These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30,
2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number:
000-10140
CVB FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
California
95-3629339
(State or other jurisdiction of
Incorporation or organization)
(I.R.S. Employer
Identification No.)
701 North Haven Ave.
,
Suite 350
Ontario
,
California
91764
(Address of principal executive offices)
(Zip Code)
(
909
)
980-4030
(Registrant's telephone number,
including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, No Par Value
CVBF
The
Nasdaq
Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
No
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer or smaller reporting company, or emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
Number of shares of common stock of the registrant
:
136,809,068
o
utstanding as of November 06, 2025.
Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”,
“expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations
of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that
could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on
management’s current expectations and beliefs concerning future developments and their potential effects on the Company,
including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset
growth, financial performance and profitability, capital and liquidity levels, loan and deposit growth and retention, yields and
returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of business, economic, or political developments, the impact of monetary, fiscal and trade policies, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the
Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by
management. The Company cautions readers that a number of important factors in addition to those set forth below could cause
actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.
General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy and the strength of the local economies in which we conduct business; the effects of, and changes in, immigration, trade,
tariff, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve
System; inflation/deflation, interest rate, market, and monetary fluctuations; the effect of acquisitions we have made or may make,
including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue
growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target, key
personnel and customers into our operations; the timely development of competitive new products and services, and the acceptance
of these products and services by potential and existing customers; the impact of changes in financial services policies, laws, and
regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the levels of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting
Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related
impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill, including any
impairment that may result from increased volatility in our stock price; changes in consumer or business spending, borrowing, and savings
habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic
fluctuations in commercial or residential real estate prices or values; our ability to attract and retain deposits (including low cost
deposits) or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or
discontinue the payments of dividends on our common stock; changes in the financial performance and/or condition of our
borrowers or depositors; changes in the competitive environment among financial and bank holding companies and other financial service
providers; technological changes in banking and financial services; systemic or non-systemic bank failures or crises; geopolitical
conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or
threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and
abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that
may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and
pandemics, and their effects on our asset credit quality, business operations, and employees, as well as the impact on general
economic and financial market conditions; cybersecurity threats and fraud and the cost of defending against them, including the
costs of compliance with legislation or regulations to combat cybersecurity threats and fraud; our ability to recruit and retain key
executives, board members and other employees, and our compliance with federal, state and local employment laws and
regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in
the foregoing.
Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2024 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to
reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any
statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings, equity or
shareholder returns, are for illustrative purposes only, are not forecasts, and actual results may differ.
Interest-earning balances due from Federal Reserve
632,072
50,823
Total cash and cash equivalents
783,920
204,698
Interest-earning balances due from depository institutions
13,163
480
Investment securities available-for-sale, at fair value (with amortized cost of
$
2,902,365
at September 30, 2025, and $
2,997,047
at December 31, 2024)
2,579,397
2,542,115
Investment securities held-to-maturity (with fair value of $
1,935,898
at
September 30, 2025, and $
1,954,345
at December 31, 2024)
2,297,909
2,379,668
Total investment securities
4,877,306
4,921,783
Investment in stock of Federal Home Loan Bank (FHLB)
18,012
18,012
Loans and lease finance receivables
8,470,906
8,536,432
Allowance for credit losses
(
79,336
)
(
80,122
)
Net loans and lease finance receivables
8,391,570
8,456,310
Premises and equipment, net
26,595
27,543
Bank owned life insurance
323,881
316,248
Accrued interest receivable
42,785
45,716
Intangibles
6,654
9,967
Goodwill
765,822
765,822
Income taxes
162,569
171,178
Other assets
253,929
215,898
Total assets
$
15,666,206
$
15,153,655
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing
$
7,244,968
$
7,037,096
Interest-bearing
4,879,271
4,911,285
Total deposits
12,124,239
11,948,381
Customer repurchase agreements
451,258
261,887
Other borrowings
500,000
500,000
Deferred compensation
21,994
22,909
Accrued interest payable
4,643
5,047
Other liabilities
282,005
229,115
Total liabilities
13,384,139
12,967,339
Commitments and Contingencies
Stockholders' Equity
Common stock, authorized,
225,000,000
shares without par; issued and
outstanding
137,509,649
at September 30, 2025, and
139,690,086
at December 31, 2024
1,257,194
1,296,881
Retained earnings
1,272,649
1,201,499
Accumulated other comprehensive loss, net of tax
(
247,776
)
(
312,064
)
Total stockholders' equity
2,282,067
2,186,316
Total liabilities and stockholders' equity
$
15,666,206
$
15,153,655
See accompanying notes to the unaudited condensed consolidated financial statements.
4
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS
OF EARNINGS AND COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Interest income:
Loans and leases, including fees
$
110,825
$
114,929
$
328,741
$
345,478
Investment securities:
Investment securities available-for-sale
18,867
20,178
55,900
62,489
Investment securities held-to-maturity
12,812
13,284
38,719
40,131
Total investment income
31,679
33,462
94,619
102,980
Dividends from FHLB stock
377
375
1,167
1,171
Interest-earning deposits with other institutions
7,231
16,986
12,796
32,884
Total interest income
150,112
165,752
437,323
482,513
Interest expense:
Deposits
26,096
29,821
76,247
77,166
Borrowings and customer repurchase agreements
8,109
22,312
22,310
68,418
Other
330
—
1,137
—
Total interest expense
34,535
52,133
99,694
145,584
Net interest income before provision for (recapture of) credit losses
115,577
113,619
337,629
336,929
Provision for (recapture of) credit losses
1,000
—
(
1,000
)
—
Net interest income after provision for (recapture of) credit losses
114,577
113,619
338,629
336,929
Noninterest income:
Service charges on deposit accounts
4,859
5,120
14,726
15,273
Trust and investment services
3,875
3,565
11,002
10,217
Bankcard services
684
355
1,961
1,110
BOLI income
3,267
3,499
9,326
10,034
Loss on sale of AFS investment securities
(
8,185
)
(
11,582
)
(
8,185
)
(
11,582
)
Gain on OREO, net
—
—
2,183
—
Gain on sale leaseback transactions
—
9,106
—
9,106
Other
8,506
2,771
12,965
7,213
Total noninterest income
13,006
12,834
43,978
41,371
Noninterest expense:
Salaries and employee benefits
35,876
36,647
107,352
108,474
Occupancy and equipment
5,823
6,204
17,927
17,541
Professional services
2,350
2,855
6,622
7,836
Computer software expense
4,350
3,906
12,981
11,380
Marketing and promotion
1,738
1,964
5,543
5,550
Amortization of intangible assets
1,003
1,286
3,312
4,161
Provision for (recapture of) unfunded loan commitments
500
(
750
)
1,000
(
1,250
)
Other
6,936
6,723
20,539
21,411
Total noninterest expense
58,576
58,835
175,276
175,103
Earnings before income taxes
69,007
67,618
207,331
203,197
Income taxes
16,421
16,394
53,077
53,339
Net earnings
$
52,586
$
51,224
$
154,254
$
149,858
Other comprehensive income (loss):
Unrealized gain (loss) on securities arising during the period, before tax
$
28,752
$
84,789
$
93,726
$
69,229
Less: Income tax (expense) benefit related to items of other comprehensive income
(
8,396
)
(
25,290
)
(
29,438
)
(
20,489
)
Other comprehensive income (loss), net of tax
20,356
59,499
64,288
48,740
Comprehensive income (loss)
$
72,942
$
110,723
$
218,542
$
198,598
Basic earnings per common share
$
0.38
$
0.37
$
1.12
$
1.07
Diluted earnings per common share
$
0.38
$
0.37
$
1.11
$
1.07
See accompanying notes to the unaudited condensed consolidated financial statements.
5
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STAT
EMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
(Dollars and shares in thousands)
(Unaudited)
Common Shares Outstanding
Common Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Total
Balance, July 1, 2025
137,825
$
1,260,843
$
1,247,611
$
(
268,132
)
$
2,240,322
Repurchase of common stock
(
297
)
(
6,086
)
—
—
(
6,086
)
Exercise of stock options
7
93
—
—
93
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled
(
25
)
2,344
—
—
2,344
Cash dividends declared on common stock
($
0.20
per share)
—
—
(
27,548
)
—
(
27,548
)
Net earnings
—
—
52,586
—
52,586
Other comprehensive income
—
—
—
20,356
20,356
Balance, September 30, 2025
137,510
$
1,257,194
$
1,272,649
$
(
247,776
)
$
2,282,067
Balance, July 1, 2024
139,677
$
1,291,383
$
1,155,372
$
(
334,328
)
$
2,112,427
Repurchase of common stock
—
—
—
—
—
Exercise of stock options
4
86
—
—
86
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled
(
3
)
2,572
—
—
2,572
Cash dividends declared on common stock
($
0.20
per share)
—
—
(
27,977
)
—
(
27,977
)
Net earnings
—
—
51,224
—
51,224
Other comprehensive income
—
—
—
59,499
59,499
Balance, September 30, 2024
139,678
$
1,294,041
$
1,178,619
$
(
274,829
)
$
2,197,831
See accompanying notes to the unaudited condensed consolidated financial statements.
6
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
(Dollars and shares in thousands)
(Unaudited)
Common Shares Outstanding
Common Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Total
Balance, January 1, 2025
139,690
$
1,296,881
$
1,201,499
$
(
312,064
)
$
2,186,316
Repurchase of common stock
(
2,360
)
(
43,874
)
—
—
(
43,874
)
Exercise of stock options
22
352
—
—
352
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled
158
3,835
—
—
3,835
Cash dividends declared on common stock
($
0.60
per share)
—
—
(
83,104
)
—
(
83,104
)
Net earnings
—
—
154,254
—
154,254
Other comprehensive income
—
—
—
64,288
64,288
Balance, September 30, 2025
137,510
$
1,257,194
$
1,272,649
$
(
247,776
)
$
2,282,067
Balance, January 1, 2024
139,345
$
1,288,899
$
1,112,642
$
(
323,569
)
$
2,077,972
Repurchase of common stock
—
—
—
—
—
Exercise of stock options
7
129
—
—
129
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled
326
5,013
—
—
5,013
Cash dividends declared on common stock
($
0.60
per share)
—
—
(
83,881
)
—
(
83,881
)
Net earnings
—
—
149,858
—
149,858
Other comprehensive income
—
—
—
48,740
48,740
Balance, September 30, 2024
139,678
$
1,294,041
$
1,178,619
$
(
274,829
)
$
2,197,831
See accompanying notes to the unaudited condensed consolidated financial statements.
7
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Nine Months Ended
September 30,
2025
2024
Cash Flows from Operating Activities
Interest and dividends received
$
448,182
$
493,875
Service charges and other fees received
39,913
33,272
Interest paid
(
100,097
)
(
162,177
)
Net cash paid to vendors, employees and others
(
186,336
)
(
142,862
)
Income taxes
(
25,134
)
(
47,094
)
Net cash provided by operating activities
176,528
175,014
Cash Flows from Investing Activities
Net change in interest-earning balances from depository institutions
(
12,683
)
(
16,122
)
Proceeds from repayment of investment securities available-for-sale
214,198
256,100
Proceeds from maturity of investment securities available-for-sale
30,007
48,617
Proceeds from sales of AFS securities
65,464
245,284
Purchases of investment securities available-for-sale
(
243,946
)
(
33,435
)
Proceeds from repayment and maturity of investment securities held-to-maturity
78,856
61,663
Purchases of investment securities held-to-maturity
(
6,230
)
(
11,455
)
Net increase in equity investments
(
48,045
)
(
8,928
)
Net decrease in loan and lease finance receivables
69,018
334,109
Purchase of premises and equipment
(
2,365
)
(
3,160
)
Proceeds from sale-leaseback transactions
—
16,175
Proceeds from BOLI death benefit
2,340
2,983
Proceeds from sales of other real estate owned
21,348
—
Net cash provided by investing activities
167,962
891,830
Cash Flows from Financing Activities
Net increase in other deposits
167,686
349,312
Net increase in time deposits
8,172
289,535
Net decrease in other borrowings
—
(
1,570,000
)
Net increase in customer repurchase agreements
189,371
122,873
Cash dividends on common stock
(
83,490
)
(
83,894
)
Repurchase of common stock and restricted stock
(
47,359
)
(
2,624
)
Proceeds from exercise of stock options
352
129
Net cash provided by (used in) financing activities
234,732
(
894,669
)
Net increase in cash and cash equivalents
579,222
172,175
Cash and cash equivalents, beginning of period
204,698
281,285
Cash and cash equivalents, end of period
$
783,920
$
453,460
See accompanying notes to the unaudited condensed consolidated financial statements.
8
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
Nine Months Ended
September 30,
2025
2024
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities
Net earnings
$
154,254
$
149,858
Adjustments to reconcile net earnings to net cash provided by operating activities:
Gain on sale of other real estate owned
(
2,045
)
—
Increase in BOLI
(
9,326
)
(
10,034
)
Net amortization of premiums and discounts on investment securities
11,847
12,647
Loss on sale of AFS securities
8,185
11,582
Accretion of discount for acquired loans, net
(
1,823
)
(
2,654
)
(Recapture of) provision for credit losses
(
1,000
)
—
Provision for (recapture of) unfunded loan commitments
1,000
(
1,250
)
Valuation allowance on other real estate owned
—
28
Gain on sale leaseback transactions
—
(
9,106
)
Stock-based compensation
7,320
7,637
Depreciation and amortization, net
12,342
10,902
Change in other assets and liabilities
(
4,226
)
5,404
Total adjustments
22,274
25,156
Net cash provided by operating activities
$
176,528
$
175,014
Supplemental Disclosure of Non-cash Investing Activities
Securities sold and not settled
$
—
$
55,960
Transfer of loans to other real estate owned
$
661
$
675
Lease liabilities arising from obtaining right-of-use assets
$
—
$
11,175
See accompanying notes to the unaudited condensed consolidated financial statements.
9
CVB FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONS
OLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BUSINESS
The condensed consolidated financial statements include CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we”, “our” or the “Company”) and its wholly owned subsidiary: Citizens Business Bank (the “Bank” or “CBB”), after elimination of all intercompany transactions and balances. The Company has
one
inactive subsidiary, Chino Valley Bancorp.
The Company’s primary operations are related to traditional banking activities. This includes the acceptance of deposits and the lending and investing of money through the operations of the Bank. The Bank also provides trust and investment-related services to customers through its CitizensTrust Division. The Bank’s customers consist primarily of small to mid-sized businesses and individuals located throughout California. As of September 30, 2025, the Bank operated
62
banking centers and
three
trust office locations. The Company is headquartered in the city of Ontario, California.
2. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results for the full year. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements, accounting policies and financial notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC. A summary of the significant accounting policies consistently applied in the preparation of the accompanying unaudited condensed consolidated financial statements follows.
Reclassification
— Certain amounts in the prior periods’ unaudited condensed consolidated financial statements and related footnote disclosures have been reclassified to conform to the current presentation with no impact on previously reported net income or stockholders’ equity.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except as discussed below, our accounting policies are described in Note 3 –
Summary of Significant Accounting Policies
, of our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC (“Form 10-K”).
Use of Estimates in the Preparation of Financial Statements
— The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses. Other significant estimates, which may be subject to change, include fair value determinations and disclosures, impairment of investments, goodwill, loans, as well as valuation of deferred tax assets.
Business Segments
— We regularly assess our strategic plans, operations, reporting structures and financial information provided to the Chief Executive Officer, our chief operating decision maker ("CODM"), to identify our reportable segments. At September 30, 2025 and since September 30, 2018, we have operated as one reportable segment. Changes to our reportable segments are expected to be infrequent.
The factors considered in making this determination included the nature of products and services offered, geographic regions in which we operate, the applicable regulatory environment, and the materiality of discrete financial information reviewed by our CODM. Through our network of banking centers, we provide relationship-based banking products, services
10
and solutions for small to mid-sized companies, real estate investors, non-profit organizations, professionals and other individuals. Our products include loans for commercial businesses, commercial real estate, multi-family, construction, land, dairy & livestock and agribusiness, consumer and government-guaranteed small business loans. We also provide business deposit products and treasury cash management services, as well as deposit products to the owners and employees of the businesses we serve. Our operations are throughout the state of California.
The Company has determined that all of its banking divisions meet the aggregation criteria of ASU 2023-07,
Segment Reporting
, as its current operating model is structured whereby banking divisions serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms, and therefore operates one line of business that is collectively reviewed by the CODM. The CODM regularly assesses performance of the aggregated single reporting segment and decides how to allocate resources based on net income calculated on the same basis as net income reported in the Company's consolidated statements of earnings and comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company's consolidated statements of earnings and comprehensive income. No additional qualitative segment disclosures are required based on this assessment.
4. INVESTMENT SECURITIES
The amortized cost and estimated fair value of investment securities are summarized below. The majority of securities held are available-for-sale ("AFS") securities with fair value based on quoted prices for similar assets in active markets or quoted prices for identical assets in markets that are not active. Estimated fair values were obtained from an independent pricing service based upon market quotes.
September 30, 2025
Amortized Cost
Gross Unrealized Holding Gain
Gross Unrealized Holding Loss
Fair Value
Total Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE
$
34,738
$
14
$
—
$
34,752
1.35
%
Mortgage-backed securities
2,186,896
1,810
(
225,199
)
1,963,507
76.13
%
CMO/REMIC
668,135
1,170
(
111,026
)
558,279
21.64
%
Municipal bonds
21,778
34
(
609
)
21,203
0.82
%
Other securities
1,656
—
—
1,656
0.06
%
Unallocated portfolio layer fair value basis
adjustments
(1)
(
10,838
)
10,838
—
—
0.00
%
Total available-for-sale securities
$
2,902,365
$
13,866
$
(
336,834
)
$
2,579,397
100.00
%
Investment securities held-to-maturity:
Government agency/GSE
$
502,460
$
—
$
(
86,096
)
$
416,364
21.87
%
Mortgage-backed securities
570,690
2
(
87,814
)
482,878
24.84
%
CMO/REMIC
760,193
—
(
157,362
)
602,831
33.07
%
Municipal bonds
446,881
861
(
31,602
)
416,140
19.45
%
Other securities
(2)
17,685
—
—
17,685
0.77
%
Total held-to-maturity securities
$
2,297,909
$
863
$
(
362,874
)
$
1,935,898
100.00
%
(1)
Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 9 for additional information.
(2)
Represents Commercial Property Assessed Clean Energy ("C-PACE") bonds.
11
December 31, 2024
Amortized Cost
Gross Unrealized Holding Gain
Gross Unrealized Holding Loss
Fair Value
Total Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE
$
34,149
$
106
$
—
$
34,255
1.35
%
Mortgage-backed securities
2,460,573
337
(
326,376
)
2,134,534
83.97
%
CMO/REMIC
471,921
—
(
120,399
)
351,522
13.82
%
Municipal bonds
21,755
28
(
1,406
)
20,377
0.80
%
Other securities
1,427
—
—
1,427
0.06
%
Unallocated portfolio layer fair value basis
adjustments
(1)
7,222
—
(
7,222
)
—
0.00
%
Total available-for-sale securities
$
2,997,047
$
471
$
(
455,403
)
$
2,542,115
100.00
%
Investment securities held-to-maturity:
Government agency/GSE
$
514,572
$
—
$
(
106,315
)
$
408,257
21.62
%
Mortgage-backed securities
614,383
—
(
110,020
)
504,363
25.82
%
CMO/REMIC
784,059
—
(
170,121
)
613,938
32.95
%
Municipal bonds
455,199
1,158
(
40,025
)
416,332
19.13
%
Other securities
(2)
11,455
—
—
11,455
0.48
%
Total held-to-maturity securities
$
2,379,668
$
1,158
$
(
426,481
)
$
1,954,345
100.00
%
(1)
Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 9 for additional information.
(2)
Represents Commercial Property Assessed Clean Energy ("C-PACE") bonds.
The following table provides information about the amount of interest income earned on investment securities which is fully taxable, and interest income on investment securities which is exempt from regular federal income tax.
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(Dollars in thousands)
Investment securities available-for-sale:
Taxable
$
18,722
$
20,010
$
55,466
$
62,347
Tax-advantaged
145
168
434
502
Total interest income from available-for-sale securities
18,867
20,178
55,900
62,849
Investment securities held-to-maturity:
Taxable
10,494
10,896
31,690
32,930
Tax-advantaged
2,318
2,388
7,029
7,201
Total interest income from held-to-maturity securities
12,812
13,284
38,719
40,131
Total interest income from investment securities
$
31,679
$
33,462
$
94,619
$
102,980
Approximately
90
% o
f the total investment securities portfolio at September 30, 2025
represents securities issued by the U.S. government or U.S. government-sponsored enterprises, with the implied guarantee of payment of principal and interest. The remaining securities are predominately AA or better general-obligation municipal bonds. The allowance for credit losses for held-to-maturity investment securities under the CECL model was
zero
at
September 30, 2025 and December 31, 2024.
12
The following table presents the Company’s available-for-sale and held-to-maturity investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of
September 30, 2025 and December 31, 2024.
September 30, 2025
Less Than 12 Months
12 Months or Longer
Total
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities
$
192,418
$
(
957
)
$
1,621,368
$
(
224,242
)
$
1,813,786
$
(
225,199
)
CMO/REMIC
30,549
—
346,830
(
111,026
)
377,379
(
111,026
)
Municipal bonds
—
—
18,318
(
609
)
18,318
(
609
)
Total available-for-sale securities
$
222,967
$
(
957
)
$
1,986,516
$
(
335,877
)
$
2,209,483
$
(
336,834
)
Investment securities held-to-maturity:
Government agency/GSE
$
—
$
—
$
416,364
$
(
86,096
)
$
416,364
$
(
86,096
)
Mortgage-backed securities
1,826
—
463,805
(
87,814
)
465,631
(
87,814
)
CMO/REMIC
—
—
602,831
(
157,362
)
602,831
(
157,362
)
Municipal bonds
61,397
(
1,224
)
294,987
(
30,378
)
356,384
(
31,602
)
Total held-to-maturity securities
$
63,223
$
(
1,224
)
$
1,777,987
$
(
361,649
)
$
1,841,210
$
(
362,874
)
December 31, 2024
Less Than 12 Months
12 Months or Longer
Total
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities
$
204,428
$
(
700
)
$
1,757,066
$
(
325,677
)
$
1,961,494
$
(
326,377
)
CMO/REMIC
1
—
351,521
(
120,399
)
351,522
(
120,399
)
Municipal bonds
3,215
(
155
)
16,262
(
1,250
)
19,477
(
1,405
)
Total available-for-sale securities
$
207,644
$
(
855
)
$
2,124,849
$
(
447,326
)
$
2,332,493
$
(
448,181
)
Investment securities held-to-maturity:
Government agency/GSE
$
—
$
—
$
408,257
$
(
106,315
)
$
408,257
$
(
106,315
)
Mortgage-backed securities
2,072
(
42
)
502,292
(
109,978
)
504,364
(
110,020
)
CMO/REMIC
—
—
613,937
(
170,121
)
613,937
(
170,121
)
Municipal bonds
63,668
(
1,067
)
286,868
(
38,958
)
350,536
(
40,025
)
Total held-to-maturity securities
$
65,740
$
(
1,109
)
$
1,811,354
$
(
425,372
)
$
1,877,094
$
(
426,481
)
At September 30, 2025, investment securities with carrying value
s of $
2.70
billion were pledged to secure various types of deposits. In addition, investment securities with carrying values of $
1.86
billion were pledged to secure $
569
million for repurchase agreements, $
1.24
billion for unused borrowing capacity and approximately $
57
million for other purposes as required or permitted by law.
At December 31, 2024
, investment securities with carrying values of $
2.79
billion were pledged to secure various types of deposits. In addition, investment securities with carrying values of $
1.63
billion were pledged to secure $
372.5
million for repurchase agreements, $
1.8
billion for outstanding borrowings, $
796
million for unused borrowing capacity and approximately $
51
million for other purposes as required or permitted by law.
The amortized cost and fair value of debt securities at September 30, 2025, by contractual maturity, are shown in the following table. Although mortgage-backed and CMO/REMIC securities have weighted average remaining contractual maturities of approximatel
y
25
years
,
expected maturities will differ from contractual maturities because borrowers may have
13
the
right to prepay such obligations without penalty.
Mortgage-backed and CMO/REMIC securities are included in maturity categories based upon estimated average lives which incorporate estimated prepayment speeds.
September 30, 2025
Available-for-sale
Held-to-maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(Dollars in thousands)
Due in one year or less
$
39,649
$
38,038
$
17,459
$
17,186
Due after one year through five years
172,936
169,039
47,510
46,956
Due after five years through ten years
1,672,996
1,466,221
317,445
286,256
Due after ten years
1,016,784
906,099
1,915,495
1,585,500
Total investment securities
$
2,902,365
$
2,579,397
$
2,297,909
$
1,935,898
The Bank is a member of the FHLB and members are required to own a certain amount of FHLB stock based on the level of borrowings and other factors. The investment in FHLB stock is periodically evaluated for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through September 30, 2025
.
5. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
The following table provides a summary of total loans and lease finance receivables by type.
September 30, 2025
December 31, 2024
(Dollars in thousands)
Commercial real estate
$
6,535,319
$
6,507,452
Construction
29,976
16,082
Small Business Administration ("SBA")
266,228
273,013
SBA - Paycheck Protection Program ("PPP")
51
774
Commercial and industrial
939,174
925,178
Dairy & livestock and agribusiness
292,963
419,904
Municipal lease finance receivables
61,383
66,114
SFR mortgage
286,111
269,172
Consumer and other loans
59,701
58,743
Total loans, at amortized cost
8,470,906
8,536,432
Less: Allowance for credit losses
(
79,336
)
(
80,122
)
Total loans and lease finance receivables, net
$
8,391,570
$
8,456,310
As of September 30, 2025,
80.59
% o
f the Company’s total loan portfolio consisted of real estate loans, with commercial real estate loans representi
ng
77.2
% of
total loans. The Company’s real estate loans and construction loans are secured by real properties primarily located in California. As of September 30, 2025,
$
411.4
million, or
6.30
% of the to
tal commercial real estate loans included loans secured by farmland, compared to $
449.8
million, or
6.91
%, at
December 31, 2024. The loans secured by farmland included
$
102.0
million for loans secured by dairy & livestock land and $
309.4
m
illion for loans secured by agricultural land at September 30, 2025
, compared to $
109.1
million for loans secured by dairy & livestock land and $
340.7
million for loans secured by agricultural land at
December 31, 2024. As of September 30, 2025, dairy & livestock and agribusiness loans of
$
293.0
million were comprised of $
246.7
million of dairy & livestock loans and $
46.2
million of agribusiness loans, compared to $
419.9
million comprised of $
385.3
million of dairy & livestock loans and $
34.6
million of agribusiness loans
December 31, 2024.
Loans with carrying value o
f $
6.43
bill
ion were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank totaling
$
4.48
b
illion and $
4.44
billion at
September 30, 2025 and December 31, 2024, respectively.
There were
no
outstanding loans held-for-sale as of
September 30, 2025 and December 31, 2024
.
14
Credit Quality Indicators
We monitor credit quality by evaluating various risk attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. Internal credit risk ratings, within our loan risk rating system, are the credit quality indicators that we most closely monitor.
An important element of our approach to credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration or improvement in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.
Loans are risk rated into the following categories: Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:
Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.
Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.
15
The following tables summarize loans by type and origination year, according to our internal risk ratings as of the dates presented.
Origination Year
Revolving loans amortized
Revolving loans converted to
September 30, 2025
2025
2024
2023
2022
2021
Prior
cost basis
term loans
Total
(Dollars in thousands)
Commercial real estate
loans:
Risk Rating:
Pass
$
387,369
$
310,736
$
386,557
$
1,157,775
$
1,005,028
$
2,748,421
$
227,915
$
35,047
$
6,258,848
Special Mention
3,677
9,559
8,403
43,116
22,410
119,906
8,273
9,010
224,354
Substandard
5,013
—
3,344
7,312
4,634
31,814
—
—
52,117
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Commercial real
estate loans:
$
396,059
$
320,295
$
398,304
$
1,208,203
$
1,032,072
$
2,900,141
$
236,188
$
44,057
$
6,535,319
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Construction loans:
Risk Rating:
Pass
$
10,144
$
9,267
$
326
$
10,239
$
—
$
—
$
—
$
—
$
29,976
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Construction
loans:
$
10,144
$
9,267
$
326
$
10,239
$
—
$
—
$
—
$
—
$
29,976
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
SBA loans:
Risk Rating:
Pass
$
20,110
$
26,097
$
15,304
$
45,260
$
45,486
$
104,138
$
—
$
—
$
256,395
Special Mention
—
—
—
—
—
1,534
—
—
1,534
Substandard
—
3,365
—
1,549
19
3,366
—
—
8,299
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SBA loans:
$
20,110
$
29,462
$
15,304
$
46,809
$
45,505
$
109,038
$
—
$
—
$
266,228
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
118
$
—
$
—
$
118
SBA - PPP loans:
Risk Rating:
Pass
$
—
$
—
$
—
$
—
$
51
$
—
$
—
$
—
$
51
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SBA - PPP loans:
$
—
$
—
$
—
$
—
$
51
$
—
$
—
$
—
$
51
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial and
industrial loans:
Risk Rating:
Pass
$
121,966
$
77,000
$
92,751
$
88,179
$
53,900
$
154,283
$
313,863
$
10,537
$
912,479
Special Mention
91
136
1,738
1,485
1,069
3,033
7,216
2,319
17,087
Substandard
—
—
1,471
340
174
2,900
997
3,726
9,608
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Commercial and
industrial loans:
$
122,057
$
77,136
$
95,960
$
90,004
$
55,143
$
160,216
$
322,076
$
16,582
$
939,174
Current YTD Period:
Gross charge-offs
$
—
$
—
$
392
$
—
$
—
$
—
$
—
$
21
$
413
16
Origination Year
Revolving loans amortized
Revolving loans converted to
September 30, 2025
2025
2024
2023
2022
2021
Prior
cost basis
term loans
Total
(Dollars in thousands)
Dairy & livestock and
agribusiness loans:
Risk Rating:
Pass
$
—
$
616
$
—
$
—
$
553
$
849
$
271,203
$
74
$
273,295
Special Mention
395
—
—
—
—
—
10,507
1,217
12,119
Substandard
—
—
800
—
—
—
6,749
—
7,549
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Dairy & livestock
and agribusiness
loans:
$
395
$
616
$
800
$
—
$
553
$
849
$
288,459
$
1,291
$
292,963
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Municipal lease finance
receivables loans:
Risk Rating:
Pass
$
574
$
2,710
$
—
$
4,722
$
23,890
$
29,433
$
—
$
—
$
61,329
Special Mention
—
—
—
—
—
54
—
—
54
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Municipal lease
finance receivables
loans:
$
574
$
2,710
$
—
$
4,722
$
23,890
$
29,487
$
—
$
—
$
61,383
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
SFR mortgage loans:
Risk Rating:
Pass
$
32,571
$
18,093
$
17,194
$
58,254
$
39,924
$
119,123
$
—
$
—
$
285,159
Special Mention
—
—
—
—
—
380
—
262
642
Substandard
—
—
—
—
—
310
—
—
310
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SFR mortgage
loans:
$
32,571
$
18,093
$
17,194
$
58,254
$
39,924
$
119,813
$
—
$
262
$
286,111
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer and other
loans:
Risk Rating:
Pass
$
2,052
$
4,594
$
2,096
$
573
$
784
$
459
$
46,569
$
2,224
$
59,351
Special Mention
—
—
—
—
47
—
6
—
53
Substandard
—
—
—
—
—
—
—
297
297
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Consumer and
other loans:
$
2,052
$
4,594
$
2,096
$
573
$
831
$
459
$
46,575
$
2,521
$
59,701
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
5
$
—
$
5
Total Loans, at amortized cost:
Risk Rating:
Pass
$
574,786
$
449,113
$
514,228
$
1,365,002
$
1,169,616
$
3,156,706
$
859,550
$
47,882
$
8,136,883
Special Mention
4,163
9,695
10,141
44,601
23,526
124,907
26,002
12,808
255,843
Substandard
5,013
3,365
5,615
9,201
4,827
38,390
7,746
4,023
78,180
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Loans at amortized cost:
$
583,962
$
462,173
$
529,984
$
1,418,804
$
1,197,969
$
3,320,003
$
893,298
$
64,713
$
8,470,906
Current YTD Period:
Total gross charge-offs
$
—
$
—
$
392
$
—
$
—
$
118
$
5
$
21
$
536
17
Origination Year
Revolving loans amortized
Revolving loans converted to
December 31, 2024
2024
2023
2022
2021
2020
Prior
cost basis
term loans
Total
(Dollars in thousands)
Commercial real estate
loans:
Risk Rating:
Pass
$
307,984
$
419,547
$
1,216,126
$
1,066,694
$
828,493
$
2,170,119
$
197,991
$
37,704
$
6,244,658
Special Mention
1,075
4,910
36,505
21,478
17,056
104,201
3,937
1,287
190,449
Substandard
1,176
244
6,775
9,057
15,138
34,259
5,696
—
72,345
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Commercial real
estate loans:
$
310,235
$
424,701
$
1,259,406
$
1,097,229
$
860,687
$
2,308,579
$
207,624
$
38,991
$
6,507,452
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
2,258
$
—
$
—
$
2,258
Construction loans:
Risk Rating:
Pass
$
7,717
$
315
$
8,050
$
—
$
—
$
—
$
—
$
—
$
16,082
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Construction
loans:
$
7,717
$
315
$
8,050
$
—
$
—
$
—
$
—
$
—
$
16,082
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
SBA loans:
Risk Rating:
Pass
$
33,531
$
16,064
$
46,393
$
47,810
$
23,733
$
92,012
$
—
$
—
$
259,543
Special Mention
—
—
—
1,337
4,716
1,830
—
—
7,883
Substandard
—
—
1,581
—
—
4,006
—
—
5,587
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SBA loans:
$
33,531
$
16,064
$
47,974
$
49,147
$
28,449
$
97,848
$
—
$
—
$
273,013
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
165
$
—
$
—
$
165
SBA - PPP loans:
Risk Rating:
Pass
$
—
$
—
$
—
$
254
$
520
$
—
$
—
$
—
$
774
Special Mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SBA - PPP loans:
$
—
$
—
$
—
$
254
$
520
$
—
$
—
$
—
$
774
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial and
industrial loans:
Risk Rating:
Pass
$
100,465
$
100,242
$
111,982
$
67,706
$
69,084
$
118,069
$
318,147
$
6,213
$
891,908
Special Mention
819
2,213
1,026
2,169
421
4,175
8,136
4,830
23,789
Substandard
—
3,029
523
11
—
—
1,997
3,921
9,481
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Commercial and
industrial loans:
$
101,284
$
105,484
$
113,531
$
69,886
$
69,505
$
122,244
$
328,280
$
14,964
$
925,178
Current YTD Period:
Gross charge-offs
$
—
$
—
$
300
$
—
$
—
$
1,186
$
—
$
495
$
1,981
18
Origination Year
Revolving loans amortized
Revolving loans converted to
December 31, 2024
2024
2023
2022
2021
2020
Prior
cost basis
term loans
Total
(Dollars in thousands)
Dairy & livestock and
agribusiness loans:
Risk Rating:
Pass
$
812
$
—
$
—
$
596
$
786
$
141
$
327,850
$
13
$
330,198
Special Mention
2,901
—
—
—
—
—
84,295
1,650
88,846
Substandard
—
—
—
—
—
60
—
800
860
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Dairy & livestock
and agribusiness
loans:
$
3,713
$
—
$
—
$
596
$
786
$
201
$
412,145
$
2,463
$
419,904
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Municipal lease finance
receivables loans:
Risk Rating:
Pass
$
2,540
$
—
$
5,111
$
24,715
$
5,140
$
28,510
$
—
$
—
$
66,016
Special Mention
—
—
—
—
—
98
—
—
98
Substandard
—
—
—
—
—
—
—
—
—
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Municipal lease
finance receivables
loans:
$
2,540
$
—
$
5,111
$
24,715
$
5,140
$
28,608
$
—
$
—
$
66,114
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
SFR mortgage loans:
Risk Rating:
Pass
$
20,261
$
21,055
$
59,763
$
41,156
$
38,730
$
85,637
$
—
$
—
$
266,602
Special Mention
—
—
—
—
896
411
—
284
1,591
Substandard
—
—
—
—
—
979
—
—
979
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total SFR mortgage
loans:
$
20,261
$
21,055
$
59,763
$
41,156
$
39,626
$
87,027
$
—
$
284
$
269,172
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer and other
loans:
Risk Rating:
Pass
$
7,242
$
3,043
$
1,521
$
1,850
$
142
$
624
$
42,035
$
1,855
$
58,312
Special Mention
—
—
—
130
—
—
4
—
134
Substandard
—
—
—
—
—
—
—
297
297
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Consumer and
other loans:
$
7,242
$
3,043
$
1,521
$
1,980
$
142
$
624
$
42,039
$
2,152
$
58,743
Current YTD Period:
Gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
1
$
3
$
4
Total Loans, at amortized cost:
Risk Rating:
Pass
$
480,552
$
560,266
$
1,448,946
$
1,250,781
$
966,628
$
2,495,112
$
886,023
$
45,785
$
8,134,093
Special Mention
4,795
7,123
37,531
25,114
23,089
110,715
96,372
8,051
312,790
Substandard
1,176
3,273
8,879
9,068
15,138
39,304
7,693
5,018
89,549
Doubtful & Loss
—
—
—
—
—
—
—
—
—
Total Loans at amortized cost:
$
486,523
$
570,662
$
1,495,356
$
1,284,963
$
1,004,855
$
2,645,131
$
990,088
$
58,854
$
8,536,432
Current YTD Period:
Gross charge-offs
$
—
$
—
$
300
$
—
$
—
$
3,609
$
1
$
498
$
4,408
19
Allowance for Credit Losses ("ACL")
The Company's allowance models calculate reserves over the average life of the loan, which includes the remaining time to maturity, adjusted for estimated prepayments applied as an adjustment to our commercial real estate and commercial and industrial loans. Our allowance for credit losses is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. A substantial portion of the ACL relates to loans within the Commercial Real Estate and Commercial and Industrial methodologies, each evaluated on a collective basis. Our ACL amounts are largely driven by portfolio characteristics, including loss history, internal risk grading, various risk attributes, and the economic outlook for certain macroeconomic variables. Risk attributes for commercial real estate loans include Original Loan to Value ratios ("OLTV"), origination year, loan seasoning, and macroeconomic variables that include Real GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans. The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of SBA loans (excluding Paycheck Protection Program loans). The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the amortized cost basis of the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes. The Company’s ACL estimate incorporates a reasonable and supportable forecast of various macroeconomic variables over the remaining average life of our loans. This forecast incorporates an assumption that each macroeconomic variable will revert to a long-term expectation, starting in years two through three, of the reasonable and supportable forecast period, with the reversion largely completed within the first five years of the forecast. The economic forecast is based on probability weighted scenarios to address macroeconomic uncertainty. Our methodology for assessing the appropriateness of the allowance is reviewed on a regular basis and considers overall risks in the Bank’s loan portfolio. Refer to Note 3 –
Summary of significant Accounting Policies
included in our Annual Report on Form 10-K for the year ended December 31, 2024 for a more detailed discussion concerning the allowance for credit losses.
The ACL totaled
$
79.3
million at September 30, 2025
, compared to $
80.1
million at
December 31, 2024. The
$
0.8
million decrease
in the ACL from December 31, 2024 to September 30, 2025 was comprised of
$
1.0
million in recapture of provision for credit losses, offset partially by $
0.2
million in net charge-offs.
At September 30, 2025 and December 31, 2024, the ACL as a percentage of total loans and leases, at amortized cost, w
as
0.94
%
. Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. These U.S. economic forecasts include a baseline forecast as well as multiple forecasts weighted for both upside and downside risks to the baseline forecast. The baseline forecast continues to represent the largest weighting in our multi-weighted forecast scenario, with downside risks weighted among multiple forecasts. As of September 30, 2025, the resulting weighted forecast reflects lower GDP in 2027 and 2028. GDP growth is forecasted to b
e below
1.5
% until the end of 2027 and will not reach
2
% until
2028. The unemployment rate is forecasted to increase, with unemployment averaging
5
% by the beginning of 2026 and staying above
5
% through 2028.
Management believes that the ACL was appropriate at September 30, 2025 and December 31, 2024. Due to inflationary pressures, changing interest rates, lower commercial real estate values, international tariffs, and geopolitical events, no assurance can be given that economic conditions that adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for credit losses in the future.
20
The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.
Three Months Ended September 30, 2025
Ending Balance June 30, 2025
Charge-offs
Recoveries
Provision for (Recapture of) Credit Losses
Ending Balance September 30, 2025
(Dollars in thousands)
Commercial real estate
$
64,542
$
—
$
—
$
852
$
65,394
Construction
240
—
159
123
522
SBA
3,066
(
67
)
6
(
425
)
2,580
Commercial and industrial
6,357
—
235
64
6,656
Dairy & livestock and agribusiness
2,554
—
—
237
2,791
Municipal lease finance
receivables
220
—
—
4
224
SFR mortgage
477
—
—
16
493
Consumer and other loans
547
—
—
129
676
Total allowance for credit losses
$
78,003
$
(
67
)
$
400
$
1,000
$
79,336
Three Months Ended September 30, 2024
Ending Balance June 30, 2024
Charge-offs
Recoveries
Provision for (Recapture of) Credit Losses
Ending Balance September 30, 2024
(Dollars in thousands)
Commercial real estate
$
69,405
$
—
$
—
$
336
$
69,741
Construction
788
—
56
(
391
)
453
SBA
2,496
(
26
)
13
25
2,508
Commercial and industrial
5,103
—
113
55
5,271
Dairy & livestock and agribusiness
3,775
—
—
51
3,826
Municipal lease finance
receivables
186
—
—
—
186
SFR mortgage
498
—
—
(
59
)
439
Consumer and other loans
535
—
—
(
17
)
518
Total allowance for credit losses
$
82,786
$
(
26
)
$
182
$
—
$
82,942
Nine Months Ended September 30, 2025
Ending Balance December 31, 2024
Charge-offs
Recoveries
(Recapture of) Provision for Credit Losses
Ending Balance September 30, 2025
(Dollars in thousands)
Commercial real estate
$
66,237
$
—
$
—
$
(
843
)
$
65,394
Construction
312
—
171
39
522
SBA
2,629
(
118
)
47
22
2,580
Commercial and industrial
6,093
(
413
)
532
444
6,656
Dairy & livestock and agribusiness
3,610
—
—
(
819
)
2,791
Municipal lease finance
receivables
205
—
—
19
224
SFR mortgage
424
—
—
69
493
Consumer and other loans
612
(
5
)
—
69
676
Total allowance for credit losses
$
80,122
$
(
536
)
$
750
$
(
1,000
)
$
79,336
Nine Months Ended September 30, 2024
Ending Balance December 31, 2023
Charge-offs
Recoveries
Provision for (Recapture of) Credit Losses
Ending Balance September 30, 2024
(Dollars in thousands)
Commercial real estate
$
69,466
$
(
2,258
)
$
—
$
2,533
$
69,741
Construction
1,277
—
61
(
885
)
453
SBA
2,679
(
165
)
94
(
100
)
2,508
Commercial and industrial
9,116
(
1,917
)
289
(
2,217
)
5,271
Dairy & livestock and agribusiness
3,098
—
—
728
3,826
Municipal lease finance
receivables
210
—
—
(
24
)
186
SFR mortgage
535
—
—
(
96
)
439
Consumer and other loans
461
(
4
)
—
61
518
Total allowance for credit losses
$
86,842
$
(
4,344
)
$
444
$
—
$
82,942
21
Past Due and Nonperforming Loans
We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is responsible for monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for credit losses, are conducted on a regular and ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated credit losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 –
Summary of Significant Accounting Policies
, included in our Annual Report on Form 10-K for the year ended December 31, 2024, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.
The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the dates presented.
September 30, 2025
30-59 Days Past Due
60-89 Days Past Due
Greater than 89 Days
Past Due
Total Past Due
Current
Total Loans and Financing Receivables
(Dollars in thousands)
Commercial real estate
Owner occupied
$
—
$
43
$
—
$
43
$
2,284,201
$
2,284,244
Non-owner occupied
—
—
23,707
23,707
4,227,368
4,251,075
Construction
Speculative
(1)
—
—
—
—
10,517
10,517
Non-speculative
—
—
—
—
19,459
19,459
SBA
42
—
3,390
3,432
262,796
266,228
SBA - PPP
—
—
—
—
51
51
Commercial and industrial
—
—
2
2
939,172
939,174
Dairy & livestock and agribusiness
—
—
—
—
292,963
292,963
Municipal lease finance receivables
—
—
—
—
61,383
61,383
SFR mortgage
—
—
—
—
286,111
286,111
Consumer and other loans
—
—
—
—
59,701
59,701
Total loans at amortized cost
$
42
$
43
$
27,099
$
27,184
$
8,443,722
$
8,470,906
(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
December 31, 2024
30-59 Days Past Due
60-89 Days Past Due
Greater than 89 Days
Past Due
Total Past Due
Current
Total Loans and Financing Receivables
(Dollars in thousands)
Commercial real estate
Owner occupied
$
—
$
—
$
196
$
196
$
2,329,380
$
2,329,576
Non-owner occupied
—
—
24,430
24,430
4,153,446
4,177,876
Construction
Speculative
(1)
—
—
—
—
8,091
8,091
Non-speculative
—
—
—
—
7,991
7,991
SBA
—
190
1,427
1,617
271,396
273,013
SBA - PPP
—
—
—
—
774
774
Commercial and industrial
399
—
140
539
924,639
925,178
Dairy & livestock and agribusiness
—
—
60
60
419,844
419,904
Municipal lease finance receivables
—
—
—
—
66,114
66,114
SFR mortgage
—
—
—
—
269,172
269,172
Consumer and other loans
—
—
—
—
58,743
58,743
Total loans at amortized cost
$
399
$
190
$
26,253
$
26,842
$
8,509,590
$
8,536,432
(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
22
Amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance are presented as of September 30, 2025 and December 31, 2024 by type of loan.
September 30, 2025
Nonaccrual with No Allowance for Credit Losses
Total Nonaccrual
(1) (2)
Loans Past Due Over 89 Days Still Accruing
(Dollars in thousands)
Commercial real estate
Owner occupied
$
—
$
—
$
—
Non-owner occupied
23,707
23,707
—
SBA
3,927
3,952
—
Commercial and industrial
145
145
—
Total loans at amortized cost
$
27,779
$
27,804
$
—
(1)
As of
September 30, 2025
, $
705,000
of nonaccruing loans were curren
t, $
27.1
milli
on were 90+ days past due.
(2)
Exclude
s $
272,000
of g
uaranteed portion of nonaccrual SBA loans that are in process of collection.
December 31, 2024
Nonaccrual with No Allowance for Credit Losses
Total Nonaccrual
(1)
Loans Past Due Over 89 Days Still Accruing
(Dollars in thousands)
Commercial real estate
Owner occupied
$
1,436
$
1,436
$
—
Non-owner occupied
24,430
24,430
—
SBA
1,146
1,529
—
Commercial and industrial
201
340
—
Dairy & livestock and agribusiness
60
60
—
Total loans at amortized cost
$
27,273
$
27,795
$
—
(1)
As of
December 31, 2024
, $
1.4
million of nonaccruing loans were current, $
102,000
were 60-89 days past due, and $
26.3
million were 90+ days past due.
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
The following table presents the recorded investment in collateral-dependent loans by type of loans as of the date presented.
September 30, 2025
Number of Loans
Real Estate
Business Assets
Other
Dependent on
Collateral
(Dollars in thousands)
Commercial real estate
$
4,143
$
—
$
—
1
SBA
3,952
—
—
4
Commercial and industrial
—
144
—
2
Total collateral-dependent loans
$
8,095
$
144
$
—
7
23
December 31, 2024
Number of Loans
Real Estate
Business Assets
Other
Dependent on
Collateral
(Dollars in thousands)
Commercial real estate
$
25,866
$
—
$
—
6
SBA
1,529
—
—
5
Commercial and industrial
11
327
—
3
Dairy & livestock and agribusiness
60
—
—
1
Total collateral-dependent loans
$
27,466
$
327
$
—
15
Reserve for Unfunded Loan Commitments
The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments in the same manner as it evaluates credit risk associated with the loan and lease portfolio. The Bank's ACL methodology produced an allowance
of $
7.3
million for the off-balance sheet credit exposures as of September 30, 2025. There was a
$
1.0
million provision for
unfunded loan commitments for the nine months ended September 30, 2025
, compared to a $
1.3
million recapture of provision for the nine months ended
September 30, 2024. As of September 30, 2025 and December 31, 2024, the balance in this reserve w
as $
7.3
million and $
6.3
million, respectively, and was included in other liabilities.
Modifications of Loans to Borrowers Experiencing Financial Difficulty
There were 16 loans to borrowers experiencing financial difficulty that were modified during the nine months ended September 30, 2025 with an amortized cost totaling
$
10.8
million as of September 30, 2025, including s
even commercial real estate loans totaling $8
.4
million, eight commercial and industrial loans totaling $
1.9
million and a dairy & livestock and agribusiness loan of $
395,000
.
The tables below reflect the amortized cost of loans by type made to borrowers experiencing financial difficulty that were modified as of
September 30, 2025 and December 31, 2024.
Amortized Cost Basis
% of Total Class of Financing Receivables
Financial Effect
September 30, 2025
Term Extension
Commercial real estate loans
$
7,754
0.09
%
Added a weighted-average 1.8 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Commercial and industrial
1,149
0.01
%
Added a weighted-average 1.4 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Dairy & livestock and agribusiness
395
0.00
%
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Total
$
9,298
Term Extension and Interest Rate Reduction
Commercial real estate loans
675
0.01
%
Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10.00% to 7.25%.
Commercial and industrial
783
0.01
%
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 8.50% to 7.75%.
Total
1,458
Total Modified
$
10,756
24
Amortized Cost Basis
% of Total Class of Financing Receivables
Financial Effect
December 31, 2024
Term Extension
Commercial real estate loans
$
2,180
0.03
%
Added a weighted-average
1.7
years to the life of loans, which reduced monthly payment amounts for the borrowers.
Commercial and industrial
2,804
0.03
%
Added a weighted-average
1.2
years to the life of loans, which reduced monthly payment amounts for the borrowers.
Dairy & livestock and agribusiness
800
0.01
%
Added a weighted-average
0.9
years to the life of loans, which reduced monthly payment amounts for the borrowers.
Total
$
5,784
Term Extension and Interest Rate Reduction
Commercial real estate loans
$
683
0.01
%
Added a weighted-average
7.6
years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10.00% to 7.25%.
Total
683
Total Modified
$
6,467
During the three and nine months ended September 30, 2025
, a commercial real estate loan defaulted within
12 months
after the loan was modified with a term extension. The amortized cost of the loan was $
244,300
. Payment default is defined as movement to nonaccrual (nonperforming) status, foreclosure or charge-off, whichever occurs first.
The following table presents the recorded investment in, and the aging of, past due loans at amortized cost (including nonaccrual loans), by type of loans, made to borrowers experiencing financial difficulty as of
September 30, 2025.
Payment Status (amortized cost basis)
Current
30-89 Days
Past Due
90+ Days
Past Due
(Dollars in thousands)
Commercial real estate loans
$
8,386
$
43
$
—
Commercial and industrial
1,932
—
—
Dairy & livestock and agribusiness
395
—
—
Total
$
10,713
$
43
$
—
25
6
. BORROWINGS
Customer Repurchase Agreements
The Bank offers a repurchase agreement product to its customers. This product, known as Citizens Sweep Manager, sells our investment securities overnight to our customers under an agreement to repurchase them the next day at a price which reflects the market value of the use of funds by the Bank for the period concerned. These repurchase agreements are signed with customers who want to invest their excess deposits, above a pre-determined balance in a demand deposit account, in order to earn interest. As of September 30, 2025, total funds borrowed under these agreements were
$
451.3
million, with an
average rate of
2.00
% during the third quarter of 2025,
compared to $
261.9
million
at December 31, 2024
, with an average rate of
1.33
% during 2024
.
Federal Home Loan Bank Advances and Other Borrowings
As of September 30, 2025, borrowings totaled
$
500
million, which consisted of FHLB advances at an average rate of
4.55
%
. The FHLB advances included $
300
million, at a fixed rate of
4.73
%, maturing in May 2026, and $
200
million, at a fixed rate of
4.27
%, maturing in May 2027.
As of September 30, 2025,
$
6.43
billion of loans
and $
4.56
billion
of investment securities, at carrying value, were pledged to secure public deposits, repurchase agreements, borrowing lines, and for other purposes as required or permitted by law.
7. EARNINGS PER SHARE RECONCILIATION
Basic earnings per common share are computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of shares issuable upon the assumed exercise of outstanding common stock options. Antidilutive common shares are not included in the calculation of diluted earnings per common share. For the three and nine months ended September 30, 2025, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, wer
e
505,000
and
701,000
,
respectively. For the three and nine months ended September 30, 2024, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, we
re
778,000
and
1,210,000
, respectively.
The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
(In thousands, except per share amounts)
Earnings per common share:
Net earnings
$
52,586
$
51,224
$
154,254
$
149,858
Less: Net earnings allocated to restricted stock
344
377
1,020
1,075
Net earnings allocated to common shareholders
$
52,242
$
50,847
$
153,234
$
148,783
Weighted average shares outstanding
136,831
138,650
137,266
138,415
Basic earnings per common share
$
0.38
$
0.37
$
1.12
$
1.07
Diluted earnings per common share:
Net income allocated to common shareholders
$
52,242
$
50,847
$
153,234
$
148,783
Weighted average shares outstanding
136,831
138,650
137,266
138,415
Incremental shares from assumed exercise of
outstanding options
322
189
277
134
Diluted weighted average shares outstanding
137,153
138,839
137,543
138,549
Diluted earnings per common share
$
0.38
$
0.37
$
1.11
$
1.07
26
8. FAIR VALUE INFORMATION
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The valuation methodologies for financial assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 17 —
Fair Value Information,
included in our Annual Report on Form 10-K for the year ended December 31, 2024.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.
Carrying Value at September 30, 2025
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
(Dollars in thousands)
Description of assets
Investment securities - AFS:
Government agency/GSE
$
34,752
$
—
$
34,752
$
—
Mortgage-backed securities
1,963,507
—
1,963,507
—
CMO/REMIC
558,279
—
558,279
—
Municipal bonds
21,203
—
21,203
—
Other securities
1,656
—
1,656
—
Total investment securities - AFS
2,579,397
—
2,579,397
—
Derivatives not designated as hedging
instruments:
Interest rate swaps
220
—
220
—
Total assets
$
2,579,617
$
—
$
2,579,617
$
—
Description of liability
Derivatives not designated as hedging
instruments:
Interest rate swaps
$
220
$
—
$
220
$
—
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
10,838
—
10,838
—
Cash flow hedges: interest rate swaps
2,763
—
2,763
—
Total liabilities
$
13,821
$
—
$
13,821
$
—
27
Carrying Value at
December 31, 2024
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
(Dollars in thousands)
Description of assets
Investment securities - AFS:
Government agency/GSE
$
34,255
$
—
$
34,255
$
—
Mortgage-backed securities
2,134,534
—
2,134,534
—
CMO/REMIC
351,522
—
351,522
—
Municipal bonds
20,377
—
20,377
—
Other securities
1,427
—
1,427
—
Total investment securities - AFS
2,542,115
—
2,542,115
—
Derivatives not designated as hedging
instruments:
Interest rate swaps
30
—
30
—
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
7,222
—
7,222
—
Total assets
$
2,549,367
$
—
$
2,549,367
$
—
Description of liability
Derivatives not designated as hedging
instruments:
Interest rate swaps
$
30
$
—
$
30
$
—
Derivatives designated as hedging instruments:
Cash flow hedges: interest rate swaps
517
—
517
—
Total liabilities
$
547
$
—
$
547
$
—
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.
For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2025 and December 31, 2024
,
the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.
Carrying value at September 30, 2025
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Total Losses For The Nine Months Ended September 30, 2025
(Dollars in thousands)
Description of assets
Loans:
Commercial real estate
$
32,136
$
—
$
—
$
32,136
$
14
SBA
859
—
—
859
51
Commercial and industrial
2,077
—
—
2,077
17
Dairy & livestock and
agribusiness
395
—
—
395
10
Other real estate owned
661
—
—
661
—
Total assets
$
36,128
$
—
$
—
$
36,128
$
92
28
Carrying value at December 31, 2024
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Total Losses For The Year Ended December 31, 2024
(Dollars in thousands)
Description of assets
Loans:
Commercial real estate
$
28,728
$
—
$
—
$
28,728
$
11
SBA
1,532
—
—
1,532
49
Commercial and industrial
3,144
—
—
3,144
220
Dairy & livestock and
agribusiness
860
—
—
860
9
Other real estate owned
10,429
—
—
10,429
2,296
Total assets
$
44,693
$
—
$
—
$
44,693
$
2,585
29
Fair Value of Financial Instruments
The following disclosure presents the estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2025 and December 31, 2024
, respectively.
The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
September 30, 2025
Carrying
Estimated Fair Value
Amount
Level 1
Level 2
Level 3
Total
(Dollars in thousands)
Assets
Total cash and cash equivalents
$
783,920
$
783,920
$
—
$
—
$
783,920
Interest-earning balances due from
depository institutions
13,163
—
13,163
—
13,163
Investment securities available-for-sale
2,579,397
—
2,579,397
—
2,579,397
Investment securities held-to-maturity
2,297,909
—
1,935,898
—
1,935,898
Total loans, net of allowance for credit losses
8,391,570
—
—
8,245,368
8,245,368
Derivatives not designated as hedging instruments:
Interest rate swaps
220
—
220
—
220
Liabilities
Deposits:
Interest-bearing
$
4,879,271
$
—
$
4,876,458
$
—
$
4,876,458
Borrowings
951,258
—
914,007
—
914,007
Derivatives not designated as hedging instruments:
Interest rate swaps
220
—
220
—
220
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
10,838
—
10,838
—
10,838
Cash flow hedges: interest rate swaps
2,763
—
2,763
—
2,763
30
December 31, 2024
Carrying
Estimated Fair Value
Amount
Level 1
Level 2
Level 3
Total
(Dollars in thousands)
Assets
Total cash and cash equivalents
$
204,698
$
204,698
$
—
$
—
$
204,698
Interest-earning balances due from
depository institutions
480
—
480
—
480
Investment securities available-for-sale
2,542,115
—
2,542,115
—
2,542,115
Investment securities held-to-maturity
2,379,668
—
1,954,345
—
1,954,345
Total loans, net of allowance for credit losses
8,456,310
—
—
8,149,801
8,149,801
Derivatives not designated as hedging instruments:
Interest rate swaps
30
—
30
—
30
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
7,222
—
7,222
—
7,222
Liabilities
Deposits:
Interest-bearing
$
4,911,285
$
—
$
4,908,070
$
—
$
4,908,070
Borrowings
761,887
—
716,566
—
716,566
Derivatives not designated as hedging instruments:
Interest rate swaps
30
—
30
—
30
Derivatives designated as hedging instruments:
Cash flow hedges: interest rate swaps
517
—
517
—
517
The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2025 and December 31, 2024
, respectively. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.
31
9. DERIVATIVE FINANCIAL INSTRUMENTS
Derivatives Not Designated as Hedging Instruments
The Bank is exposed to certain risks relating to its ongoing business operations and utilizes interest rate swap agreements (“swaps”) as part of its asset/liability management strategy to help manage its interest rate risk position. As of September 30, 2025, the Bank has entered into
107
interest-rate swap agreements with customers with an aggregate notional amount totaling $
347.1
million. The Bank then entered into identical offsetting swaps with counterparties in each instance. The swap agreements are not designated as hedging instruments. The purpose of entering into offsetting derivatives not designated as a hedging instrument is to provide the Bank a variable-rate loan receivable and to provide the customer the financial effects of a fixed-rate loan without creating significant volatility in the Bank’s earnings.
The structure of the swaps is as follows. The Bank enters into an interest rate swap with its customers in which the Bank pays the customer a variable rate and the customer pays the Bank a fixed rate, thereby allowing customers to in effect convert variable rate loans to fixed rate loans. At the same time, the Bank enters into a swap with a counterparty bank in which the Bank pays the counterparty a fixed rate and the counterparty in return pays the Bank a variable rate. The net effect of the transaction allows the Bank to receive interest on the loan from the customer at a variable rate based on Secured Overnight Financing Rate ("SOFR")
plus a spread. The changes in the fair value of the swaps primarily offset each other and therefore should not have a material impact on the Company’s results of operations, although the Company does incur credit and counterparty risk with respect to performance on the swap agreements by the Bank’s customer and counterparty, respectively.
These instruments contain language outlining collateral pledging requirements for each counterparty, whereby collateral must be posted if market value exceeds certain agreed upon threshold limits. Cash or securities are pledged as collateral.
Our interest rate swap derivatives are subject to a master netting arrangement with our counterparties.
No
ne of our derivative assets and liabilities are offset in the Company’s condensed consolidated balance sheet.
We believe our risk of loss associated with our counterparty borrowers related to interest rate swaps is mitigated as the loans with swaps are underwritten to take into account potential additional exposure, although there can be no assurances in this regard since the performance of our swaps is subject to market and counterparty risk.
Derivatives Designated as Hedging Instruments
Fair Value Hedges
To manage interest rate risk on our AFS securities portfolio, we have entered into pay-fixed, receive-floating interest rate swap contracts to hedge against exposure to changes in the fair value of such securities resulting from changes in interest rates. We designate these interest rate swap contracts as fair value hedges that qualify for hedge accounting under ASC 815, Derivatives and Hedging. We elected to account for the fair value hedges using the portfolio layer method in accordance with ASU 2022-01. We record the interest rate swaps in the line items "accrued interest receivable and other assets" and "other liabilities" on our consolidated balance sheet. For qualifying fair value hedges, both the changes in the fair value of the derivative and the portion of the fair value adjustments associated with the portfolio layer attributable to the hedged risk are recognized into earnings as they occur. Derivative amounts impacting earnings are recognized consistent with the classification of the hedged item in the line item "investment securities available for sale" as part of interest income, a component of consolidated net income.
In June 2023, fair value hedging transactions were executed in which $
1
billion notional pay-fixed interest rate swaps were consummated with maturities ranging from
four
to
five years
, wherein the Company paid a weighted average fixed rate of approximately
3.8
% and received daily SOFR. In December 2024, we terminated one of these swaps which had a notional value of $
300
million, a maturity date of June 2027, and a pay-fixed rate of
3.95
%. In May 2025, the remaining $
700
million notional pay-fixed interest rate swaps, with a weighted average fixed rate of approximately
3.7
%, that were scheduled to mature in June of 2028 were terminated and replaced with new pay-fixed interest rate swaps with maturity dates in May of 2029, 2030 and 2031, with a weighted pay-fixed rate of
3.68
%. The new $
700
million of fair value hedges have approximately equal nominal values maturing each of the three years and had a fair value which totaled
$
10.8
million and was reflected as a liability at September 30, 2025.
Cash Flow Hedges
To
manage our interest rate risk associated with brokered CDs, FHLB advances or other fixed rate advances for specified periods, the Company enters into interest rate derivative contracts that are designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rates. During
32
the
first quarter of 2024, $
300
million of 3-month term brokered CDs were issued and cash flow hedging transactions were also executed in which $
300
million notional pay-fixed interest rate swaps were consummated with maturities of three years, wherein the Company pays a weighted average fixed rate of approximately
4.2
% and receives daily SOFR. The $
300
million of brokered CDs were renewed for 3-month terms during the second quarter of 2025 and as of September 30, 2025, the cash flow hedges have remaining maturities of approximately 20 months.
To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the term of the hedge if a cash flow hedge. At inception a statistical regression analysis is prepared to determine hedge effectiveness. At each reporting period thereafter, a statistical regression or qualitative analysis is performed to determine hedge effectiveness. If it is determined that hedge effectiveness has not been or will not continue to be highly effective, then hedge accounting ceases and any gain or loss in AOCI is recognized in earnings immediately. The cash flow hedges are recorded at fair value in other assets and other liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax. All related cash flows are reported in the operating activities section of the consolidated statement of cash flows. Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or liability affects earnings and are presented in the same income statement line item as the earnings effect of the hedged asset or liability.
Balance Sheet Classification of Derivative Financial Instruments
As of
September 30, 2025 and December 31, 2024, the notional amount, the location of the asset and liability, and their respective fair values, are summarized in the tables below.
September 30, 2025
Asset Derivatives
Liability Derivatives
Notional
Balance Sheet Location
Fair Value
Notional
Balance Sheet Location
Fair Value
(Dollars in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
$
347,118
Other assets
$
220
$
347,118
Other liabilities
$
220
Total derivatives
$
220
$
220
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
$
700,000
Other assets
$
—
$
—
Other liabilities
$
10,838
Cash flow hedges: interest rate swaps
—
Other assets
—
300,000
Other liabilities
2,763
Total
$
—
$
13,601
33
December 31, 2024
Asset Derivatives
Liability Derivatives
Notional
Balance Sheet Location
Fair Value
Notional
Balance Sheet Location
Fair Value
(Dollars in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
$
363,440
Other assets
$
30
$
363,440
Other liabilities
$
30
Total derivatives
$
30
$
30
Derivatives designated as hedging instruments:
Fair value hedges: interest rate swaps
$
700,000
Other assets
$
7,222
$
—
Other liabilities
$
—
Cash flow hedges: interest rate swaps
—
Other assets
—
300,000
Other liabilities
517
Total
$
7,222
$
517
The Effect of Derivatives Financial Instruments on the Condensed Consolidated Statements of Earnings
The following table summarizes the effect of derivative financial instruments on the condensed consolidated statements of earnings for the periods presented.
Location of Gain Recognized in
Income on Derivative Instruments
Amount of Gain Recognized in
Income on Derivative Instruments
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
(Dollars in thousands)
Derivatives Not Designated
as Hedging Instruments:
Interest rate swaps
Other income
$
—
$
105
$
—
$
105
Total
$
—
$
105
$
—
$
105
Location of Gain Recognized in
Income on Derivative Instruments
Amount of Gains (Losses) Recognized in Interest
Income on Derivative Instruments
OCI Impact on Derivatives-Gains (Losses) recorded in OCI
Three Months Ended September 30,
Nine Months Ended September 30,
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
2025
2024
2025
2024
(Dollars in thousands)
(Dollars in thousands)
Derivatives Designated as Hedging Instruments:
Fair value hedges:
interest rate swaps
Interest income
$
1,299
$
4,286
$
3,607
$
12,070
$
(
1,020
)
$
(
20,430
)
$
(
7,925
)
$
(
5,671
)
Cash flow hedges:
interest rate swaps
Interest expense
168
892
498
1,988
55
(
4,869
)
(
1,960
)
(
3,754
)
Total
$
1,467
$
5,178
$
4,105
$
14,058
$
(
965
)
$
(
25,299
)
$
(
9,885
)
$
(
9,425
)
34
10. OTHER COMPREHENSIVE INCOME
The table below provides a summary of the components of other comprehensive income (“OCI”) for the periods presented.
Three Months Ended September 30,
2025
2024
Before-tax
Tax effect
After-tax
Before-tax
Tax effect
After-tax
(Dollars in thousands)
Investment securities:
Net change in fair value recorded in accumulated OCI
$
21,737
$
(
6,319
)
$
15,418
$
108,634
$
(
32,116
)
$
76,518
Net realized loss on investment securities reclassified into earnings
8,185
(
2,379
)
5,806
11,582
(
3,424
)
8,158
Amortization of net unrealized losses on securities
transferred from available-for-sale to held-to-maturity
149
(
53
)
96
174
(
52
)
122
Derivatives designated as hedging instruments:
Fair value hedges:
Net change in fair value recorded in accumulated OCI
(
1,411
)
392
(
1,019
)
(
28,688
)
8,258
(
20,430
)
Cash flow hedges:
Net change in fair value recorded in accumulated OCI
92
(
37
)
55
(
6,913
)
2,044
(
4,869
)
Net change
$
28,752
$
(
8,396
)
$
20,356
$
84,789
$
(
25,290
)
$
59,499
Nine Months Ended September 30,
2025
2024
Before-tax
Tax effect
After-tax
Before-tax
Tax effect
After-tax
(Dollars in thousands)
Investment securities:
Net change in fair value recorded in accumulated OCI
$
105,719
$
(
32,943
)
$
72,776
$
70,485
$
(
20,838
)
$
49,647
Net realized loss on investment securities reclassified into earnings
8,185
(
2,379
)
5,806
11,582
(
3,424
)
8,158
Amortization of net unrealized losses on securities
transferred from available-for-sale to held-to-maturity
432
(
126
)
306
512
(
152
)
360
Derivatives designated as hedging instruments:
Fair value hedges:
Net change in fair value recorded in accumulated OCI
(
18,364
)
5,360
(
13,004
)
(
8,021
)
2,350
(
5,671
)
Cash flow hedges:
Net change in fair value recorded in accumulated OCI
(
2,246
)
650
(
1,596
)
(
5,329
)
1,575
(
3,754
)
Net change
$
93,726
$
(
29,438
)
$
64,288
$
69,229
$
(
20,489
)
$
48,740
11. BALANCE SHEET OFFSETTING
Assets and liabilities relating to certain financial instruments, including, derivatives and securities sold under repurchase agreements (“repurchase agreements”), may be eligible for offset in the condensed consolidated balance sheets as permitted under accounting guidance. As noted above, our interest rate swap derivatives are subject to master netting arrangements. Our interest rate swap derivatives require the Company to pledge investment securities as collateral based on certain risk thresholds. Investment securities that have been pledged by the Company to counterparties continue to be reported in the Company’s condensed consolidated balance sheets unless the Company defaults. We offer a repurchase agreement product to our customers, which include master netting agreements that allow for the netting of collateral positions. This product, known as Citizens Sweep Manager, sells certain of our securities overnight to our customers under an agreement to repurchase them the next day. The repurchase agreements are not offset in the Company’s condensed consolidated balances.
In June 2023, fair value hedging transactions were executed in which $
1
billion notional pay-fixed interest rate swaps were consummated with original maturities ranging from
four
to
five years
, wherein the Company paid a weighted average fixed rate of approximately
3.8
% and received daily SOFR. In December 2024, we terminated one of these swaps which had a notional value of $
300
million, a maturity date of June 2027, and a paid fixed rate of
3.95
%. The remaining $
700
million notional pay-fixed interest swaps were terminated and replaced in May 2025.
The fair value of the replacement instruments totaled $
10.8
million and were reflected as a liability on September 30, 2025
During the first quarter of 2024, cash flow hedging transactions were executed in which $
300
million notional pay-fixed interest rate swaps were consummated with maturities of
three years
, wherein the Company pays a weighted average fixed rate of approximately
4.2
% and receives daily SOFR.
The
fair value of these instruments totaled $
2.8
million and were reflected as a liability on September 30, 2025.
35
Refer to Note 9 -
Derivative Financial Instruments
of the notes to the unaudited condensed consolidated financial statements of this report for additional information.
Gross Amounts Recognized in the Condensed
Gross Amounts Offset in the Condensed
Net Amounts Presented in the Condensed
Gross Amounts Not Offset
in the Condensed Consolidated Balance Sheets
Consolidated Balance Sheets
Consolidated Balance Sheets
Consolidated Balance Sheets
Financial Instruments
Collateral Pledged
Net Amount
(Dollars in thousands)
September 30, 2025
Financial assets:
Derivatives not designated as
hedging instruments:
Interest rate swaps
$
220
$
—
$
220
$
—
$
—
$
220
Derivatives designated as
hedging instruments:
Fair value hedges: interest rate swaps
—
—
—
—
—
—
Cash flow hedges: interest rate swaps
—
—
—
—
—
—
Total
$
220
$
—
$
220
$
—
$
—
$
220
Financial liabilities:
Derivatives not designated as
hedging instruments:
Interest rate swaps
$
28,486
$
(
28,266
)
$
220
$
28,266
$
15,916
$
44,402
Derivatives designated as
hedging instruments:
Fair value hedges: interest rate swaps
10,838
—
10,838
—
—
10,838
Cash flow hedges: interest rate swaps
2,763
—
2,763
—
—
2,763
Repurchase agreements
451,258
—
451,258
—
(
548,707
)
(
97,449
)
Total
$
493,345
$
(
28,266
)
$
465,079
$
28,266
$
(
532,791
)
$
(
39,446
)
December 31, 2024
Financial assets:
Derivatives not designated as
hedging instruments:
Interest rate swaps
$
41,933
$
(
41,903
)
$
30
$
42,538
$
(
42,390
)
$
178
Derivatives designated as
hedging instruments:
Fair value hedges: interest rate swaps
7,222
—
7,222
—
(
6,899
)
323
Cash flow hedges: interest rate swaps
—
—
—
—
—
—
Total
$
49,155
$
(
41,903
)
$
7,252
$
42,538
$
(
49,289
)
$
501
Financial liabilities:
Derivatives not designated as
hedging instruments:
Interest rate swaps
$
30
$
—
$
30
$
—
$
—
$
30
Derivatives designated as
hedging instruments:
Fair value hedges: interest rate swaps
—
—
—
—
—
—
Cash flow hedges: interest rate swaps
517
—
517
—
—
517
Repurchase agreements
261,887
—
261,887
—
(
306,401
)
(
44,514
)
Total
$
262,434
$
—
$
262,434
$
—
$
(
306,401
)
$
(
43,967
)
36
12. LEASES
The Company’s operating leases, where the Company is a lessee, include real estate, such as office space and banking centers. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease and is reflected in the consolidated statement of earnings. Right-of-use (“ROU”) assets and lease liabilities are included in other assets and other liabilities, respectively, on the Company’s condensed consolidated balance sheet.
While the Company has, as a lessor, certain equipment finance leases, such leases are not material to the Company’s consolidated financial statements.
The tables below present the components of lease costs and supplemental information related to leases as of and for the periods presented.
September 30,
2025
December 31,
2024
(Dollars in thousands)
Lease Assets and Liabilities
ROU assets
$
44,166
$
47,117
Total lease liabilities
46,912
49,617
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
(Dollars in thousands)
Lease Cost
Operating lease expense
(1)
$
2,566
$
1,965
$
7,690
$
5,650
Sublease income
—
—
—
—
Total lease expense
$
2,566
$
1,965
$
7,690
$
5,650
(1)
Includes short-term leases and variable lease costs, which are immaterial.
Other Information
Cash paid for amounts included in the
measurement of lease liabilities:
Operating cash outflows from operating
leases, net
$
2,429
$
1,948
$
7,228
$
5,726
September 30,
2025
December 31,
2024
Lease Term and Discount Rate
Weighted average remaining lease term
(years)
9.76
9.99
Weighted average discount rate
6.09
%
5.95
%
37
The Company’s lease arrangements that have not yet commenced as of September 30, 2025 and the Company’s short-term lease costs and variable lease costs, for the nine months ended September 30, 2025 and 2024
are not material to the consolidated financial statements.
The future lease payments required for leases that have initial or remaining non-cancelable lease terms in excess of one year as of
September 30, 2025, excluding property taxes and insurance, are as follows:
September 30, 2025
(Dollars in thousands)
Year:
2025 (excluding the nine months ended September 30, 2025)
$
2,525
2026
9,624
2027
8,335
2028
6,550
2029
4,776
2030
4,029
Thereafter
29,562
Total future lease payments
65,401
Less: Imputed interest
(
18,489
)
Present value of lease liabilities
$
46,912
13. REVENUE RECOGNITION
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the periods indicated.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
(Dollars in thousands)
Noninterest income:
In-scope of Topic 606:
Service charges on deposit accounts
$
4,859
$
5,120
$
14,726
$
15,273
Trust and investment services
3,875
3,565
11,002
10,217
Bankcard services
684
355
1,961
1,110
Loss on sale of AFS investment securities
(
8,185
)
(
11,582
)
(
8,185
)
(
11,582
)
Gain on OREO, net
—
—
2,183
—
Gain on sale of leaseback transactions
—
9,106
—
9,106
Other
8,506
2,771
12,965
7,213
Noninterest Income (in-scope of Topic 606)
9,739
9,335
34,652
31,337
Noninterest Income (out-of-scope of Topic 606)
3,267
3,499
9,326
10,034
Total noninterest income
$
13,006
$
12,834
$
43,978
$
41,371
Refer to Note 3 –
Summary of Significant Accounting Policies
and Note 22 –
Revenue Recognition,
included in our Annual Report on Form 10-K for the year ended December 31, 2024
for a more detailed discussion about noninterest revenue streams that are in-scope of Topic 606.
38
14. INCOME TAXES
The Company invests in low income housing tax credit and solar tax funds that are designed to generate a return primarily through the realization of federal tax credits. The Company accounts for these investments by amortizing the cost of tax credit investments over the life of the investment using a proportional amortization method and tax credit investment amortization expense is a component of the provision for income taxes.
The following table presents the balances of the Company's tax credit investments and related unfunded commitments at
September 30, 2025 and December 31, 2024:
September 30, 2025
December 31, 2024
(Dollars in thousands)
Tax credit investments
$
125,687
$
57,264
Unfunded commitments - tax credit investments
116,767
45,809
The following table presents other information related to the Company's tax credit investments at
September 30, 2025 and December 31, 2024:
September 30, 2025
December 31, 2024
(Dollars in thousands)
Tax credits and other tax benefits recognized
$
71,849
$
21,257
Tax credit amortization expense included in provision for income taxes
64,994
17,421
On June 27, 2025, California Senate Bill 132 ("SB 132") was passed and signed into law by Governor Newsom. Effective for taxable years beginning on or after January 1, 2025, SB 132 amends California Revenue and Tax Code ("CRTC") to require financial institutions to apportion income using the single sales factor formula. Prior to this change, businesses were required by CRTC Section 25128 (b) to use an evenly weighted three-factor apportionment formula contemplating a payroll factor, property and sales factor. The impact on the Company's tax expense as of September 30, 2025 is not material. The Company will continue to evaluate the impact of this bill on its deferred tax assets and liabilities.
The One Big Beautiful Bill Act (“OBBBA”) was signed and enacted into law by the President of the United States on July 4, 2025. Except for certain provisions, the Tax Act is effective for tax years beginning on or after January 1, 2025. Changes from OBBBA include modifications to allow for immediate expensing of certain business investments and provides certain permanent extensions of key business tax breaks originally enacted under the 2017 Tax Cuts and Job Act. We believe the impact of the OBBBA on Company's tax expense as of September 30, 2025 is not material.
39
ITEM 2. MANAGEMENT’S DISCUSSION A
ND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we,” “our” or the “Company”) and its wholly owned bank subsidiary, Citizens Business Bank (the “Bank” or “CBB”). This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 and the unaudited condensed consolidated financial statements and accompanying notes presented elsewhere in this report.
CRITICAL ACCO
UNTING POLICIES
The discussion and analysis of the Company’s unaudited condensed consolidated financial statements are based upon the Company’s unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables we believe are most important in our estimation process. We utilize information available to us to make the necessary estimates to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables and information could change future valuations and impact the results of operations.
•
Allowance for Credit Losses (“ACL”)
•
Business Combinations
•
Valuation and Recoverability of Goodwill
Our significant accounting policies are described in greater detail in our 2024 Annual Report on Form 10-K in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2024, which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.
40
Recently Issued Accounting Pronouncements but Not Adopted as of September 30, 2025
Standard
Description
Adoption Timing
Impact on Financial Statements
ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
Issued November, 2024
In November, 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40 Disaggregation of Income Statement Expenses. This ASU requires disaggregated disclosure of income statement expenses for public business entities. This ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures in tabular format within the footnotes to the financial statements. The prescribed categories include employee compensation, depreciation, and intangible asset amortization. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within fiscal years beginning in 2028. This ASU is to be applied on a prospective basis, though early adoption and retrospective application are permitted.
December 31,
2027
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date
Issued January, 2025
In January, 2025, the FASB issued ASU 2025-01, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual periods after December 15, 2026, and interim periods in fiscal years beginning after December 15, 2027.
See ASU 2024-03
ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (VIE)
Issued May, 2025
In May, 2025, the FASB issued ASU 2025-03, which clarifies the accounting acquirer determination in acquisitions where the legal acquiree is a VIE.
This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2026. Early adoption is permitted.
December 31,
2026
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
ASU 2025-04, Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer
Issued May, 2025
In May, 2025, the FASB issued ASU 2025-04, which revises the definition of performance condition for share-based consideration payable to a customer, eliminates the forfeiture policy election for awards granted to customers (unless granted in exchange for a distinct good or service), and clarifies applicability of the variable consideration constraint.
This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2026. Early adoption is permitted for all entities.
December 31,
2026
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
ASU 2025-05, Financial Instruments — Credit Losses (Topic 326) : Measurement of Credit Losses for Accounts Receivable and Contract Assets
Issued July, 2025
In July, 2025, the FASB issued ASU 2025-05, which introduces a practical expedient and policy election to simplify application of CECL to trade accounts receivable and contract assets.
This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2025. Early adoption is permitted for all entities.
December 31,
2025
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
ASU 2025-06, Intangibles - Goodwill and Other Internal-Use Software (subtopic 350-40)
Issued September, 2025
In September, 2025, the FASB issued ASU 2025-06, which provides targeted improvements to the accounting for internal-use software, including revising the cost capitalization threshold.
This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2027. Early adoption is permitted for all entities.
December 31,
2027
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
41
Standard
Description
Adoption Timing
Impact on Financial Statements
ASU 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606)
Issued September, 2025
In September, 2025, the FASB issued ASU 2025-07, which establishes accounting requirements for contracts that meet the characteristics-based definition of a derivative and are not otherwise excluded from the Topic's scope.
This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2026. Early adoption is permitted for all entities.
December 31,
2026
The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.
42
OVER
VIEW
For the third quarter of 2025, we reported net earnings of $52.6 million, compared with $50.6 million for the second quarter of 2025 and $51.2 million for the third quarter of 2024. Diluted earnings per share were $0.38 for the third quarter, compared to $0.37 for the prior quarter and $0.37 for the same period last year. Net income for the third quarter of 2025 produced an annualized return on average equity (“ROAE”) of 9.19%, an annualized return on average tangible common equity (“ROATCE”) of 14.11%, and an annualized return on average assets (“ROAA”) of 1.35%. Our net interest margin, tax equivalent (“NIM”), was 3.33% for the third quarter of 2025, while our efficiency ratio was 45.56%. Year-to-date net earnings for 2025 were $154.3 million, a $4.4 million increase compared to the same period in 2024.
Net interest income was $115.6 million for the third quarter of 2025, that represented a $4.0 million, or 3.56%, increase from the second quarter of 2025, and a $2.0 million, or 1.72%, increase from the third quarter of 2024. The quarter-over-quarter increase in net interest income was due to a $5.9 million increase in interest income resulting from a $315.0 million increase in average earning assets and a four basis point increase in the yield on average earning assets. The increase in interest income was partially offset by a $1.9 million increase in interest expense that was due to a $217 million increase in interest bearing deposits and customer repurchases and a two basis point increase in cost of funds. The increase in net interest income compared to the third quarter of 2024 was the net result of a $17.6 million decline in interest expense, that exceeded a $15.6 million decline in interest income. As a result of the Company's deleveraging strategy in the second half of 2024, average earning assets in the third quarter of 2025 were $1.1 billion lower than the third quarter of 2024, while the net interest margin increased by 28 basis points between the two periods. Year-to-date net interest income for 2025 was $337.6 million, a $700,000 increase compared to the same period in 2024.
Noninterest income was $13.0 million for the third quarter of 2025, compared with $14.7 million for the second quarter of 2025 and $12.8 million for the third quarter of 2024. Noninterest income decreased by $1.7 million in the third quarter of 2025 compared to the second quarter due primarily to a loss on sale of available-for-sale securities in the third quarter of 2025 of $8.2 million, that was partially offset by a $6.4 million increase in other income. The increase in other income includes a $6.0 million legal settlement received in the third quarter of 2025. Excluding the loss on sale of AFS securities and legal settlement, noninterest income grew by approximately $447,000 compared to the second quarter of 2025. Noninterest income for the first nine months of 2025 was $44.0 million, a $2.6 million, or 6.30% increase over the same period in 2024.
Noninterest expense for the third quarter of 2025 was $58.6 million, compared to $57.6 million for the second quarter of 2025 and $58.8 million for the third quarter of 2024. The $1.0 million quarter-over-quarter increase was primarily due to an $877,000 increase in salaries and benefits and a $500,000 provision for unfunded loan commitments in the third quarter of 2025. Noninterest expense for the first nine months of 2025 was $175.3 million, a $173,000, or 0.10% increase over the same period in 2024.
At September 30, 2025, total assets were $15.67 billion, an increase $512.6 million, or 3.38%, from total assets of $15.15 billion at December 31, 2024. Interest-earning assets were $14.0 billion at September 30, 2025, an increase of $483.9 million, or 3.58%, when compared with $13.53 billion at December 31, 2024. The increase in interest-earning assets was primarily due to a $581.2 million increase in interest-earning balances due from the Federal Reserve, offset by a $65.5 million decrease in total loans, and a $44.5 million decrease in investment securities.
Total investment securities were $4.88 billion at September 30, 2025, a decrease of $44.5 million, or 0.90%, from $4.92 billion at December 31, 2024. At September 30, 2025, investment securities held-to-maturity (“HTM”) totaled $2.30 billion, a $81.8 million, or 3.44%, decline from $2.38 billion at December 31, 2024. At September 30, 2025, investment securities available-for-sale (“AFS”) totaled $2.58 billion, inclusive of a pre-tax net unrealized loss of $333.8 million. AFS securities increased by $37.3 million, or 1.47%, from $2.54 billion at December 31, 2024. The pre-tax unrealized loss decreased by $113.9 million from December 31, 2024. Our tax equivalent yield on investments was 2.66% for the quarter ended September 30, 2025, compared to 2.62% for the second quarter of 2025 and 2.67% for the third quarter of 2024.
Total loans and leases, at amortized cost, of $8.47 billion at September 30, 2025, decreased by $65.5 million, or 0.77%, from December 31, 2024. The decrease in total loans included decreases of $138.5 million in dairy and livestock loans, offset partially by increases of $27.9 million in commercial real estate loans, $16.9 million in SFR mortgage loans, $14.0 million in commercial and industrial loans and $13.9 million in construction loans. The decline in dairy & livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 81% at December 31, 2024 to 64% at September 30, 2025. Our yield on loans was 5.25% for the quarter ended September 30, 2025, compared to 5.22% for the quarter ended June 30, 2025 and 5.31% for the third quarter of 2024.
43
The allowance for credit losses totaled $79.3 million at September 30, 2025, compared to $80.1 million at December 31, 2024. There was a $1.0 million provision for credit losses in the third quarter of 2025 and a $1.0 million recapture of credit losses for the nine months ending September 30, 2025
Noninterest-bearing deposits were $7.24 billion at September 30, 2025, an increase of $207.9 million, or 2.95%, when compared to $7.04 billion at December 31, 2024. At September 30, 2025, noninterest-bearing deposits were 59.76% of total deposits, compared to 58.90% at December 31, 2024.
Interest-bearing deposits were $4.88 billion at September 30, 2025, a decrease of $32.0 million, or 0.65%, when compared to $4.91 billion at December 31, 2024. Customer repurchase agreements totaled $451.3 million at September 30, 2025, compared to $261.9 million at December 31, 2024. Our average cost of total deposits including customer repurchase agreements was 0.90% for the quarter ended September 30, 2025, compared to 0.87% for the quarter ended June 30, 2025, and 1.01% for the quarter ended September 30, 2024.
At September 30, 2025, total borrowings, consisted of $500.0 million of FHLB advances, at a weighted average cost of approximately 4.6%. The FHLB advances include maturities of $300 million in May 2026 and $200 million in May 2027.
The Company’s total equity was $2.28 billion at September 30, 2025. This represented an overall increase of $95.8 million from total equity of $2.19 billion at December 31, 2024. Increases to equity included $154.3 million in net earnings and a $64.3 million increase in other comprehensive income that were partially offset by $83.1 million in cash dividends. During the first nine months of 2025, we repurchased, under our stock repurchase plan, 2,360,070 shares at an average price of $18.43, totaling $43.5 million. Our tangible book value per share at September 30, 2025 was $10.98, which compares to $10.10 at December 31, 2024.
Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory requirements. As of September 30, 2025, the Company’s Tier 1 leverage capital ratio was 11.8%, common equity Tier 1 ratio was 16.3%, Tier 1 risk-based capital ratio was 16.3%, and total risk-based capital ratio was 17.1%. Refer to our
Analysis of Financial Condition – Capital Resources
.
44
ANALYSIS OF THE R
ESULTS OF OPERATIONS
Financial Performance
Three Months Ended
Variance
September 30,
June 30,
2025
2025
$
%
(Dollars in thousands, except per share amounts)
Net interest income
$
115,577
$
111,608
$
3,969
3.56
%
(Provision for) recapture of credit losses
(1,000
)
—
(1,000
)
—
Noninterest income
13,006
14,744
(1,738
)
-11.79
%
Noninterest expense
(58,576
)
(57,557
)
(1,019
)
-1.77
%
Income taxes
(16,421
)
(18,231
)
1,810
9.93
%
Net earnings
$
52,586
$
50,564
$
2,022
4.00
%
Earnings per common share:
Basic
$
0.38
$
0.37
$
0.01
Diluted
$
0.38
$
0.37
$
0.01
Return on average assets
1.35
%
1.34
%
0.01
%
Return on average shareholders' equity
9.19
%
9.06
%
0.13
%
Efficiency ratio
45.56
%
45.55
%
0.01
%
Noninterest expense to average assets
1.50
%
1.52
%
-0.02
%
Three Months Ended
September 30,
Variance
2025
2024
$
%
(Dollars in thousands, except per share amounts)
Net interest income
$
115,577
$
113,619
$
1,958
1.72
%
(Provision for) recapture of credit losses
(1,000
)
—
(1,000
)
0.00
%
Noninterest income
13,006
12,834
172
1.34
%
Noninterest expense
(58,576
)
(58,835
)
259
0.44
%
Income taxes
(16,421
)
(16,394
)
(27
)
-0.16
%
Net earnings
$
52,586
$
51,224
$
1,362
2.66
%
Earnings per common share:
Basic
$
0.38
$
0.37
$
0.01
Diluted
$
0.38
$
0.37
$
0.01
Return on average assets
1.35
%
1.23
%
0.12
%
Return on average shareholders' equity
9.19
%
9.40
%
-0.21
%
Efficiency ratio
45.56
%
46.53
%
-0.97
%
Noninterest expense to average assets
1.50
%
1.42
%
0.08
%
Nine Months Ended
September 30,
Variance
2025
2024
$
%
(Dollars in thousands, except per share amounts)
Net interest income
$
337,629
$
336,929
$
700
0.21
%
Recapture of (provision for) credit losses
1,000
—
1,000
100.00
%
Noninterest income
43,978
41,371
2,607
6.30
%
Noninterest expense
(175,276
)
(175,103
)
(173
)
-0.10
%
Income taxes
(53,077
)
(53,339
)
262
0.49
%
Net earnings
$
154,254
$
149,858
$
4,396
2.93
%
Earnings per common share:
Basic
$
1.12
$
1.07
$
0.05
Diluted
$
1.11
$
1.07
$
0.04
Return on average assets
1.35
%
1.23
%
0.12
%
Return on average shareholders' equity
9.18
%
9.43
%
-0.25
%
Efficiency ratio
45.93
%
46.29
%
-0.36
%
Noninterest expense to average assets
1.53
%
1.43
%
0.10
%
45
Return on Average Tangible Common Equity Reconciliation (Non-GAAP)
The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP, a reconciliation of average tangible common equity to the Company's average stockholders' equity computed in accordance with GAAP, as well as a calculation of return on average tangible common equity.
Three Months Ended
Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
2025
2025
2024
2025
2024
(Dollars in thousands)
Net Income
$
52,586
$
50,564
$
51,224
$
154,254
$
149,858
Add: Amortization of intangible assets
1,003
1,155
1,286
3,312
4,161
Less: Tax effect of amortization of intangible assets
(1)
(297
)
(341
)
(380
)
(979
)
(1,230
)
Tangible net income
$
53,292
$
51,378
$
52,130
$
156,587
$
152,789
Average stockholders' equity
$
2,271,151
$
2,237,948
$
2,166,793
$
2,245,511
$
2,122,870
Less: Average goodwill
(765,822
)
(765,822
)
(765,822
)
(765,822
)
(765,822
)
Less: Average intangible assets
(7,111
)
(8,232
)
(11,819
)
(8,278
)
(13,216
)
Average tangible common equity
$
1,498,218
$
1,463,894
$
1,389,152
$
1,471,411
$
1,343,832
Return on average equity, annualized
(2)
9.19
%
9.06
%
9.40
%
9.18
%
9.43
%
Return on average tangible common equity, annualized
(2)
14.11
%
14.08
%
14.93
%
14.23
%
15.19
%
(1)
Tax effected at respective statutory rates.
(2)
Annualized where applicable.
Net Interest Income
The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest-earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent ("TE") basis by adjusting interest income utilizing the federal statutory corporate tax rates of 21% in effect for the three and nine months ended September 30, 2025 and 2024. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. We manage interest rate risk within policy limits approved by the Board of Directors, which guides and limits the interest rate risk over short-term and long-term horizons. Sources of interest rate risk include differences in maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and embedded options in assets or liabilities. The mix of interest-earning assets as well as the mix of noninterest bearing deposits and interest-bearing liabilities impacts our ability to manage net interest income during changing interest rate conditions. We also utilize certain derivative instruments to partially hedge interest rate risk. See Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability and Market Risk Management – Interest Rate Sensitivity Management included herein.
46
The tables below present the interest rate spread, net interest margin and the composition of average interest-earning assets and average interest-bearing liabilities by category for the periods indicated, including the changes in average balance, composition, and average yield/rate between these respective periods.
Three Months Ended September 30,
2025
2024
Average
Yield/
Average
Yield/
Balance
Interest
Rate
Balance
Interest
Rate
(Dollars in thousands)
INTEREST-EARNING ASSETS
Investment securities
(1)
Available-for-sale securities:
Taxable
$
2,501,923
$
18,722
2.99
%
$
2,637,216
$
20,010
3.03
%
Tax-advantaged
20,797
145
3.33
%
24,774
168
3.25
%
Held-to-maturity securities:
Taxable
1,953,725
10,494
2.15
%
2,046,987
10,896
2.13
%
Tax-advantaged
359,483
2,318
3.12
%
371,056
2,388
3.11
%
Investment in FHLB stock
18,012
377
8.30
%
18,012
375
8.28
%
Interest-earning deposits with other institutions
646,979
7,231
4.43
%
1,232,551
16,986
5.48
%
Loans
(2)
8,372,383
110,825
5.25
%
8,605,270
114,929
5.31
%
Total interest-earning assets
13,873,302
150,112
4.32
%
14,935,866
165,752
4.43
%
Total noninterest-earning assets
1,625,088
1,577,295
Total assets
$
15,498,390
$
16,513,161
INTEREST-BEARING LIABILITIES
Savings deposits
(3)
$
4,311,097
$
22,060
2.03
%
$
4,189,345
$
23,427
2.22
%
Time deposits
582,117
4,036
2.75
%
741,875
6,394
3.43
%
Total interest-bearing deposits
4,893,214
26,096
2.12
%
4,931,220
29,821
2.41
%
FHLB advances, other borrowings, and customer
repurchase agreements
956,235
8,109
3.36
%
2,093,364
22,312
4.24
%
Interest expense - Other interest-bearing liabilities
30,029
330
4.30
%
—
—
0.00
%
Interest-bearing liabilities
5,879,478
34,535
2.33
%
7,024,584
52,133
2.95
%
Noninterest-bearing deposits
7,123,511
7,124,952
Other liabilities
224,250
196,832
Stockholders' equity
2,271,151
2,166,793
Total liabilities and stockholders' equity
$
15,498,390
$
16,513,161
Net interest income
$
115,577
$
113,619
Net interest spread - tax equivalent
1.99
%
1.48
%
Net interest margin
3.31
%
3.03
%
Net interest margin - tax equivalent
3.33
%
3.05
%
(1)
Includes tax equivalent (TE) adjustments utilizing federal statutory corporate rates of 21% in effect for the three months ended September 30, 2025 and September 30, 2024. The non TE rates for total investment securities were 2.62% and 2.63% for the three months ended September 30, 2025 and September 30, 2024, respectively.
(2)
Includes loan fees of $781,000 and $748,000 for the three months ended September 30, 2025 and September 30, 2024, respectively. Prepayment penalty fees of $643,000 and $830,000 are included in interest income for the three months ended September 30, 2025 and September 30, 2024, respectively.
(3)
Includes interest-bearing demand and money market accounts.
47
Nine Months Ended September 30,
2025
2024
Average
Yield/
Average
Yield/
Balance
Interest
Rate
Balance
Interest
Rate
(Dollars in thousands)
INTEREST-EARNING ASSETS
Investment securities
(1)
Available-for-sale securities:
Taxable
$
2,501,899
$
55,466
2.96
%
$
2,750,063
$
62,347
3.02
%
Tax-advantaged
20,552
434
3.36
%
24,918
502
3.22
%
Held-to-maturity securities:
Taxable
1,978,043
31,690
2.14
%
2,065,950
32,930
2.13
%
Tax-advantaged
363,260
7,029
3.12
%
373,477
7,201
3.11
%
Investment in FHLB stock
18,012
1,167
8.66
%
18,012
1,171
8.68
%
Interest-earning deposits with other institutions
384,208
12,796
4.45
%
799,443
32,884
5.49
%
Loans
(2)
8,397,900
328,741
5.23
%
8,720,058
345,478
5.29
%
Total interest-earning assets
13,663,874
437,323
4.29
%
14,751,921
482,513
4.38
%
Total noninterest-earning assets
1,620,955
15,814,501
Total assets
$
15,284,829
$
16,333,372
INTEREST-BEARING LIABILITIES
Savings deposits
(3)
$
4,265,958
$
64,344
2.02
%
$
4,064,625
$
61,844
2.03
%
Time deposits
572,593
11,903
2.78
%
640,941
15,322
3.19
%
Total interest-bearing deposits
4,838,551
76,247
2.11
%
4,705,566
77,166
2.19
%
FHLB advances, other borrowings, and customer
repurchase agreements
890,936
22,310
3.35
%
2,177,051
68,418
4.20
%
Interest expense - Other interest-bearing liabilities
34,697
1,137
4.32
%
—
—
0.00
%
Interest-bearing liabilities
5,764,184
99,694
2.31
%
6,882,617
145,584
2.83
%
Noninterest-bearing deposits
7,060,953
7,153,557
Other liabilities
214,181
174,328
Stockholders' equity
2,245,511
2,122,870
Total liabilities and stockholders' equity
$
15,284,829
$
16,333,372
Net interest income
$
337,629
$
336,929
Net interest spread - tax equivalent
1.98
%
1.56
%
Net interest margin
3.30
%
3.05
%
Net interest margin - tax equivalent
3.32
%
3.06
%
(1)
Includes tax equivalent (TE) adjustments utilizing federal statutory corporate rates of 21% in effect for the nine months ended September 30, 2025 and September 30, 2024. The non TE rates for total investment securities were 2.59% and 2.63% for the nine months ended September 30, 2025 and September 30, 2024, respectively.
(2)
Includes loan fees of $2.1 million and $2.2 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. Prepayment penalty fees of $2.3 million and $1.9 million are included in interest income for the nine months ended September 30, 2025 and September 30, 2024, respectively.
(3)
Includes interest-bearing demand and money market accounts.
48
The following table presents a comparison of interest income and interest expense resulting from changes in the volumes and rates on average interest-earning assets and average interest-bearing liabilities for the periods indicated. Changes in interest income or expense attributable to volume changes are calculated by multiplying the change in volume by the initial average interest rate. The change in interest income or expense attributable to changes in interest rates is calculated by multiplying the change in interest rate by the initial volume. The changes attributable to interest rate and volume changes are calculated by multiplying the change in rate times the change in volume and reflect an adjustment for the number of days as appropriate.
Rate and Volume Analysis for Changes in Interest Income, Interest Expense and Net Interest Income
Comparison of Three Months Ended September 30,
2025 Compared to 2024
Increase (Decrease) Due to
Rate/
Volume
Rate
Volume
Total
(Dollars in thousands)
Interest income:
Available-for-sale securities:
Taxable investment securities
$
(1,034
)
$
(267
)
$
13
$
(1,288
)
Tax-advantaged investment securities
(27
)
5
(1
)
(23
)
Held-to-maturity securities:
Taxable investment securities
(501
)
100
(1
)
(402
)
Tax-advantaged investment securities
(75
)
5
—
(70
)
Investment in FHLB stock
—
1
1
2
Interest-earning deposits with other institutions
(8,092
)
(3,257
)
1,594
(9,755
)
Loans
(3,119
)
(1,325
)
340
(4,104
)
Total interest income
(12,848
)
(4,738
)
1,946
(15,640
)
Interest expense:
Savings deposits
683
(2,054
)
4
(1,367
)
Time deposits
(1,381
)
(1,268
)
291
(2,358
)
FHLB advances, other borrowings, and
customer repurchase agreements
(12,153
)
(4,621
)
2,571
(14,203
)
Interest expense - Other interest-bearing liabilities
—
—
330
330
Total interest expense
(12,851
)
(7,943
)
3,196
(17,598
)
Net interest income
$
3
$
3,205
$
(1,250
)
$
1,958
49
Comparison of Nine Months Ended September 30,
2025 Compared to 2024
Increase (Decrease) Due to
Rate/
Volume
Rate
Volume
Total
(Dollars in thousands)
Interest income:
Available-for-sale securities:
Taxable investment securities
$
(7,509
)
$
(1,859
)
$
2,487
$
(6,881
)
Tax-advantaged investment securities
(117
)
32
17
(68
)
Held-to-maturity securities:
Taxable investment securities
(1,868
)
224
404
(1,240
)
Tax-advantaged investment securities
(263
)
34
57
(172
)
Investment in FHLB stock
—
(4
)
—
(4
)
Interest-earning deposits with other institutions
(22,815
)
(8,327
)
11,054
(20,088
)
Loans
(17,048
)
(5,106
)
5,417
(16,737
)
Total interest income
(49,620
)
(15,006
)
19,436
(45,190
)
Interest expense:
Savings deposits
4,092
(642
)
(950
)
2,500
Time deposits
(2,182
)
(2,653
)
1,416
(3,419
)
FHLB advances, other borrowings, and
customer repurchase agreements
(53,990
)
(18,503
)
26,385
(46,108
)
Interest expense - Other interest-bearing liabilities
—
—
1,137
1,137
Total interest expense
(52,080
)
(21,798
)
27,988
(45,890
)
Net interest income
$
2,460
$
6,792
$
(8,552
)
$
700
Third Quarter of 2025 Compared to the Third Quarter of 2024
Net interest income, before provision for credit losses, of $115.6 million for the third quarter of 2025 increased by $2.0 million, or 1.72%, from the third quarter of 2024. The increase in net interest income in the third quarter of 2025 compared to the third quarter of 2024 was the net result of a $17.6 million decrease in interest expense that exceeded a $15.6 million decline in interest income. The decrease in interest expense was primarily due to a $14.9 million decrease in interest expense from a $1.2 billion decrease in average borrowings.
Total interest income of $150.1 million declined by $15.6 million, or 9.44%, when compared to the third quarter of 2024. This decrease was primarily due to a $1.06 billion decline in average interest-earning assets and an 11 basis point decrease of the yield on earning assets. Average loan balances declined by $232.9 million from the third quarter of 2024. Compared to the third quarter of 2024, the average balance of investment securities decreased by $244.1 million, while the average amount of funds held at the Federal Reserve decreased by $581.3 million.
Total interest income and fees on loans for the third quarter of 2025 was $110.8 million, a decrease of $4.1 million, or 3.57%, from the third quarter of 2024. This decrease in income was due to both the decline in average loan balances and a decline in loan yields from 5.31% for the third quarter of 2024, to 5.25% for the third quarter of 2025. Loan yields decreased as declining short term interest rates, such as the Prime rate, lowered the yield on variable indexed loans.
Interest income from investment securities was $31.7 million, a decrease of $1.8 million, or 5.33%, from the third quarter of 2024. The decrease was driven primarily by a $3.0 million decrease in the positive carry on pay-fixed swaps that are available-for-sale investment fair value hedges. The spread between daily SOFR and fixed rate paid on these swaps decreased from 1.71% in the third quarter of 2024 to .74% in the third quarter of 2025. Excluding the impact of the fair value hedges, investment security yields increased by 22 basis points, partially offsetting the impact on interest income from the $244.1 million decrease in average investment balances.
Interest expense was $34.5 million for the third quarter of 2025, a decrease of $17.6 million, compared to the third quarter of 2024. Total cost of funds of 1.05% for the third quarter of 2025 decreased from 1.47% for the year ago quarter. This 42 basis point decrease in cost of funds was primarily the result of a $1.2 billion decrease in average borrowings, as well as the 16 basis point decrease in average borrowing costs, when compared to the third quarter of 2024. The redemption of $1.3 billion of Federal Reserve Bank Term Funding Program borrowings in the third quarter of 2024 resulted in the year over year decline in
50
the level of borrowings. A 29 basis point decrease in the cost of total interest-bearing deposits was primarily due to a 19 basis point decrease in the cost of non-maturing interest bearing deposits. Additionally, time deposits declined by $159.8 million and the cost of time deposits decreased by 68 basis points. The cost of customer repurchase agreements increased from 1.73% in the third quarter of 2024 to 2.00% in the third quarter of 2025. Average noninterest-bearing deposits were 59.3% of total average deposits for the third quarter of 2025, compared to 59.1% for the third quarter of 2024.
Nine Months of 2025 Compared to Nine Months of 2024
Net interest income, before provision for credit losses, was $337.6 million for the nine months ended September 30, 2025, an increase of $0.7 million, or 0.21%, compared to $336.9 million for the same period in 2024. The increase in net interest income for the nine months ended September 30, 2025 compared to the same period in 2024 was due to the net impact of a 26 basis point increase in the net interest margin that offset a $1.1 billion decrease in average earning assets. The average balance on interest-bearing liabilities decreased by $1.1 billion, or 16.25%, to $5.76 billion for the nine months ended September 30, 2025, from $6.88 billion for the same period in the prior year. Our net interest margin (TE) was 3.32% for the first nine months of 2025, compared to 3.06% for the same period of 2024.
Total interest income was $437.3 million for the nine months ended September 30, 2025, which was $45.2 million, or 9.37%, lower than the same period of 2024. The decline was due to the decrease in the average balance in interest-earning assets which decreased by $1.1 billion, or 7.38%, to $13.66 billion for the nine months ended September 30, 2025 from $14.75 billion for the same period in 2024, and a nine basis point decrease in the yield on earning assets, to 4.29% for the first nine months of 2025, compared to 4.38% for the same period in 2024. The year-over-year decrease in average earning assets resulted from a decline of $350.7 million in average investment securities, a $322.2 million decrease in our average loan balances, and a $408.3 million decrease in the average amount of funds held at the Federal Reserve. The decrease in the average earning asset yield compared to the first nine months of 2024 resulted from a six basis point decrease in loan yields, from 5.29% for the first nine months of 2024 to 5.23% for the same period of 2025, and a four basis point decrease in the tax-equivalent yield on investment securities. Including the impact of fair value hedges, the yield on investment securities decreased from 2.68% for the first nine months of 2024 to 2.64% for the nine months ended September 30, 2025. The decrease in yield includes the positive carry on the fair value hedges, which resulted in $3.6 million of interest income for the nine months ended September 30, 2025, compared to $12.1 million in the first nine months of 2024.
Interest expense of $99.7 million for the nine months ended September 30, 2025, was $45.9 million lower than the same period of 2024. Total cost of funds for the first nine months of 2025 was 1.04%, compared with 1.39% for the same period of 2024. Average noninterest-bearing deposits for the nine months ending September 30, 2025 decreased by $92.6 million, compared to the first nine months of 2024. Average noninterest-bearing deposits represented 59.34% of our total average deposits for the nine months ended September 30, 2025, compared to 60.32% for the same period of 2024. The average rate paid on interest-bearing liabilities decreased by 52 basis points, to 2.31% for the first nine months of 2025, from 2.83% for the same period of 2024. The average rate paid on interest-bearing deposits for the first nine months of 2025 decreased by eight basis points from the same period in 2024. The average balance of time deposits decreased by $68.3 million to $572.6 million in the first nine months of 2025 compared to $640.9 million in the same period in 2024, while the cost of time deposits decreased to 2.78%, from 3.19% in the same period in 2024. The average balance on non-maturity interest-bearing deposits increased from the prior year period by $201.3 million, with the cost of these deposits decreasing by one basis point. Average borrowings for the first nine months of 2025 were $507.0 million at a cost of 4.61%, compared with $1.86 billion at cost of 4.76% of average borrowings for the same period of 2024. The decrease in rates on deposits and borrowings was due to declining market rates and the redemption of Bank Term Funding Program borrowings.
51
Provision for (Recapture of) Credit Losses
The provision for (recapture of) credit losses is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected lifetime losses in the loan portfolio as of the balance sheet date.
There was a $1.0 million provision for credit losses in the third quarter of 2025, compared to no provision in the third quarter of 2024. Net recoveries for the third quarter of 2025 were $333,000, compared to net recoveries of $156,000 in the third quarter of 2024. Projected loss rates were 0.94% at September 30, 2025, compared to 0.97% at September 30, 2024.
There was a $1.0 million recapture of credit losses for the nine months ended September 30, 2025, compared to no provision or recapture for credit losses for the same period of 2024. For the nine months ended September 30, 2025, we experienced credit charge-offs of $536,000 and total recoveries of $750,000, resulting in net recoveries of $214,000. For the nine months ended September 30, 2024, we experienced credit charge-offs of $4.3 million and total recoveries of $444,000, resulting in net charge-offs of $3.9 million. Refer to the discussion of “Allowance for Credit Losses” in Item 2 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations
contained herein for discussion concerning observed changes in the credit quality of various components of our loan portfolio as well as changes and refinements to our methodology.
No assurance can be given that economic conditions which affect the Company’s service areas or other circumstances will or will not be reflected in future changes in the level of our allowance for credit losses and the resulting provision or recapture of provision for credit losses. The process to estimate the allowance for credit losses requires considerable judgment and our economic forecasts may continue to vary due to the uncertainty of the future impact from geopolitical events, trade barriers, including tariff policies, and global inflation will have on future interest rates, unemployment, the overall economy and resulting impact on our customers. See “Allowance for Credit Losses” under
Analysis of Financial Condition
herein.
Noninterest Income
Noninterest income includes income derived from financial services offered to our customers, such as CitizensTrust, merchant processing and card services, international banking, and other business services. Also included in noninterest income are service charges and fees, primarily from deposit accounts, gains (net of losses) from the disposition of investment securities, loans, other real estate owned, and fixed assets, and other revenues not included as interest on earning assets.
The following table sets forth the various components of noninterest income for the periods presented.
Three Months Ended
Nine Months Ended
September 30,
Variance
September 30,
Variance
2025
2024
$
%
2025
2024
$
%
(Dollars in thousands)
Noninterest income:
Service charges on deposit
accounts
$
4,859
$
5,120
$
(261
)
-5.10
%
$
14,726
$
15,273
$
(547
)
-3.58
%
Trust and investment services
3,875
3,565
310
8.70
%
11,002
10,217
785
7.68
%
Bankcard services
684
355
329
92.68
%
1,961
1,110
851
76.67
%
BOLI income
3,267
3,499
(232
)
-6.63
%
9,326
10,034
(708
)
-7.06
%
Loss on sale of AFS investment securities
(8,185
)
(11,582
)
3,397
29.33
%
(8,185
)
(11,582
)
3,397
29.33
%
Gain on OREO, net
—
—
—
—
2,183
—
2,183
—
Gain on sale leaseback transactions
—
9,106
(9,106
)
-100.00
%
—
9,106
(9,106
)
-100.00
%
Other
8,506
2,771
5,735
206.96
%
12,965
7,213
5,752
79.74
%
Total noninterest income
$
13,006
$
12,834
$
172
1.34
%
$
43,978
$
41,371
$
2,607
6.30
%
Third Quarter of 2025 Compared to the Third Quarter of 2024
The $172,000 increase in noninterest income in the third quarter of 2025 compared to the same period in 2024 was due to a $5.7 million increase in other income and a $3.4 million decrease in the loss on sale of AFS securities, partially offset by a $9.1 million gain on a sale leaseback transaction in the third quarter of 2024. The increase in other income included a $6.0 million legal settlement received in the third quarter of 2025.
Trust and Investment Services represents our CitizensTrust group. The CitizensTrust group is made up of wealth management and investment services. They provide a variety of services, which include asset management, financial planning,
52
estate planning, retirement planning, private and corporate trustee services, and probate services. Investment Services provides self-directed brokerage, 401(k) plans, mutual funds, insurance and other non-insured investment products. At September 30, 2025, CitizensTrust had approximately $5.2 billion in assets under management and administration, including $3.7 billion in assets under management. CitizensTrust generated fees of $3.9 million for the third quarter of 2025, compared to $3.6 million for the same period of 2024.
Nine Months of 2025 Compared to Nine Months of 2024
The $2.6 million year-over-year increase in noninterest income included a $2.2 million gain on sale of OREO, a $3.4 million decrease in the loss on sale of AFS securities, a $5.7 million increase in other income, and a $785,000 increase in trust and investment services, partially offset by a $9.1 million gain on a sale leaseback transaction in the third quarter of 2024. The increase in other income included a $6.0 million legal settlement received in the third quarter of 2025.
Noninterest Expense
The following table summarizes the various components of noninterest expense for the periods presented.
Three Months Ended
Nine Months Ended
September 30,
Variance
September 30,
Variance
2025
2024
$
%
2025
2024
$
%
(Dollars in thousands)
Noninterest expense:
Salaries and employee benefits
$
35,876
$
36,647
$
(771
)
-2.10
%
$
107,352
$
108,474
$
(1,122
)
-1.03
%
Occupancy
4,703
4,997
(294
)
-5.88
%
14,331
14,232
99
0.70
%
Equipment
1,120
1,207
(87
)
-7.21
%
3,596
3,309
287
8.67
%
Professional services
2,350
2,855
(505
)
-17.69
%
6,622
7,836
(1,214
)
-15.49
%
Computer software expense
4,350
3,906
444
11.37
%
12,981
11,380
1,601
14.07
%
Marketing and promotion
1,738
1,964
(226
)
-11.51
%
5,543
5,550
(7
)
-0.13
%
Amortization of intangible assets
1,003
1,286
(283
)
-22.01
%
3,312
4,161
(849
)
-20.40
%
Telecommunications expense
520
479
41
8.56
%
1,574
1,461
113
7.73
%
Regulatory assessments
2,030
2,104
(74
)
-3.52
%
6,065
7,963
(1,898
)
-23.84
%
Insurance
494
507
(13
)
-2.56
%
1,468
1,523
(55
)
-3.61
%
Provision for (recapture of)
unfunded loan commitments
500
(750
)
1,250
166.67
%
1,000
(1,250
)
2,250
180.00
%
Directors' expenses
316
306
10
3.27
%
913
961
(48
)
-4.99
%
Other
3,576
3,327
249
7.48
%
10,519
9,503
1,016
10.69
%
Total noninterest expense
$
58,576
$
58,835
$
(259
)
-0.44
%
$
175,276
$
175,103
$
173
0.10
%
Noninterest expense to average
assets
1.50
%
1.42
%
1.53
%
1.43
%
Efficiency ratio
(1)
45.56
%
46.53
%
45.93
%
46.29
%
(1)
Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.
Our ability to control noninterest expenses in relation to asset growth can be measured in terms of total noninterest expenses as a percentage of average assets. Noninterest expense as a percentage of average assets was 1.50% for the third quarter of 2025, compared to 1.42% for the third quarter of 2024.
Our ability to control noninterest expenses in relation to the level of total revenue (net interest income before provision for credit losses plus noninterest income) can be measured by the efficiency ratio and indicates the percentage of net revenue that is used to cover expenses. The efficiency ratio was 45.56% for the third quarter of 2025, compared to 46.53% for the third quarter of 2024.
53
Third Quarter of 2025 Compared to the Third Quarter of 2024
Noninterest expense of $58.6 million for the third quarter of 2025 was $260,000, or 0.44%, lower than the third quarter of 2024. The decrease in noninterest expense from the third quarter of 2024 was the net result of decreases in most expense categories, that were partially offset by a $444,000 increase in software expense related to technology investments and a $1.25 million increase in the provision for unfunded loan commitments. The $771,000 decrease in salaries and employee benefits was primarily due to lower benefit expense.
Nine Months of 2025 Compared to Nine Months of 2024
Noninterest expense of $175.3 million for the first nine months of 2025 was $173,000 higher than the prior year period. Year-over-year expense increases included $1.6 million, or a 14.1% increase in computer software expense related to data processing costs from continued investments in technology and automation, which coincides with a $1.1 million decrease in salary and benefit expense. Regulatory assessment expense declined by $1.9 million as there was additional accruals in the first half of 2024 for the FDIC special assessment fee from initial estimates of losses from bank failures in 2023. This was offset by the impact of the change in unfunded commitment reserve. The first nine months of 2025 included $1.0 million in provision for unfunded loan commitments, compared to $1.3 million in recapture of provision for in the same period of 2024, resulting in a $2.3 million increase in expense. Legal expenses decreased by $1.3 million in the first nine months of 2025, primarily due to legal expenses incurred in the first nine months of 2024 related to the lawsuit the Company pursued related to allegations of trade secrets misappropriation that was settled in the third quarter of 2025. As a percentage of average assets, noninterest expense was 1.53% for the nine months ended September 30, 2025, compared to 1.43% for the same period of 2024. For the nine months ended September 30, 2025, the efficiency ratio was 45.93%, compared to 46.29% for the same period of 2024.
Income Taxes
The Company’s effective tax rate for the three and nine months ended September 30, 2025 was 23.80% and 25.60% compared to 24.25% and 26.25%, for the three and nine months ended September 30, 2024, respectively. Our estimated annual effective tax rate also varies depending upon the level of tax-advantaged income from municipal securities and bank owned life insurance ("BOLI"), as well as available tax credits. The decrease in the effective tax rate was primarily driven by increased investments in solar tax credits.
The Company’s effective tax rates are below the nominal combined Federal and State tax rate primarily as a result of tax-advantaged income from certain municipal security investments, municipal loans and leases and BOLI, as well as available tax credits for each period.
54
ANALYSIS OF F
INANCIAL CONDITION
Total assets of $15.67 billion at September 30, 2025 increased by $512.6 million, or 3.38%, from total assets of $15.15 billion at December 31, 2024. Interest-earning assets of $14.01 billion at September 30, 2025 increased by $483.9 million, or 3.58%, when compared with $13.53 billion at December 31, 2024. The increase in interest-earning assets was primarily due to a $581.2 million increase in interest-earning balances due from the Federal Reserve, offset by a $65.5 million decrease in total loans, and a $44.5 million decrease in investment securities.
Total liabilities were $13.38 billion at September 30, 2025, an increase of $416.8 million, or 3.21%, from total liabilities of $12.97 billion at December 31, 2024. Total deposits increased by $175.9 million, or 1.47%, with noninterest-bearing deposits increasing by $207.9 million, or 2.95%. Interest-bearing deposits declined by $32.0 million, or 0.65%. Borrowings remained the same balance as of December 31, 2024. At September 30, 2025, total borrowings consisted of $500 million of FHLB advances, at an average cost of approximately 4.6%.
Total equity increased $95.8 million to $2.28 billion at September 30, 2025, compared to total equity of $2.19 billion at December 31, 2024. Increases to equity included $154.3 million in net earnings and a $64.3 million increase in other comprehensive income that were partially offset by $83.1 million in cash dividends. In the first nine months of 2025, we repurchased, under our stock repurchase plan, 2,360,070 shares of common stock, at an average repurchase price of $18.43, totaling $43.5 million. We engaged in no stock repurchases during the first nine months of 2024.
Investment Securities
The Company maintains a portfolio of investment securities to provide interest income and to serve as a source of liquidity for its ongoing operations. At September 30, 2025, total investment securities were $4.88 billion. This represented a decrease of $44.5 million, or 0.90%, from $4.92 billion at December 31, 2024. The overall decrease in investment securities was primarily due to a $81.8 million decline in our HTM securities. At September 30, 2025, our AFS investment securities totaled $2.58 billion, inclusive of a pre-tax net unrealized loss of $333.8 million. The $113.9 million increase in fair value of our AFS securities since December 31, 2024 was partially offset by a $18.4 million decrease in the fair value of our derivatives that hedge the change in value of our AFS portfolio. The after-tax unrealized loss reported in AOCI on our AFS investment securities at September 30, 2025 was $236.8 million. The changes in the net unrealized holding loss resulted primarily from fluctuations in market interest rates. At September 30, 2025, investment securities HTM totaled $2.30 billion. For the nine months ended September 30, 2025 and 2024, repayments/maturities of investment securities totaled $339.4 million and $366.4 million, purchases totaled $250.2 million and $44.9 million, and sales totaled $65.5 million and $245.3 million, respectively. Total Commercial Property Assessed Clean Energy ("C-PACE") bonds which are included in our HTM securities portfolio at September 30, 2025 were $17.7 million, of which $6.2 million was originated in the first nine months of 2025.
55
The tables below set forth our investment securities AFS and HTM portfolio by type for the dates presented.
September 30, 2025
Amortized Cost
Gross Unrealized Holding Gain
Gross Unrealized Holding Loss
Fair Value
Total Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE
$
34,738
$
14
$
—
$
34,752
1.35
%
Mortgage-backed securities
2,186,896
1,810
(225,199
)
1,963,507
76.13
%
CMO/REMIC
668,135
1,170
(111,026
)
558,279
21.64
%
Municipal bonds
21,778
34
(609
)
21,203
0.82
%
Other securities
1,656
—
—
1,656
0.06
%
Unallocated portfolio layer fair value basis
adjustments
(1)
(10,838
)
10,838
—
—
0.00
%
Total available-for-sale securities
$
2,902,365
$
13,866
$
(336,834
)
$
2,579,397
100.00
%
Investment securities held-to-maturity:
Government agency/GSE
$
502,460
$
—
$
(86,096
)
$
416,364
21.87
%
Mortgage-backed securities
570,690
2
(87,814
)
482,878
24.84
%
CMO/REMIC
760,193
—
(157,362
)
602,831
33.07
%
Municipal bonds
446,881
861
(31,602
)
416,140
19.45
%
Other securities
(2)
17,685
—
—
17,685
0.77
%
Total held-to-maturity securities
$
2,297,909
$
863
$
(362,874
)
$
1,935,898
100.00
%
December 31, 2024
Amortized Cost
Gross Unrealized Holding Gain
Gross Unrealized Holding Loss
Fair Value
Total Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE
$
34,149
$
106
$
—
$
34,255
1.35
%
Mortgage-backed securities
2,460,573
337
(326,376
)
2,134,534
83.97
%
CMO/REMIC
471,921
—
(120,399
)
351,522
13.82
%
Municipal bonds
21,755
28
(1,406
)
20,377
0.80
%
Other securities
1,427
—
—
1,427
0.06
%
Unallocated portfolio layer fair value basis
adjustments
(1)
7,222
—
(7,222
)
—
0.00
%
Total available-for-sale securities
$
2,997,047
$
471
$
(455,403
)
$
2,542,115
100.00
%
Investment securities held-to-maturity:
Government agency/GSE
$
514,572
$
—
$
(106,315
)
$
408,257
21.62
%
Mortgage-backed securities
614,383
—
(110,020
)
504,363
25.82
%
CMO/REMIC
784,059
—
(170,121
)
613,938
32.95
%
Municipal bonds
455,199
1,158
(40,025
)
416,332
19.13
%
Other securities
(2)
11,455
—
—
11,455
0.48
%
Total held-to-maturity securities
$
2,379,668
$
1,158
$
(426,481
)
$
1,954,345
100.00
%
(1)
Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 9 for additional information.
(2)
Represents Commercial Property Assessed Clean Energy ("C-PACE") bonds.
56
As of September 30, 2025, $21.8 million in U.S. government agency bonds are callable. The Agency CMO/REMIC securities are backed by agency-pooled collateral. Municipal bonds, which represented approximately 9% of the total investment portfolio, are predominately AA or higher rated securities.
The following table presents the Company’s AFS investment securities and HTM investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2025 and December 31, 2024.
September 30, 2025
Less Than 12 Months
12 Months or Longer
Total
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities
$
192,418
$
(957
)
$
1,621,368
$
(224,242
)
$
1,813,786
$
(225,199
)
CMO/REMIC
30,549
—
346,830
(111,026
)
377,379
(111,026
)
Municipal bonds
—
—
18,318
(609
)
18,318
(609
)
Total available-for-sale securities
$
222,967
$
(957
)
$
1,986,516
$
(335,877
)
$
2,209,483
$
(336,834
)
Investment securities held-to-maturity:
Government agency/GSE
$
—
$
—
$
416,364
$
(86,096
)
$
416,364
$
(86,096
)
Mortgage-backed securities
1,826
—
463,805
(87,814
)
465,631
(87,814
)
CMO/REMIC
—
—
602,831
(157,362
)
602,831
(157,362
)
Municipal bonds
61,397
(1,224
)
294,987
(30,378
)
356,384
(31,602
)
Total held-to-maturity securities
$
63,223
$
(1,224
)
$
1,777,987
$
(361,649
)
$
1,841,210
$
(362,874
)
December 31, 2024
Less Than 12 Months
12 Months or Longer
Total
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
Fair Value
Gross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities
$
204,428
$
(700
)
$
1,757,066
$
(325,677
)
$
1,961,494
$
(326,377
)
CMO/REMIC
1
—
351,521
(120,399
)
351,522
(120,399
)
Municipal bonds
3,215
(155
)
16,262
(1,250
)
19,477
(1,405
)
Total available-for-sale securities
$
207,644
$
(855
)
$
2,124,849
$
(447,326
)
$
2,332,493
$
(448,181
)
Investment securities held-to-maturity:
Government agency/GSE
$
—
$
—
$
408,257
$
(106,315
)
$
408,257
$
(106,315
)
Mortgage-backed securities
2,072
(42
)
502,292
(109,978
)
504,364
(110,020
)
CMO/REMIC
—
—
613,937
(170,121
)
613,937
(170,121
)
Municipal bonds
63,668
(1,067
)
286,868
(38,958
)
350,536
(40,025
)
Total held-to-maturity securities
$
65,740
$
(1,109
)
$
1,811,354
$
(425,372
)
$
1,877,094
$
(426,481
)
Once it is determined that a credit loss has occurred, an allowance for credit losses is established on our available-for-sale and held-to-maturity securities. Management determined that credit losses did not exist for securities in an unrealized loss position as of September 30, 2025 and December 31, 2024.
Refer to Note 4 –
Investment Securities
of the notes to the unaudited condensed consolidated financial statements of this report for additional information on our investment securities portfolio.
57
Loans
Total loans and leases, at amortized cost, of $8.47 billion at September 30, 2025 decreased by $65.5 million, or 0.77%, from December 31, 2024. The decrease in total loans included decreases of $138.5 million in dairy & livestock loans, offset partially by increases of $14.0 million in commercial and industrial loans, $27.9 million in commercial real estate loans, $13.9 million in construction loans, $11.6 million in agribusiness loans, and $16.9 million in single family residential loans. The decline in dairy & livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 81% at the end of 2024 to 64% at September 30, 2025. Excluding the decline in dairy & livestock loans, total gross loans would have increased by $73.0 million.
The following table presents our loan portfolio by type as of the dates presented.
September 30, 2025
December 31, 2024
(Dollars in thousands)
Commercial real estate
$
6,535,319
$
6,507,452
Construction
29,976
16,082
Small Business Administration ("SBA")
266,228
273,013
SBA - Paycheck Protection Program ("PPP")
51
774
Commercial and industrial
939,174
925,178
Dairy & livestock and agribusiness
292,963
419,904
Municipal lease finance receivables
61,383
66,114
SFR mortgage
286,111
269,172
Consumer and other loans
59,701
58,743
Total loans, at amortized cost
8,470,906
8,536,432
Less: Allowance for credit losses
(79,336
)
(80,122
)
Total loans and lease finance receivables, net
$
8,391,570
$
8,456,310
As of September 30, 2025, $411.4 million, or 6.30% of the total commercial real estate loans included loans secured by farmland, compared to $449.8 million, or 6.91%, at December 31, 2024. The loans secured by farmland included $102.0 million for loans secured by dairy & livestock land and $309.4 million for loans secured by agricultural land at September 30, 2025, compared to $109.1 million for loans secured by dairy & livestock land and $340.7 million for loans secured by agricultural land at December 31, 2024. As of September 30, 2025, dairy & livestock and agribusiness loans of $293.0 million were comprised of $246.7 million of dairy & livestock loans and $46.2 million of agribusiness loans, compared to $419.9 million comprised of $385.3 million of dairy & livestock loans and $34.6 million of agribusiness loans December 31, 2024.
Real estate loans are loans secured by conforming trust deeds on real property, including property under construction, land development, commercial property and single-family and multi-family residences. Our real estate loans are comprised of industrial, office, retail, medical, single family residences, multi-family residences, and farmland. Consumer loans include installment loans to consumers as well as home equity loans, auto and equipment leases and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy & livestock and agribusiness loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers and farmers.
As of September 30, 2025, the Company had $211.2 million of total SBA 504 loans. SBA 504 loans include term loans to finance capital expenditures and for the purchase of commercial real estate. Initially the Bank provides two separate loans to the borrower representing a first and second lien on the collateral. The loan with the first lien is typically at a 50% advance to the acquisition costs and the second lien loan provides the financing for 40% of the acquisition costs with the borrower’s down payment of 10% of the acquisition costs. The Bank retains the first lien loan for its term and sells the second lien loan to the SBA subordinated debenture program. A majority of the Bank’s 504 loans are granted for the purpose of commercial real estate acquisition. As of September 30, 2025, the Company had $55.0 million of total SBA 7(a) loans that include a guarantee of payment from the SBA (typically 75% of the loan amount, but up to 90% in certain cases) in the event of default. The SBA 7(a) loans include revolving lines of credit (SBA Express) and term loans of up to ten (10) years to finance long-term working capital requirements, capital expenditures, and/or for the purchase or refinance of commercial real estate.
58
As of September 30, 2025, the Company had $30.0 million in construction loans. This represents 0.36% of total loans held-for-investment. There were no nonperforming construction loans at September 30, 2025.
Our loan portfolio is geographically disbursed throughout our marketplace. The following is the breakdown of our total held-for-investment commercial real estate loans, by region as of September 30, 2025.
September 30, 2025
Total Loans
Commercial Real
Estate Loans
(Dollars in thousands)
Los Angeles County
$
3,047,648
36.0
%
$
2,244,360
34.3
%
Central Valley and Sacramento
1,936,895
22.9
%
1,525,975
23.4
%
Orange County
1,275,191
15.0
%
763,425
11.7
%
Inland Empire
981,350
11.6
%
865,278
13.2
%
Central Coast
441,366
5.2
%
380,311
5.8
%
San Diego
319,646
3.8
%
311,839
4.8
%
Other California
144,468
1.7
%
104,006
1.6
%
Out of State
324,342
3.8
%
340,125
5.2
%
$
8,470,906
100.0
%
$
6,535,319
100.0
%
The table below breaks down our commercial real estate portfolio.
September 30, 2025
Loan Balance
Percent
Percent
Owner-
Occupied
(1)
Average
Loan Balance
(Dollars in thousands)
Commercial real estate:
Industrial
$
2,228,294
34.1
%
46.5
%
$
1,655
Office
1,025,127
15.7
%
27.5
%
1,678
Retail
898,769
13.8
%
11.0
%
1,722
Multi-family
819,750
12.5
%
0.5
%
1,538
Secured by farmland
(2)
411,359
6.3
%
99.5
%
1,418
Medical
326,848
5.0
%
32.1
%
1,520
Other
(3)
825,172
12.6
%
42.4
%
1,858
Total commercial real estate
$
6,535,319
100.0
%
35.0
%
$
1,650
(1)
Represents percentage of reported owner-occupied at origination in each real estate loan category.
(2)
The loans secured by farmland included $102.0 million for loans secured by dairy & livestock land and $309.4 million for loans secured by agricultural land at September 30, 2025.
(3)
Other loans consist of a variety of loan types, none of which exceeded 2.0% of total commercial real estate loans at September 30, 2025.
59
Nonperforming Assets
The following table provides information on nonperforming assets as of the dates presented.
September 30, 2025
December 31, 2024
(Dollars in thousands)
Nonaccrual loans
$
27,804
$
27,795
Total nonperforming loans
27,804
27,795
OREO, net
661
19,303
Total nonperforming assets
$
28,465
$
47,098
Modified loans to borrowers experiencing financial difficulty
$
10,756
$
6,467
Total nonperforming loans and performing modified loans to borrowers
experiencing financial difficulty
$
38,560
$
34,262
Percentage of nonperforming loans and performing modified loans to
borrowers experiencing financial difficulty to total loans, at amortized cost
0.46
%
0.40
%
Percentage of nonperforming assets to total loans, at amortized cost,
and OREO
0.34
%
0.55
%
Percentage of nonperforming assets to total assets
0.18
%
0.31
%
60
Modifications of Loans to Borrowers Experiencing Financial Difficulty
There were 16 loans to borrowers experiencing financial difficulty that were modified during the nine months ended September 30, 2025 with an amortized cost totaling $10.8 million at September 30, 2025, including seven commercial real estate loans totaling $8.4 million, eight commercial and industrial loans totaling $1.9 million and a dairy & livestock and agribusiness loan of $395,000.
The table below reflects the amortized cost of loans by type made to borrowers experiencing financial difficulty that were modified as of September 30, 2025 and December 31, 2024, and the financial effect of those modifications.
Amortized Cost Basis
% of Total Class of Financing Receivables
Financial Effect
September 30, 2025
Term Extension
Commercial real estate loans
$
7,754
0.09
%
Added a weighted-average 1.8 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Commercial and industrial
1,149
0.01
%
Added a weighted-average 1.4 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Dairy & livestock and agribusiness
395
0.00
%
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Total
$
9,298
Term Extension and Interest Rate Reduction
Commercial real estate loans
675
0.01
%
Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10.00% to 7.25%.
Commercial and industrial
783
0.01
%
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 8.50% to 7.75%.
Total
1,458
Total Modified
$
10,756
61
Amortized Cost Basis
% of Total Class of Financing Receivables
Financial Effect
December 31, 2024
Term Extension
Commercial real estate loans
$
2,180
0.03
%
Added a weighted-average 1.7 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Commercial and industrial
2,804
0.03
%
Added a weighted-average 1.2 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Dairy & livestock and agribusiness
800
0.01
%
Added a weighted-average 0.9 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Total
$
5,784
Term Extension and Interest Rate Reduction
Commercial real estate loans
$
683
0.01
%
Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10.00% to 7.25%.
Total
683
Total Modified
$
6,467
During the three and nine months ended September 30, 2025, a commercial real estate loan defaulted within 12 months after the loan was modified with a term extension. The amortized cost of the loan was $244,300. Payment default is defined as movement to nonaccrual (nonperforming) status, foreclosure or charge-off, whichever occurs first.
The following table presents the recorded investment in, and the aging of, past due loans at amortized cost (including nonaccrual loans), by type of loans, made to borrowers experiencing financial difficulty as of September 30, 2025.
Payment Status (amortized cost basis)
Current
30-89 Days
Past Due
90+ Days
Past Due
(Dollars in thousands)
Commercial real estate loans
$
8,386
$
43
$
—
Commercial and industrial
1,932
—
—
Dairy & livestock and agribusiness
395
—
—
Total
$
10,713
$
43
$
—
At September 30, 2025 and December 31, 2024, there was no ACL allocated to modified loans to borrowers experiencing financial difficulty. Impairment amounts identified are typically charged off against the allowance at the time the loan is considered uncollectible. There were no charge-offs on loans to borrowers experiencing financial difficulty for the nine months ended September 30, 2025 and 2024.
62
Nonperforming Assets and Delinquencies
The table below provides trends in our nonperforming assets and delinquencies as of the dates presented.
September 30,
June 30,
March 31,
December 31,
September 30,
2025
2025
2025
2024
2024
(Dollars in thousands)
Nonperforming loans:
Commercial real estate
$
23,707
$
24,379
$
24,379
$
25,866
$
18,794
SBA
3,952
1,265
1,024
1,529
151
Commercial and industrial
145
265
173
340
2,825
Dairy & livestock and agribusiness
—
60
60
60
143
Total
$
27,804
$
25,969
$
25,636
$
27,795
$
21,913
% of Total loans
0.33
%
0.31
%
0.31
%
0.33
%
0.26
%
Past due 30-89 days (accruing):
Commercial real estate
$
43
$
—
$
—
$
—
$
30,701
SBA
42
3,419
718
88
—
Commercial and industrial
—
—
—
399
64
Total
$
85
$
3,419
$
718
$
487
$
30,765
% of Total loans
0.00
%
0.04
%
0.01
%
0.01
%
0.36
%
OREO:
Commercial real estate
$
661
$
661
$
495
$
18,656
$
—
SFR mortgage
—
—
—
647
647
Total
$
661
$
661
$
495
$
19,303
$
647
Total nonperforming, past due, and OREO
$
28,550
$
30,049
$
26,849
$
47,585
$
53,325
% of Total loans
0.34
%
0.36
%
0.32
%
0.56
%
0.62
%
Classified Loans
$
78,180
$
73,422
$
94,169
$
89,549
$
124,606
Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, and loans past due 90 days or more and still accruing interest, were $27.8 million at September 30, 2025, or 0.33% of total loans. This compares to nonperforming loans of $27.8 million, or 0.33% of total loans, at December 31, 2024 and $21.9 million, or 0.26% of total loans, at September 30, 2024. The $1.8 million increase in nonperforming loans from June 30, 2025 was primarily due to the addition of one nonperforming SBA loan in the amount of $3.4 million, that was past due at the end of the second quarter of 2025.
Classified loans are loans that are graded “substandard” or worse. Classified loans increased $4.8 million quarter-over-quarter, primarily due to a downgrade of a $2.9 million commercial and industrial loan.
At September 30, 2025, we had two OREO properties totaling $661,000. At December 31, 2024 we had four OREO properties totaling $19.3 million. In the first quarter of 2025, we sold four properties with a total book value of $19.3 million. These sales resulted in gains on sale of approximately $2.0 million.
63
Allowance for Credit Losses
The allowance for credit losses totaled $79.3 million as of September 30, 2025, compared to $80.1 million as of December 31, 2024 and $82.9 million as of September 30, 2024. Our allowance for credit losses at September 30, 2025 was 0.94% of total loans. This compares to 0.94% at December 31, 2024 and 0.97% at September 30, 2024. The decrease in our allowance for credit losses from December 31, 2024 was due to a $1.0 million recapture of credit losses compared to no provision for credit losses recorded for the nine months ended September 30, 2024. Net recoveries were $214,000 for the nine months ended September 30, 2025, compared to net charge-offs of $3.9 million for the same period of 2024.
The allowance for credit losses as of September 30, 2025 is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL amounts are largely driven by portfolio characteristics, including loss history and various risk attributes, and the economic outlook for certain macroeconomic variables. The allowance for credit loss is sensitive to both changes in these portfolio characteristics and the forecast of macroeconomic variables. Risk attributes for commercial real estate loans include Original Loan to Value ratios ("OLTV"), origination year, loan seasoning, and macroeconomic variables that include Real GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans. The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of SBA loans (excluding PPP loans). The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes.
Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. The baseline forecast continues to represent the largest weighting in our multi-weighted forecast scenario, with both upside and downside risks weighted among multiple forecasts. As of September 30, 2025, the resulting weighted forecast reflects lower GDP in 2027 and 2028. GDP growth is forecasted to be below 1.5% until the end of 2027 and will not reach 2% until 2028. The unemployment rate is forecasted to increase, with unemployment averaging 5% by the beginning of 2026 and stay above 5% through 2028.
64
The table below presents a summary of charge-offs and recoveries by type, the provision for credit losses on loans, and the resulting allowance for credit losses for the periods presented.
As of and For the
Nine Months Ended
September 30,
2025
2024
(Dollars in thousands)
Allowance for credit losses at beginning of period
$
80,122
$
86,842
Charge-offs:
Commercial real estate
—
(2,258
)
SBA
(118
)
(165
)
Commercial and industrial
(413
)
(1,917
)
Consumer and other loans
(5
)
(4
)
Total charge-offs
(536
)
(4,344
)
Recoveries:
Construction
171
61
SBA
47
94
Commercial and industrial
532
289
Total recoveries
750
444
Net recoveries (charge-offs)
214
(3,900
)
(Recapture of) provision for credit losses
(1,000
)
—
Allowance for credit losses at end of period
$
79,336
$
82,942
Summary of reserve for unfunded loan commitments:
Reserve for unfunded loan commitments at beginning of period
$
6,250
$
7,500
Provision for (recapture of) unfunded loan commitments
1,000
(1,250
)
Reserve for unfunded loan commitments at end of period
$
7,250
$
6,250
Reserve for unfunded loan commitments to total unfunded loan
commitments
0.34
%
0.33
%
Amount of total loans at end of period
(1)
$
8,470,906
$
8,572,565
Average total loans outstanding
(1)
$
8,397,900
$
8,720,058
Net recoveries (charge-offs) to average total loans
0.00
%
-0.04
%
Net recoveries (charge-offs) to total loans at end of period
0.00
%
-0.50
%
Allowance for credit losses to average total loans
0.94
%
0.95
%
Allowance for credit losses to total loans at end of period
0.94
%
0.97
%
Net recoveries (charge-offs) to allowance for credit losses
0.27
%
-4.70
%
Net (charge-offs) recoveries to recapture for credit losses
-21.40
%
-0.00%
(1)
Net of deferred loan origination fees, costs and discounts (amortized cost).
The Bank’s ACL methodology also produced an allowance of $7.3 million for our off-balance sheet credit exposures as of September 30, 2025, compared with $6.3 million as of December 31, 2024 and September 30, 2024. There was a $1.0 million provision for unfunded loan commitments in the first nine months of 2025, compared to a $1.3 million recapture for the same period of 2024.
While we believe that the allowance at September 30, 2025 was appropriate to absorb losses from known or inherent risks in the portfolio, no assurance can be given that future economic conditions, interest rate fluctuations, conditions of our borrowers (including fraudulent activity), or natural disasters, which adversely affect our service areas or other circumstances or conditions, including those defined above, will not be reflected in increased provisions for credit losses in the future.
Changes in economic and business conditions could have an impact on our market area and on our loan portfolio. We continually monitor these conditions in determining our estimates of needed reserves. However, we cannot predict the extent
65
to which the deterioration in general economic conditions, real estate values, changes in general rates of interest and changes in the financial conditions or business of a borrower may adversely affect a specific borrower’s ability to pay or the value of our collateral. See “
Risk Management – Credit Risk Management
” contained in our Annual Report on Form 10-K for the year ended December 31, 2024.
Deposits
The primary source of funds to support earning assets (loans and investments) is the generation of deposits.
Total deposits were $12.12 billion at September 30, 2025. This represented an increase of $175.9 million, or 1.47%, when compared with total deposits of $11.95 billion at December 31, 2024. The composition of deposits is summarized as of the dates presented in the table below.
September 30, 2025
December 31, 2024
Balance
Percent
Balance
Percent
(Dollars in thousands)
Noninterest-bearing deposits
$
7,244,968
59.76
%
$
7,037,096
58.90
%
Interest-bearing deposits
Investment checking
487,738
4.02
%
551,305
4.61
%
Money market
3,413,769
28.16
%
3,363,804
28.15
%
Savings
395,999
3.26
%
422,583
3.54
%
Time deposits
581,765
4.80
%
573,593
4.80
%
Total Deposits
$
12,124,239
100.00
%
$
11,948,381
100.00
%
The amount of noninterest-bearing deposits in relation to total deposits is an integral element in our strategy of seeking to achieve a low cost of funds. Noninterest-bearing deposits totaled $7.24 billion for the third quarter of 2025, an increase of $207.9 million, or 2.95%, from $7.04 billion at December 31, 2024. Noninterest-bearing deposits were 59.76% of total deposits at the end of the third quarter of 2025, compared to 58.90% at December 31, 2024.
Interest-bearing non-maturity deposits, which include savings, interest-bearing demand, and money market accounts, totaled, totaled $4.30 billion at September 30, 2025, representing a decrease of $40.2 million, or 0.93%, from $4.34 billion at December 31, 2024.
Time deposits totaled $581.8 million at September 30, 2025, representing an increase of $8.2 million, or 1.42%, from total time deposits of $573.6 million at December 31, 2024.
During the first nine months of 2024, $400 million of brokered time deposits were issued and cash flow hedging transactions were simultaneously executed in which $300 million of notional pay-fixed interest rate swaps were consummated with maturities of three years, wherein the Company pays a weighted average fixed rate of approximately 4.2% and receives daily SOFR. We entered into these interest rate derivative contracts that are designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. The fair value of these instruments totaled $2.76 million and were reflected as a liability at September 30, 2025.
Our deposits are primarily relationship based and include deposits and customer repurchase agreements ("repos"). For the third quarter of 2025, 79% of our deposits consisted of business deposits and 21% consisted of consumer deposits, with consumer deposits coming primarily from the owners and employees of our business customers. One of the largest percentage of our deposits, 39%, are analyzed business accounts, which represent customer operating accounts that generally utilize a wide array of treasury management products. As most of our business customers need to operate with more than $250,000 in their operating account, we have a significant percentage of deposits that are uninsured. As of September 30, 2025, 42% of our total deposits and customer repos were uncollateralized and uninsured.
Our customer deposit relationships represent a diverse set of industries. Overall, there are 15 different industry classifications that represent 2% or more of our deposits as of September 30, 2025. The industry classification with the largest concentrations is finance & insurance, which represent 14% of our deposits. Manufacturing and construction each represents 7%, while property management, and other real estate rental & leasing, each represents 6% of our deposits. Our depositors have typically banked with us for many years. As of September 30, 2025, 47% of our deposit relationships have banked with us more than 10 years and 75% of our deposit relationships have been with us for three or more years.
66
Average total deposits and customer repos for the third quarter of 2025 increased by $52.8 million when compared to the third quarter of 2024. Our average noninterest-bearing deposits continued to be greater than 59% of our average total deposits for the third quarter of 2025.
Our cost of deposits was 86 basis points on average for the third quarter of 2025, which compares to 98 basis points for the third quarter of 2024. During the Federal Reserve's interest rates tightening cycle from the first quarter of 2022 through the third quarter of 2024, our cost of deposits increased by 95 basis points, representing a deposit beta of 18%, compared to the 525 basis point increase in the Fed Funds rate during the rising rate period.
Borrowings
At September 30, 2025, our borrowings were $951.3 million, which consisted of $451.3 million of customer repurchase agreements and $500.0 million of FHLB advances, at an average cost of approximately 4.55%. At December 31, 2024, our borrowings were $761.9 million including $261.9 million of customer repurchase agreements and $500.0 million of FHLB advances, at an average cost of approximately 4.55%. Refer to Note 6 -
Borrowings
of the notes to the consolidated financial statements for a more detailed discussion.
We offer a repurchase agreement product to our customers. This product, known as Citizens Sweep Manager, sells our investment securities overnight to our customers under an agreement to repurchase them the next day at a price that reflects the market value of the use of these funds by the Bank for the period concerned. These repurchase agreements are signed with customers who want to invest their excess deposits, above a pre-determined balance in a demand deposit account, in order to earn interest. As of September 30, 2025 and December 31, 2024, total funds borrowed under these agreements were $451.3 million and $261.9 million, respectively, with a weighted average interest rate of approximately 2.00% for the third quarter of 2025, compared to 1.73% for the third quarter of 2024.
At September 30, 2025, loans with a carrying value of $6.43 billion were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank. At September 30, 2025, the Bank had unused borrowing capacity at the FHLB of $3.89 billion and unused borrowing capacity at the FRB of $1.09 billion.
At September 30, 2025, investment securities with total carrying values of $4.56 billion were pledged, of which, $2.70 billion were pledged to secure various types of deposits. In addition, investment securities with carrying values of $1.86 billion were pledged to secure $569 million for repurchase agreements, $57 million for other purposes as required or permitted by law, and $1.24 billion were for unused borrowing capacity.
67
Aggregate Contractual Obligations
The following table summarizes the aggregate contractual obligations as of September 30, 2025.
Maturity by Period
Total
Less Than One Year
One Year Through
Three Years
Four Years Through
Five Years
Over Five Years
(Dollars in thousands)
Deposits (1)
$
12,124,239
$
12,116,423
$
6,407
$
1,311
$
98
Customer repurchase agreements (1)
451,258
451,258
—
—
—
Other borrowings
500,000
300,000
200,000
—
—
Deferred compensation
21,994
577
1,150
1,150
19,117
Operating leases
65,401
9,813
15,839
9,217
30,532
Equity investments
116,767
86,417
27,831
684
1,835
Total
$
13,279,659
$
12,964,488
$
251,227
$
12,362
$
51,582
(1)
Amounts exclude accrued interest.
Deposits represent noninterest-bearing, money market, savings, NOW, certificates of deposits, brokered and all other deposits held by the Bank.
Customer repurchase agreements represent excess amounts swept from customer demand deposit accounts, which mature the following business day and are collateralized by investment securities. These amounts are due to customers.
Other borrowings represent amounts due for FHLB advances based on their contractual maturity dates.
Deferred compensation represents the amounts that are due to former employees based on salary continuation agreements as a result of acquisitions and amounts due to current and retired employees under our deferred compensation plans.
Operating leases represent the total minimum lease payments due under non-cancelable operating leases. Refer to Note 12 –
Leases
of the notes to the Company’s unaudited condensed consolidated financial statements for a more detailed discussion about leases.
Equity investments represent commitments to contribute capital to LIHTC and other CRA related investment partnerships.
68
Off-Balance Sheet Arrangements
The following table summarizes the off-balance sheet items at September 30, 2025.
Maturity by Period
Total
Less Than One Year
One Year Through
Three Years
Four Years Through
Five Years
After Five Years
(Dollars in thousands)
Commitment to extend credit:
Commercial real estate
$
388,470
$
74,363
$
164,384
$
126,166
$
23,557
Construction
111,651
39,774
67,617
—
4,260
SBA
856
529
—
—
327
Commercial and industrial
1,070,281
835,062
202,156
3,279
29,784
Dairy & livestock and agribusiness
(1)
328,308
179,153
149,155
—
—
SFR Mortgage
710
—
—
—
710
Consumer and other loans
123,338
13,287
19,654
1,676
88,721
Total commitment to extend credit
2,023,614
1,142,168
602,966
131,121
147,359
Obligations under letters of credit
96,714
73,180
18,529
4,987
18
Total
$
2,120,328
$
1,215,348
$
621,495
$
136,108
$
147,377
(1)
Total commitments to extend credit to agribusiness were $21.5 million at September 30, 2025.
As of September 30, 2025, we had commitments to extend credit of approximately $2.02 billion, and obligations under letters of credit of $96.7 million. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments are generally variable rate, and many of these commitments are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. We use the same credit underwriting policies in granting or accepting such commitments or contingent obligations as we do for on-balance sheet instruments, which consist of evaluating customers’ creditworthiness individually. As of September 30, 2025 and December 31, 2024, the balance in this reserve was $7.3 million and $6.3 million, respectively, and was included in other liabilities. Year-over-year, the reserve included $1.0 million provision for unfunded loan commitments for the nine months ended September 30, 2025, compared to $1.3 million in recapture for the same period of 2024.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. When deemed necessary, we hold appropriate collateral supporting those commitments.
69
Capital Resources
Our primary source of capital has been the retention of operating earnings and issuance of common stock in connection with periodic acquisitions. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of our capital plan and capital stress testing.
Total equity increased $95.8 million to $2.28 billion at September 30, 2025, compared to total equity of $2.19 billion at December 31, 2024. Increases to equity included $154.3 million in net earnings and a $64.3 million increase in other comprehensive income, that were partially offset by $83.1 million in cash dividends. During the third quarter of 2025, we repurchased 296,506 shares at an average price of $20.35, totaling $6.0 million. Total shares repurchased for the nine months ended September 30, 2025 was 2,360,070, at an average price of $18.43, totaling $43.5 million. We did not engage in stock repurchases during the first nine months of 2024 other than the shares repurchased pursuant to net settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards. Our tangible book value per share at September 30, 2025 was $10.98, compared to $10.10 at December 31, 2024.
During the third quarter of 2025, the Board of Directors of CVB declared a quarterly cash dividend totaling $0.20 per share. Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. CVB’s ability to pay cash dividends to its shareholders is subject to restrictions under federal and California law, including restrictions imposed by the Federal Reserve, and covenants set forth in various agreements we are a party to.
On November 20, 2024, our Board of Directors approved a program to repurchase up to 10,000,000 shares (the "Maximum Amount") of CVB common stock including by means of one or more Rule 10b5-1 plans or other appropriate buy-back arrangements, including open market purchases and private transactions, based on the prices and timing considered appropriate due to prevailing market conditions and other corporate and legal considerations ("2024 Repurchase Program"). This 2024 Repurchase Program replaced in its entirety the Company's previous 2022 share repurchase program under which 4,300,059 shares remained available for repurchase and which has now been terminated. The 2024 Repurchase Program terminates on the earlier of the repurchase of the Maximum Amount, or five years from the date of authorization. During the first quarter of 2025, we repurchased 782,063 shares at an average price of $19.55, totaling $15.3 million, while during the second quarter of 2025 1,281,501 shares were repurchased at an average price of $17.30, totaling $22.2 million, and during the third quarter of 2025 296,506 shares were repurchased at an average price of $20.35, totaling $6.0 million. Total shares repurchased under the 2024 Repurchase Program was 2,360,070 shares, resulting in 7,639,930 remaining shares for repurchase. We engaged in no stock repurchases during the nine months ended September 30, 2024 other than the shares repurchased pursuant to net settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards.
The Bank and the Company are required to meet risk-based capital standards under the revised capital framework referred to as Basel III set by their respective regulatory authorities. The risk-based capital standards require the achievement of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital ratio of 6.0% and a common equity Tier 1 (“CET1”) capital ratio of 4.5%. In addition, the regulatory authorities require the highest rated institutions to maintain a minimum leverage ratio of 4.0%. To be considered “well-capitalized” for bank regulatory purposes, the Bank and the Company are required to have a CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%. At September 30, 2025, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios required to be considered “well-capitalized” for regulatory purposes. For further information about capital requirements and our capital ratios, see “Item 1.
Business – Capital Adequacy Requirements
” as described in our Annual Report on Form 10-K for the year ended December 31, 2024.
70
The table below presents the Company’s and the Bank’s risk-based and leverage capital ratios for the periods presented.
September 30, 2025
December 31, 2024
Capital Ratios
Adequately Capitalized Ratios
Minimum Required Plus Capital Conservation Buffer
Well Capitalized Ratios
CVB Financial Corp. Consolidated
Citizens Business Bank
CVB Financial Corp. Consolidated
Citizens Business Bank
Tier 1 leverage capital ratio
4.00%
4.00%
5.00%
11.76%
11.62%
11.46%
11.30%
Common equity Tier 1 capital ratio
4.50%
7.00%
6.50%
16.33%
16.14%
16.24%
16.01%
Tier 1 risk-based capital ratio
6.00%
8.50%
8.00%
16.33%
16.14%
16.24%
16.01%
Total risk-based capital ratio
8.00%
10.50%
10.00%
17.13%
16.94%
17.06%
16.82%
71
ASSET/LIABILITY AND M
ARKET RISK MANAGEMENT
Liquidity and Cash Flow
The objective of liquidity management is to ensure that funds are available in a timely manner to meet our financial obligations when they come due without incurring unnecessary cost or risk, or causing a disruption to our normal operating activities. This includes the ability to manage unplanned decreases or changes in funding sources, accommodating loan demand and growth, funding investments, repurchasing securities, paying creditors as necessary, and other operating or capital needs.
We regularly assess the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, present and forecasted market and economic conditions, individual customer funding needs, as well as current and planned business activities. Management has an Asset/Liability Committee that meets monthly. This committee analyzes the cash flows from loans, investments, deposits and borrowings, as well as the input assumptions and results from various models. In addition, the Company has a Balance Sheet Management Committee of the Board of Directors that meets at least quarterly to review the Company’s balance sheet and liquidity position. This committee provides oversight to the balance sheet and liquidity management process and recommends policy guidelines for the approval of our Board of Directors, and courses of action to address our actual and projected liquidity needs.
In general, our liquidity is managed daily by controlling the level of liquid assets as well as the use of funds provided by the cash flow from the investment portfolio, loan demand, deposit fluctuations, and borrowings. Our definition of liquid assets includes cash and cash equivalents in excess of minimum levels needed to fulfill normal business operations, short-term investment securities, and other anticipated near term cash flows from investments. In addition to on balance sheet liquidity, we have significant off-balance sheet sources of liquidity. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve, although availability under these lines of credit are subject to certain conditions. In addition to having more than $780 million of cash on the balance sheet at September 30, 2025, we had substantial sources of off-balance sheet liquidity. These sources of available liquidity include $3.89 billion of secured and unused capacity with the Federal Home Loan Bank, $1.09 of secured unused borrowing capacity at the Fed’s discount window, more than $286 million of unpledged AFS securities that could be pledged at the discount window and $300 million of unsecured lines of credit. In addition to these borrowing sources, the Bank has capacity to utilize additional brokered deposits as of September 30, 2025. We can also obtain additional liquidity from deposit growth by utilizing state and national wholesale markets.
Our primary sources of funds for the Company are deposits, customer repurchase agreements and borrowings. Total deposits and customer repos of $12.58 billion at September 30, 2025 increased $365.2 million, or 2.99%, over total deposits and customer repos of $12.21 billion at December 31, 2024. As of September 30, 2025, total borrowings, consisted of $500 million of FHLB advances, at an average cost of approximately 4.55%. Our deposit levels and cost of deposits may fluctuate from period-to-period due to a variety of factors, including the stability of our deposit base, prevailing interest rates, and market conditions. At September 30, 2025, our deposits and customer repurchase agreements that are neither collateralized nor insured were approximately $5.3 billion, or 42% of our total deposits and customer repos.
Additional sources of liquidity include cash on deposit at the Federal Reserve, which exceeded $630 million at September 30, 2025, and principal and interest payments from our investment portfolio. Our total investment portfolio declined by $44.5 million from December 31, 2024 to $4.88 billion as of September 30, 2025. The decrease was primarily $81.8 million decline in held-to-maturity securities offset by $37 million increase in AFS securities. AFS securities increased to $2.58 billion at September 30, 2025 with new purchases of approximately $243 million exceeding sales of $74 million carrying value of AFS securities during the year. This is inclusive of a pre-tax net unrealized loss of $333.8 million. Pre-tax unrealized loss decline by $113.9 million from December 31, 2024. Market risk is partly managed by $700 million notional pay fixed swaps hedging the fair value of the AFS portfolio. The increase in fair value of our AFS securities was partially offset by a $18.1 million decrease in the fair value of our derivatives that hedge the change in value of our AFS portfolio.
CVB is a holding company separate and apart from the Bank that must provide for its own liquidity and must service its own obligations. Substantially all of CVB’s revenues are obtained from dividends declared and paid by the Bank to CVB. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to CVB. In addition, our regulators could limit the ability of the Bank or CVB to pay dividends or make other distributions.
72
Below is a summary of our average cash position and statement of cash flows for the nine months ended September 30, 2025 and 2024. For further details see our “
Condensed Consolidated Statements of Cash Flows
(Unaudited)” under Part I, Item 1 of this report.
Nine Months Ended
September 30,
2025
2024
(Dollars in thousands)
Average cash and cash equivalents
$
531,049
$
948,667
Percentage of total average assets
3.47
%
5.81
%
Net cash provided by operating activities
$
176,528
$
175,014
Net cash provided by investing activities
167,962
891,830
Net cash provided by (used in) financing activities
234,732
(894,669
)
Net increase in cash and cash equivalents
$
579,222
$
172,175
Average cash and cash equivalents decreased by $417.6 million, or 44.02%, to $531.0 million for the nine months ended September 30, 2025, compared to $948.7 million for the same period of 2024.
At September 30, 2025, cash and cash equivalents totaled $783.9 million. This represented an increase of $579.2 million, or 282.96%, from $204.7 million at December 31, 2024. Our cash on deposit at the Federal Reserve increased by $581.2 million when compared to December 31, 2024.
Interest Rate Sensitivity Management
During periods of changing interest rates, the ability to re-price interest-earning assets and interest-bearing liabilities can influence net interest income, the net interest margin, and consequently, our earnings. Interest rate risk is managed by attempting to control the spread between rates earned on interest-earning assets and the rates paid on interest-bearing liabilities within the constraints imposed by market competition in our service area. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board of Directors. These limits and guidelines reflect our risk appetite for interest rate risk over both short-term and long-term horizons. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models, which, as described in additional detail below, are employed by management to understand net interest income (NII) at risk and economic value of equity (EVE) at risk. Net interest income at risk sensitivity captures asset and liability repricing mismatches and is considered a shorter term measure, while EVE sensitivity captures mismatches within the period end balance sheets through the financial instruments’ respective maturities or estimated durations and is considered a longer term measure.
One of the primary methods that we use to quantify and manage interest rate risk is simulation analysis, which we use to model NII from the Company’s balance sheet under various interest rate scenarios. We use simulation analysis to project rate sensitive income under many scenarios. The analyses may include rapid and gradual ramping of interest rates, rate shocks, basis risk analysis, and yield curve scenarios. Specific balance sheet management strategies are also analyzed to determine their impact on NII and EVE. Key assumptions in the simulation analysis relate to the behavior of interest rates and pricing spreads, the changes in product balances, and the behavior of loan and deposit clients in different rate environments. This analysis incorporates several assumptions, the most material of which relate to the re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, and prepayment of loans and securities.
Our interest rate risk policy measures the sensitivity of our net interest income over both a one-year and two-year cumulative time horizon.
The simulation model estimates the impact of changing interest rates on interest income from all interest-earning assets and interest expense paid on all interest-bearing liabilities reflected on our balance sheet. This sensitivity analysis is compared to policy limits, which specify a maximum tolerance level for net interest income exposure over a one and two year horizon assuming no balance sheet growth, given a 200 basis point upward and a 200 basis point downward shift in interest rates depending on the level of current market rates. The simulation model uses a parallel yield curve shift that adjusts rates up or down on a pro rata basis ramped over 12-months and measures the resulting net interest income sensitivity over both the 12-month and 24-month time horizons.
73
The following depicts the Company’s net interest income sensitivity analysis for the periods presented below, when rates are adjusted by ramping up 200 bps or ramping down 200 bps over a 12-month and 24-month time horizons.
Estimated Net Interest Income Sensitivity (1)
September 30, 2025
December 31, 2024
Interest Rate Scenario
12-month Period
24-month Period (Cumulative)
Interest Rate Scenario
12-month Period
24-month Period (Cumulative)
+ 200 basis points
4.45%
6.66%
+ 200 basis points
4.66%
6.26%
- 200 basis points
-3.88%
-7.48%
- 200 basis points
-3.63%
-6.36%
(1)
Percentage change from base scenario.
Based on our current simulation models, we believe that the interest rate risk profile of the balance sheet is modestly asset sensitive over both a one-year and a two-year horizon. The estimated sensitivity does not necessarily represent a forecast and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and timing of interest rate levels including yield curve shape, re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences might change.
We also perform valuation analysis, which incorporates all cash flows over the estimated remaining life of all material balance sheet and derivative positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of all asset cash flows and derivative cash flows minus the discounted present value of all liability cash flows, the net of which is referred to as EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term re-pricing risk and options risk embedded in the balance sheet. EVE uses instantaneous changes in rates, as shown in the table below. Assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected duration and pricing of the indeterminate deposit portfolios. EVE sensitivity is reported in both upward and downward rate shocks. At September 30, 2025 and December 31, 2024, the EVE profile indicates a decline in net balance sheet value due to instantaneous downward changes in rates. From December 31, 2024 to September 30, 2025, our EVE sensitivity to declining interest rates was modestly lower. Our overall sensitivity of EVE to changes in interest rates is generally modest, with the exception of more meaningful reductions in value if rates were to immediately decline by 300 or 400 basis points.
Economic Value of Equity Sensitivity
September 30, 2025
December 31, 2024
400 bp decrease in interest rates
15.6%
15.7%
300 bp decrease in interest rates
15.6%
17.1%
200 bp decrease in interest rates
16.8%
17.9%
100 bp decrease in interest rates
17.7%
18.4%
Base
18.3%
19.0%
100 bp increase in interest rates
18.6%
19.2%
200 bp increase in interest rates
18.7%
19.6%
300 bp increase in interest rates
18.4%
19.8%
400 bp increase in interest rates
18.1%
20.0%
As EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, EVE does not take into account factors such as future balance sheet growth, changes in asset and liability mix, changes in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.
74
ITEM 3. QUANTITATIVE AND QUALITATI
VE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in the market prices and interest rates. Our market risk arises primarily from interest rate risk inherent in our lending and deposit taking activities, as well as our portfolio of investment securities and fair value hedges. We do not currently have futures, forwards, or option contracts. As a result of the phase out of LIBOR, our interest rate swap derivatives and the associated loans that were indexed to LIBOR, have been replaced with one month CME Term SOFR. For further quantitative and qualitative disclosures about market risks in our portfolio, see
Asset/Liability Management and Interest Rate Sensitivity Management
” included in Item 2 “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
” presented elsewhere in this report. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Part I regarding such forward-looking information.
ITEM 4. CONTROLS A
ND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures under the supervision and with the participation of the Chief Executive Officer, the Chief Financial Officer and other senior management of the Company. Based on the foregoing, the Company’s Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
During the quarter ended September 30, 2025, there have been no changes in our internal controls over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.
75
PART II – OTH
ER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
The Company and its subsidiaries are parties to various lawsuits and threatened lawsuits in the course of business. From time to time, such lawsuits and threatened lawsuits may include, but are not limited to, actions involving securities litigation, wage-hour and employment law claims, consumer claims, regulatory compliance claims, data privacy and cyber security claims, lender liability claims, fraud loss claims, bankruptcy-related claims and negligence claims, some of which may be styled as “class action” or representative cases. Some of these lawsuits may be similar in nature to other lawsuits pending against the Company’s competitors.
For lawsuits where the Company has determined that a loss is both probable and reasonably estimable, a liability representing the best estimate of the Company’s financial exposure based on known facts has been recorded in accordance with FASB guidance over loss contingencies (ASC 450). However, as a result of inherent uncertainties in judicial interpretation and application of a myriad of laws and regulations applicable to the Company’s business, and the unique, complex factual issues presented in any given lawsuit, the Company often cannot determine the probability of loss or estimate the amount of damages which a plaintiff might successfully prove if the Company were found to be liable. For lawsuits or threatened lawsuits where a claim has been asserted or the Company has determined that it is probable that a claim will be asserted, and there is a reasonable possibility that the outcome will be unfavorable, the Company will disclose the existence of the loss contingency, even if the Company is not able to make an estimate of the possible loss or range of possible loss with respect to the action or potential action in question, unless the Company believes that the nature, potential magnitude or potential timing (if known) of the loss contingency is not reasonably likely to be material to the Company’s results of operations, financial condition or cash flows.
Our accruals and disclosures for loss contingencies are reviewed quarterly and adjusted as additional information becomes available. We disclose a loss contingency and/or the amount accrued if we believe it is reasonably likely to be material or if we believe such disclosure is necessary for our financial statements to not be misleading. If we determine that an exposure to loss exists in excess of an amount previously accrued or disclosed, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred, and we adjust our accruals and disclosures accordingly.
We do not presently believe that the ultimate resolution of any lawsuits currently pending against the Company will have a material adverse effect on the Company’s results of operations, financial condition, or cash flows. The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or regulatory matters currently pending or threatened against the Company could have a material adverse effect on our results of operations, financial condition and/or cash flows.
ITEM 1A. RISK
FACTORS
There have been no material changes to the risk factors as previously disclosed in Item 1A. to Part I of our Annual Report on Form 10-K for the year ended December 31, 2024. The materiality of any risks and uncertainties identified in our Forward Looking Statements contained in this report together with those previously disclosed in the Form 10-K or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and/or cash flows. See Item 2. “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
” in this Quarterly Report on Form 10-Q.
ITEM 2. UNREGISTERED SA
LES OF EQUITY SECURITIES AND USE OF PROCEEDS
On November 20, 2024, our Board of Directors approved a program to repurchase up to 10,000,000 shares (the "Maximum Amount") of CVB common stock including by means of one or more Rule 10b5-1 plans or other appropriate buy-back arrangements, including open market purchases and private transactions, at times and at prices considered appropriate by us, depending upon prevailing market conditions and other corporate and legal considerations ("2024 Repurchase Program"). This 2024 Repurchase Program replaced in its entirety the Company's previous 2022 share repurchase program under which 4,300,059 shares remained available for repurchase has now been terminated. The 2024 Repurchase Program terminates on the earlier of the repurchase of the Maximum Amount or five years from the date of authorization. In the third quarter of 2025, we repurchased 296,506 shares of common stock under this program, at an average price of $20.35, totaling $6.0 million. For the nine months ended September 30, 2025 total shares repurchased was 2,360,070 shares at an average price of $18.43, totaling $43.5 million. As of September 30, 2025, an aggregate of 7,639,930 shares remained available for repurchase under our 2024 Repurchase Program. Additionally, there were 2,160 shares repurchased during the third quarter of 2025, pursuant to net
76
settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards.
Period
Total Number of Shares Purchased
(1)
Average Price
Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Average Price
Paid Per Share
Maximum Number of Shares Available for Repurchase Under the Plans or Programs
July 1 - 31, 2025
866
$
20.59
—
$
-
7,936,436
August 1 - 31, 2025
1,211
$
19.04
—
$
-
7,936,436
September 1 - 30, 2025
83
$
19.67
296,506
$
20.35
7,639,930
Total
2,160
$
18.43
296,506
$
20.35
7,639,930
(1)
Shares repurchased pursuant to net settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards.
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, has been formatted in Inline XBRL.
*
Filed herewith
**
Furnished herewith
(1)
Incorporated herein by reference to Exhibit 3.1 to the Registrant's Form 10-Q filed with the SEC on August 9, 2010.
(2)
Incorporated herein by reference to Exhibit 3.1 to the Registrant's Form 8-K filed with the SEC on September 21, 2023.
(3)
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Form 8-A12G filed with the SEC on June 11, 2001.
78
SIGNA
TURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CVB FINANCIAL CORP.
(Registrant)
Date: November 7, 2025
/s/ E. Allen Nicholson
E. Allen Nicholson
Executive Vice President and Chief Financial Officer
Customers and Suppliers of CVB FINANCIAL CORP
Beta
No Customers Found
No Suppliers Found
Bonds of CVB FINANCIAL CORP
Price Graph
Price
Yield
Insider Ownership of CVB FINANCIAL CORP
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of CVB FINANCIAL CORP
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)