|||||||||
Noncontrolling interest |
|
|
|||||||||
Shareholders’ equity | |||||||||||
Preferred stock, par value $
|
|
|
|||||||||
Common stock, par value $
|
|
|
|||||||||
Paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Accumulated other comprehensive loss |
(
|
(
|
|||||||||
Treasury stock at cost,
|
(
|
(
|
|||||||||
Total shareholders’ equity |
|
|
|||||||||
Total liabilities and shareholders’ equity | $ |
|
$ |
|
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
Sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Cost of sales |
|
|
|
|
|||||||||||||||||||
Gross profit |
|
|
|
|
|||||||||||||||||||
Operating expenses |
|
|
|
|
|||||||||||||||||||
Operating income |
|
|
|
|
|||||||||||||||||||
Interest expense |
|
|
|
|
|||||||||||||||||||
Other expense (income), net |
|
|
|
|
|||||||||||||||||||
Earnings before income taxes |
|
|
|
|
|||||||||||||||||||
Income taxes |
|
|
|
|
|||||||||||||||||||
Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Net earnings: | |||||||||||||||||||||||
Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Diluted earnings per share |
|
|
|
|
|||||||||||||||||||
Average shares outstanding |
|
|
|
|
|||||||||||||||||||
Diluted shares outstanding |
|
|
|
|
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation adjustment |
(
|
|
(
|
|
|||||||||||||||||||
Items presented net of tax: | |||||||||||||||||||||||
Currency translation adjustment as a result of disposition of a foreign subsidiary |
|
|
|
|
|||||||||||||||||||
Amortization of cash flow hedges |
|
|
|
|
|||||||||||||||||||
Change in net investment hedges |
|
(
|
|
(
|
|||||||||||||||||||
Change in cash flow hedges |
|
(
|
(
|
|
|||||||||||||||||||
Change in excluded components of fair value hedge |
(
|
|
(
|
|
|||||||||||||||||||
Amortization of actuarial loss |
|
|
|
|
|||||||||||||||||||
Net actuarial gain and other adjustments arising in current year |
|
|
|
|
|||||||||||||||||||
Change in marketable securities |
(
|
|
|
|
|||||||||||||||||||
Total other comprehensive income (loss) |
(
|
|
(
|
|
|||||||||||||||||||
Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
Accumulated
Other Comprehensive Loss |
|||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Paid-in
Capital |
Retained
Earnings |
Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amounts | Totals | |||||||||||||||||||||||||||||||||||||||||||
Balance as of September 28, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Net earnings |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Treasury stock purchases |
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation awards |
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Adjustments to redeemable non-controlling interest |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 28, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Accumulated
Other Comprehensive Loss |
|||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Paid-in
Capital |
Retained
Earnings |
Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amounts | Totals | |||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Net earnings |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Treasury stock purchases |
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation awards |
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as of December 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
Accumulated
Other Comprehensive Loss |
|||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Paid-in
Capital |
Retained
Earnings |
Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amounts | Totals | |||||||||||||||||||||||||||||||||||||||||||
Balance as of June 29, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Net earnings |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Treasury stock purchases |
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
Share-based compensation awards |
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Adjustments to redeemable non-controlling interest |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 28, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Accumulated
Other Comprehensive Loss |
|||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Paid-in
Capital |
Retained
Earnings |
Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amounts | Totals | |||||||||||||||||||||||||||||||||||||||||||
Balance as of July 1, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
Net earnings |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
Treasury stock purchases |
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation awards |
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as of December 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
26-Week Period Ended | |||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net earnings | $ |
|
$ |
|
|||||||
Adjustments to reconcile net earnings to cash provided by operating activities: | |||||||||||
Share-based compensation expense |
|
|
|||||||||
Depreciation and amortization |
|
|
|||||||||
Operating lease asset amortization |
|
|
|||||||||
Amortization of debt issuance and other debt-related costs |
|
|
|||||||||
Deferred income taxes |
(
|
(
|
|||||||||
Provision for losses on receivables |
|
|
|||||||||
Other non-cash items |
(
|
(
|
|||||||||
Additional changes in certain assets and liabilities, net of effect of businesses acquired: | |||||||||||
Increase in receivables |
(
|
(
|
|||||||||
Increase in inventories |
(
|
(
|
|||||||||
(Increase) decrease in prepaid expenses and other current assets |
(
|
|
|||||||||
Decrease in accounts payable |
(
|
(
|
|||||||||
(Decrease) increase in accrued expenses |
(
|
|
|||||||||
Decrease in operating lease liabilities |
(
|
(
|
|||||||||
Increase (decrease) in accrued income taxes |
|
(
|
|||||||||
(Increase) decrease in other assets |
(
|
|
|||||||||
Increase (decrease) in other long-term liabilities |
|
(
|
|||||||||
Net cash provided by operating activities |
|
|
|||||||||
Cash flows from investing activities: | |||||||||||
Additions to plant and equipment |
(
|
(
|
|||||||||
Proceeds from sales of plant and equipment |
|
|
|||||||||
Acquisition of businesses, net of cash acquired |
(
|
(
|
|||||||||
Purchase of marketable securities |
(
|
(
|
|||||||||
Proceeds from sales of marketable securities |
|
|
|||||||||
Other investing activities |
|
|
|||||||||
Net cash used for investing activities |
(
|
(
|
|||||||||
Cash flows from financing activities: | |||||||||||
Bank and commercial paper borrowings, net |
|
|
|||||||||
Other debt borrowings including senior notes |
|
|
|||||||||
Other debt repayments including senior notes |
(
|
(
|
|||||||||
Proceeds from stock option exercises |
|
|
|||||||||
Stock repurchases |
(
|
(
|
|||||||||
Dividends paid |
(
|
(
|
|||||||||
Other financing activities |
|
(
|
|||||||||
Net cash (used for) provided by financing activities |
(
|
|
|||||||||
Effect of exchange rates on cash, cash equivalents and restricted cash |
(
|
|
|||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(
|
|
|||||||||
Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||
Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
|||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | $ |
|
$ |
|
|||||||
Income taxes, net of refunds
(1)
|
|
|
|||||||||
(1)
|
Cash paid for income taxes, net for the 26 weeks ended December 28, 2024 includes $
|
Dec. 28, 2024 | Jun. 29, 2024 | |||||||||||||
(In millions) | ||||||||||||||
Financed payment obligations | $ |
|
$ |
|
||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||
(In millions) | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Restricted cash
(1)
|
|
|
|||||||||
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ |
|
$ |
|
(1)
|
Restricted cash primarily represents cash and cash equivalents of Sysco’s wholly owned captive insurance subsidiary, restricted for use to secure the insurer’s obligations for workers’ compensation, general liability and auto liability programs. Restricted cash is located within other assets in each consolidated balance sheet.
|
Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||
(In millions) | |||||||||||
Non-cash investing and financing activities: | |||||||||||
Plant and equipment acquired through financing programs | $ |
|
$ |
|
|||||||
Assets obtained in exchange for finance lease obligations |
|
|
13-Week Period Ended Dec. 28, 2024 | ||||||||||||||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||||||||||||||
Fresh and frozen meats | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Canned and dry products |
|
|
|
|
|
|||||||||||||||||||||||||||
Frozen fruits, vegetables, bakery and other |
|
|
|
|
|
|||||||||||||||||||||||||||
Dairy products |
|
|
|
|
|
|||||||||||||||||||||||||||
Poultry |
|
|
|
|
|
|||||||||||||||||||||||||||
Fresh produce |
|
|
|
|
|
|||||||||||||||||||||||||||
Paper and disposables |
|
|
|
|
|
|||||||||||||||||||||||||||
Beverage products |
|
|
|
|
|
|||||||||||||||||||||||||||
Seafood |
|
|
|
|
|
|||||||||||||||||||||||||||
Equipment and smallwares
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
(2)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(1)
|
Due to the acquisition of Edward Don, “Equipment and smallwares” is now presented as a separate principal product category. | ||||
(2)
|
Other sales relate to certain non-food products, including textiles and amenities for our hotel supply business, other janitorial products, and medical supplies.
|
13-Week Period Ended Dec. 30, 2023 | ||||||||||||||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||||||||||||||
Canned and dry products | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Fresh and frozen meats |
|
|
|
|
|
|||||||||||||||||||||||||||
Frozen fruits, vegetables, bakery and other |
|
|
|
|
|
|||||||||||||||||||||||||||
Dairy products |
|
|
|
|
|
|||||||||||||||||||||||||||
Poultry |
|
|
|
|
|
|||||||||||||||||||||||||||
Fresh produce |
|
|
|
|
|
|||||||||||||||||||||||||||
Paper and disposables |
|
|
|
|
|
|||||||||||||||||||||||||||
Seafood |
|
|
|
|
|
|||||||||||||||||||||||||||
Beverage products |
|
|
|
|
|
|||||||||||||||||||||||||||
Equipment and smallwares
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
(2)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(1)
|
Due to the acquisition of Edward Don, “Equipment and smallwares” is now presented as a separate principal product category. | ||||
(2)
|
Other sales relate to certain non-food products, including textiles and amenities for our hotel supply business, other janitorial products, and medical supplies. |
26-Week Period Ended Dec. 28, 2024 | ||||||||||||||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||||||||||||||
Fresh and frozen meats | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Canned and dry products |
|
|
|
|
|
|||||||||||||||||||||||||||
Frozen fruits, vegetables, bakery and other |
|
|
|
|
|
|||||||||||||||||||||||||||
Dairy products |
|
|
|
|
|
|||||||||||||||||||||||||||
Poultry |
|
|
|
|
|
|||||||||||||||||||||||||||
Fresh produce |
|
|
|
|
|
|||||||||||||||||||||||||||
Paper and disposables |
|
|
|
|
|
|||||||||||||||||||||||||||
Beverage products |
|
|
|
|
|
|||||||||||||||||||||||||||
Seafood |
|
|
|
|
|
|||||||||||||||||||||||||||
Equipment and smallwares
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
(2)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(1)
|
Due to the acquisition of Edward Don, “Equipment and smallwares” is now presented as a separate principal product category. | ||||
(2)
|
Other sales relate to certain non-food products, including textiles and amenities for our hotel supply business, other janitorial products, and medical supplies. |
26-Week Period Ended Dec. 30, 2023 | ||||||||||||||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||||||||||||||
Canned and dry products | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Fresh and frozen meats |
|
|
|
|
|
|||||||||||||||||||||||||||
Frozen fruits, vegetables, bakery and other |
|
|
|
|
|
|||||||||||||||||||||||||||
Dairy products |
|
|
|
|
|
|||||||||||||||||||||||||||
Poultry |
|
|
|
|
|
|||||||||||||||||||||||||||
Fresh produce |
|
|
|
|
|
|||||||||||||||||||||||||||
Paper and disposables |
|
|
|
|
|
|||||||||||||||||||||||||||
Seafood |
|
|
|
|
|
|||||||||||||||||||||||||||
Beverage products |
|
|
|
|
|
|||||||||||||||||||||||||||
Equipment and smallwares
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
(2)
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(1)
|
Due to the acquisition of Edward Don, “Equipment and smallwares” is now presented as a separate principal product category. | ||||
(2)
|
Other sales relate to certain non-food products, including textiles and amenities for our hotel supply business, other janitorial products, and medical supplies. |
Assets Measured at Fair Value as of Dec. 28, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | |||||||||||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other assets
(1)
|
|
|
|
|
|||||||||||||||||||
Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
|
Represents restricted cash balance recorded within other assets in the consolidated balance sheet. |
Assets Measured at Fair Value as of Jun. 29, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | |||||||||||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other assets
(1)
|
|
|
|
|
|||||||||||||||||||
Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
|
Represents restricted cash balance recorded within other assets in the consolidated balance sheet. |
Dec. 28, 2024 | |||||||||||||||||||||||||||||||||||
Amortized Cost Basis | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Short-Term Marketable Securities | Long-Term Marketable Securities | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||||||||||||||
Corporate bonds | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Government bonds |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
Total marketable securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Jun. 29, 2024 | |||||||||||||||||||||||||||||||||||
Amortized Cost Basis | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Short-Term Marketable Securities | Long-Term Marketable Securities | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||||||||||||||
Corporate bonds | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Government bonds |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
Total marketable securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
Dec. 28, 2024 | |||||
(In millions) | |||||
Due in one year or less | $ |
|
|||
Due after one year through five years |
|
||||
Due after five years |
|
||||
Total | $ |
|
Maturity Date of the Hedging Instrument | Currency / Unit of Measure | Notional Value | ||||||||||||
(In millions) | ||||||||||||||
Hedging of interest rate risk | ||||||||||||||
January 2034 | U.S. Dollar |
|
||||||||||||
Hedging of foreign currency risk | ||||||||||||||
Various (December 2024 to April 2025) | Swedish Krona |
|
||||||||||||
Various (December 2024 to May 2025) | British Pound Sterling |
|
||||||||||||
April 2025 | Canadian Dollar |
|
||||||||||||
June 2025 | Canadian Dollar |
|
||||||||||||
January 2029 | Euro |
|
||||||||||||
Hedging of fuel risk | ||||||||||||||
Various (December 2024 to September 2026) | Gallons |
|
Derivative Fair Value | |||||||||||||||||
Balance Sheet location | Dec. 28, 2024 | Jun. 29, 2024 | |||||||||||||||
(In millions) | |||||||||||||||||
Fair Value Hedges: | |||||||||||||||||
Interest rate swaps | Other assets | $ |
|
$ |
|
||||||||||||
Interest rate swaps | Other current liabilities |
|
|
||||||||||||||
Interest rate swaps | Other long-term liabilities |
|
|
||||||||||||||
Cross currency swaps | Other current assets |
|
|
||||||||||||||
Cross currency swaps | Other current liabilities |
|
|
||||||||||||||
Foreign currency forwards | Other current assets |
|
|
||||||||||||||
Cash Flow Hedges: | |||||||||||||||||
Fuel swaps | Other current assets | $ |
|
$ |
|
||||||||||||
Foreign currency forwards | Other current liabilities |
|
|
||||||||||||||
Fuel swaps | Other current liabilities |
|
|
||||||||||||||
Fuel swaps | Other assets |
|
|
||||||||||||||
Fuel swaps | Other long-term liabilities |
|
|
||||||||||||||
Net Investment Hedges: | |||||||||||||||||
Cross currency swaps | Other current assets | $ |
|
$ |
|
||||||||||||
Cross currency swaps | Other long-term liabilities |
|
|
||||||||||||||
13-Week Period Ended | 26-Week Period Ended | |||||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value hedges are recorded | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Gain or (loss) on fair value hedging relationships: | ||||||||||||||||||||||||||
Interest rate swaps: | ||||||||||||||||||||||||||
Hedged items | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
Derivatives designated as hedging instruments |
(
|
|
(
|
|
||||||||||||||||||||||
Cross currency swaps and foreign currency forwards: | ||||||||||||||||||||||||||
Hedged items | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Derivatives designated as hedging instruments |
(
|
|
(
|
|
||||||||||||||||||||||
13-Week Period Ended | 26-Week Period Ended | |||||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Interest expense | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
Increase (decrease) in fair value of debt |
(
|
|
(
|
|
||||||||||||||||||||||
Foreign currency gain (loss) |
|
(
|
|
|
||||||||||||||||||||||
Hedged items | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
13-Week Period Ended Dec. 28, 2024 | |||||||||||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||||||||||
(In millions) | (In millions) | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||
Fuel swaps | $ |
|
Operating expense | $ |
|
||||||||||||
Derivatives in net investment hedging relationships: | |||||||||||||||||
Cross currency contracts | $ |
|
N/A | $ |
|
||||||||||||
Derivatives in fair value hedging relationships: | |||||||||||||||||
Change in excluded component of fair value hedge | $ |
(
|
Other expense (income) | $ |
|
||||||||||||
13-Week Period Ended Dec. 30, 2023 | |||||||||||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||||||||||
(In millions) | (In millions) | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||
Fuel swaps | $ |
(
|
Operating expense | $ |
|
||||||||||||
Foreign currency contracts |
(
|
Cost of sales / Other income |
|
||||||||||||||
Total | $ |
(
|
$ |
|
|||||||||||||
Derivatives in net investment hedging relationships: | |||||||||||||||||
Cross currency contracts | $ |
(
|
N/A | $ |
|
||||||||||||
26-Week Period Ended Dec. 28, 2024 | |||||||||||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||||||||||
(In millions) | (In millions) | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||
Fuel swaps | $ |
(
|
Operating expense | $ |
|
||||||||||||
Foreign currency contracts |
(
|
Cost of sales / Other income |
|
||||||||||||||
Total | $ |
(
|
$ |
|
|||||||||||||
Derivatives in net investment hedging relationships: | |||||||||||||||||
Cross currency contracts | $ |
|
N/A | $ |
|
||||||||||||
Derivatives in fair value hedging relationships: | |||||||||||||||||
Change in excluded component of fair value hedge | $ |
(
|
Other expense (income) | $ |
|
||||||||||||
26-Week Period Ended Dec. 30, 2023 | |||||||||||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||||||||||
(In millions) | (In millions) | ||||||||||||||||
Derivatives in cash flow hedging relationships: | |||||||||||||||||
Fuel swaps | $ |
|
Operating expense | $ |
|
||||||||||||
Foreign currency contracts |
(
|
Cost of sales / Other income |
|
||||||||||||||
Total | $ |
|
$ |
|
|||||||||||||
Derivatives in net investment hedging relationships: | |||||||||||||||||
Cross currency contracts | $ |
(
|
N/A | $ |
|
||||||||||||
Dec. 28, 2024 | |||||||||||
Carrying Amount of Hedged Assets (Liabilities) | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities) | ||||||||||
(In millions) | |||||||||||
Balance sheet location: | |||||||||||
$ |
(
|
$ |
|
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
(In millions, except for share
and per share data) |
(In millions, except for share
and per share data) |
||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average basic shares outstanding |
|
|
|
|
|||||||||||||||||||
Dilutive effect of share-based awards |
|
|
|
|
|||||||||||||||||||
Weighted-average diluted shares outstanding |
|
|
|
|
|||||||||||||||||||
Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
13-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||
Location of
Expense (Income) Recognized in Net Earnings |
Before Tax
Amount |
Tax |
Net of Tax
Amount |
||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Foreign currency translation: | |||||||||||||||||||||||
Foreign currency translation adjustment | N/A | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||||
Currency translation adjustment as a result of
disposition of a foreign subsidiary |
Operating expense |
|
|
|
|||||||||||||||||||
Hedging instruments: | |||||||||||||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||||||||||||
Change in excluded component of fair value
hedge |
Other expense, net |
(
|
|
(
|
|||||||||||||||||||
Change in cash flow hedges |
Operating expenses
(1)
|
|
|
|
|||||||||||||||||||
Change in net investment hedges | N/A |
|
|
|
|||||||||||||||||||
Total other comprehensive income before reclassification adjustments |
|
|
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of cash flow hedges | Interest expense |
|
|
|
|||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of actuarial loss, net | Other expense, net |
|
|
|
|||||||||||||||||||
Total reclassification adjustments |
|
|
|
||||||||||||||||||||
Marketable securities: | |||||||||||||||||||||||
Change in marketable securities
(2)
|
N/A |
(
|
(
|
(
|
|||||||||||||||||||
Total other comprehensive income (loss) | $ |
(
|
$ |
|
$ |
(
|
(1)
|
Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges.
|
||||
(2)
|
Realized gains or losses on marketa
ble securities are presented within other (income) expense, net in the consolidated results of operations; however, there were
no
significant gains or losses realized in the second
quarter
of fiscal 2025.
|
13-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||
Location of
Expense (Income) Recognized in Net Earnings |
Before Tax
Amount |
Tax |
Net of Tax
Amount |
||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Foreign currency translation: | |||||||||||||||||||||||
Foreign currency translation adjustment | N/A | $ |
|
$ |
|
$ |
|
||||||||||||||||
Hedging instruments: | |||||||||||||||||||||||
Other comprehensive income before reclassification adjustments: | |||||||||||||||||||||||
Change in cash flow hedges |
Operating expenses
(1)
|
(
|
(
|
(
|
|||||||||||||||||||
Change in net investment hedges | N/A |
(
|
(
|
(
|
|||||||||||||||||||
Total other comprehensive (loss) before reclassification adjustments |
(
|
(
|
(
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of cash flow hedges | Interest expense |
|
|
|
|||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of actuarial loss, net | Other expense, net |
|
|
|
|||||||||||||||||||
Total reclassification adjustments |
|
|
|
||||||||||||||||||||
Marketable securities: | |||||||||||||||||||||||
Change in marketable securities
(2)
|
N/A |
|
|
|
|||||||||||||||||||
Total other comprehensive income (loss) | $ |
|
$ |
(
|
$ |
|
(1)
|
Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges.
|
||||
(2)
|
Realized gains or losses on marketable securities are presented within other (income) expense, net in the consolidated results of operations; however, there were no significant gains or losses realized in the second quarter of fiscal 2024.
|
26-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||
Location of
Expense (Income) Recognized in Net Earnings |
Before Tax
Amount |
Tax |
Net of Tax
Amount |
||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Foreign currency translation: | |||||||||||||||||||||||
Foreign currency translation adjustment | N/A | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||||
Currency translation adjustment as a result of
disposition of a foreign subsidiary |
Operating expense |
|
|
|
|||||||||||||||||||
Hedging instruments: | |||||||||||||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||||||||||||
Change in excluded component of fair value
hedge |
Other expense, net |
(
|
|
(
|
|||||||||||||||||||
Change in cash flow hedges |
Operating expenses
(1)
|
(
|
(
|
(
|
|||||||||||||||||||
Change in net investment hedges | N/A |
|
|
|
|||||||||||||||||||
Total other comprehensive (loss) before reclassification adjustments |
(
|
(
|
(
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of cash flow hedges | Interest expense |
|
|
|
|||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Other comprehensive income before reclassification adjustments: | |||||||||||||||||||||||
Net actuarial gain arising in the current year |
|
|
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of actuarial loss, net | Other expense, net |
|
|
|
|||||||||||||||||||
Total reclassification adjustments |
|
|
|
||||||||||||||||||||
Marketable securities: | |||||||||||||||||||||||
Change in marketable securities
(2)
|
N/A |
|
|
|
|||||||||||||||||||
Total other comprehensive income (loss) | $ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||
(1)
|
Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges.
|
||||
(2)
|
Realized gains or losses on marketable securities are presented within other (income) expense, net in the consolidated results of operations; however, there were no significant gains or losses realized in the first 26 weeks of fiscal 2025.
|
26-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||
Location of
Expense (Income) Recognized in Net Earnings |
Before Tax
Amount |
Tax |
Net of Tax
Amount |
||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Foreign currency translation: | |||||||||||||||||||||||
Foreign currency translation adjustment | N/A | $ |
|
$ |
|
$ |
|
||||||||||||||||
Hedging instruments: | |||||||||||||||||||||||
Other comprehensive (loss) before reclassification adjustments: | |||||||||||||||||||||||
Change in cash flow hedges |
Operating expenses
(1)
|
|
|
|
|||||||||||||||||||
Change in net investment hedges | N/A |
(
|
(
|
(
|
|||||||||||||||||||
Total other comprehensive (loss) before reclassification adjustments |
(
|
(
|
(
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of cash flow hedges | Interest expense |
|
|
|
|||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Other comprehensive income before reclassification adjustments: | |||||||||||||||||||||||
Net actuarial gain arising in the current year |
|
|
|
||||||||||||||||||||
Reclassification adjustments: | |||||||||||||||||||||||
Amortization of actuarial loss, net | Other expense, net |
|
|
|
|||||||||||||||||||
Total reclassification adjustments |
|
|
|
||||||||||||||||||||
Marketable securities: | |||||||||||||||||||||||
Change in marketable securities
(2)
|
N/A |
|
|
|
|||||||||||||||||||
Total other comprehensive income | $ |
|
$ |
|
$ |
|
(1)
|
Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges.
|
||||
(2)
|
Realized gains or losses on marketable securities are presented within other (income) expense, net in the consolidated results of operations; however, there were no significant gains or losses realized in the first 26 weeks of fiscal 2024.
|
13-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||||||||
Foreign Currency Translation |
Hedging,
net of tax |
Pension and Other Postretirement Benefit Plans,
net of tax |
Marketable Securities, net of tax | Total | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Balance as of Sep. 28, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity adjustment from foreign currency translation |
(
|
— | — | — |
(
|
||||||||||||||||||||||||
Currency translation adjustment as a result of disposition of a foreign subsidiary |
|
— | — | — |
|
||||||||||||||||||||||||
Amortization of cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in net investment hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in excluded component of fair value hedge | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Amortization of unrecognized net actuarial losses | — | — |
|
— |
|
||||||||||||||||||||||||
Change in marketable securities | — | — | — |
(
|
(
|
||||||||||||||||||||||||
Balance as of Dec. 28, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
13-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||||||||
Foreign Currency Translation |
Hedging,
net of tax |
Pension and Other Postretirement Benefit Plans,
net of tax |
Marketable Securities, net of tax | Total | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Balance as of Sep. 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity adjustment from foreign currency translation |
|
— | — | — |
|
||||||||||||||||||||||||
Amortization of cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in net investment hedges | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Change in cash flow hedges | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Amortization of unrecognized prior service cost | — | — |
|
— |
|
||||||||||||||||||||||||
Amortization of unrecognized net actuarial losses | — | — |
|
— |
|
||||||||||||||||||||||||
Change in marketable securities | — | — | — |
|
|
||||||||||||||||||||||||
Balance as of Dec. 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
26-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||||||||
Foreign Currency Translation |
Hedging,
net of tax |
Pension and Other Postretirement Benefit Plans,
net of tax |
Marketable Securities,
net of tax |
Total | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Balance as of Jun. 29, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity adjustment from foreign currency translation |
(
|
— | — | — |
(
|
||||||||||||||||||||||||
Currency translation adjustment as a result of disposition of a foreign subsidiary |
|
— | — | — |
|
||||||||||||||||||||||||
Amortization of cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in net investment hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in cash flow hedges | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Change in excluded component of fair value hedge | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Amortization of unrecognized net actuarial losses | — | — |
|
— |
|
||||||||||||||||||||||||
Net actuarial gain arising in the current year | — | — |
|
— |
|
||||||||||||||||||||||||
Change in marketable securities | — | — | — |
|
|
||||||||||||||||||||||||
Balance as of Dec. 28, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
26-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||||||||
Foreign Currency Translation |
Hedging,
net of tax |
Pension and Other Postretirement Benefit Plans,
net of tax |
Marketable Securities, net of tax | Total | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Balance as of Jul. 1, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity adjustment from foreign currency translation |
|
— | — | — |
|
||||||||||||||||||||||||
Amortization of cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Change in net investment hedges | — |
(
|
— | — |
(
|
||||||||||||||||||||||||
Change in cash flow hedges | — |
|
— | — |
|
||||||||||||||||||||||||
Amortization of unrecognized net actuarial losses | — | — |
|
— |
|
||||||||||||||||||||||||
Net actuarial gain arising in the current year | — | — |
|
— |
|
||||||||||||||||||||||||
Change in marketable securities | — | — | — |
|
|
||||||||||||||||||||||||
Balance as of Dec. 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
Sales: | (In millions) | (In millions) | |||||||||||||||||||||
U.S. Foodservice Operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
International Foodservice Operations |
|
|
|
|
|||||||||||||||||||
SYGMA |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
Operating income (loss): | (In millions) | (In millions) | |||||||||||||||||||||
U.S. Foodservice Operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
International Foodservice Operations |
|
|
|
|
|||||||||||||||||||
SYGMA |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total segments |
|
|
|
|
|||||||||||||||||||
Global Support Center |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Total operating income |
|
|
|
|
|||||||||||||||||||
Interest expense |
|
|
|
|
|||||||||||||||||||
Other expense, net |
|
|
|
|
|||||||||||||||||||
Earnings before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||||||||||
Dec. 28, 2024 | Dec. 30, 2023 | Dec. 28, 2024 | Dec. 30, 2023 | ||||||||||||||||||||
Sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Cost of sales | 81.9 | 81.8 | 81.8 | 81.6 | |||||||||||||||||||
Gross profit | 18.1 | 18.2 | 18.2 | 18.4 | |||||||||||||||||||
Operating expenses | 14.6 | 14.6 | 14.5 | 14.5 | |||||||||||||||||||
Operating income | 3.5 | 3.6 | 3.7 | 3.9 | |||||||||||||||||||
Interest expense | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||
Other expense (income), net | 0.1 | — | — | — | |||||||||||||||||||
Earnings before income taxes | 2.6 | 2.8 | 2.9 | 3.1 | |||||||||||||||||||
Income taxes | 0.6 | 0.6 | 0.7 | 0.7 | |||||||||||||||||||
Net earnings | 2.0 | % | 2.2 | % | 2.2 | % | 2.4 | % |
13-Week Period Ended | 26-Week Period Ended | ||||||||||
Dec. 28, 2024 | Dec. 28, 2024 | ||||||||||
Sales | 4.5 | % | 4.4 | % | |||||||
Cost of sales | 4.6 | 4.7 | |||||||||
Gross profit | 3.9 | 3.4 | |||||||||
Operating expenses | 4.4 | 4.0 | |||||||||
Operating income | 1.7 | 1.0 | |||||||||
Interest expense | 6.7 | 12.3 | |||||||||
Other expense (income), net
(1) (2)
|
280.0 | 108.3 | |||||||||
Earnings before income taxes | (2.2) | (2.7) | |||||||||
Income taxes | (2.3) | (3.5) | |||||||||
Net earnings | (2.2) | % | (2.5) | % | |||||||
Basic earnings per share | 1.2 | % | — | % | |||||||
Diluted earnings per share | — | 0.6 | |||||||||
Average shares outstanding | (2.7) | (2.6) | |||||||||
Diluted shares outstanding | (2.6) | (2.6) |
(1)
|
Other expense (income), net was expense of $19 million and $5 million in the second quarter of fiscal 2025 and fiscal 2024, respectively.
|
||||
(2)
|
Other expense (income), net was expense of $25 million and $12 million in the first 26 weeks of fiscal 2025 and fiscal 2024, respectively.
|
13-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||||||||||||||
U.S. Foodservice Operations | International Foodservice Operations | SYGMA | Other | Global Support Center |
Consolidated
Totals |
||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Sales | $ | 14,044 | $ | 3,728 | $ | 2,116 | $ | 263 | $ | — | $ | 20,151 | |||||||||||||||||||||||
Sales increase (decrease) | 4.1 | % | 3.6 | % | 10.6 | % | (7.1) | % | 4.5 | % | |||||||||||||||||||||||||
Percentage of total | 69.7 | % | 18.5 | % | 10.5 | % | 1.3 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income (loss) | $ | 834 | $ | 95 | $ | 19 | $ | 4 | $ | (240) | $ | 712 | |||||||||||||||||||||||
Operating income (loss) increase (decrease) | (0.6) | % | 14.5 | % | 11.8 | % | (50.0) | % | (2.8) | % | 1.7 | % | |||||||||||||||||||||||
Percentage of total segments | 87.6 | % | 10.0 | % | 2.0 | % | 0.4 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income as a percentage of sales | 5.9 | % | 2.5 | % | 0.9 | % | 1.5 | % | 3.5 | % |
13-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||
U.S. Foodservice Operations | International Foodservice Operations | SYGMA | Other | Global Support Center |
Consolidated
Totals |
||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Sales | $ | 13,494 | $ | 3,597 | $ | 1,914 | $ | 283 | $ | — | $ | 19,288 | |||||||||||||||||||||||
Percentage of total | 70.0 | % | 18.6 | % | 9.9 | % | 1.5 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income (loss) | $ | 839 | $ | 83 | $ | 17 | $ | 8 | $ | (247) | $ | 700 | |||||||||||||||||||||||
Percentage of total segments | 88.6 | % | 8.8 | % | 1.7 | % | 0.9 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income as a percentage of sales | 6.2 | % | 2.3 | % | 0.9 | % | 3.0 | % | 3.6 | % |
26-Week Period Ended Dec. 28, 2024 | |||||||||||||||||||||||||||||||||||
U.S. Foodservice Operations | International Foodservice Operations | SYGMA | Other | Global Support Center |
Consolidated
Totals |
||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Sales | $ | 28,406 | $ | 7,521 | $ | 4,162 | $ | 545 | $ | — | $ | 40,634 | |||||||||||||||||||||||
Sales increase (decrease) | 4.4 | % | 3.3 | % | 9.0 | % | (7.8) | % | 4.4 | % | |||||||||||||||||||||||||
Percentage of total | 69.9 | % | 18.5 | % | 10.2 | % | 1.4 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income (loss) | $ | 1,742 | $ | 196 | $ | 37 | $ | 12 | $ | (468) | $ | 1,519 | |||||||||||||||||||||||
Operating income (loss) increase (decrease) | (2.1) | % | 11.4 | % | 23.3 | % | (40.0) | % | (6.8) | % | 1.0 | % | |||||||||||||||||||||||
Percentage of total segments | 87.6 | % | 9.9 | % | 1.9 | % | 0.6 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income as a percentage of sales | 6.1 | % | 2.6 | % | 0.9 | % | 2.2 | % | 3.7 | % |
26-Week Period Ended Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||
U.S. Foodservice Operations | International Foodservice Operations | SYGMA | Other | Global Support Center |
Consolidated
Totals |
||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Sales | $ | 27,218 | $ | 7,279 | $ | 3,820 | $ | 591 | $ | — | $ | 38,908 | |||||||||||||||||||||||
Percentage of total | 70.0 | % | 18.7 | % | 9.8 | % | 1.5 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income (loss) | $ | 1,780 | $ | 176 | $ | 30 | $ | 20 | $ | (502) | $ | 1,504 | |||||||||||||||||||||||
Percentage of total segments | 88.7 | % | 8.8 | % | 1.5 | % | 1.0 | % | 100.0 | % | |||||||||||||||||||||||||
Operating income as a percentage of sales | 6.5 | % | 2.4 | % | 0.8 | % | 3.4 | % | 3.9 | % |
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Sales | $ | 14,044 | $ | 13,494 | $ | 550 | 4.1 | % | |||||||||||||||
Gross profit | 2,654 | 2,578 | 76 | 2.9 | |||||||||||||||||||
Operating expenses | 1,820 | 1,739 | 81 | 4.7 | |||||||||||||||||||
Operating income | $ | 834 | $ | 839 | $ | (5) | (0.6) | % | |||||||||||||||
Gross profit | $ | 2,654 | $ | 2,578 | $ | 76 | 2.9 | % | |||||||||||||||
Adjusted operating expenses (Non-GAAP) | 1,795 | 1,727 | 68 | 3.9 | |||||||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 859 | $ | 851 | $ | 8 | 0.9 | % | |||||||||||||||
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Sales | $ | 28,406 | $ | 27,218 | $ | 1,188 | 4.4 | % | |||||||||||||||
Gross profit | 5,401 | 5,262 | 139 | 2.6 | |||||||||||||||||||
Operating expenses | 3,659 | 3,482 | 177 | 5.1 | |||||||||||||||||||
Operating income | $ | 1,742 | $ | 1,780 | $ | (38) | (2.1) | % | |||||||||||||||
Gross profit | $ | 5,401 | $ | 5,262 | $ | 139 | 2.6 | % | |||||||||||||||
Adjusted operating expenses (Non-GAAP) | 3,616 | 3,458 | 158 | 4.6 | |||||||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 1,785 | $ | 1,804 | $ | (19) | (1.1) | % |
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||
13-Week Period | 26-Week Period | ||||||||||||||||||||||
(Dollars in millions) | (Dollars in millions) | ||||||||||||||||||||||
Cause of change | Percentage | Dollars | Percentage | Dollars | |||||||||||||||||||
Case volume
(1)
|
1.4 | % | $ | 195 | 1.8 | % | $ | 506 | |||||||||||||||
Inflation | 2.7 | 363 | 2.6 | 708 | |||||||||||||||||||
Other
(2)
|
— | (8) | — | (26) | |||||||||||||||||||
Total change in sales | 4.1 | % | $ | 550 | 4.4 | % | $ | 1,188 | |||||||||||||||
(1) |
Case volumes increased 1.4% and 2.1% compared to the second quarter and first 26 weeks of fiscal 2024, respectively. This volume increase resulted in a 1.4% and 1.8% increase in the dollar value of sales compared to the second quarter and first 26 weeks of fiscal 2024, respectively.
|
||||
(2)
|
Case volume reflects our broadline and specialty businesses, with the exception of our specialty meats business, which measures its volume in pounds. Any impact in volumes from these operations are included within “Other.”
|
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Sales | $ | 3,728 | $ | 3,597 | $ | 131 | 3.6 | % | |||||||||||||||
Gross profit | 760 | 708 | 52 | 7.3 | |||||||||||||||||||
Operating expenses | 665 | 625 | 40 | 6.4 | |||||||||||||||||||
Operating income | $ | 95 | $ | 83 | $ | 12 | 14.5 | % | |||||||||||||||
Gross profit | $ | 760 | $ | 708 | $ | 52 | 7.3 | % | |||||||||||||||
Adjusted operating expenses (Non-GAAP) | 631 | 606 | 25 | 4.1 | |||||||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 129 | $ | 102 | $ | 27 | 26.5 | % | |||||||||||||||
Sales on a constant currency basis (Non-GAAP) | $ | 3,748 | $ | 3,597 | $ | 151 | 4.2 | % | |||||||||||||||
Gross profit on a constant currency basis (Non-GAAP) | 760 | 708 | 52 | 7.3 | |||||||||||||||||||
Adjusted operating expenses on a constant currency basis (Non-GAAP) | 630 | 606 | 24 | 4.0 | |||||||||||||||||||
Adjusted operating income on a constant currency basis (Non-GAAP) | $ | 130 | $ | 102 | $ | 28 | 27.5 | % | |||||||||||||||
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Sales | $ | 7,521 | $ | 7,279 | $ | 242 | 3.3 | % | |||||||||||||||
Gross profit | 1,534 | 1,440 | 94 | 6.5 | |||||||||||||||||||
Operating expenses | 1,338 | 1,264 | 74 | 5.9 | |||||||||||||||||||
Operating income | $ | 196 | $ | 176 | $ | 20 | 11.4 | % | |||||||||||||||
Gross profit | $ | 1,534 | $ | 1,440 | $ | 94 | 6.5 | % | |||||||||||||||
Adjusted operating expenses (Non-GAAP) | 1,275 | 1,222 | 53 | 4.3 | |||||||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 259 | $ | 218 | $ | 41 | 18.8 | % | |||||||||||||||
Sales on a constant currency basis (Non-GAAP) | $ | 7,536 | $ | 7,279 | $ | 257 | 3.5 | % | |||||||||||||||
Gross profit on a constant currency basis (Non-GAAP) | 1,530 | 1,440 | 90 | 6.3 | |||||||||||||||||||
Adjusted operating expenses on a constant currency basis (Non-GAAP) | 1,270 | 1,222 | 48 | 3.9 | |||||||||||||||||||
Adjusted operating income on a constant currency basis (Non-GAAP) | $ | 260 | $ | 218 | $ | 42 | 19.3 | % |
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||
13-Week Period | 26-Week Period | ||||||||||||||||||||||
(Dollars in millions) | (Dollars in millions) | ||||||||||||||||||||||
Cause of change | Percentage | Dollars | Percentage | Dollars | |||||||||||||||||||
Inflation | 1.1 | % | $ | 39 | 1.1 | % | $ | 80 | |||||||||||||||
Foreign currency | (0.6) | (20) | (0.2) | (15) | |||||||||||||||||||
Other
(1)
|
3.1 | 112 | 2.4 | 177 | |||||||||||||||||||
Total change in sales | 3.6 | % | $ | 131 | 3.3 | % | $ | 242 | |||||||||||||||
(1)
|
The impact of volumes as a component of sales growth from international operations are included within “Other.”
|
The discussion of our results includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, that we believe provide important perspective with respect to underlying business trends. Other than EBITDA and free cash flow, any non-GAAP financial measures will be denoted as adjusted measures to remove: (1) restructuring charges; (2) expenses associated with our various transformation initiatives; (3) severance charges; and (4) acquisition-related costs consisting of (a) intangible amortization expense and (b) acquisition costs and due diligence costs related to our acquisitions.
|
||
The results of our operations can be impacted due to changes in exchange rates applicable in converting local currencies to U.S. dollars. We measure our results on a constant currency basis. Constant currency operating results are calculated by translating current-period local currency operating results with the currency exchange rates used to translate the financial statements in the comparable prior-year period to determine what the current-period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. | ||
Management believes that adjusting its operating expenses, operating income, operating margin, net earnings and diluted earnings per share to remove these Certain Items and presenting its results on a constant currency basis provides an important perspective with respect to our underlying business trends and results. It provides meaningful supplemental information to both management and investors that (1) is indicative of the performance of the company’s underlying operations and (2) facilitates comparisons on a year-over-year basis. | ||
Sysco has a history of growth through acquisitions and excludes from its non-GAAP financial measures the impact of acquisition-related intangible amortization, acquisition costs and due diligence costs for those acquisitions. We believe this approach significantly enhances the comparability of Sysco’s results for fiscal year 2025 and fiscal year 2024. | ||
Set forth on the following page is a reconciliation of sales, operating expenses, operating income, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented. Individual components of diluted earnings per share may not be equal to the total presented when added due to rounding. Adjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding. |
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Sales (GAAP) | $ | 20,151 | $ | 19,288 | $ | 863 | 4.5 | % | |||||||||||||||
Impact of currency fluctuations
(1)
|
21 | 21 | 0.1 | ||||||||||||||||||||
Comparable sales using a constant currency basis (Non-GAAP) | $ | 20,172 | $ | 19,288 | $ | 884 | 4.6 | % | |||||||||||||||
Cost of sales (GAAP) | $ | 16,501 | $ | 15,774 | $ | 727 | 4.6 | % | |||||||||||||||
Gross profit (GAAP) | $ | 3,650 | $ | 3,514 | $ | 136 | 3.9 | % | |||||||||||||||
Impact of currency fluctuations
(1)
|
1 | 1 | — | ||||||||||||||||||||
Comparable gross profit adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 3,651 | $ | 3,514 | $ | 137 | 3.9 | % | |||||||||||||||
Gross margin (GAAP) | 18.11 | % | 18.22 | % | -11 bps | ||||||||||||||||||
Impact of currency fluctuations
(1)
|
(0.01) | -1 bp | |||||||||||||||||||||
Comparable gross margin adjusted for Certain Items using a constant currency basis (Non-GAAP) | 18.10 | % | 18.22 | % | -12 bps | ||||||||||||||||||
Operating expenses (GAAP) | $ | 2,938 | $ | 2,814 | $ | 124 | 4.4 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
(31) | (14) | (17) | NM | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
(40) | (31) | (9) | (29.0) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | 2,867 | 2,769 | 98 | 3.5 | |||||||||||||||||||
Impact of currency fluctuations
(1)
|
(1) | (1) | — | ||||||||||||||||||||
Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 2,866 | $ | 2,769 | $ | 97 | 3.5 | % | |||||||||||||||
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Operating expense as a percentage of sales (GAAP) | 14.58 | % | 14.59 | % | -1 bp | ||||||||||||||||||
Impact of certain item adjustments | (0.35) | (0.23) | -12 bps | ||||||||||||||||||||
Adjusted operating expense as a percentage of sales (Non-GAAP) | 14.23 | % | 14.36 | % | -13 bps | ||||||||||||||||||
Operating income (GAAP) | $ | 712 | $ | 700 | $ | 12 | 1.7 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
31 | 14 | 17 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
40 | 31 | 9 | 29.0 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | 783 | 745 | 38 | 5.1 | |||||||||||||||||||
Impact of currency fluctuations
(1)
|
2 | 2 | 0.3 | ||||||||||||||||||||
Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 785 | $ | 745 | $ | 40 | 5.4 | % | |||||||||||||||
Operating margin (GAAP) | 3.53 | % | 3.63 | % | -10 bps | ||||||||||||||||||
Operating margin adjusted for Certain Items (Non-GAAP) | 3.89 | % | 3.86 | % | 3 bps | ||||||||||||||||||
Operating margin adjusted for Certain Items using a constant currency basis (Non-GAAP) | 3.89 | % | 3.86 | % | 3 bps | ||||||||||||||||||
Net earnings (GAAP) | $ | 406 | $ | 415 | $ | (9) | (2.2) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
31 | 14 | 17 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
40 | 31 | 9 | 29.0 | |||||||||||||||||||
Tax impact of restructuring and transformational project costs
(4)
|
(8) | (3) | (5) | NM | |||||||||||||||||||
Tax impact of acquisition-related costs
(4)
|
(11) | (8) | (3) | (37.5) | |||||||||||||||||||
Net earnings adjusted for Certain Items (Non-GAAP) | $ | 458 | $ | 449 | $ | 9 | 2.0 | % | |||||||||||||||
Diluted earnings per share (GAAP) | $ | 0.82 | $ | 0.82 | $ | — | — | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
0.06 | 0.03 | 0.03 | 100.0 | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
0.08 | 0.06 | 0.02 | 33.3 | |||||||||||||||||||
Tax impact of restructuring and transformational project costs
(4)
|
(0.02) | (0.01) | (0.01) | (100.0) | |||||||||||||||||||
Tax impact of acquisition-related costs
(4)
|
(0.02) | (0.02) | — | — | |||||||||||||||||||
Diluted earnings per share adjusted for Certain Items (Non-GAAP)
(5)
|
$ | 0.93 | $ | 0.89 | $ | 0.04 | 4.5 | % | |||||||||||||||
(1)
|
Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on the current year results.
|
||||
(2)
|
Fiscal 2025 includes $12 million related to restructuring and severance charges and $19 million related to various transformation initiative costs, primarily consisting of supply chain transformation costs and changes to our business technology strategy. Fiscal 2024 includes $2 million related to restructuring and severance charges and $11 million related to various transformation initiative costs, primarily consisting of changes to our business technology strategy.
|
||||
(3)
|
Fiscal 2025 includes $32 million of intangible amortization expense and $8 million in acquisition and due diligence costs. Fiscal 2024 includes $29 million of intangible amortization expense and $2 million in acquisition and due diligence costs.
|
||||
(4)
|
The tax impact of adjustments for Certain Items are calculated by multiplying the pretax impact of each Certain Item by the statutory rates in effect for each jurisdiction where the Certain Item was incurred.
|
||||
(5)
|
Individual components of diluted earnings per share may not equal the total presented when added due to rounding. Total diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding. | ||||
NM | Represents that the percentage change is not meaningful. |
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Sales (GAAP) | $ | 40,634 | $ | 38,908 | $ | 1,726 | 4.4 | % | |||||||||||||||
Impact of currency fluctuations
(1)
|
16 | 16 | 0.1 | ||||||||||||||||||||
Comparable sales using a constant currency basis (Non-GAAP) | $ | 40,650 | $ | 38,908 | $ | 1,742 | 4.5 | % | |||||||||||||||
Cost of sales (GAAP) | $ | 33,231 | $ | 31,747 | $ | 1,484 | 4.7 | % | |||||||||||||||
Gross profit (GAAP) | $ | 7,403 | $ | 7,161 | $ | 242 | 3.4 | % | |||||||||||||||
Impact of currency fluctuations
(1)
|
(4) | (4) | (0.1) | ||||||||||||||||||||
Comparable gross profit adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 7,399 | $ | 7,161 | $ | 238 | 3.3 | % | |||||||||||||||
Gross margin (GAAP) | 18.22 | % | 18.40 | % | -18 bps | ||||||||||||||||||
Impact of currency fluctuations
(1)
|
(0.02) | -2 bps | |||||||||||||||||||||
Comparable gross margin adjusted for Certain Items using a constant currency basis (Non-GAAP) | 18.20 | % | 18.40 | % | -20 bps | ||||||||||||||||||
Operating expenses (GAAP) | $ | 5,884 | $ | 5,657 | $ | 227 | 4.0 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
(57) | (33) | (24) | (72.7) | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
(79) | (62) | (17) | (27.4) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | 5,748 | 5,562 | 186 | 3.3 | |||||||||||||||||||
Impact of currency fluctuations
(1)
|
(6) | (6) | (0.1) | ||||||||||||||||||||
Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 5,742 | $ | 5,562 | $ | 180 | 3.2 | % | |||||||||||||||
Operating expense as a percentage of sales (GAAP) | 14.48 | % | 14.54 | % | -6 bps | ||||||||||||||||||
Impact of certain item adjustments | (0.33) | (0.24) | -9 bps | ||||||||||||||||||||
Adjusted operating expense as a percentage of sales (Non-GAAP) | 14.15 | % | 14.30 | % | -15 bps | ||||||||||||||||||
Operating income (GAAP) | $ | 1,519 | $ | 1,504 | $ | 15 | 1.0 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
57 | 33 | 24 | 72.7 | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
79 | 62 | 17 | 27.4 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | 1,655 | 1,599 | 56 | 3.5 | |||||||||||||||||||
Impact of currency fluctuations
(1)
|
2 | 2 | 0.1 | ||||||||||||||||||||
Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 1,657 | $ | 1,599 | $ | 58 | 3.6 | % | |||||||||||||||
Net earnings (GAAP) | $ | 896 | $ | 919 | $ | (23) | (2.5) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
57 | 33 | 24 | 72.7 | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
79 | 62 | 17 | 27.4 | |||||||||||||||||||
Tax impact of restructuring and transformational project costs
(4)
|
(15) | (8) | (7) | (87.5) | |||||||||||||||||||
Tax impact of acquisition-related costs
(4)
|
(20) | (15) | (5) | (33.3) | |||||||||||||||||||
Net earnings adjusted for Certain Items (Non-GAAP) | $ | 997 | $ | 991 | $ | 6 | 0.6 | % | |||||||||||||||
Diluted earnings per share (GAAP) | $ | 1.82 | $ | 1.81 | $ | 0.01 | 0.6 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(2)
|
0.12 | 0.07 | 0.05 | 71.4 | |||||||||||||||||||
Impact of acquisition-related costs
(3)
|
0.16 | 0.12 | 0.04 | 33.3 | |||||||||||||||||||
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Tax impact of restructuring and transformational project costs
(4)
|
(0.03) | (0.02) | (0.01) | (50.0) | |||||||||||||||||||
Tax impact of acquisition-related costs
(4)
|
(0.04) | (0.03) | (0.01) | (33.3) | |||||||||||||||||||
Diluted earnings per share adjusted for Certain Items (Non-GAAP)
(5)
|
$ | 2.02 | $ | 1.96 | $ | 0.06 | 3.1 | % |
(1)
|
Represents a constant currency adjustment which eliminates the impact of foreign currency fluctuations on the current year results.
|
||||
(2)
|
Fiscal 2025 includes $16 million related to restructuring and severance charges and $41 million related to various transformation initiative costs, primarily consisting of supply chain transformation costs and changes to our business technology strategy. Fiscal 2024 includes $8 million related to restructuring and severance charges and $25 million related to various transformation initiative costs, primarily consisting of changes to our business technology strategy. | ||||
(3)
|
Fiscal 2025 includes $65 million of intangible amortization expense and $14 million in acquisition and due diligence costs. Fiscal 2024 includes $57 million of intangible amortization expense and $5 million in acquisition and due diligence costs.
|
||||
(4)
|
The tax impact of adjustments for Certain Items is calculated by multiplying the pretax impact of each Certain Item by the statutory rates in effect for each jurisdiction where the Certain Item was incurred.
|
||||
(5)
|
Individual components of diluted earnings per share may not add up to the total presented due to rounding. Total diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding.
|
||||
NM | Represents that the percentage change is not meaningful. |
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
U.S. FOODSERVICE OPERATIONS | |||||||||||||||||||||||
Operating expenses (GAAP) | $ | 1,820 | $ | 1,739 | $ | 81 | 4.7 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
(5) | — | (5) | NM | |||||||||||||||||||
Impact of acquisition-related costs
(2)
|
(20) | (12) | (8) | (66.7) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | $ | 1,795 | $ | 1,727 | $ | 68 | 3.9 | % | |||||||||||||||
Operating income (GAAP) | $ | 834 | $ | 839 | $ | (5) | (0.6) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
5 | — | 5 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(2)
|
20 | 12 | 8 | 66.7 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | $ | 859 | $ | 851 | $ | 8 | 0.9 | % | |||||||||||||||
INTERNATIONAL FOODSERVICE OPERATIONS | |||||||||||||||||||||||
Sales (GAAP) | $ | 3,728 | $ | 3,597 | $ | 131 | 3.6 | % | |||||||||||||||
Impact of currency fluctuations
(3)
|
20 | 20 | 0.6 | ||||||||||||||||||||
Comparable sales using a constant currency basis (Non-GAAP) | $ | 3,748 | $ | 3,597 | $ | 151 | 4.2 | % | |||||||||||||||
Gross profit (GAAP) | $ | 760 | $ | 708 | $ | 52 | 7.3 | % | |||||||||||||||
Impact of currency fluctuations
(3)
|
— | — | — | ||||||||||||||||||||
Comparable gross profit using a constant currency basis (Non-GAAP) | $ | 760 | $ | 708 | $ | 52 | 7.3 | % | |||||||||||||||
Gross margin (GAAP) | 20.39 | % | 19.68 | % | 71 bps | ||||||||||||||||||
Impact of currency fluctuations
(3)
|
(0.11) | -11 bps | |||||||||||||||||||||
Comparable gross margin using a constant currency basis (Non-GAAP) | 20.28 | % | 19.68 | % | 60 bps | ||||||||||||||||||
Operating expenses (GAAP) | $ | 665 | $ | 625 | $ | 40 | 6.4 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(4)
|
(15) | (2) | (13) | NM | |||||||||||||||||||
Impact of acquisition-related costs
(5)
|
(19) | (17) | (2) | (11.8) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | 631 | 606 | 25 | 4.1 | |||||||||||||||||||
Impact of currency fluctuations
(3)
|
(1) | (1) | (0.1) | ||||||||||||||||||||
Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 630 | $ | 606 | $ | 24 | 4.0 | % | |||||||||||||||
Operating income (GAAP) | $ | 95 | $ | 83 | $ | 12 | 14.5 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(4)
|
15 | 2 | 13 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(5)
|
19 | 17 | 2 | 11.8 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | 129 | 102 | 27 | 26.5 | |||||||||||||||||||
Impact of currency fluctuations
(3)
|
1 | 1 | 1.0 | ||||||||||||||||||||
Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 130 | $ | 102 | $ | 28 | 27.5 | % | |||||||||||||||
SYGMA | |||||||||||||||||||||||
Operating expenses (GAAP) | $ | 144 | $ | 132 | $ | 12 | 9.1 | % | |||||||||||||||
Operating income (GAAP) | 19 | 17 | 2 | 11.8 | |||||||||||||||||||
OTHER | |||||||||||||||||||||||
Operating expenses (GAAP) | $ | 61 | $ | 65 | $ | (4) | (6.2) | % | |||||||||||||||
Operating income (GAAP) | 4 | 8 | (4) | (50.0) | |||||||||||||||||||
GLOBAL SUPPORT CENTER | |||||||||||||||||||||||
Gross profit (GAAP) | $ | 8 | $ | 6 | $ | 2 | 33.3 | % | |||||||||||||||
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Operating expenses (GAAP) | $ | 248 | $ | 253 | $ | (5) | (2.0) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(6)
|
(11) | (12) | 1 | 8.3 | |||||||||||||||||||
Impact of acquisition-related costs
(7)
|
(1) | (2) | 1 | 50.0 | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | $ | 236 | $ | 239 | $ | (3) | (1.3) | % | |||||||||||||||
Operating loss (GAAP) | $ | (240) | $ | (247) | $ | 7 | 2.8 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(6)
|
11 | 12 | (1) | (8.3) | |||||||||||||||||||
Impact of acquisition-related costs
(7)
|
1 | 2 | (1) | (50.0) | |||||||||||||||||||
Operating loss adjusted for Certain Items (Non-GAAP) | $ | (228) | $ | (233) | $ | 5 | 2.1 | % | |||||||||||||||
(1)
|
Primarily represents severance and transformation initiative costs. | ||||
(2)
|
Fiscal 2025 and fiscal 2024 include intangible amortization expense and acquisition costs.
|
||||
(3)
|
Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results. | ||||
(4)
|
Includes restructuring and transformation costs primarily in Europe. | ||||
(5)
|
Primarily represents intangible amortization expense and acquisition costs.
|
||||
(6)
|
Includes various transformation initiative costs, primarily consisting of changes to our business technology strategy. | ||||
(7)
|
Represents due diligence costs. | ||||
NM | Represents that the percentage change is not meaningful. |
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
U.S. FOODSERVICE OPERATIONS | |||||||||||||||||||||||
Operating expenses (GAAP) | $ | 3,659 | $ | 3,482 | $ | 177 | 5.1 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
(11) | — | (11) | NM | |||||||||||||||||||
Impact of acquisition-related costs
(2)
|
(32) | (24) | (8) | (33.3) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | $ | 3,616 | $ | 3,458 | $ | 158 | 4.6 | % | |||||||||||||||
Operating income (GAAP) | $ | 1,742 | $ | 1,780 | $ | (38) | (2.1) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
11 | — | 11 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(2)
|
32 | 24 | 8 | 33.3 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | $ | 1,785 | $ | 1,804 | $ | (19) | (1.1) | % | |||||||||||||||
INTERNATIONAL FOODSERVICE OPERATIONS | |||||||||||||||||||||||
Sales (GAAP) | $ | 7,521 | $ | 7,279 | $ | 242 | 3.3 | % | |||||||||||||||
Impact of currency fluctuations
(3)
|
15 | 15 | 0.2 | ||||||||||||||||||||
Comparable sales using a constant currency basis (Non-GAAP) | $ | 7,536 | $ | 7,279 | $ | 257 | 3.5 | % | |||||||||||||||
Gross profit (GAAP) | $ | 1,534 | $ | 1,440 | $ | 94 | 6.5 | % | |||||||||||||||
Impact of currency fluctuations
(3)
|
(4) | (4) | (0.2) | ||||||||||||||||||||
Comparable gross profit using a constant currency basis (Non-GAAP) | $ | 1,530 | $ | 1,440 | $ | 90 | 6.3 | % | |||||||||||||||
Gross margin (GAAP) | 20.40 | % | 19.78 | % | 62 bps | ||||||||||||||||||
Impact of currency fluctuations
(3)
|
(0.10) | -10 bps | |||||||||||||||||||||
Comparable gross margin using a constant currency basis (Non-GAAP) | 20.30 | % | 19.78 | % | 52 bps | ||||||||||||||||||
Operating expenses (GAAP) | $ | 1,338 | $ | 1,264 | $ | 74 | 5.9 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(4)
|
(26) | (8) | (18) | NM | |||||||||||||||||||
Impact of acquisition-related costs
(5)
|
(37) | (34) | (3) | (8.8) | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | 1,275 | 1,222 | 53 | 4.3 | |||||||||||||||||||
Impact of currency fluctuations
(3)
|
(5) | (5) | (0.4) | ||||||||||||||||||||
Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 1,270 | $ | 1,222 | $ | 48 | 3.9 | % | |||||||||||||||
Operating income (GAAP) | $ | 196 | $ | 176 | $ | 20 | 11.4 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(4)
|
26 | 8 | 18 | NM | |||||||||||||||||||
Impact of acquisition-related costs
(5)
|
37 | 34 | 3 | 8.8 | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | 259 | 218 | 41 | 18.8 | |||||||||||||||||||
Impact of currency fluctuations
(3)
|
1 | 1 | 0.5 | ||||||||||||||||||||
Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) | $ | 260 | $ | 218 | $ | 42 | 19.3 | % | |||||||||||||||
SYGMA | |||||||||||||||||||||||
Sales (GAAP) | $ | 4,162 | $ | 3,820 | $ | 342 | 9.0 | % | |||||||||||||||
Gross profit (GAAP) | 326 | 302 | 24 | 7.9 | |||||||||||||||||||
Gross margin (GAAP) | 7.83 | % | 7.91 | % | -8 bps | ||||||||||||||||||
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | %/bps Change | ||||||||||||||||||||
Operating expenses (GAAP) | $ | 289 | $ | 272 | $ | 17 | 6.3 | % | |||||||||||||||
Operating income (GAAP) | 37 | 30 | 7 | 23.3 | % | ||||||||||||||||||
OTHER | |||||||||||||||||||||||
Operating expenses (GAAP) | $ | 125 | $ | 131 | $ | (6) | (4.6) | % | |||||||||||||||
Operating income (GAAP) | 12 | 20 | (8) | (40.0) | % | ||||||||||||||||||
GLOBAL SUPPORT CENTER | |||||||||||||||||||||||
Gross profit (GAAP) | $ | 5 | $ | 6 | $ | (1) | (16.7) | % | |||||||||||||||
Operating expenses (GAAP) | $ | 473 | $ | 508 | $ | (35) | (6.9) | % | |||||||||||||||
Impact of restructuring and transformational project costs
(6)
|
(20) | (25) | 5 | 20.0 | |||||||||||||||||||
Impact of acquisition-related costs
(7)
|
(10) | (4) | (6) | NM | |||||||||||||||||||
Operating expenses adjusted for Certain Items (Non-GAAP) | $ | 443 | $ | 479 | $ | (36) | (7.5) | % | |||||||||||||||
Operating loss (GAAP) | $ | (468) | $ | (502) | $ | 34 | 6.8 | % | |||||||||||||||
Impact of restructuring and transformational project costs
(6)
|
20 | 25 | (5) | (20.0) | |||||||||||||||||||
Impact of acquisition-related costs
(7)
|
10 | 4 | 6 | NM | |||||||||||||||||||
Operating loss adjusted for Certain Items (Non-GAAP) | $ | (438) | $ | (473) | $ | 35 | 7.4 | % | |||||||||||||||
(1)
|
Primarily represents severance and transformation costs. | ||||
(2)
|
Fiscal 2025 and fiscal 2024 include intangible amortization expense and acquisition costs.
|
||||
(3)
|
Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results.
|
||||
(4)
|
Includes restructuring and transformation costs primarily in Europe.
|
||||
(5)
|
Primarily represents intangible amortization expense and acquisition costs.
|
||||
(6)
|
Includes various transformation initiative costs, primarily consisting of changes to our business technology strategy.
|
||||
(7)
|
Represents due diligence costs.
|
||||
NM | Represents that the percentage change is not meaningful. |
13-Week Period Ended Dec. 28, 2024 | 13-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
Net earnings (GAAP) | $ | 406 | $ | 415 | $ | (9) | (2.2) | % | |||||||||||||||
Interest (GAAP) | 160 | 150 | 10 | 6.7 | |||||||||||||||||||
Income taxes (GAAP) | 127 | 130 | (3) | (2.3) | |||||||||||||||||||
Depreciation and amortization (GAAP) | 238 | 219 | 19 | 8.7 | |||||||||||||||||||
EBITDA (Non-GAAP) | $ | 931 | $ | 914 | $ | 17 | 1.9 | % | |||||||||||||||
Certain Item adjustments: | |||||||||||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
$ | 30 | $ | 11 | $ | 19 | NM | ||||||||||||||||
Impact of acquisition-related costs
(2)
|
8 | 3 | 5 | NM | |||||||||||||||||||
EBITDA adjusted for Certain Items (Non-GAAP)
(3)
|
$ | 969 | $ | 928 | $ | 41 | 4.4 | % | |||||||||||||||
Other expense (income), net
(4)
|
19 | 5 | 14 | NM | |||||||||||||||||||
Depreciation and amortization, as adjusted (Non-GAAP)
(5)
|
(205) | (188) | (17) | (9.0) | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | $ | 783 | $ | 745 | $ | 38 | 5.1 | % |
(1)
|
Fiscal 2025 and fiscal 2024 include charges related to restructuring and severance, as well as various transformation initiative costs, primarily consisting of supply chain transformation costs and changes to our business technology strategy, excluding charges related to accelerated depreciation.
|
||||
(2)
|
Fiscal 2025 and fiscal 2024 include acquisition and due diligence costs.
|
||||
(3)
|
In arriving at adjusted EBITDA, Sysco does not adjust out interest income of $7 million and $9 million or non-cash stock compensation expense of $30 million and $29 million in fiscal 2025 and fiscal 2024, respectively.
|
||||
(4)
|
Fiscal 2025 represents $19 million in GAAP other expense (income), net. Fiscal 2024 represents $5 million in GAAP other expense (income), net.
|
||||
(5)
|
Fiscal 2025 includes $238 million in GAAP depreciation and amortization expense, less $33 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. Fiscal 2024 includes $219 million in GAAP depreciation and amortization expense, less $32 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions.
|
||||
NM | Represents that the percentage change is not meaningful. |
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | Change in Dollars | % Change | ||||||||||||||||||||
Net earnings (GAAP) | $ | 896 | $ | 919 | $ | (23) | (2.5) | % | |||||||||||||||
Interest (GAAP) | 319 | 284 | 35 | 12.3 | |||||||||||||||||||
Income taxes (GAAP) | 279 | 289 | (10) | (3.5) | |||||||||||||||||||
Depreciation and amortization (GAAP) | 473 | 425 | 48 | 11.3 | |||||||||||||||||||
EBITDA (Non-GAAP) | $ | 1,967 | $ | 1,917 | $ | 50 | 2.6 | % | |||||||||||||||
Certain Item adjustments: | |||||||||||||||||||||||
Impact of restructuring and transformational project costs
(1)
|
56 | 30 | 26 | 86.7 | |||||||||||||||||||
Impact of acquisition-related costs
(2)
|
14 | 5 | 9 | NM | |||||||||||||||||||
EBITDA adjusted for Certain Items (Non-GAAP)
(3)
|
$ | 2,037 | $ | 1,952 | $ | 85 | 4.4 | % | |||||||||||||||
Other expense (income), net, as adjusted (Non-GAAP)
(4)
|
25 | 12 | 13 | NM | |||||||||||||||||||
Depreciation and amortization, as adjusted (Non-GAAP)
(5)
|
(407) | (365) | (42) | (11.5) | |||||||||||||||||||
Operating income adjusted for Certain Items (Non-GAAP) | $ | 1,655 | $ | 1,599 | $ | 56 | 3.5 | % |
(1)
|
Fiscal 2025 and 2024 include charges related to restructuring and severance, as well as various transformation initiative costs, primarily consisting of supply chain transformation costs and changes to our business technology strategy, excluding charges related to accelerated depreciation.
|
||||
(2)
|
Fiscal 2025 and 2024 include acquisition and due diligence costs.
|
||||
(3)
|
In arriving at adjusted EBITDA, Sysco does not exclude interest income of $14 million and $20 million or non-cash stock compensation expense of $60 million and $53 million for fiscal 2025 and fiscal 2024, respectively.
|
||||
(4)
|
Fiscal 2025 represents $25 million in GAAP other expense (income), net. Fiscal 2024 represents $12 million in GAAP other expense (income), net.
|
||||
(5)
|
Fiscal 2025 includes $473 million in GAAP depreciation and amortization expense, less $66 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. Fiscal 2024 includes $425 million in GAAP depreciation and amortization expense, less $61 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions.
|
||||
NM | Represents that the percentage change is not meaningful. |
26-Week Period Ended Dec. 28, 2024 | 26-Week Period Ended Dec. 30, 2023 | ||||||||||
Source of cash (use of cash) | (In millions) | ||||||||||
Net cash provided by operating activities (GAAP) | $ | 498 | $ | 856 | |||||||
Additions to plant and equipment | (333) | (347) | |||||||||
Proceeds from sales of plant and equipment | 166 | 18 | |||||||||
Free Cash Flow (Non-GAAP)
(1)
|
$ | 331 | $ | 527 | |||||||
Acquisition of businesses, net of cash acquired | $ | (40) | $ | (1,175) | |||||||
Debt borrowings (repayments), net | 371 | 1,445 | |||||||||
Stock repurchases | (300) | (200) | |||||||||
Dividends paid | (503) | (506) | |||||||||
(1)
|
Free cash flow should not be used as a substitute for the most comparable GAAP measure in assessing the company’s liquidity for the periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Performance Indicators” contained in our fiscal 2024 Form 10-K for discussions regarding this non-GAAP performance metric.
|
Combined Parent and Guarantor Subsidiaries Summarized Balance Sheet | Dec. 28, 2024 | Jun. 29, 2024 | ||||||||||||
(In millions) | ||||||||||||||
ASSETS | ||||||||||||||
Receivables due from non-obligor subsidiaries | $ | 304 | $ | 428 | ||||||||||
Current assets | 5,681 | 5,417 | ||||||||||||
Total current assets | $ | 5,985 | $ | 5,845 | ||||||||||
Notes receivable from non-obligor subsidiaries | $ | 54 | $ | 78 | ||||||||||
Other noncurrent assets | 4,938 | 4,714 | ||||||||||||
Total noncurrent assets | $ | 4,992 | $ | 4,792 | ||||||||||
LIABILITIES | ||||||||||||||
Payables due to non-obligor subsidiaries | $ | 218 | $ | 215 | ||||||||||
Other current liabilities | 3,098 | 2,396 | ||||||||||||
Total current liabilities | $ | 3,316 | $ | 2,611 | ||||||||||
Notes payable to non-obligor subsidiaries | $ | 402 | $ | 250 | ||||||||||
Long-term debt | 11,004 | 11,276 | ||||||||||||
Other noncurrent liabilities | 1,389 | 1,334 | ||||||||||||
Total noncurrent liabilities | $ | 12,795 | $ | 12,860 |
Combined Parent and Guarantor Subsidiaries Summarized Results of Operations | 26-Week Period Ended Dec. 28, 2024 | |||||||
(In millions) | ||||||||
Sales | $ | 24,722 | ||||||
Gross profit | 4,381 | |||||||
Operating income | 1,280 | |||||||
Interest expense from non-obligor subsidiaries | 42 | |||||||
Net earnings | 734 |
ISSUER PURCHASES OF EQUITY SECURITIES | |||||||||||||||||||||||
Period |
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||
Month #1 | |||||||||||||||||||||||
September 29 - October 26 | 460,224 | $ | 75.27 | 460,224 | — | ||||||||||||||||||
Month #2 | |||||||||||||||||||||||
October 27 - November 23 | 972,190 | 75.63 | 972,190 | — | |||||||||||||||||||
Month #3 | |||||||||||||||||||||||
November 24 - December 28 | 1,082,127 | 78.34 | 1,082,127 | — | |||||||||||||||||||
Totals | 2,514,541 | $ | 76.73 | 2,514,541 | — |
(1)
|
The total number of shares purchased includes 0, 780, and 3,772 shares tendered by individuals in connection with stock option exercises Month #1, Month #2 and Month #3, respectively.
|
||||
(2)
|
See the discussion in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Equity Transactions” for additional information regarding Sysco’s share repurchase program.
|
||||
Name | Title | Action | Date | Trading Arrangement | Number of Securities Covered |
Expiration Date
(3)
|
|||||||||||||||||
Rule 10b5-1
(1)
|
Non-Rule 10b5-1
(2)
|
||||||||||||||||||||||
|
|
|
|
X |
|
|
|||||||||||||||||
(1)
|
Intended to satisfy the affirmative defense conditions of SEC Rule 10b5-1(c). | ||||
(2)
|
Non-Rule 10b5-1 trading arrangement as defined in Item 408 of Regulation S-K. | ||||
(3)
|
Each Plan terminates on the earlier of: (i) the expiration date listed in the table above; (ii) the first date on which all trades set forth in the Plan have been executed; or (iii) such date the Plan is otherwise terminated according to its terms. |
3.1 | — | |||||||
3.2 | — | |||||||
3.3 | — | |||||||
3.4 | — | |||||||
10.1†# | — | |||||||
10.2†# | — | |||||||
10.3†# | — | |||||||
10.4†# | — | |||||||
22.1 | — | |||||||
31.1# | — | |||||||
31.2# | — | |||||||
32.1* | — | |||||||
32.2* | — | |||||||
101.SCH# | — | Inline XBRL Taxonomy Extension Schema Document | ||||||
101.CAL# | — | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||
101.DEF# | — | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||||
101.LAB# | — | Inline XBRL Taxonomy Extension Labels Linkbase Document | ||||||
101.PRE# | — | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||
104 | — | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Sysco Corporation | ||||||||
(Registrant) | ||||||||
Date: January 28, 2025 | By: | /s/ KEVIN P. HOURICAN | ||||||
Kevin P. Hourican | ||||||||
Chair of the Board and | ||||||||
Chief Executive Officer | ||||||||
Date: January 28, 2025 | By: | /s/ KENNY K. CHEUNG | ||||||
Kenny K. Cheung | ||||||||
Executive Vice President and | ||||||||
Chief Financial Officer | ||||||||
Date: January 28, 2025 | By: | /s/ JENNIFER L. JOHNSON | ||||||
Jennifer L. Johnson | ||||||||
Senior Vice President and | ||||||||
Chief Accounting Officer |